e10vq
CINEMARK, INC. MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION
(H)(1)(A) AND (B) OF FORM 10-Q AND THEREFORE IS FILING THIS FORM WITH THE
REDUCED DISCLOSURE FORMAT.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2008
Commission File Number: 001-31372
CINEMARK, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
01-0687923
(I.R.S. Employer
Identification No.) |
|
|
|
3900 Dallas Parkway
Suite 500
Plano, Texas
(Address of principal executive offices)
|
|
75093
(Zip Code) |
Registrants telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check One):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes
o No
þ
As of April 30, 2008, 27,896,316 shares of common stock were outstanding.
CINEMARK, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
2
Cautionary Statement Regarding Forward-Looking Statements
Certain matters within this Quarterly Report on Form 10Q include forwardlooking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements included in this Form 10Q, other than
statements of historical fact, may constitute forward-looking statements. Forward-looking
statements can be identified by the use of words such as may, should, will, could,
estimates, predicts, potential, continue, anticipates, believes, plans, expects,
future and intends and similar expressions. Forward-looking statements may involve known and
unknown risks, uncertainties and other factors that may cause the actual results or performance to
differ from those projected in the forward-looking statements. These statements are not guarantees
of future performance and are subject to risks, uncertainties and other factors, some of which are
beyond our control and difficult to predict and could cause actual results to differ materially
from those expressed or forecasted in the forward-looking statements. For a description of the
risk factors, please review the Risk Factors section or other sections in the Companys Annual
Report on Form 10-K filed March 28, 2008 and quarterly reports on Form 10-Q, filed with the
Securities and Exchange Commission. All forward-looking statements are expressly qualified in their
entirety by such risk factors. We undertake no obligation, other than as required by law, to update
or revise any forward-looking statements, whether as a result of new information, future events or
otherwise.
3
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
227,708 |
|
|
$ |
233,402 |
|
Inventories |
|
|
7,670 |
|
|
|
7,000 |
|
Accounts receivable |
|
|
29,682 |
|
|
|
34,832 |
|
Income tax receivable |
|
|
1,045 |
|
|
|
18,422 |
|
Current deferred tax asset |
|
|
5,270 |
|
|
|
5,215 |
|
Prepaid expenses and other |
|
|
6,908 |
|
|
|
10,070 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
278,283 |
|
|
|
308,941 |
|
|
|
|
|
|
|
|
|
|
THEATRE PROPERTIES AND EQUIPMENT |
|
|
1,855,998 |
|
|
|
1,818,505 |
|
Less accumulated depreciation and amortization |
|
|
546,056 |
|
|
|
504,439 |
|
|
|
|
|
|
|
|
Theatre properties and equipment, net |
|
|
1,309,942 |
|
|
|
1,314,066 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
1,138,675 |
|
|
|
1,134,689 |
|
Intangible assets net |
|
|
351,902 |
|
|
|
353,047 |
|
Investments in and advances to affiliates |
|
|
5,636 |
|
|
|
5,071 |
|
Deferred charges and other assets net |
|
|
80,470 |
|
|
|
77,393 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
1,576,683 |
|
|
|
1,570,200 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,164,908 |
|
|
$ |
3,193,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
12,001 |
|
|
$ |
9,166 |
|
Current portion of capital lease obligations |
|
|
5,089 |
|
|
|
4,684 |
|
Accounts payable and accrued expenses |
|
|
150,702 |
|
|
|
204,327 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
167,792 |
|
|
|
218,177 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
1,511,931 |
|
|
|
1,514,579 |
|
Capital lease obligations, less current portion |
|
|
123,025 |
|
|
|
116,486 |
|
Deferred income taxes |
|
|
153,034 |
|
|
|
168,475 |
|
Long-term portion FIN 48 liability |
|
|
15,585 |
|
|
|
15,500 |
|
Deferred lease expenses |
|
|
20,506 |
|
|
|
19,235 |
|
Deferred revenue NCM |
|
|
172,291 |
|
|
|
172,696 |
|
Other long-term liabilities |
|
|
55,496 |
|
|
|
36,214 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
2,051,868 |
|
|
|
2,043,185 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (see Note 17) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS IN SUBSIDIARIES |
|
|
18,148 |
|
|
|
16,182 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Class A common stock, $0.001 par value: 40,000,000 shares authorized
and
27,896,316 shares issued and outstanding |
|
|
28 |
|
|
|
28 |
|
Additional paid-in-capital |
|
|
816,452 |
|
|
|
806,742 |
|
Retained earnings |
|
|
80,996 |
|
|
|
76,198 |
|
Accumulated other comprehensive income |
|
|
29,624 |
|
|
|
32,695 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
927,100 |
|
|
|
915,663 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,164,908 |
|
|
$ |
3,193,207 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
REVENUES |
|
|
|
|
|
|
|
|
Admissions |
|
$ |
262,367 |
|
|
$ |
243,990 |
|
Concession |
|
|
122,157 |
|
|
|
115,087 |
|
Other |
|
|
16,492 |
|
|
|
18,945 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
401,016 |
|
|
|
378,022 |
|
|
|
|
|
|
|
|
|
|
COST OF OPERATIONS |
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
|
138,140 |
|
|
|
128,294 |
|
Concession supplies |
|
|
18,749 |
|
|
|
17,457 |
|
Salaries and wages |
|
|
42,587 |
|
|
|
40,182 |
|
Facility lease expense |
|
|
56,322 |
|
|
|
51,645 |
|
Utilities and other |
|
|
48,165 |
|
|
|
44,193 |
|
General and administrative expenses |
|
|
20,339 |
|
|
|
18,640 |
|
Depreciation and amortization |
|
|
37,407 |
|
|
|
36,875 |
|
Amortization of favorable leases |
|
|
704 |
|
|
|
934 |
|
Impairment of long-lived assets |
|
|
4,487 |
|
|
|
49,730 |
|
(Gain) loss on sale of assets and other |
|
|
(199 |
) |
|
|
305 |
|
|
|
|
|
|
|
|
Total cost of operations |
|
|
366,701 |
|
|
|
388,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
|
34,315 |
|
|
|
(10,233 |
) |
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(32,073 |
) |
|
|
(41,497 |
) |
Interest income |
|
|
2,775 |
|
|
|
3,783 |
|
Gain on NCM Transaction |
|
|
|
|
|
|
210,773 |
|
Foreign currency exchange gain (loss) |
|
|
(216 |
) |
|
|
220 |
|
Loss on early retirement of debt |
|
|
(40 |
) |
|
|
(7,829 |
) |
Distributions from NCM |
|
|
5,182 |
|
|
|
|
|
Equity in loss of affiliates |
|
|
(635 |
) |
|
|
(1,231 |
) |
Minority interests in income of subsidiaries |
|
|
(1,152 |
) |
|
|
(289 |
) |
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(26,159 |
) |
|
|
163,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
8,156 |
|
|
|
153,697 |
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
3,358 |
|
|
|
35,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
4,798 |
|
|
$ |
118,304 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,798 |
|
|
$ |
118,304 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
36,383 |
|
|
|
35,871 |
|
Amortization of intangible and other assets |
|
|
1,728 |
|
|
|
1,938 |
|
Amortization of long-term prepaid rents |
|
|
404 |
|
|
|
236 |
|
Amortization of debt issue costs |
|
|
1,162 |
|
|
|
1,191 |
|
Amortization of debt premium |
|
|
|
|
|
|
(678 |
) |
Amortization of deferred revenues, deferred lease incentives and other |
|
|
(846 |
) |
|
|
(266 |
) |
Impairment of long-lived assets |
|
|
4,487 |
|
|
|
49,730 |
|
Share based awards compensation expense |
|
|
761 |
|
|
|
733 |
|
Gain on NCM Transaction |
|
|
|
|
|
|
(210,773 |
) |
(Gain) loss on sale of assets and other |
|
|
(199 |
) |
|
|
305 |
|
Write-off of unamortized bond premiums and unamortized debt issue costs
related to the early retirement of debt |
|
|
193 |
|
|
|
(17,098 |
) |
Accretion of interest on senior discount notes |
|
|
10,008 |
|
|
|
10,449 |
|
Deferred lease expenses |
|
|
1,232 |
|
|
|
1,607 |
|
Deferred income tax expenses |
|
|
(8,041 |
) |
|
|
(91,026 |
) |
Equity in loss of affiliates |
|
|
635 |
|
|
|
1,231 |
|
Minority interests in income of subsidiaries |
|
|
1,152 |
|
|
|
289 |
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Inventories |
|
|
(670 |
) |
|
|
(330 |
) |
Accounts receivable |
|
|
5,150 |
|
|
|
6,206 |
|
Prepaid expenses and other |
|
|
3,162 |
|
|
|
1,692 |
|
Other assets |
|
|
(3,176 |
) |
|
|
(3,570 |
) |
Advances with affiliates |
|
|
(200 |
) |
|
|
(152 |
) |
Accounts payable and accrued expenses |
|
|
(49,104 |
) |
|
|
(41,456 |
) |
Interest paid on repurchased senior discount notes |
|
|
(2,929 |
) |
|
|
|
|
Increase in deferred revenues related to NCM Transaction |
|
|
|
|
|
|
174,001 |
|
Other long-term liabilities |
|
|
310 |
|
|
|
(2,272 |
) |
Income tax receivable/payable |
|
|
17,462 |
|
|
|
125,004 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
23,862 |
|
|
|
161,166 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Additions to theatre properties and equipment |
|
|
(30,801 |
) |
|
|
(32,065 |
) |
Proceeds from sale of theatre properties and equipment |
|
|
2,439 |
|
|
|
8,359 |
|
Increase in escrow deposit due to like-kind exchange |
|
|
(2,089 |
) |
|
|
|
|
Investment in joint venture DCIP |
|
|
(1,000 |
) |
|
|
|
|
Net proceeds from sale of NCM stock |
|
|
|
|
|
|
214,842 |
|
|
|
|
|
|
|
|
Net cash
provided by (used for) investing activities |
|
|
(31,451 |
) |
|
|
191,136 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital contributions from parent |
|
|
8,950 |
|
|
|
|
|
Repurchase of senior discount notes |
|
|
(6,174 |
) |
|
|
|
|
Retirement of senior subordinated notes |
|
|
|
|
|
|
(332,000 |
) |
Repayments of other long-term debt |
|
|
(1,266 |
) |
|
|
(3,576 |
) |
Payments on capital leases |
|
|
(1,137 |
) |
|
|
(868 |
) |
Other |
|
|
(119 |
) |
|
|
(48 |
) |
|
|
|
|
|
|
|
Net cash
provided by (used for) financing activities |
|
|
254 |
|
|
|
(336,492 |
) |
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES
ON CASH AND CASH EQUIVALENTS |
|
|
1,641 |
|
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(5,694 |
) |
|
|
15,996 |
|
CASH AND CASH EQUIVALENTS: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
233,402 |
|
|
|
147,099 |
|
|
|
|
|
|
|
|
End of period |
|
$ |
227,708 |
|
|
$ |
163,095 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION (see Note 14)
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
1. The Company and Basis of Presentation
Cinemark, Inc. and subsidiaries (the Company) are leaders in the motion picture exhibition
industry in terms of both revenues and the number of screens in operation, with theatres in the
United States (U.S.), Canada, Mexico, Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El
Salvador, Nicaragua, Costa Rica, Panama and Colombia. The Company also managed additional theatres
in the U.S., Brazil, and Colombia during the three months ended March 31, 2008.
