Skip to main content

Berkshire Hills Reports Growth in Second Quarter EPS to $0.52, Earnings from Continuing Operations Increased 8%, Quarterly Dividend Increased by 7% to 15 Cents Per Share

Berkshire Hills Bancorp, Inc. (NASDAQ:BHLB) reported second quarter 2007 net income of $4.6 million ($0.52 per diluted share) compared to $4.5 million ($0.51 per diluted share) in 2006. Second quarter net income from continuing operations increased by 8% to $4.6 million in 2007 from $4.2 million in 2006. Second quarter results in 2007 included $0.5 million in higher costs related to the New York de novo branch program, and revenues in 2006 were reduced by $0.4 million due to a one-time delay in the Federal Home Loan Bank (FHLB) dividend.

For the first half of the year, Berkshire reported 2007 net income of $9.5 million ($1.07 per diluted share) compared to $9.3 million ($1.06 per diluted share) in 2006. First half 2007 earnings included after-tax charges of $1.1 million ($0.12 per diluted share) related to Berkshires ten branch de novo program in the New York region. After-tax de novo branch program charges totaled $0.4 million ($0.05 per diluted share) in the first half of 2006.

Recent highlights include the following (income comparisons are to prior year, balance sheet comparisons are to prior quarter):

  • Announced agreement to acquire Factory Point Bancorp in Manchester Center, Vermont
  • Announced planned 7% increase in quarterly cash dividend to 15 cents per share
  • 552% increase in insurance commissions and fees
  • 28% increase in deposit and wealth management fees
  • 18% annualized growth in average demand deposits
  • 7% annualized growth in average loans, with 10% growth in average commercial loans
  • The new credit commitment pipeline rose to a record quarter-end level of $127 million
  • 7% annualized growth in average deposits excluding planned runoff of brokered time deposits; 5% annualized growth in total average deposits;
  • Nonperforming assets were 0.42% of assets at quarter-end
  • Annualized net charge-offs were 0.14% of average loans for the quarter
  • Opened the tenth New York region branch, in the town of Glenville

Michael P. Daly, President and Chief Executive Officer, stated, Berkshire produced a 19% increase in second quarter revenues, which led to an 8% increase in earnings from continuing operations and higher earnings per share, which totaled $0.52 for the quarter. Non-interest income rose to 31% of revenue, primarily due to the benefit from our recent insurance agency acquisitions. Our diversified fee income growth has more than offset the ongoing impact of tighter interest margins, which we had anticipated. Growth in average loans and deposits continued in the second quarter, benefiting from our new branding as Americas Most Exciting BankSM. We have also opened four new branches this year in our New York region. Reflecting the momentum of our franchise growth, I am pleased to announce a 7% increase in the quarterly cash dividend to stockholders.

Mr. Daly continued, Our most exciting news in the second quarter was the announcement of our merger agreement with Factory Point Bancorp of Manchester Center, Vermont. We are progressing well with our plan to complete this acquisition within another three months, subject to the receipt of all stockholder and regulatory approvals. The addition of these seven branches in the attractive Southern Vermont market will bring our total branch count to 38, and our total office count to 48 including our 10 insurance offices. This is an increase from 11 offices just a little more than two years ago and results from our balanced approach to acquisitions along with organic and de novo growth. While the costs of our de novo New York branch region constrain our current earnings growth, we view this as a valuable investment in our franchise in New Yorks growing Capital region and Tech Valley.

Mr. Daly concluded, Our loan performance has remained good. Berkshire does not engage in subprime lending programs and does not purchase investment securities backed by subprime mortgages. We manage our risk profile to maintain a high quality loan portfolio in order to support steady long run earnings growth. Our continuing long run performance was recognized by the Boston Globe in May when, for the seventh year in a row, Berkshire was recognized as one of the 100 top performing Massachusetts-based public companies.

DIVIDEND INCREASE

The Board of Directors declared a 7% increase in the quarterly cash dividend to $0.15 per share from $0.14 per share. The dividend will be distributed to stockholders of record at the close of business on August 6, 2007, and payable on or about August 20, 2007.

FINANCIAL CONDITION

Total average assets increased at a 6% annualized rate in the second quarter, compared to the linked quarter. Near the end of the second quarter, the Company reduced its commercial business loans by $23 million due to the outplacement of certain balances which had grown to require fully monitored asset based lending which is outside of the Companys current risk management parameters. Due to this decrease at quarter-end, there was no significant change in total period-end assets or loans compared to the prior quarter-end. The change in loan composition also contributed to the lower loan loss provision during the quarter. Despite this outplacement, Berkshire produced 10% annualized growth in average commercial loans. Berkshires commitments for new credit originations more than doubled during the quarter, climbing to a record quarter-end total of $127 million as of June 30, 2007.

