x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the Quarter Ended September 27,
2008
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
04-2209186
|
(State
of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
81
Wyman Street
|
|
Waltham,
Massachusetts
|
02451
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at September 27, 2008
|
|
Common
Stock, $1.00 par value
|
420,214,412
|
September
27,
|
December
31,
|
||||||
(In
millions)
|
2008
|
2007
|
|||||
Assets
|
|||||||
Current
Assets:
|
|||||||
Cash and cash
equivalents
|
$ | 1,240.3 | $ | 625.1 | |||
Short-term
investments, at quoted market value (amortized cost of $10.8 and
$13.6)
|
9.2 | 14.1 | |||||
Accounts receivable, less
allowances of $45.6 and $49.5
|
1,543.4 | 1,450.0 | |||||
Inventories:
|
|||||||
Raw materials
|
330.1 | 316.5 | |||||
Work in
process
|
134.9 | 118.4 | |||||
Finished
goods
|
795.4 | 735.0 | |||||
Deferred tax assets
|
165.4 | 195.8 | |||||
Other current assets
|
224.3 | 210.4 | |||||
4,443.0 | 3,665.3 | ||||||
Property,
Plant and Equipment, at Cost
|
1,836.3 | 1,716.5 | |||||
Less: Accumulated depreciation
and amortization
|
568.6 | 449.1 | |||||
1,267.7 | 1,267.4 | ||||||
Acquisition-related
Intangible Assets, net of Accumulated Amortization of $1,322.7 and
$877.8
|
6,720.8 | 7,157.8 | |||||
Other
Assets
|
422.9 | 403.7 | |||||
Goodwill
|
8,745.1 | 8,713.2 | |||||
$ | 21,599.5 | $ | 21,207.4 |
September
27,
|
December
31,
|
||||||
(In
millions except share amounts)
|
2008
|
2007
|
|||||
Liabilities
and Shareholders’ Equity
|
|||||||
Current
Liabilities:
|
|||||||
Short-term obligations and
current maturities of long-term obligations
|
$ | 138.8 | $ | 149.3 | |||
Accounts
payable
|
636.5 | 676.9 | |||||
Accrued payroll and employee
benefits
|
285.5 | 295.1 | |||||
Accrued income
taxes
|
83.2 | 64.2 | |||||
Deferred
revenue
|
142.2 | 128.5 | |||||
Other accrued
expenses
|
553.8 | 587.6 | |||||
1,840.0 | 1,901.6 | ||||||
Deferred
Income Taxes
|
2,116.7 | 2,279.9 | |||||
Other
Long-term Liabilities
|
464.2 | 491.7 | |||||
Long-term
Obligations
|
2,043.0 | 2,045.9 | |||||
Shareholders’
Equity:
|
|||||||
Preferred
stock, $100 par value, 50,000 shares authorized; none
issued
|
|||||||
Common stock, $1 par value,
1,200,000,000 shares authorized; 421,541,350 and 439,340,851 shares
issued
|
421.5 | 439.3 | |||||
Capital in excess of par
value
|
11,251.3 | 12,283.4 | |||||
Retained
earnings
|
3,238.5 | 2,534.5 | |||||
Treasury stock at cost,
1,326,938 and 24,102,880 shares
|
(64.7 | ) | (1,157.3 | ) | |||
Accumulated other comprehensive
items
|
289.0 | 388.4 | |||||
15,135.6 | 14,488.3 | ||||||
$ | 21,599.5 | $ | 21,207.4 |
Three
Months Ended
|
|||||||
September
27,
|
September
29,
|
||||||
(In
millions except per share amounts)
|
2008
|
2007
|
|||||
Revenues
|
$ | 2,588.1 | $ | 2,401.2 | |||
Costs
and Operating Expenses:
|
|||||||
Cost of
revenues
|
1,555.3 | 1,453.1 | |||||
Selling, general and
administrative expenses
|
669.3 | 626.5 | |||||
Research and development
expenses
|
61.8 | 58.8 | |||||
Restructuring and other costs,
net
|
15.4 | 8.8 | |||||
2,301.8 | 2,147.2 | ||||||
Operating
Income
|
286.3 | 254.0 | |||||
Other
Expense, Net
|
(22.1 | ) | (18.7 | ) | |||
Income
from Continuing Operations Before Provision for Income
Taxes
|
264.2 | 235.3 | |||||
Provision
for Income Taxes
|
(45.9 | ) | (16.7 | ) | |||
Income