On August 2, 2006, Cinemark Holdings, Inc. was formed as the Delaware holding company of
Cinemark, Inc. On August 7, 2006, the Cinemark, Inc. stockholders entered into a share exchange
agreement pursuant to which they agreed to exchange their shares of Class A common stock for an
equal number of shares of common stock of Cinemark Holdings, Inc. (Cinemark Share Exchange). The
Cinemark Share Exchange was completed on October 5, 2006 and facilitated the acquisition of Century
Theatres, Inc. (the Century Acquisition). On October 5, 2006, Cinemark, Inc. became a wholly
owned subsidiary of Cinemark Holdings, Inc.
The condensed consolidated financial statements have been prepared by the Company, without
audit, according to the rules and regulations of the Securities and Exchange Commission. In the
opinion of management, these interim financial statements reflect all adjustments necessary to
state fairly the financial position and results of operations as of, and for, the periods
indicated. Majority-owned subsidiaries that the Company controls are consolidated while those
subsidiaries of which the Company owns between 20% and 50% and does not control are accounted for
as affiliates under the equity method. Those subsidiaries of which the Company owns less than 20%
are generally accounted for as affiliates under the cost method, unless the Company is deemed to
have the ability to exercise significant influence over the affiliate, in which case the Company
would account for its investment under the equity method. The results of these subsidiaries and
affiliates are included in the condensed consolidated financial statements effective with their
formation or from their dates of acquisition. Significant intercompany balances and transactions
are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the
audited annual consolidated financial statements and the notes thereto for the year ended December
31, 2007, included in the Annual Report on Form 10-K filed March 28, 2008 by the Company under the
Securities Exchange Act of 1934, as amended (the Exchange Act). Operating results for the three
months ended March 31, 2008, are not necessarily indicative of the results to be achieved for the
full year.
2. New Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. Among other
requirements, this statement defines fair value, establishes a framework for using fair value to
measure assets and liabilities, and expands disclosures about fair value measurements. The
statement applies whenever other statements require or permit assets or liabilities to be measured
at fair value. SFAS No. 157 became effective for the Company beginning January 1, 2008 (January 1,
2009 for nonfinancial assets and liabilities). Adoption of this statement did not have a
significant impact on the Companys condensed consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities. This statement provides companies with an option to report selected
financial assets and liabilities at fair value that are currently not required to be measured at
fair value. SFAS No. 159 establishes presentation and disclosure requirements designed to
facilitate comparisons between companies that choose different measurement attributes for similar
types of assets and liabilities. SFAS No. 159 is effective for the Company beginning January 1,
2009. The Company has elected not to measure eligible items at fair value upon initial adoption.
Adoption of this statement is not expected to have a significant impact on the Companys condensed
consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations. This statement
requires all business combinations completed after the effective date to be accounted for by
applying the acquisition method (previously referred to as the purchase method); expands the
definition of transactions and events that qualify as business combinations; requires that the
acquired assets and liabilities, including contingencies, be recorded at the fair value determined
on the acquisition date and changes thereafter reflected in income, not goodwill; changes the
recognition timing for restructuring costs; and requires acquisition costs to be expensed as
incurred. Adoption of SFAS No. 141(R) is
7
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
required for business combinations that occur
after December 15, 2008. Early adoption and retroactive application of SFAS No. 141 (R) to
fiscal years preceding the effective date is not permitted. The Company is evaluating the adoption
of SFAS No. 141(R) and its impact on the condensed consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interest in Consolidated
Financial Statements. This statement establishes new accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically,
this statement requires the recognition of a noncontrolling interest (minority interest) as equity
in the consolidated financial statements and separate from the parents equity. The amount of net
income attributable to the noncontrolling interest will be included in consolidated net income on
the face of the income statement. SFAS No. 160 clarifies that changes in a parents ownership
interest in a subsidiary that do not result in deconsolidation are equity transactions if the
parent retains its controlling financial interest. In addition, this statement requires that a
parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or
loss will be measured using the fair value of the noncontrolling equity investment on the
deconsolidation date. SFAS No. 160 also includes expanded disclosure requirements regarding the
interests of the parent and its noncontrolling interest. SFAS No. 160 is effective for fiscal
years, and interim periods within those fiscal years, beginning on or after December 15, 2008.
Earlier adoption is prohibited. The Company is evaluating the adoption of SFAS No. 160 and its
impact on the Companys condensed consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161 Disclosures about Derivative Instruments and
Hedging Activitiesan Amendment of FASB Statement No. 133. This statement intends
to improve financial reporting about derivative instruments and hedging activities by requiring
enhanced disclosures about their impact on an entitys financial position, financial performance,
and cash flows. SFAS No. 161 requires disclosures regarding the objectives for using derivative
instruments, the fair values of derivative instruments and their related gains and losses, and the
accounting for derivatives and related hedged items. SFAS No. 161 is effective for fiscal years and
interim periods beginning after November 15, 2008, with early adoption permitted. The Companys
adoption of SFAS No. 161 will not impact its condensed consolidated financial statements, however
the Company is evaluating the impact of SFAS No. 161 on its disclosures.
3. Cinemark Holdings, Inc.s Initial Public Offering
On April 24, 2007, Cinemark Holdings, Inc., the Companys parent, completed an initial public
offering of its common stock. Cinemark Holdings, Inc. sold 13,888,889 shares of its common stock
and selling stockholders sold an additional 14,111,111 shares of common stock at a price of $17.955
($19 per share less underwriting discounts). The net proceeds (before expenses) received by
Cinemark Holdings, Inc. were $249,375 and Cinemark Holdings, Inc. paid approximately $3,526 in
legal, accounting and other fees, all of which are recorded in its additional paid-in-capital. The
selling stockholders granted the underwriters a 30-day option to purchase up to an additional
2,800,000 shares of Cinemark Holdings, Incs common stock at a price of $17.955 ($19 per share less
underwriting discounts). On May 21, 2007, the underwriters purchased an additional 269,100 shares
from the selling stockholders pursuant to this option. Cinemark Holdings, Inc. did not receive any
proceeds from the sale of shares by the selling stockholders. Cinemark Holdings, Inc. has utilized
a portion of the net proceeds that it received from the offering to repurchase a portion of the
Companys outstanding 9 3/4% senior discount notes. Cinemark Holdings, Inc. expects to continue to
use the net proceeds to repurchase a portion of the remaining 9 3/4% senior discount notes or repay
debt outstanding under the senior secured credit facility. The 9 3/4% senior discount notes are not
currently subject to repurchase at the Companys option. Accordingly, if Cinemark Holdings, Inc.
is unable to repurchase the 9 3/4% senior discount notes at acceptable prices, Cinemark Holdings,
Inc. expects to use a portion of the remaining net proceeds to repay term loan debt outstanding
under the senior secured credit facility. Cinemark Holdings, Inc. has significant flexibility in
applying the net proceeds from the initial public offering. Cinemark Holdings, Inc. has invested
the remaining net proceeds in short-term, investment-grade marketable securities or money market
funds.
4. Investment in National CineMedia and Transaction Related to its Initial Public Offering
In March 2005, Regal Entertainment Inc. (Regal) and AMC Entertainment Inc. (AMC) formed
National CineMedia, LLC, or NCM, and on July 15, 2005, the Company joined NCM, as one of the
founding members. NCM operates the largest digital in-theatre network in the U.S. for providing
cinema advertising and non-film events and combines the cinema advertising and non-film events
businesses of the three largest motion picture companies in the U.S.
8
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Upon joining NCM, the Company
and NCM entered into an Exhibitor Services Agreement, pursuant to which NCM provides advertising,
promotion and event services to the Companys theatres. On February 13, 2007, National CineMedia, Inc. (NCM Inc.), a newly
formed entity that now serves as a
member and the sole manager of NCM, completed an initial public offering of its common stock.
In connection with the NCM Inc. initial public offering, the Company amended its operating
agreement with NCM and the Exhibitor Services Agreement pursuant to which NCM provides advertising,
promotion and event services to the Companys theatres. In connection with NCM Inc.s initial
public offering and the transactions described below (the NCM Transaction), the Company received
an aggregate of $389,003.
Prior to pricing the initial public offering of NCM Inc., NCM completed a recapitalization
whereby (1) each issued and outstanding Class A unit of NCM was split into 44,291 Class A units,
and (2) following such split of Class A Units, each issued and outstanding Class A Unit was
recapitalized into one common unit and one preferred unit. As a result, the Company received
14,159,437 common units and 14,159,437 preferred units. All existing preferred units of NCM, or
55,850,951 preferred units, held by Regal, AMC and the Company were redeemed on a pro-rata basis on
February 13, 2007. NCM utilized the proceeds of its new $725,000 term loan facility and a portion
of the proceeds it received from NCM Inc. from its initial public offering to redeem all of its
outstanding preferred units. Each preferred unit was redeemed for $13.7782 and the Company received
approximately $195,092 as payment in full for redemption of all of the Companys preferred units in
NCM. Upon payment of such amount, each preferred unit was cancelled and the holders of the
preferred units ceased to have any rights with respect to the preferred units.
At the closing of the initial public offering, the underwriters exercised their over-allotment
option to purchase additional shares of common stock of NCM Inc. at the initial public offering
price, less underwriting discounts and commissions. In connection with the over-allotment option
exercise, Regal, AMC and the Company each sold to NCM Inc. common units of NCM on a pro-rata basis
at the initial public offering price, less underwriting discounts and expenses. The Company sold
1,014,088 common units to NCM Inc. for proceeds of $19,910, and upon completion of this sale of
common units, the Company owned 13,145,349 common units of NCM. The net proceeds of $215,002 from
the above described stock transactions were applied against the Companys existing investment basis
in NCM of $4,069 until such basis was reduced to $0 with the remaining $210,933 of proceeds net of
$160 of transaction related costs, recorded as a gain of $210,773 in the condensed consolidated
statement of income for the three months ended March 31, 2007.