Asset quality remained well controlled during the quarter. Berkshire does not offer subprime lending programs. The average FICO scores on its consumer auto loans have increased in each of the last four quarters, reaching an average of 730 in the most recent quarter. The annualized rate of net loan charge-offs was 0.14% during the quarter. There was no significant increase in total nonperforming assets during the quarter. Nonperforming assets measured 0.42% of total assets at quarter-end. Nonperforming assets totaled $9.1 million, and included one $6.0 million commercial relationship which has an improving outlook based on recent developments. All other nonperforming assets were 0.14% of total assets, and accruing delinquent loans were 0.36% of total loans at quarter-end. The loan loss allowance measured 1.11% of total loans at mid-year, compared to 1.14% at the start of the year. This change included the impact of the previously noted outplacement of commercial business loans, which had a higher allowance component. The Company had no foreclosed real estate at mid-year.

Average deposits increased at a 7% annualized rate during the second quarter, excluding planned runoff of brokered time deposits assumed in the Woronoco acquisition. Total average deposits increased at a 5% annualized rate. Towards the middle of the quarter, the Company changed its time account pricing strategy and as a result, time accounts and total deposits declined at quarter-end compared to the prior quarter. Reflecting these pricing changes, the increase in the cost of deposits in the quarter was the lowest it has been in the last four quarters. Total average demand deposit balances increased at an 18% annualized rate during the second quarter, reflecting Berkshires promotional emphasis on these lower-cost transaction accounts with the highest cross sales potential.

Quarter-end stockholders equity increased by $3 million (5% annualized) to $266 million due primarily to the benefit of retained earnings. Tangible book value per share increased at a 7% annualized rate to $16.40, while total book value per share increased at a 3% annualized rate to $30.12. The ratio of tangible equity to assets increased during the most recent quarter to 7.1% from 6.9%, while the ratio of total equity to assets increased to 12.3% from 12.1%.

RESULTS OF OPERATIONS

Second quarter net income from continuing operations increased by 8% to $4.6 million in 2007 from $4.2 million in 2006. Second quarter results in 2007 included $0.5 million in higher costs related to the New York de novo branch program. Net income in the second quarter of 2006 included $0.2 million in net income from discontinued operations representing contingency payments received from the sale of Berkshires technology subsidiary in 2005. Second quarter revenues in 2006 were reduced by $0.4 million due to a delay in the FHLB dividend, which was not received until the third quarter of 2006.

Total second quarter net revenue increased year-to-year by $3.6 million (19%), including a $0.6 million increase in net interest income and a $3.0 million increase in non-interest income. Berkshire recorded a $3.2 million increase in insurance fee income due to the acquisition of five insurance agencies in the fourth quarter of 2006.

Adjusting for the delayed FHLB dividend, second quarter net interest income increased by $0.2 million (1%) in 2007 compared to 2006. The net interest margin decreased to 3.15% from 3.16% in the second quarter of 2006 and from 3.24% in the first quarter of 2007. Average earning assets increased at a 7% annualized rate compared to the linked quarter, which partially offset the impact of margin compression. The benefit from the higher loan commitment pipeline and from deposit pricing changes is expected to contribute to net interest income in the second half of the year. The Company is also promoting lower-cost transaction accounts to help offset margin pressures and to provide increased cross-selling opportunities.

Total second quarter fee income increased by $3.7 million (130%) in 2007 compared to 2006. This included a 552% increase in insurance fees. The 29% increase in deposit fees was primarily related to overdraft income. Wealth management fees increased by 25%, and total assets under management increased at a 27% annualized rate in the second quarter to $544 million at mid-year 2007. The revenues from Berkshires acquired insurance agencies have a seasonal component and are typically higher in the first and second quarters of the year. Second quarter non-interest income in 2006 included $529 thousand in net gains on the sale of securities; there were no securities gains recorded in the most recent quarter.

The second quarter provision for loan losses was $100 thousand in 2007 compared to $600 thousand in 2006. For the first six months, the provision was $850 thousand in 2007 compared to $890 thousand in 2006. The provision for the most recent quarter included the impact of the outplacement of certain commercial loan balances and the change in loan composition as previously discussed.

Second quarter non-interest expense increased year-to-year by $3.5 million (30%). This increase included $2.1 million related to acquired insurance operations and $0.5 million related to growth in the New York de novo branch program. The remaining $0.9 million increase represented an 8% increase related to other increased staff and general costs of the Companys expansion. The effective tax rate in 2007 was 32% compared to 31% and 32% in the second quarter and first half of 2006, respectively.

CONFERENCE CALL

The Company will conduct a conference call at 10:00 A.M. eastern time on Monday, July 30, 2007. President and Chief Executive Officer Michael P. Daly and Interim Chief Financial Officer John S. Millet will discuss highlights of the Company's second quarter financial results, along with guidance about expected financial results. Information about the conference call follows:

Dial-in:                1-877-407-8035
Replay Dial-in:         1-877-660-6853
Replay Access Codes:    Account #286; Conference ID #247653
                        (Both are needed to access the replay)

Replay Dates:           July 30, 2007 at 1:00 P.M. (ET) through
                        August 13, 2007 at 11:59 P.M. (ET)

All interested parties are welcome to access the conference call and are requested to call in a few minutes prior to 10:00 A.M. (ET) to register for the event. After the presentation by Messrs. Daly and Millet there will be an opportunity for questions and answers.