from Continuing Operations
|
218.3 | 218.6 | |||||
Loss from Discontinued Operations (net of income tax benefit of $0.1 in
2007)
|
— | (0.1 | ) | ||||
Gain on Disposal of Discontinued Operations (net of income tax provision
of $1.8 in 2008)
|
3.2 | — | |||||
Net
Income
|
$ | 221.5 | $ | 218.5 | |||
Earnings
per Share from Continuing Operations
|
|||||||
Basic
|
$ | .52 | $ | .52 | |||
Diluted
|
$ | .50 | $ | .49 | |||
Earnings
per Share
|
|||||||
Basic
|
$ | .53 | $ | .51 | |||
Diluted
|
$ | .51 | $ | .49 | |||
Weighted
Average Shares
|
|||||||
Basic
|
419.0 | 424.3 | |||||
Diluted
|
438.5 | 446.6 |
Nine
Months Ended
|
|||||||
September
27,
|
September
29,
|
||||||
(In
millions except per share amounts)
|
2008
|
2007
|
|||||
Revenues
|
$ | 7,851.7 | $ | 7,125.3 | |||
Costs
and Operating Expenses:
|
|||||||
Cost of
revenues
|
4,712.5 | 4,360.8 | |||||
Selling, general and
administrative expenses
|
2,029.2 | 1,873.3 | |||||
Research and development
expenses
|
188.2 | 177.3 | |||||
Restructuring and other costs,
net
|
14.9 | 24.5 | |||||
6,944.8 | 6,435.9 | ||||||
Operating
Income
|
906.9 | 689.4 | |||||
Other
Expense, Net
|
(57.6 | ) | (66.1 | ) | |||
Income
from Continuing Operations Before Provision for Income
Taxes
|
849.3 | 623.3 | |||||
Provision
for Income Taxes
|
(151.3 | ) | (78.0 | ) | |||
Income
from Continuing Operations
|
698.0 | 545.3 | |||||
Gain (Loss) on Disposal of Discontinued Operations (includes income tax
provision of $3.7 and $1.8)
|
6.0 | (24.0 | ) | ||||
Net
Income
|
$ | 704.0 | $ | 521.3 | |||
Earnings
per Share from Continuing Operations
|
|||||||
Basic
|
$ | 1.67 | $ | 1.29 | |||
Diluted
|
$ | 1.60 | $ | 1.23 | |||
Earnings
per Share
|
|||||||
Basic
|
$ | 1.68 | $ | 1.23 | |||
Diluted
|
$ | 1.61 | $ | 1.17 | |||
Weighted
Average Shares
|
|||||||
Basic
|
418.2 | 422.8 | |||||
Diluted
|
437.3 | 444.7 |
Nine
Months Ended
|
|||||||
September
27,
|
September
29,
|
||||||
(In
millions)
|
2008
|
2007
|
|||||
Operating
Activities
|
|||||||
Net income
|
$ | 704.0 | $ | 521.3 | |||
(Gain) loss on disposal of
discontinued operations
|
(6.0 | ) | 24.0 | ||||
Income from continuing
operations
|
698.0 | 545.3 | |||||
Adjustments to reconcile income from continuing
operations to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
598.3 | 560.0 | |||||
Change in deferred income taxes
|
(111.7 | ) | (10.5 | ) | |||
Noncash equity compensation
|
43.5 | 39.3 | |||||
Noncash charges for sale of inventories revalued at the date of
acquisition
|
0.4 | 48.0 | |||||
Tax benefits from stock-based compensation awards
|
(20.1 | ) | (64.0 | ) | |||
Other noncash expenses, net
|
22.7 | 25.4 | |||||
Changes in assets and liabilities, excluding the effects of acquisitions
and dispositions:
|
|||||||
Accounts receivable
|
(73.2 | ) | (57.1 | ) | |||
Inventories
|
(97.6 | ) | (65.3 | ) | |||
Other assets
|
(25.3 | ) | (23.3 | ) | |||
Accounts payable
|
(43.5 | ) | 11.2 | ||||
Other liabilities
|
(14.2 | ) | (45.8 | ) | |||
Contributions to retirement plans
|
(16.3 | ) | (12.6 | ) | |||
Net cash provided by continuing operations
|
961.0 | 950.6 | |||||
Net cash used in discontinued operations
|
(1.1 | ) | (2.4 | ) | |||
Net cash provided by operating activities
|
959.9 | 948.2 | |||||
Investing
Activities
|
|||||||
Acquisitions, net of cash
acquired
|
(153.1 | ) | (93.8 | ) | |||
Refund of acquisition purchase
price
|
— | 4.6 | |||||