NCM also paid the Company a portion of the proceeds it received from NCM Inc. in the initial
public offering for agreeing to modify NCMs payment obligation under the prior Exhibitor Services
Agreement. The modification agreed to by the Company reflects a shift from circuit share expense
under the prior Exhibitor Services Agreement, which obligated NCM to pay the Company a percentage
of revenue, to the monthly theatre access fee described below. The theatre access fee significantly
reduced the contractual amounts paid to the Company by NCM. In exchange for the Company agreeing to
so modify the agreement, NCM paid the Company approximately $174,001 upon modification of the
Exhibitor Services Agreement on February 13, 2007, the proceeds of which were recorded as deferred
revenue on the Companys condensed consolidated balance sheet. The Company believes this payment
approximates the fair value of the Exhibitor Services Agreement modification. The deferred revenue
is being amortized into other revenues over the life of the agreement using the units of revenue
method. Regal and AMC similarly amended their exhibitor service arrangements with NCM.
In consideration for NCMs exclusive access to the Companys theatre attendees for on-screen
advertising and use of off-screen locations within the Companys theatres for the lobby
entertainment network and lobby promotions, the Company receives a monthly theatre access fee under
the Exhibitor Services Agreement. The theatre access fee is composed of a fixed payment per patron,
initially seven cents, and a fixed payment per digital screen, which may be adjusted for certain
enumerated reasons. The payment per theatre patron will increase by 8% every five years, with the
first such increase taking effect after the end of fiscal 2011, and the payment per digital screen,
initially eight hundred dollars per digital screen per year, will increase annually by 5%,
beginning after 2007. For 2008, the annual payment per digital screen is eight hundred forty
dollars. The theatre access fee paid in the aggregate to Regal, AMC and the Company will not be
less than 12% of NCMs Aggregate Advertising Revenue (as defined in the Exhibitor Services
Agreement), or it will be adjusted upward to reach this minimum payment. Additionally, with respect
to any on-screen advertising time provided to the Companys beverage concessionaire, the Company is
required to purchase such time from NCM at a negotiated rate. The exhibitor services agreement has,
except with respect to certain limited services, a term of 30 years.
Prior to the initial public offering of NCM Inc. common stock, the Companys ownership
interest in NCM was approximately 25% and subsequent to the completion of the offering the Company
held a 14% interest in NCM.
9
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Subsequent to NCM Inc.s initial public offering, the Company
continues to account for its investment in NCM under the equity method of accounting due to its
ability to exercise significant control over NCM. The Company has substantial rights as a founding
member, including the right to designate a total of two nominees to the ten-member Board of
Directors of NCM Inc., the sole manager. So long as the Company owns at least 5% of NCMs
membership interests, approval of at least 90% (80% if the board has less than 10 directors) will
be required before NCM Inc. may take certain actions including but not limited to mergers and
acquisitions, issuance of common or preferred shares, approval of NCMs budget, incurrence of
indebtedness, entering into or terminating material agreements, and modifications to its articles
of incorporation or bylaws. Additionally, if any of the Companys director designees are not
appointed to the Board of Directors of NCM Inc., nominated by NCM Inc. or elected by NCM Inc.s
stockholders, then the Company (so long as the Company continues to own at least 5% of NCMs
membership interest) will be entitled to approve certain actions of NCM including without
limitation, approval of the budget, incurrence of indebtedness, consummating or amending material
agreements, approving dividends, amending the NCM operating agreement, hiring or termination of
the chief executive officer, chief financial officer, chief technology officer or chief marketing
officer of NCM and the dissolution or liquidation of NCM.
During the three months ended March 31, 2007 and 2008, the Company recorded equity losses of
$1,284 and $0, respectively. The Company recognized $4,016 and $401 of other revenue from NCM
during the three months ended March 31, 2007 and 2008, respectively. The Company had a receivable
due from NCM of $225 and $144 as of December 31, 2007 and March 31, 2008, respectively, related to
screen advertising and other ancillary revenue. The Company is entitled to receive mandatory
quarterly distributions of excess cash from NCM. During the three months ended March 31, 2008, the
Company received distributions of approximately $5,182, which were in excess of the carrying value
of its investment in NCM and are reflected as distributions from NCM on the condensed consolidated
statement of income for the three months ended March 31, 2008.
In
2008,
NCM performed a common unit adjustment calculation in accordance with the common unit adjustment agreement. As a result of the calculation,
the Company received an additional 846,303 common units of NCM, each of which is convertible into
one share of NCM Inc. common stock. As of the date of this report, the Company owned a total of
13,991,652 common units. The common unit adjustment resulted in an increase in the Companys
ownership percentage in NCM from approximately 14.0% to approximately 14.5%.
Below is summary
financial information for NCM for the three month period ended March 27, 2008:
|
|
|
|
|
Gross revenues |
|
$ |
62,652 |
|
Operating income |
|
$ |
17,701 |
|
Net earnings |
|
$ |
4,246 |
|
5. Investment in Digital Cinema Implementation Partners
On February 12, 2007, the Company, AMC and Regal entered into a joint venture known as Digital
Cinema Implementation Partners LLC (DCIP) to facilitate the implementation of digital cinema in
the Companys theatres and to establish agreements with major motion picture studios for the
financing of digital cinema. Future digital cinema developments will be managed by DCIP, subject to
the Companys approval along with the Companys partners, AMC and Regal. During the year ended
December 31, 2007, the Company invested $1,500 for a one-third ownership interest in DCIP. During
February 2008, the Company, AMC and Regal each invested an additional $1,000 in DCIP.
The Company is accounting for its investment in DCIP under the equity method of accounting.
During the three months ended March 31, 2007 and 2008, the Company recorded equity losses of $0 and
$601, respectively, relating to this investment. The Companys investment basis in DCIP was $260
and $659 at December 31, 2007 and March 31, 2008, respectively, which is included in investments in
and advances to affiliates on the condensed consolidated balance
sheets.
6. Income Taxes
The Company recorded income tax expense of $35,393 and $3,358 during the three months ended
March 31, 2007 and 2008, respectively. The effective tax rate was 23.0% and 41.2% for the three
months ended March 31, 2007 and 2008, respectively. Income tax provisions for interim (quarterly)
periods are based on estimated annual income tax rates and are adjusted for the effects of
significant, infrequent or unusual items occurring during the interim period. As a result of the
full inclusion in the interim rate calculation of these items, the interim rate may vary
significantly from the normalized annual rate. This rate is reflective of permanent differences
such as goodwill impairment, which is recorded for financial statement purposes but not deductible
for income tax purposes. The change in the effective tax rate from the three months ended March 31,
2007 to the three months ended March 31, 2008 was mainly due to the gain on the NCM Transaction recorded
during the three months ended March 31, 2007.
10
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
7. Share Based Awards
During September 2004, Cinemark, Inc.s board of directors approved the 2004 Long Term
Incentive Plan (the 2004 Plan), under which 9,097,360 shares of Class A common stock were made
available for issuance to selected employees, directors and consultants of the Company. The 2004
Plan provided for restricted share grants, incentive option grants and nonqualified option grants.
On August 2, 2006, Cinemark Holdings, Inc. was formed as the Delaware holding company of
Cinemark, Inc. and the Cinemark Share Exchange was completed on October 5, 2006.
In November 2006, Cinemark Holdings, Inc.s board of directors amended the 2004 Plan to
provide that no additional awards may be granted under the 2004 Plan. At that time, the board of
directors and the majority of Cinemark Holdings, Inc.s stockholders approved the Cinemark
Holdings, Inc. 2006 Long Term Incentive Plan (the 2006 Plan) and all options to purchase shares
of Cinemark, Inc.s Class A common stock under the 2004 Plan were exchanged for an equal number of
options to purchase shares of Cinemark Holdings, Inc.s common stock under the 2006 Plan. The 2006
Plan is substantially similar to the 2004 Plan.
During September 2007, Cinemark Holdings, Inc. filed a registration statement with the
Securities and Exchange Commission on Form S-8 for purposes of registering shares available for
issuance under the 2006 Plan.
During March 2008, Cinemark Holdings, Inc.s board of directors approved the Amended and
Restated Cinemark Holdings, Inc. 2006 Long Term Incentive Plan (the Restated Incentive Plan).
The Restated Incentive Plan amends and restates the 2006 Plan, to (i) increase the number of shares
reserved for issuance from 9,097,360 shares of common stock to 19,100,000 shares of common stock
and (ii) permit the compensation committee of Cinemark Holdings, Inc.s board of directors (the
Compensation Committee) to award participants restricted stock units and performance awards. The
right of a participant to exercise or receive a grant of a restricted stock unit or performance
award may be subject to the satisfaction of such performance or objective business criteria as
determined by the Compensation Committee. With the exception of the changes identified in (i) and
(ii) above, the Restated Incentive Plan does not materially differ from the 2006 Plan. The
Restated Incentive Plan and restricted stock unit awards made thereunder during the three months
ended March 31, 2008 are subject to approval by Cinemark Holdings, Inc.s stockholders at its
annual meeting of stockholders to be held on May 15, 2008.
Stock Options A summary of stock option activity and related information for the three
months ended March 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Number |
|
Average |
|
|
of |
|
Exercise |
|
|
Options |
|
Price |
Outstanding at December 31, 2007 |
|
|
6,323,429 |
|
|
$ |
7.63 |
|
Granted |
|
|
|
|
|
|
|
|
Exercised |
|
|
(6,500 |
) |
|
$ |
7.63 |
|
Forfeited |
|
|
(11,276 |
) |
|
$ |
7.63 |
|
|
|
|
Outstanding at March 31, 2008 |
|
|
6,305,653 |
|
|
$ |
7.63 |
|
|
|
|
Options exercisable at March 31, 2008 |
|
|
4,973,962 |
|
|
$ |
7.63 |
|
|
|
|
The Company recorded compensation expense of $716 and a tax benefit of approximately $275
during the three months ended March 31, 2008, related to the outstanding stock options. As of March
31, 2008, the unrecognized compensation expense related to outstanding stock options was $2,864 and
the weighted average period over which this remaining compensation expense will be recognized is
approximately 1 year. All options outstanding at March 31, 2008 have an average remaining
contractual life of approximately 6.5 years.