Live access to the call on a listen only basis will also be available on the internet at the Company's website at www.berkshirebank.com by clicking on the Investor Relations link and then selecting the Webcast link on the Corporate Profile page. A replay of the call will also be available at the website for an extended period of time.

BACKGROUND

Berkshire Hills Bancorp, Inc. is the holding company for Berkshire Bank - AMERICA'S MOST EXCITING BANK(SM). Established in 1846, Berkshire Bank is one of Massachusetts' oldest and largest independent banks and the largest banking institution based in Western Massachusetts. The Bank is headquartered in Pittsfield, Massachusetts with branches serving communities throughout Western Massachusetts and Northeastern New York. The Company is a diversified regional financial services company, delivering exceptional customer service and a broad array of competitively priced deposit, loan, insurance, wealth management and trust services and investment products. The Company has entered into a definitive merger agreement to acquire Factory Point Bancorp, Inc., which is located in Southern Vermont.

FORWARD-LOOKING STATEMENTS

Statements contained in this news release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like believe,expect, anticipate,estimate, and intend or future or conditional verbs such as will,would, should,could or may. These statements are based on the beliefs and expectations of management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties, and assumptions. These risks and uncertainties include among others: changes in market interest rates and general and regional economic conditions; changes in government regulations; changes in accounting principles; the quality or composition of the loan and investment portfolios; and the achievement of anticipated future earnings benefits from recent acquisitions. In addition, the following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: adverse governmental or regulatory policies may be enacted; the risks associated with continued diversification of assets and adverse changes to credit quality; and difficulties associated with achieving expected future financial results. Additionally, other risks and uncertainties may be described in the Companys quarterly reports on Form 10-Q for the quarters ended March 31, June 30, and September 30 and in its annual report on Form 10-K, each filed with the Securities and Exchange Commission, which are available at the Securities and Exchange Commissions internet website (www.sec.gov) and to which reference is hereby made. Therefore, actual future results may differ significantly from results discussed in these forward-looking statements and undue reliance should not be placed on such statements. The Company assumes no obligation to update any forward-looking statements.

This news release also contains certain forward-looking statements about the proposed merger of Berkshire Hills Bancorp and Factory Point. These statements include statements regarding the anticipated closing date of the transaction and anticipated future results. Certain factors that could cause actual results to differ materially from expected results include delays in completing the merger, difficulties in achieving cost savings from the merger or in achieving such cost savings within the expected time frame, difficulties in integrating Berkshire Hills Bancorp and Factory Point, increased competitive pressures, changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the business in which Berkshire Hills Bancorp and Factory Point are engaged, changes in the securities markets and other risks and uncertainties disclosed from time to time in documents that Berkshire Hills Bancorp files with the Securities and Exchange Commission.

The proposed transaction has been submitted to Berkshire Hills and Factory Points stockholders for their consideration. Berkshire Hills has filed with the SEC a registration statement on Form S-4 that includes a joint proxy statement/prospectus and other relevant documents concerning Berkshire Hills Bancorp, Factory Point, the proposed transaction, the persons soliciting proxies in the merger and their interest in the merger and related matters. Stockholders of Berkshire Hills and Factory Point are urged to read the registration statement, including the joint proxy statement/prospectus and any other relevant documents filed with the SEC because they contain important information. You can obtain a free copy of all documents filed with the SEC by Berkshire Hills on the SECs web site (http://www.sec.gov). In addition, documents field with the SEC by Berkshire Hills are available, without charge, by directing a request to Ann Racine, Investor Relations, Berkshire Hills Bancorp, Inc., 24 North Street, Pittsfield, MA 01201 (413) 236-3239.

Berkshire Hills and its directors and executive officers may be deemed to be participants in the solicitations of proxies from its stockholders in connection with the merger. Information about the directors and executive officers of Berkshire Hills and their ownership of Berkshire Hills common stock is set forth in the proxy statement, dated April 2, 2007, for Berkshire Hills 2007 annual meeting of stockholders, which is available on Berkshires website at www.berkshirebank.com or on the SECs website.

NON-GAAP FINANCIAL MEASURES

This press release contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (GAAP). The Companys management uses certain non-GAAP measures for operational and investment decisions and believes that these measures are among several useful measures for understanding its operating results, performance trends, and financial condition. These measures should not be construed as a substitute for GAAP measures; they should be read and used in conjunction with the Companys GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables and elsewhere in this release. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders. The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends during the current fiscal period, and compared to the prior fiscal period. The core earnings measure is not intended to substitute for GAAP net income, but is an additional measure that the Company uses and believes is useful for understanding its operating results. During the third quarter of 2006, the Company identified charges related to the balance sheet repositioning and to the loan loss allowance adjustment as non-core in the computation of core earnings. The Company views these charges as infrequent and not specifically related to the Companys operating activities during the year.