Proceeds from sale of
business
|
3.5 | — | |||||
Proceeds from sale of
available-for-sale investments
|
0.6 | 7.7 | |||||
Purchases of available-for-sale
investments
|
(0.1 | ) | (8.0 | ) | |||
Purchases of property, plant
and equipment
|
(159.8 | ) | (118.2 | ) | |||
Proceeds from sale of property,
plant and equipment
|
9.8 | 14.9 | |||||
Collection of notes
receivable
|
— | 48.2 | |||||
Increase in other
assets
|
(8.6 | ) | (22.5 | ) | |||
Net cash used in continuing operations
|
(307.7 | ) | (167.1 | ) | |||
Net cash provided by discontinued operations
|
7.9 | 31.3 | |||||
Net cash used in investing activities
|
$ | (299.8 | ) | $ | (135.8 | ) |
Nine
Months Ended
|
|||||||
September
27,
|
September
29,
|
||||||
(In
millions)
|
2008
|
2007
|
|||||
Financing
Activities
|
|||||||
Decrease in short-term notes
payable
|
$ | (19.3 | ) | $ | (458.3 | ) | |
Purchases of company common
stock
|
(102.0 | ) | (540.2 | ) | |||
Net proceeds from issuance of
company common stock
|
81.7 | 308.5 | |||||
Tax benefits from stock-based
compensation awards
|
20.1 | 64.0 | |||||
Redemption and repayment of
long-term obligations
|
(2.6 | ) | (9.5 | ) | |||
Net cash used in financing activities
|
(22.1 | ) | (635.5 | ) | |||
Exchange
Rate Effect on Cash of Continuing Operations
|
(22.8 | ) | (13.5 | ) | |||
Increase
in Cash and Cash Equivalents
|
615.2 | 163.4 | |||||
Cash
and Cash Equivalents at Beginning of Period
|
625.1 | 667.4 | |||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,240.3 | $ | 830.8 | |||
Supplemental
Cash Flow Information
|
|||||||
Fair value of assets of
acquired businesses
|
$ | 191.4 | $ | 98.6 | |||
Cash paid for acquired
businesses
|
(141.7 | ) | (82.2 | ) | |||
Liabilities assumed of
acquired businesses
|
$ | 49.7 | $ | 16.4 | |||
Conversion of subordinated
convertible debentures
|
$ | — | $ | 0.4 | |||
Issuance of restricted
stock
|
$ | 21.9 | $ | 2.5 | |||
Issuance of stock upon vesting
of restricted stock units
|
$ | 20.0 | $ | 16.6 |
1.
|
General
|
2.
|
Acquisitions
|
2.
|
Acquisitions
(continued)
|
(In
millions)
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Total
|
|||||||
Purchase
Price:
|
||||||||||
Cash paid including transaction
costs
|
$ | 80.8 | $ | 64.4 | $ | 145.2 | ||||
Debt assumed
|
— | 8.1 | 8.1 | |||||||
Cash acquired
|
(1.6 | ) | (1.9 | ) | (3.5 | ) | ||||
$ | 79.2 | $ | 70.6 | $ | 149.8 | |||||
Allocation:
|
||||||||||
Current assets
|
$ | 10.2 | $ | 31.7 | $ | 41.9 | ||||
Property, plant and
equipment
|
2.8 | 13.6 | 16.4 | |||||||
Customer
relationships
|
15.7 | 12.4 | 28.1 | |||||||
Product
technology
|
15.4 | 5.6 | 21.0 | |||||||
Tradenames and
other
|
8.3 | 3.0 | 11.3 | |||||||
Goodwill
|
39.6 | 31.3 | 70.9 | |||||||
Other assets
|
1.5 | 0.3 | 1.8 | |||||||
Liabilities
assumed
|
(14.3 | ) | (27.3 | ) | (41.6 | ) | ||||
$ | 79.2 | $ | 70.6 | $ | 149.8 |
(In millions) |
Severance
|
Abandonment
of Excess
Facilities
|
Other
|
Total
|
|||||||||
Balance
at December 31, 2007
|
$ | 3.6 | $ | 5.5 | $ | 0.4 | $ | 9.5 | |||||
Reserves
established
|
0.1 | 0.4 | 0.2 | 0.7 | |||||||||
Payments
|
(0.8 | ) | (2.0 | ) | (0.1 | ) | (2.9 | ) | |||||
Decrease
recorded as a reduction in goodwill
|
(1.6 | ) | (0.6 | ) | (0.5 | ) | (2.7 | ) | |||||
Currency
translation
|
(0.1 | ) | (0.2 | ) | — | (0.3 | ) | ||||||
Balance
at September 27, 2008
|
$ | 1.2 | $ | 3.1 | $ | — | $ | 4.3 |
2.