11
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Restricted Stock During October 2007, Cinemark Holdings, Inc. issued 21,880 shares of
restricted stock to its independent directors at a purchase price of $0.001 per share. The fair
value of the shares was approximately $400 based on the market value of Cinemark Holdings, Inc.s
stock on the date of grant, which was $18.28 per share. These restricted stock awards fully vest
on June 29, 2008 after one year of service. Cinemark Holdings, Inc. recorded compensation expense
of $100 related to these awards during the three months ended March 31, 2008. The remaining
compensation expense of $100 will be recognized by Cinemark Holdings, Inc. during the three months
ended June 30, 2008.
During the three months ended March 31, 2008, Cinemark Holdings, Inc. granted 141,585 shares
of restricted stock to employees of the Company. The fair value of the shares of restricted stock
was determined based on the market value of Cinemark Holdings, Inc.s stock on the dates of grant,
which ranged from $12.89 to $14.65 per share. The Company assumed forfeiture rates ranging from zero to
approximately 2% for the restricted stock awards. The restricted stock vests over periods ranging
from eighteen months to four years based on continued service by the employee. The Company recorded
compensation expense of $42 related to these restricted stock awards during the three months ended
March 31, 2008. As of March 31, 2008, the remaining unrecognized compensation expense related to
these restricted stock awards was $1,880 and the weighted average period over which this
remaining compensation expense will be recognized is approximately 3.5 years. Upon vesting, the Company
receives a tax deduction. The recipients of restricted stock are entitled to receive dividends and
to vote their respective shares, however the sale and transfer of the restricted shares is
prohibited during the restriction period.
A summary of restricted stock activity for the three months ended March 31, 2008 is as
follows:
|
|
|
|
|
|
|
Shares of |
|
|
Restricted |
|
|
Stock |
Outstanding at December 31, 2007 |
|
|
21,880 |
|
Granted |
|
|
141,585 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2008 |
|
|
163,465 |
|
|
|
|
|
|
Unvested restricted stock at March 31, 2008 |
|
|
163,465 |
|
|
|
|
|
|
Restricted Stock Units During the three months ended March 31, 2008, Cinemark Holdings, Inc.
granted restricted stock units representing 113,456 hypothetical shares of common stock under the
Restated Incentive Plan to certain executive officers who, the Compensation Committee believes,
will be the named executive officers for 2008. The restricted stock unit awards are subject to
stockholder approval at Cinemark Holdings, Inc.s annual meeting of stockholders to be held on May
15, 2008. The restricted stock units vest based on a combination of financial performance factors
and continued service. The financial performance factors are based on an implied equity value
concept that determines an internal rate of return (IRR) during the three fiscal year period
ending December 31, 2010 based on a formula utilizing a multiple of Adjusted EBITDA subject to
certain specified adjustments (as defined in the restricted stock unit award agreement). The
financial performance factors for the restricted stock units have a threshold, target and maximum
level of payment opportunity. If the IRR for the three year period is at least 8.5%, which is the
threshold, one-third of the restricted stock units vest. If the IRR for the three year period is
at least 10.5%, which is the target, two-thirds of the restricted stock units vest. If the IRR for
the three year period is at least 12.5%, which is the maximum, 100% of the restricted stock units
vest. All payouts of restricted stock units that vest will be subject to an additional service
requirement and will be paid in the form of common stock if the participant continues to provide
services through March 28, 2012, which is the fourth anniversary of the grant date. Restricted
stock unit award participants are eligible to receive dividend equivalent payments if and at the
time the restricted stock unit awards become vested.
12
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a table summarizing the potential awards at each of the three levels of financial
performance:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
Shares |
|
Value at |
|
|
Vesting |
|
Grant |
at IRR of at least 8.5% |
|
|
37,819 |
|
|
$ |
487 |
|
at IRR of at least 10.5% |
|
|
75,638 |
|
|
$ |
975 |
|
at IRR of at least 12.5% |
|
|
113,456 |
|
|
$ |
1,462 |
|
Due to the fact that the IRR for the three year period ending December 31, 2010 cannot be
determined at the time of grant, the Company has estimated that the most likely outcome is the
achievement of the mid-point IRR level. As a result, the total compensation expense to be recorded
for the restricted stock unit awards is $975 assuming a total of 75,638 units will vest at the end
of the four year period. If during the service period, additional information becomes available to
lead the Company to believe a different IRR level will be achieved for the three year period ending
December 31, 2010, the Company will reassess the number of units that will vest and adjust its
compensation expense accordingly on a prospective basis over the remaining service period. The
Company recorded compensation expense of $3 related to these awards during the three months ended
March 31, 2008. As of March 31, 2008, the remaining unrecognized compensation expense related to
these restricted stock unit awards was $972 and the weighted average period over which the
remaining compensation expense will be recognized is approximately 4 years.
8. Early Retirement of Long-Term Debt
On March 6, 2007, the Company commenced an offer to purchase for cash, on the terms and
subject to the conditions set forth in an Offer to Purchase and Consent Solicitation Statement, any
and all of its 9% senior subordinated notes, of which $332,250 aggregate principal amount remained
outstanding. In connection with the tender offer, the Company solicited consents for certain
proposed amendments to the indenture to remove substantially all restrictive covenants and certain
events of default provisions. On March 20, 2007, the early settlement date, approximately $332,000
aggregate principal amount of the 9% senior subordinated notes were tendered and repurchased by the
Company for approximately $360,164, including accrued interest and premiums paid. The Company
funded the repurchase with the net proceeds received from the NCM Transaction (see Note 4). The
Company recorded a loss on early retirement of debt of $7,829 during the three months ended March
31, 2007, which consisted of tender offer repurchase costs, including premiums paid and other fees,
and the write-off of unamortized debt issue costs, partially offset by the write-off of the
unamortized bond premium.
On March 20, 2008, in one open market purchase, the Company repurchased $10,000 aggregate
principal amount at maturity of its 9 3/4% senior discount notes for approximately $8,950. The
Company funded the transaction with proceeds from the initial public offering of Cinemark Holdings,
Inc.s common stock. As a result of the transaction, the Company recorded a loss on early
retirement of debt of $40 during the three months ended March 31, 2008, which primarily includes
the write-off of unamortized debt issue costs partially offset by a discount on the repurchased
senior discount notes.
9. Interest Rate Swap Agreements
During March 2007, the Company entered into two interest rate swap agreements with effective
dates of August 13, 2007 and terms of five years each. The interest rate swaps were designated to
hedge approximately $500,000 of the Companys variable rate debt obligations under its senior
secured credit facility. Under the terms of the interest rate swap agreements, the Company pays
fixed rates of 4.918% and 4.922% on $375,000 and $125,000, respectively, of variable rate debt and
receives interest at a variable rate based on the 3-month LIBOR. The 3-month LIBOR rate on each
reset date determines the variable portion of the interest rate swaps for the three-month period
following the reset date. No premium or discount was incurred upon the Company entering into the
interest rate swaps because the pay and receive rates on the interest rate swaps represented
prevailing rates for each counterparty at the time the interest rate swaps were consummated. The
interest rate swaps qualify for cash flow hedge accounting treatment in accordance with SFAS
No. 133, Accounting for Derivative Instruments and Hedging Activities, and as such, the Company
has effectively hedged its exposure to variability in the future cash flows attributable to the
3-month LIBOR on $500,000 of variable rate debt. The change in the fair values of the interest rate
swaps is recorded on the Companys condensed consolidated
13
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
balance sheet as an asset or liability
with the effective portion of the interest rate swaps gains or losses reported as a component of other
comprehensive income and the ineffective portion reported in earnings.
As of March 31, 2008, the aggregate fair value of the interest rate swaps was a liability of
approximately $37,836, which has been recorded as a component of other long-term liabilities. A
corresponding cumulative amount of $23,307, net of taxes, has been recorded as a decrease in
accumulated other comprehensive income on the Companys condensed consolidated balance sheet as of
March 31, 2008. The interest rate swaps exhibited no ineffectiveness during the three months ended
March 31, 2008.
10. Goodwill and Other Intangible Assets
The Companys goodwill was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
International |
|
|
|
|
Operating |
|
Operating |
|
|
|
|
Segment |
|
Segment |
|
Total |
Balance at December 31, 2007
|
|
$ |
979,148 |
|
|
$ |
155,541 |
|
|
$ |
1,134,689 |
|
Foreign currency translation adjustments (1)
|
|
|
(160 |
) |
|
|
4,146 |
|
|
|
3,986 |
|
|
|
|
Balance at March 31, 2008
|
|
$ |
978,988 |
|
|
$ |
159,687 |
|
|
$ |
1,138,675 |
|
|
|
|
(1) U.S. operating segment includes one theatre located in Canada.
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company evaluates
goodwill for impairment on an annual basis at fiscal year-end or whenever events or changes in
circumstances indicate the carrying value of goodwill might exceed its estimated fair value. The
Company evaluates goodwill for impairment at the reporting unit level and has allocated goodwill to
the reporting unit based on an estimate of its relative fair value. The goodwill impairment
evaluation is a two-step approach requiring the Company to compute the estimated fair value of a
reporting unit and compare it with its carrying value. If the carrying value exceeds the estimated
fair value, a second step is performed to measure the potential goodwill impairment. Fair values
are determined based on a multiple of cash flows, which was eight
times for the evaluations performed during 2007. Significant judgment is involved in estimating
cash flows and fair value. Managements estimates are based on historical and projected operating
performance as well as recent market transactions. Prior to January 1, 2008, the Company considered
its theatres reporting units for purposes of evaluating goodwill for impairment. Recent changes in
the organization, including changes in the structure of the Companys executive management team,
Cinemark Holdings, Inc.s initial public offering, the resulting changes in the level at which the
Companys management team evaluates the business on a regular basis, and the Century Acquisition
that increased the size of the Companys theatre base by approximately 25%, led the Company to
conclude that its U.S. regions and international countries are now more reflective of how it
manages and operates its business. Accordingly, the Companys U.S. regions and international
countries represent the appropriate reporting units for purposes of evaluating goodwill for
impairment. Consequently, effective January 1, 2008, the Company changed the reporting unit to
sixteen regions in the U.S. and eight countries internationally from approximately 400 theatres.
The goodwill impairment test performed
during December 2007 that resulted in the recording of impairment charges during the year ended December
31, 2007, reflects the final calculation utilizing theatres as the
reporting units.