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED BALANCE SHEETS - UNAUDITED
June 30, March 31, December 31,
(In thousands, except share data) 2007 2007 2006
Assets
Total cash and cash equivalents $ 25,913 $ 27,567 $ 30,985
Securities available for sale, at fair value 184,122 191,454 194,206
Securities held to maturity, at amortized cost 39,642 38,152 39,968
Residential mortgages 618,442 608,004 599,273
Commercial mortgages 594,974 590,362 567,074
Commercial business loans 172,299 188,256 189,758
Consumer loans 344,527 343,438 342,882
Total loans 1,730,242 1,730,060 1,698,987
Less: Allowance for loan losses (19,151 ) (19,652 ) (19,370 )
Net loans 1,711,091 1,710,408 1,679,617
Premises and equipment, net 31,537 30,576 29,130
Goodwill 105,051 104,923 104,531
Other intangible assets 15,474 16,142 16,810
Cash surrender value of life insurance policies 30,836 30,579 30,338
Other assets 25,966 24,772 24,057
Total assets $ 2,169,632 $ 2,174,573 $ 2,149,642
Liabilities and stockholders' equity
Demand deposits $ 178,673 $ 174,887 $ 178,109
NOW deposits 134,978 146,679 153,087
Money market deposits 323,838 311,365 297,155
Savings deposits 195,439 198,262 202,213
Total non-maturity deposits 832,928 831,193 830,564
Brokered time deposits 29,098 29,186 41,741
Other time deposits 666,488 675,233 649,633
Total time deposits 695,586 704,419 691,374
Total deposits 1,528,514 1,535,612 1,521,938
Borrowings 353,083 351,638 345,005
Junior subordinated debentures 15,464 15,464 15,464
Other liabilities 6,219 8,772 9,074
Total liabilities 1,903,280 1,911,486 1,891,481
Total stockholders' equity 266,352 263,087 258,161
Total liabilities and stockholders' equity $ 2,169,632 $ 2,174,573 $ 2,149,642
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED
LOAN ANALYSIS
June 30, 2007 March 31, 2007 December 31, 2006
(Dollars in millions) Balance Annualized growth Balance Annualized growth Balance
Residential mortgages:
1 - 4 Family $ 578 3 % $ 574 5 % $ 567
Construction 40 71 34 25 32
Total residential mortgages 618 7 608 6 599
Commercial mortgages:
Construction 129 (9 ) 132 6 130
Single and multi-family 62 (24 ) 66 6 65
Other commercial mortgages 404 12 392 22 372
Total commercial mortgages 595 3 590 16 567
Commercial business loans 172 (36 ) 189 (2 ) 190
Total commercial loans 767 (6 ) 779 12 757
Consumer loans:
Auto 204 4 202 12 196
Home equity and other 141 - 141 (16 ) 147
Total consumer loans 345 2 343 - 343
Total loans $ 1,730 - % $ 1,730 7 % $ 1,699
DEPOSIT ANALYSIS
June 30, 2007 March 31, 2007 December 31, 2006
(Dollars in millions) Balance Annualized growth Balance Annualized growth Balance
Demand $ 179 9 % $ 175 (7 ) % $ 178
NOW 135 (33 ) 147 (16 ) 153
Money market 324 17 311 19 297
Savings 195 (6 ) 198 (8 ) 202
Total non-maturity deposits 833 1 831 0 830
Time less than $100,000 376 (5 ) 381 12 370
Time $100,000 or more 291 (4 ) 294 20 280
Brokered time 29 - 29 (124 ) 42
Total time deposits 696 (5 ) 704 7 692
Total deposits $ 1,529 (2 ) % $ 1,535 3 % $ 1,522
(1)Annualized growth is compared to the prior quarter end.
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
Three Months Ended Six Months Ended
June 30, June 30,
(In thousands, except per share data) 2007 2006 2007 2006
Interest and dividend income
Loans $ 29,152 $ 24,017 $ 57,674 $ 46,373
Securities and other 2,842 4,195 5,790 8,909
Total interest and dividend income 31,994 28,212 63,464 55,282
Interest expense
Deposits 12,318 9,843 24,267 18,599
Borrowings and junior subordinated debentures 4,638 3,911 8,969 7,617
Total interest expense 16,956 13,754 33,236 26,216
Net interest income 15,038 14,458 30,228 29,066
Non-interest income
Insurance commissions and fees 3,786 581 8,777 1,489
Deposit service fees 1,788 1,383 3,302 2,669
Wealth management fees 968 772 1,887 1,528
Loan service fees 48 125 357 351
Total fee income 6,590 2,861 14,323 6,037
Other 303 520 726 938
Gain on sale of securities, net - 529 81 1,026
Total non-interest income 6,893 3,910 15,130 8,001
Total net revenue 21,931 18,368 45,358 37,067
Provision for loan losses 100 600 850 890
Non-interest expense
Salaries and employee benefits 8,230 5,758 16,741 11,411
Occupancy and equipment 2,385 1,822 4,871 3,753
Marketing, data processing, and professional services 2,116 1,595 4,063 3,225
Non-recurring expense - 385 153 385
Amortization of intangible assets 662 478 1,324 956
Other 1,710 1,600 3,360 3,133
Total non-interest expense 15,103 11,638 30,512 22,863
Income from continuing operations before income taxes 6,728 6,130 13,996 13,314
Income tax expense 2,152 1,888 4,478 4,254
Net income from continuing operations 4,576 4,242 9,518 9,060
Income from discontinued operations before income taxes - 359 - 359