|
Acquisitions
(continued)
|
3.
|
Business
Segment Information
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
27,
|
September
29,
|
September
27,
|
September
29,
|
||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Revenues
|
|||||||||||||
Analytical
Technologies
|
$ | 1,086.5 | $ | 1,025.7 | $ | 3,334.5 | $ | 3,034.4 | |||||
Laboratory Products and
Services
|
1,609.8 | 1,462.5 | 4,834.6 | 4,345.7 | |||||||||
Eliminations
|
(108.2 | ) | (87.0 | ) | (317.4 | ) | (254.8 | ) | |||||
Consolidated
revenues
|
$ | 2,588.1 | $ | 2,401.2 | $ | 7,851.7 | $ | 7,125.3 | |||||
Operating
Income
|
|||||||||||||
Analytical Technologies
(a)
|
$ | 229.2 | $ | 198.6 | $ | 703.0 | $ | 585.9 | |||||
Laboratory Products and
Services (a)
|
224.5 | 206.1 | 674.4 | 598.9 | |||||||||
Subtotal reportable
segments (a)
|
453.7 | 404.7 | 1,377.4 | 1,184.8 | |||||||||
Cost of revenues
charges
|
— | (0.4 | ) | (0.8 | ) | (48.0 | ) | ||||||
Restructuring and other
costs, net
|
(15.4 | ) | (8.8 | ) | (14.9 | ) | (24.5 | ) | |||||
Amortization of
acquisition-related intangible assets
|
(152.0 | ) | (141.5 | ) | (454.8 | ) | (422.9 | ) | |||||
Consolidated operating
income
|
286.3 | 254.0 | 906.9 | 689.4 | |||||||||
Other expense, net (b)
|
(22.1 | ) | (18.7 | ) | (57.6 | ) | (66.1 | ) | |||||
Income from continuing
operations before provision for income taxes
|
$ | 264.2 | $ | 235.3 | $ | 849.3 | $ | 623.3 | |||||
Depreciation
|
|||||||||||||
Analytical
Technologies
|
$ | 21.9 | $ | 20.9 | $ | 66.2 | $ | 61.4 | |||||
Laboratory Products and
Services
|
25.8 | 25.2 | 77.3 | 75.7 | |||||||||
Consolidated
depreciation
|
$ | 47.7 | $ | 46.1 | $ | 143.5 | $ | 137.1 |
(a)
|
Represents
operating income before certain charges to cost of revenues; restructuring
and other costs, net and amortization of acquisition-related
intangibles.
|
(b)
|
The
company does not allocate other income and expenses to its
segments.
|
4.
|
Other
Expense, Net
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
27,
|
September
29,
|
September
27,
|
September
29,
|
||||||||||
(In millions) |
2008
|
2007
|
2008
|
2007
|
|||||||||
Interest
Income
|
$ | 14.9 | $ | 13.6 | $ | 40.1 | $ | 33.1 | |||||
Interest
Expense
|
(34.1 | ) | (32.5 | ) | (101.1 | ) | (102.9 | ) | |||||
Other
Items, Net
|
(2.9 | ) | 0.2 | 3.4 | 3.7 | ||||||||
$ | (22.1 | ) | $ | (18.7 | ) | $ | (57.6 | ) | $ | (66.1 | ) |
5.