14
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
Currency |
|
|
Balance at |
|
|
|
December 31, |
|
|
|
|
|
|
Translation |
|
|
March 31, |
|
|
|
2007 |
|
|
Amortization |
|
|
Adjustments |
|
|
2008 |
|
Intangible assets with finite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized licensing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
5,138 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,138 |
|
Accumulated amortization |
|
|
(1,565 |
) |
|
|
(106 |
) |
|
|
|
|
|
|
(1,671 |
) |
|
|
|
Net carrying amount |
|
|
3,573 |
|
|
|
(106 |
) |
|
|
|
|
|
|
3,467 |
|
|
|
|
Vendor contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
56,973 |
|
|
|
|
|
|
|
292 |
|
|
|
57,265 |
|
Accumulated amortization |
|
|
(23,342 |
) |
|
|
(909 |
) |
|
|
|
|
|
|
(24,251 |
) |
|
|
|
Net carrying amount |
|
|
33,631 |
|
|
|
(909 |
) |
|
|
292 |
|
|
|
33,014 |
|
|
|
|
Net favorable leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
20,691 |
|
|
|
|
|
|
|
(77 |
) |
|
|
20,614 |
|
Accumulated amortization |
|
|
(15,581 |
) |
|
|
(704 |
) |
|
|
|
|
|
|
(16,285 |
) |
|
|
|
Net carrying amount |
|
|
5,110 |
|
|
|
(704 |
) |
|
|
(77 |
) |
|
|
4,329 |
|
|
|
|
Other intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
Accumulated amortization |
|
|
(20 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(21 |
) |
|
|
|
Net carrying amount |
|
|
49 |
|
|
|
(1 |
) |
|
|
|
|
|
|
48 |
|
|
|
|
Total net intangible assets with finite lives |
|
|
42,363 |
|
|
|
(1,720 |
) |
|
|
215 |
|
|
|
40,858 |
|
Intangible assets with indefinite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradename |
|
|
310,681 |
|
|
|
|
|
|
|
360 |
|
|
|
311,041 |
|
Other unamortized intangible assets |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
Total intangible assets net |
|
$ |
353,047 |
|
|
$ |
(1,720 |
) |
|
$ |
575 |
|
|
$ |
351,902 |
|
|
|
|
Aggregate amortization expense of $1,728 for the three months ended March 31, 2008 consisted
of $1,720 of amortization of intangible assets and $8 of amortization of other assets. Estimated
aggregate future amortization expense for intangible assets is as follows:
|
|
|
|
|
For the nine months ended December 31, 2008 |
|
$ |
4,684 |
|
For the twelve months ended December 31, 2009 |
|
|
5,287 |
|
For the twelve months ended December 31, 2010 |
|
|
5,005 |
|
For the twelve months ended December 31, 2011 |
|
|
4,551 |
|
For the twelve months ended December 31, 2012 |
|
|
3,686 |
|
Thereafter |
|
|
17,645 |
|
|
|
|
|
Total |
|
$ |
40,858 |
|
|
|
|
|
15
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
11. Impairment of Long-Lived Assets
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, the Company reviews long-lived assets for impairment on a quarterly basis or whenever
events or changes in circumstances indicate the carrying amount of the assets may not be fully
recoverable.
The Company considers actual theatre level cash flows, future years budgeted theatre level
cash flows, theatre property and equipment carrying values, amortizing intangible assets carrying
values, the age of a recently built theatre, competitive theatres in the marketplace, the impact of
recent ticket price changes, available lease renewal options and other factors in its assessment of
impairment of individual theatre assets. Long-lived assets are evaluated for impairment on an
individual theatre basis, which the Company believes is the lowest applicable level for which there
are identifiable cash flows. The impairment evaluation is based on the estimated cash flows from
continuing use through the remainder of the theatres useful life. The remainder of the useful life
correlates with the available remaining lease period, which includes the probability of renewal
periods for leased properties and a period of twenty years for fee owned properties. If the
estimated cash flows are not sufficient to recover a long-lived assets carrying value, the Company
then compares the carrying value of the asset group (theatre) with its estimated fair value. Fair
value is determined based on a multiple of cash flows, which was eight times for the evaluations
performed during the three months ended March 31, 2007 and March 31, 2008. When estimated fair
value is determined to be lower than the carrying value of the asset group (theatre), the asset
group (theatre) is written down to its estimated fair value. Significant judgment is involved in
estimating cash flows and fair value. Managements estimates are based on historical and projected
operating performance as well as recent market transactions.
The Companys long-lived asset impairment losses of $4,487 for the three months ended March
31, 2008 were for U.S. theatre properties. The Companys long-lived asset impairment losses of
$49,730 for the three months ended March 31, 2007 consisted of $6,381 for theatre properties,
$40,811 of goodwill related to theatre properties and $2,538 of intangible assets associated with
theatre properties. As a result of the NCM Transaction discussed in Note 4, and more specifically
the modification of the NCM Exhibitor Services Agreement with the Company, which significantly
reduced the contractual amounts paid to the Company, the Company evaluated the carrying value of
its goodwill as of March 31, 2007 leading to a majority of the goodwill impairment charges recorded
during the three months ended March 31, 2007.
12. Foreign Currency Translation
The accumulated other comprehensive income account in stockholders equity of $32,695 and
$29,624 at December 31, 2007 and March 31, 2008, respectively, includes the cumulative foreign
currency adjustments from translating the financial statements of the Companys international
subsidiaries into U.S. dollars.
In 2008 and 2007, all foreign countries where the Company has operations were deemed
non-highly inflationary. Thus, any fluctuation in the currency results in a cumulative foreign
currency translation adjustment to the accumulated other comprehensive income account recorded as
an increase in, or reduction of, stockholders equity.
On March 31, 2008, the exchange rate for the Brazilian real was 1.75 reais to the U.S. dollar
(the exchange rate was 1.77 reais to the U.S. dollar at December 31, 2007). As a result, the
effect of translating the March 31, 2008 Brazilian financial statements into U.S. dollars is
reflected as a cumulative foreign currency translation adjustment to the accumulated other
comprehensive income account as an increase in stockholders equity of $3,001. At March 31, 2008,
the total assets of the Companys Brazilian subsidiaries were U.S. $211,840.
On March 31, 2008, the exchange rate for the Mexican peso was 10.71 pesos to the U.S. dollar
(the exchange rate was 10.92 pesos to the U.S. dollar at December 31, 2007). As a result, the
effect of translating the March 31, 2008 Mexican financial statements into U.S. dollars is
reflected as a cumulative foreign currency translation adjustment to the accumulated other
comprehensive income account as an increase in stockholders equity of $2,450. At March 31, 2008,
the total assets of the Companys Mexican subsidiaries were U.S. $162,506.
On March 31, 2008, the exchange rate for the Chilean peso was 440.0 pesos to the U.S. dollar
(the exchange rate was 497.7 pesos to the U.S. dollar at December 31, 2007). As a result, the
effect of translating the March 31, 2008 Chilean financial statements into U.S. dollars is
reflected as a cumulative foreign currency translation adjustment to the
16
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
accumulated
other comprehensive income account as an increase in stockholders equity of $1,968. At March
31, 2008, the total assets of the Companys Chilean subsidiaries were U.S. $30,839.
13. Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, establishes standards for the reporting and
display of comprehensive income and its components in the condensed consolidated financial
statements. The Companys comprehensive income was as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2008 |
|
2007 |
|
|
|
Net income |
|
$ |
4,798 |
|
|
$ |
118,304 |
|
Fair value adjustments on interest rate swap agreements (see Note 9) |
|
|
(11,959 |
) |
|
|
(1,206 |
) |
Foreign currency translation adjustment (see Note 12) |
|
|
8,888 |
|
|
|
1,868 |
|
|
|
|
Comprehensive income |
|
$ |
1,727 |
|
|
$ |
118,966 |
|
|
|
|
14. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements
of cash flows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2008 |
|
2007 |
|
|
|
Cash paid for interest |
|
$ |
26,522 |
|
|
$ |
43,932 |
|
Cash paid for income taxes, net of refunds received |
|
$ |
(5,063 |
) |
|
$ |
840 |
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Change in construction lease obligations related to construction of theatres |
|
$ |
|
|
|
$ |
2,109 |
|
Change in accounts payable and accrued expenses for the acquisition of
theatre properties and equipment |
|
$ |
(5,104 |
) |
|
$ |
(3,402 |
) |
Theatre properties acquired under capital lease |
|
$ |
7,911 |
|
|
$ |
|
|
15. Segments
At March 31, 2008, the Company operates its international market and its U.S. market as
separate reportable operating segments. The international segment consists of operations in Mexico,
Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and
Colombia. The U.S. segment includes U.S. and Canada operations. Each segments revenue is derived
from admissions and concession sales and other ancillary revenues, primarily screen advertising.
The primary measure of segment profit and loss the Company uses to evaluate performance and
allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The
Companys management evaluates the performance of its assets on a consolidated basis.