Income tax expense - 138 - 138
Net income from discontinued operations - 221 - 221
Net income $ 4,576 $ 4,463 $ 9,518 $ 9,281
Basic earnings per share
Continuing operations $ 0.52 $ 0.50 $ 1.09 $ 1.07
Discontinued operations - 0.02 - 0.02
Total $ 0.52 $ 0.52 $ 1.09 $ 1.09
Diluted earnings per share
Continuing operations $ 0.52 $ 0.48 $ 1.07 $ 1.03
Discontinued operations - 0.03 - 0.03
Total $ 0.52 $ 0.51 $ 1.07 $ 1.06
Weighted average shares outstanding
Basic 8,732 8,512 8,697 8,492
Diluted 8,875 8,760 8,855 8,758
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
Quarters Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
(In thousands, except per share data) 2007 2007 2006 2006 2006
Interest and dividend income
Loans $ 29,152 $ 28,522 $ 28,076 $ 26,388 $ 24,017
Securities and other 2,842 2,948 3,305 5,000 4,195
Total interest and dividend income 31,994 31,470 31,381 31,388 28,212
Interest expense
Deposits 12,318 11,949 11,679 10,766 9,843
Borrowings and junior subordinated debentures 4,638 4,331 4,131 5,019 3,911
Total interest expense 16,956 16,280 15,810 15,785 13,754
Net interest income 15,038 15,190 15,571 15,603 14,458
Non-interest income
Insurance commissions and fees 3,786 4,991 1,645 623 581
Deposit service fees 1,788 1,514 1,800 1,334 1,383
Wealth management fees 968 919 877 882 772
Loan service fees 48 309 132 209 125
Total fee income 6,590 7,733 4,454 3,048 2,861
Other 303 423 453 248 520
Gain (loss) on sale of securities, net - 81 924 (5,080 ) 529
Total non-interest income 6,893 8,237 5,831 (1,784 ) 3,910
Total net revenue 21,931 23,427 21,402 13,819 18,368
Provision for loan losses 100 750 785 6,185 600
Non-interest expense
Salaries and employee benefits 8,230 8,511 7,296 6,001 5,758
Occupancy and equipment 2,385 2,486 2,061 1,885 1,822
Marketing, data processing, and professional services 2,116 1,947 1,791 1,632 1,595
Non-recurring expense - 153 1,125 - 385
Amortization of intangible assets 662 662 601 478 478
Other 1,710 1,650 1,778 1,357 1,600
Total non-interest expense 15,103 15,409 14,652 11,353 11,638
Income (loss) from continuing operations before income taxes 6,728 7,268 5,965 (3,719 ) 6,130
Income tax expense (benefit) 2,152 2,326 1,880 (1,466 ) 1,888
Net income (loss) from continuing operations 4,576 4,942 4,085 (2,253 ) 4,242
Income from discontinued operations before income taxes - - 29 217 359
Income tax expense - - 11 84 138
Net income from discontinued operations - - 18 133 221
Net income (loss) $ 4,576 $ 4,942 $ 4,103 $ (2,120 ) $ 4,463
Basic earnings (loss) per share
Continuing operations $ 0.52 $ 0.57 $ 0.48 $ (0.26 ) $ 0.50
Discontinued operations - - - 0.01 0.02
Total $ 0.52 $ 0.57 $ 0.48 $ (0.25 ) $ 0.52
Diluted earnings (loss) per share
Continuing operations $ 0.52 $ 0.56 $ 0.47 $ (0.26 ) $ 0.48
Discontinued operations - - - 0.01 0.03
Total $ 0.52 $ 0.56 $ 0.47 $ (0.25 ) $ 0.51
Weighted average shares outstanding
Basic 8,732 8,662 8,599 8,557 8,512
Diluted 8,875 8,842 8,823 8,557 8,760
BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
ASSET QUALITY ANALYSIS
At or for the Quarters Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
(Dollars in thousands) 2007 2007 2006 2006 2006
NON-PERFORMING ASSETS
Nonaccruing loans:
Residential mortgages $ 533 $ 22 $ 15 $ 238 $ 234
Commercial mortgages 1,580 1,346 308 2,427 -
Commercial business loans 6,816 7,049 7,203 2,445 405
Consumer loans 210 124 66 122 133
Total nonaccruing loans 9,139 8,541 7,592 5,232 772
Real estate owned - - - - 105
Total nonperforming assets $ 9,139 $ 8,541 $ 7,592 $ 5,232 $ 877
Total nonperforming loans/total loans 0.53 % 0.49 % 0.45 % 0.32 % 0.05 %
Total nonperforming assets/total assets 0.42 % 0.39 % 0.35 % 0.24 % 0.04 %
PROVISION AND ALLOWANCE FOR LOAN LOSSES
Balance at beginning of period $ 19,652 $ 19,370 $ 19,154 $ 13,537 $ 13,090
Charged-off loans (678 ) (627 ) (754 ) (327 ) (364 )
Recoveries on charged-off loans 77 159 185 184 211
Net loans charged-off (601 ) (468 ) (569 ) (143 ) (153 )
Transfer of commitment reserve - - - (425 ) -
Provision for loan losses 100 750 785 6,185 600
Balance at end of period $ 19,151 $ 19,652 $ 19,370 $ 19,154 $ 13,537
Allowance for loan losses/nonperforming loans 210 % 230 % 255 % 366 % 1753 %
Allowance for loan losses/total loans 1.11 % 1.14 % 1.14 % 1.18 % 0.87 %
NET LOAN (CHARGE-OFFS) RECOVERIES
Residential mortgages $ - $ - $ - $ - $ (27 )
Commercial mortgages - - - - -
Commercial business loans (406 ) (251 ) (420 ) (6 ) 5
Consumer loans (195 ) (217 ) (149 ) (137 ) (131 )
Total net $ (601 ) $ (468 ) $ (569 ) $ (143 ) $ (153 )
Net charge-offs (annualized)/average loans 0.14 % 0.11 % 0.14 % 0.04 % 0.04 %
AVERAGE FICO SCORES OF CONSUMER
AUTOMOBILE LOANS 730 728 726 724 721
DELINQUENT LOANS

Performing loans (30 days or more delinquent)/ total loans

0.36 % 0.38 % 0.26 % 0.29 % 0.40 %

Nonperforming loans/ total loans

0.53 % 0.49 % 0.45 % 0.32 % 0.05 %

Total delinquent loans/ total loans

0.89 % 0.87 % 0.71 % 0.61 % 0.45 %
BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
At or for the Quarters Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
2007 2007 2006 2006 2006
PERFORMANCE RATIOS
Core return on tangible assets 0.97 % 1.07 % 0.91 % 0.97 % 0.89 %
Return (loss) on total assets 0.84 0.92 0.77 (0.37 ) 0.85
Core return on tangible equity 13.75 15.40 12.97 12.68 11.41
Return (loss) on total equity 6.86 7.57 6.38 (3.15 ) 7.00
Net interest margin, fully taxable equivalent 3.15 3.24 3.31 3.22 3.16
Core tangible non-interest income to assets 1.33 1.60 0.97 0.63 0.68
Non-interest income to assets 1.26 1.53 1.09 (0.33 ) 0.75
Core tangible non-interest expense to assets 2.80 2.87 2.54 2.09 2.17
Non-interest expense to assets 2.76 2.86 2.73 2.08 2.23
Efficiency ratio 64.27 61.07 61.42 55.92 58.73
YEAR-TO-YEAR GROWTH
Total loans - % 7 % 20 % 20 % 19 %
Total deposits (2 ) 3 11 11 14
FINANCIAL DATA (In millions)
Total assets $ 2,170 $ 2,175 $ 2,150 $ 2,205 $ 2,148
Total loans 1,730 1,730 1,699 1,633 1,555
Total intangible assets 121 121 121 99 99
Total deposits 1,529 1,535 1,522 1,488 1,464
Total stockholders' equity 266 263 258 255 248
Total core income 4.6 5.0 4.2 4.7 4.1
Total net income (loss) 4.6 4.9 4.1 (2.1 ) 4.5
ASSET QUALITY RATIOS
Net charge-offs annualized/average loans 0.14 % 0.11 % 0.14 % 0.04 % 0.04 %
Non-performing assets/total assets 0.42 0.39 0.35 0.24 0.04
Loan loss allowance/total loans 1.11 1.14 1.14 1.18 0.87
Loan loss allowance/nonperforming loans 2.10 x 2.30 x 2.55 x 3.66 x 17.53 x
PER SHARE DATA
Core earnings, diluted $ 0.52 $ 0.56 $ 0.48 $ 0.54 $ 0.47
Net earnings (loss), diluted 0.52 0.56 0.47 (0.25 ) 0.51
Tangible book value 16.40 16.13 15.70 17.96 17.30
Total book value 30.12 29.87 29.63 29.31 28.79
Market price at period end 31.51 33.65 33.46 35.59 35.48
CAPITAL RATIOS
Stockholders' equity to total assets 12.28 % 12.10 % 12.01 % 11.55 % 11.56 %
Tangible stockholders' equity to tangible assets 7.08 6.92 6.75 7.41 7.28
(1)Reconciliations of Non-GAAP financial measures, including all references to core and tangible amounts, appear on page F-9. Tangible assets are total assets less total intangible assets.
(2)All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCES
Quarters Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
(In thousands) 2007 2007 2006 2006 2006
Assets
Loans
Residential mortgages $ 612,289 $ 603,858 $ 592,016 $ 576,105 $ 561,444
Commercial mortgages 593,134 577,645 547,096 496,428 450,283
Commercial business loans 191,967 188,194 187,997 185,573 161,618
Consumer loans 344,069 340,563 341,311 327,746 312,813
Total loans 1,741,459 1,710,260 1,668,420 1,585,852 1,486,158
Securities 228,471 231,035 259,838 398,915 408,542
Short-term investments 5,232 1,915 16,343 1,017 744
Total earning assets 1,975,162 1,943,210 1,944,601 1,985,784 1,895,444
Intangible assets 120,698 121,059 115,580 98,793 98,944
Other assets 91,320 91,298 88,125 98,307 94,805
Total assets $ 2,187,180 $ 2,155,567 $ 2,148,306 $ 2,182,884 $ 2,089,193
Liabilities and stockholders' equity
Deposits
NOW $ 140,089 $ 142,403 $ 138,293 $ 131,687 $ 140,103
Money market 309,675 294,015 299,927 283,194 284,447
Savings 195,551 199,517 204,104 212,706 208,345
Time 703,595 702,554 686,818 664,207 643,398
Total interest-bearing deposits 1,348,910 1,338,489 1,329,142 1,291,794 1,276,293
Borrowings and debentures 386,044 375,730 371,201 445,494 380,131
Total interest-bearing liabilities 1,734,954 1,714,219 1,700,343 1,737,288 1,656,424
Non-interest-bearing demand deposits 178,356 170,819 178,756 178,535 171,787
Other liabilities 7,359 8,456 10,511 8,221 6,456
Total liabilities 1,920,669 1,893,494 1,889,610 1,924,044 1,834,667
Stockholders' equity 266,511 262,073 258,696 258,840 254,526
Total liabilities and stockholders' equity $ 2,187,180 $ 2,155,567 $ 2,148,306 $ 2,182,884 $ 2,089,193
Supplementary data
Total non-maturity deposits $ 823,671 $ 806,754 $ 821,080 $ 806,122 $ 804,682
Total deposits 1,527,266 1,509,308 1,507,898 1,470,329 1,448,080
Fully taxable equivalent income adj. 540 553 566 548 506
(1) Average balances for securities available-for-sale are based on amortized cost.
BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
AVERAGE YIELDS (Fully Taxable Equivalent - Annualized)
Quarters Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
2007 2007 2006 2006 2006
Earning assets
Loans
Residential mortgages 5.36 % 5.29 % 5.29 % 5.24 % 5.19 %
Commercial mortgages 7.55 7.47 7.57 7.37 7.32
Commercial business loans 7.81 8.09 7.98 8.31 8.07
Consumer loans 6.98 6.97 7.01 6.94 6.74
Total loans 6.71 6.76 6.68 6.58 6.46
Securities 5.92 6.06 5.64 5.55 4.59
Short-term investments 5.25 5.25 5.25 5.25 4.94
Total earning assets 6.63 6.63 6.52 6.38 6.07
Funding liabilities
Deposits
NOW 1.50 1.54 1.23 0.98 1.02
Money Market 3.73 3.63 3.61 3.51 3.36
Savings 1.08 1.06 1.03 1.02 0.78
Time 4.78 4.77 4.62 4.41 4.17
Total interest-bearing deposits 3.66 3.62 3.49 3.31 3.09
Borrowings and debentures 4.82 4.67 4.42 4.47 4.13
Total interest-bearing liabilities 3.92 3.85 3.69 3.60 3.33
Net interest spread 2.71 2.78 2.83 2.78 2.74
Net interest margin 3.15 3.24 3.31 3.22 3.16
Cost of funds 3.55 3.50 3.34 3.27 3.02
(1) Average balances and yields for securities available-for-sale are based on amortized cost.
(2) Cost of funds includes all deposits and borrowings.
(3) Data for the second quarter of 2006 had no revenue for Federal Home Loan Bank dividends due to a delay in the dividend declaration schedule. Third quarter data includes 2 such dividends, including $420,000 delayed from the second quarter.
BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
At or for the Quarters Ended For six months ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30, June 30,
(Dollars in thousands) 2007 2007 2006 2006 2006 2007 2006
Net income (loss) $ 4,576 $ 4,942 $ 4,103 $ (2,120 ) $ 4,463 $ 9,518 $ 9,281
Adj: (Gain) loss on sale of securities, net - (81 ) (924 ) 5,080 (529 ) (81 ) (1,026 )
Less: Income from discontinued operations - - (29 ) (217 ) (359 ) - (359 )
Plus: Loan loss allowance pool adjustment - - - 5,512 - - -
Plus: Other non-recurring expense - 153 1,125 - 385 153 385
Adj: Income taxes - (29 ) (57 ) (3,525 ) 166 (29 ) 330
Core income (A) 4,576 4,985 4,218 4,730 4,126 9,561 8,611
Plus: Amort. intangible assets (net of taxes) 444 444 403 320 320 887 640
Tangible core income (B) $ 5,020 $ 5,429 $ 4,621 $ 5,050 $ 4,446 $ 10,447 $ 9,251
Total non-interest income $ 6,893 $ 8,237 $ 5,831 $ (1,784 ) $ 3,910 15,130 $ 8,001
Adj: (Gain) loss on sale of securities, net - (81 ) (924 ) 5,080 (529 ) (81 ) (1,026 )
Total core non-interest income (C) 6,893 8,156 4,907 3,296 3,381 15,049 6,975
Net interest income 15,038 15,190 15,571 15,603 14,458 30,228 29,066
Total core revenue (D) $ 21,931 $ 23,346 $ 20,478 $ 18,899 $ 17,839 $ 45,277 $ 36,041
Total non-interest expense $ 15,103 $ 15,409 $ 14,652 $ 11,353 $ 11,638 30,512 $ 22,863
Less: Other non-recurring expense - (153 ) (1,125 ) - (385 ) (153 ) (385 )
Core non-interest expense (E) 15,103 15,256 13,527 11,353 11,253 30,359 22,478
Less: Amortization of intangible assets (662 ) (662 ) (601 ) (478 ) (478 ) (1,324 ) (956 )
Total core tangible non-interest expense (F) $ 14,441 $ 14,594 $ 12,926 $ 10,875 $ 10,775 $ 29,035 $ 21,522
(Dollars in millions, except per share data)
Total average assets $ 2,187 $ 2,156 $ 2,148 $ 2,183 $ 2,089 $ 2,169 $ 2,066
Less: Average intangible assets (121 ) (121 ) (116 ) (99 ) (99 ) (114 ) (99 )
Total average tangible assets (G) $ 2,066 $ 2,035 $ 2,032 $ 2,084 $ 1,990 $ 2,054 $ 1,967
Total average stockholders' equity $ 267 $ 262 $ 259 $ 259 $ 255 $ 262 $ 252
Less: Average intangible assets (121 ) (121 ) (116 ) (99 ) (99 ) (114 ) (99 )
Total average tangible stockholders' equity (H) $ 146 $ 141 $ 143 $ 160 $ 156 $ 148 $ 153
Total stockholders' equity, period-end $ 266 $ 263 $ 258 $ 255 $ 248 $ 266 $ 248
Less: Intangible assets, period-end (121 ) (121 ) (121 ) (99 ) (99 ) (121 ) (99 )
Total tangible stockholders' equity, period-end (I) $ 145 $ 142 $ 137 $ 156 $ 149 $ 145 $ 149
Total shares outstanding, period-end (thousands) (J) 8,842 8,807 8,713 8,689 8,622 8,842 8,622
Average diluted shares outstanding (thousands) (K) 8,875 8,842 8,823 8,557 8,760 8,855 8,758
Core earnings per share (A/K) $ 0.52 $ 0.56 $ 0.48 $ 0.54 $ 0.47 $ 1.08 $ 0.98
Tangible book value per share (I/J) $ 16.40 $ 16.13 $ 15.70 $ 17.96 $ 17.30 $ 16.40 $ 17.30
Core return on tangible assets (B/G) 0.97 % 1.07 % 0.91 % 0.97 % 0.89 % 1.02 % 0.94 %
Core return on tangible equity (B/H) 13.75 15.40 12.97 12.68 11.41 14.17 12.02
Core tangible non-interest income to assets (C/G) 1.33 1.60 0.97 0.63 0.68 1.47 0.71
Core tangible non-interest exp to assets (F/G) 2.80 2.87 2.54 2.09 2.17 2.83 2.19
Efficiency ratio 64.27 61.07 61.42 55.92 58.73 62.62 58.10
(1) Efficiency ratio is computed by dividing total tangible core non-interest expense by the sum of total net interest income on a fully taxable equivalent basis and total core non-interest income. The Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding its operational efficiency.
(2) Ratios are annualized and based on average balance sheet amounts, where applicable.
(3) In the third quarter 2006, the average diluted shares for core income per share totaled 8,805,000.
(4) Quarterly data may not sum to year-to-date data due to rounding.

Contacts:

Berkshire Hills Bancorp, Inc.
Michael P. Daly, 413-236-3194
President and Chief Executive Officer
or
John S. Millet, 413-236-3252
Senior Vice President,
Interim Chief Financial Officer, and Treasurer

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.