|
Earnings
per Share
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
27,
|
September
29,
|
September
27,
|
September
29,
|
||||||||||
(In millions except per share amounts) |
2008
|
2007
|
2008
|
2007
|
|||||||||
Income
from Continuing Operations
|
$ | 218.3 | $ | 218.6 | $ | 698.0 | $ | 545.3 | |||||
Loss
from Discontinued Operations
|
— | (0.1 | ) | — | — | ||||||||
Gain (Loss) on Disposal of Discontinued Operations
|
3.2 | — | 6.0 | (24.0 | ) | ||||||||
Income
Available to Common Shareholders
|
$ | 221.5 | $ | 218.5 | $ | 704.0 | $ | 521.3 | |||||
Basic
Weighted Average Shares
|
419.0 | 424.3 | 418.2 | 422.8 | |||||||||
Effect
of:
|
|||||||||||||
Convertible
debentures
|
15.8 | 14.3 | 15.3 | 13.2 | |||||||||
Stock options, restricted stock
awards and warrants
|
3.7 | 8.0 | 3.8 | 8.7 | |||||||||
Diluted
Weighted Average Shares
|
438.5 | 446.6 | 437.3 | 444.7 | |||||||||
Basic
Earnings per Share
|
|||||||||||||
Continuing
operations
|
$ | .52 | $ | .52 | $ | 1.67 | $ | 1.29 | |||||
Discontinued
operations
|
.01 | — | .01 | (.06 | ) | ||||||||
$ | .53 | $ | .51 | $ | 1.68 | $ | 1.23 | ||||||
Diluted
Earnings per Share
|
|||||||||||||
Continuing
operations
|
$ | .50 | $ | .49 | $ | 1.60 | $ | 1.23 | |||||
Discontinued
operations
|
.01 | — | .01 | (.05 | ) | ||||||||
$ | .51 | $ | .49 | $ | 1.61 | $ | 1.17 |
6.
|
Comprehensive
Income and Shareholders’ Equity
|
7.
|
Stock-based
Compensation Expense
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
27,
|
September
29,
|
September
27,
|
September
29,
|
||||||||||
(In millions) |
2008
|
2007
|
2008
|
2007
|
|||||||||
Stock
Option Awards
|
$ | 9.8 | $ | 9.4 | $ | 25.8 | $ | 27.0 | |||||
Restricted
Share/Unit Awards
|
6.0 | 3.8 | 17.7 | 12.3 | |||||||||
Total
Stock-based Compensation Expense
|
$ | 15.8 | $ | 13.2 | $ | 43.5 | $ | 39.3 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
27,
|
September
29,
|
September
27,
|
September
29,
|
||||||||||
(In millions) |
2008
|
2007
|
2008
|
2007
|
|||||||||
Cost
of Revenues
|
$ | 1.0 | $ | 1.0 | $ | 3.0 | $ | 3.1 | |||||
Selling,
General and Administrative Expenses
|
14.4 | 12.1 | 39.3 | 35.0 | |||||||||
Research
and Development Expenses
|
0.4 | 0.1 | 1.2 | 1.2 | |||||||||
Total
Stock-based Compensation Expense
|
$ | 15.8 | $ | 13.2 | $ | 43.5 | $ | 39.3 |
8.
|
Defined
Benefit Pension Plans
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
27,
|
September
29,
|
September
27,
|
September
29,
|
||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
Cost
|
$ | 3.4 | $ | 4.1 | $ | 11.1 | $ | 12.3 | |||||
Interest
Cost on Benefit Obligation
|
13.9 | 14.1 | 42.7 | 42.0 | |||||||||
Expected
Return on Plan Assets
|
(15.5 | ) | (14.9 | ) | (47.2 | ) | (44.2 | ) | |||||
Amortization
of Net Loss
|
0.4 | 0.9 | 1.2 | 2.7 | |||||||||
Curtailment
Gain
|
— | — | (18.5 | ) | — | ||||||||
Special
Termination Benefits
|
— | — | 0.2 | — | |||||||||
Net
Periodic Benefit Cost (Income)
|
$ | 2.2 | $ | 4.2 | $ | (10.5 | ) | $ | 12.8 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
27,
|
September
29,
|
September
27,
|
September
29,
|
||||||||||
(In millions) |
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
Cost
|
$ | 0.2 | $ | 0.2 | $ | 0.6 | $ | 0.6 | |||||
Interest
Cost on Benefit Obligation
|
0.5 | 0.4 | 1.5 | 1.2 | |||||||||
Net
Periodic Benefit Cost
|
$ | 0.7 | $ | 0.6 | $ | 2.1 | $ | 1.8 |
9.
|
Fair
Value Measurements
|
9.
|
Fair
Value Measurements (continued)
|
Description
|
September
27, 2008
|
Quoted
Prices in
Active
Markets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||
Assets
|
|||||||||||||
Cash equivalents
|
$ | 797.7 | $ | 797.7 | $ | — | $ | — | |||||
Investments in mutual funds, unit trusts and other similar
instruments
|
28.9 | 28.9 | — | — | |||||||||
Cash surrender value of life insurance
|
21.7 | — | 21.7 | — | |||||||||
Auction rate securities
|
7.0 | — | — | 7.0 | |||||||||
Interest rate swap
|
1.7 | — | 1.7 | — | |||||||||
Marketable equity securities
|
1.9 | 1.9 | — | — | |||||||||
Derivatives
|
2.4 | — | 2.4 | — | |||||||||
Total Assets
|
$ | 861.3 | $ | 828.5 | $ | 25.8 | $ | 7.0 | |||||
Liabilities
|
|||||||||||||
Derivatives
|
$ | 0.6 | $ | — | $ | 0.6 | $ | — | |||||
Total
Liabilities
|
$ | 0.6 | $ | — | $ | 0.6 | $ | — |
9.