17
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a breakdown of selected financial information by reportable operating segment:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2008 |
|
2007 |
|
|
|
Revenues |
|
|
|
|
|
|
|
|
U.S. |
|
$ |
308,799 |
|
|
$ |
306,374 |
|
International |
|
|
93,109 |
|
|
|
72,263 |
|
Eliminations |
|
|
(892 |
) |
|
|
(615 |
) |
|
|
|
Total Revenues |
|
$ |
401,016 |
|
|
$ |
378,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
U.S. |
|
$ |
65,009 |
|
|
$ |
66,792 |
|
International |
|
|
19,284 |
|
|
|
13,395 |
|
|
|
|
Total Adjusted EBITDA |
|
$ |
84,293 |
|
|
$ |
80,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
|
|
|
|
|
|
U.S. |
|
$ |
25,895 |
|
|
$ |
24,897 |
|
International |
|
|
4,906 |
|
|
|
7,168 |
|
|
|
|
Total Capital Expenditures |
|
$ |
30,801 |
|
|
$ |
32,065 |
|
|
|
|
The following table sets forth a reconciliation of net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2008 |
|
2007 |
|
|
|
Net income |
|
$ |
4,798 |
|
|
$ |
118,304 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
Income taxes |
|
|
3,358 |
|
|
|
35,393 |
|
Interest expense (1) |
|
|
32,073 |
|
|
|
41,497 |
|
Gain on NCM Transaction |
|
|
|
|
|
|
(210,773 |
) |
Loss on early retirement of debt |
|
|
40 |
|
|
|
7,829 |
|
Other income |
|
|
(772 |
) |
|
|
(2,483 |
) |
Depreciation and amortization |
|
|
37,407 |
|
|
|
36,875 |
|
Amortization of favorable leases |
|
|
704 |
|
|
|
934 |
|
Impairment of long-lived assets |
|
|
4,487 |
|
|
|
49,730 |
|
(Gain) loss on sale of assets and other |
|
|
(199 |
) |
|
|
305 |
|
Deferred lease expenses |
|
|
1,232 |
|
|
|
1,607 |
|
Amortization of long-term prepaid rents |
|
|
404 |
|
|
|
236 |
|
Share based awards compensation expense |
|
|
761 |
|
|
|
733 |
|
|
|
|
Adjusted EBITDA |
|
$ |
84,293 |
|
|
$ |
80,187 |
|
|
|
|
|
|
|
(1) |
|
Includes amortization of debt issue costs. |
18
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Financial Information About Geographic Areas
The Company has operations in the U.S., Canada, Mexico, Argentina, Brazil, Chile, Ecuador,
Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia, which are reflected in the
condensed consolidated financial statements. Below is a breakdown of selected financial information
by geographic area:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2008 |
|
2007 |
|
|
|
Revenues |
|
|
|
|
|
|
|
|
U.S. and Canada |
|
$ |
308,799 |
|
|
$ |
306,374 |
|
Brazil |
|
|
44,634 |
|
|
|
34,412 |
|
Mexico |
|
|
19,402 |
|
|
|
16,678 |
|
Other foreign countries |
|
|
29,073 |
|
|
|
21,173 |
|
Eliminations |
|
|
(892 |
) |
|
|
(615 |
) |
|
|
|
Total |
|
$ |
401,016 |
|
|
$ |
378,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
Theatre Properties and Equipment-net |
|
|
|
|
|
|
|
|
U.S. and Canada |
|
$ |
1,133,412 |
|
|
$ |
1,137,244 |
|
Brazil |
|
|
70,775 |
|
|
|
72,635 |
|
Mexico |
|
|
59,943 |
|
|
|
59,201 |
|
Other foreign countries |
|
|
45,812 |
|
|
|
44,986 |
|
|
|
|
Total |
|
$ |
1,309,942 |
|
|
$ |
1,314,066 |
|
|
|
|
16. Related Party Transactions
The Company leases one theatre from Plitt Plaza Joint Venture (Plitt Plaza) on a
month-to-month basis. Plitt Plaza is indirectly owned by Lee Roy
Mitchell, who owns approximately 12% of Cinemark Holdings, Inc.s
issued and outstanding shares of common stock. Annual rent is
approximately $118 plus certain taxes, maintenance expenses and insurance. The Company recorded $31
and $30 of facility lease and other operating expenses payable to Plitt Plaza joint venture during
the three months ended March 31, 2007 and 2008, respectively.
The Company manages one theatre for Laredo Theatre, Ltd. (Laredo). The Company is the sole
general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres,
Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr.
David Roberts, Lee Roy Mitchells son-in-law. Under the agreement, management fees are paid by
Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual
theatre revenues in excess of $50,000. The Company recorded $22 and $23 of management fee revenues
during the three months ended March 31, 2007 and 2008, respectively. All such amounts are included
in the Companys condensed consolidated financial statements with the intercompany amounts
eliminated in consolidation.
The Company leases 25 theatres and two parking facilities from Syufy Enterprises, LP (Syufy)
or affiliates of Syufy, which owns approximately 8% of Cinemark
Holdings, Inc.s issued and outstanding shares
of common stock. Raymond Syufy is one of the Companys directors and is an officer of the general
partner of Syufy. Of these 27 leases, 22 have fixed minimum annual rent in an aggregate amount of
approximately $23,280. Of these 22 leases with fixed minimum annual rent, 17 have a remaining lease
term plus extension option(s) that exceed 30 years, four have a remaining lease term plus extension
option(s) that exceed 17 years, and one has a remaining lease term of approximately two years.
Three of these 22 leases have triggering events that allow the Company to convert the fixed minimum
rent to a fixed percentage of gross sales as defined in the lease with the further right to
terminate the lease if the theatre level cash flow drops below $0. Five of these 22 leases have
triggering events that allow the Company to terminate the lease prior to expiration of the term.
The five leases without minimum annual rent have rent based upon a specified percentage of gross
sales as defined in the lease with no minimum annual rent. Four of these percentage rent leases
expire in approximately six months but have automatic 12 month renewal options, and the Company has
the right to terminate the leases if theatre level cash flow drops below $0. One of these
percentage rent leases has a remaining term of six months and Syufy has the right to terminate this
lease prior to the end of the term.
The Company also has an office lease with Syufy for corporate office space in San Rafael,
California. The lease will expire in September 2008. The lease has a fixed minimum annual rent of
approximately $300.
19
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The Company entered into an amended and restated profit participation agreement on March 12,
2004 with its CEO, Alan Stock, which became effective on April 2, 2004, and amended the profit
participation agreement with Mr. Stock in effect since May 2002. Under the agreement, Mr. Stock
received a profit interest in two theatres once the Company recovered its capital investment in
these theatres plus its borrowing costs. During the three months ended March 31, 2007, the Company
recorded $114 in profit participation expense payable to Mr. Stock, which is included in general
and administrative expenses on the Companys condensed consolidated statement of income. After
Cinemark Holdings, Inc.s initial public offering in April 2007, the Company exercised its option
to terminate the amended and restated profit participation agreement and purchased Mr. Stocks
interest in the theatres on May 3, 2007 for a price of $6,853 pursuant to the terms of the
agreement. The Company also paid payroll taxes of approximately $99 related to the payment made to
terminate the amended and restated profit participation agreement. The agreement with Mr. Stock
has been terminated.
17. Commitments and Contingencies
From time to time, the Company is involved in various legal proceedings arising from the
ordinary course of its business operations, such as personal injury claims, employment matters,
landlord-tenant disputes and contractual disputes, most of which are covered by insurance. The
Company believes its potential liability with respect to proceedings currently pending is not
material, individually or in the aggregate, to the Companys financial position, results of
operations and cash flows.
20
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed
consolidated financial statements and related notes and schedules included elsewhere in this
report.
We are one of the leaders in the motion picture exhibition industry, in terms of both revenues
and the number of screens in operation, with theatres in the U.S., Canada, Mexico, Argentina,
Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia.
For financial reporting purposes at March 31, 2008, we have two reportable operating segments, our
U.S. operations and our international operations.
Results of Operations
The following table sets forth, for the periods indicated, the percentage of revenues
represented by certain items reflected in our condensed consolidated statements of income:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
Operating data (in millions): |
|
2008 |
|
2007 |
Revenues |
|
|
|
|
|
|
|
|
Admissions |
|
$ |
262.4 |
|
|
$ |
244.0 |
|
Concession |
|
|
122.2 |
|
|
|
115.1 |
|
Other |
|
|
16.4 |
|
|
|
18.9 |
|
|
|
|
Total revenues |
|
$ |
401.0 |
|
|
$ |
378.0 |
|
|
|
|
Theatre operating costs (1) |
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
$ |
138.1 |
|
|
$ |
128.3 |
|
Concession supplies |
|
|
18.7 |
|
|
|
17.5 |
|
Salaries and wages |
|
|
42.6 |
|
|
|
40.2 |
|
Facility lease expense |
|
|
56.3 |
|
|
|
51.6 |
|
Utilities and other |
|
|
48.2 |
|
|
|
44.2 |
|
|
|
|
Total theatre operating costs |
|
$ |
303.9 |
|
|
$ |
281.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
data as a percentage of revenues (2): |
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
Admissions |
|
|
65.4 |
% |
|
|
64.6 |
% |
Concession |
|
|
30.5 |
% |
|
|
30.4 |
% |
Other |
|
|
4.1 |
% |
|
|
5.0 |
% |
|
|
|
Total revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Theatre operating costs (1) (2) |
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
|
52.7 |
% |
|
|
52.6 |
% |
Concession supplies |
|
|
15.3 |
% |
|
|
15.2 |
% |
Salaries and wages |
|
|
10.6 |
% |
|
|
10.6 |
% |
Facility lease expense |
|
|
14.0 |
% |
|
|
13.7 |
% |
Utilities and other |
|
|
12.0 |
% |
|
|
11.7 |
% |
Total theatre operating costs |
|
|
75.8 |
% |
|
|
74.6 |
% |
|
|
|
Average screen count (month end average) |
|
|
4,658 |
|
|
|
4,481 |
|
|
|
|
Revenues per average screen (in dollars) |
|
$ |
86,101 |
|
|
$ |
84,356 |
|
|
|
|
|
|
|
(1) |
|
Excludes depreciation and amortization expense. |
|
(2) |
|
All costs are expressed as a percentage of total
revenues, except film rentals and advertising, which are
expressed as a percentage of admissions revenues and concession
supplies, which are expressed as a percentage of concession
revenues. |
21
Three months ended March 31, 2008 and 2007
Revenues. Total revenues increased $23.0 million to $401.0 million for the three months ended
March 31, 2008 (first quarter of 2008) from $378.0 million for the three months ended March 31,
2007 (first quarter of 2007), representing a 6.1% increase. The table below, presented by
reportable operating segment, summarizes our year-over-year revenue performance and certain key
performance indicators that impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operating |
|
|
|
|
U.S. Operating Segment |
|
Segment |
|
Consolidated |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
|
March 31, |
|
March 31, |
|
March 31, |
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
Admissions revenues
(in millions) |
|
$ |
202.8 |
|
|
$ |
197.5 |
|
|
|
2.7 |
% |
|
$ |
59.6 |
|
|
$ |
46.5 |
|
|
|
28.2 |
% |
|
$ |
262.4 |
|
|
$ |
244.0 |
|
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concession revenues
(in millions) |
|
$ |
96.7 |
|
|
$ |
95.6 |
|
|
|
1.2 |
% |
|
$ |
25.5 |
|
|
$ |
19.5 |
|
|
|
30.8 |
% |
|
$ |
122.2 |
|
|
$ |
115.1 |
|
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues
(in millions)
(1) |
|
$ |
8.4 |
|
|
$ |
12.7 |
|
|
|
(33.9 |
)% |
|
$ |
8.0 |
|
|
$ |
6.2 |
|
|
|
29.0 |
% |
|
$ |
16.4 |
|
|
$ |
18.9 |
|
|
|
(13.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
(in millions)
(1) |
|
$ |
307.9 |
|
|
$ |
305.8 |
|
|
|
0.7 |
% |
|
$ |
93.1 |
|
|
$ |
72.2 |
|
|
|
28.9 |
% |
|
$ |
401.0 |
|
|
$ |
378.0 |
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attendance
(in millions) |
|
|
34.3 |
|
|
|
34.9 |
|
|
|
(1.7 |
)% |
|
|
15.4 |
|
|
|
14.3 |
|
|
|
7.7 |
% |
|
|
49.7 |
|
|
|
49.2 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues per screen
(in dollars)
(1) |
|
$ |
84,416 |
|
|
$ |
86,771 |
|
|
|
(2.7 |
)% |
|
$ |
92,187 |
|
|
$ |
75,468 |
|
|
|
22.2 |
% |
|
$ |
86,101 |
|
|
$ |
84,356 |
|
|
|
2.1 |
% |
|
|
|
(1) |
|
U.S. operating segment revenues include eliminations of intercompany transactions
with the international operating segment. See Note 15 of our condensed consolidated financial
statements. |
Consolidated. The increase in admissions revenues of $18.4 million was attributable
to a 1.0% increase in attendance from 49.2 million patrons for the first quarter of 2007 to
49.7 million patrons for the first quarter of 2008, which contributed $0.1 million, and a 6.5%
increase in average ticket price from $4.96 for the first quarter of 2007 to $5.28 for the
first quarter of 2008, which contributed $18.3 million. The increase in concession revenues of
$7.1 million was primarily attributable to a 5.1% increase in concession revenues per patron
from $2.34 for the first quarter of 2007 to $2.46 for the first quarter of 2008. The increases
in average ticket price and concession revenues per patron were primarily due to price
increases and the impact of exchange rates in certain countries in which we operate. The 13.2%
decrease in other revenues was primarily attributable to reduced screen advertising revenues
earned in the U.S. under the amended Exhibitor Services Agreement with NCM. See Note 4 to the
condensed consolidated financial statements.
U.S. The increase in admissions revenues of $5.3 million was primarily attributable
to a 4.6% increase in average ticket price from $5.65 for the first quarter of 2007 to $5.91
for the first quarter of 2008, slightly offset by a 1.7% decline in attendance. The increase
in concession revenues of $1.1 million was primarily attributable to a 3.3% increase in
concession revenues per patron from $2.73 for the first quarter of 2007 to $2.82 for the first
quarter of 2008. The increases in average ticket price and concession revenues per patron were
primarily due to price increases. The $4.3 million, or 33.9%, decrease in other revenues was
primarily attributable to reduced screen advertising revenues earned under the amended
Exhibitor Services Agreement with NCM. See Note 4 to the condensed consolidated financial
statements.
International. The increase in admissions revenues of $13.1 million was attributable
to an 18.4% increase in average ticket price from $3.26 for the first quarter of 2007 to $3.86
for the first quarter of 2008, which contributed $9.3 million, and a 7.7% increase in
attendance, which contributed $3.8 million. The increase in concession revenues of $6.0
million was attributable to a 20.4% increase in concession revenues per patron from $1.37 for
the first quarter of 2007 to $1.65 for the first quarter of 2008, which contributed $4.3
million, and a 7.7% increase in attendance, which contributed $1.7 million. The increases in
average ticket price and concession revenues per patron were primarily due to price increases
and the impact of exchange rates in certain countries in which we operate. The increase in
22
attendance was primarily due
to the solid performance of the 2007 carryover films in our international markets in the first
quarter of 2008 and new theatre openings.
Theatre Operating Costs (excludes depreciation and amortization expense). Theatre operating
costs were $303.9 million, or 75.8% of revenues, for the first quarter of 2008 compared to $281.8
million, or 74.6% of revenues, for the first quarter of 2007. The table below, presented by
reportable operating segment, summarizes our year-over-year theatre operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operating |
|
|
|
|
U.S. Operating Segment |
|
Segment |
|
Consolidated |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
|
March 31, |
|
March 31, |
|
March 31, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Film rentals and advertising |
|
$ |
108.9 |
|
|
$ |
105.5 |
|
|
$ |
29.2 |
|
|
$ |
22.8 |
|
|
$ |
138.1 |
|
|
$ |
128.3 |
|
Concession supplies |
|
|
12.5 |
|
|
|
12.5 |
|
|
|
6.2 |
|
|
|
5.0 |
|
|
$ |
18.7 |
|
|
$ |
17.5 |
|
Salaries and wages |
|
|
35.4 |
|
|
|
34.3 |
|
|
|
7.2 |
|
|
|
5.9 |
|
|
$ |
42.6 |
|
|
$ |
40.2 |
|
Facility lease expense |
|
|
41.5 |
|
|
|
39.9 |
|
|
|
14.8 |
|
|
|
11.7 |
|
|
$ |
56.3 |
|
|
$ |
51.6 |
|
Utilities and other |
|
|
36.3 |
|
|
|
34.3 |
|
|
|
11.9 |
|
|
|
9.9 |
|
|
$ |
48.2 |
|
|
$ |
44.2 |
|
|
|
|
Total theatre operating costs |
|
$ |
234.6 |
|
|
$ |
226.5 |
|
|
$ |
69.3 |
|
|
$ |
55.3 |
|
|
$ |
303.9 |
|
|
$ |
281.8 |
|
|
|
|
Consolidated. Film rentals and advertising costs were $138.1 million, or 52.7% of
admissions revenues, for the first quarter of 2008 compared to $128.3 million, or 52.6% of
admissions revenues, for the first quarter of 2007. The increase in film rentals and
advertising costs of $9.8 million is primarily due to an $18.4 million increase in admissions
revenues, which contributed $9.2 million, and an increase in our film rental and advertising
rate, which contributed $0.6 million. Concession supplies expense was $18.7 million, or 15.3%
of concession revenues, for the first quarter of 2008, compared to $17.5 million, or 15.2% of
concession revenues, for the first quarter of 2007. The increase in concession supplies
expense of $1.2 million is primarily due to increased concession revenues.
Salaries and wages increased to $42.6 million for the first quarter of 2008 from $40.2 million
for the first quarter of 2007 primarily due to minimum wage increases in the U.S. during the
latter part of 2007, the impact of exchange rates in certain countries in which we operate, and
new theatre openings. Facility lease expense increased to $56.3 million for the first quarter of
2008 from $51.6 million for the first quarter of 2007 primarily due to new theatre openings and
the impact of exchange rates in certain countries in which we operate. Utilities and other costs
increased to $48.2 million for the first quarter of 2008 from $44.2 million for the first
quarter of 2007 primarily due to new theatre openings and the impact of exchange rates in
certain countries in which we operate.
U.S. Film rentals and advertising costs were $108.9 million, or 53.7% of admissions
revenues, for the first quarter of 2008 compared to $105.5 million, or 53.4% of admissions
revenues, for the first quarter of 2007. The increase in film rentals and advertising costs of
$3.4 million is due to a $5.3 million increase in admissions revenues, which contributed $2.8
million, and an increase in our film rentals and advertising rate, which contributed $0.6
million. Concession supplies expense was $12.5 million for the first quarter of 2008 and the
first quarter of 2007. As a percentage of concession revenues, concession supplies expense
was 12.9% for the first quarter of 2008 compared to 13.1% for the first quarter of 2007.
Salaries and wages increased to $35.4 million for the first quarter of 2008 from $34.3 million
for the first quarter of 2007 primarily due to minimum wage increases during the latter part of
2007 and new theatre openings. Facility lease expense increased to $41.5 million for the first
quarter of 2008 from $39.9 million for the first quarter of 2007 primarily due to new theatre
openings. Utilities and other costs increased to $36.3 million for the first quarter of 2008
from $34.3 million for the first quarter of 2007 primarily due to new theatre openings.
23
International. Film rentals and advertising costs were $29.2 million, or 49.0% of
admissions revenues, for the first quarter of 2008 compared to $22.8 million, or 49.0% of
admissions revenues, for the first quarter of 2007. The increase in film rentals and
advertising costs is primarily due to increased admissions revenues. Concession supplies
expense was $6.2 million, or 24.3% of concession revenues, for the first quarter of 2008
compared to $5.0 million, or 25.6% of concession revenues, for the first quarter of 2007. The
increase in concession supplies expense is primarily due to increased concession revenues.
Salaries and wages increased to $7.2 million for the first quarter of 2008 from $5.9 million for
the first quarter of 2007 primarily due to new theatre openings and the impact of exchange rates
in certain countries in which we operate. Facility lease expense increased to $14.8 million for
the first quarter of 2008 from $11.7 million for the first quarter of 2007 primarily due to new
theatre openings and the impact of exchange rates in certain countries in which we operate.
Utilities and other costs increased to $11.9 million for the first quarter of 2008 from $9.9
million for the first quarter of 2007 primarily due to new theatre openings and the impact of
exchange rates in certain countries in which we operate.
General and Administrative Expenses. General and administrative expenses increased to $20.3
million for the first quarter of 2008 from $18.6 million for the first quarter of 2007. The
increase was primarily due to increased service charges related to increased credit card activity
and increased professional fees.
Depreciation and Amortization. Depreciation and amortization expense, including amortization
of favorable leases, was $38.1 million for the first quarter of 2008 compared to $37.8 million for
the first quarter of 2007 primarily due to new theatre openings.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used
of $4.5 million for the first quarter of 2008 compared to $49.7 million during the first quarter of
2007. Impairment charges for the first quarter of 2008 consisted of $4.5 million of theatre
properties. Impairment charges for the first quarter of 2007 consisted of $6.4 million of theatre
properties, $40.8 million of goodwill and $2.5 million of intangible assets associated with theatre
properties. As a result of the modification to the NCM Exhibitor Services Agreement during the
first quarter of 2007, we performed a goodwill impairment evaluation on all of our U.S. theatres,
which led to a majority of the goodwill impairment charges recorded during the first quarter of 2007.
Significant judgment is involved in estimating cash flows and fair value. Managements estimates
are based on historical and projected operating performance as well as recent market transactions.
See notes 4, 10 and 11 to our condensed consolidated financial statements. See also discussion of
Gain on NCM Transaction.
(Gain) Loss on Sale of Assets and Other. We recorded a gain on sale of assets and other of
$0.2 million during the first quarter of 2008 compared to a loss on sale of assets and other of
$0.3 million during the first quarter of 2007. The gain recorded during the first quarter of 2008
was due to the gain on sale of land parcels slightly offset by the write-off of theatre equipment
that was replaced. The loss recorded during the first quarter of 2007 was due to a loss on the sale
of real property associated with one of our U.S. theatres.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were
$32.1 million for the first quarter of 2008 compared to $41.5 million for the first quarter of
2007. The decrease was primarily due to a reduction in the variable interest rates on a portion of
our long-term debt and the repurchase of substantially all of our outstanding 9% senior
subordinated notes that occurred during March 2007.