|
Fair
Value Measurements (continued)
|
(In
millions)
|
Total
|
|||
Balance
at December 31, 2007
|
$ | 9.0 | ||
Total
impairment losses included in earnings
|
(1.1 | ) | ||
Total
unrealized losses included in other comprehensive income
|
(0.9 | ) | ||
Balance
at September 27, 2008
|
$ | 7.0 |
10.
|
Warranty
Obligations
|
Nine
Months Ended
|
|||||||
September
27,
|
September
29,
|
||||||
(In millions) |
2008
|
2007
|
|||||
Beginning
Balance
|
$ | 50.6 | $ | 45.5 | |||
Provision
charged to income
|
25.8 | 29.9 | |||||
Usage
|
(28.8 | ) | (27.3 | ) | |||
Acquisitions/divestitures
|
0.3 | 0.6 | |||||
Adjustments
to previously provided warranties, net
|
(1.7 | ) | (0.1 | ) | |||
Other,
net (a)
|
(0.3 | ) | 2.5 | ||||
Ending
Balance
|
$ | 45.9 | $ | 51.1 |
(a)
|
Primarily
represents the effects of currency
translation.
|
11.
|
Restructuring
and Other Costs, Net
|
11.
|
Restructuring
and Other Costs, Net (continued)
|
(In
millions)
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Corporate
|
Total
|
|||||||||
Cost
of Revenues
|
$ | — | $ | — | $ | — | $ | — | |||||
Restructuring
and Other Costs, Net
|
13.9 | 2.9 | (1.4 | ) | 15.4 | ||||||||
$ | 13.9 | $ | 2.9 | $ | (1.4 | ) | $ | 15.4 |
(In
millions)
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Corporate
|
Total
|
|||||||||
Cost
of Revenues
|
$ | 0.5 | $ | 0.3 | $ | — | $ | 0.8 | |||||
Restructuring
and Other Costs, Net
|
28.0 | 4.4 | (17.5 | ) | 14.9 | ||||||||
$ | 28.5 | $ | 4.7 | $ | (17.5 | ) | $ | 15.7 |
11.
|
Restructuring
and Other Costs, Net (continued)
|
11.
|
Restructuring
and Other Costs, Net (continued)
|
(In
millions)
|
Severance
|
Employee
Retention
(a)
|
Abandonment
of
Excess
Facilities
|
Other
|
Total
|
|||||||||||
Pre-2007
Restructuring Plans
|
||||||||||||||||
Balance at December 31, 2007
|
$ | 1.8 | $ | — | $ | 3.6 | $ | 0.6 | $ | 6.0 | ||||||
Costs incurred in 2008
(b)
|
0.9 | — | 3.1 | 0.1 | 4.1 | |||||||||||
Reserves
reversed
|
(0.2 | ) | — | — | — | (0.2 | ) | |||||||||
Payments
|
(1.5 | ) | — | (2.2 | ) | (0.1 | ) | (3.8 | ) | |||||||
Currency
translation
|
— | — | (0.6 | ) | — | (0.6 | ) | |||||||||
Balance at September 27,
2008
|
$ | 1.0 | $ | — | $ | 3.9 | $ | 0.6 | $ | 5.5 | ||||||
2007
Restructuring Plans
|
||||||||||||||||
Balance at December 31,
2007
|
$ | 9.2 | $ | 1.5 | $ | 1.1 | $ | 1.6 | $ | 13.4 | ||||||
Costs incurred in 2008
(b)
|
2.6 | 1.2 | 1.5 | 1.0 | 6.3 | |||||||||||
Reserves
reversed
|
(0.3 | ) | (0.5 | ) | (0.7 | ) | — | (1.5 | ) | |||||||
Payments
|
(5.7 | ) | (1.4 | ) | (1.3 | ) | (1.8 | ) | (10.2 | ) | ||||||
Currency
translation
|
0.1 | — | 0.8 | 0.1 | 1.0 | |||||||||||
Balance at September 27,
2008
|
$ | 5.9 | $ | 0.8 | $ | 1.4 | $ | 0.9 | $ | 9.0 | ||||||
2008
Restructuring Plans
|
||||||||||||||||
Costs incurred in 2008
(b)
|
$ | 12.2 | $ | 0.1 | $ | 2.3 | $ | 1.4 | $ | 16.0 | ||||||
Payments
|
(6.6 | ) | — | (0.6 | ) | (1.2 | ) | (8.4 | ) | |||||||
Balance at September 27,
2008
|
$ | 5.6 | $ | 0.1 | $ | 1.7 | $ | 0.2 | $ | 7.6 |
(a)
|
Employee-retention
costs are accrued ratably over the period through which employees must
work to qualify for a payment.
|
(b)
|
Excludes
non-cash items, including an $18.5 million gain on the curtailment of a
pension plan in the U.S., a $5.0 million loss associated with a
litigation-related matter assumed as part of the merger with Fisher in
2006, a $2.8 million expense for acquired in-process research and
development, a $2.4 million loss related to the sale of a business, a $2.4
million net gain on the sale of real estate and equipment and $0.9 million
of other non-cash expense, net.
|
12.
|
Litigation
and Related Contingencies
|
12.
|
Litigation
and Related Contingencies
(continued)
|
13.
|
Recent
Accounting Pronouncements
|
13.
|
Recent
Accounting Pronouncements
(continued)
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||||
(Dollars
in millions)
|
September
27, 2008
|
September
29, 2007
|
September
27, 2008
|
September
29, 2007
|
|||||||||||||||||
Analytical
Technologies
|
$ | 1,086.5 | 42.0% | $ | 1,025.7 | 42.7% | $ | 3,334.5 | 42.5% | $ | 3,034.4 | 42.6% | |||||||||
Laboratory
Products and Services
|
1,609.8 | 62.2% | 1,462.5 | 60.9% | 4,834.6 | 61.6% | 4,345.7 | 61.0% | |||||||||||||
Eliminations
|
(108.2 | ) | (4.2%) | (87.0 | ) | (3.6%) | (317.4 | ) | (4.1%) | (254.8 | ) | (3.6%) | |||||||||
$ | 2,588.1 | 100% | $ | 2,401.2 | 100% | $ | 7,851.7 | 100% | $ | 7,125.3 | 100% |
Three
Months Ended
|
|||||||||
September
27,
|
September
29,
|
||||||||
(Dollars in millions) |
2008
|
2007
|
Change
|
||||||
Revenues
|
|||||||||
Analytical Technologies
|
$ | 1,086.5 | $ | 1,025.7 | 6% | ||||
Laboratory Products and
Services
|
1,609.8 | 1,462.5 | 10% | ||||||
Eliminations
|
(108.2 | ) | (87.0 | ) | 24% | ||||
Consolidated
Revenues
|
$ | 2,588.1 | $ | 2,401.2 | 8% | ||||
Operating
Income
|
|||||||||
Analytical
Technologies
|
$ | 229.2 | $ | 198.6 | 15% | ||||
Laboratory
Products and Services
|
224.5 | 206.1 | 9% | ||||||
Subtotal Reportable
Segments
|
453.7 | 404.7 | 12% | ||||||
Cost of Revenues
Charges
|
— | (0.4 | ) | ||||||
Restructuring and Other
Costs, Net
|
(15.4 | ) | (8.8 | ) | |||||
Amortization of
Acquisition-related Intangible Assets
|
(152.0 | ) | (141.5 | ) | |||||
Consolidated Operating
Income
|
$ | 286.3 | $ | 254.0 | 13% |
Three
Months Ended
|
||||||||||
September
27,
|
September
29,
|
|||||||||
(Dollars in millions) |
2008
|
2007
|
Change
|
|||||||
Revenues
|
$ | 1,086.5 | $ | 1,025.7 | 6% | |||||
Operating
Income Margin
|
21.1% | 19.4% |
1.7 pts.
|
Three
Months Ended
|
||||||||||
September
27,
|
September
29,
|
|||||||||
(Dollars in millions) |
2008
|
2007
|
Change
|
|||||||
Revenues
|
$ | 1,609.8 | $ | 1,462.5 | 10% | |||||
Operating
Income Margin
|
13.9% | 14.1% |
(0.2) pts.
|
Nine
Months Ended
|
|||||||||
September
27,
|
September
29,
|
||||||||
(Dollars in millions) |
2008
|
2007
|
Change
|
||||||
Revenues
|
|||||||||
Analytical Technologies
|
$ | 3,334.5 | $ | 3,034.4 | 10% | ||||
Laboratory Products and
Services
|
4,834.6 | 4,345.7 | 11% | ||||||
Eliminations
|
(317.4 | ) | (254.8 | ) | 25% | ||||
Consolidated
Revenues
|
$ | 7,851.7 | $ | 7,125.3 | 10% | ||||
Operating
Income
|
|||||||||
Analytical
Technologies
|
$ | 703.0 | $ | 585.9 | 20% | ||||
Laboratory
Products and Services
|
674.4 | 598.9 | 13% | ||||||
Subtotal Reportable
Segments
|
1,377.4 | 1,184.8 | 16% | ||||||
Cost of Revenues
Charges
|
(0.8 | ) | (48.0 | ) | |||||
Restructuring and Other
Costs, Net
|
(14.9 | ) | (24.5 | ) | |||||
Amortization of
Acquisition-related Intangible Assets
|
(454.8 | ) | (422.9 | ) | |||||
Consolidated Operating
Income
|
$ | 906.9 | $ | 689.4 | 32% |
Nine
Months Ended
|
||||||||||
September
27,
|
September
29,
|
|||||||||
(Dollars in millions) |
2008
|
2007
|
Change
|
|||||||
Revenues
|
$ | 3,334.5 | $ | 3,034.4 | 10% | |||||
Operating
Income Margin
|
21.1% | 19.3% |
1.8 pts.
|
Nine
Months Ended
|
||||||||||
September
27,
|
September
29,
|
|||||||||
(Dollars in millions) |
2008
|
2007
|
Change
|
|||||||
Revenues
|
$ | 4,834.6 | $ | 4,345.7 | 11% | |||||
Operating
Income Margin
|
13.9% | 13.8% |
0.1 pts.
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
Item
4.
|
Controls
and Procedures
|
Item
1A.
|
Risk
Factors
|
|
•
|
finding
new markets for our products;
|
|
•
|
developing
new applications for our
technologies;
|
|
•
|
combining
sales and marketing operations in appropriate markets to compete more
effectively;
|
|
•
|
allocating
research and development funding to products with higher growth
prospects;
|
|
•
|
continuing
key customer initiatives;
|
|
•
|
expanding
our service offerings;
|
|
•
|
strengthening
our presence in selected geographic markets;
and
|
|
•
|
continuing
the development of commercial tools and infrastructure to increase and
support cross-selling opportunities of products and services to take
advantage of our breadth in product
offerings.
|
|
•
|
reduced
demand for some of our products;
|
|
•
|
increased
rate of order cancellations or
delays;
|
|
•
|
increased
risk of excess and obsolete
inventories;
|
|
•
|
increased
pressure on the prices for our products and services;
and
|
|
•
|
greater
difficulty in collecting accounts
receivable.
|
Item
1A.
|
Risk
Factors (continued)
|
Item
1A.
|
Risk
Factors (continued)
|
Item
1A.
|
Risk
Factors (continued)
|
Item
1A.
|
Risk
Factors (continued)
|
|
•
|
development
of large and sophisticated groups purchasing medical and surgical
supplies;
|
|
•
|
wider
implementation of managed care;
|
Item
1A.
|
Risk
Factors (continued)
|
|
•
|
legislative
healthcare reform;
|
|
•
|
consolidation
of pharmaceutical companies;
|
|
•
|
increased
outsourcing of certain activities, including to low-cost offshore
locations; and
|
|
•
|
consolidation
of distributors of pharmaceutical, medical and surgical
supplies.
|
Item
1A.
|
Risk
Factors (continued)
|
Item
6.
|
Exhibits
|
THERMO
FISHER SCIENTIFIC INC.
|
|
/s/
Peter M. Wilver
|
|
Peter
M. Wilver
|
|
Senior
Vice President and Chief Financial Officer
|
|
/s/
Peter E. Hornstra
|
|
Peter
E. Hornstra
|
|
Vice
President and Chief Accounting
Officer
|
Exhibit
Number
|
Description
of Exhibit
|
31.1
|
Certification
of Chief Executive Officer required by Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of Chief Executive Officer required by Exchange Act Rules 13a-14(b) and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.*
|
|
32.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(b) and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.*
|
*
|
Certification
is not deemed “filed” for purposes of Section 18 of the Exchange Act, or
otherwise subject to the liability of that section. Such
certification is not deemed to be incorporated by reference into any
filing under the Securities Act or the Exchange Act, except to the extent
that the registrant specifically incorporates it by
reference.
|