Loss on Early Retirement of Debt. We recorded a loss on early retirement of debt of $0.1
million during the first quarter of 2008, which consisted of the write-off of unamortized debt
issue costs partially offset by a discount on the repurchase of $10.0 million aggregate principal
amount at maturity of our 9 3/4% senior discount notes. We recorded a loss on early retirement of
debt of $7.8 million during the first quarter of 2007, which consisted of tender offer repurchase
costs, including premiums paid and other fees, and the write-off of unamortized debt issue costs,
partially offset by the write-off of the unamortized bond premium, associated with the repurchase
of $332.0 million aggregate principal amount of our 9% senior subordinated notes during March 2007.
Gain on NCM Transaction. During the first quarter of 2007, we recorded a gain of $210.8
million on the sale of a portion of our equity investment in NCM in conjunction with the initial
public offering of NCM Inc. Our ownership interest in NCM was reduced from approximately 25% to
approximately 14% as part of this sale of stock in the offering. See Note 4 to our condensed
consolidated financial statements.
24
Distributions from NCM. We recorded distributions from NCM of $5.2 million during the first
quarter of 2008, which
were in excess of the carrying value of our investment. See Note 4 to our condensed
consolidated financial statements.
Income Taxes. Income tax expense of $3.4 million was recorded for the first quarter of 2008
compared to $35.4 million recorded for the first quarter of 2007. The effective tax rate was 41.2%
for the first quarter of 2008 compared to 23.0% for the first quarter of 2007. The change in the
effective tax rate from the first quarter of 2007 to the first
quarter of 2008 was mainly due to the gain
on the NCM Transaction recorded in the first quarter of 2007. See Note 6 to our condensed
consolidated financial statements.
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have established a system of controls and other procedures designed to ensure that
information required to be disclosed in our periodic reports filed under the Exchange Act, is
recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms. These disclosure controls and procedures have been
evaluated under the direction of our Chief Executive Officer and Chief Financial Officer for the
period covered by this report. Based on such evaluations, the Chief Executive Officer and Chief
Financial Officer have concluded that the disclosure controls and procedures are effective in
alerting them in a timely basis to material information relating to the Company and its
consolidated subsidiaries required to be included in our reports filed or submitted under the
Exchange Act.
Changes in Internal Controls Over Financial Reporting
There have been no material changes in our system of internal controls over financial
reporting or in other factors that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting within the period covered by this report.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Previously reported under Business Legal Proceedings in the Companys Annual Report on
Form 10-K filed March 28, 2008.
Item 1A. Risk Factors
There have been no material changes from risk factors previously disclosed in Risk Factors
in the Companys Annual Report on Form 10-K filed March 28, 2008.
Item 5. Other information
|
|
|
|
|
|
|
Page |
|
Supplemental Schedules specified by the senior discount notes Indenture: |
|
|
|
|
|
|
|
27 |
|
|
|
|
28 |
|
|
|
|
29 |
|
25
SUPPLEMENTAL SCHEDULES REQUIRED BY THE INDENTURE FOR THE
SENIOR DISCOUNT NOTES
As required by the Indenture governing the Companys 9 3/4% senior discount notes, the Company
has included in this filing, interim financial information for its subsidiaries that have been
designated as unrestricted subsidiaries, as defined by the Indenture. As required by the Indenture,
the Company has included condensed consolidating balance sheets and condensed consolidating
statements of income and cash flows for the Company and its subsidiaries. These supplementary
schedules separately identify the Companys restricted subsidiaries and unrestricted subsidiaries
as required by the Indenture.
26
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
MARCH 31, 2008
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
Unrestricted |
|
|
|
|
|
|
Group |
|
Group |
|
Eliminations |
|
Consolidated |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
200,291 |
|
|
$ |
27,417 |
|
|
$ |
|
|
|
$ |
227,708 |
|
Other current assets |
|
|
52,060 |
|
|
|
(1,485 |
) |
|
|
|
|
|
|
50,575 |
|
|
|
|
Total current assets |
|
|
252,351 |
|
|
|
25,932 |
|
|
|
|
|
|
|
278,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THEATRE PROPERTIES AND EQUIPMENT net |
|
|
1,309,942 |
|
|
|
|
|
|
|
|
|
|
|
1,309,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
1,584,249 |
|
|
|
659 |
|
|
|
(8,225 |
) |
|
|
1,576,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,146,542 |
|
|
$ |
26,591 |
|
|
$ |
(8,225 |
) |
|
$ |
3,164,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
12,001 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,001 |
|
Current portion of capital lease obligations |
|
|
5,089 |
|
|
|
|
|
|
|
|
|
|
|
5,089 |
|
Accounts payable and accrued expenses |
|
|
150,702 |
|
|
|
|
|
|
|
|
|
|
|
150,702 |
|
|
|
|
Total current liabilities |
|
|
167,792 |
|
|
|
|
|
|
|
|
|
|
|
167,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
1,511,931 |
|
|
|
|
|
|
|
|
|
|
|
1,511,931 |
|
Other long-term liabilities |
|
|
539,937 |
|
|
|
|
|
|
|
|
|
|
|
539,937 |
|
|
|
|
Total long-term liabilities |
|
|
2,051,868 |
|
|
|
|
|
|
|
|
|
|
|
2,051,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS IN SUBSIDIARIES |
|
|
18,148 |
|
|
|
|
|
|
|
|
|
|
|
18,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
908,734 |
|
|
|
26,591 |
|
|
|
(8,225 |
) |
|
|
927,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,146,542 |
|
|
$ |
26,591 |
|
|
$ |
(8,225 |
) |
|
$ |
3,164,908 |
|
|
|
|
Note: Restricted Group and Unrestricted Group are defined in the Indenture for the senior
discount notes.
27
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31, 2008
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
Unrestricted |
|
|
|
|
|
|
Group |
|
Group |
|
Eliminations |
|
Consolidated |
REVENUES |
|
$ |
401,016 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
401,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatre operating costs |
|
|
303,963 |
|
|
|
|
|
|
|
|
|
|
|
303,963 |
|
General and administrative expenses |
|
|
20,335 |
|
|
|
4 |
|
|
|
|
|
|
|
20,339 |
|
Depreciation and amortization |
|
|
38,111 |
|
|
|
|
|
|
|
|
|
|
|
38,111 |
|
Impairment of long-lived assets |
|
|
4,487 |
|
|
|
|
|
|
|
|
|
|
|
4,487 |
|
Gain on sale of assets and other |
|
|
(199 |
) |
|
|
|
|
|
|
|
|
|
|
(199 |
) |
|
|
|
Total cost of operations |
|
|
366,697 |
|
|
|
4 |
|
|
|
|
|
|
|
366,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
|
34,319 |
|
|
|
(4 |
) |
|
|
|
|
|
|
34,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
(30,969 |
) |
|
|
4,810 |
|
|
|
|
|
|
|
(26,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
3,350 |
|
|
|
4,806 |
|
|
|
|
|
|
|
8,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
1,512 |
|
|
|
1,846 |
|
|
|
|
|
|
|
3,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
1,838 |
|
|
$ |
2,960 |
|
|
$ |
|
|
|
$ |
4,798 |
|
|
|
|
Note: Restricted Group and Unrestricted Group are defined in the Indenture for the senior
discount notes.
28
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2008
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
Unrestricted |
|
|
|
|
|
|
Group |
|
Group |
|
Eliminations |
|
Consolidated |
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,838 |
|
|
$ |
2,960 |
|
|
$ |
|
|
|
$ |
4,798 |
|
Adjustments to reconcile net income to cash provided by operating activities |
|
|
48,458 |
|
|
|
601 |
|
|
|
|
|
|
|
49,059 |
|
Changes in assets and liabilities |
|
|
(31,568 |
) |
|
|
1,573 |
|
|
|
|
|
|
|
(29,995 |
) |
|
|
|
Net cash provided by operating activities |
|
|
18,728 |
|
|
|
5,134 |
|
|
|
|
|
|
|
23,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to theatre properties and equipment |
|
|
(30,801 |
) |
|
|
|
|
|
|
|
|
|
|
(30,801 |
) |
Proceeds from sale of theatre properties and equipment |
|
|
2,439 |
|
|
|
|
|
|
|
|
|
|
|
2,439 |
|
Increase in escrow deposit due to like-kind exchange |
|
|
(2,089 |
) |
|
|
|
|
|
|
|
|
|
|
(2,089 |
) |
Investment in joint venture DCIP |
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
(1,000 |
) |
|
|
|
Net cash used for investing activities |
|
|
(30,451 |
) |
|
|
(1,000 |
) |
|
|
|
|
|
|
(31,451 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from parent |
|
|
8,950 |
|
|
|
|
|
|
|
|
|
|
|
8,950 |
|
Repurchase of senior discount notes |
|
|
(6,174 |
) |
|
|
|
|
|
|
|
|
|
|
(6,174 |
) |
Repayments of long-term debt |
|
|
(1,266 |
) |
|
|
|
|
|
|
|
|
|
|
(1,266 |
) |
Other |
|
|
(1,256 |
) |
|
|
|
|
|
|
|
|
|
|
(1,256 |
) |
|
|
|
Net cash provided by financing activities |
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
1,641 |
|
|
|
|
|
|
|
|
|
|
|
1,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(9,828 |
) |
|
|
4,134 |
|
|
|
|
|
|
|
(5,694 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
210,119 |
|
|
|
23,283 |
|
|
|
|
|
|
|
233,402 |
|
|
|
|
End of period |
|
$ |
200,291 |
|
|
$ |
27,417 |
|
|
$ |
|
|
|
$ |
227,708 |
|
|
|
|
Note: Restricted Group and Unrestricted Group are defined in the Indenture for the senior
discount notes.
29
Item 6. Exhibits
|
|
|
|
*31.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
*31.2
|
|
Certification of Robert Copple, Chief Financial Officer, pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
*32.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
*32.2
|
|
Certification of Robert Copple, Chief Financial Officer, pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
30
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
CINEMARK, INC.
Registrant
|
|
DATE: May 9, 2008 |
|
| |
|
|
/s/ Alan W. Stock
|
|
|
Alan W. Stock |
|
|
Chief Executive Officer |
|
|
|
|
|
|
/s/ Robert Copple
|
|
|
Robert Copple |
|
|
Chief Financial Officer |
|
|
31
EXHIBIT INDEX
|
|
|
Number |
|
Exhibit Title |
*31.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
*31.2
|
|
Certification of Robert Copple, Chief Financial Officer,
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
*32.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
*32.2
|
|
Certification of Robert Copple, Chief Financial Officer,
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |