PRER14C
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
SCHEDULE 14C
(Rule 14c-101)
INFORMATION STATEMENT PURSUANT TO SECTION 14(C) OF THE
SECURITIES EXCHANGE ACT OF 1934
(Amendment No. 1)
Check the appropriate box:
|
|
|
þ
|
|
Preliminary information statement |
o
|
|
Confidential, for use of the Commission only (as permitted by Rule 14c-5(d)(2)) |
o
|
|
Definitive information statement |
WESTWOOD ONE, INC.
(Name of Registrant as Specified in Its Charter)
Payment of Filing Fee (Check the appropriate box):
|
|
|
o
|
|
No fee required. |
|
|
|
o
|
|
Fee computed on table below per Exchange Act Rules 14c-5(g) and 0-11. |
|
(1) |
|
Title of each class of securities to which transaction applies: |
|
|
|
|
|
|
|
(2) |
|
Aggregate number of securities to which transaction applies: |
|
|
|
|
|
|
|
(3) |
|
Per unit price or other underlying value of transaction computed pursuant to
Exchange Act Rule
0-11 (set forth the amount on which the filing fee is calculated and state how it
was determined): |
|
|
|
|
|
|
|
(4) |
|
Proposed maximum aggregate value of transaction: |
|
|
|
|
|
|
|
(5) |
|
Total fee paid: |
|
|
|
|
|
|
|
|
þ
|
|
Fee paid previously with preliminary materials. |
|
|
|
o
|
|
Check box if any part of the fee is offset as provided by Exchange
Act Rule 0-11(a)(2) and identify the filing for which the
offsetting fee was paid previously. Identify the previous filing
by registration statement number, or the Form or Schedule and the
date of its filing. |
|
(1) |
|
Amount Previously Paid: |
|
(2) |
|
Form, Schedule or Registration Statement No.: |
WESTWOOD ONE, INC.
1166 Avenue of the Americas, 10th Floor
New York, NY 10036
NOTICE OF ACTION BY WRITTEN CONSENT
[], 2011
To the Stockholders of Westwood One, Inc.:
You are receiving this notice because stockholders of Westwood One, Inc., a Delaware
corporation, which we refer to as the Company, representing the requisite voting power thereof,
have approved and adopted by written consent the following matters that are explained below and in
the Information Statement:
|
|
|
The merger of Verge Media Companies, Inc., a Delaware corporation, which we refer
to as Verge, with and into Radio Network Holdings, LLC, a Delaware limited liability
company and direct, wholly-owned subsidiary of the Company, which we refer to as
Merger Sub, pursuant to the Merger Agreement, dated as of July 30, 2011, a copy of
which is attached hereto as Annex A and which we refer to as the Merger
Agreement; |
|
|
|
An Amended and Restated Certificate of Incorporation of the Company, a copy of
which is attached hereto as Annex B-1 and two Certificates of Designation,
Powers, Preferences and Rights, attached hereto as Annex B-2 and Annex
B-3, respectively, which we collectively refer to as the Restated Charter, and
which, among other things, reclassify the Companys common stock into Class A Common
Stock, par value $0.01 per share, authorize a new class of common stock to be
designated as Class B Common Stock, par value $0.01 per share, and designate two new
series of preferred stock, Series A Preferred Stock and Series B Preferred Stock; and |
|
|
|
The issuance of shares of Class B Common Stock and, if any, Series A Preferred
Stock of the Company to Verges stockholders pursuant to the Merger Agreement. |
Under the rules of the Securities and Exchange Commission, the corporate actions that are
described above may be effected no earlier than twenty (20) business days after we have provided
this notice and mailed our Information Statement relating to the matters described above to our
stockholders.
i
Overview of the Merger
On July 30, 2011, the Company, Merger Sub and Verge entered into the Merger Agreement pursuant
to which Verge will merge with and into Merger Sub, which we refer to as the Merger, with Merger
Sub surviving as a direct, wholly-owned subsidiary of the Company.
In the Merger, Verges stockholders will be entitled to receive 6.884183 common shares of the
Company for each common share of Verge held by them. This exchange ratio was adjusted from the
6.90453 number included in the Merger Agreement following the execution of the Merger Agreement due
to the expiration of certain stock options of the Company related to the sale of Metro Networks,
Inc. and its subsidiaries, SmartRoute Systems, Inc. and TLAC, Inc. and the issuance of certain
restricted stock units to our directors as is customary, and is subject to further adjustment as
provided in the Merger Agreement. In addition, pursuant to the Merger Agreement, upon consummation
of the Merger the Company will issue to stockholders of Verge a new series of preferred stock
having an aggregate liquidation preference of $8,000,000, subject to adjustment upon the closing of
the Merger based on the respective net debt amounts of the Company and Verge on the business day
prior to the closing. Assuming the Merger had been consummated on June 30, 2011, on a pro forma
basis giving effect to the respective net debt amounts of the Company and Verge as of such date,
the Company would have issued to stockholders of Verge 15,060 shares of the new series of preferred
stock having an aggregate liquidation preference of $15,060,000.
Following the closing of the Merger, based on the Companys and Verges respective
capitalizations as of July 30, 2011, and the exchange ratio of 6.884183, we estimate that current
Company stockholders together with holders of outstanding options exercisable for Company common
stock and restricted stock units will own approximately 41%, and current Verge stockholders will
own approximately 59%, of the issued and outstanding shares of common stock of the combined company
on a fully diluted basis.
Overview of the Recapitalization
Immediately prior to the Merger, the Company will file the Restated Charter which, among other
things, (i) reclassifies the Companys existing common stock on a share-for-share basis into a new
class of common stock to be designated as Class A Common Stock, par value $.01 per share, which we
refer to as the Reclassification, (ii) authorizes a new class of common stock to be designated as
Class B Common Stock, par value $.01 per share, which is to be issued to Verges stockholders in
the Merger, and (iii) designates two new series of preferred stock of the Company, Series A
Preferred Stock and Series B Preferred Stock, which are senior to the common stock and may be
issued in connection with the Merger under certain circumstances described herein. The Class A
Common Stock and the Class B Common Stock will be identical except for certain class voting and
approval rights (including with respect to election of directors) and, under certain circumstances,
Class B Common Stock automatically converts into Class A Common Stock, as described in this
Information Statement. We refer to the Reclassification, the other amendments to the Companys
certificate of incorporation pursuant to the Restated Charter and certain amendments to the
Companys Amended and Restated By-Laws as described in the Information Statement, as the
Recapitalization.
ii
The Companys common shares are currently listed on the NASDAQ Global Market under the symbol
WWON. Upon the closing of the Recapitalization and the Merger, the Company intends to continue to
list its shares of Class A Common Stock on the NASDAQ Global Market and to change its stock symbol
to DIAL. The shares of Class B Common Stock and Series A Preferred Stock will not be publicly
listed or traded.
The Merger Agreement and the consummation of the transactions contemplated thereby, including
the Merger and the Recapitalization, have been approved, as applicable, by the board of directors
and the requisite stockholders of each of the Company and Verge, as well as by the Company, as sole
member of Merger Sub.
Purpose of Information Statement
This Notice and the Information Statement are being furnished to you for your information to
comply with the requirements of the Securities Exchange Act of 1934, as amended. Pursuant to
Section 228(e) of the Delaware General Corporation Law, the Company previously sent to the
Companys stockholders the required notice of corporate action without a meeting by less than
unanimous consent of the Companys stockholders, covering the items to which holders of common
stock of the Company, having not less than the minimum number of votes that would be necessary to
authorize or take such action, consented to on July 30, 2011. You are urged to read the Information
Statement carefully in its entirety. However, no action is required on your part in connection with
this document and the related actions. No meeting of our stockholders will be held or proxies
requested for these matters because they have already been consented to by holders of common stock
of the Company, having not less than the minimum number of votes that would be necessary to
authorize or take such action, acting by written consent in lieu of a meeting.
Important Notice Regarding the Availability of Information Statement Materials in connection with
this Notice of Stockholder Action by Written Consent:
The Information Statement, including our current and periodic reports filed with the U.S.
Securities and Exchange Commission and amendments to those reports, may be obtained through our
website at www.westwoodone.com.
WE ARE NOT ASKING YOU FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND US A PROXY.
Sincerely,
By the Order of the Board of Directors
David Hillman
General Counsel and Secretary
[], 2011
iii
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
|
119 |
|
|
|
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
|
ANNEXES
|
|
|
Annex A
|
|
Agreement and Plan of Merger |
Annex B-1
|
|
Amended and Restated Certificate of Incorporation |
Annex B-2
|
|
Certificate of Designation, Powers, Preferences and Rights of
Series A Preferred Stock of Westwood One, Inc. |
Annex B-3
|
|
Certificate of Designation, Powers, Preferences and Rights of
Series B Preferred Stock of Westwood One, Inc. |
Annex C
|
|
First Amendment to Amended and Restated By-Laws |
Annex D
|
|
Opinion of Financial Advisor to the Company |
Annex E
|
|
Financial Statements of Verge as of December 31, 2010 and 2009
and for the Years Ended December 31, 2010, 2009 and 2008, and as
of June 30, 2011 and for the Six Months Ended June 30, 2011 |
iv
1166 Avenue of the Americas, 10th Floor
New York, NY 10036
INFORMATION STATEMENT
PURSUANT TO SECTION 14(C)
OF THE SECURITIES EXCHANGE ACT OF 1934
AND RULE 14C-2 THEREUNDER
THIS IS NOT A NOTICE OF A SPECIAL MEETING OF STOCKHOLDERS AND NO STOCKHOLDER MEETING WILL BE
HELD TO CONSIDER ANY MATTER DESCRIBED IN THIS INFORMATION STATEMENT. THE ACTIONS DESCRIBED IN THIS
INFORMATION STATEMENT HAVE BEEN CONSENTED TO BY THE HOLDERS OF A MAJORITY IN VOTING POWER OF THE
OUTSTANDING SHARES OF THE COMPANYS COMMON STOCK.
WE ARE NOT ASKING YOU FOR A PROXY OR CONSENT AND YOU ARE REQUESTED NOT TO SEND US A PROXY OR
CONSENT.
THERE ARE NO APPRAISAL RIGHTS AVAILABLE TO HOLDERS OF COMMON STOCK WITH RESPECT TO THE ACTIONS
DESCRIBED IN THIS INFORMATION STATEMENT.
Dated [], 2011
INTRODUCTION
On July 30, 2011, Westwood One, Inc., a Delaware corporation, which we refer to as the
Company, we, us or our, Radio Network Holdings, LLC, a Delaware corporation and a direct,
wholly-owned subsidiary of the Company, which we refer to as Merger Sub, and Verge Media
Companies, Inc., a Delaware corporation, which we refer to as Verge, entered into a Merger
Agreement, a copy of which is attached hereto as Annex A and which we refer to as the
Merger Agreement, pursuant to which, among other things, (i) Verge will merge with and into
Merger Sub, which we refer to as the Merger, with Merger Sub surviving as a direct, wholly-owned
subsidiary of the Company and (ii) immediately prior to the Merger, the Company will file the
Amended and Restated Certificate of Incorporation of the Company, a copy of which is attached
hereto as Annex B-1 and two Certificates of Designation, Powers, Preferences and Rights,
attached hereto as Annex B-2 and Annex B-3 respectively, which we collectively
refer to as the Restated Charter, to effect the Reclassification and the other amendments to the
Companys organizational documents described below and more fully in this Information
Statement. Following the closing of the Merger, based on the Companys and Verges respective
capitalizations as of July 30, 2011, and the exchange ratio of 6.884183, we estimate that current
Company stockholders together with holders of outstanding options exercisable for Company common
stock and restricted stock units will own approximately 41%, and current Verge stockholders will
own approximately 59%, of the issued and outstanding shares of common stock of the combined company
on a fully diluted basis.
1
The Merger Agreement and the consummation of the transactions contemplated thereby, including
the Merger, the Recapitalization and the Parent Stock Issuance have been approved, as applicable,
by the board of directors of each of the Company, which we refer to as the Board, and Verge, as
well as by the Company, as sole member of Merger Sub, and by Gores Radio Holdings, LLC, which we
refer to as Gores, as owner of 76.2% of the Companys issued and outstanding voting securities as
of July 30, 2011.
The Company is sending this Information Statement to the holders of record at the close of
business on August 31, 2011 of the Companys shares of common stock outstanding as of such date.
This Information Statement is sent for the purpose of informing you, as one of our stockholders, in
the manner required under Regulation 14(c) promulgated under the Securities Exchange Act of 1934,
as amended, which we refer to as the Exchange Act, that the Board has approved, and Gores, as
holder of a majority of the Companys issued and outstanding voting securities, as permitted by our
Amended and Restated By-Laws, which we refer to as the By-Laws, and Section 228 of the Delaware
General Corporation Law, which we refer to as the DGCL, has previously executed the Written
Consent of Stockholders of Westwood One, Inc., which we refer to as the Gores Written Consent,
with respect to the following actions:
|
|
|
The adoption of the Merger Agreement and the approval of the Merger; |
|
|
|
The adoption and approval of the Restated Charter which, among other things,
reclassifies the Companys common stock into Class A Common Stock, par value $0.01 per
share, which we refer to as the Reclassification, authorizes a new class of common
stock to be designated as Class B Common Stock, par value $0.01 per share, which,
together with Class A Common Stock, we refer to as the New Common Stock, and
designates two new series of preferred stock, Series A Preferred Stock and Series B
Preferred Stock. We refer to the Reclassification, the other amendments to the
Companys certificate of incorporation pursuant to the Restated Charter, and certain
amendments to the By-Laws as described in this Information Statement, as the
Recapitalization; and |
|
|
|
The approval of the issuance to Verges stockholders in the Merger of shares of
Class B Common Stock representing approximately 59% of the total issued and
outstanding shares of common stock of the combined company on a fully diluted basis
and shares of Series A Preferred Stock having an aggregate liquidation preference of
$8,000,000, subject to adjustment upon the closing of the Merger based on the
respective net debt amounts of the Company and Verge on the business day prior to the
closing, which issuances we refer to as the Parent Stock
Issuance. |
2
Under Section 228 of the DGCL, unless prohibited in a corporations certificate of
incorporation, any action required or permitted by the DGCL to be taken at an annual or special
meeting of stockholders of a Delaware corporation may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so taken, is signed by
the holders of outstanding stock having not less than the minimum number of votes that would be
necessary to authorize or take such action at a meeting at which all shares entitled to vote
thereon were present and voted. Article 11 of the Companys current Amended and Restated
Certificate of Incorporation allows for action by stockholders by written consent, without a
meeting and without prior notice.
Under rules adopted by the U.S. Securities and Exchange Commission, which we refer to as the
SEC, we are also providing access to the Information Statement over the Internet. The Information
Statement, including our current and periodic reports filed with the SEC and amendments to those
reports, may be obtained through our website at www.westwoodone.com. In addition, stockholders may
request to receive future information statements or similar mailings in printed form by mail or
electronically by email on an ongoing basis.
Under Section 262 of the DGCL, stockholders are not entitled to appraisal rights in connection
with the Merger, the Recapitalization, the Parent Stock Issuance and related transactions.
3
SUMMARY TERM SHEET
This summary highlights the material information in this Information Statement. To fully
understand the proposed actions, and for a more complete description of the legal terms of the
actions, you should carefully read this entire Information Statement, including the annexes and
documents incorporated by reference herein, and the other documents to which the parties have
referred you. For information on how to obtain the documents that are on file with the Securities
and Exchange Commission, please see the section of this Information Statement entitled Where
Stockholders Can Find More Information.
Parties to the Merger
The Company
|
|
|
Westwood One, Inc., is a provider of network radio programming, providing more than
5,000 radio stations with over 150 news, sports, music, talk and entertainment
programs, features, live events and digital content. For more information about
Westwood One, Inc., visit www.westwoodone.com. |
|
|
|
The Company was incorporated on June 21, 1985, under the laws of the state of
Delaware. The Companys shares of common stock are quoted on the NASDAQ Global Market
under the ticker symbol WWON. The Companys principal executive offices are located
at 1166 Avenue of the Americas, 10th Floor, New York, NY 10036, and its
telephone number is (212) 641-2000. |
Merger Sub
|
|
|
Radio Network Holdings, LLC is a direct, wholly-owned subsidiary of the Company and
was formed solely for purposes of the Merger. |
|
|
|
Merger Sub was formed on July 28, 2011, under the laws of the state of Delaware.
Merger Subs principal executive offices are located at 1166 Avenue of the Americas,
10th Floor, New York, NY 10036, and its telephone number is (212) 641-2000. |
Verge
|
|
|
Verge Media Companies, Inc. is the ultimate parent company of all of the entities
that will be acquired by the Company in the Merger. One of the entities the Company
will acquire in the Merger is Dial Communications Global Media, LLC, which we refer to
as Dial Global. Dial Global is a provider of national advertising sales
representation to over 200 radio programs, services and networks on over 6,000
stations. In addition, Dial Global produces the Dial Global 24/7 Formats, as well as
Prep Services, Jingles and Imaging as well as long and short form radio programs which
it distributes to over 6,000 radio stations nationwide. For more information about Dial
Global, visit www.dial-global.com. |
|
|
|
Verge, a privately held company, was incorporated on February 24, 2009, under the
laws of the state of Delaware. Verges principal executive offices are located at 220
West 42nd Street, New York, NY 10036, and its telephone number is (212)
419-2900. |
4
The Merger
General Description
|
|
|
Pursuant to the Merger Agreement, Verge will merge with and into Merger Sub, a
direct, wholly-owned subsidiary of the Company, with Merger Sub surviving as a direct,
wholly-owned subsidiary of the Company succeeding to and assuming all of the rights,
properties, liabilities and obligations of Verge. |
Merger Consideration
|
|
|
Subject to the terms and conditions of the Merger Agreement, upon consummation of
the Merger, Verges stockholders will be entitled to receive 6.884183 shares of new
Class B Common Stock of the Company for each common share of Verge held by them. This
exchange ratio was adjusted from the 6.90453 number included in the Merger Agreement
following the execution of the Merger Agreement due to the expiration of certain stock
options of the Company related to the sale of Metro Networks, Inc. and its
subsidiaries, SmartRoute Systems, Inc. and TLAC, Inc., which we collectively refer to
as the Metro Traffic Business, and the issuance of certain restricted stock units to
our directors as is customary, and is subject to further adjustment as provided in the
Merger Agreement. In addition, pursuant to the Merger Agreement, upon consummation of
the Merger the Company will issue to stockholders of Verge shares of Series A Preferred
Stock of the Company having an aggregate liquidation preference of $8,000,000, subject
to adjustment upon the closing of the Merger based on the respective net debt amounts
of the Company and Verge on the business day prior to the closing. Assuming the Merger
had been consummated on June 30, 2011, on a pro forma basis giving effect to the
respective net debt amounts of the Company and Verge as of such date, the Company would
have issued to stockholders of Verge 15,060 shares of Series A Preferred Stock having
an aggregate liquidation preference of $15,060,000. |
|
|
|
Following the closing of the Merger, based on the Companys and Verges respective
capitalizations as of July 30, 2011, and the exchange ratio of 6.884183, we estimate
that current Company stockholders together with holders of outstanding options
exercisable for Company common stock and restricted stock units will own approximately
41%, and current Verge stockholders will own approximately 59%, of the issued and
outstanding shares of common stock of the combined company on a fully diluted basis. |
The Recapitalization
General Description
|
|
|
Immediately prior to the Merger, the Company will file the Restated Charter, which,
among other things, (i) authorizes two classes of common stock, par value $0.01 per
share, to be designated as Class A Common Stock and Class B Common Stock, and (ii)
designates two new series of preferred stock of the Company, Series A Preferred
Stock and Series B Preferred Stock. We are also making certain amendments to our By-Laws
which are summarized below. |
5
The Reclassification
|
|
|
Upon the effectiveness of the Restated Charter, each issued and outstanding share of
Company common stock shall be reclassified and automatically converted into one share
of Class A Common Stock without any further action on the part of the Companys
stockholders. |
Voting Rights and Directors
|
|
|
Each share of Class A Common Stock and Class B Common Stock will be entitled to one
vote for all matters submitted to a vote of the Companys stockholders whether voting
separately as a class or together as a single class, and will be identical in all
respects except as described below and under Automatic Conversion. |
|
|
|
Until the Board Trigger Date (defined below), the members of the board of directors
of the combined company shall be determined as follows: |
|
|
|
the holders of Class A Common Stock voting as a separate class
will be entitled to elect three members to the board of directors of the
combined company, which we refer to as the Class A Directors; |
|
|
|
the Chief Executive Officer of the Company shall have the right
to be nominated to the board of directors of the combined company and shall be
elected by the holders of Class A Common Stock and Class B Common Stock voting
together as a single class; and |
|
|
|
the holders of Class B Common Stock voting as a separate class
will be entitled to elect all other members of the board of directors of the
combined company, which we refer to as the Class B Directors. |
|
|
|
At least one Class A Director is required to be an Independent Director (as
defined by NASDAQ Marketplace Rule 5605(a)(2) or any successor provision), and must be
reasonably acceptable to a majority of the Class B Directors. At least two Class B
Directors are required to be Independent Directors and must be reasonably acceptable to
a majority of the Class A Directors. |
|
|
|
Certain actions of the Company may not be taken without approval of a majority of
the Class A Directors, the Class B Directors or all of the Independent Directors, as
described below under The RecapitalizationRestated Charter. |
|
|
|
After the Board Trigger Date, the holders of the Class A Common Stock and the
holders of the Class B Common Stock voting together as a single class will be entitled
to elect all members of the board of directors of the combined company. |
6
|
|
|
The Board Trigger Date means the later of (x) the date that is 18 months following
the effective date of the Restated Charter and (y) the date on which at least 35% of
the outstanding shares of New Common Stock are freely tradable on the NASDAQ Stock
Market or other national securities exchange. |
|
|
|
Until the third anniversary of the effective date of the Restated Charter, the
affirmative vote of the holders of Class A Common Stock shall be required to approve a
sale of the Company, unless the price per share of Class A Common Stock in such sale
exceeds $7.78 minus the per share amount of all cash dividends to holders of record
after July 30, 2011 and prior to the date of such sale (subject, in each case, to
adjustment based upon stock splits, stock dividends and transactions having similar
effects). |
Automatic Conversion
|
|
|
Class B Common Stock may be held only by Verge stockholders and their affiliates. As
a result, each share of Class B Common Stock transferred to any other person will
automatically convert to one share of Class A Common Stock. |
|
|
|
In addition, each share of Class B Common Stock will automatically convert into one
share of Class A Common Stock upon the later of (i) the third anniversary of the
effective date of the Restated Charter and (ii) the date upon which both of the
following conditions are satisfied: (x) at least 35% of the outstanding shares of New
Common Stock are freely tradable on the NASDAQ Stock Market or other national
securities exchange and (y) Verges stockholders and their affiliates cease to own a
majority of the outstanding shares of voting securities of the Company. |
Series A Preferred Stock
|
|
|
As to dividends and distributions of assets upon liquidation, dissolution or winding
up of the Company, the Series A Preferred Stock will rank senior over the New Common
Stock and junior to the Series B Preferred Stock. |
|
|
|
Each holder of the Series A Preferred Stock shall be entitled to receive dividends
when, as and if declared by the board of directors of the combined company or a duly
authorized committee thereof out of funds of the Company legally available therefor at
an annual rate equal to (i) 9% per annum from and excluding the issue date through and
including the second anniversary of the issue date, (ii) 12% per annum from the day
immediately following the second anniversary of the issue date through and including
the fourth anniversary of the issue date, and (iii) 15% per annum thereafter. Dividends
shall be paid in cash and, to the extent not paid on March 15, June 15, September 15 or
December 15 of any given year, shall accumulate and remain accumulated dividends until
paid to the holders of the Series A Preferred Stock. No cash dividends shall in any
instance be paid in the first year after the Series A Preferred Stock is issued, and
the Company may further pay cash dividends to the New Common Stock and not on the
Series A Preferred Stock during such first year
notwithstanding the priority of the Series A Preferred Stock otherwise set forth in the
Restated Charter. |
7
|
|
|
Following the first anniversary of the issue date, the Company may redeem the Series
A Preferred Stock for cash at the Companys option. The redemption price as of any
given date shall be equal to the liquidation preference of $1,000 per share, plus all
dividends accumulated thereon and all accrued and unpaid dividends to the payment date. |
|
|
|
The holders of the shares of the Series A Preferred Stock shall not have any right
to convert such shares into or exchange such shares for any other class or series of
stock or obligations of the Company. |
|
|
|
Upon the liquidation, bankruptcy, dissolution or winding up of the Company, the
holders of the shares of the Series A Preferred Stock shall be entitled to an amount of
cash equal to the liquidation preference of $1,000 per share, plus all dividends
accumulated thereon and all accrued and unpaid dividends to the payment date. A change
of control will be considered a liquidation, dissolution or winding up of the Company. |
|
|
|
The Series A Preferred Stock shall not have any voting powers, either general or
special, except that the affirmative vote or consent of the holders of a majority of
the outstanding shares of the Series A Preferred Stock will be required for any
amendment of the Restated Charter if the amendment would specifically alter or change
the powers, preferences or rights of the shares of the Series A Preferred Stock so as
to affect them adversely. |
Series B Preferred Stock
The terms of the Series B Preferred Stock are substantially the same as the terms of the
Series A Preferred Stock described above, except:
|
|
|
As to dividends and distributions of assets upon liquidation, dissolution or winding
up of the Company, the Series B Preferred Stock will rank senior over the New Common
Stock and the Series A Preferred Stock. |
|
|
|
Dividends on the Series B Preferred Stock shall accrue at an annual rate equal to
(i) 15% per annum from and excluding the issue date through and including the third
anniversary of the issue date and (ii) 17% per annum thereafter. |
Amendment to the Amended and Restated By-Laws
The amendments to the By-Laws will provide as follows:
|
|
|
Nominations of persons to serve as directors of the board of directors of the
combined company, the number of directors on the board of directors of the combined
company (including the minimum number of independent directors), the length of service
of
each director on the board of directors of the combined company, and the filling of
vacancies on the board of directors of the combined company must all be in compliance
with the Restated Charter. |
8
|
|
|
Transfers of stock of the Company must also be in compliance with the Restated
Charter. |
|
|
|
Special meetings of the board of directors of the combined company may be called by
any two directors and require 48 hours prior notice to the other directors. |
|
|
|
Committees of the board of directors of the combined company must consist of at
least one Class A Director and one Class B Director (for so long as there are Class B
Directors). |
|
|
|
The Company will be the indemnitor of first resort with respect to directors
affiliated with Gores or Oaktree. |
|
|
|
The board of directors of the combined company must have a minimum of three
independent directors or a higher number if required by the SEC or the rules and
regulations of the NASDAQ Stock Market or any other securities exchange or quotation
system on which the Companys securities are listed or quoted for trading in the future
and, in the case of a higher number so being required, the board of directors of the
combined company will be expanded to allow for the appointment of any additional
independent directors so required, and each such additional seat will be filled with an
independent director appointed by a majority of the board of directors of the combined
company and elected annually by the holders of New Common Stock, voting as a single
class. |
|
|
|
Any salaries paid to a director, or any other fees payable to directors for the
attendance of meetings, must be approved by the board of directors of the combined
company. |
|
|
|
Until the Board Trigger Date: |
|
|
|
the By-Laws may not be amended in a manner contrary to the
Restated Charter; |
|
|
|
without the consent of a majority of the Class A Directors, the
By-Laws may not be amended in a manner that materially adversely affects the
holders of Class A Common Stock in a disproportionate manner relative to
holders of Class B Common Stock, or adversely affects the approval rights of
the Class A Directors and holders of Class A Common Stock to approve a sale of
the Company; and |
|
|
|
without the consent of a majority of the Class B Directors, the
By-Laws may not be amended in a manner that materially adversely affects the
holders of Class B Common Stock in a disproportionate manner relative to
holders of
Class A Common Stock, or adversely affects the approval rights of the Class B
Directors. |
9
For more information about the Recapitalization, including a summary of the material
differences between the rights of holders of our existing common stock and Class A Common Stock
after the Recapitalization, see The RecapitalizationRestated Charter, Amendment to Amended
and Restated Bylaws of the Company and Comparison of the Rights of Holders of Existing Common
Stock and Class A Common Stock.
The Merger Agreement
|
|
|
The Company and Verge have made certain customary representations and warranties to
each other in the Merger Agreement. |
|
|
|
The parties have agreed to use their respective reasonable best efforts to do all
things necessary, proper or advisable to consummate the Merger, including obtaining all
necessary approvals and consents, subject to certain limitations. |
|
|
|
Completion of the Merger is subject to certain conditions, including, among others: |
|
|
|
completion of approximately $265 million of debt financing for
the transaction; |
|
|
|
|
the expiration or early termination of the waiting period
applicable to the Merger under the Hart-Scott-Rodino Antitrust Improvements Act
of 1976, as amended, which we refer to as the HSR Act, and any required
approvals thereunder, which early termination was granted on August 24, 2011; |
|
|
|
|
receipt of certain other required regulatory approvals; |
|
|
|
|
the absence of legal impediments to the Merger; |
|
|
|
|
the absence of certain material adverse changes or events; |
|
|
|
|
the accuracy of the other partys representations and
warranties (subject to customary materiality qualifiers and other qualifying
disclosures which are not necessarily reflected in the Merger Agreement); |
|
|
|
|
there not being holders of more than 3% of the outstanding
shares of Verge common stock that have demanded appraisal rights pursuant to
the DGCL; |
|
|
|
|
the effectiveness of the Recapitalization, including the Reclassification; |
|
|
|
|
receipt of tax opinions; and |
|
|
|
|
the execution and delivery by the parties and certain of their
affiliates of various ancillary documents and agreements described below and
more fully in this Information Statement. |
10
|
|
|
The Merger Agreement may be terminated by: |
|
|
|
mutual consent of the Company and Verge; |
|
|
|
|
the Company or Verge if the Merger has not been completed by
October 28, 2011 (so long as the terminating partys failure to perform its
obligations under the Merger Agreement is not the primary reason for the
closing not having occurred by that date); |
|
|
|
|
the Company or Verge if the Merger has been permanently
enjoined or declared illegal; |
|
|
|
|
the Company or Verge upon certain breaches of the Merger
Agreement by the other party; |
|
|
|
|
the Company if holders of more than 3% of the outstanding
shares of Verge common stock have demanded appraisal rights pursuant to the
DGCL; |
|
|
|
|
the Company if it receives an unsolicited Superior Proposal (as
defined in the Merger Agreement) on or before August 26, 2011 and, as a result,
the Board believes it is required to terminate the Merger Agreement pursuant to
its fiduciary duties, and subject to certain additional limitations; and |
|
|
|
|
Verge if the Board takes certain adverse actions, including
changing its recommendation regarding approval of the Merger or approving or
recommending an alternative transaction. |
|
|
|
If the Merger Agreement is terminated pursuant to the circumstances described in the
two immediately preceding bullets, which we refer to as the Fiduciary Termination
Provisions, the Company will be required to pay Verge a termination fee of $5,625,000. |
|
|
|
If the Merger is not consummated, the fees and expenses incurred by each party in
connection with the Merger and related transactions shall be the sole responsibility of
such incurring party, except that (a) the fees and expenses incurred by the parties in
respect of such parties legal counsel after the date of execution of the Merger
Agreement shall be split equally between the Company and Verge, (b) filing fees
incurred in respect of filings under the HSR Act shall be split equally between the
Company and Verge, and (c) the fees and expenses incurred by the parties in respect of
the obtaining of the debt financing at any time (including prior to the date of
execution of the Merger Agreement) shall be split equally between the Company and
Verge. |
11
|
|
|
If the Merger is consummated, the combined company shall pay and/or reimburse the
Company and Verge for all reasonable documented out-of-pocket fees and expenses
incurred by the Company and Verge (including prior to the date of execution of the
Merger Agreement), as applicable, in order to consummate the transactions contemplated
by the Merger Agreement. |
|
|
|
The Company agreed to deliver at the closing a number of shares of Series A
Preferred Stock with a liquidation preference equal to $8,000,000 to the holders of
Verge common stock, subject to adjustment upon the closing of the Merger based on the
respective net debt amounts of the Company and Verge on the business day prior to the
closing. If such adjustment results in a negative value, the Company shall not deliver
the shares of Series A Preferred Stock and the exchange ratio shall be adjusted as
described under The Merger AgreementDelivery of Series A Preferred Stock; Net Debt
Adjustment. |
|
|
|
On the business day immediately preceding the closing, the Company shall declare a
dividend (payable to record holders of Company common stock as of such date) equal to
the excess, if any, of (a) $47,901,155, over (b) the aggregate net indebtedness of the
Company and its subsidiaries as of the close of business on the business day
immediately prior to the closing, as calculated in accordance with the Merger
Agreement. |
|
|
|
For more information about the terms of the Merger Agreement, see The Merger
Agreement. |
Determination and Recommendation of the Board of Directors
On July 30, 2011, the Board determined that the Merger, the Recapitalization, the Parent Stock
Issuance and related transactions were advisable, fair to and in the best interests of the
Companys stockholders (other than The Gores Group LLC, its portfolio companies and all affiliates
thereof, which we refer to as the Excluded Gores Parties) and recommended that the Companys
stockholders vote to approve such transactions. Among the reasons for recommending the Merger was
the Boards belief that the combined company will have substantial synergy potential in the near
term. To review the Boards reasons for approving such transactions and recommending that our
stockholders vote to approve such transactions, see The MergerReasons for the Merger.
Opinion of Financial Advisor to the Company
Berenson & Company, LLC, which we refer to as Berenson, served as the financial advisor to
the audit committee of the Board, which we refer to as the Audit Committee, and the Board in
connection with the Merger. On July 30, 2011, Berenson rendered to the Audit Committee and the
Board its opinion, which we refer to as the Berenson Opinion, to the effect that, as of that date
and based upon and subject to the various considerations and assumptions set forth therein, the
exchange ratio pursuant to the Merger Agreement (taking into account the potential issuance of
Series A Preferred Stock pursuant to the Merger Agreement based on the
assumptions referenced in such opinion) was fair from a financial point of view to the holders of
the Companys common stock (other than the Excluded Gores Parties).
12
The full text of the Berenson Opinion, which sets forth the assumptions made, matters
considered, and limitations on the scope of review undertaken by Berenson in rendering its opinion,
is attached to this Information Statement as Annex D. Berenson provided its opinion for the
information and assistance of the Audit Committee and the Board in connection with their
consideration of the Merger. The Berenson Opinion is limited solely to the fairness, from a
financial point of view, of the exchange ratio set forth in the Merger Agreement to the holders of
the Companys common stock (other than the Excluded Gores Parties) as of the date of the opinion
and does not constitute a recommendation to any stockholder of the Company as to how such
stockholder should vote with respect to the Merger, the Recapitalization, the Parent Stock Issuance
or any other matter. In addition, Berenson was not requested to opine as to, and its opinion does
not in any manner address, the Companys underlying business decision to effect the Merger and
Recapitalization or the relative merits of the Merger and the Recapitalization as compared to any
alternative business strategies or transactions that might be available to the Company. The Company
encourages the Companys stockholders to read the Berenson Opinion carefully and in its entirety.
The summary of the Berenson Opinion in this Information Statement, which describes the material
analyses underlying the Berenson Opinion, but does not purport to be a complete description of the
analyses performed by Berenson in connection with its opinion, is qualified in its entirety by
reference to the full text of the Berenson Opinion. See The MergerOpinion of Financial Advisor
to the Company for more information.
Interests of Certain Persons in Matters to be Acted Upon
Certain of the Companys directors and executive officers, as well as certain entities
affiliated with the Company, have interests in the Merger that are different from, and/or in
addition to, the interests of the Companys stockholders generally. The Board was aware of and
considered these differing interests and potential conflicts, among other matters, in approving the
Merger, the Recapitalization, the Parent Stock Issuance and related transactions and in
recommending such transactions to the Companys stockholders. The following is a description of
certain rights directors and executive officers may have in connection with the Merger, as well as
a summary of certain agreements with entities affiliated with the Company.
Directors and Executive Officers
The rights of the Companys directors and executive officers with respect to outstanding
equity awards, the rights of certain of the Companys executive officers under their respective
employment agreements, and the rights of the Companys directors and officers to indemnification
and maintenance of directors and officers liability insurance are described in the section
entitled Interest of Certain Persons in Matters to be Acted Upon Interests of Directors and
Executive Officers.
Voting Agreement
Pursuant to a Voting Agreement between Gores and Verge, Gores has agreed, among other matters,
to vote against any alternative transaction until the earlier to occur of (1) the
closing of the transactions contemplated by the Merger Agreement; (2) 18 months from the date of
the Merger Agreement; (3) 12 months following any termination of the Merger Agreement pursuant to
the Fiduciary Termination Provisions; and (4) termination of the Merger Agreement for any reason
other than pursuant to the Fiduciary Termination Provisions. For more information about the Voting
Agreement, see Interest of Certain Persons in Matters to be Acted UponVoting Agreement.
13
Registration Rights Agreement
As a closing condition under the Merger Agreement, the Company has agreed to enter into a
Registration Rights Agreement with Triton Media Group, LLC, the sole stockholder of Verge, which we
refer to as Triton, and Gores relating to shares of Class A Common Stock (including Class A
Common Stock issued or issuable in respect of Class B Common Stock). Among other matters, the
Registration Rights Agreement grants Triton and Gores a specified number of long-form and unlimited
short-from demand registrations and unlimited piggyback registration rights, in each case subject
to certain limitations. For more information, see Interest of Certain Persons in Matters to be
Acted UponRegistration Rights Agreement.
Indemnity and Contribution Agreement
Concurrent with the execution and delivery of the Merger Agreement, the Company, Verge, Gores
and Triton entered into an Indemnity and Contribution Agreement, dated as of July 30, 2011, which
we refer to as the Indemnity and Contribution Agreement. Pursuant to the agreement, Triton agreed
to indemnify the Company in certain circumstances if the Company suffers losses arising from or
directly related to Verges digital service business that it recently spun off to Triton, and Gores
agreed to indemnify Triton in certain circumstances if the Company makes any payments or otherwise
suffers any losses arising from or directly related to the Metro Traffic Business that the Company
recently sold to a third party, in each case, subject to certain limitations. For more information,
see Interest of Certain Persons in Matters to be Acted UponIndemnity and Contribution
Agreement.
Letter Agreement
Pursuant to a Letter Agreement, which we refer to as the Letter Agreement, dated as of July
30, 2011, by and among the Company, Gores, certain entities affiliated with Oaktree, which we refer
to as the Oaktree Entities, and certain entities affiliated with Black Canyon Capital LLC, which
we refer to as the Black Canyon Entities, each of Gores, the Oaktree Entities and the Black
Canyon Entities have agreed to exchange certain debt of the Company and Verge, as applicable, held
by such party for Senior Subordinated Unsecured PIK Notes of the Company, which we refer to as the
PIK Notes. For more information, see Interest of Certain Persons in Matters to be Acted
UponLetter Agreement.
PIK Notes
The PIK Notes are unsecured, accrue interest at the rate of 15% per annum, mature on the 6th
anniversary of the issue date and are subordinated in right of payment to the combined companys
debt to be issued pursuant to the Debt Commitment Letters. For more information, see Interest of
Certain Persons in Matters to be Acted UponPIK Notes.
Digital Reseller Agreement
On July 29, 2011, Triton and Dial Global entered into a Digital Reseller Agreement, pursuant
to which, among other things, Dial Global agreed to provide, at its sole expense and on an
exclusive basis (subject to certain exceptions), services to Triton customarily rendered by
terrestrial network radio sales representatives in the United States in exchange for a commission.
For more information, see Other AgreementsDigital Reseller Agreement.
14
Debt Commitment Letters
Concurrent with the execution and delivery of the Merger Agreement, Verge obtained (a) a first
lien secured debt commitment letter from certain first lien lenders, pursuant to which such first
lien lenders agree to provide, upon the terms and subject to the conditions set forth in the first
lien secured debt commitment letter, in the aggregate up to $200 million in debt financing,
consisting of a term loan facility in the aggregate principal amount of $175 million and a
revolving credit facility with a maximum aggregate availability of $25 million, and (b) a second
lien secured debt commitment letter from certain second lien lenders, pursuant to which such second
lien lenders agree to provide, upon the terms and subject to the conditions set forth in the second
lien secured debt commitment letter, up to $65 million in debt financing pursuant to a second lien
term loan credit facility. For more information, see Other AgreementsDebt Commitment Letters.
Anticipated Accounting Treatment
The transactions contemplated by the Merger Agreement will be accounted for as a reverse
acquisition of the Company by Verge under the acquisition method of accounting. The combined
company will account for the transaction by using Verge historical information and accounting
policies and applying fair value estimates to the Company. For more information, see Accounting
Treatment of the Merger.
Outstanding Voting Securities; Vote Required; Gores Written Consent
As of July 30, 2011, the Company had 22,594,472 shares of common stock issued and outstanding,
which is the only capital stock of the Company entitled to vote. The Merger, the Recapitalization,
the Parent Stock Issuance and related transactions require approval of the holders of a majority of
the Companys issued and outstanding voting securities. On July 30, 2011, Gores, which owned
17,212,977 shares of the Companys common stock, representing 76.2% of the Companys issued and
outstanding voting securities as of such date, delivered to the Company a written consent approving
the Merger, the Recapitalization, the Parent Stock Issuance and related transactions. No further
approval by the Companys stockholders is required by law, applicable stock exchange rules or our
organizational documents. For more information, see Outstanding Voting Securities; Vote Required;
Gores Written Consent.
Recent Developments
On August 24, 2011, early termination of the waiting period applicable to the Merger under the
HSR Act was granted.
15
QUESTIONS AND ANSWERS ABOUT THE MERGER
The following questions and answers are intended to briefly address some commonly asked
questions regarding the Merger, the Recapitalization, the Parent Stock Issuance and related
transactions. These questions and answers may not address all questions that may be important to
you as a stockholder of the Company. Please refer to the Introduction and Summary Term Sheet
and the more detailed information contained elsewhere in this Information Statement, the annexes to
this Information Statement and the documents referred to or incorporated by reference in this
Information Statement, each of which you should read carefully. You may obtain information
incorporated by reference in this Information Statement without charge by following the
instructions under Where Stockholders Can Find More Information.
Q: What is the proposed transaction?
A: The proposed transaction is the merger of Verge with and into Merger Sub, a direct, wholly
owned subsidiary of the Company, with Merger Sub being the surviving corporation and remaining a
direct, wholly-owned subsidiary of the Company.
Q: What will Verge stockholders receive in the Merger?
A: Under the terms of the Merger Agreement, upon consummation of the Merger, Verges
stockholders will be entitled to receive 6.884183 shares of new Class B Common Stock of the Company
for each common share of Verge held by them. This exchange ratio was adjusted from the 6.90453
number included in the Merger Agreement following the execution of the Merger Agreement due to the
expiration of certain stock options of the Company related to the sale of the Metro Traffic
Business and the issuance of certain restricted stock units to our directors as is customary, and
is subject to further adjustment as provided in the Merger Agreement. In addition, pursuant to the
Merger Agreement, upon consummation of the Merger the Company will issue to stockholders of Verge
shares of Series A Preferred Stock of the Company having an aggregate liquidation preference of
$8,000,000, subject to adjustment upon the closing of the Merger based on the respective net debt
amounts of the Company and Verge on the business day prior to the closing. Assuming the Merger had
been consummated on June 30, 2011, on a pro forma basis giving effect to the respective net debt
amounts of the Company and Verge as of such date, the Company would have issued to stockholders of
Verge 15,060 shares of Series A Preferred Stock having an aggregate liquidation preference of
$15,060,000.
Q: What percentage of our common stock will the Companys current stockholders and Verges
current stockholders own, in the aggregate, after the Merger?
A: Following the Merger, based on the Companys and Verges respective capitalizations as of
July 30, 2011, and the exchange ratio of 6.884183, we estimate that current Company stockholders
together with holders of outstanding options exercisable for Company common stock and restricted
stock units will own approximately 41%, and current Verge stockholders will own approximately 59%,
of the issued and outstanding shares of common stock of the combined company on a fully diluted
basis.
16
Q: What is the Recapitalization?
A: Immediately prior to the Merger, the Company will file the Restated Charter which, among
other things, reclassifies the Companys existing common stock on a share-for-share basis into a
new class of common stock to be designated as Class A Common Stock, authorizes a new class of
common stock to be designated as Class B Common Stock, which is to be issued to Verges
stockholders in the Merger, and designates two new series of preferred stock of the Company, Series
A Preferred Stock and Series B Preferred Stock, which are senior to the common stock and may be
issued in connection with the Merger under certain circumstances.
The Company will also make certain amendments to its By-Laws in connection with the
Recapitalization.
Q: What will happen to my shares of common stock in the Recapitalization?
A: Upon the effectiveness of the Restated Charter, each share of the Companys existing common
stock will automatically be converted into one share of Class A Common Stock. Stockholders do not
need to surrender their share certificates or take any other actions in connection with the
Recapitalization.
Q: What are the material differences between the rights of holders of the Companys existing
common stock and Class A Common Stock?
A: The differences between the rights of holders of the Companys existing common stock and
Class A Common Stock include, among other differences, that holders of Class A Common Stock will
initially have the right to elect three of nine directors rather than the entire Board and, under
certain circumstances, will have a class vote to approve a sale of the Company for the first three
years following the Merger. For more information about these and other differences in the rights of
the holders of the Companys existing common stock and Class A Common Stock, see The
RecapitalizationComparison of the Rights of Holders of Existing Common Stock and Class A Common
Stock.
Q: What are the differences between the Class A Common Stock and the Class B Common Stock?
A: The Class A Common Stock and the Class B Common Stock will be identical in all respects
except with respect to certain class voting and approval rights (including with respect to the
election of directors) and, under certain circumstances, the Class B Common Stock automatically
converts into Class A Common Stock. Upon the closing of the Recapitalization and Merger, the
Company intends to continue to list its shares of Class A Common Stock on the NASDAQ and to change
its stock symbol to DIAL. The shares of Class B Common Stock will not be publicly listed or
traded.
17
Q: What will be the composition of the board of directors of the combined company following
the Merger?
A: Upon to the closing of the Merger, the board of directors of the combined company will
consist of three directors identified in writing by the Company, one of whom must be independent
under applicable stock exchange rules, five directors identified in writing by Verge, two of whom
must be independent under applicable stock exchange rules, and the current Chief Executive Officer
of Verge or his replacement, to serve as Chairman.
At the next annual meeting of stockholders, the holders of Class A Common Stock voting as a
separate class will be entitled to elect three directors to the board of directors of the combined
company, one of whom must be independent, and the holders of Class B Common Stock voting as a
separate class will be entitled to elect five directors to the board of directors of the combined
company, two of whom must be independent, and the holders of Class A Common Stock and Class B
Common Stock will vote together as a single class to elect the Chief Executive Officer of the
combined company as the final director.
Q: When do you expect the Merger to be completed?
A: We are working to complete the Merger as quickly as possible. We currently expect to
complete the Merger promptly after all of the conditions to the Merger set forth in the Merger
Agreement have been satisfied or waived. Completion of the Merger is expected to occur in the
fourth quarter of 2011.
Q: What are the material conditions to the completion of the Merger?
A: Completion of the Merger is subject to several conditions, including, among others,
completion of approximately $265 million in financing, the effectiveness of the Recapitalization,
and the expiration or early termination of the waiting period applicable to the Merger under the
HSR Act, and any required approvals thereunder. Early termination of the waiting period applicable
to the Merger under the HSR Act was granted on August 24, 2011.
Q: What happens if the Merger is not consummated?
A: If the Merger is not completed for any reason, we will not effect the Recapitalization and,
thus, your existing common stock will not be converted into Class A Common Stock. In addition,
under specified circumstances in connection with the termination of the Merger Agreement, the
Company may be required to pay Verge a termination fee of $5,625,000.
Q: Why am I not being asked to vote on the Merger?
A: On July 30, 2011, Gores, in its capacity as the holder of a majority of the Companys
issued and outstanding voting securities, approved the Merger, the Recapitalization, the Parent
Stock Issuance and related transactions by delivering to the Company a written consent. There is no
other vote required by law, applicable stock exchange rules or our organizational documents.
Therefore, your vote is not required and is not being sought. We are not asking you for a proxy and
you are requested not to send us a proxy.
18
Q: Why did I receive this information statement?
A: Applicable laws and regulations require us to provide you with notice of the written
consent delivered by the holders of outstanding stock having not less than the minimum number of
votes that would be necessary to authorize or take such action, as well as other information
regarding the Merger, the Recapitalization, the Parent Stock Issuance and related transactions,
even though your vote or consent is neither required nor requested in connection with such
transactions.
Q: Am I entitled to appraisal rights?
A: No. You are not entitled to appraisal rights under the DGCL in connection with the Merger,
the Recapitalization, the Parent Stock Issuance or related transactions under the requirements of
Section 262 of the DGCL.
Q: Did the Board approve and recommend the Merger?
A: Yes. On July 30, 2011, the Board determined that the Merger, the Recapitalization, the
Parent Stock Issuance and related transactions were advisable, fair to and in the best interests of
the Companys stockholders (other than the Excluded Gores Parties) and recommended that the
Companys stockholders vote to approve such transactions. Among the reasons for recommending the
Merger was the Boards belief that the combined company will have substantial synergy potential in
the near term. To review the Boards reasons for approving such transactions and recommending such
transactions to our stockholders, see The MergerReasons for the Merger.
Q: What are certain U.S. federal income tax consequences of the Merger and the
Reclassification?
A: The Merger is intended to qualify as a reorganization under Section 368(a) of the U.S.
Internal Revenue Code of 1986, as amended, which we refer to as the Code. For U.S. federal income
tax purposes, you are not receiving any consideration or exchanging any outstanding stock in the
Merger. Accordingly, you are not expected to recognize gain or loss for U.S. federal income tax
purposes as a result of the Merger.
The Reclassification is intended to qualify as a recapitalization within the meaning of
Section 368(a)(1)(E) of the Code. Subject to the discussion below under the heading Certain United
States Federal Income Tax Considerations of the Merger and the ReclassificationCash
Distribution, a stockholder will generally not recognize any gain or loss upon the receipt of new
Class A Common Stock in exchange for Company common stock pursuant to the Reclassification. If the
Company makes a Cash Distribution to you, as described below under the heading The Merger
CovenantsDistributions to Stockholders of the Company, generally, any such Cash Distribution
will be subject to U.S. federal tax as described below under the heading Certain United States
Federal Income Tax Considerations of the Merger and the ReclassificationCash Distribution.
Please refer to Certain United States Federal Income Tax Considerations of the Merger and the
Reclassification, for a description of certain U.S. federal income tax consequences of
the Merger, the Reclassification and any Cash Distribution to you. Determining the actual tax
consequences of the Merger, the Reclassification and any Cash Distribution to you may be complex
and will depend on your specific situation. You are urged to consult your tax adviser for a full
understanding of the tax consequences of the Merger, the Reclassification and any Cash Distribution
to you.
19
Q: What happens if I sell my shares before completion of the Merger?
A: If you transfer your shares of common stock before completion of the Merger, you will have
transferred the right to receive the Class A Common Stock to be received by our stockholders in the
Recapitalization and to participate as a stockholder in ownership of the combined company upon
consummation of the Merger. In order to receive the Class A Common Stock, you must hold your shares
through completion of the Merger.
Q: Should I send in my stock certificates now?
A: No. Your stock certificates shall represent Class A Common Stock following the Merger
without any further action on your part.
Q: Where can I find more information about the Company?
A: Our current and periodic reports filed with the SEC including amendments to those reports,
may be obtained through our internet website at www.westwoodone.com; directly from us in print upon
request to Westwood One, Inc., 1166 Avenue of the Americas, 10th Floor, New York NY,
10036, Attn: Secretary; or from the SECs website at www.sec.gov free of charge as soon as
reasonably practicable after we file these reports with the SEC. Additionally, any reports or
information that we file with the SEC may be read and copied at the SECs Public Reference Room at
100 F Street, Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information
on the public reference rooms. You may also obtain copies of this information by mail from the
Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C. 20549, at prescribed
rates.
Q: Who can help answer my other questions?
A: If you have more questions about the Merger, the Recapitalization, the Parent Stock
Issuance or related transactions or need additional copies of this Information Statement, please
contact David Hillman, General Counsel and Corporate Secretary, or Melissa Garza, Senior Vice
President of Business & Legal Affairs, at (212) 641-2000.
20
FORWARD-LOOKING STATEMENTS
This Information Statement contains both historical and forward-looking statements. All
statements other than statements of historical fact are, or may be deemed to be, forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Exchange Act. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements we make or others make on our behalf. Forward-looking statements involve
known and unknown risks, uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. These statements are not
based on historical fact but rather are based on managements views and assumptions concerning
future events and results at the time the statements are made. No assurances can be given that
managements expectations will come to pass. There may be additional risks, uncertainties and
factors that we do not currently view as material or that are not necessarily known. Any
forward-looking statements included in this document are only made as of the date of this document
and we do not have any obligation to publicly update any forward-looking statement to reflect
subsequent events or circumstances.
21
SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA OF VERGE
The following table sets forth Verges selected historical consolidated financial data as of
and for the periods indicated, as provided to us by Verge. Verge derived its selected historical
consolidated financial data for the years ended December 31, 2006 and 2007 from its unaudited
consolidated financial statements, which are not included in this Information Statement. Verge
derived its selected historical consolidated financial data for the year ended December 31, 2008
from its unaudited consolidated financial statement and for the years ended December 31, 2009 and
2010 from its audited consolidated financial statements, which are included elsewhere in this
Information Statement.
Verge derived its selected historical consolidated financial data for the six months ended
June 30, 2010 and 2011 from its unaudited condensed consolidated financial statements for such
periods, which contain all adjustments, consisting of normal recurring adjustments, that the
management of Verge considers necessary for a fair presentation of its financial position and
results of operations for the periods presented and are included elsewhere in this Information
Statement. Operating results for the six-month periods are not necessarily indicative of results
for a full year, or any other periods.
On November 1, 2007, Excelsior Radio Networks, LLC, which we refer to as the Predecessor
Company, was purchased by an affiliate of Verge, whereby the affiliate acquired 100% of the
outstanding common stock of the Predecessor Company. Verge currently owns 100% of the Predecessor
Company. Following this acquisition, Verge Media Companies, Inc. is referred to as the Successor
Company.
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1 |
|
|
|
January 1 |
|
|
Year |
|
|
|
Six Months Ended |
|
|
Year Ended |
|
|
to |
|
|
|
to |
|
|
Ended |
|
|
|
June 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
October 31, |
|
|
December 31, |
|
(in thousands) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
2007 |
|
|
2006 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Statement of income (loss) data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
57,957 |
|
|
$ |
56,099 |
|
|
$ |
122,746 |
|
|
$ |
95,143 |
|
|
$ |
83,132 |
|
|
$ |
6,891 |
|
|
|
$ |
33,860 |
|
|
$ |
29,948 |
|
Cost of revenues |
|
|
23,544 |
|
|
|
21,307 |
|
|
|
48,114 |
|
|
|
40,838 |
|
|
|
36,255 |
|
|
|
3,078 |
|
|
|
|
14,707 |
|
|
|
12,231 |
|
Operating expenses |
|
|
24,402 |
|
|
|
23,454 |
|
|
|
49,202 |
|
|
|
50,175 |
|
|
|
36,089 |
|
|
|
3,540 |
|
|
|
|
13,729 |
|
|
|
10,598 |
|
Depreciation and amortization |
|
|
9,925 |
|
|
|
8,665 |
|
|
|
18,639 |
|
|
|
15,622 |
|
|
|
9,080 |
|
|
|
824 |
|
|
|
|
2,942 |
|
|
|
2,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
86 |
|
|
|
2,673 |
|
|
|
6,791 |
|
|
|
(11,492 |
) |
|
|
1,708 |
|
|
|
(551 |
) |
|
|
|
2,482 |
|
|
|
4,397 |
|
Interest expense, net |
|
|
(10,771 |
) |
|
|
(8,202 |
) |
|
|
(19,533 |
) |
|
|
(16,376 |
) |
|
|
(14,173 |
) |
|
|
(1,185 |
) |
|
|
|
(4,460 |
) |
|
|
(5,159 |
) |
Gain from remeasurement of investment |
|
|
|
|
|
|
5,573 |
|
|
|
5,573 |
|
|
|
1,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on equity investment |
|
|
|
|
|
|
(778 |
) |
|
|
(778 |
) |
|
|
(1,148 |
) |
|
|
(3,837 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
(1,257 |
) |
|
|
(464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income tax (benefit) |
|
|
(10,685 |
) |
|
|
(734 |
) |
|
|
(9,204 |
) |
|
|
(27,805 |
) |
|
|
(16,302 |
) |
|
|
(1,736 |
) |
|
|
|
(1,978 |
) |
|
|
(762 |
) |
Income tax (benefit) from continuing operations |
|
|
1,076 |
|
|
|
1,042 |
|
|
|
2,156 |
|
|
|
(10,389 |
) |
|
|
(5,889 |
) |
|
|
0 |
|
|
|
|
7 |
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(11,761 |
) |
|
|
(1,776 |
) |
|
|
(11,360 |
) |
|
|
(17,416 |
) |
|
|
(10,413 |
) |
|
|
(1,736 |
) |
|
|
|
(1,985 |
) |
|
|
(554 |
) |
Loss from discontinued operations, net of income tax
benefit |
|
|
|
|
|
|
|
|
|
|
(27 |
) |
|
|
(565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,761 |
) |
|
$ |
(1,776 |
) |
|
$ |
(11,387 |
) |
|
$ |
(17,981 |
) |
|
$ |
(10,413 |
) |
|
$ |
(1,736 |
) |
|
|
$ |
(1,985 |
) |
|
$ |
(554 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
PRELIMINARY UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION
The preliminary unaudited pro forma condensed consolidated balance sheet at June 30, 2011,
presents the consolidated balance sheets of the Company and Verge, giving effect to the Merger, the
Recapitalization, the Parent Stock Issuance and related transactions, which we refer to in this
section, collectively, as the Transactions, as if they had been consummated on June 30, 2011. The
preliminary unaudited pro forma condensed consolidated income statement for the six months ended
June 30, 2011 and the year ended December 31, 2010, presents the consolidated statements of income
of the Company and Verge giving effect to the Transactions as if they had occurred on January 1,
2010. We have adjusted the historical consolidated financial information to give effect to pro
forma events that are (1) attributable directly to the Transactions, (2) factually supportable, and
(3) with respect to the statement of operations, expected to have a continuing impact on the
consolidated results.
We have adjusted the historical consolidated financial statements to give effect to the
following events in connection with the Transactions:
|
|
|
The spin-off of Verges digital business on July 29, 2011. |
|
|
|
The reclassification of the Companys existing common stock into Class A Common
Stock. |
|
|
|
The issuance of 34.4 million shares of Class B Common Stock and 15,060 shares of
Series A Preferred Stock to Verges stockholders. |
|
|
|
The payment of a special cash dividend of $2,422 to the Companys existing
stockholders. |
|
|
|
The refinancing of outstanding debt of the Company and Verge. |
|
|
|
The elimination of historical transactions between the Company and Verge. |
|
|
|
The re-measurement of the assets and liabilities of the Company (the accounting
acquiree in the Merger) to fair value as a result of Verge obtaining a controlling
interest in the Company. |
|
|
|
Other adjustments necessary to reflect the effects of the Merger. |
The transactions contemplated by the Merger Agreement will be accounted for under the
acquisition method of accounting in accordance with the authoritative guidance of the Financial
Accounting Standards Board for generally accepted accounting principles in the United States with
Verge treated as the accounting acquirer. Accordingly, Verges cost to acquire the Company has been
allocated to the acquired assets, liabilities and commitments based upon their estimated fair
values at July 30, 2011. The allocation of the purchase price is preliminary and is dependent upon
certain valuations that have not progressed to a stage where there is sufficient information to
make a final allocation and the final purchase price of Verges acquisition of the
Company will not be known until the date of closing of the merger and could vary materially from
the price as of June 30, 2011. Accordingly, the final acquisition accounting adjustments may be
materially different from the preliminary unaudited pro forma adjustments presented herein.
24
You should read this information in conjunction with:
|
|
|
the accompanying notes to the preliminary unaudited pro forma condensed
consolidated financial information; |
|
|
|
the Companys separate historical audited financial statements as of and for the
year ended December 31, 2010, included in the Companys current report on Form 8-K
filed on September 6, 2011), and its unaudited financial statements as of
and for the six months ended June 30, 2011, included in the Companys Quarterly
Report on Form 10-Q for the quarter ended June 30, 2011; and |
|
|
|
Verges separate historical audited financial statements as of and for the year
ended December 31, 2010 and its unaudited financial statements as of and for the
six months ended June 30, 2011, included in Annex E hereto. |
The preliminary unaudited pro forma condensed consolidated financial information has been
prepared for informational purposes only. The preliminary unaudited pro forma adjustments represent
managements estimates based on information available at this time. The preliminary unaudited pro
forma condensed consolidated financial information is not necessarily indicative of what the
financial position or results of operations actually would have been had the Transactions been
completed at the dates indicated. In addition, the preliminary unaudited pro forma condensed
consolidated financial information does not purport to project the future financial position or
operating results of the combined company. The preliminary unaudited pro forma condensed
consolidated financial information does not give consideration to the impact of possible revenue
enhancements, expense efficiencies, synergies or asset dispositions that may result from the
Merger.
25
WESTWOOD ONE, INC
PRO FORMA CONDENSED COMBINED BALANCE SHEET
As of June 30, 2011
(In thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
Pro Forma Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase |
|
|
|
|
|
|
|
|
|
|
Verge As |
|
|
|
|
|
|
Accounting |
|
|
Pro Forma as |
|
|
|
Westwood |
|
|
Adjusted (1) |
|
|
Refinancing |
|
|
and Other |
|
|
Adjusted |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,289 |
|
|
$ |
3,051 |
|
|
$ |
28,435 |
|
|
$ |
660 |
3a |
|
$ |
45,435 |
|
Accounts receivable |
|
|
37,457 |
|
|
|
45,407 |
|
|
|
|
|
|
|
|
|
|
|
82,864 |
|
Prepaid and other assets |
|
|
14,085 |
|
|
|
3,213 |
|
|
|
|
|
|
|
(660 |
) 3a |
|
|
16,638 |
|
Current assets discontinued operations |
|
|
590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
65,421 |
|
|
|
51,671 |
|
|
|
28,435 |
|
|
|
|
|
|
|
145,527 |
|
|
Property and equipment, net |
|
|
23,711 |
|
|
|
6,076 |
|
|
|
|
|
|
|
|
|
|
|
29,787 |
|
Intangible assets, net |
|
|
24,600 |
|
|
|
82,623 |
|
|
|
|
|
|
|
39,934 |
3b |
|
|
147,157 |
|
Goodwill |
|
|
25,796 |
|
|
|
59,252 |
|
|
|
|
|
|
|
113,815 |
3c |
|
|
198,863 |
|
Other assets |
|
|
6,216 |
|
|
|
4,342 |
|
|
|
3,768 |
|
|
|
|
3d |
|
|
14,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
145,744 |
|
|
$ |
203,964 |
|
|
$ |
32,203 |
|
|
$ |
153,749 |
|
|
$ |
535,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
24,794 |
|
|
$ |
27,420 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
52,214 |
|
Amounts payable to related parties |
|
|
1,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,331 |
|
Current portion of long term debt |
|
|
|
|
|
|
13,923 |
|
|
|
(13,923 |
) |
|
|
|
3e |
|
|
|
|
Accrued expenses and other liabilities |
|
|
17,339 |
|
|
|
3,986 |
|
|
|
5,825 |
|
|
|
12,821 |
3d, 3f, 3m |
|
|
39,971 |
|
Current liabilities discontinued operations |
|
|
11,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
55,218 |
|
|
|
45,329 |
|
|
|
(8,098 |
) |
|
|
12,821 |
|
|
|
105,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
35,000 |
|
|
|
178,238 |
|
|
|
52,837 |
|
|
|
|
3e |
|
|
266,075 |
|
Deferred tax liability |
|
|
14,375 |
|
|
|
7,288 |
|
|
|
|
|
|
|
16,784 |
3g |
|
|
38,447 |
|
Due to Gores |
|
|
10,479 |
|
|
|
|
|
|
|
(10,479 |
) |
|
|
|
3e |
|
|
|
|
Other liabilities |
|
|
14,635 |
|
|
|
1,120 |
|
|
|
|
|
|
|
6,209 |
3h |
|
|
21,964 |
|
Non-current liabilities discontinued operations |
|
|
6,209 |
|
|
|
|
|
|
|
|
|
|
|
(6,209 |
) 3h |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
135,916 |
|
|
|
231,975 |
|
|
|
34,260 |
|
|
|
29,605 |
|
|
|
431,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Series A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,060 |
3i |
|
|
15,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
226 |
|
|
|
5 |
|
|
|
|
|
|
|
(231 |
) 3j |
|
|
|
|
Common stock Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
226 |
3j |
|
|
226 |
|
Common stock Class B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344 |
3j |
|
|
344 |
|
Additional paid-in capital |
|
|
100,242 |
|
|
|
|
|
|
|
|
|
|
|
18,105 |
3k, 3m |
|
|
118,347 |
|
Accumulated deficit |
|
|
(90,640 |
) |
|
|
(28,016 |
) |
|
|
(2,057 |
) |
|
|
90,640 |
3d, 3l |
|
|
(30,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
9,828 |
|
|
|
(28,011 |
) |
|
|
(2,057 |
) |
|
|
109,084 |
|
|
|
88,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY |
|
$ |
145,744 |
|
|
$ |
203,964 |
|
|
$ |
32,203 |
|
|
$ |
153,749 |
|
|
$ |
535,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 2 of the accompanying notes to the preliminary unaudited pro forma condensed
consolidated financial information for an
explanation of adjustments to Verge historical financial information. |
26
PRO FORMA STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2011
(In thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
Pro Forma Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase |
|
|
|
|
|
|
|
|
|
|
Verge As |
|
|
|
|
|
|
Accounting |
|
|
Pro Forma |
|
|
|
Westwood |
|
|
Adjusted (1) |
|
|
Refinancing |
|
|
and Other |
|
|
as Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
92,494 |
|
|
$ |
39,196 |
|
|
$ |
|
|
|
$ |
(1,320 |
) 4a |
|
$ |
130,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
94,744 |
|
|
|
31,250 |
|
|
|
|
|
|
|
(1,745 |
) 4a, 4b |
|
|
124,249 |
|
Depreciation and amortization |
|
|
3,393 |
|
|
|
6,712 |
|
|
|
|
|
|
|
2,864 |
4c |
|
|
12,969 |
|
Corporate general and administrative expenses |
|
|
4,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,673 |
|
Restructuring charges |
|
|
1,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,774 |
|
Special charges |
|
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
106,508 |
|
|
|
37,962 |
|
|
|
|
|
|
|
1,119 |
|
|
|
145,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) |
|
|
(14,014 |
) |
|
|
1,234 |
|
|
|
|
|
|
|
(2,439 |
) |
|
|
(15,219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
2,589 |
|
|
|
10,770 |
|
|
|
(364 |
) |
|
|
|
4d |
|
|
12,995 |
|
Other (income) expense |
|
|
(1,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income tax |
|
|
(15,507 |
) |
|
|
(9,536 |
) |
|
|
364 |
|
|
|
(2,439 |
) |
|
|
(27,118 |
) |
Income tax (benefit) expense
from continuing operations |
|
|
(6,968 |
) |
|
|
722 |
|
|
|
142 |
|
|
|
(4,472 |
) 4e |
|
|
(10,576 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from continuing operations |
|
|
(8,539 |
) |
|
|
(10,258 |
) |
|
|
222 |
|
|
|
2,033 |
|
|
|
(16,542 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(910 |
) 4f |
|
|
(910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
from continuing operation |
|
$ |
(8,539 |
) |
|
$ |
(10,258 |
) |
|
$ |
222 |
|
|
$ |
1,123 |
|
|
$ |
(17,452 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
22,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
22,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 2 of the accompanying notes to the preliminary unaudited pro forma condensed
consolidated financial
information for an explanation of adjustments to Verge historical financial information. |
27
UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2010
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
Pro Forma Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase |
|
|
|
|
|
|
|
|
|
|
Verge As |
|
|
|
|
|
|
Accounting |
|
|
Pro Forma |
|
|
|
Westwood |
|
|
Adjusted (1) |
|
|
Refinancing |
|
|
and Other |
|
|
as Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
196,986 |
|
|
$ |
89,951 |
|
|
$ |
|
|
|
$ |
(2,530 |
) 4a |
|
$ |
284,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
187,053 |
|
|
|
64,704 |
|
|
|
|
|
|
|
(3,380 |
) 4a, 4b |
|
|
248,377 |
|
Depreciation and amortization |
|
|
5,943 |
|
|
|
13,080 |
|
|
|
|
|
|
|
6,785 |
4c |
|
|
25,808 |
|
Corporate general and administrative
expenses |
|
|
11,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,076 |
|
Restructuring charges |
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
269 |
|
Special charges |
|
|
5,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209,789 |
|
|
|
77,784 |
|
|
|
|
|
|
|
3,405 |
|
|
|
290,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) |
|
|
(12,803 |
) |
|
|
12,167 |
|
|
|
|
|
|
|
(5,935 |
) |
|
|
(6,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
7,624 |
|
|
|
19,543 |
|
|
|
(991 |
) |
|
|
|
4d |
|
|
26,176 |
|
Other (income) expense |
|
|
1,688 |
|
|
|
561 |
|
|
|
|
|
|
|
|
|
|
|
2,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before
income
before income tax |
|
|
(22,115 |
) |
|
|
(7,937 |
) |
|
|
991 |
|
|
|
(5,935 |
) |
|
|
(34,996 |
) |
Income tax (benefit) expense |
|
|
(7,922 |
) |
|
|
1,446 |
|
|
|
387 |
|
|
|
(7,559 |
) 4e |
|
|
(13,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(14,193 |
) |
|
|
(9,383 |
) |
|
|
604 |
|
|
|
1,624 |
|
|
|
(21,348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,869 |
) 4f |
|
|
(1,869 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
from continuing operation |
|
$ |
(14,193 |
) |
|
$ |
(9,383 |
) |
|
$ |
604 |
|
|
$ |
(245 |
) |
|
$ |
(23,217 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
22,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
22,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 2 of the accompanying notes to the preliminary unaudited pro forma condensed
consolidated financial
information for an explanation of adjustments to Verge historical financial information. |
28
Note 1 Basis of Presentation
On July 30, 2011, the Company and Verge entered into the Merger Agreement. Following the
closing of the Merger, based on the Companys and Verges respective capitalizations as of July 30,
2011, and the exchange ratio of 6.884183, we estimate that current Company stockholders together
with holders of outstanding options exercisable for Company common stock and restricted stock units
will own approximately 41%, and current Verge stockholders will own approximately 59%, of the
issued and outstanding shares of common stock of the combined company on a fully diluted basis.
The significant events related to the Transactions include the following:
|
|
|
Verge spun-off of its digital business on July 29, 2011. |
|
|
|
We will reclassify the Companys existing common stock on a share-for-share
basis into a new class of common stock to be designated as Class A Common Stock,
par value $0.01 per share. |
|
|
|
We will authorize a new class of common stock to be designated as Class B Common
Stock, par value $0.01 per share, of which 34.4 million shares are expected to be
issued to Verges stockholders upon the closing of the Merger. |
|
|
|
We will designate two new series of preferred stock of the Company, Series A
Preferred Stock and Series B Preferred Stock, which are senior to the common stock.
Upon the closing of the Merger, based on the respective net debt amounts of Verge
and the Company as of June 30, 2011, we expect to issue shares of Series A
Preferred Stock to stockholders of Verge having an aggregate liquidation preference
of $15,060, and to declare and pay a special cash dividend of $2,422 to the
Companys existing stockholders. |
|
|
|
We anticipate refinancing all of the outstanding debt of Verge and the Company
with first and second lien term loans described under Other AgreementsDebt
Commitment Letters and by issuing new PIK Notes and/or Series B Preferred Stock in
exchange for senior debt of the Company held by Gores and debt of a subsidiary of
Verge held by Oaktree and Black Canyon, as described under Interest of Certain
Persons in Matters to be Acted UponLetter Agreement and PIK Notes. |
Because stockholders of Verge will obtain a controlling interest in the Company as a
result of the Merger, we have applied acquisition accounting to the assets and liabilities of the
Company, which requires an allocation of the purchase price to the net assets acquired, based on
estimated fair values as of the date of the acquisition. As the accounting acquirer, the Verge
business continues at its historical or carryover basis. The table below summarizes the preliminary
allocation of the purchase price to the assets and liabilities of the Company, as the accounting
acquiree, as if the Merger closed on June 30, 2011.
29
|
|
|
|
|
Consideration Transferred |
|
|
|
|
Westwood One, Inc. closing price per share on July 29, 2011 |
|
$ |
5.68 |
|
Fair Value of 22,594 shares of Westwood One |
|
$ |
128,334 |
|
Fair Value of Series A Preferred Stock Issued (See Note 3(i)
below) |
|
|
15,060 |
|
|
|
|
|
|
|
$ |
143,394 |
|
|
|
|
|
|
|
|
|
|
Preliminary Purchase Price Allocation |
|
|
|
|
Current Assets |
|
$ |
65,421 |
|
Intangible
Assets |
|
|
64,534 |
|
Property, Plant and Equipment, Net |
|
|
23,711 |
|
Other Assets |
|
|
6,216 |
|
Current Liabilities |
|
|
(58,617 |
) |
Long-Term Debt |
|
|
(45,479 |
) |
Deferred Income Taxes |
|
|
(31,159 |
) |
Other Liabilities |
|
|
(20,844 |
) |
|
|
|
|
Fair Value of Net Assets Acquired |
|
|
3,783 |
|
Goodwill |
|
|
139,611 |
|
|
|
|
|
Total Estimated Purchase Price |
|
$ |
143,394 |
|
|
|
|
|
The acquisition method of accounting is based on authoritative guidance for business
combinations and uses the fair value concepts defined in authoritative guidance. We prepared the
unaudited pro forma condensed combined financial information using the acquisition method of
accounting, under these existing U.S. GAAP standards, which are subject to change and
interpretation.
The authoritative guidance for business combinations requires, among other things, that most
assets acquired and liabilities assumed be recognized at their fair values as of the acquisition
date. In addition, the guidance establishes that the consideration transferred be measured at the
closing date of the acquisition at the then-current market price. As part of the purchase price
includes shares to be issued for consideration in the mergers, this particular requirement will
likely result in a per share equity component that is different from the amount assumed in these
unaudited pro forma condensed combined financial information.
The authoritative guidance for fair value defines the term fair value, sets forth the
valuation requirements for any asset or liability measured at fair value, expands related
disclosure requirements and specifies a hierarchy of valuation techniques based on the nature of
inputs used to develop the fair value measures. Fair value is defined in the guidance as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. This is an exit price concept for the
valuation of the asset or liability. In addition, market participants are assumed to be buyers and
sellers in the principal (or the most advantageous) market for the asset or liability. Fair value
measurements for an asset assume the highest and best use by these market participants. As a result
of these standards, we may be required to record assets which we do not intend to use or sell
(defensive assets) and/or to value assets at fair value measurements that do not reflect Verges
intended use of those assets. Many of these fair value measurements can be highly
subjective and it is also possible that other professionals, applying reasonable judgment to the
same facts and circumstances, could develop and support a range of alternative estimated amounts.
30
The assumptions and related pro forma adjustments described below have been developed based on
assumptions and adjustments, including assumptions relating to the consideration paid and the
allocation thereof to the assets acquired and liabilities assumed from the Company based on
preliminary estimates of fair value. The final purchase price and the allocation thereof will
differ from that reflected in the pro forma financial statements after final valuation procedures
are performed and amounts are finalized following the completion of the acquisition.
The unaudited pro forma condensed combined financial statements are provided for illustrative
purposes only and do not purport to represent what the actual consolidated results of operations or
the consolidated financial position of the Company would have been had the mergers occurred on the
dates assumed, nor are they necessarily indicative of future consolidated results of operations or
financial position.
Note 2 Verge As Adjusted
On July 29, 2011, Verge spun off its digital business to its stockholders. The Verge
historical financial statements as of and for the six months ended June 30, 2011, and for the year
ended December 31, 2010, have been adjusted to reflect the spin-off of Verges digital business and
to condense certain captions to conform to the presentation used in the pro forma financial
information. For more information, see Verge Managements Discussion and Analysis of Financial
Condition and Results of OperationsDigital Spin-Off.
Note 3 Unaudited Pro Forma Adjustments Balance Sheet
The following is a description of the adjustments to the Pro Forma Condensed
Combined Balance Sheet as of June 30, 2011:
|
a) |
|
Represents an increase in cash and cash equivalents (i) of $28,435 to reflect net cash
from the refinancing which the Company intends to use to pay transaction costs related to
the Merger and for general corporate purposes and (ii) due to reclassification of an
advance to the Company of $660 related to Verges purchase of our 24/7 formats in July
2011. |
|
b) |
|
Represents a net increase in intangible assets, net of $39,934 based upon the estimated
fair value of the Companys net assets at July 30, 2011. |
|
c) |
|
Represents a net increase in goodwill of $113,815 based upon the estimated fair value
of the Companys net assets at July 30, 2011. |
|
d) |
|
Represents a net increase in other assets of $3,768 consisting of $5,825 of capitalized
commitment fees on the first and second lien term loans to be incurred upon closing of the
Merger and the undrawn revolver, net of the reversal of $2,057 of capitalized
financing costs in respect of Verges outstanding debt that is being refinanced with the
proceeds of the first and second lien term loans. |
31
|
e) |
|
Represents a net increase in long-term debt of $52,837, a reduction in the current
portion of long-term debt of $13,923, and a reduction of debt due to Gores of $10,479, in
each case related to the refinancing of the outstanding debt of Verge and the Company with
the proceeds of first and second lien term loans that are subject to commitment letters
described under Other Agreements Debt Commitments Letters and through the exchange of
existing debt of Verge and the Company held by certain of their affiliates for subordinated
PIK Notes and/or Series B Preferred Stock of the Company, as described under Interests of
Certain Persons in matters to be Acted UponLetter Agreement. Upon the closing of the
Merger, the outstanding debt of the combined company (net of original issue discount) will
be approximately $266,075 consisting of a $175,000 first lien term loan, a $65,000 second
lien term loan and $30,000 of PIK Notes. |
|
f) |
|
Represents a net increase in accrued expenses and other
liabilities of $18,646
consisting of (i) an increase of $13,500 for an accrual for costs related to the Merger,
(ii) an increase of $5,825 of capitalized commitment fees as described in Note 3(d) above,
(iii) an increase of $2,422 for an accrual of the special cash
dividend to the Companys existing stockholders
and (iv) a decrease of $3,101 to deferred revenue. The decrease in deferred revenue
primarily relates to a fair value adjustment due to our anticipation of settling
contractual commitments for less than historical book value. |
|
g) |
|
Represents an increase in deferred tax liabilities of $16,784 related to the net
step-up in fair value of the Companys intangible assets and deferred revenue based on the
estimated fair values of the Companys net assets at July 30, 2011, and applying an assumed
tax rate of 39%. |
|
h) |
|
Represents an increase in other liabilities due to a reclassification of liabilities
related to the disposition of our Metro Traffic Business. This reclassification is
necessary because Verge, as the accounting acquirer, would not reflect these liabilities as
discontinued operations in its historical financial statements. |
|
i) |
|
Represents the Companys estimate of the fair value of the 15,060 shares of Series A
Preferred Stock that would have been issued to Verges stockholders had the Merger been
consummated on June 30, 2011, based on a liquidation preference of $1,000 per share. The Company estimated the fair value of the
preferred stock to be equal to liquidation value of $15,100 as such consideration was
negotiated between the Company and Verge in compensation of net operating losses of Verge
that will not expire upon the Merger in the amount of 8,000 shares of Series A
preferred stock and an adjustment of 7,100 shares of Series A preferred stock estimated as
of June 30, 2011. The adjustment for the 7,100 shares reflects an adjustment to the 8,000
shares of Series A Preferred Stock
provided in the Merger Agreement based upon the respective amounts of net indebtedness of
the Company and Verge as of June 30, 2011 as compared to target net indebtedness amounts in
the Merger Agreement of $47,901 and $199,933 for the Company and Verge, respectively. Such
number of shares is subject to further adjustment at the closing of the Merger based upon
the respective amounts of net indebtedness of the Company and Verge on the business day
immediately prior to closing as compared to such targets. If such adjustment results in a
negative value, the Company shall not deliver the shares of Series A Preferred Stock and
the exchange ratio shall be adjusted such that Verge stockholders shall receive a reduced
number of shares of Class B Common Stock in the Merger based upon the amount of such
additional net indebtedness, divided by the
greater of (i) the average trading price of the Companys common stock for the 60
consecutive trading days immediately preceding the closing of the Merger, and (ii) $5.50. |
32
|
j) |
|
Represents the reclassification of the Companys existing common stock on a
share-for-share basis into Class A Common Stock, par value of $0.01 per share, the issuance
of 34.4 million shares of Class B Common Stock, par value of $0.01 per share, to Verges
stockholders, and the cancellation of Verges outstanding common stock upon closing of the
Merger. |
|
k) |
|
Represents a net increase in additional paid-in capital of $18,105 consisting of (i) an
elimination of our historical additional paid in capital of $100,242 consistent with the
acquisition method of accounting to reflect Verge as the accounting acquirer, (ii) an
increase of $127,764 to reflect the issuance of the Class B Common Stock to Verges
stockholders upon closing of the Merger, which is calculated by multiplying the number of
shares of Class B Common Stock to be issued to Verges stockholders (i.e., 34.4 million) by
$5.68, the closing price of the Companys common stock on July 29, 2011, the last trading
day before announcement of the Merger, and subtracting therefrom the par value of Class A
Common Stock and Class B Common Stock of $570, (iii) a decrease of $2,422 related to the
payment of a special cash dividend to the Companys existing stockholders as described in
Note 3(m) below, and (iv) a decrease of $6,995 related to the portion of the $13,500
accrual for deal costs related to Verge. |
|
l) |
|
Represents the elimination of the Companys historical accumulated deficit consistent
with the acquisition method of accounting to reflect Verge as the accounting acquirer. |
|
m) |
|
Represents the special cash dividend to the Companys existing stockholders required to
be declared per the Merger Agreement equal to the excess, if any, of (a) $47,901, over (b)
the aggregate net indebtedness of the Company on the business day preceding the close of
the Merger. As of June 30, 2011, the Companys net indebtedness totaled $45,479;
accordingly, a dividend of $2,422 would be declared payable. Such dividend has not been
included in the pro forma statement of operations as it is non-recurring and attributable
to the transaction. |
33
Note 4 Unaudited Pro Forma Adjustments Income Statement
The following is a description of the adjustments to the Pro Forma Statements of Operations for the
six months ended June 30, 2011 and for the year ended December 31, 2010:
|
a) |
|
Historically, our transactions with Verge have consisted primarily of royalties paid to
us by Verge for the use of our 24/7 formats. We have recorded an adjustment in the pro
forma statement of operations to reflect the elimination of the following items as
intercompany transactions: |
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, 2011 |
|
Revenue |
|
$ |
1,320 |
|
Operating costs |
|
$ |
1,320 |
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
Revenue |
|
$ |
2,530 |
|
Operating costs |
|
$ |
2,530 |
|
|
b) |
|
Represents the elimination of management fees that
Excelsior paid to Triton Media of $425 and $850 for the six months ended June 30, 2011 and
the year ended December 31, 2010, respectively, which were recorded in the historical
financial statements of Verge and per the Merger Agreement will no longer be payable to
Triton Media upon closing of the Merger. |
|
c) |
|
Represents an increase in depreciation and amortization of $2,864 and $6,785 for the
six months ended June 30, 2011 and the year ended December 31, 2010, respectively, related
to an increase in intangible assets based upon the estimated fair values of the Companys
net assets at July 30, 2011. |
|
d) |
|
Represents a net decrease in interest expense of $364 and $991 for the six months ended
June 30, 2011 and the year ended December 31, 2010, respectively, giving effect to the
elimination of historical interest on outstanding debt of Verge and the Company and the
increase in interest expense as a result of incurrence of the first and second lien term
loans upon the closing of the Merger. Pursuant to the commitment letters described under
Other AgreementsDebt Commitments Letters and the anticipated interest rates therein,
the interest rates used were 6.75% and 10.50% for the first and second lien term loans,
respectively. |
|
e) |
|
Represents a net increase in income tax expense from continuing operations of $4,330
and $7,172 for the six months ended June 30, 2011 and the year ended December 31, 2010,
respectively, consisting of (i) the income tax effect on the pro forma adjustments and (ii)
an increase in income tax benefits as a result of additional loss from continuing
operations attributable to Verge using an assumed tax rate of 39%, which is subject to
change. Valuation allowances were not considered. |
|
f) |
|
Represents dividends on Series A Preferred Stock of $910 and $1,869 for the six months
ended June 30, 2011 and the year ended December 31, 2010, respectively, assuming we issue
15,060 shares of Series A Preferred Stock in the Merger having an aggregate liquidation
preference of $15,060 and no shares of Series B Preferred Stock. |
34
Note 5 Items Not Adjusted in the Unaudited Pro Forma Financial Information
|
a) |
|
We have not reflected any additional interest expense for potential borrowings of up to
$25,000 available under the revolving credit facility as it is anticipated that it will be
undrawn at the closing of the Merger. For each $1,000 increase in borrowings, we would incur
an additional $68 of interest expense assuming an interest rate of 6.75%. |
|
b) |
|
We have not reflected any additional purchase consideration for outstanding options of
the Company in the pro forma information as Verge is not obligated to issue replacement
awards to the Companys option holders, Verge does not anticipate issuing replacement
options and the Companys options are not expected to otherwise expire. For presentation in
this pro forma information, the Company has not included any additional purchase
consideration; however, the Company continues to evaluate alternative accounting options
pursuant to GAAP for the determination of the final purchase price upon the close of the
Merger. Any additional purchase price would likely result in additional goodwill which
would not impact the pro forma statement of operations. |
|
c) |
|
We have not reflected any adjustment to the pro forma balance sheet as of June 30, 2011
for any additional compensation that may result from existing agreements with executive
officers, including termination payments, of the Company or Verge as the conditions for
such additional compensation have not been met. |
|
d) |
|
We continue to evaluate the impact, if any, that the Digital Reseller Agreement will
have on the purchase accounting for the Merger and have not made any adjustment for the
Digital Reseller Agreement. In such agreement, among other things, Dial Global agreed to
provide, at its sole expense and on an exclusive basis (subject to certain exceptions),
services to Triton customarily rendered by terrestrial network radio sales representatives
in the United States in exchange for a commission. |
|
e) |
|
We continue to evaluate the impact, if any, that the Indemnity and Contribution
Agreement will have on the purchase accounting for the Merger and have not made any
adjustment for the Indemnity and Contribution Agreement as no indemnity payments thereunder
are probable based on current circumstances. In such agreement, Triton agreed, among other
things, to indemnify the Company under certain circumstances in the event that the Company
suffers any losses to the extent arising from or directly related to the Triton Digital
Business. In addition, Gores agreed, among other things, to indemnify Triton under certain
circumstances in the event that the Company makes any payment pursuant to the Metro
Agreement or otherwise suffers any losses to the extent arising from or directly related to
the Metro Traffic Business. |
|
f) |
|
We continue to evaluate the impact, if any, that Verges purchase from the Company of
the 24/7 music formats that Verge had licensed from the Company since 2006 will have on the
purchase accounting for the Merger and have not made any adjustment for this transaction. |
35
MARKET PRICE AND DIVIDEND INFORMATION
The Company
The Companys common stock is listed on the NASDAQ Global Market under the symbol WWON. The
following table shows the high and low closing prices for the Companys common stock as reported by
NASDAQ for the calendar quarters indicated.
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
2011 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
9.85 |
|
|
$ |
6.25 |
|
Second Quarter |
|
|
6.99 |
|
|
|
4.59 |
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
14.82 |
|
|
$ |
3.63 |
|
Second Quarter |
|
|
17.99 |
|
|
|
7.06 |
|
Third Quarter |
|
|
9.92 |
|
|
|
5.81 |
|
Fourth Quarter |
|
|
11.60 |
|
|
|
7.90 |
|
|
|
|
|
|
|
|
|
|
2009(1) |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
0.12 |
|
|
$ |
0.02 |
|
Second Quarter |
|
|
0.12 |
|
|
|
0.05 |
|
Third Quarter (through August 4, 2009) |
|
|
0.06 |
|
|
|
0.04 |
|
Third Quarter (from August 5, 2009 through September 30, 2009)(2) |
|
|
11.00 |
|
|
|
3.25 |
|
Fourth Quarter |
|
|
6.50 |
|
|
|
3.21 |
|
|
|
|
(1) |
|
Through March 16, 2009, our common stock traded on the New York
Stock Exchange under the symbol WWON. On November 20, 2009, we
listed our common stock on the NASDAQ Global Market under the
symbol WWON. In the intervening period, our common stock was
traded on the Over the Counter Bulletin Board under the ticker
WWOZ. |
|
(2) |
|
Reflects the 200 for 1 reverse stock split that occurred on
August 3, 2009 and was reflected in stock prices on August 5,
2009. |
36
On July 29, 2011, the business day before the public announcement of the Merger, and
[], 2011, the last practicable trading day for which information was available before first
mailing this Information Statement, the closing price of the Companys common stock, as reported by
NASDAQ, was $5.68 and $[], respectively. No assurance can be given concerning the market
price for the Companys common stock before or after the date on which the Merger will close. The
market price for the Companys common stock will fluctuate between the date of this Information
Statement and the date on which the Merger closes and thereafter.
As of August 31, 2011, there were approximately 191 holders of record of our common stock,
several of which represent street accounts of securities brokers. We estimate that the total
number of beneficial holders of our common stock exceeds 4,200.
Verge
There is no established public trading market for Verge common shares. Verge has not paid any
dividends. As of July 30, 2011, Triton Media Group, LLC is the only holder of record of Verges
shares. For more information, see Beneficial Ownership of Securities.
37
BUSINESS OF VERGE
Verge creates, develops, produces, and syndicates programming and content and provides these
programs and content to more than 6,000 radio stations nationwide. The programming and content
includes 24/7 formats, prep services, imaging and jingles, as well as long-form and short-form
programming. Verge also provides services to more than 10,000 radio stations nationwide including
measurement, advertising management and monetization, audience engagement solutions including
database, music discovery, web management systems and other services. In exchange for these
programs and services, Verge primarily receives air time from the radio stations clients and
aggregates this air time to sell to national advertisers or receives cash. Verge has a number of
independent producer clients that also provide programming and services to radio stations in
exchange for air time which Verge then sells on behalf of such clients. By aggregating and
packaging commercial airtime across radio stations nationwide, Verge offers its advertising
customers a cost effective way to reach a broad audience, as well as to target their audience on a
demographic and geographic basis.
Verge owns and operates Dial Global, which provides sales representation services to national
radio production companies producing more than 100 different programs and services, in addition to
providing syndicated programming and services to radio stations. Prior to the spin-off of its
digital service business, Verge was also a leading provider of digital services to traditional and
online radio providing streaming, measurement, advertising management and monetization and audience
engagement solutions to thousands of radio stations worldwide.
In the year ended December 31, 2010, Verge had net revenues of $122.7 million and a net loss
of $11.4 million.
Verges principal executive offices are located at 220 West 42nd Street, New York,
NY 10036, and its telephone number is (212) 419-2900.
Verge is a privately held company with 414 employees, the majority of which are full time.
38
VERGE MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The following discussion and analysis of financial condition and results of operations was provided
to us by Verge and should be read in conjunction with Selected Historical Consolidated Financial
Data of Verge, Unaudited Pro Forma Condensed Combined Financial Information and Verges
historical audited financial statements as of and for the years ended December 31, 2010 and
December 31, 2009 and its unaudited financial statements as of and for the year ended December 31,
2008, and its unaudited financial statements as of and for the six months ended June 30, 2011 and
June 30, 2010, included in Annex E hereto. This discussion and analysis contains
forward-looking statements that are based on the beliefs of Verges management, as well as
assumptions made by, and information currently available to, its management. Actual results could
differ materially from those discussed in or implied by forward-looking statements for various
reasons.
Overview
Verge derives substantially all of its revenue from the sale of 30 second and 60 second
commercial airtime to advertisers. Verges advertisers that target national audiences generally
find that a cost effective way to reach their target consumers is to purchase 30 or 60 second
advertisements, which are principally broadcast in its news, talk, sports, music and entertainment
related programming and content.
Verges revenues are influenced by a variety of factors, including but not limited to: (1)
economic conditions and the relative strength or weakness in the United States economy; (2)
advertiser spending patterns, the timing of the broadcasting of its programming, principally the
seasonal nature of sports programming and the perceived quality and cost-effectiveness of its
programming by advertisers and affiliates; (3) advertiser demand on a local/regional or national
basis for radio related advertising products; (4) increases or decreases in its portfolio of
program offerings and the audiences of its programs, including changes in the demographic
composition of its audience base; and (5) competitive and alternative programs and advertising
mediums.
Commercial airtime is sold and managed on an order-by-order basis. Verge takes the following
factors, among others, into account when pricing commercial airtime: (1) the dollar value, length
and breadth of the order; (2) the desired reach and audience demographic; (3) the quantity of
commercial airtime available for the desired demographic requested by the advertiser for sale at
the time their order is negotiated; and (4) the proximity of the date of the order placement to the
desired broadcast date of the commercial airtime.
Verges net revenues consist of gross billings, net of the fees that advertising agencies
receive from the advertisements broadcast on our airtime, and fees to the producers of and stations
that own the programming during which the advertisements are broadcast, as well as certain other
fees. Net revenues from radio advertising are recognized when the advertising has aired. Revenue
generated from charging fees to radio stations and networks for music libraries, audio production
elements, and jingle production services are recognized upon delivery, or on a straight-line basis
over the term of the contract, depending on the terms of the respective contracts.
39
Verges cost of revenues primarily consist of (1) employee compensation; and (2) the costs of
distributing programming and services.
Verges significant operating expenses are: (1) compensation expenses associated with its
offices and facilities and personnel, including its corporate headquarters; (2) rental of premises
for office facilities and studios; and (3) and research. Depreciation and amortization is not
included within operating expenses and is shown as a separate line item in Verges financial
statements.
In those instances where Verge functions as the principal in the transaction, the revenue and
associated operating expenses are presented on a gross basis. In those instances where it functions
as an agent or sales representative, Verges effective commission is included in revenue. Although
no individual relationship is significant, the relative mix of such arrangements is significant
when evaluating operating margin and/or increases and decreases in operating expenses.
On July 29, 2011, Verge bought from the Company all of the 24/7 music formats that Verge had
licensed from the Company since 2006. Following this purchase, Verge continues to recognize all
revenue and incur all expenses associated with these formats. However, Verge will no longer pay a
licensing fee to the Company associated with these formats, which in the past has been
approximately $2.5 million per year.
During the periods described below, Verge has engaged in significant acquisitions and
investments, including the acquisitions of Mass2One Media, LLC, Spacial Audio Solutions, LLC,
Enticent, Inc., StreamTheWorld, Inc., which we refer to as STW, and Jones Media Network, Inc.,
which we refer to as JMN. Also during these
periods, Verge acquired the Radio Voodoo assets of Voodoovox, Inc.
As a result, the comparability of results during the periods discussed below will be less useful
than if no such investments or acquisitions were made.
Digital Spin-off
On July 29, 2011, Verge spun-off its digital service business to its stockholders. Giving
effect to the reclassification of certain items to be consistent with the Companys historical
financial statement presentation, the digital service business accounted for approximately 32.4%,
26.7% and 13.4% of Verges net revenue for the six months ended June 30, 2011, the year ended
December 31, 2010 and the year ended December 31, 2009, respectively. In addition:
|
|
|
for the six months ended June 30, 2011, the digital service business accounted
for approximately 34.8% of operating expenses, 32.4% of depreciation and
amortization expense, 0.0% of interest expense, 32.9% of the income tax benefit and
12.8% of the net loss in Verge; |
40
|
|
|
for the year ended December 31, 2010, the digital service business accounted for
approximately 33.5% of operating expenses, 29.8% of depreciation and
amortization expense, 0.0% of interest expense, 32.9% of the income tax expense and
17.4% of the net loss in Verge; |
|
|
|
for the year ended December 31, 2009, it accounted for approximately 30.7% of
operating expenses, 22.5% of depreciation and amortization expense, 0.2% of
interest expense, 31.4% of the income tax expense and 86.2% of the net loss in
Verge; |
in each case giving effect to the reclassification of certain items to be consistent with the
Companys historical financial statements.
As of June 30, 2011, total assets of the digital service business were approximately $141
million, or 40.9% of Verges total consolidated assets, of which approximately 85% consisted of
intangible assets and goodwill.
The table below presents the Verge historical financial statements as of and for the six
months ended June 30, 2011 and for the years ended December 31, 2010 and December 31, 2009, as
adjusted to reflect the spin-off of Verges digital business and to reclassify certain items to be
consistent with the Companys historical financial statement presentation.
41
Balance Sheet (Adjusted for Digital Spin-off)
As of June 30, 2011
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verge as |
|
|
|
Verge |
|
|
Digital Spin-off |
|
|
Reclassifications |
|
|
Adjusted |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,766 |
|
|
$ |
(5,715 |
) |
|
$ |
|
|
|
$ |
3,051 |
|
Accounts receivable |
|
|
53,548 |
|
|
|
(8,141 |
) |
|
|
|
|
|
|
45,407 |
|
Prepaid and other assets |
|
|
4,764 |
|
|
|
(1,551 |
) |
|
|
|
|
|
|
3,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
67,078 |
|
|
|
(15,407 |
) |
|
|
|
|
|
|
51,671 |
|
Property and equipment, net |
|
|
8,171 |
|
|
|
(2,095 |
) |
|
|
|
|
|
|
6,076 |
|
Investment |
|
|
561 |
|
|
|
0 |
|
|
|
(561 |
) |
|
|
|
|
Intangible assets, net |
|
|
111,293 |
|
|
|
(28,670 |
) |
|
|
|
|
|
|
82,623 |
|
Goodwill |
|
|
150,990 |
|
|
|
(91,738 |
) |
|
|
|
|
|
|
59,252 |
|
Restricted investment |
|
|
538 |
|
|
|
|
|
|
|
(538 |
) |
|
|
|
|
Other assets |
|
|
4,317 |
|
|
|
(3,131 |
) |
|
|
3,156 |
|
|
|
4,342 |
|
Deferred financing costs |
|
|
2,057 |
|
|
|
|
|
|
|
(2,057 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
345,005 |
|
|
$ |
(141,041 |
) |
|
$ |
|
|
|
$ |
203,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,463 |
|
|
$ |
(998 |
) |
|
$ |
20,955 |
|
|
$ |
27,420 |
|
Producer payable |
|
|
18,525 |
|
|
|
2,430 |
|
|
|
(20,955 |
) |
|
|
|
|
Accrued expenses and other liabilities |
|
|
7,360 |
|
|
|
(3,713 |
) |
|
|
339 |
|
|
|
3,986 |
|
Long-term debt, current portion |
|
|
13,961 |
|
|
|
(38 |
) |
|
|
|
|
|
|
13,923 |
|
Capital lease obligations, current |
|
|
400 |
|
|
|
(383 |
) |
|
|
(17 |
) |
|
|
|
|
Deferred revenue |
|
|
531 |
|
|
|
(209 |
) |
|
|
(322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
48,240 |
|
|
|
(2,911 |
) |
|
|
|
|
|
|
45,329 |
|
Long-term debt |
|
|
178,240 |
|
|
|
(2 |
) |
|
|
|
|
|
|
178,238 |
|
Capital lease obligations, long-term |
|
|
26 |
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
11,429 |
|
|
|
(4,141 |
) |
|
|
|
|
|
|
7,288 |
|
Other liabilities |
|
|
1,127 |
|
|
|
(7 |
) |
|
|
|
|
|
|
1,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
239,062 |
|
|
|
(7,087 |
) |
|
|
|
|
|
|
231,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Additional paid-in capital |
|
|
163,285 |
|
|
|
(163,285 |
) |
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(57,347 |
) |
|
|
29,331 |
|
|
|
|
|
|
|
(28,016 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
105,943 |
|
|
|
(133,954 |
) |
|
|
|
|
|
|
(28,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS
EQUITY |
|
$ |
345,005 |
|
|
$ |
(141,041 |
) |
|
$ |
|
|
|
$ |
203,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
Statement of Operations (Adjusted for Digital Spin-off)
Six Months Ended June 30, 2011
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verge as |
|
|
|
Verge |
|
|
Digital Spin-off |
|
|
Reclassifications |
|
|
Adjusted |
|
Revenue |
|
$ |
57,957 |
|
|
$ |
(18,761 |
) |
|
$ |
|
|
|
$ |
39,196 |
|
Cost of revenues |
|
|
23,544 |
|
|
|
(6,822 |
) |
|
|
(16,722 |
) |
|
|
|
|
Operating expenses |
|
|
24,402 |
|
|
|
(9,874 |
) |
|
|
16,722 |
|
|
|
31,250 |
|
Depreciation and amortization |
|
|
9,925 |
|
|
|
(3,213 |
) |
|
|
|
|
|
|
6,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
86 |
|
|
|
1,148 |
|
|
|
|
|
|
|
1,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
10,771 |
|
|
|
(1 |
) |
|
|
|
|
|
|
10,770 |
|
Gain from remeasurement of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on equity investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before
income tax |
|
|
(10,685 |
) |
|
|
1,149 |
|
|
|
|
|
|
|
(9,536 |
) |
Income tax (benefit) expense |
|
|
1,076 |
|
|
|
(354 |
) |
|
|
|
|
|
|
722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(11,761 |
) |
|
$ |
1,503 |
|
|
$ |
|
|
|
$ |
(10,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations (Adjusted for Digital Spin-off)
Year Ended December 31, 2010
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verge as |
|
|
|
Verge |
|
|
Digital Spin-off |
|
|
Reclassifications |
|
|
Adjusted |
|
Revenue |
|
$ |
122,746 |
|
|
$ |
(32,795 |
) |
|
$ |
|
|
|
$ |
89,951 |
|
Cost of revenues |
|
|
48,114 |
|
|
|
(12,396 |
) |
|
|
(35,718 |
) |
|
|
|
|
Operating expenses |
|
|
49,202 |
|
|
|
(20,216 |
) |
|
|
35,718 |
|
|
|
64,704 |
|
Depreciation and amortization |
|
|
18,639 |
|
|
|
(5,559 |
) |
|
|
|
|
|
|
13,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations |
|
|
6,791 |
|
|
|
5,376 |
|
|
|
|
|
|
|
12,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
19,533 |
|
|
|
10 |
|
|
|
|
|
|
|
19,543 |
|
Gain from remeasurement of investment |
|
|
5,573 |
|
|
|
(5,573 |
) |
|
|
|
|
|
|
|
|
Loss on equity investment |
|
|
(778 |
) |
|
|
778 |
|
|
|
|
|
|
|
|
|
Other (income) expense |
|
|
(1,257 |
) |
|
|
696 |
|
|
|
|
|
|
|
(561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before
income tax |
|
|
(9,204 |
) |
|
|
1,267 |
|
|
|
|
|
|
|
(7,937 |
) |
Income tax (benefit) expense |
|
|
2,156 |
|
|
|
(710 |
) |
|
|
|
|
|
|
1,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(11,360 |
) |
|
$ |
1,977 |
|
|
$ |
|
|
|
$ |
(9,383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
43
Statement of Operations (Adjusted for Digital Spin-off)
Year Ended December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verge as |
|
|
|
Verge |
|
|
Digital Spinoff |
|
|
Reclassifications |
|
|
Adjusted |
|
Revenue |
|
$ |
95,142 |
|
|
$ |
(12,709 |
) |
|
$ |
|
|
|
$ |
82,433 |
|
Cost of revenues |
|
|
40,838 |
|
|
|
(8,856 |
) |
|
|
(31,982 |
) |
|
|
|
|
Operating expenses |
|
|
50,175 |
|
|
|
(19,099 |
) |
|
|
31,982 |
|
|
|
63,058 |
|
Depreciation and amortization |
|
|
15,621 |
|
|
|
(3,516 |
) |
|
|
|
|
|
|
12,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations |
|
|
(11,492 |
) |
|
|
18,762 |
|
|
|
|
|
|
|
7,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
16,376 |
|
|
|
(33 |
) |
|
|
|
|
|
|
16,343 |
|
Gain from remeasurement of investment |
|
|
1,675 |
|
|
|
(1,675 |
) |
|
|
|
|
|
|
|
|
Loss on equity investment |
|
|
1,148 |
|
|
|
(1,148 |
) |
|
|
|
|
|
|
|
|
Other (income) expense |
|
|
464 |
|
|
|
|
|
|
|
|
|
|
|
464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before
income tax |
|
|
(27,805 |
) |
|
|
18,268 |
|
|
|
|
|
|
|
(9,537 |
) |
Income tax (benefit) expense |
|
|
10,389 |
|
|
|
(3,262 |
) |
|
|
|
|
|
|
7,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(17,416 |
) |
|
$ |
15,006 |
|
|
$ |
|
|
|
$ |
(2,410 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
44
Results of Operations
Six Months Ended June 30, 2011 Compared with Six Months Ended June 30, 2010
Net Revenues. For the six months ended June 30, 2011, net revenues increased $1.9 million, or
3.3%, to $58.0 million compared with the results for the six months ended June 30, 2010. The
increase in net revenues was primarily due to the acquisition of STW in May 2010, partially offset
by a decrease in advertising revenues due to a weaker advertising market during the first half of
2011.
Cost of Revenues. For the six months ended June 30, 2011, cost of revenues increased $2.2
million, or 10.5%, to $23.5 million compared with the results for the six months ended June 30,
2010. The increase in such costs was primarily due to employee compensation and distribution costs
of STW, which Verge acquired in May 2010 and the costs of which were therefore not fully reflected
during the six months ended June 30, 2010.
Operating Expenses. For the six months ended June 30, 2011, operating expenses
increased $0.9 million, or 3.8%, to $24.4 million compared with the results for the six months
ended June 30, 2010. The increase in operating expenses was primarily due to the acquisition of
STW.
Depreciation and Amortization. For the six months ended June 30, 2011,
depreciation and amortization increased $1.3 million, or 14.8%, to $9.9 million compared with the
results for the six months ended June 30, 2010. The increase in depreciation and amortization is
primarily due to the acquisition of STW.
Interest Expense. For the six months ended June 30, 2011, interest expense increased $2.6
million, or 31.3%, to $10.8 million compared with the results for the six months ended June 30,
2010. The increase in interest expense is primarily due to additional debt incurred to fund the
acquisition of STW.
Provision for Income Taxes. Income taxes for the six months ended June 30, 2011
and the six months ended June 30, 2010 were $1.1 million and $1.0 million, respectively. Verge did
not provide a tax benefit against the pre-tax loss due to it not being more likely than not that it
will benefit from such losses. The deferred expense reflects Verges annual goodwill amortization.
Net Loss. Net loss for the six months ended June 30, 2011 and the six months ended June 30,
2010 were $11.8 million and $1.8 million, respectively.
Twelve Months Ended December 31, 2010 Compared with Twelve Months Ended December 31, 2009
Net Revenues. For the twelve months ended December 31, 2010, net revenues increased $27.6
million, or 29.0%, to $122.7 million compared with the results for the twelve months ended December
31, 2009. The increase in net revenues was primarily due to a rebound in the radio advertising
market and the acquisition of STW.
45
Cost of Revenues. For the twelve months ended December 31, 2010, cost of revenues increased
$7.3 million, or 17.8%, to $48.1 million compared with the results for the twelve months ended
December 31, 2009. The increase in such costs was primarily due to the employee compensation and
distribution costs of STW, which Verge acquired in May 2010.
Operating Expenses. For the twelve months ended December 31, 2010, operating expenses
decreased $1.0 million, or 1.9%, to $49.2 million compared with the results for the twelve months
ended December 31, 2009. The decrease of operating expenses was primarily due to the realization of
increased synergies from the acquisition of JMN.
Depreciation and Amortization. For the twelve months ended December 31, 2010, depreciation
and amortization increased $3.0 million, or 19.3%, to $18.6 million compared with the results for
the twelve months ended December 31, 2009. The increase in depreciation and amortization is
primarily attributable to the acquisition of STW.
Interest Expense. For the twelve months ended December 31, 2010, interest expense increased
$3.2 million, or 19.3%, to $19.5 million compared with the results for the twelve months ended
December 31, 2009. The increase in interest expense is primarily due to additional debt incurred to
fund the acquisition of STW.
Gain from Remeasurement of Investment. Gains from remeasurement of investments were $5.6
million for the twelve months ended December 31, 2010. This gain was attributable to the
acquisition in 2010 of the 74% of STW that Verge did not previously own, which pre-existing
non-controlling equity interest was remeasured at fair value.
Loss on Equity Investment. For the twelve months ended December 31, 2010, losses on equity
investments decreased $0.3 million, or 32.2%, to $0.8 million compared with the results for the
twelve months ended December 31, 2009. The decrease is primarily due to lower pass-through losses
from equity investments.
Other Expenses. Other expenses for the twelve months ended December 31, 2010 were $1.3
million, which primarily represent an impairment charge relating to equity investments.
Provision for Income Taxes. Income taxes for the twelve months ended December 31, 2010 were
$2.2 million compared to an income tax benefit of $10.4 million for the twelve months ended
December 31, 2009. The increase in income taxes is primarily due to Verge increasing its valuation
allowance for certain deferred tax assets.
Loss from Discontinued Operations. Loss from discontinued operations for the twelve months
ended December 31, 2010 was $27,000 related to the closing in 2009 of Fusion Innovative Marketing
Company, a wholly-owned subsidiary of Verge which we refer to as Fusion. There were no additional
discontinued operations in 2010.
Net Loss. Net loss for the twelve months ended December 31, 2010 was $11.4 million compared
to a net loss of $18.0 million for the twelve months ended December 31, 2009.
46
Twelve Months Ended December 31, 2009 Compared with Twelve Months Ended December 31, 2008
Net Revenues. For the twelve months ended December 31, 2009, net revenues increased $12.0
million, or 14.4%, to $95.1 million compared with the results for the twelve months ended December
31, 2008. The increase in net revenues was primarily due to the acquisition of JMN in June 2008.
Cost of Revenues. For the twelve months ended December 31, 2009, cost of revenues increased
$4.6 million, or 12.6%, to $40.8 million compared with the results for the twelve months ended
December 31, 2008. The increase in such costs was primarily due to the acquisition of JMN.
Operating Expenses. For the twelve months ended December 31, 2009, operating expenses
increased $14.0 million, or 39.0%, to $50.2 million compared with the results for the twelve months
ended December 31, 2008. The increase in operating expenses was primarily due to the acquisition of
JMN.
Depreciation and Amortization. For the twelve months ended December 31, 2009, depreciation
and amortization increased $6.5 million, or 71.4%, to $15.6 million compared with the results for
the twelve months ended December 31, 2008. The increase is primarily due to the acquisition of JMN.
Interest Expense. For the twelve months ended December 31, 2009, interest expense increased
$2.2 million, or 15.5%, to $16.4 million compared with the results for the twelve months ended
December 31, 2008. The increase in depreciation and amortization is primarily due to additional
debt incurred to fund the acquisition of JMN.
Gain from Remeasurement of Investment. Gains from remeasurement of investments were $1.7
million in the twelve months ended December 31, 2009. This gain was attributable to the acquisition
in 2009 of the 53% of Mass2One Media, LLC that Verge did not previously own, which pre-existing
non-controlling equity interest was remeasured at fair value.
Loss on Equity Investment. For the twelve months ended December 31, 2009, losses on equity
investments decreased $2.7 million, or 70.2%, to $1.1 million compared with the results for the
twelve months ended December 31, 2008. The decrease is primarily attributable to lower pass-through
losses from equity investments.
Other Expenses. Other expenses for the twelve months ended December 31, 2009 were $0.5
million, which primarily represent the write-off of a tax receivable determined to be
uncollectable.
Provision for Income Taxes. Benefits from income taxes for the twelve months ended December
31, 2009 and the twelve months ended December 31, 2008 were $10.4 million and $5.9 million,
respectively. The increase in income tax benefit was primarily increased losses due to the
acquisition of JMN.
47
Loss from Discontinued Operations. Loss from discontinued operations for the twelve
months ended December 31, 2009 was $0.6 million due to the closing of Fusion. There were no losses
from discontinued operations for the twelve months ended December 31, 2008.
Net Loss. Net loss for the twelve months ended December 31, 2009 and the twelve
months ended December 31, 2008 were $18.0 million and $10.4 million, respectively.
Liquidity, Cash Flow and Debt
Cash flows for the six months ended June 30, 2011 and June 30, 2010 and the twelve months
ended December 31, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow |
|
|
|
Six Months |
|
|
Six Months |
|
|
Twelve Months |
|
|
Twelve Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
Ended December 31, |
|
|
Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
(dollars in thousands) |
|
Net cash provided by (used in) operating activities |
|
$ |
4,376 |
|
|
$ |
4,659 |
|
|
$ |
18,160 |
|
|
$ |
(5,810 |
) |
Net cash used in investing activities |
|
|
3,815 |
|
|
|
33,289 |
|
|
|
36,070 |
|
|
|
22,988 |
|
Net cash provided by (used in) financing activities |
|
|
(5,743 |
) |
|
|
35,454 |
|
|
|
27,949 |
|
|
|
24,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash
equivalents |
|
|
(5,182 |
) |
|
|
6,824 |
|
|
|
10,039 |
|
|
|
(3,951 |
) |
Cash and cash equivalents, beginning of period |
|
|
13,948 |
|
|
|
3,909 |
|
|
|
3,909 |
|
|
|
7,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
8,766 |
|
|
$ |
10,733 |
|
|
$ |
13,948 |
|
|
$ |
3,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities was $4.4 million for the six months ended
June 30, 2011, compared to $4.7 million net cash provided by operating activities for the six
months ended June 30, 2010. The changes were principally attributable to an increase in net loss of
$10.0 million partially offset by the non-cash gain on remeasurement of investments of $5.6
million, an increase in non-cash interest of $2.0 million, an increase in depreciation and
amortization of $1.5 million and a decrease in producer payables of $1.5 million.
Net cash used in investing activities was $3.8 million for the six months ended June 30, 2011,
compared to $33.4 million net cash used in investing activities for the six months ended June 30,
2010. The changes were principally attributable to the acquisition of STW in May 2010.
Net cash used in financing activities was $5.7 million for the six months ended June 30, 2011,
compared to $35.4 million provided by financing activities during the six months ended June 30,
2010. The changes were principally attributable to additional debt incurred to fund the acquisition
of STW.
48
Net cash provided by operating activities was $18.2 million for the twelve months ended
December 31, 2010, compared to $5.8 million net cash used in operating activities for the twelve
months ended December 31, 2009. The changes were principally attributable to an increase of
deferred taxes of $12.9 million, a decrease in net loss of $6.6 million, an increase of
depreciation and amortization of $3.4 million and an increase of non-cash interest of $2.5 million.
These items were partially offset by an increased gain on remeasurement of investments of $3.9
million.
Net cash used in investing activities for the twelve months ended December 31, 2010 was $36.1
million, compared to $23.0 million net cash used in investing activities for the twelve months
ended December 31, 2009, primarily as a result of the acquisition of STW.
Net cash used in financing activities was $27.9 million for the twelve months ended December
31, 2010, compared to $24.8 million net cash used in financing activities. for the twelve months
ended December 31, 2009.
Liquidity and Capital Resources
Verge continually projects anticipated cash requirements, which may include requirements for
potential acquisition opportunities, capital expenditures, principal and interest payments on its
outstanding indebtedness, dividends and working capital requirements. To date, funding requirements
have been financed through cash flows from operations, the issuance of equity to Oaktree and the
issuance of long-term debt.
At June 30, 2011, Verges principal sources of liquidity were its cash and cash equivalents of
$8.8 million and borrowing availability of $14.2 million in lines of credit of its wholly-owned
subsidiaries, which equaled $23.0 million in total liquidity. Cash flow from operations is also a
principal source of funds. Verge estimates that cash flows from operations and availability on its
line of credit will be sufficient to fund its cash requirements, including scheduled interest and
required principal payments on its outstanding indebtedness and projected working capital needs for
at least the next 12 months.
Excelsior Radio Networks, LLC, one of Verges wholly-owned subsidiaries which we refer to as
Excelsior, has a $15 million line of credit with a financial institution, with an interest rate
at the lower of 4.75% above LIBOR, or 3.75% above the prime rate at June 30, 2011 and December 31,
2010. During the six months ended June 30, 2011, the interest rate varied from 4.25% to 4.75% above
LIBOR, or 3.50% to 3.75% above the prime rate, depending on Excelsiors leverage ratio at the time
the loan is drawn; and, during the year ended December 31, 2010, the interest rate varied from
4.50% to 4.75% above the LIBOR, or 3.50% to 3.75% above the prime rate, depending on Excelsiors
leverage ratio at the time the loan is drawn. The line is collateralized by all the assets of
Excelsior, which also secures the Excelsior term loan described below. A portion of the credit
line, $763,000 at June 30, 2011 and December 31, 2010, has been set aside as a letter of credit to
collateralize Excelsiors lease for its New York office space. As of June 30, 2011 and December 31,
2010, approximately $14.2 million was available to Verge. The line and letter of credit expire on
June 20, 2013. The line of credit is subject to certain financial covenants and certain fees on the
unused balance.
Excelsior also has a $115 million term loan, which we refer to as the Excelsior term loan,
with a balance outstanding of $89.2 million and $94.7 million as of June 30, 2011 and December 31,
2010, respectively. The Excelsior term loan is subject to quarterly principal payments with a
balloon payment at maturity in June 2013. The term loan carries interest at a rate that is reset
quarterly. As of June 30, 2011 and December 31, 2010, the per annum interest rate on the Excelsior
term loan was 5.75%.
49
On October 25, 2010, STW renewed its line of credit with Royal Bank of Canada, which we refer
to as RBC, amounting to a $352,000 credit agreement, consisting of a $251,000 revolving demand
facility, which we refer to as the revolver, and a $101,000 non-revolving term loan facility,
which we refer to as the RBC term loan. Borrowing limits are based on eligible receivables. The
revolver carries interest at RBCs prime plus 2.5%, and is payable on
demand with borrowings under letters of credit and guarantee not to exceed $101,000 at any time.
The revolver is unused at June 30, 2011 and December 31, 2010, and there are no future minimum
required payments. The RBC term loan carries interest at RBCs prime plus 4.25%, with monthly
repayment of principal of approximately $8,000 plus interest. The RBC term loan matures on
September 30, 2011. The loan is secured by a first priority security interest on STWs present and
future movable property and insured receivables.
A subsidiary of Verge issued senior notes, which we refer to as PIK notes, to its equity
investors, including management, at interest rates of 14.5% and 15.5% due November 1, 2013 and
October 31, 2013, respectively, with interest compounded quarterly and payable in kind until the
principal and accrued interest become due at maturity. Total amounts due, including principal and
interest payable, on November 1, 2013 is $92.4 million, and on October 31, 2013 is $53.7 million.
If Verge or any of its subsidiaries is unable to meet its debt service and repayment
obligations from time to time under these instruments, it would be in default thereon, which if
uncured, would allow creditors at that time to declare all outstanding indebtedness to be due and
payable and materially impair the financial condition and liquidity of Verge. If financing is
limited or unavailable to Verge upon the maturity of its outstanding debt, it may not have the
financial means to repay the debt.
In connection with the transactions contemplated by the Merger Agreement, Verge anticipates
that it will purchase the PIK notes that are not being exchanged for subordinated debt of the
combined company as described under Interests of Certain Persons in Matters to be Acted Upon
Letter Agreement, repay the amounts due under the revolver, the Excelsior term loan and the RBC
term loan and terminate any undrawn commitments.
50
Contractual Obligations and Commitments
The following table summarizes our contractual obligations and commitments as of June 30,
2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
Less Than 1 |
|
|
|
|
|
|
|
|
|
|
More Than |
|
|
|
|
|
|
Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
|
Total |
|
|
|
(in thousands) |
|
Long-term debt obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIK notes |
|
$ |
|
|
|
$ |
102,997 |
|
|
|
|
|
|
|
|
|
|
$ |
102,997 |
|
Excelsior term loan |
|
|
13,923 |
|
|
|
75,240 |
|
|
|
|
|
|
|
|
|
|
|
89,163 |
|
Total long-term debt
obligations |
|
$ |
13,923 |
|
|
|
178,237 |
|
|
|
|
|
|
|
|
|
|
|
192,160 |
|
Capital lease obligations |
|
|
400 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
426 |
|
Other long-term
liabilities(1) |
|
|
1,163 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
1,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,486 |
|
|
$ |
178,266 |
|
|
|
|
|
|
|
|
|
|
$ |
193,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Primarily includes remaining payments on Voodoovox, Inc. acquisition of $516 and the RBC term
loan of $352. |
Critical Accounting Policies and Estimates
Verges financial statements are prepared in accordance with accounting principles that are
generally accepted in the United States. The preparation of these financial statements requires it
to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue
and expenses as well as the disclosure of contingent assets and liabilities. Verge continually
evaluate its estimates and judgments including those related to allowances for doubtful accounts,
useful lives of property, plant and equipment and intangible assets, impairment of goodwill and
indefinite lived intangible assets and other contingencies. Verge bases its estimates and judgments
on historical experience and other factors that are believed to be reasonable under the
circumstances. Actual results may differ from these estimates under different assumptions or
conditions. Verge believes that of its significant accounting policies, the following may involve a
higher degree of judgment or complexity.
Accounts Receivable and Allowance for Doubtful Accounts
In the normal course of business, Verge provides unsecured credit to customers, performs
credit evaluations of these customers, and maintains reserves for potential credit losses. In
determining the amount of allowance for doubtful accounts, management considers historical credit
losses, the past due status of receivables, payment history, and other customer-specific
information. The past due status of a receivable is based on its contractual terms. Expected credit
losses are recorded as an allowance for doubtful accounts. Receivables are written off when
management believes they are uncollectible.
Capitalized Software Costs
Research and development costs are incurred to establish the technological feasibility of
software products to be marketed. Research and development expense consist primarily of salaries
and benefits for research and development personnel.
51
Verge capitalizes external direct costs of materials and services consumed in developing and
obtaining internal use computer software, and the payroll and payroll-related costs for employees
who are directly associated with, and who devote time to, developing the internal use computer
software. Managements judgment is required in determining the point at which various projects
enter the stages at which costs may be capitalized, in assessing the ongoing value of the
capitalized costs, and in determining the estimated useful lives over which the costs are
amortized. Verge expects to continue to invest in internally developed software.
Verge capitalizes software costs to be marketed associated with the licensing of its digital
products and services to its customers. The costs of producing software masters, including costs of
programmers and the related overhead, subsequent to establishing technological feasibility, is
capitalized. Technological feasibility is established when Verge has completed all planning,
designing, coding, and testing activities that are necessary to establish that the software product
meets its designed specifications. All costs incurred to establish technological feasibility of
this software are charged to expense.
All external and internal use capitalized software costs are included in other assets on the
accompanying consolidated balance sheets, and are amortized between two and five years.
Goodwill and Intangible Assets
Goodwill represents the excess of consideration transferred over the fair value of
identifiable net assets acquired. Acquired intangibles are recorded at fair value as of the
acquisition date. Goodwill and other intangibles determined to have an indefinite life are not
amortized, but tested for annual impairment. Verge measures impairment of its indefinite-lived
intangible assets, which consists of trade names based on the relief-from-royalty method. An
impairment loss is recognized on indefinite-lived intangibles when the carrying amount exceeds the
fair value. For goodwill, the fair value of the reporting unit is compared to its carrying amount
on an annual basis to determine if there is a potential impairment. If the fair value of the
reporting unit is less than its carrying value, an impairment loss is recorded to the extent that
the fair value of the goodwill is less than their carrying value, determined based on discounted
cash flows, market multiples, or appraised values, as appropriate.
Intangible assets subject to amortization consist of advertiser and producer relationships,
trade names, customer relationships, technology, in-process research and development, which we
refer to as IPR&D, beneficial lease interest, and non-compete agreements acquired. The intangible
asset values assigned were determined based upon the expected discounted aggregate cash flows to be
derived over the life of the assets. Verge amortizes the value assigned to intangibles as follows:
|
|
|
Advertiser and producer relationships
|
|
15 years |
Trade names
|
|
3-7 years |
Customer relationships
|
|
1-9 years |
Technology
|
|
2-8 years |
IPR&D
|
|
8-9 years |
Beneficial lease interest
|
|
7 years |
Non-compete agreements
|
|
4 years |
52
Intangible assets that have definite lives are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If
any indications were present, Verge would test for recoverability by comparing the carrying amount
of the asset to the net undiscounted cash flows expected to be generated from the asset. If those
net undiscounted cash flows do not exceed the carrying amount (i.e., the asset is not recoverable),
Verge would perform the next step, which is to determine the fair value of the asset, and record an
impairment, if any. Verge re-evaluates the useful life determinations for these intangible assets
each year to determine whether events and circumstances warrant a revision in their remaining
useful lives.
Income Taxes
Deferred income taxes are recognized for the temporary differences between the financial
statement and the tax basis of the assets and liabilities of Verge. Verge calculates the deferred
income taxes using the enacted tax rate expected to apply to the taxable income for each year in
which the deferred tax liability or asset is expected to be settled or realized.
Verges accounting for uncertainty of income taxes in its financing statements is
based on the guidance that prescribes a recognition threshold and measurement attribute for
financial statement recognition, and measurement of a tax position taken, or expected to be taken,
in a tax return, and also provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure, and transition. A tax benefit from an
uncertain tax position taken, or expected to be taken, may be recognized only if it is more likely
than not that the position is sustainable upon tax authority examination, based on its technical
merits. The tax benefit of a qualifying position under this guidance would equal the largest amount
of tax benefit that is greater than 50% likely of being realized upon settlement, with a taxing
authority having full knowledge of all the relevant information. A liability (including interest
and penalties, if applicable) is established in the financial statements to the extent a current
benefit has been recognized on a tax return for matters that are considered contingent upon the
outcome of an uncertain tax position. In the opinion of management, Verge has no uncertain tax
positions. The adoption of this standard had no material effect on Verges consolidated financial
statements. The tax years subject to examination by the taxing authorities are the years ended
December 31, 2007 and forward.
Quantitative and Qualitative Disclosures about Market Risk
To manage interest rate risk, Verge may be required to enter into interest rate swap contracts
to adjust the proportion of total debt that is subject to variable interest rates. Such contracts
fix the borrowing rates on floating debt to provide a hedge against the risk of rising rates.
By using derivative financial instruments to hedge exposure to changes in interest rates,
Verge exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty
to perform under the terms of the interest rate swap contract. Market risk is the adverse effect on
the value of a financial instrument that results from a change in interest rates. The market risk
associated with interest rate swap contracts is managed by establishing and monitoring parameters
that limit the types and degree of market risk that may be undertaken.
53
Verge assesses interest rate cash flow risk by continually identifying and monitoring changes
in interest rate exposure that may adversely impact expected future cash flows, and by evaluating
hedging opportunities.
Verge uses a variable rate debt to finance certain of its operations. The debt obligations
expose Verge to variability in interest payments due to changes in interest rates. Verge is
required under the term loan, under certain circumstances, to limit the variability of its interest
payments. To meet this objective, Verge has entered into interest rate swap agreements to manage
fluctuations in cash flows resulting from interest rate risk, each of which has now expired. In the
future, Verge may enter into additional interest rate swap agreements to convert variable-rate cash
flow exposure on the debt obligations to fixed cash flows.
Inflation
The impact of inflation on Verges operations has not been significant to date. There can be
no assurance that a high rate of inflation in the future would not have an adverse effect on
Verges operations.
54
THE MERGER
Background of the Merger
The Company, which was formed in 1974, owns and operates a radio network business in the
United States, and is majority owned by Gores. Prior to April 29, 2011, the Company also owned and
operated a traffic reporting business which it sold to a third party.
Verge, which was formed in 2008 by a group of investors led by Oaktree Capital Management,
L.P., which we refer to as Oaktree, also owns and operates a radio network business in the United
States and, through one of its affiliates, provides digital services to radio broadcasters and
their content providers.
Following the investment in the Company by Gores in 2008, the Company completed a
recapitalization and refinancing of its previously outstanding debt in April 2009, implemented cost
reduction initiatives in 2008 and 2009, achieved improved revenue and EBITDA and has had greater
access to capital to support expansion of its radio networks business. Accordingly, the Company
regularly evaluates the benefits and risks of potential acquisitions of companies in its industry
and assesses the strategic and financial implications of any such opportunities.
As part of this process, and with the assistance of its financial advisor, Moelis & Co., LLC,
the Company identified Verges radio network business as a logical strategic acquisition in light
of industry dynamics and the potential for significant synergies.
Beginning in December 2009, the Company had preliminary discussions with a subsidiary of Verge
that previously owned Verges radio network business, which we refer to as Triton Media, relating
to a possible transaction and entered into a confidentiality agreement with Triton Media in order
for the parties to continue discussions and exchange information. However, such discussions did not
result in any agreement regarding a transaction between the Company and Triton Media.
From time to time the Company has also evaluated a variety of other strategic alternatives,
including potential business combination transactions involving companies in its industry. Among
other parties, the Company has had periodic discussions with two parties, which we refer to as
Party A and Party B, regarding a possible business combination. Both of these parties are in
the broadcasting and radio station operator sector and have substantially greater financial
resources than the Company. Additionally, from time to time, the Company received unsolicited and
preliminary inquiries from other companies in its industry regarding possible transactions and
strategic combinations.
On multiple occasions during September 2010, representatives of the Company held discussions
with Verge to determine Verges interest in resuming discussions regarding a potential transaction
in which the Company would acquire Verges radio network business for cash. After Verge indicated
it would be willing to resume such discussions, on September 24, 2010, the Company amended its
confidentiality agreement with Triton Media to extend its term to the earlier of June 2012 and the
entry into a definitive transaction agreement.
During the last week of September 2010, senior management of the Company and representatives
of Moelis held discussions with members of the Board and representatives of Gores regarding a
potential acquisition of Verges radio network business, including the strategic and financial
implications of such an acquisition. Also during this period, representatives of the Company and
Oaktree discussed matters related to the potential acquisition, including the process of conducting
a due diligence review of Verge and the anticipated timing of such review.
On multiple occasions during October 2010 and the first week of November 2010, representatives
of the Company, Gores and Moelis discussed the process of obtaining financing for the proposed
acquisition and held several due diligence sessions as part of that process. Also during this
period, the Company and its legal advisors negotiated non-disclosure agreements with potential
financing sources for the proposed acquisition and, with the assistance of Moelis, Company
management prepared a presentation to such potential financing sources.
55
On November 10, 2010, lender presentations were given by the Company and Moelis to several
potential financing sources for the proposed acquisition, and on November 11, 2010, the Company
engaged FTI Consulting, Inc., which we refer to as FTI, to assist the Company evaluate potential
synergies related to the proposed acquisition.
Between mid-November 2010 and mid-December 2010, the parties and their respective legal
counsels negotiated the terms of a draft acquisition agreement, and the potential financing sources
were given access to information so that they could conduct a due diligence review of the Company
and Verge. Also during this period, multiple due diligence conference calls were conducted among
various potential financing sources, on the one hand, and representatives of the Company, Moelis
and Verge, on the other hand. Also during this period, representatives of the Company, on the one
hand, and representatives of Verge and/or Oaktree, on the other hand, further discussed business
and financial issues related to the potential acquisition, including potential synergies that could
be achieved by the combined Company.
In mid-December 2010, the Company and Verge terminated discussions due to lack of availability
of acquisition financing on favorable terms.
During the first quarter of 2011, representatives of the Company contacted representatives of
Party A to discuss partnering with Party A to acquire a competing radio network business. While
Party A expressed interest in continuing discussions about such a partnership, the discussions did
not progress past a preliminary stage.
On February 14, 2011, representatives of the Company and Moelis met with representatives of
Verge to resume discussions regarding a potential transaction. At the meeting, the parties agreed
that combining their respective radio network businesses in a merger of equals, rather than an
acquisition by the Company of Verges radio network business for cash, would be more desirable to
the parties, among other reasons, because stockholders of both companies would benefit from the
estimated synergies of the combined company and due to the reduced financing required for a merger
of equals transaction. To accomplish this, the parties further discussed their mutual desire for
the Company to sell or spin-off its traffic reporting business, including Metro Networks, Inc. and
its subsidiaries, SmartRoute Systems, Inc. and TLAC, Inc.,
which we collectively refer to as the Metro Traffic Business, and for Verge to sell or spin-off
its digital service provider business, which we refer to as the Triton Digital Business, in each
case prior to consummation of a merger.
56
On February 24, 2011, representatives of the Company and Verge further discussed business and
financial issues related to the potential merger.
On multiple occasions between February 25, 2011 and March 9, 2011, representatives of the
Company, Moelis and Gores discussed various issues related to the possible merger, including the
potential financial terms and strategic implications of such a transaction. Also during this
period, the Company and Verge exchanged certain financial information, including financial
forecasts for their respective businesses.
On March 10, 2011, representatives of the Company, Gores and Moelis met with representatives
of Verge and Oaktree to discuss the percentage ownership of the combined company that each of the
Companys and Verges stockholders would hold after the proposed merger. After lengthy
negotiations, the parties tentatively agreed that the stockholders of Verge would receive shares of
the Company in the merger representing 59% of the capital stock of the combined company on a fully
diluted basis with the Companys stockholders retaining the remainder of the capital stock of the
combined company. These economic splits were premised upon the Company having no more than
approximately $55 million of debt and Verge having no more than approximately $200 million of debt,
in each case immediately prior to the closing of the potential merger.
Also at the meeting, it was tentatively agreed that stockholders of Verge would have the right
to appoint a majority of the combined companys board of directors and that the Companys existing
stockholders would be granted certain minority rights, including the right to approve a sale of the
Company under certain circumstances and for a specified period post-closing. The parties agreed to
instruct their respective legal counsels to prepare a term sheet that addressed these and related
governance issues with respect to the combined company.
Additionally, the Company discussed the status of its sale of the Metro Traffic Business and
Verge discussed its intention to spin-off its Triton Digital Business to its stockholders prior to
signing of a definitive merger agreement. A key consideration was finding a means to isolate any
potential residual liabilities of the Metro Traffic Business and the Triton Digital Business.
Between mid-March 2011 and mid-April 2011, the parties and their respective advisors agreed
upon a process for coordinating due diligence including a framework for information sharing,
re-commenced due diligence efforts, and discussed and negotiated a definitive merger agreement and
governance term sheet.
On April 1, 2011, Party As financial advisor contacted representatives of the Company to
express Party As interest in acquiring the Company and to request a meeting with the Company to
further discuss a possible transaction.
57
On April 12, 2011, at a meeting of the Board, representatives of the Company and its outside
advisors described the status of discussions with Verge, outlined the proposed economic splits and
corresponding debt levels of each party in the potential merger, and reviewed some of the benefits
and risks of such a transaction.
On April 14, 2011, representatives of the Company met with representatives of Party A and its
financial advisor to further discuss a potential transaction. At the meeting, the Company expressed
its views regarding the synergies it believed could be achieved in a transaction between the
Company and Party A, and invited Party A to make an offer for the Company based on publicly
available information and certain financial forecasts that had been previously provided to Party A.
At the conclusion of the meeting, Party A continued to express an interest in acquiring the Company
and requested that the Company circulate a summary of its synergy analysis to Party A, which was
delivered on May 15, 2011
On April 15, 2011, representatives of Moelis met with representatives of Verge to discuss
certain financial metrics of the Company and Verge and the parties relative financial performance
during the first quarter of 2011 and latest twelve month period. Following such discussion, the
parties were unable to re-confirm the allocation of equity in the combined company that had been
tentatively agreed upon at the March 2011 meeting. As a result, the parties determined to halt
discussions regarding a potential merger.
On April 29, 2011, the Company completed the sale of its Metro Traffic Business to Clear
Channel Acquisition LLC, which we refer to as Clear Channel.
Between May 3, 2011 and May 18, 2011, following confirmation by Verge of the economic splits
tentatively agreed to in March 2011, representatives of the Company and Verge and their respective
advisors resumed merger negotiations and discussed, among other things, a potential timeline for
the transaction, the status of the due diligence process, the likely structure of the financing for
the proposed merger and the status of discussions with potential financing sources.
Between May 24, 2011 and June 9, 2011, representatives of the Company and Verge and their
respective financial advisors conducted due diligence on the financial model with respect to the
proposed merger, as well as on the Companys and Verges latest financial results and outlook for
2011. Also during this period, the parties continued to discuss business and financial issues
related to the potential merger, including an anticipated timeline to complete a transaction.
On
June 2, 2011, the Company received a written indication of
interest from Party A to acquire the Company
for $44 million in cash, which was to be used to repay the Companys outstanding debt, and shares
of stock of Party A that the Company valued at approximately $43 million using Party As closing
stock price on the day the offer was received. After reviewing the
indication of interest with Moelis, the Company instructed Moelis to
inform Party A that the proposed price was too low and did not sufficiently account for the synergies that could be
achieved if Party A were to acquire the Company.
On June 6, 2011, members of the Audit Committee
(which consists solely of independent directors) held a telephonic meeting to discuss the
potential transaction with Verge, including a review of the economic terms of the proposed merger
from the standpoint of the Companys stockholders other than Gores, and to assess what approvals might be required for such
transaction under the Companys organizational documents. The Audit Committee determined to continue to monitor any proposed
merger or similar transaction that might be presented to the Board. The Audit Committee convened from time to time during the months of June and
July 2011 to discuss the status of the proposed transaction with Verge and related matters with senior management and
the Companys outside advisors.
58
Between June 11, 2011 and June 29, 2011, representatives of the Company and Verge and their
respective financial advisors further discussed financing options for the proposed merger,
continued to review and refine the previously estimated synergies of the combined company, prepared
a new financial model of the proposed merger, and circulated such model to potential financing sources. Also during this period, the Company and Verge
continued their due diligence review of each other.
On June 27, 2011, representatives of the Company and Verge and their respective legal counsels
held a teleconference to discuss the status of the definitive documents and the principal
outstanding issues. Among other matters, the parties discussed the necessity of a fiduciary out
which would allow the Company to terminate the merger agreement if it were to receive an
unsolicited proposal from a third party between signing and closing that was superior to the
transaction with Verge. Verge asserted that such a termination right was unnecessary and created
unacceptable execution risk, while the Company asserted that having a fiduciary out provision was
an important factor for the Board. The parties also discussed matters relating to potential
indemnification obligations that may arise in the future as a result of the Companys sale of its
Metro Traffic Business and the anticipated spin-off by Verge of its Triton Digital Business, and
how to appropriately allocate the risk of such potential obligations among the Companys and
Verges respective stockholders.
Also during the call, the parties discussed the allocation of board seats of the combined
company and certain minority protections for the Companys existing stockholders that had been
previously agreed to, including in connection with a sale of the combined company during the first
three years following consummation of the merger. It was decided that the best way to implement
these arrangements was to amend and restate the Companys organization documents to provide for two
classes of stock, one of which would be held by existing stockholders of the Company and the other
of which would be issued to Verges stockholders. The two classes of stock would be identical
except for certain class voting and approval rights including in connection with the election of
directors and in certain circumstances the class of stock to be held by Verges stockholders would
automatically convert into the class of stock to be held by the Companys existing stockholders.
Finally, the parties discussed a mechanism for determining and allocating value to Verges
stockholders for certain assets and liabilities of the parties that were not taken into account in
determining the allocation of equity in the merger during the March 2011 meeting. The parties also
discussed a mechanism to adjust such value at the closing of the proposed merger based upon changes
in the amount of certain of the parties respective liabilities between signing and closing.
59
In June 2011, representatives of the Company contacted representatives of Party B to ascertain
Party Bs interest in a potential business combination transaction involving the Company. Party B
informed the Company that it was not interested in pursuing a transaction with the Company at that
time.
On July 1, 2011, the Board met to receive an update on the current status of discussions with
Verge, with input from the Companys outside advisors. At this meeting, the Board, among other
matters, reviewed the current status of the merger discussions, the principal outstanding issues,
and other pertinent information. After extensive discussions, the Board authorized management to
continue negotiation of definitive documents, subject to satisfactory resolution of the principal
outstanding issues.
On July 5, 2011, representatives of the Company and Verge and their respective advisors held a
due diligence call during which the parties discussed the information they had received to date and
further information that each party still required. Following this call and up until the signing of
the merger agreement, the Company and its legal counsel continued to request and review due
diligence materials from Verge.
On July 7, 2011, representatives of Gores and Oaktree discussed certain issues related to
senior debt of the Company held by Gores and debt of one of Verges subsidiaries held by Oaktree
and Black Canyon. Specifically, the parties discussed the benefits of exchanging a portion of such
debt for subordinated debt of the combined company in order to facilitate the financing required
for the proposed merger. On July 8, 2011, representative of Gores, Oaktree and Black Canyon
tentatively agreed to exchange up to an aggregate of $25 million of such debt for subordinated debt
of the combined company on terms to be mutually agreed with the Company.
On July 12, 2011, representatives of the Company and Verge and their respective legal counsels
held a teleconference to further discuss the status of the definitive documents and principal
outstanding issues, including the need for a fiduciary out. During the call, the Companys legal
counsel informed Verge that Gores had indicated a willingness to deliver a written consent to
approve the transactions at the time of signing the merger agreement. Nevertheless, the Companys
legal counsel expressed the importance to the Company and the Board to maintain a fiduciary out for
a reasonable period of time after signing the merger agreement.
On July 13, 2011, representatives of the Company met with representatives of Party A to
further discuss a potential transaction. At the conclusion of the meeting, the Company invited
Party A to make a revised proposal to acquire the Company.
On July 14, 2011, the Company and Verge received an initial draft of a debt commitment letter
and related agreements from General Electric Capital Corporation and General Electric Capital
Markets, Inc. in respect of certain first lien debt commitments. Later on July 14, 2011, the
parties received an initial draft of a debt commitment letter and related agreements from Macquarie
Capital (USA) Inc. in respect of certain second lien debt commitments. Also on July 14, 2011,
Verges legal counsel circulated a revised draft of the merger agreement to the
Company and its legal counsel. From July 14, 2011 through the signing of the merger agreement on
July 30, 2011, the parties and their respective legal counsels continuously negotiated the merger
agreement and the related ancillary documents.
60
In mid-July 2011, representatives of the Company received an inquiry from a media advertising
sales company, which we refer to as Party C, indicating its interest in a possible business
combination with the Company. The following day, Party Cs financial advisor contacted
representatives of the Company and reiterated Party Cs interest in a possible business combination
with the Company. Representatives of the Company were receptive to exploring a transaction with
Party C and invited Party C to make an offer, but Party C failed to pursue discussions past a
preliminary stage.
On July 16, 2011, representatives of the Company and Verge discussed a mechanism to allocate
risk related to potential post-closing indemnification obligations in connection with the sale by
the Company of its Metro Traffic Business and the anticipated spin-off by Verge of its Triton
Digital Business. Specifically, the parties discussed an arrangement pursuant to which Gores would
agree to make certain payments to Verges stockholders in the event the Company had to make an
indemnification payment under its agreement with Clear Channel and that Oaktree would agree to make
certain payments to the Company in the event the Company suffered any losses defending against
post-closing claims related to the Triton Digital Business.
Also on this call, the parties further discussed a mechanism for determining and allocating
value to Verges stockholders for certain assets and liabilities of the parties that were not taken
into account in determining the allocation of equity in the merger during the March 2011 meeting,
as well as a mechanism to adjust such value at the closing of the proposed merger based upon
changes in certain of the parties respective liabilities between signing and closing. During the
call, the parties tentatively agreed that such value, if any, should be provided to Verges
stockholders in the form of a promissory note from the combined company, and that the initial
amount of the promissory note would be subject to adjustment based upon the parties respective net
debt immediately prior to the closing of the proposed merger.
Between July 16, 2011 and July 23, 2011, representatives of the Company and Verge continuously
discussed these matters. At the conclusion of these discussions, it was tentatively agreed that
Verges stockholders would receive shares of Series A Preferred Stock rather than a promissory
note; that the initial liquidation preference of the Series A Preferred Stock would be $8 million
in the aggregate, subject to adjustment based upon the parties respective net debt immediately
prior to the closing as compared to target net debt of $47.9 million and $199.9 million for the
Company and Verge, respectively; and that the Series A Preferred Stock would accrue dividends at a
rate equal to 9% per annum for the first two years after the issue date with such rate increasing
thereafter.
On July 18, 2011, representatives of the Company and Verge and their respective legal counsels
held a teleconference to further discuss the status of the definitive documents and principal
outstanding issues, including the need for a fiduciary out. During the call, Verge indicated that
it might be willing to agree to a limited fiduciary out in the merger agreement if, in addition to
delivering its written consent at signing, Gores was willing to enter into a voting
agreement, pursuant to which, among other things, Gores would agree not to support an alternative
transaction for 12 months following any exercise by the Company of its fiduciary out, and if the
Company were willing to pay a termination fee to Verge if the fiduciary out was exercised. Also on
the call, the parties further discussed the potential indemnification obligations of Gores with
respect to the sale of the Metro Traffic Business and of Oaktree with respect to the spin-off of
the Triton Digital Business.
61
Also on July 18, 2010, members of the Audit Committee held a telephonic meeting to further
discuss the potential transaction with Verge from the perspective of the Companys stockholders
other than Gores, with input from the Companys legal advisors. After determining that a fairness
opinion from an independent financial advisor would assist the Audit
Committee and the Board to evaluate the potential transaction, the Audit Committee invited Berenson to join the call to
discuss the proposed merger as well as the terms under which Berenson would be willing to be
engaged to render such an opinion.
On July 20, 2011, after negotiation of the financial terms of such engagement, the Audit
Committee of the Board engaged Berenson to render a fairness opinion to the Audit Committee and the
Board in connection with the proposed merger. Among the reasons for selecting Berenson were
Berensons familiarity with the Company and its industry, its experience in rendering fairness
opinions in similar transactions, the fact that Berenson was not presently engaged by or otherwise
performing services on behalf of either party or its affiliates in connection with the proposed
merger, and that Berensons proposed fee was within the range of fees typically charged by
financial advisory firms for this type of engagement.
Also
on July 20, 2011, Moelis received a revised indication of
interest from Party A to acquire the Company
for $125 million in cash, of which approximately $45 million would be used to repay the Companys
outstanding debt, and a $25 million unsecured note with a two year maturity and an interest rate of
7% per annum. After reviewing the indication of interest with Moelis, the Company
determined that the indication of interest from Party A was inferior
to the transaction with Verge and, as a result, instructed Moelis to
inform Party A that its proposed price
would need to be further increased.
On July 21, 2011, the Companys legal counsel circulated a draft of the Indemnity and
Contribution Agreement to address the post-merger indemnification obligations of Gores and Oaktree
with respect to any liability arising from the sale of the Metro Traffic Business and the
anticipated spin-off of the Triton Digital Business, respectively. Representatives of the Company,
Gores and Oaktree continued to negotiate this agreement, including the limits on liability, the
duration of the obligations and related issues through the signing of the merger agreement.
On July 22, 2011, members of the Audit Committee held a telephonic meeting to further discuss
the potential transaction with Verge from the perspective of the Companys stockholders other than
Gores, with input from the Companys legal advisors.
62
Between July 22, 2011 and July 24, 2011, representatives of the Company and Verge and their
respective advisors continued to discuss the principal outstanding issues as well as the
procedures for the exchange of competitively sensitive information. The parties agreed that
exchange of such information was necessary to allow the parties to complete their respective due
diligence review and allow their respective legal counsels to deliver reports to the potential
financing sources to complete their diligence process. After the parties concluded there was
sufficient agreement to justify entering into the next stage of due diligence, the Company and
Verge exchanged previously withheld competitively sensitive documents and their legal and financial
advisors began their due diligence review of such documents. Also during this period, Gores,
Oaktree and Black Canyon reached agreement with the Company and Verge on the terms of the
subordinated debt of the combined company to be received by such parties in exchange for, as
applicable, Company debt and debt of Verges subsidiary held by such parties, and further agreed to
potentially increase the aggregate amount of such debt to be exchanged from $25 million to $30
million.
On July 24, 2011, the parties received revised drafts of the first lien debt commitments
showing that ING Capital LLC would provide 50% of the first lien debt commitments (which
commitments ING Capital LLC ultimately provided). The terms and conditions of the first lien debt
commitments and second lien debt commitments were continuously negotiated from July 14, 2011 until
immediately prior to the signing of the merger agreement on July 30, 2011, at which point the first
lien debt commitments and second lien debt commitments were executed.
Also on July 24, 2011, members of the Audit Committee held a teleconference with the Companys
legal counsel to discuss, among other matters, the current formulation of the fiduciary out
provisions in the merger agreement.
Between
July 24, 2011 and July 28, 2011, the Audit Committee met several times via teleconference with Berenson to receive an update
regarding the status of their financial analysis and to discuss the current status of the
transaction.
Between July 25, 2011 and July 30, 2011, representatives of the Company and Verge and their
respective legal counsels were in constant contact working to negotiate the final terms of the
merger agreement and ancillary documents.
On
July 26, 2011, Moelis received a further revised indication of
interest from Party A to acquire the
Company for $125 million in cash, of which approximately $45 million would be used to repay the
Companys outstanding debt, and shares of stock of Party A that the Company valued at approximately
$20 million using Party As closing stock price on the day
the indication of interest was received. After reviewing the indication of
interest with Moelis, the Company determined that the indication of interest remained inferior to the proposed
transaction with Verge and, as a result, instructed Moelis to inform
Party A that its proposed price
would need to be increased. Party A subsequently informed Moelis that Party A was not able to
increase its proposed price, at which time discussions between the parties terminated.
63
On the morning of July 29, 2011, members of
the Audit Committee held a telephonic meeting to discuss Berensons financial analysis of the proposed merger, including the
fairness to the Companys stockholders (other than Gores) of the exchange ratio in the merger. Following the Audit Committee meeting,
the Board held a telephonic meeting to discuss the terms of
the merger, the merger agreement and the ancillary documents. In advance of the meeting, the Board
had received materials relating to the potential merger, including a presentation from Berenson
outlining its financial analyses of the proposed transaction, the latest
draft of the merger agreement and an executive summary of the material provisions of the merger
agreement and ancillary documents. Also at the board meeting, Moelis discussed its financial
analysis with the Board. At the same meeting, the Companys legal counsel discussed the terms of
the draft merger agreement and engaged in a general discussion with the Board concerning the
Companys sale process, the current terms of the merger, the merger agreement and ancillary
documents. In addition, the Companys legal counsel reviewed with the members of the Board an
explanation of their duties as a member of a board of directors under Delaware law and responded to
additional questions and requests for clarification from the Board.
Also
on July 29, 2011, Verge completed the spin-off to its stockholders of the Triton Digital
Business and consummated certain other restructuring transactions. Pursuant to such transactions,
Triton became the sole stockholder of Verge and an indemnitor under the Indemnity and Contribution
Agreement.
On July 30, 2011, members of the
Audit Committee reconvened via teleconference to receive the Berenson
fairness opinion. Following the Audit Committee meeting, the
full Board reconvened via teleconference to consider the final terms of the
merger agreement and the ancillary documents following a review by the Companys legal counsel of
the final changes made to such documents during the time since the Board last met the prior day.
Berenson then reviewed with the full Board its financial analysis of the proposed transaction and orally
delivered its fairness opinion to the Audit Committee and the Board, which was confirmed by
delivery of a written opinion dated July 30, 2011, to the effect that, as of that date and based on
and subject to the matters described in the opinion, the Exchange Ratio was fair, from a financial
point of view, to the Company and its stockholders (other than The Gores Group LLC, its portfolio
companies and all affiliates thereof). After considering, among other things, the factors discussed
below under The MergerReasons for the Merger, the financial analyses and opinion of Berenson,
the potential for substantial synergies in the near term, and the terms of the merger agreement and
ancillary documents, the members of the Board determined that the Merger, the Recapitalization, the
Parent Stock Issuance and related transactions were advisable, fair to and in the best interests of
the Companys stockholders (other than The Gores Group LLC, its portfolio companies and all
affiliates thereof) and approved resolutions approving the such transactions and recommending that
the Companys stockholders vote to approve such transactions.
Later on July 30, 2011, the Company, Merger Sub and Verge executed the merger agreement.
Concurrent with the execution of the merger agreement, Gores executed and delivered its written
consent approving the transactions and its voting agreement.
On the morning of August 1, 2011, prior to commencement of trading on the NASDAQ Global
Marketplace, the Company and Verge issued a joint press release announcing the transaction and
their execution of a definitive merger agreement.
64
Reasons for the Merger
In evaluating the Merger, the Recapitalization, the Parent Stock Issuance and related
transactions, the Board consulted with the Companys senior management, Moelis, its financial
advisor, Skadden, Arps, Slate, Meagher & Flom, LLP, its outside legal counsel, and Berenson, who
rendered a fairness opinion to the Audit Committee and the Board.
In declaring the Merger, the Recapitalization, the Parent Stock Issuance and related
transactions advisable, fair to and in the best interests of the Company and its stockholders
(other than the Excluded Gores Parties) and in recommending such transactions to the Companys
stockholders, the Board considered a number of positive factors each of which the Board believes
supported its decision, including the following:
Potential Benefits of the Combined Company
The Boards belief, based on its analysis and understanding of the Companys (on a stand-alone
basis) and the combined companys potential future business, operations, financial performance,
financial condition, earnings and future prospects, that the combined company will have:
|
|
|
improved financial strength and flexibility, with pro forma
stockholders equity of approximately $88.8 million and a pro forma ratio of long-term debt to total
capitalization of approximately 0.5, each as of June 30, 2011; |
|
|
|
a broader product/service offering, including a more diverse sports lineup and news
offerings, and additional 24/7 formats, long- and short-form music programs, syndicated
talk programs, prep services, imaging, music libraries, interactive tools and content; |
|
|
|
greater affiliate coverage, more contractual relationships, additional production
capability, and a larger distribution infrastructure; |
|
|
|
improved position in RADAR rankings; |
|
|
|
increased focus, economies of scale and a premier programming line-up which are
expected to improve cost structure and enhance product capabilities; |
|
|
|
substantial synergy potential achievable in the near term in RADAR, IT broadcast
operations, distribution, programming and station compensation through elimination of
redundant coverage (in markets and programs) and by taking advantage of shared
infrastructure and eliminating duplicative costs; |
|
|
|
a strong and seasoned management team that will be able to help the combined company
realize potential synergies; |
65
The Merger Consideration
|
|
|
the fact that the fixed exchange ratio of 6.884183 Company common shares for each
Verge common share and the issuance of Series A Preferred Stock having an aggregate
liquidation preference of $8,000,000 to Verge stockholders, subject to adjustment upon
the closing of the Merger based on the respective net debt amounts of the Company and
Verge on the business day prior to the closing, and the other terms and conditions of
the Merger Agreement, including the termination provisions, resulted from extensive
arms-length negotiations between the Company and its advisors, on the one hand, and
Verge and its advisors, on the other hand; |
|
|
|
the fact that the Audit Committee and the Board received an opinion from Berenson to
the effect that, as of the date of its opinion and subject to the various limitations,
qualifications and assumptions set forth therein, the exchange ratio is fair, from a
financial point of view, to the Companys stockholders (other than the Excluded Gores
Entities), as further described under The MergerOpinion of Financial Advisor to the
Company; |
|
|
|
the fact that because the Companys stockholders will own common shares of the
combined company, they will have a meaningful opportunity to participate in any
appreciation in the combined companys stock price; |
Likelihood of Consummating the Merger
|
|
|
the fact that Verge has received executed debt financing commitment letters from
major financial institutions with significant experience in similar lending
transactions and a strong reputation for honoring the terms of their commitment
letters, which, in the reasonable judgment of the Board, increases the likelihood of
such financing being completed; and that the limited number and nature of conditions to
funding set forth in such debt commitment letters further mitigates the risk that the
financing condition will not be satisfied; |
|
|
|
the Boards belief that the other conditions to closing as described in The Merger
AgreementConditions to the Merger are capable of being satisfied; |
|
|
|
the fact that Gores, the Companys majority stockholder, has delivered its written
consent approving the Merger, the Recapitalization, the Parent Stock Issuance and
related transactions and that no further vote of our stockholders is required; |
|
|
|
the fact that, to facilitate the transactions, Gores, Oaktree and Black Canyon, who
currently hold senior debt of the Company and Verge, have agreed to exchange $30
million in aggregate of such debt for an equivalent principal amount of subordinated
PIK Notes of the combined company, as further described under Interest Of Certain
Persons In Matters To Be Acted UponLetter Agreement; |
66
Additional Considerations
|
|
|
the fact that the Merger Agreement may be terminated by the Company if the total
number of dissenting Verge common shares for which appraisal rights have been properly
exercised in accordance with Delaware law exceeds 3% of the issued and outstanding
Verge common shares; |
|
|
|
the fact that the Merger Agreement provides for a special cash dividend to the
Companys pre-Merger stockholders in an amount equal to the excess of the Companys
target amount of net debt specified in the Merger Agreement over the Companys actual
amount of net debt on the business day preceding the closing of the Merger; |
|
|
|
the fact that there will be ongoing representation on the combined companys board
of directors by individuals to be elected to the board by the Companys existing
stockholders; |
|
|
|
the fact that, for the first three years following the closing, the Companys
existing stockholders, as holders of Class A Common Stock, will have a class vote to
approve a sale of the company unless the price per share in the transaction exceeds
$7.78 less any cash dividends received by holders of Class A Common Stock during such
three year period; and |
|
|
|
the fact that the Company is being indemnified by Triton under certain circumstances
for losses it might incur defending against potential third party claims related to the
Triton Digital Business that Verge recently spun-off to Triton. |
Risk Considerations
The Board also considered a number of uncertainties, risks and potentially negative factors in
its deliberations concerning the Merger, the Recapitalization, the Parent Stock Issuance and
related transactions, including the following:
|
|
|
the current and historical financial condition, results of operations, competitive
position, business, prospects, liquidity, and strategic objectives of the Company,
including potential risks involved in achieving such prospects and objectives, and the
current and expected conditions in the general economy and the Companys industry; |
|
|
|
the fact that, in the future, opportunities for a business combination could become
available that might permit the Company to increase its competitive positioning and
enhance stockholder value on more favorable terms than at present; |
|
|
|
the costs involved in connection with entering into and completing the Merger, the
Recapitalization and related transactions and the time and effort of management
required to complete such transactions and related disruptions to the operation of the
Companys business; |
67
|
|
|
the risk that the proposed transactions might not be completed and the risks and
costs to the Company if the Merger is not completed, including the potential effect of
the resulting public announcement of the termination of the Merger Agreement on, among
other things, the market price for the Companys common shares, its operating results,
its ability to attract and retain key personnel, its relationships with its affiliates,
customers, partners and others that do business with the Company and its ability to
complete an alternative transaction. The Merger might not be completed or unduly
delayed due to, among other factors: |
|
|
|
difficulties in obtaining the requisite financing, which is a
condition to the consummation of the Merger, including as a result of failure
to satisfy the conditions in the debt commitment letters; |
|
|
|
difficulties in obtaining requisite regulatory approvals,
including with respect to required antitrust approvals, or regulatory
authorities withholding consent or seeking to enjoin the Merger; |
|
|
|
the occurrence of a material adverse effect on either companys
business; |
|
|
|
the fact that the non-solicitation provisions in the Merger Agreement restrict the
Company from soliciting third party acquisition proposals and, subject to certain
exceptions, responding to unsolicited third party acquisition proposals; |
|
|
|
the fact that the Company may not terminate the Merger Agreement and enter into a
Superior Proposal if a Superior Proposal is presented to the Company after August 26,
2011; |
|
|
|
the fact that the Company may be required to pay Verge a termination fee of $5.625
million if the Board modifies or withdraws its recommendation or, in certain instances,
the Company enters into or consummates a transaction with a third party, as described
in The Merger AgreementTermination of the Merger Agreement adversely affecting the
Companys ability to complete an alternative transaction; |
|
|
|
the possibility that the Companys minority stockholders or Verges stockholders may
not react favorably to the Merger, and the execution risk and costs that would be
required to complete the Merger as a result of any legal actions brought by the
Companys minority stockholders or appraisal actions brought by Verges stockholders; |
|
|
|
the fact that certain directors and officers of, and entities affiliated with, the
Company have interests in the Merger that are different from, or in addition to, those
of the Companys stockholders generally, as described in Interest of Certain Persons
in Matters to be Acted Upon; |
|
|
|
the possibility that the benefits of the transaction to the Company may be
significantly less than anticipated given the challenges of combining the businesses,
including the risk of diverting management resources for an extended period of time
to accomplish this combination, and that the value the Company has ascribed to Verges
business, which is tied to the continued effectiveness of a number of Verges
contractual arrangements, will be decreased if the benefits from these arrangements are
less than expected; and |
68
|
|
|
the fact that operational restrictions imposed on the Company under the Merger
Agreement between signing and closing, requiring the Company to conduct its business in
the ordinary course, subject to additional specific limitations, which may delay or
prevent the Company from undertaking business opportunities that may arise pending
completion of the Merger. |
The foregoing discussion of information and factors considered by the Board is not intended to
be exhaustive, but is believed to include the material factors considered by the Board. In light of
the variety of factors considered in connection with their evaluation of the Merger and related
transactions, the Board did not find it practicable to, and did not, quantify or otherwise assign
relative weights to the specific factors considered in reaching their determinations and
recommendations. Moreover, each member of the Board applied their own personal business judgment to
the process and may have given different weight to different factors. Overall, the Board believed
that the positive factors discussed above outweighed the negative factors discussed above,
especially after giving weight to the likelihood of occurrence.
Projected Financial Information of the Company and Verge
In connection with the proposed Merger, certain financial projections were prepared by the
Companys management and Verges management. Those financial projections, which we refer to as the
Financial Projections, were prepared on a stand-alone basis and did not give effect to the
transactions contemplated by the Merger Agreement, including any potential synergies that might be
achieved by the combined company. The Financial Projections were given to Berenson for use in
connection with the preparation of its opinion to the Audit Committee and the Board and are being
provided herein solely because this information was provided to Berenson in connection with the
Merger.
The Financial Projections reflect numerous judgments, estimates and assumptions with respect
to industry performance, general business, economic, regulatory, market and financial conditions
and other future events, as well as matters specific to the Companys and Verges businesses, all
of which are difficult to predict and many of which are beyond the control of the Company or Verge.
The Financial Projections are subjective in many respects and are susceptible to multiple
interpretations and periodic revisions based on actual experience and business developments. As
such, the Financial Projections constitute forward looking information and are subject to risks and
uncertainties that could cause actual results to differ materially from the results forecasted in
such projections, including the various risks set forth in the Companys periodic reports. See
Forward-Looking Statements. There can be no assurance that the projected results will be realized
or that actual results will not be significantly higher or lower than projected. The projections
cannot be considered a reliable predictor of future results and should not be relied upon as such.
The Financial Projections cover multiple years and such information by its nature becomes less
reliable with each successive year.
69
The Financial Projections do not take into account any circumstances or events occurring after
the date they were prepared, including the announcement of the proposed Merger. The Financial
Projections do not take into account the effect of any failure to occur of the proposed Merger and
should not be viewed as accurate or continuing in that context.
The Financial Projections were prepared solely for use in connection with evaluating the
potential Merger and not with a view toward compliance with the published guidelines of the SEC or
the guidelines established by the American Institute of Certified Public Accountants for
preparation and presentation of prospective financial information. The prospective financial
information included in this Information Statement has been prepared by, and is the responsibility
of, the Companys management and Verges management. Neither the Companys nor Verges independent
registered public accounting firm, nor any other independent accountants, have compiled, examined
or performed any procedures with respect to the Financial Projections, nor have they expressed any
opinion or any other form of assurance on such information or its achievability, and they assume no
responsibility for, and disclaim any association with, the Financial Projections. The
PricewaterhouseCoopers LLP and the Ernst & Young LLP reports included in this Information Statement
refer exclusively to the Companys and Verges historical financial information. The
PricewaterhouseCoopers LLP and the Ernst & Young LLP reports do not cover any other information in
this Statement and should not be read to do so.
The inclusion of the Financial Projections herein is not deemed an admission or representation
by the Company or Verge that they are viewed by the Company or Verge as material information of the
Company or Verge or the combined company. Neither the Company nor Verge intends to update or
otherwise revise these projections to reflect circumstances existing since their preparation, to
reflect the occurrence of unanticipated events even in the event that any or all of the underlying
assumptions are shown to be in error, or to reflect changes in general economic or industry
conditions.
Certain Projected Financial Information of the Company. A summary of the Financial
Projections provided to Berenson by the Companys management is set forth below. These projections
were prepared on a stand-alone basis, do not give effect to the transactions contemplated by the
Merger Agreement, including the synergies that might be achieved by the combined company, and
should not be considered an indication of what the Company may do in the future. Estimated Adjusted
EBITDA for 2011 and 2012 excludes one-time income of $2.2 million and $0.8 million, respectively,
from projected favorability related to certain broadcast rights expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ending December 31, |
|
|
|
2011E |
|
|
2012E |
|
|
2013E |
|
|
2014E |
|
|
2015E |
|
|
2016E |
|
Revenue |
|
$ |
197.3 |
|
|
$ |
207.2 |
|
|
$ |
213.9 |
|
|
$ |
220.8 |
|
|
$ |
228.0 |
|
|
$ |
235.4 |
|
Adjusted EBITDA (1) |
|
|
8.7 |
|
|
|
8.2 |
|
|
|
8.5 |
|
|
|
9.2 |
|
|
|
10.1 |
|
|
|
11.6 |
|
Unlevered Free cash
flow (2) |
|
|
|
|
|
|
5.4 |
|
|
|
3.0 |
|
|
|
3.7 |
|
|
|
4.9 |
|
|
|
1.7 |
|
|
|
|
(1) |
|
Adjusted EBITDA is a non-GAAP financial measure. For purposes of the 2011 budget
forecasts, the Company defined this measure to mean net loss before depreciation and amortization,
interest expense, provision for income taxes, stock-based compensation, acquisition, integration
and separation costs and discontinued operations. In addition, the Company excluded certain
corporate costs that would be eliminated as part of the disposition of its
Metro Traffic Business, non-cash broadcasting rights and timing differences between barter revenue
and barter expenses, certain station compensation and revenue sharing arrangements related to
contracts that were terminated and royalty payments received from Verge related to the Companys
24/7 formats and a reduction of station compensation expenses due to current rating changes from
Adjusted EBITDA as presented above. |
|
(2) |
|
Unlevered free cash flow is a non-GAAP financial measure. For purposes of the 2011 budget
forecasts, the Company defined this measure to mean Adjusted EBITDA minus capital expenditures, payments on leases, non-recurring expenditures, payments to related parties and
changes in working capital. |
70
The
Companys management also provided Berenson with Revenue and
EBITDA for the twelve months ended March 31, 2011, which we
refer to as LTM, and estimated free cash flow for
the fourth quarter of 2011, in each case for use in connection with
the preparation of its opinion. The Companys LTM Revenue and
LTM EBITDA was $193.1 million and $7.8 million,
respectively, and estimated free cash flow for the fourth quarter of
2011 was $7.6 million.
Certain Projected Financial Information of Verge. A summary of the Financial Projections
provided to Berenson by Verges management is set forth below. These projections were prepared on a
stand-alone basis, do not give effect to the transactions contemplated by the Merger Agreement,
including the synergies that might be achieved by the combined company, and should not be
considered an indication of what Verge may do in the future. Free cash flow for Verge excludes the
impact of Verges net operating loss for tax purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ending December 31, |
|
|
|
2011E |
|
|
2012E |
|
|
2013E |
|
|
2014E |
|
|
2015E |
|
|
2016E |
|
Revenue |
|
$ |
92.9 |
|
|
$ |
98.7 |
|
|
$ |
101.7 |
|
|
$ |
104.7 |
|
|
$ |
107.9 |
|
|
$ |
111.1 |
|
EBITDA |
|
|
29.2 |
|
|
|
32.3 |
|
|
|
33.0 |
|
|
|
33.6 |
|
|
|
34.3 |
|
|
|
34.9 |
|
Free cash flow |
|
|
|
|
|
|
29.0 |
|
|
|
27.0 |
|
|
|
22.3 |
|
|
|
22.8 |
|
|
|
23.3 |
|
Verges management also provided Berenson with LTM Revenue, LTM EBITDA and estimated free cash
flow for the fourth quarter of 2011 for use in connection with the preparation of its opinion.
Verges LTM Revenue and LTM EBITDA was $89.6 million and $28.2 million, respectively, and estimated
free cash flow for the fourth quarter of 2011 was $5.1 million. EBITDA is a non-GAAP financial
measure. Verge is defining this as net loss before depreciation, amortization, interest expense,
provision for income taxes and discontinued operations. Free cash flow is also a non-GAAP financial
measure. Verge is defining this as EBITDA minus capital expenditures, payments on leases and
changes in working capital.
Opinion of Financial Advisor to the Company
The Audit Committee retained Berenson to serve as the financial advisor to the Audit Committee
and the Board in connection with the Merger and to render an opinion to the Audit Committee and the
Board as to the fairness from a financial point of view of the exchange ratio pursuant to the
Merger Agreement (taking into account the potential issuance of Series A Preferred Stock pursuant
to Section 2.10 of the Merger Agreement based on the assumptions referenced in the Berenson
Opinion) to the holders of the Companys common stock (other than the Excluded Gores Parties). On
July 30, 2011, Berenson rendered to the Audit Committee and the Board its opinion to the effect
that, as of that date and based upon and subject to the various considerations and assumptions set
forth therein, the exchange ratio pursuant to the Merger Agreement (taking into account the
potential issuance of Series A Preferred Stock pursuant to Section 2.10 of the Merger Agreement
based on the assumptions referenced in the Berenson Opinion) was fair from a financial point of
view to the holders of the Companys common stock (other than the Excluded Gores Parties).
71
The full text of the Berenson Opinion, which sets forth the assumptions made, matters
considered and limitations on the scope of review undertaken by Berenson in rendering its opinion,
is attached to this Information Statement as Annex D. The Company encourages the Companys
stockholders to read the Berenson Opinion carefully and in its entirety. The summary of the
Berenson Opinion in this Information Statement, which describes the material analyses underlying
the Berenson Opinion, but does not purport to be a complete description of the analyses performed
by Berenson in connection with its opinion, is qualified in its entirety by reference to the full
text of the Berenson Opinion. Berenson has consented to the use of
the Berenson Opinion in this Information Statement.
The Berenson Opinion was provided to the Audit Committee and the Board in connection with
their consideration of the Merger and addresses only the fairness, from a financial point of view,
as of the date of the Berenson Opinion, of the exchange ratio pursuant to the Merger Agreement
(taking into account the potential issuance of Series A Preferred Stock pursuant to Section 2.10 of
the Merger Agreement based on the assumptions referenced in the Berenson Opinion), and does not
address any other term or aspect of the Merger Agreement or the Merger. Berenson was not asked to
perform nor should the Berenson Opinion or analysis be construed to represent a valuation of either
the Company or Verge on a stand-alone basis. Berenson provided its opinion for the information and
assistance of the Audit Committee and the Board in connection with their consideration of the
Merger, and does not constitute a recommendation to any holder of Company common stock as to how
such stockholder should votes with respect to the Merger, the Recapitalization, the Parent Stock
Issuance or any other matter. In addition, Berenson was not requested to opine as to, and its
opinion does not in any manner address, the Companys underlying business decision to effect the
Merger, the Recapitalization and related transactions or the relative merits of the Merger, the
Recapitalization and related transactions as compared to any alternative business strategies or
transactions that might be available to the Company. Berensons Opinion was approved by the
Berenson fairness opinion committee.
In connection with its opinion, Berenson, among other things:
|
|
|
reviewed certain publicly available business and financial information relating
to the Company and Verge that Berenson deemed relevant; |
|
|
|
reviewed certain internal information relating to the business, including
financial forecasts, earnings, cash flow, assets, liabilities and prospects, of the
Company, furnished to Berenson by the Company; |
|
|
|
reviewed certain internal information relating to the business, including
financial forecasts, earnings, cash flow, assets, liabilities and prospects, of
Verge, furnished to Berenson by Verge; |
|
|
|
conducted discussions with members of senior management, representatives and
advisors of the Company and Verge concerning the matters described above;
|
72
|
|
|
compared the proposed financial terms of the Merger with publicly available
financial and stock market data, including valuation multiples and cost of capital,
of certain other companies in lines of business that Berenson deemed relevant; |
|
|
|
compared the proposed financial terms of the Merger with the financial terms of
certain other transactions that Berenson deemed relevant; |
|
|
|
reviewed a draft of the Merger Agreement, dated July 30, 2011; |
|
|
|
participated in certain discussions among representatives of the Company and
Verge and their respective financial and legal advisors; and |
|
|
|
conducted such other financial studies and analyses and took into
account such other information as Berenson deemed appropriate. |
Berenson assumed, with the Companys consent, that (i) shares of Class A Common
Stock are economically equivalent to shares of Class B Common Stock, except that shares of Class B
Common Stock are convertible into shares of Class A Common Stock and will not be listed for trading
on the NASDAQ Global Market, (ii) no adjustment will be made to the exchange ratio pursuant to the
Merger Agreement and that the Net Debt Adjustment Amount (as defined in the Merger Agreement) will
be $8 million, thereby resulting in the issuance of 8,000 shares of Series A Preferred Stock
pursuant to Section 2.10 of the Merger Agreement based on the assumptions referenced in the
Berenson Opinion, (iii) the economic value of such 8,000 shares of Series A Preferred Stock will be
equal to $8 million (representing the aggregate liquidation preference of such shares) and (iv) the
material terms of each of (a) the Digital Reseller Agreement and (b) the Letter Agreement, each as
described in the section entitled Interests of Certain Persons to be Acted Upon Interests of
Affiliated Entities, are no less favorable, in the aggregate, to Dial Global and the Company, as
the case may be, than would be obtained in an arms-length transaction with a third party. With the
Companys consent, Berenson evaluated the fairness to the holders of the Companys common stock
(other than the Excluded Gores Parties) of the exchange ratio provided for in the Merger Agreement
(taking into account the potential issuance of Series A Preferred Stock pursuant to Section 2.10 of
the Merger Agreement based on the assumptions in the Berenson Opinion) on the basis that, as a
result of the Merger and the Recapitalization, the holders of Company common stock, together with
the holders of any outstanding options or similar instruments exercisable or convertible into, or
exchangeable for, Company common stock, will own, in the aggregate, approximately 41% of the
outstanding shares of Company common stock (calculated on a fully-diluted basis). Berenson also
assumed, with the Companys consent, that the Merger will qualify as a tax-free reorganization for
U.S. federal income tax purposes and that the Class A Common Stock to be issued in the
Recapitalization to holders of Company common stock will be listed on the NASDAQ Global Market.
Berensons analysis does not give effect to the transactions contemplated by the Merger Agreement,
including the synergies that might be achieved by the combined company, nor does it take into
account the value of any tax attributes of the Company or Verge.
73
In its review and analysis and in rendering its opinion, Berenson assumed and relied upon the
accuracy and completeness of all of the financial, legal, regulatory, tax, accounting and other
information provided or otherwise made available to Berenson by the Company, Verge and their
respective advisors, discussed with or reviewed by or for Berenson, or publicly available, and
Berenson did not assume any responsibility for independent verification of such information or for
any independent valuation or appraisal of any assets or liabilities (including any contingent,
derivative or off-balance-sheet assets and liabilities) of the Company or Verge, nor was Berenson
furnished with any such valuations or appraisals, nor did Berenson evaluate the solvency or fair
value of the Company, Verge or the pro forma combined entity under any laws relating to bankruptcy,
insolvency or similar matters. Berenson did not assume any obligation to, and accordingly did not,
conduct any physical inspection of the properties or facilities of the Company or Verge.
With respect to the financial forecast information furnished to or discussed with
Berenson by the Company and/or Verge, Berenson assumed, and relied upon the fact, that they were
reasonably prepared and reflected the best then-currently available estimates and good faith
judgments of the senior management of the Company or Verge, as applicable, as to the expected
future financial performance of the Company or Verge, as applicable, and that such future financial
results will be achieved at the times and in the amounts projected by such managements and their
advisors. Further, Berenson was informed by the Company and Verge that such financial forecast
information was prepared on a stand-alone basis and does not give effect to the transactions
contemplated by the Merger Agreement, including the synergies that might be achieved by the
combined company. Berenson expressed no opinion as to any financial forecasts or the assumptions on
which they were made.
Berenson also assumed that the representations and warranties of all parties to the
Merger Agreement were true and correct, that each party to the Merger Agreement will perform in
accordance with the Merger Agreement all of the covenants and agreements required to be performed
by such party, that all conditions to the consummation of the Merger will be satisfied without
waiver thereof and without the imposition of any limitation, restriction, divestiture or condition
that would adversely affect the Company, Verge or the pro forma combined entity in any material
respect and that the Merger, the Recapitalization and related transactions will be consummated in a
timely manner in accordance with the terms described in the Merger Agreement, without any
modifications or amendments thereto. In rendering its opinion, Berenson also assumed, with the
Companys consent, that the final executed form of the Merger Agreement would not differ in any
material respect from the draft that Berenson examined.
The Berenson Opinion was based on economic, monetary, market and other conditions, and on
information made available to Berenson, as of the date of its opinion. Berenson expressly
disclaimed any responsibility for updating, revising or reaffirming its opinion based on
circumstances, developments or events occurring after the date of the opinion. Berenson made no
independent investigation of any legal, tax, accounting or regulatory matters affecting the
Company, Verge or the pro forma combined entity, and Berenson relied on the assessments of other
advisors to the Company, the Audit Committee and the Board with respect to such issues.
74
The Berenson Opinion was provided at the request and solely for the use and benefit of the
Audit Committee and the Board in their consideration of the Merger, and does not address the merits
of the underlying decision by the Company to engage in the Merger or the Recapitalization or the
relative merits of the Merger or the Recapitalization as compared to any
strategic alternatives that may have been available to the Company. The Berenson Opinion does not
constitute a recommendation to any stockholder of the Company as to how such stockholder should
vote on the Merger, the Recapitalization, the Parent Stock Issuance or any other matter. Berenson
did not express any view on, and the Berenson Opinion does not address, any term or aspect of the
Merger Agreement, the Merger or the Recapitalization other than as expressly described in the
Berenson Opinion. In addition, the Berenson Opinion does not address the fairness to, or any other
consideration of, the holders of any class of securities, creditors or other constituencies of the
Company, other than the holders of the shares of the Companys common stock (other than the
Excluded Gores Parties). Berenson was not authorized to solicit and did not solicit indications of
interest in a possible transaction with the Company from any party. Berenson did not express any
opinion as to what the value of the Class A Common Stock or Class B Common Stock actually will be
when reclassified or issued, as applicable, pursuant to the Merger Agreement or the price or range
of prices at which Company common stock, Class A Common Stock or Class B Common Stock may be
purchased or sold at any time. Berensons opinion was approved by the fairness committee of
Berenson.
In preparing its opinion, Berenson performed a variety of financial and comparative analyses.
The preparation of a fairness opinion is a complex process involving various determinations as to
the most appropriate and relevant quantitative and qualitative methods of financial analysis and
the applications of those methods to the particular circumstances and, therefore, is not
necessarily susceptible to partial analysis or summary description. Berenson believes that its
analyses must be considered as a whole. No company or transaction used in the analyses described
below for purposes of comparison is directly comparable to the Company, Verge or the Merger, as
applicable. Considering any portion of Berensons analyses or the factors considered by Berenson,
without considering all analyses and factors, could create a misleading or incomplete view of the
process underlying the conclusion expressed in the Berenson Opinion. In addition, Berenson may have
given various analyses more or less weight than other analyses, and may have deemed various
assumptions more or less probable than other assumptions, so that the range of valuations resulting
from any particular analysis described below should not be taken to be Berensons view of the
Companys actual value. Accordingly, the conclusions reached by Berenson are based on all analyses
and factors taken as a whole and also on the application of Berensons own experience and judgment.
In performing its analyses, Berenson made numerous assumptions with respect to industry
performance, general business and economic conditions and other matters, many of which are beyond
Berensons, the Companys or Verges control. The analyses performed by Berenson are not
necessarily indicative of actual values or actual future results of the Company, Verge or the pro
forma combined entity, which may be significantly more or less favorable than those suggested by
those analyses. In addition, analyses relating to the value of businesses or assets do not purport
to be appraisals or to necessarily reflect the prices at which businesses or assets may actually be
sold and are inherently subject to uncertainty. The analyses performed were prepared solely as part
of Berensons analysis of the fairness from a financial point of view of the exchange ratio (taking
into account the potential issuance of Series A Preferred Stock pursuant to Section 2.10 of the
Merger Agreement based upon the assumptions referenced in the Berenson Opinion) and were provided
to the Audit Committee and the Board in connection with the delivery of Berensons opinion.
Berenson was not asked to perform nor should the Berenson
Opinion or analysis be construed to represent a valuation of either the Company or Verge on a
stand-alone basis.
75
The following is a summary of the material financial and comparative analyses performed by
Berenson that were presented to the Board on July 30, 2011 in connection with the delivery of its
opinion. The financial analyses summarized below include information presented in tabular format.
In order to fully understand Berensons financial analyses, any table must be read together with
the text of the summary. Any table alone does not constitute a complete description of the
financial analysis. Considering the data described below without considering the full narrative
description of the financial analyses, including the methodologies and assumptions underlying the
analyses, could create a misleading or incomplete view of Berensons financial analyses.
Comparable Companies Analysis
Berenson compared certain financial information of the Company and Verge with financial
metrics derived from corresponding financial information of certain selected publicly traded
companies. No publicly traded companies are directly comparable to the Company and Verge, so
Berenson selected comparable companies that shared similar industry drivers, industry risks and
business segments to those of the Company and Verge, and for which relevant financial information
was publicly available. The list of comparable companies is set forth below:
|
|
|
Beasley Broadcast Group Inc.; |
|
|
|
Entercom Communications Corp.; |
|
|
|
Global Traffic Network Inc.; |
|
|
|
Saga Communications, Inc.; |
|
|
|
Salem Communications Corp.; and |
76
As part of its comparable companies analysis, Berenson calculated and analyzed for each
company referred to above the companys ratio of its total enterprise value, which we refer to as
TEV (calculated as the sum of equity value, net debt, preferred equity and minority interest as
of July 28, 2011), to EBITDA for the most recent reported latest twelve months ended March 31, 2011
(the most recent quarterly financial information then available) for each such company, which we
refer to as LTM, and estimated calendar year 2011 for each such company, which we refer to as
2011E. LTM EBITDA data was based on public filings and 2011E EBITDA estimates were based on
independent research analyst reports. The following summarizes the results of these calculations
for the comparable companies listed above:
|
|
|
|
|
|
|
|
|
|
|
Total Enterprise Value / EBITDA |
|
|
LTM |
|
2011E |
|
MEAN |
|
|
10.1 |
x |
|
|
9.1 |
x |
|
MEDIAN |
|
|
9.0 |
x |
|
|
8.2 |
x |
|
HIGH |
|
|
17.3 |
x |
|
|
15.4 |
x |
|
LOW |
|
|
6.1 |
x |
|
|
6.6 |
x |
Berenson then applied a range of selected multiples of 8.5x to 11.5x, which were selected
based on Berensons professional judgment and experience, to the LTM EBITDA of the Company and
Verge provided by Company management and Verge management, respectively, to derive an implied
equity value (calculated as implied enterprise value less net debt (which, for purposes of deriving
implied equity value, Berenson assumed, with the Companys consent, to be equivalent to the target
net debt amounts in the Merger Agreement of $47.9 million and $199.9 million for the Company and
Verge, respectively) and, in the case of Verge, taking into account $8 million of Series A
Preferred Stock to be issued by the Company to Verge stockholders in the Merger, which we refer to
herein as the implied equity value) of $18 million to $42 million for the Company and $32 million
to $116 million for Verge. This analysis indicated an implied range of ownership of common stock of
the combined entity by Company stockholders, which we refer to as pro forma ownership, of 13.6%
to 56.7% compared to the 41.0% contemplated by the Merger.
Berenson further applied a range of selected multiples of 8.0x to 11.0x, which were
selected based on Berensons professional judgment and experience, to the 2011E EBITDA of the
Company and Verge provided by Company management and Verge management, respectively, to derive an
implied equity value of $22 million to $48 million for the Company and $26 million to $113 million
for Verge. This analysis indicated an implied range of pro forma ownership of Company stockholders
of 16.1% to 65.0% compared to the 41.0% contemplated by the Merger.
Selected Transactions Analysis
Berenson compared certain financial information of the Company and Verge with financial
metrics derived from selected transactions in the broadcasting and radio station operator sector
since 2007. None of the transactions are directly comparable to the Merger, so Berenson selected
transactions of varying size and structure that, in Berensons professional judgment and
experience, provided relevant valuation metrics in the context of its analysis, and for which
relevant financial information was publicly available. The list of selected transactions is set
forth below:
|
|
|
Cumulus Media Inc.s acquisition of Citadel Broadcasting Corporation, which was
originally announced on December 17, 2010, with a revised offer announced on
February 17, 2011; |
77
|
|
|
Cumulus Media Inc.s acquisition of the remaining 75.0% stake in Cumulus Media
Partners, which was announced on January 31, 2011; |
|
|
|
The acquisition by an investor group led by ZelnickMedia LLC of Alloy Inc.,
which was announced on June 23, 2010; |
|
|
|
Cox Media Group, Inc.s acquisition of the remaining 21.6% stake in Cox Radio,
Inc., which was announced on April 29, 2009; and |
|
|
|
Astral Media Inc.s acquisition of Standard Broadcasting Corporation,
which was announced on February 24, 2007. |
For each such transaction, Berenson calculated valuation multiples based on
information that was publicly available, focusing on TEV/LTM EBITDA multiples (with TEV for each
target company calculated as of the date of announcement of the applicable transaction and so as to
derive the implied equity value of such company as if 100% of such company was acquired), to
evaluate such transactions. The following table presents the results of such calculations:
|
|
|
|
|
|
|
TEV / LTM EBITDA |
|
MEAN |
|
|
10.6 |
x |
|
MEDIAN |
|
|
10.8 |
x |
|
HIGH |
|
|
14.6 |
x |
|
LOW |
|
|
6.7 |
x |
Berenson then applied a range of selected multiples of 9.0x to 12.0x, which were selected
based on Berensons professional judgment and experience, to the LTM EBITDA of the Company and
Verge provided by Company management and Verge management, respectively, to derive an implied
equity value of $22 million to $46 million for the Company and $46 million to $131 million for
Verge. This analysis indicated an implied range of pro forma ownership of Company stockholders of
14.5% to 49.8% compared to the 41.0% contemplated by the Merger.
Discounted Cash Flow Analysis
Berenson performed a discounted cash flow analysis to calculate the estimated
present value of the after-tax free cash flows, on an unlevered basis, of the Company and Verge for
the period October 1, 2011 through December 31, 2016 using Company management and Verge management
financial forecasts, as applicable. Berenson also calculated the terminal value of each of the
Company and Verge at December 31, 2016 by applying a range of selected TEV/EBITDA multiples of 8.5x
to 11.5x, which were selected based on Berensons professional judgment and experience, to the
Companys 2016 estimated EBITDA as per Company management and Verges 2016 estimated EBITDA as per
Verge management. The present value of the cash flows and terminal value was calculated using
discount rates ranging from 10.0% to 13.0%, which were selected by Berenson based on its
professional judgment and experience, and using a weighted average cost of capital of 11.42%, which
was chosen by Berenson based on an
analysis of the cost of equity and cost of debt for the Company and Verge. Berenson derived an
implied equity value of $24 million to $55 million for the Company and $44 million to $138 million
for Verge. This analysis indicated an implied range of pro forma ownership of Company stockholders
of 15.1% to 55.1% compared to the 41.0% contemplated by the Merger.
78
Contribution Analysis
Berenson calculated the hypothetical relative contributions of the Company and
Verge to the combined company in terms of the following financial metrics for each of the Company
and Verge, which were selected based on Berensons professional judgment and experience:
|
|
|
LTM gross revenue and gross revenue for projected fiscal years 2011 through 2014
as provided by Company management and Verge management, respectively, for the
applicable company on a stand-alone basis; and |
|
|
|
LTM EBITDA and EBITDA for projected fiscal years 2011 through 2014 as
provided by Company management and Verge management, respectively, for the
applicable company on a stand-alone basis. |
The results of Berensons calculations are as follows:
|
|
|
|
|
|
|
|
|
|
|
Contribution (%) |
Metric |
|
The Company |
|
Verge |
|
Gross Revenue |
|
|
|
|
|
|
|
|
|
LTM |
|
|
47.9 |
% |
|
|
52.1 |
% |
|
|
|
|
|
|
|
|
|
2011E Revenue |
|
|
48.2 |
% |
|
|
51.8 |
% |
|
2012E Revenue |
|
|
48.1 |
% |
|
|
51.9 |
% |
|
2013E Revenue |
|
|
48.1 |
% |
|
|
51.9 |
% |
|
2014E Revenue |
|
|
48.1 |
% |
|
|
51.9 |
% |
|
EBITDA |
|
|
|
|
|
|
|
|
|
LTM |
|
|
21.6 |
% |
|
|
78.4 |
% |
|
2011E EBITDA |
|
|
22.9 |
% |
|
|
77.1 |
% |
|
2012E EBITDA |
|
|
20.2 |
% |
|
|
79.8 |
% |
|
2013E EBITDA |
|
|
20.5 |
% |
|
|
79.5 |
% |
|
2014E EBITDA |
|
|
21.5 |
% |
|
|
78.5 |
% |
79
The exchange ratio was determined through arms-length negotiations between the Company
and Verge and was approved by the Board. The decision by the Board to approve, adopt and authorize
the Merger, the Recapitalization and related transactions was solely that of the Board. The
Berenson Opinion was one of many factors taken into consideration by the Board in making its
determination to approve the Merger, the Recapitalization, the Parent Stock Issuance and related
transactions and should not be considered determinative of the views of the Board or the Companys
management with respect to the Merger or the exchange ratio.
Berenson is a nationally recognized investment banking and advisory firm. Berenson, as part of
its investment banking services, is regularly engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions, financial restructurings and other
financial services. In the past, Berenson has provided investment banking and other financial
services to the Company and received compensation for the rendering of such services, including
having acted as a financial advisor to the Company in 2010 in connection with its exploration of
acquisition opportunities as well as its restructuring of certain debt obligations and having acted
as financial advisor to The Gores Group, LLC in 2011 in connection with a private transaction
unrelated to the Company. Berenson may in the future provide investment banking and other financial
services to the Company and Verge and their respective affiliates for which Berenson would expect
to receive compensation.
Pursuant to an engagement letter between Berenson and the Audit Committee, dated July 20,
2011, the Company agreed to pay Berenson a fee of $300,000 for its services in connection with the
Merger, the Recapitalization and related transactions which became due upon Berenson informing the
Company that Berenson was prepared to render its opinion. No portion of the fee was contingent upon
the conclusion expressed in such opinion or the consummation of the Merger, the Recapitalization or
related transactions. Berenson will also be reimbursed for reasonable expenses incurred, including
the fees and disbursements of its outside counsel. The Company has also agreed to indemnify
Berenson against liabilities arising out of or in connection with the services rendered or to be
rendered by it under its engagement.
80
THE MERGER AGREEMENT
The following summarizes material provisions of the Merger Agreement, a copy of which is
attached to this Information Statement as Annex A. This summary does not purport to be
complete, and the rights and obligations of the parties are governed by the express terms of the
Merger Agreement and not by this summary or any other information contained in this Information
Statement. The discussion of the Merger Agreement is qualified in its entirety by reference to the
document. All stockholders of the Company are urged to read the Merger Agreement carefully and in
its entirety.
The Merger Agreement contains representations and warranties made by and to the parties as of
specific dates. The statements embodied in those representations and warranties were made for
purposes of that contract between the parties and are subject to qualifications and limitations
agreed by the parties in connection with negotiating the terms of that contract. In addition,
certain representations and warranties were made as of a specified date, may be subject to
contractual standards of materiality different from those generally applicable to stockholders, or
may have been used for the purpose of allocating risk between the parties rather than establishing
matters as facts.
Terms of the Merger
Under the terms of the Merger Agreement, Verge will merge with and into Merger Sub, a direct,
wholly-owned subsidiary of the Company, with Merger Sub surviving as a direct, wholly-owned
subsidiary of the Company succeeding to and assuming all of the rights, properties, liabilities and
obligations of Verge. Each outstanding share of common stock of Verge will be automatically
converted into and exchangeable for the right to receive 6.884183 shares of Class B Common Stock
(or 59% of the total outstanding common stock of the Company on a fully diluted basis pro forma for
the Merger), subject to adjustment in accordance with the Merger Agreement. This exchange ratio was
adjusted from the 6.90453 number included in the Merger Agreement following the execution of the
Merger Agreement due to the expiration of certain stock options of the Company related to the sale
of the Metro Traffic Business and the issuance of certain restricted stock units to our directors
as is customary, and is subject to further adjustment as provided in the Merger Agreement.
Representations and Warranties
The Company, Merger Sub and Verge made various representations and warranties in the Merger
Agreement with customary knowledge, materiality and material adverse effect qualifiers, including
representations and warranties related to the following:
|
|
|
organization and qualification; |
|
|
|
authorization; binding agreement; |
81
|
|
|
absence of undisclosed liabilities; |
|
|
|
the required consents and approvals of governmental entities and under material
contracts in connection with the transactions contemplated by the merger; |
|
|
|
the sufficiency of the delivery of a written consent as stockholder approval of
the adoption of the Merger Agreement; |
|
|
|
the Companys filings with the SEC since January 1, 2009; |
|
|
|
the Company and Verges subsidiaries consolidated financial statements and
internal accounting controls; |
|
|
|
intellectual property matters; |
|
|
|
employee benefits matters; |
|
|
|
labor relations matters; |
|
|
|
transactions with affiliates; |
|
|
|
letters of credit, surety bonds and guaranties; |
|
|
|
absence of certain changes or events; |
|
|
|
advertisers, broadcast affiliates, programming partners and format customers; |
82
|
|
|
opinions of financial advisors; |
|
|
|
liabilities relating to pre-closing restructuring transactions. |
The representations and warranties of the Company, Verge and Merger Sub do not survive the
closing or the termination of the Merger Agreement.
Covenants
Regulatory and Other Authorizations; Notices and Consents
|
|
|
Each party agrees to make any required filing pursuant to the HSR Act and the
Communications Act of 1934 with respect to transactions contemplated by the Merger
Agreement as promptly as practicable and to use reasonable best efforts to take all
other actions consistent with the Merger Agreement necessary and reasonably agreed
upon by the parties to cause the expiration or termination of the applicable
waiting periods under the HSR Act. Early termination of the waiting period
applicable to the Merger under the HSR Act was granted on August 24, 2011. |
|
|
|
Neither the Company, Verge, nor any of their respective affiliates or principal
stockholders or any portfolio company of any principal stockholder, will be
required (i) to divest or hold separate any assets or agree to limit its future
activities, method or place of doing business, (ii) to commence any litigation
against any person in order to facilitate the consummation of the transactions
contemplated by the Merger Agreement, or (iii) to defend against any litigation
brought by any governmental entity seeking to prevent the consummation of, or
impose limitations on, any of the transactions contemplated by the Merger
Agreement. |
Employee Benefits
|
|
|
Each of the Company and Verges benefit plans (with the exception of the
Companys 401(k) plan) will continue their separate existence after the Merger and
the parties will decide at year-end upon the appropriate surviving benefit plans. |
|
|
|
As of the closing of the Merger, the Company or one of its subsidiaries agrees
to continue to employ (including through a professional employer organization) each
person employed by the Company and Verge or any of their respective subsidiaries as
of the closing. |
83
Directors and Officers Indemnification and Insurance
|
|
|
From and after the effective time of the Merger, the Company shall, to the
fullest extent permitted by applicable law (and, in the case of former directors
and
officers, to the extent permitted by the Companys or Verges organizational
documents, as applicable, in effect as of immediately prior to the closing),
indemnify, defend and hold harmless, and provide advancement of expenses to, each
past, present or future director or officer of the Company, Verge, or their
respective subsidiaries, which we refer to as the Indemnified Parties, against all
losses, claims, damages, costs, expenses, liabilities, penalties or judgments or
amounts that are paid in settlement of or in connection with any claim, action,
suit, proceeding or investigation based in whole or in part on or arising in whole
or in part out of the fact that such person is or was a director or officer of the
Company, Verge or any of their respective subsidiaries, and pertaining to any matter
existing or occurring, or any acts or omissions occurring, at or prior to the
effective time of the Merger, whether asserted or claimed prior to, at or following,
the effective time of the Merger, including matters, acts or omissions occurring in
connection with the approval of the Merger Agreement and the consummation of the
Merger, the Recapitalization, the Parent Stock Issuance and related transactions. |
|
|
|
From and after the closing, the Company shall not amend, repeal or otherwise
modify the indemnification provisions of the certificate of incorporation or
formation, by-laws, operating agreements or other similar governing documents of
Verge, as in effect at the closing, in any manner that would adversely affect the
rights thereunder of individuals who at the closing or as of immediately prior to
the closing were directors, officers, managers, employees or holders of equity
interests of such person. |
|
|
|
The Company shall (i) maintain in effect, for six years after the closing,
directors and officers liability insurance and fiduciary liability insurance
having terms and conditions at least as favorable to the Indemnified Parties as the
Companys or Verges current directors and officers liability insurance and
fiduciary liability insurance, as applicable, or (ii) purchase a six year extended
reporting period endorsement with respect to the Companys or Verges current
directors and officers liability insurance and fiduciary liability insurance, as
applicable. The Company shall not be required to expend for any such policies an
annual premium amount in excess of 300% of the annual premiums currently paid by
the Company or Verge, as applicable, for such insurance; provided that if the
annual premiums of such insurance coverage exceed such amount, the Company shall
obtain a policy with the greatest coverage available for a cost not exceeding such
amount. |
Distributions to Stockholders of the Company
|
|
|
On the business day immediately preceding the closing of the Merger, the Company
shall declare a dividend (payable to record holders of Companys outstanding common
stock as of such date) equal to the excess, if any, of (a) $47,901,155, over (b)
the aggregate net indebtedness of the Company and its subsidiaries as of the close
of business on the business day immediately prior to the closing, as calculated in
accordance with the Merger Agreement, which we refer to as the Cash Distribution.
If the Company does not have sufficient cash
or cash equivalents in excess of $3,000,000 legally available to pay such dividend,
the Company may incur an amount of indebtedness under its existing revolving credit
facility equal to any shortfall and distribute those borrowings in full or partial
payment of such dividend. |
84
Financing
The Company and Verge shall use reasonable best efforts to cause its respective officers,
directors, employees, accountants, consultants, legal counsel, agents and other representatives to
cooperate in connection with the arrangement of the financing for the Merger, as may be reasonably
requested by the parties to the Merger Agreement.
Conduct of Business Pending the Merger
Under the Merger Agreement, the Company and Verge have agreed that, subject to certain
exceptions specified in the Merger Agreement or in the disclosure letters thereto, the Company and
Verge will and will cause each of its subsidiaries to, during the period of time from the date of
the Merger Agreement to earlier of the closing of the Merger or the termination of the Merger
Agreement, subject to certain exceptions, conduct their respective businesses only in the ordinary
course of business consistent with past practice, and use commercially reasonable efforts to
preserve intact their respective business organizations and maintain existing business
relationships. The Merger Agreement also contains customary prohibitions on certain actions by the
Company or Verge prior to closing.
Conditions to Closing
The respective obligations of the parties to consummate the Merger are subject to the
satisfaction or waiver of a number of conditions, including the following:
|
|
|
There shall be no order, statute, rule, regulation, executive order, stay,
decree, judgment or injunction that shall have been enacted, entered, promulgated
or enforced by any court or governmental authority which restrains, prohibits or
prevents the consummation of the transactions contemplated by the Merger Agreement; |
|
|
|
Any waiting period applicable to the Merger under the HSR Act shall have expired
or early termination thereof shall have been granted (which early termination was
granted on August 24, 2011); |
|
|
|
The Company shall have sent or given this Information Statement to the holders
of Company Stock at least 20 business days before the closing of the Merger in
accordance with Rule 14c-2 under the Exchange Act; |
|
|
|
The Company shall have obtained the requisite financing necessary for the
contemplated transactions; |
|
|
|
The Recapitalization, including the Reclassification, shall have become
effective upon the effectiveness of the Restated Charter; |
85
|
|
|
The Company, Merger Sub and Verge shall have performed in all material respects
its obligations under the Merger Agreement required to be performed on or prior to
the closing; |
|
|
|
Verge shall have received or made, as applicable, and provided the Company
evidence of, certain consents and the filings with respect to Verge, and the
Company and Merger Sub shall have received or made, as applicable, and provided
Verge evidence of, certain consents and the filings with respect to the Company and
Merger Sub, and in each case such consents and filings shall not have expired or
been withdrawn as of the closing; |
|
|
|
Subject to certain exceptions, the representations and warranties of each of the
Company and Verge shall be true and correct (disregarding all materiality
qualifications or limitations) at and as of the closing as if made at the closing,
except where the failure of any such representation or warranty to be true has not
had and would not reasonably be expected to have, individually or in the aggregate,
a material adverse effect; |
|
|
|
There shall not have occurred, since the execution of the Merger Agreement, a
material adverse effect with respect to the Company or Verge; |
|
|
|
Each of the Company and Verge shall have received the written opinion of its
respective counsel to the effect that, on the basis of facts, representations and
assumptions set forth in such opinion, the Merger will qualify as a reorganization
within the meaning of Section 368(a) of the Code; |
|
|
|
Holders of Verge stock holding no more than 3% of the outstanding shares of
Verge Stock shall have demanded appraisal for their shares pursuant to applicable
law; and |
|
|
|
The execution and delivery by the parties and certain of their affiliates of
various ancillary documents and agreements described below under Interest of
Certain Persons in Matters to be Acted Upon. |
Restrictions on Solicitation of Takeover Proposals
Following execution of the Merger Agreement, the Company, Verge and each of their respective
subsidiaries shall immediately cease and terminate any discussions or negotiations with any parties
(other than the parties to the Merger Agreement) that would be or would be reasonably expected by
the parties to lead to a Takeover Proposal (as defined in the Merger Agreement).
Following execution of the Merger Agreement, the Company, Verge and each of their respective
subsidiaries shall not directly or indirectly:
|
|
|
Take any action to enter into any agreement with respect to a Takeover Proposal;
or |
86
|
|
|
Solicit, negotiate, furnish information to, accept, encourage, consider,
participate in negotiations or discussions relating to, or otherwise pursue, any
Takeover Proposal. |
Superior Proposal
The Board will agree not to: (i) approve or recommend, or publicly propose to approve or
recommend, a Takeover Proposal, or (ii) withdraw (or modify in a manner adverse to Verge) its
recommendation, or propose publicly to do any of the foregoing, or otherwise make any statement or
proposal inconsistent with the Boards recommendation.
Notwithstanding the foregoing, at any time prior to August 26, 2011, if the Board receives a
Takeover Proposal that the Board concludes in good faith, after consultation with outside counsel
and its financial advisors, constitutes a Superior Proposal, subject to complying with the other
requirements set forth in the Merger Agreement, the Board may:
|
|
|
Approve or allow the Company or a subsidiary to enter into a Takeover Proposal;
and |
|
|
|
Allow the Company to negotiate with Verge in good faith to make such adjustments
to the terms and conditions of the Merger Agreement to be able to proceed with its
recommendation. |
The Company may terminate the Merger Agreement in connection with a Superior Proposal only if
it also pays a termination fee of $5,625,000, which we refer to as the Termination Fee, to Verge.
Termination
Either party may terminate the Merger Agreement:
|
|
|
upon the mutual consent of the Company and Verge to so terminate; |
|
|
|
if the Merger has been permanently enjoined or declared illegal; |
|
|
|
upon the occurrence of a material breach of any representation, warranty,
covenant, or agreement, subject to notice and opportunity to cure, if which uncured
would cause any closing conditions not be satisfied; or |
|
|
|
if the closing has not occurred by or on October 28, 2011 (so long as the
terminating partys failure to perform its obligations under the Merger Agreement
is not the primary reason for the closing not having occurred by that date). |
In addition to the foregoing, Verge may terminate the Merger Agreement if:
|
|
|
the Board or any committee thereof shall withdraw (or modify in a manner adverse
to Verge), or publicly propose to withdraw (or modify in a manner adverse to
Verge), the Boards recommendation that the holders of Companys
outstanding common stock adopt the Merger Agreement and approve the Merger, the
Recapitalization, the Parent Stock Issuance and related transactions; |
87
|
|
|
the Board or any committee there shall recommend, adopt or approve, or allow any
of certain restricted parties to execute or enter into, any letter of intent,
memorandum of understanding, agreement in principle, merger agreement, acquisition
agreement, option agreement, joint venture agreement, partnership agreement or
other agreement constituting or related to, or that is intended to or would be
reasonably expected to lead to, any Takeover Proposal; |
|
|
|
a tender or exchange offer relating to any Company stock shall have been
commenced and the Company shall not have sent to its security holders, within 10
business days after the commencement of such tender or exchange offer, a statement
disclosing that the Company recommends rejection of such tender or exchange offer;
or |
|
|
|
the Board or any committee thereof approves or recommends a Takeover Proposal to
the holders of Company stock or approves or recommends that the holders of Company
stock tender their Company stock in any tender offer or exchange offer. |
The Company may also terminate the Merger Agreement in connection with a Superior Proposal if
it pays the Termination Fee to Verge and otherwise complies with the applicable provisions of the
Merger Agreement.
Fees and Expenses
Except as otherwise expressly provided in the Merger Agreement, if the Merger is not
consummated, the fees and expenses incurred by each party in connection with the negotiation,
preparation, execution and delivery of the Merger Agreement and related documents and in connection
with the transactions contemplated thereby, including all fees and disbursements of accountants,
appraisers and other advisors retained by any party shall be the sole responsibility of such
incurring and retaining party. Notwithstanding the foregoing, the parties have agreed to share
equally (a) the fees and expenses incurred by the parties in respect of such parties legal counsel
after the date of execution of the Merger Agreement, (b) filing fees incurred in respect of filings
under the HSR Act and (c) the fees and expenses incurred by the parties in respect of the obtaining
of the debt financing at any time (including prior to the date of execution of the Merger
Agreement). If the Merger is consummated, the combined company shall pay and/or reimburse the
Company and Verge for all reasonable documented out-of-pocket fees and expenses incurred by the
Company and Verge (including prior to the date of execution of the Merger Agreement), as
applicable, in order to consummate the Merger and related transactions.
Delivery of Series A Preferred Stock; Net Debt Adjustment
The Company agreed to deliver at the closing of the Merger a number of shares of Series A
Preferred Stock with a liquidation preference equal to $8,000,000 to the holders of Verge stock,
which amount is subject to adjustment if the amount of net indebtedness each party has outstanding
on the business day prior to closing is greater or less than an agreed upon target,
which target is $47,901,155 for the Company and $199,933,333 for Verge. If such adjustment
results in a negative value, the Company shall not deliver the shares of Series A Preferred Stock
and the exchange ratio shall be adjusted such that the holders of Verge stock shall receive a
reduced number of shares of Class B Common Stock based upon the amount of such additional net
indebtedness, divided by the greater of (i) the average trading price of the Companys common stock
for the 60 consecutive trading days immediately preceding closing, and (ii) $5.50.
88
THE RECAPITALIZATION
Immediately prior to the Merger, the Company will file the Restated Charter, which shall
provide, among other things, for two authorized classes of common stock, (i) the Class A Common
Stock and (ii) the Class B Common Stock. Upon the effectiveness of the Restated Charter, each
issued and outstanding share of the Companys existing common stock shall be reclassified and
automatically converted into one share of Class A Common Stock without any further action on the
part of the holders of the Companys existing common stock. The Restated Charter will also
designate two new classes of preferred stock. In addition, we will amend the Companys By-Laws to
give effect to the new class rights in the Restated Charter.
The Company is effecting the Recapitalization solely for the purposes of facilitating the
Merger. For a statement of reasons for the Merger, see The MergerReasons for the Merger.
For a description of material differences between the rights of holders of the Companys
existing common stock and the Class A Common Stock, see The RecapitalizationComparison of the
Rights of Holders of Existing Common Stock and Class A Common Stock.
The Companys common stock is currently listed on the NASDAQ Global Market under the symbol
WWON. Upon the closing of the Recapitalization and Merger, the Company intends to continue to
list its shares of Class A Common Stock on the NASDAQ and to change its stock symbol to DIAL. The
shares of Class B Common Stock and Series A Preferred Stock will not be publicly listed or traded.
The Restated Charter
The following summarizes material provisions of the Restated Charter, a copy of which is
attached to this Information Statement as Annex B-1, Annex B-2 and Annex
B-3, as applicable.
Authorized Capital Stock
The total number of shares of stock that the Company shall have authority to issue is
5,035,200,000 shares consisting of: (i) 5,000,000,000 shares of Class A Common Stock, (ii)
35,000,000 shares of Class B Common Stock and (iii) 200,000 shares of Preferred Stock of the
Company, par value of $0.01 per share, which we refer to as Preferred Stock. The classes of New
Common Stock shall be identical in all respects and shall have equal rights and privileges, except
as provided below.
The Company shall at all times reserve and keep available out of its authorized but unissued
shares of Class A Common Stock the number of shares of Class A Common Stock issuable upon the
conversion of Class B Common Stock, as described below.
89
Common Stock Voting Rights and Directors
Each share of New Common Stock shall be entitled to one vote for all matters submitted to a
vote of the Companys stockholders whether voting separately as a class or together as a single
class, and will be identical in all respects except as described below and under
Authorized Class B Holders; Conversion of Class B Common Stock. Except as required by
applicable law or in connection with a sale of the Company, no vote of any holder of New Common
Stock shall be required in connection with any matters to be undertaken by the Company or its
subsidiaries.
Until the third anniversary of the effective date of the Restated Charter, in addition to the
affirmative vote of a majority of all shares of New Common Stock voting as a single class, the
affirmative vote of not less than two-thirds of the Class A Common Stock (voting as a separate
class) shall be required to approve a Sale of the Company unless the price per share of the Class A
Common Stock in such transaction exceeds $7.78 minus the per share amount of all cash dividends to
holders of record after July 30, 2011 and prior to the date of such Sale of the Company (subject,
in each case, to adjustment based upon stock splits, stock dividends and transactions having
similar effects). Sale of the Company means a sale of all or substantially all of the assets of
the Company, or a merger, sale of stock or other transaction in which the holders of New Common
Stock of the Company immediately prior to such transaction (excluding any stockholders who are
directly or indirectly part of the buying group in such transaction), collectively do not own a
majority of the voting securities and a majority of the economic interests of all capital stock of
the Company immediately following such transaction.
The number of directors which shall constitute the whole board of directors of the combined
company shall initially be nine directors. Until the Board Trigger Date, three directors will be
elected by holders of Class A Common Stock voting as a separate class, which we refer to as Class
A Directors, one of whom must be independent (under applicable NASDAQ rules). In addition, the
Chief Executive Officer of the Company shall have the right to be nominated to the board of
directors of the combined company and shall be elected by the holders of Class A Common Stock and
Class B Common Stock voting together as a single class. The remaining directors will be elected by
the holders of Class B Common Stock voting as a separate class, which we refer to as Class B
Directors, two of whom must be independent (under applicable NASDAQ rules). After the Board
Trigger Date, the holders of Class A Common Stock and Class B Common Stock voting together as a
single class will be entitled to elect all members of the board of directors of the combined
company.
Until the later of (x) date on which at least 35% of the outstanding shares of New Common
Stock are freely tradable on the NASDAQ Stock Market or other national securities exchange, and (y)
the date on which certain authorized holders of Class B Common Stock shall cease to own a majority
of the outstanding shares of voting securities of the Company, which we refer to as the Special
Right Trigger Date, the following actions may not be taken (or agreed to be taken) by the Company
without the consent of (x) all of the independent directors or (y) a majority of the Class A
Directors and a majority of the Class B Directors:
|
|
|
entering into any acquisition or disposition that would require the approval of
the stockholders of the Company under applicable law or stock exchange rules (other
than a Sale of the Company over which the holders of the Class A Common Stock do
not have a separate class vote); or |
|
|
|
taking any action to liquidate, dissolve or wind up the Company. |
90
Until the Special Right Trigger Date, the following actions may not be taken (or agreed to be
taken) by the Company without the consent of a majority of the Class A Directors and a majority of
the Class B Directors:
|
|
|
materially changing the scope of the Companys business operations in the media
industry; |
|
|
|
filing for bankruptcy, insolvency, receivership or similar proceedings by or
against the Company; or |
|
|
|
amending the By-Laws of the Company or the organization documents of any of its
material subsidiaries in a manner that (x) is contrary to the terms of the Restated
Charter, or (y) that materially adversely affects the rights of holders of Class A
Common Stock or Class B Common Stock in a disproportionate manner relative to each
other or to other stockholders. |
Until the Special Right Trigger Date and subject to certain exceptions set forth in the
Restated Charter, the Company may not elect to pay (or agree to elect to pay) any amounts as and
when owing by the Company under that certain Stock Purchase Agreement, dated as of April 29, 2011,
between the Company and Clear Channel Acquisition LLC, which we refer to as the Metro Agreement,
without the consent of a majority of the Class A Directors.
Until the Special Right Trigger Date, the Company may not enter (or agree to enter) into any
transaction with affiliates, other than certain exempt transactions, without the consent of a
majority of the Class B Directors.:
Any director elected by the vote of the holders of a class of New Common Stock may be removed
from office at any time, without cause, solely by the affirmative vote of a majority of the voting
power of the outstanding shares of such class of New Common Stock, voting separately as a class.
Any vacancy created by such removal or by death of resignation of a director shall be filled
by majority vote of the class that was entitled to elect such director.
Except as otherwise provided in the Restated Charter or required by applicable law, the
holders of shares of New Common Stock shall vote together as one class on all matters submitted to
a vote of stockholders of the Company (or if any holders of shares of any series of Preferred Stock
are entitled to vote together with the holders of New Common Stock, as one class with such holders
of such series of Preferred Stock).
Authorized Class B Holders; Conversion of Class B Common Stock
Shares of Class B Common Stock may be held only by Verge stockholders and their affiliates. As
a result, each share of Class B Common Stock transferred to one or more persons or entities other
than such authorized holder of Class B Common Stock shall automatically convert into one fully paid
and non-assessable share of Class A Common Stock.
91
In addition, each share of Class B Common Stock will automatically convert into one share of
Class A Common Stock upon the later of (i) the third anniversary of the effective date of the
Restated Charter and (ii) the date upon which both of the following conditions are satisfied: (x)
at least 35% of the outstanding shares of New Common Stock are freely tradable on the NASDAQ Stock
Market or other national securities exchange; and (y) Verges stockholders and their affiliates
cease to own a majority of the outstanding shares of voting securities of the Company.
Dividends and Distributions
The Company may pay dividends or make distributions to the holders of New Common Stock out of
the assets or funds legally available; provided that the Company make the same dividend or
distribution with respect to each outstanding share of New Common Stock regardless of class. In the
case of any such dividend or distribution payable in shares of Class A Common Stock or Class B
Common Stock, each class shall receive a dividend or distribution in shares of its class and the
number of shares of each class shall be equal in number.
No Preemptive Rights
The holders of shares of New Common Stock are not entitled to any preemptive rights to
subscribe for, purchase or receive any part of any new or additional issue of stock of any class,
or of bonds, debentures or other securities convertible into or exchangeable for stock.
Preferred Stock
The board of directors of the combined company may issue all or any of the Preferred Stock in
one or more classes or series. The board of directors of the combined company may establish voting
powers and other special rights and restrictions for each class or series in the resolution or
resolutions adopted by the board of directors of the combined company providing for the issuance of
such class or series. Furthermore, the board of directors of the combined company has the authority
to provide that any such class or series may be subject to redemption, entitled to receive
dividends, entitled to such rights upon the dissolution or any distribution of assets, convertible
into, or exchangeable for shares of any other class of stock or of any other series of the same or
any other class of stock.
Under the Merger Agreement and the Letter Agreement, the Company has agreed to designate
Series A Preferred Stock and Series B Preferred Stock of the Company, the terms of which are
described below.
Series A Preferred Stock
Ranking. As to dividends and distributions of assets upon liquidation, dissolution or winding
up of the Company, the Series A Preferred Stock will rank:
|
|
|
Senior over the New Common Stock, and any other series or class of the Companys
capital stock issued after the Series A Preferred Stock that by its terms ranks
junior to the Series A Preferred Stock; |
92
|
|
|
Junior to any other series or class of the Companys capital stock issued after
the Series A Preferred Stock, including the Series B Preferred Stock, that by its
terms ranks senior to the Series A Preferred; and |
|
|
|
Pari passu with any other series or class of the Companys capital stock issued
after the Series A Preferred Stock that by its terms ranks pari passu with the
Series A Preferred Stock. |
Dividends. Each holder of the Series A Preferred Stock shall be entitled to receive dividends
when, as and if declared by the board of directors of the combined company or a duly authorized
committee thereof out of funds of the Company legally available therefor, at an annual rate equal
to the Applicable Dividend Rate (as defined below) on the Liquidation Preference ($1,000 per share)
of the Series A Preferred Stock, and any dividends previously accumulated thereon. Dividends shall
be paid in cash and, to the extent not paid on March 15, June 15, September 15 or December 15 of
any given year, shall accumulate and remain accumulated dividends until paid to the holders of the
Series A Preferred Stock. No cash dividends shall in any instance be paid in the first year after
the Series A Preferred Stock is issued, and the Company may further pay cash dividends to the New
Common Stock and not on the Series A Preferred Stock during such first year notwithstanding the
priority of the Series A Preferred Stock otherwise set forth in the Restated Charter.
The Applicable Dividend Rate of the Series A Preferred Stock shall be (i) 9% per annum from
and excluding the issue date through and including the second anniversary of the issue date, (ii)
12% per annum from the day immediately following the second anniversary of the issue date through
and including the fourth anniversary of the issue date, and (iii) 15% per annum thereafter.
Redemption. Following the first anniversary of the issue date, the Company may redeem the
Series A Preferred Stock at the Companys option. The redemption price as of any given date shall
be equal to the liquidation preference of $1,000 per share, plus all dividends accumulated thereon
and all accrued and unpaid dividends to the payment date.
No Conversion or Exchange Rights. The holders of the shares of the Series A Preferred Stock
shall not have any right to convert such shares into or exchange such shares for any other class or
series of stock or obligations of the Company.
Liquidation Rights. Upon the liquidation, bankruptcy, dissolution or winding up of the
Company, the holders of the shares of the Series A Preferred Stock shall be entitled to an amount
of cash equal to the Liquidation Preference, plus all dividends accumulated thereon and all accrued
and unpaid dividends to the payment date, before any payment or distribution is made to the holders
of New Common Stock or stock that is junior to the Series A Preferred Stock, but holders of the
shares of Series A Preferred Stock shall not receive any payment or distribution prior to the
holders of stock that is senior (including the Series B Preferred Stock) to the Series A Preferred
Stock. A change of control will be considered a liquidation, dissolution or winding up of the
Company.
93
Voting Rights. The Series A Preferred Stock shall not have any voting powers, either general
or special, except that the affirmative vote or consent of the holders of a majority of the
outstanding shares of the Series A Preferred Stock will be required for any amendment of the
Restated Charter if the amendment would specifically alter or change the powers, preferences or
rights of the shares of the Series A Preferred Stock so as to affect them adversely.
Series B Preferred Stock
The terms of the Series B Preferred Stock are substantially the same as the terms of the
Series A Preferred Stock, except to the extent described below.
Ranking. As to dividends and distributions of assets upon liquidation, dissolution or winding
up of the Company, the Series B Preferred Stock will rank:
|
|
|
Senior over the New Common Stock, the Series A Preferred Stock, and any other
series or class of the Companys capital stock issued after the Series B Preferred
Stock that by its terms ranks junior to the Series B Preferred Stock; |
|
|
|
Junior to any other series or class of the Companys capital stock issued after
the Series B Preferred Stock that by its terms ranks senior to the Series B
Preferred Stock; and |
|
|
|
Pari passu with any other series or class of the Companys capital stock issued
after the Series B Preferred Stock that by its terms ranks pari passu with the
Series B Preferred Stock. |
Dividends. The Applicable Dividend Rate of the Series B Preferred Stock shall be (i) 15% per
annum from and excluding the issue date through and including the third anniversary of the issue
date and (ii) 17% per annum thereafter.
Amendment to Amended Restated By-Laws of the Company
Upon the closing of the Merger, the Companys By-Laws, will be amended in accordance with the
First Amendment to the Amended and Restated By-Laws attached as Annex C. The amendments to
the By-Laws will provide as follows:
|
|
|
Nominations of persons to serve as directors of the board of directors of the
combined company must comply with the terms of the Restated Charter and may only be
made by a stockholder who has the right to vote for the election of the seat being
nominated under the terms of the class of stock held of record by such stockholder. |
|
|
|
Any transfer of stock of the Company must be in compliance with the Restated
Charter. |
94
|
|
|
Special meetings of the board of directors of the combined company may be called
by any two directors and require 48 hours prior notice to the other directors. |
|
|
|
Committees of the board of directors of the combined company must consist of at
least one Class A Director and one Class B Director (for so long as there are Class
B Directors). |
|
|
|
The Company will be the indemnitor of first resort with respect to directors
affiliated with Gores or Oaktree (i.e., the Companys obligations to the Gores and
Oaktree directors are primary and any obligation of Gores or Oaktree to advance
expenses or provide indemnification for the same expenses or liability incurred by
such directors are secondary). |
|
|
|
The board of directors of the combined company will initially consist of nine
directors, who will be elected in accordance with the Restated Charter. |
|
|
|
The board of directors of the combined company must have a minimum of three
independent directors or a higher number if required by the SEC or the rules and
regulations of the NASDAQ Stock Market or any other securities exchange or
quotation system on which the Companys securities are listed or quoted for trading
in the future and, in the case of a higher number so being required, the board of
directors of the combined company will be expanded to allow for the appointment of
any additional independent directors so required, and each such additional seat
will be filled with an independent director appointed by a majority of the board of
directors of the combined company and elected annually by the holders of New Common
Stock, voting as a single class. |
|
|
|
Any salaries paid to a director, or any other fees payable to directors for the
attendance of meetings, must be approved by the board of directors of the combined
company. |
|
|
|
Until the Board Trigger Date: |
|
|
|
the By-Laws may not be amended in a manner contrary to
the Restated Charter; |
|
|
|
without the consent of a majority of the Class A
Directors, the By-Laws may not be amended in a manner that materially
adversely affects the holders of a Class A Common Stock in a
disproportionate manner relative to holders of Class B Common Stock, or
adversely affects the approval rights of the Class A Directors and holders
of Class A Common Stock to approve a Sale of the Company; and |
|
|
|
without the consent of a majority of the Class B
Directors, the By-Laws may not be amended in a manner that materially
adversely affects the holders of a Class B Common Stock in a
disproportionate manner relative
to holders of Class A Common Stock, or adversely affects the approval rights
of the Class B Directors. |
95
|
|
|
Vacancies on the board of directors of the combined company will be filed in
accordance with the Restated Charter. |
|
|
|
Directors will hold office until their successors are duly appointed in
accordance with the Restated Charter, or until their earlier death, resignation or
removal. |
Comparison of the Rights of Holders of Existing Common Stock and Class A Common Stock
The Company is incorporated under the laws of the State of Delaware. The following is a
comparison of the material rights of the holders of Company common stock under the Companys
existing certificate of incorporation and the By-Laws and the rights of holders of Class A Common
Stock after the Recapitalization, under the Restated Charter and the amendments to the By-Laws.
Upon completion of the Recapitalization, the holders of Company common stock will become
holders of Class A Common Stock. The current By-Laws of the Company will be amended immediately
prior to the consummation of the Merger by the form of First Amendment to Amended and Restated
By-Laws of the Company attached as Annex C to this Information Statement. Following the
effectiveness of the Restated Charter and the amendment to the By-Laws, the rights of holders of
Company common stock will therefore be governed by the DGCL, the Restated Charter, and the amended
By-Laws.
The following description summarizes the material differences that may affect the rights of
the holders of Company common stock, but is neither a complete statement of all those differences
nor a complete description of the specific provisions referred to in this summary. Stockholders
should read carefully the relevant provisions of the DGCL, the Restated Charter and the Companys
By-Laws. For more information on how to obtain the documents that are not attached to this
Information Statement, see Where Stockholders Can Find More Information.
|
|
|
|
|
|
|
Current Certificate of Incorporation |
|
Restated Charter and Amended By- |
Provision |
|
and By-Laws |
|
Laws |
Authorized Capital Stock
|
|
The authorized capital stock of the
Company consists of 5,000,000,000 shares
of common stock, $.01 par value per
share, 3,000,000 shares of Class B
stock, $.01 par value per share, and
10,000,000 shares of preferred stock,
$.01 par value per share.
|
|
The authorized capital stock of
the Company will consist of
5,000,000,000 shares of Class A
Common Stock, $.01 par value
per share, 35,000,000 shares of
Class B Common Stock, $.01 par
value per share, and 200,000
shares of preferred stock, $.01
par value per share. |
|
|
|
|
|
|
|
As of July 30, 2011, no shares of Class
B stock or preferred stock were
outstanding.
|
|
The Company shall reserve a
sufficient number of shares of
Class A Common Stock for the
purposes of issuance upon the
conversion of all outstanding
shares of Class B Common Stock. |
96
|
|
|
|
|
|
|
Current Certificate of Incorporation |
|
Restated Charter and Amended By- |
Provision |
|
and By-Laws |
|
Laws |
Special Meetings of
Stockholders |
|
Under the DGCL, a special meeting of stockholders may be called by the board
of directors or by any other person authorized to do so in the certificate of
incorporation or bylaws. |
|
|
|
|
|
|
|
A special meeting of stockholders may be
called by a majority of the Board, the
Chairman of the Board or the president.
|
|
A special meeting of
stockholders may be called by
the Chairman of the Board, a
majority of the board of
directors of the combined
company, the president, any
vice president, if there be
one, the secretary or any
assistant secretary, if there
be one. |
|
|
|
|
|
Stockholder Proposals
|
|
Stockholders may propose business to be
brought before an annual meeting. Such
proposals may only be brought by a
stockholder who has given timely notice
in proper written form to the Companys
secretary prior to the meeting.
|
|
No change. |
|
|
|
|
|
|
|
In connection with an annual meeting, to
be timely, notice of such proposal must
be received by the Companys corporate
secretary not less than 90 days nor more
than 120 days prior to the anniversary
date of the immediately preceding years
annual meeting of stockholders;
provided, however, that if the date of
the annual meeting is not within 30 days
before or after the anniversary of the
preceding years annual meeting, notice
by the stockholder must be received not
later than the close of business on the
10th day following the day on which
notice of such meeting was mailed or
public disclosure of the date of the
annual meeting was made by the Company,
whichever first occurs. |
|
|
|
|
|
|
|
Nominations of
Candidates for Election
to the Board of
Directors
|
|
Stockholders may nominate candidates for
election to the Board at an annual
meeting. Such nominations may only be
brought by a stockholder who has given
timely notice in proper written form to
the Companys secretary prior to the
meeting.
In connection with an annual meeting, to
be timely, notice of such nomination
must be received by the Companys
corporate secretary not less than 90
days nor more than 120 days prior to the
anniversary date of the immediately
preceding years annual meeting of
stockholders; provided, however, that if
the date of the annual meeting is not
within 30 days before or after the
anniversary of the preceding years
annual meeting, notice by the
stockholder must be received not later
than the close of business on the 10th
day following the day on which notice of
such meeting was mailed or public
disclosure of the date of the annual
meeting was made by the Company,
whichever first occurs.
|
|
In addition to the previously
existing requirements,
nominations of candidates for
election to the board of
directors of the combined
company are subject to the
provisions of the Restated
Charter and may be made only by
a stockholder who has the right
to vote for the election of the
seat being nominated under the
terms of the class of stock
held of record by such
stockholder. |
97
|
|
|
|
|
|
|
Current Certificate of Incorporation |
|
Restated Charter and Amended By- |
Provision |
|
and By-Laws |
|
Laws |
Stockholder Action by
Written Consent |
|
The DGCL allows action by written consent to be made by the holders of the
minimum number of votes that would be needed to approve such a matter at an
annual or special meeting of stockholders, unless this right to act by written
consent is denied in the certificate of incorporation. |
|
|
|
|
|
|
|
Only when an action is approved by a
majority of the continuing directors,
may stockholders of the Company take
such action by written consent of the
holders of outstanding shares of voting
stock having not less than the minimum
voting power that would be necessary to
authorize or take such action at a
meeting of stockholders at which all
shares entitled to vote thereon were
present and voted.
|
|
Stockholders of the Company may
take action by written consent
of the holders of outstanding
shares of voting stock having
not less than the minimum
voting power that would be
necessary to authorize or take
such action at a meeting of
stockholders at which all
shares entitled to vote thereon
were present and voted. There
is no longer a requirement that
such action also be approved by
a majority of the Companys
continuing directors. |
|
|
|
|
|
Voting Rights
|
|
With respect to all matters upon which
stockholders are entitled to vote, the
holders of common stock and class B
stock shall vote together without regard
to class. Each holder of common stock
shall be entitled to cast one vote for
each share of common stock held and each
holder of class B stock shall be
entitled to cast 50 votes for each share
of class B stock held.
There are no special class voting rights.
|
|
Each holder of Class A Common
Stock and Class B Common Stock
shall be entitled to one vote
per share of common stock held,
whether voting separately as a
class, together as a single
class or otherwise.
Until the Board Trigger Date,
holders of Class A Common Stock
and Class B Common Stock vote
separately for directors as
described under Number and
Election of Directors. |
|
|
|
|
|
|
|
|
|
In addition, until the third
anniversary of the effective
date of the Restated Charter,
an affirmative vote of
two-thirds of the outstanding
shares of Class A Common Stock
shall be required to approve a
sale of the Company, unless the
price per share of Class A
Common Stock in such
transaction exceeds $7.78,
minus the per share amount of
all cash dividends to holders
of record after July 30, 2011
(subject, in each case, to
adjustment based on stock
splits, stock dividends and
transactions having similar
effects). |
98
|
|
|
|
|
|
|
Current Certificate of Incorporation |
|
Restated Charter and Amended By- |
Provision |
|
and By-Laws |
|
Laws |
Cumulative Voting
|
|
Except as otherwise required by
applicable law, there shall be no
cumulative voting on any matter brought
to a vote of stockholders of Company.
|
|
No change. |
|
|
|
|
|
Number and Election of
Directors
|
|
The Board may consist of not less than 3
nor more than 13 directors. There are
currently 11 positions authorized and 10
directors serving on the Board.
Directors are elected by the holders of
a plurality of the votes cast at an
annual meeting of stockholders.
|
|
The board of directors of the
combined company will consist
of 9 directors.
Prior to the Board Trigger
Date: (i) the holders of Class
A Common Stock shall be
entitled to elect 3 directors,
at least one of whom is
required to be an independent
director; (ii) the Companys
Chief Executive Officer shall
be nominated for election to
the board of directors of the
combined company and elected by
the holders of Class A Common
Stock and Class B Common Stock
voting together as a single
class; and (iii) the holders of
Class B Common Stock shall be
entitled to elect the remaining
directors, at least 2 of whom
are required to be independent
directors. |
|
|
|
|
|
|
|
|
|
After the Board Trigger Date,
the holders of the Class A
Common Stock and Class B Common
Stock voting together as a
single class will be entitled
to elect all members of the
board of directors of the
combined company. |
|
|
|
|
|
Classes of Directors
|
|
The directors of the Company are divided
into three classes and serve three year
terms.
|
|
The directors are not divided
into classes and serve one year
terms. |
|
|
|
|
|
Removal of Directors
|
|
A director may be removed from office
only for cause and only with the
affirmative vote of the holders of not
less than 75% of the voting power of all
outstanding shares of stock entitled to
vote in connection with the election of
such director; provided, however, that
where such removal is approved by a
majority of the continuing directors,
the affirmative vote of a majority of
the voting power of all outstanding
shares of stock entitled to vote in
connection with the election of such
director is required for such removal.
|
|
Any director elected either by
the holders of Class A Common
Stock voting separately as a
class or by the holders of
Class B Common Stock voting
separately as a class, may be
removed from office at any
time, with or without cause,
solely by the affirmative vote
of a majority of the voting
power of the outstanding class
of common stock that elected
such director. |
99
|
|
|
|
|
|
|
Current Certificate of Incorporation |
|
Restated Charter and Amended By- |
Provision |
|
and By-Laws |
|
Laws |
Director Vacancies
|
|
A vacancy on the Board shall be filled
solely by the affirmative vote of a
majority of the remaining directors then
in office, regardless of their class.
|
|
Any vacancy on the board of
directors of the combined
company of a position for a
Class A Director or a Class B
Director, shall be filled by
majority vote of the remaining
Class A Directors or Class B
Directors, as the case may be. |
|
|
|
|
|
Limitation on Liability
of Directors
|
|
No directors will be personally liable
to the Company or any of its
stockholders for monetary damages for
breach of fiduciary duty as a director
of the Company; provided, however, that
liability will not be eliminated or
limited (i) for any breach of the
directors duty of loyalty to the
Company or its stockholders; (ii) for
acts or omissions not in good faith or
which involve intentional misconduct or
a knowing violation of law; (iii) under
Section 174 of the DGCL; or (iv) for any
transaction from which such directors
derived an improper personal benefit.
|
|
To the fullest extent permitted
by the DGCL, as it now exists
or may hereafter be amended, no
director of the Company will be
liable to the Company or its
stockholders for monetary
damages arising from a breach
of fiduciary duty owed to the
Company or its stockholders. |
|
|
|
|
|
Indemnification of
Directors and Officers |
|
Under the DGCL, a Delaware corporation must indemnify its present or former
directors and officers against expenses (including attorneys fees) actually
and reasonably incurred to the extent that the officer or director has been
successful on the merits or otherwise in defense of any action, suit or
proceeding brought against him or her by reason of the fact that he or she is
or was a director or officer of the corporation. |
|
|
|
|
|
|
|
The DGCL generally permits a Delaware corporation to indemnify directors and
officers against expenses, judgments, fines and amounts paid in settlement of
any action or suit for actions taken in good faith and in a manner they
reasonably believed to be in, or not opposed to, the best interests of the
corporation and, with respect to any criminal action, which they had no
reasonable cause to believe was unlawful. |
|
|
|
|
|
|
|
The Company will indemnify its directors
and officers to the fullest extent
permitted by law; provided, however,
that, except for proceedings to enforce
rights to indemnification, the Company
shall not be obligated to indemnify any
director or officer in connection with a
proceeding initiated by such person
unless such proceeding was authorized or
consented to by the Board.
|
|
In addition to the previous
indemnification provisions, the
Company recognizes that certain
directors may have rights to
indemnification by certain
institutional indemnitors. The
Company agrees that it will:
(i) be the indemnitor of first
resort; (ii) be required to
advance the full amount of
expenses incurred by the
indemnitee without regard for
the indemnitees rights against
any institutional indemnitor;
and (iii) waive any claims
against any institutional
indemnitor for contribution or
subrogation. |
100
|
|
|
|
|
|
|
Current Certificate of Incorporation |
|
Restated Charter and Amended By- |
Provision |
|
and By-Laws |
|
Laws |
Corporate Opportunities |
|
Under the DGCL, a corporation may renounce any interest or expectancy of the
corporation in, or in being offered an opportunity to participate in,
specified business opportunities or specified classes or categories of
business opportunities that are presented to the corporation its officers,
directors or stockholders. |
|
|
|
|
|
|
|
The Companys certificate of
incorporation does not renounce any
corporate opportunities.
|
|
To the fullest extent permitted
by law: (i) the Company shall
have no interest or expectancy
in any corporate opportunity
that certain principal
investors have acquired
knowledge of; (ii) each
principal investor shall have
the right to engage or invest
in businesses competing with
the Company or do business with
customers of the Company; (iii)
no member of a principal
investor shall be liable to the
Company for breach of any duty
by reason of such activities;
and (iv) no principal investor
shall have a duty to present or
offer the Company any potential
corporate opportunity and shall
not be liable to the Company
for failing to do so. |
|
|
|
|
|
Amendments to
Certificate of
Incorporation |
|
Under the DGCL, an amendment to the certificate of incorporation requires (i)
the approval of the board of directors, (ii) the approval of a majority of the
outstanding stock entitled to vote upon the proposed amendment and (iii) the
approval of the holders of a majority of the outstanding stock of each class
entitled to vote thereon as a class. |
|
|
|
|
|
|
|
The Companys certificate of
incorporation may be amended in
accordance with the DGCL.
|
|
An amendment (i) to modify or
repeal certain designated
provisions (regarding capital
stock, removal of directors and
amending the Restated Charter)
that materially adversely
affects the rights of holders
of either Class A Common Stock
or Class B Common Stock in a
disproportionate manner
relative to the holders of the
other class of common stock;
(ii) that, prior to the Board
Trigger Date, adversely affects
the right of holders of a class
of common stock to elect
directors allocated to such
class of common stock; or (iii)
that, prior to the third
anniversary of the effective
date of the Restated Charter,
adversely affects the rights of
holders of Class A Common Stock
to approve a sale of the
Company, requires the
affirmative vote of the holders
of at least a majority of the
voting power of the adversely
affected class of common stock. |
101
|
|
|
|
|
|
|
Current Certificate of Incorporation |
|
Restated Charter and Amended By- |
Provision |
|
and By-Laws |
|
Laws |
Amendments to By-Laws
|
|
The Board is authorized to adopt,
repeal, rescind, alter or amend the
Companys By-Laws by affirmative vote of
a majority of the total number of
directors then in office. Furthermore,
the Companys stockholders may adopt,
repeal, rescind, alter or amend the
By-Laws by an affirmative vote of 75% of
voting power of the then outstanding
shares of the Company.
Where such action is proposed by certain
interested stockholders, approval
requires the affirmative vote of the
holders of a majority of the voting
power of the then outstanding shares,
other than shares held by such
interested stockholder.
|
|
The board of directors of the
combined company may adopt,
make, amend, supplement or
repeal the amended By-Laws,
except as provided in the
Restated Charter and the
amended By-Laws. The Restated
Charter provides that, until
the later of the Board Trigger
Date and the Special Right
Trigger Date, the board of
directors of the combined
company may not (i) amend the
By-Laws in a manner contrary to
the terms of the Restated
Charter without the consent of
a majority of the Class A
Directors and a majority of the
Class B Directors or (ii) amend
the By-Laws in a manner that
(a) materially adversely
affects the rights of the
holders of a class of common
stock in a disproportionate
manner relative to the other
class of common stock; (b)
prior to the Board Trigger
Date, adversely affects the
rights of a class of common
stock to elect directors; or
(c) adversely affects the right
of holders of Class A Common
Stock to approve a sale of the
Company, without the consent of
a majority of the directors
elected by the affected class
of common stock. |
|
|
|
|
|
Certain Business
Combinations |
|
Section 203 of the DGCL prohibits a Delaware corporation from engaging in a
business combination with a stockholder acquiring more than 15% but less than
85% of the corporations outstanding voting stock for three years following
the time that person becomes an interested stockholder, unless prior to such
date the board of directors approves either the business combination or the
transaction which resulted in the stockholder becoming an interested
stockholder or the business combination is approved by the board of directors
and by the affirmative vote of at least two-thirds of the outstanding voting
stock that is not owned by the interested stockholder. The restrictions of
Section 203 shall not apply if the corporations certificate of incorporation
contains or is amended to contain a provision expressly electing not to be
governed by this section. |
|
|
|
|
|
|
|
The Company has not affirmatively opted
out of Section 203 of the DGCL.
|
|
No change. |
102
INTEREST OF CERTAIN PERSONS IN MATTERS TO BE ACTED UPON
Certain of the Companys directors and executive officers, as well as certain entities
affiliated with the Company, have interests in the Merger that are different from, and/or in
addition to, the interests of the Companys stockholders generally. The Board was aware of and
considered these differing interests and potential conflicts, among other matters, in approving the
Merger, the Recapitalization, the Parent Stock Issuance and related transactions and in
recommending such transactions to the Companys stockholders. Except as set forth below, none of
the persons who have served as our officers or directors since the beginning of our last fiscal
year, or any associates of such persons, have any substantial interest, direct or indirect, in the
Merger, the Recapitalization, the Parent Stock Issuance and related transactions other than the
interests held by such persons through their respective beneficial ownership of the shares of our
capital stock (including options to purchase our capital stock) set forth in Beneficial Ownership
of Securities.
Interests of Directors and Executive Officers
The following is a description of certain interests directors and executive officers may have
in connection with the Merger:
Positions with the Combined Company
At least three days prior to the closing of the Merger, pursuant to the Merger Agreement, the
Company will identify in writing to Verge three directors to serve on the board of directors of the
combined company, one of whom must be independent under applicable stock exchange rules. The
Company may identify one or more of the current directors on the Board to serve on the board of
directors of the combined company. In addition, at least three days prior to the closing of the
Merger, pursuant to the Merger Agreement, Verge will identify in writing to the Company individuals
to serve as officers of the combined company, which individuals may include one or more of the
executive officers of the Company.
Treatment of Outstanding Equity Awards
The Companys directors and executive officers hold unvested Company stock options and
restricted stock units under the Company 1999 Stock Incentive Plan, which we refer to as the 1999
Plan, the Company 2005 Equity Compensation Plan, which we refer to as the 2005 Plan, and the
Company 2010 Equity Compensation Plan, which we refer to as the 2010 Plan. We refer to the 1999
Plan, the 2005 Plan and the 2010 Plan collectively as the Company Plans. The consummation of the
Merger will constitute a change in control under the Company Plans.
Stock Options. The Companys executive officers hold unvested Company stock options under the
Company Plans. None of the Company Plans or related award agreements held by executive officers of
the Company provide for single trigger equity acceleration upon a change in control of the Company.
Accordingly, in accordance with the terms of the Company Plans and the applicable award agreements,
the stock options held by executive officers of the Company will remain subject to their current
terms and conditions, including all current vesting requirements.
103
Some of the Companys equity awards maintain double trigger provisions; namely, eligibility
to receive these amounts requires both the occurrence of a change in control and a qualifying
termination of employment following the change in control. With respect to all equity compensation
awards made under the 2005 Plan (or those issued in March 2008 and thereafter under the 1999 Plan
incorporating 2005 Plan terms relating to a change in control), if an executive officer is
terminated without cause during the 24-month period following a change in control, all unvested
equity awards will immediately vest provided an executive officer is still a participant on that
date. This provision also applies to awards granted to certain of the Companys executive officers
(Messrs. Sherwood, Hillman, Mammone and Mr. Pattiz) in February 2010 under the 2010 Plan. Mr.
Pattiz is our former Chairman of the Board. He currently serves as Chairman Emeritus and provides
consulting services to the Company. As of September 6, 2011, the exercise prices of all stock options
granted under the 1999 Plan and the 2005 Plan were greater than the per share closing stock price
on NASDAQ for the Companys common stock.
Restricted Stock Units. The Companys directors hold unvested Company restricted stock units
under the Company Plans. Restricted stock units granted to directors of the Company under the 2010
Plan will vest automatically upon a change in control of the Company. Mr. Sherwood is the Companys
only executive officer who holds restricted stock units, and such units will vest if Mr. Sherwood
is terminated without cause during the 24-month period following a control of the Company.
Executive Agreement
The Company is party to an employment agreement with Mr. Sherwood that requires it to make
payments to Mr. Sherwood if he is terminated without cause in connection with a change in control
as described below.
|
|
|
If Mr. Sherwood is terminated upon or within 24 months following a change in
control, all of Mr. Sherwoods outstanding equity awards will become fully vested
and immediately exercisable and shall remain exercisable in accordance with the
applicable equity plan and award agreement. |
|
|
|
Subject to Mr. Sherwoods timely election and continued payment of premiums, the
Company will provide COBRA continuation coverage for Mr. Sherwood until the
earliest of: (i) 12 months from the date of termination, (ii) Mr. Sherwoods
ceasing to be eligible under COBRA, and (iii) Mr. Sherwood becoming eligible for
coverage under the health insurance plan of a subsequent employer. |
The consummation of the Merger will constitute a change in control for purposes of Mr.
Sherwoods employment agreement.
104
Golden Parachutes
As described above, none of the Companys named executive officers are entitled to single
trigger payments solely as a result of the Merger. The following table sets forth the estimated
amounts of double trigger compensation that each named executive officer could
receive that are based on or otherwise relate to the Merger. These amounts have been calculated
assuming the Merger is consummated on October 28, 2011 and assuming each named executive officer
experiences a qualifying termination of employment in connection with the change in control as of
October 28, 2011. Certain of the amounts payable may vary depending on the actual date of
completion of the Merger and any termination. This table does not include the value of benefits in
which the named executive officers are vested without regard to the occurrence of a change in
control nor does it include the value of base salary or other perquisites that the executives are
receiving prior to the change in control that will be continued following the change in control for
the benefit of the executives who will remain employed following consummation of the Merger.
Golden Parachute Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
Named Executive |
|
Equity |
|
|
Perquisites/Benefits |
|
|
Total |
|
Officer(1) |
|
($)(2) |
|
|
($)(3) |
|
|
($)(4) |
|
Roderick M. Sherwood, III |
|
|
665,000 |
|
|
|
16,322 |
|
|
|
681,322 |
|
David Hillman |
|
|
19,500 |
|
|
|
|
|
|
|
19,500 |
|
Steve Chessare |
|
|
0 |
|
|
|
|
|
|
|
0 |
|
|
|
|
(1) |
|
Steven Kalin, who was one of the Companys named executive officers as of December 31, 2010,
terminated his employment for good reason on May 27, 2011. |
|
(2) |
|
Equity. |
|
|
|
Represents the aggregate payments to be made in respect of unvested options and restricted stock
units upon a termination of employment without cause (or for Mr. Sherwood, with or without cause)
upon or within 24 months following a change in control of the Company, as follows: |
|
|
|
For Mr. Sherwood, the in-the-money value of 400,000 unvested Company stock options granted February
12, 2010 with an exercise price of $6.00 (for a total stock option value of $52,000) and the value
of 100,000 unvested shares of Company restricted stock units granted October 2010 (for a total
value of restricted stock units equal to $613,000). For Mr. Hillman, the in-the-money value of
150,000 unvested Company stock options granted February 12, 2010 with an exercise price of $6.00
(for a total stock option value of $19,500). Mr. Chessares in-the-money Company stock options do
not vest upon a termination following a change in control. For these purposes, we assumed a
transaction date of October 28, 2011 and also assumed a Company share price equal to $6.13, which
is the average closing market price of the Companys common stock for the first five business days
following the first public announcement of the Merger. |
|
(3) |
|
Represents the cost associated with 12 months of COBRA coverage. |
No
Golden Parachute Compensation for Verges Named Executive Officers
Verge has not entered into any agreement or understanding, whether written or unwritten, with
any of its named executive officers pursuant to which any named executive officer would
be entitled to receive compensation, whether present, deferred or contingent, that is based on
or otherwise relates to the merger.
105
Indemnification and Insurance
The Company maintains standard directors and officers liability insurance policies under
which certain officers and directors have rights to indemnification by virtue of their positions as
officers and/or directors of the Company.
Pursuant to the Merger Agreement, from and after the effective time of the Merger, the Company
shall, to the fullest extent permitted by applicable law (and, in the case of former directors and
officers, to the extent permitted by the Companys organizational documents in effect as of
immediately prior to the closing), indemnify, defend and hold harmless, and provide advancement of
expenses to, each Indemnified Party against all losses, claims, damages, costs, expenses,
liabilities, penalties or judgments or amounts that are paid in settlement of or in connection with
any claim, action, suit, proceeding or investigation based in whole or in part on or arising in
whole or in part out of the fact that such person is or was a director or officer of the Company or
any of its respective subsidiaries, and pertaining to any matter existing or occurring, or any acts
or omissions occurring, at or prior to the effective time of the Merger, whether asserted or
claimed prior to, at or following, the effective time of the Merger, including matters, acts or
omissions occurring in connection with the approval of the Merger Agreement and the consummation of
the Merger, the Recapitalization, the Parent Stock Issuance and related transactions.
In addition, the Company shall (i) maintain in effect, for six years after the closing,
directors and officers liability insurance and fiduciary liability insurance having terms and
conditions at least as favorable to the Indemnified Parties as the Companys current directors and
officers liability insurance and fiduciary liability insurance, or (ii) purchase a six year
extended reporting period endorsement with respect to the Companys current directors and
officers liability insurance and fiduciary liability insurance. The Company shall not be required
to expend for any such policies an annual premium amount in excess of 300% of the annual premiums
currently paid by the Company for such insurance; provided that if the annual premiums of such
insurance coverage exceed such amount, the Company shall obtain a policy with the greatest coverage
available for a cost not exceeding such amount.
Interests of Affiliated Entities
The following is a description of certain interests that entities affiliated with the Company
may have in connection with the Merger:
Voting Agreement
In connection with the Merger Agreement, Gores entered into a voting agreement dated July 30,
2011, with Verge, which we refer to as the Voting Agreement, pursuant to which, Gores agreed to
deliver to Verge the Gores Written Consent. In addition, pursuant to the Voting Agreement, Gores
also agreed:
|
|
|
to vote against any alternative Takeover Proposal until the earlier to occur of
(1) the consummation of the transactions contemplated by the Merger Agreement, (2)
18 months from the date of the Merger Agreement, (3) 12 months from any
termination of the Merger Agreement pursuant to the Fiduciary Termination
Provisions, and (4) termination of the Merger Agreement for any reason other than
pursuant to the Fiduciary Termination Provisions; |
106
|
|
|
not to, directly or indirectly, transfer or enter into any agreement, option or
other arrangement (including any profit sharing agreement) with respect to the
transfer of, any shares of Companys outstanding common stock to any person, other
than (x) in accordance with the Merger Agreement, or (y) following the termination
of the Merger Agreement, a transfer of Companys outstanding common stock
representing up to 15% of outstanding common stock of the Company in a transfer
made as a registered sale through a nationally recognized underwriter or that is
executed over the principal stock exchange over which the Companys securities are
listed (and so long as such transfer is not made to a single person or group with
the intent or purpose of evading the restrictions contained in the Voting
Agreement); and |
|
|
|
to cause each of its members, officers, stockholders, affiliates, employees,
directors, managers, representatives and agents to immediately cease and cause to
be terminated any discussions or negotiations with any parties (other than the
parties to the Voting Agreement and their affiliates, representatives and
advisors) that may be ongoing with respect to, or that would be reasonably
expected to lead to, a Takeover Proposal. |
Registration Rights Agreement
As a condition to closing under the Merger Agreement, the Company has agreed to enter into a
Registration Rights Agreement with Triton and Gores, which we refer to as the Registration Rights
Agreement, concurrently with the closing.
Pursuant to the Registration Rights Agreement, Triton or Gores, shall have the right, on
either a certain number or an unlimited number of occasions, depending on the form of registration
to be used and the party requesting the registration, to demand that the Company register shares of
Class A Common Stock (including Class A Common Stock received upon the conversion of Class B Common
Stock) under the Securities Act of 1933, subject to certain limitations. The Company shall then use
its reasonable best efforts to file the applicable registration statement and to cause such
registration statement to remain effective, in each case, within the period and for the time
periods required by the Registration Rights Agreement.
In addition, Triton and Gores are entitled to unlimited piggyback registration rights with
respect to the registration of any equity securities of the Company, subject to certain
limitations.
These registration rights are subject to conditions and limitations, among them the right of
the underwriters of an offering to limit the number of shares of Class A Common Stock held by such
stockholders to be included in such registration. Subject to certain exceptions, the
Company is generally required to bear all expenses of such registration (other than
underwriting discounts and commissions).
107
The foregoing summary of the material terms of the Registration Rights Agreement below is
qualified in its entirety by reference to the Form of Registration Rights Agreement, a copy of
which is set forth in Exhibit A to the Merger Agreement, which is filed as Annex A to this
Information Statement.
Indemnity and Contribution Agreement
Concurrent with the execution and delivery of the Merger Agreement, the Company, Verge, Gores
and Triton entered into the Indemnity and Contribution Agreement, dated as of July 30, 2011.
Pursuant to the Indemnity and Contribution Agreement, Triton agreed, among other things, to
indemnify the Company under certain circumstances in the event that the Company suffers any losses
to the extent arising from or directly related to the Triton Digital Business. In addition, Gores
agreed, among other things, to indemnify Triton under certain circumstances in the event that the
Company makes any payment pursuant to the Metro Agreement or otherwise suffers any losses to the
extent arising from or directly related to the Metro Traffic Business.
The indemnification obligations are subject to various limitations described in the Indemnity
and Contribution Agreement. In particular, Tritons indemnification obligation to the Company is
payable solely from 53.161% of the net cash proceeds received by Triton in respect of the Companys
stock to be issued to Triton at the closing of the Merger. The indemnification obligations of Gores
and Triton under the Indemnity and Contribution Agreement terminate on the earlier of (a) April 30,
2013 and (b) the date on which pre-Merger stockholders of Verge (with respect to Gores
obligations) or the Company (excluding nominees) (with respect to Tritons obligations) cease to
hold at least 30% of the New Common Stock held by such stockholders immediately after the Merger.
The effectiveness of the Indemnity and Contribution Agreement is conditioned upon the consummation
of the Merger, the Recapitalization, the Parent Stock Issuance and related transactions.
Letter Agreement
Pursuant to a Letter Agreement, dated as of July 30, 2011, by and among the Company, Gores,
the Oaktree Entities and the Black Canyon Entities, at the closing of the Merger: (1) Gores has
agreed to exchange up to approximately $10,000,000 of the Senior Secured Notes due 2012 of the
Company, which we refer to as the Gores Debt, (2) the Oaktree Entities have agreed to exchange up
to approximately $18,000,000 of certain Non-Negotiable Promissory Notes of Verge Media, Inc., which
we refer to as the Oaktree Debt, and (3) the Black Canyon Entities have agreed to exchange up to
approximately $2,000,000 of certain Senior Notes due 2013 of Verge Media Solutions, LLC, which we
refer to as the Black Canyon Debt, for an equivalent amount of PIK Notes of the Company.
108
In addition, if there is a shortfall in the amount of cash necessary to fund the Merger, the
Recapitalization, the Parent Stock Issuance and related transactions (including for the repayment
of certain debt of the Company and Verge and the payment of fees and expenses), and the
shortfall is $8,000,000 or less, (1) Gores has agreed to either fund its proportionate share
of such shortfall in cash or to exchange a portion of the Gores Debt for Series B Preferred Stock
rather than for PIK Notes, and (2) the Oaktree Entities and Black Canyon Entities have committed to
exchange up to approximately $6,000,000 in the aggregate of additional Oaktree Debt and Black
Canyon Debt for Series B Preferred Stock. If the shortfall amount exceeds $8,000,000, the Letter
Agreement will automatically terminate unless the parties agree otherwise.
PIK Notes
The PIK Notes to be issued pursuant to the Letter Agreement will have the following principal
terms:
|
|
|
Interest. Accrues daily at the rate of 15% per annum and is compounded
quarterly for the first 5 years and annually thereafter. |
|
|
|
Maturity Date. 6th year anniversary of the issue date. |
|
|
|
Mandatory Prepayment. The Company must pay the outstanding principal amount of
the PIK Notes, together with all accrued and unpaid interest, upon the first to
occur of (a) a Sale of the Company to a person who, alone or together with its
affiliates, acquires capital stock possessing the voting power to elect a majority
of the board of directors of the combined company or acquires all or substantially
all of our assets and (b) a complete liquidation of the Company. |
|
|
|
Subordination. The PIK Notes will be subordinated in right of payment to the
debt financing for the Merger, the Recapitalization, the Parent Stock Issuance and
related transactions. |
109
OTHER AGREEMENTS
Digital Reseller Agreement
On July 29, 2011, Triton and Dial Global entered into a Digital Reseller Agreement. Pursuant
to this agreement, Dial Global has agreed to provide, at its sole expense, services to Triton
customarily rendered by terrestrial network radio sales representatives in the United States.
Triton will exclusively use Dial Global for the sale of over the air impressions/inventory procured
by bartering with U.S. traditional terrestrial radio stations in exchange for Triton services,
except that Triton shall be permitted to allow a broadcaster that controls a competing network to
sell its inventory (bartered for Triton services and products) via its owned and operated network.
For these services, Triton has agreed to pay Dial Global a commission based on the gross
receipts of revenue derived from the inventory, less customary advertising agency commissions
actually paid by Dial Global. Prior to Dial Global approving its annual budget, Triton and Dial
Global will agree on a target budget for Triton. If Dial Global fails to meet a certain percentage
of the target budget for Triton, which percentage will be adjusted based on the percentage by which
Dial Global fails to meet its own budget, then Dial Global could have certain financial obligations
to Triton. The Digital Reseller Agreement has a term of four years and may be terminated by either
party in the event that the other party fails to cure a material breach of the terms of the
agreement within sixty days of receiving written notice thereof.
Debt Commitment Letters
Concurrent with the execution and delivery of the Merger Agreement, Verge obtained (a) a first
lien secured debt commitment letter dated July 30, 2011, which we refer to as the First Lien
Commitment Letter, from General Electric Capital Corporation, GE Capital Markets, Inc., and ING
Capital LLC, which we collectively refer to as the First Lien Lenders, in which the First Lien
Lenders agree to provide, severally, but not jointly, upon the terms and subject to the conditions
set forth in the First Lien Commitment Letter, in the aggregate up to $200 million in debt
financing, which we refer to as the First Lien Credit Facility, consisting of a term loan
facility in the aggregate principal amount of $175 million, which we refer to as the First Lien
Term Loan Facility, and a revolving credit facility with a maximum aggregate availability of $25
million, which we refer to as the First Lien Revolving Loan Facility, and (b) a second lien
secured debt commitment letter dated July 30, 2011, which we refer to as the Second Lien
Commitment Letter and together with the First Lien Commitment Letter referred to as the Debt
Commitment Letters, from Macquarie Capital (USA) Inc. and MIHI LLC, which we together refer to as
the Second Lien Lender, in which the Second Lien Lender agrees to provide, upon the terms and
subject to the conditions set forth in the Second Lien Commitment Letter, up to $65 million in debt
financing pursuant to a second lien term loan credit facility, which we refer to as the Second
Lien Credit Facility and, together with the First Lien Credit Facility, referred to as the
Credit Facilities. The proceeds of the First Lien Credit Facilities and the Second Lien Credit
Facility that are drawn at the closing of the Merger will be used to repay, together with the PIK
Notes, substantially all of the existing indebtedness of the Company and Dial Global and pay
certain fees and expenses associated with the Credit Facilities. A portion of the First Lien
Revolving Loan Facility can be drawn at the closing of the Merger.
110
The availability of the Credit Facilities is conditioned on the consummation of the Merger as
well as other customary conditions, including, but not limited to:
|
|
|
except with respect to certain items disclosed in the disclosure letter
delivered simultaneously with the execution of the Merger Agreement, since December
31, 2010, there having not been a Material Adverse Effect (as defined in the
Merger Agreement); |
|
|
|
the preparation, execution and delivery of definitive loan documents (including
a customary lien subordination intercreditor agreement) for the Credit Facilities; |
|
|
|
a consolidated total leverage multiple of the Company and its subsidiaries on
the date of closing of the Merger after giving effect to the initial funding of the
Credit Facilities, the application of the proceeds thereof, any equity
contributions made, and other transactions contemplated by the Debt Commitment
Papers, shall not exceed 4.45:1.00; |
|
|
|
the investors of the Company providing up to $30,000,000 in PIK Notes or
preferred equity to be issued by the Company on the date of the closing of the
Merger; |
|
|
|
the absence of any amendments, modifications or waivers of the Merger Agreement
that would be materially adverse to the lenders under the Debt Commitment Letters; |
|
|
|
completion of a marketing period for syndicating the Credit Facilities of the
earlier to occur of (y) 30 calendar days from a lender meeting and (z) 65 calendar
days from the date of the execution of the Merger Agreement; provided that such
period shall not include any day from and including August 19, 2011 through and
including September 6, 2011, November 24, 2011, November 25, 2011, or any day from
and including December 21, 2011 through and including December 31, 2011; |
|
|
|
the accuracy of specified representations, including with respect to solvency; |
|
|
|
the receipt of certain closing documents, opinions, certificates and other
deliverables; and |
|
|
|
the delivery of specified financial statements of the Company and Dial Global,
including pro forma financial information. |
The documentation governing the Credit Facilities has not been finalized and, accordingly,
their actual terms may differ from those described in this information statement.
Although the Credit Facilities are not subject to the lenders satisfaction with their due
diligence or to a market out, such financing may not be considered assured. The failure of
Verge to obtain sufficient financing would likely result in the failure of the Merger to be
completed.
111
REGULATORY APPROVALS
Antitrust Clearance
The Merger is subject to review under the HSR Act by the U.S. Antitrust Division of the
Department of Justice, which we refer to as the Antitrust Division, and the U.S. Federal Trade
Commission, which we refer to as the FTC. The HSR Act provides that transactions such as the
Merger may not be completed until certain information and documents have been submitted to the
Antitrust Division and the FTC and the applicable waiting period has expired or been terminated. A
transaction notifiable under the HSR Act may not be completed until the expiration of a
30-calendar-day waiting period following the parties filing of their respective HSR Act
notification forms or the early termination of that waiting period.
On August 9, 2011, the Company and Verge each filed a Pre-merger Notification and Report Form
with the Antitrust Division and the FTC in accordance with the HSR Act. On August 24,
2011, the Antitrust Division and the FTC granted early termination of the waiting period applicable
to the Merger under the HSR Act.
At anytime before or after the completion of the Merger, notwithstanding the termination of
the waiting period under the HSR Act, the Antitrust Division or the FTC could take actions under
U.S. antitrust laws as it deems necessary or desirable in the public interest, including seeking to
enjoin the Merger, seeking divestiture of substantial assets of the parties or requiring the
parties to license, or hold separate, assets or terminate existing relationships and contractual
rights. At anytime before or after the completion of the Merger, notwithstanding the termination of
the waiting period under the HSR Act, any state could take actions under U.S. antitrust laws as it
deems necessary or desirable in the public interest. Such action could include seeking to enjoin
completion of the Merger or seeking divestiture of substantial assets of the parties. Private
parties may also seek to take legal action under the antitrust laws under certain circumstances.
FCC Approval
The Merger is also subject to the Companys receipt of approval from the U.S. Federal
Communications Commission, which we refer to as the FCC, pursuant to Section 310(d) of the
Communications Act of 1934. On August 3, 2011 the Company filed applications with the FCC
requesting approvals for the proposed transfers of control, in accordance with Section 310(d) of
the Communications Act of 1934.
Under the Merger Agreement, the Company, Verge and Merger Sub have agreed to use commercially
reasonable efforts to obtain all required FCC consents in connection with the execution of the
Merger Agreement and completion of the Merger.
112
CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS OF
THE MERGER AND THE RECLASSIFICATION
The following is a summary of certain U.S. federal income tax considerations of the Merger and
the Reclassification applicable to certain holders of the Companys common stock, which we refer to
as Company stock in this section. This discussion is based upon the Code, Treasury regulations,
judicial authorities, published positions of the Internal Revenue Service, which we refer to as the
IRS, and other applicable authorities, all as in effect on the date of this document and all of
which are subject to change or differing interpretations (possibly with retroactive effect). This
discussion is limited to holders of Company stock who hold prior to the Reclassification, and will
continue to hold after the Merger, their Company stock as capital assets for U.S. federal income
tax purposes (generally, assets held for investment). This discussion assumes that the Merger and
the Reclassification will be completed in accordance with the Merger Agreement and as further
described in this Information Statement. This summary does not discuss all aspects of U.S. federal
income taxation that may be important to particular stockholders in light of their individual
circumstances, and does not address the tax consequences to stockholders subject to special tax
rules (for example, banks, financial institutions, insurance companies, broker-dealers,
partnerships and their partners, regulated investment companies, real estate investment trusts,
tax-exempt organizations (including private foundations)), individual retirement accounts and other
tax-deferred accounts, dealers or traders in commodities, controlled foreign corporations, passive
foreign investment companies, U.S. expatriates, stockholders liable for the alternative minimum
tax, stockholders who own (directly, indirectly, or constructively) 5% or more of Company voting
stock, stockholders of Verge, stockholders that hold Company stock as part of a straddle, hedge,
conversion, constructive sale, or other integrated security transaction for U.S. federal income tax
purposes, or stockholders that have a functional currency other than the United States dollar, all
of whom may be subject to tax rules that differ significantly from those summarized below.
Tax consequences under state, local and foreign laws are not addressed herein. No ruling has
been or will be sought from the IRS as to the U.S. federal income tax consequences of the Merger or
the Reclassification and the following discussion is not binding on the IRS. You are urged to
consult your tax advisor as to the specific tax consequences to you of the Merger and the
Reclassification, including the application of federal, state, local and foreign income and other
tax laws based on your particular facts and circumstances.
For purposes of this discussion, the term U.S. Holder means a beneficial owner of Company
common stock that is for U.S. federal income tax purposes (i) an individual citizen or resident of
the United States, (ii) a corporation, or entity treated as a corporation, organized in or under
the laws of the United States or any state thereof or the District of Columbia, (iii) a trust if
(a) a court within the United States is able to exercise primary supervision over the
administration of the trust and one or more U.S. persons have the authority to control all
substantial decisions of the trust or (b) such trust has made a valid election to be treated as a
U.S. person for U.S. federal income tax purposes or (iv) an estate, the income of which is
includible in gross income for U.S. federal income tax purposes regardless of its source. The term
Non-U.S. Holder means a stockholder of Company common stock that is not a U.S. Holder and is not
treated as a partnership for U.S. tax purposes. The term stockholder means a person that is a
U.S. Holder or a Non-U.S. Holder.
113
The U.S. federal income tax consequences to a partner in an entity or arrangement that is
treated as a partnership for U.S. federal income tax purposes and that holds Company common stock
will generally depend on the status of the partner and the activities of the partnership. Partners
in a partnership holding Company common stock are urged to consult their tax advisors.
Merger
The Company and Verge intend for the Merger to qualify as a reorganization within the meaning
of Section 368(a) of the Code for U.S. federal income tax purposes. It is a condition to the
obligation of the Company to complete the Merger that the Company receive a written opinion from
Skadden Arps, counsel to the Company, dated as of the closing date, to the effect that the Merger
will qualify as a reorganization within the meaning of Section 368(a) of the Code. It is a
condition to the obligation of Verge to effect the Merger that Verge receive a written opinion from
Kirkland & Ellis LLP, counsel to Verge, dated as of the closing date, to the effect that the Merger
will qualify as a reorganization within the meaning of Section 368(a) of the Code. The opinions
will rely on assumptions, representations and covenants, which may include assumptions regarding
the absence of changes in existing facts and law and the completion of the Merger in the manner
contemplated by the Merger Agreement and representations contained in representation letters of
officers of the Company, Verge and Merger Sub. If any of those representations, covenants or
assumptions is inaccurate, counsel may be unable to render the required opinion and the Merger may
not be completed or the tax consequences of the Merger could differ from those discussed here. An
opinion of counsel represents counsels best legal judgment and is not binding on the IRS or any
court, nor does it preclude the IRS from adopting a contrary position. No ruling has been or will
be sought from the IRS on the U.S. federal income tax consequences of the Merger.
Assuming the Merger is treated as a reorganization within the meaning of Section 368(a) of
the Code, no gain or loss will be recognized by the Company or Verge or by a stockholder as a
result of the Merger.
Reclassification
The Reclassification is intended to qualify as a recapitalization within the meaning of
Section 368(a)(1)(E) of the Code. As a result, subject to the discussion below under the heading
Cash Distribution, a stockholder will generally not recognize any gain or loss upon the receipt
of new Class A Common Stock in exchange for Company stock pursuant to the Reclassification. A
stockholders aggregate adjusted tax basis in the new Class A Common Stock received in the
Reclassification will be equal to such stockholders aggregate tax basis in its Company stock
surrendered in exchange therefore, decreased by the amount of any cash received and increased by
the amount of gain recognized in the Reclassification. A stockholders holding period for the new
Class A Common Stock received in the Reclassification should include the stockholders holding
period for its Company stock surrendered in exchange therefor.
114
Cash Distribution
The U.S. federal income tax consequences of a Cash Distribution paid to a U.S. Holder or
Non-U.S. Holder will depend on whether the Cash Distribution is treated as made in connection
with the Reclassification. Stockholders are urged to consult their tax advisors as to the
particular tax consequences to them of the Cash Distribution.
U.S. Holders
Cash Distribution Treated as Part of the Reclassification. If the Cash Distribution is
treated as made in connection with the Reclassification, a U.S. Holder would be treated as
receiving new Class A Common Stock and cash in exchange for its Company stock. In this event, each
U.S. Holder would recognize gain, but not loss, on the exchange in an amount equal to the lesser
of: (a) the cash received from the Company or (b) the excess, if any, of (1) the sum of the cash
received from the Company and the fair market value of the Class A Common Stock received by the
stockholder over (2) the stockholders tax basis in the Company stock exchanged therefor. For this
purpose, gain or loss must be calculated separately for each identifiable block of shares
surrendered in the exchange, and a loss realized on one block of shares may not be used to offset a
gain realized on another block of shares.
Section 302 of the Code provides guidance as to whether any such gain is treated for U.S.
federal income tax purposes either as ordinary dividend income or as capital gain. Under Section
302 of the Code, the receipt of cash is treated as a deemed redemption, and any gain recognized
will be capital gain rather than ordinary dividend income, if the Cash Distribution (i) is
substantially disproportionate with respect to the stockholder, (ii) is not essentially
equivalent to a dividend with respect to the stockholder, or (iii) results in a complete
termination of the stockholders stock interest in the Company, all within the meaning of Section
302(b) of the Code. These tests are prescribed by Section 302 of the Code and will sometimes be
referred to herein as the Section 302 Tests.
Capital gain would generally be long-term capital if Company common stock has been held by the
stockholder for more than one year. If none of the Section 302 Tests is satisfied in the
Reclassification, any such gain will be treated as a dividend to the extent of the Companys
available earnings and profits, and thereafter as capital gain. Under current law, long-term
capital gain and, provided that certain holding period requirements are met, dividend income, of
non-corporate stockholders is subject to tax at a maximum U.S. federal income tax rate of 15%.
Each of the Section 302 Tests requires, in one manner or another, that a stockholders
proportionate interest in the Company (i.e., the percentage of outstanding stock of the Company
that the stockholder owns) be reduced by the deemed redemption. Dispositions or acquisitions of
Company stock that are contemporaneous with the Reclassification, as well as the issuance of
Company Class B Common Stock in the Merger, may be integrated with the Reclassification for
purposes of determining whether any of the Section 302 Tests has been satisfied.
In applying the Section 302 Tests, stockholders must take into account not only the Company
stock that they actually own but also any Company stock they are treated as owning under the
constructive ownership rules described in Section 318 of the Code (as modified by Section 302(c)).
Under the constructive ownership rules, a stockholder is treated as constructively owning any
Company stock that is owned by certain related individuals or entities and any Company stock that
the stockholder has the right to acquire by exercise of an option or by conversion or exchange of a
security. In the remainder of this discussion, references to ownership of stock include
constructive as well as actual ownership.
115
The deemed redemption by the Company of a stockholders Companys outstanding common stock
pursuant to the Reclassification will result in a substantially disproportionate redemption with
respect to such stockholder if immediately after the Reclassification the stockholder actually and
constructively owns less than 50% of the total voting power of all classes of Company stock
entitled to vote and the percentage of the then outstanding shares actually and constructively
owned by such stockholder immediately after the Reclassification is less than 80% of both the
voting power and the value of the shares actually and constructively owned by such stockholder
immediately before the Reclassification.
The deemed redemption by the Company of a stockholders Companys outstanding common stock
pursuant to the Reclassification will be treated as not essentially equivalent to a dividend if
the reduction in such stockholders proportionate interest in the Company as a result of the
Reclassification constitutes a meaningful reduction in the stockholders actual and constructive
percentage stock ownership of the Company. Whether the redemption is not essentially equivalent to
a dividend with respect to a stockholder will depend upon the stockholders particular
circumstances. In general, that determination requires a comparison of (1) the percentage of the
outstanding stock of the Company that the stockholder actually and constructively owns immediately
before the deemed redemption and (2) the percentage of the outstanding stock of the Company that
the stockholder actually and constructively owns immediately after the deemed redemption.
Under the Merger Agreement, the Reclassification will occur before the Merger. However, it is
expected that the substantially disproportionate test and the not essentially equivalent to a
dividend test will be applied by comparing a stockholders proportionate interest in the Company
before the Reclassification with the stockholders proportionate interest in the Company after the
Merger. In such case, stockholder U.S. Holder of Company stock should generally satisfy the
substantially disproportionate test or the not essentially equivalent to a dividend test.
In addition, a stockholder of Company stock may be able to satisfy the complete termination
test if the stockholder sells or otherwise disposes of all of the stockholders Company stock for
cash contemporaneously with the completion of the Reclassification and as part of a plan which
includes participation by the stockholder in the Reclassification.
Stockholders are urged to consult their tax adviser as to whether the Cash Distribution should
be integrated with the Reclassification and whether they satisfy any of the Section 302 Tests in
light of their specific circumstances.
Cash Distribution Treated as Separate From the Reclassification. If the Cash Distribution is
treated for U.S. federal income tax purposes as a separate transaction from the Reclassification,
any Cash Distribution received by a U.S. Holder would be treated first as a dividend to the extent
of the Companys current and accumulated earnings and profits, then as a tax-free return of capital
to the extent of the U.S. Holders basis in all of the stockholders Company stock, and thereafter
as capital gain. A non-corporate U.S. Holder will generally be subject to tax on dividend income at
a maximum U.S. federal tax rate of 15% rather than the marginal tax rates generally applicable to
ordinary income provided that certain holding period requirements are met.
116
Non-U.S. Holders
Cash Distribution Treated as Part of the Reclassification. If the Cash Distribution is
treated as part of the Reclassification, a Non-U.S. Holder would be treated as receiving new Class
A Common Stock and cash in exchange for Company stock. In this event, each Non-U.S. Holder of
Company stock would recognize gain in an amount determined as described above under the heading
U.S. HoldersCash Distribution Treated as a Part of the Reclassification.
As described above under the heading U.S. HoldersCash Distribution Treated as a Part of the
Reclassification, Section 302 of the Code provides guidance as to whether such gain is treated for
U.S. federal income tax purposes either as ordinary dividend income or as capital gain. If a
Non-U.S. Holder satisfies one the Section 302 Tests, as described above under the heading U.S.
HoldersCash Distribution Treated as a Part of the Reclassification, the gain will be capital
gain rather than a ordinary dividend income. Such capital gain will not be subject to U.S. federal
income or withholding tax, unless (1) such gain is effectively connected with a U.S. trade or
business of the Non-U.S. Holder (or if a tax treaty applies, is attributable to a permanent
establishment or fixed place of business maintained by the holder in the United States) or (2) such
holder is an individual who has been present in the United States for 183 days or more during the
taxable year in which the capital gain is recognized and certain other conditions are satisfied.
Any such gain that is effectively connected with a U.S. trade or business will be subject to
regular U.S. federal income tax in the same manner as if the Non-U.S. Holder were a U.S. Holder. In
addition, a Non-U.S. Holder that is a corporation may be subject to an additional branch profits
tax at a rate of 30% (or such lower rate as may be specified by an applicable treaty) of its
effectively connected earnings and profits, subject to certain adjustments. An individual Non-U.S.
Holder who is subject to U.S. federal income tax because the Non-U.S. Holder was present in the
United States for 183 days or more during the taxable year in which the capital gain is recognized
will be subject to a flat 30% tax on such gain, which may be offset by certain U.S. source capital
loss.
If none of the Section 302 Tests is satisfied, the gain will be treated as a dividend subject
to withholding of U.S. federal tax at the rate of 30% (or a lower rate prescribed by an applicable
tax treaty) unless such gain is effectively connected with a U.S. trade or business of the Non-U.S.
Holder (or if a tax treaty applies, is attributable to a permanent establishment or fixed place of
business maintained by the holder in the United States), in which case the Non-U.S. Holder will be
taxed on the dividend on a net income basis as described above. A Non-U.S. Holder will generally be
required to satisfy certain certification requirements in order to claim any treaty benefits.
Cash Distribution Treated as a Separate From the Reclassification. If the Cash Distribution
is treated as a separate transaction from the Reclassification, the cash received by a Non-U.S.
Holder would be treated as a dividend subject to withholding of U.S. federal tax at the rate of 30%
(or a lower rate prescribed by an applicable tax treaty) unless such dividend is effectively
connected with a U.S. trade or business of the Non-U.S. Holder (or if a tax treaty applies, is
attributable to a permanent establishment or fixed place of business maintained by the holder in
the United States), in which case the Non-U.S. Holder will be taxed as described above under the
heading Cash Distribution Treated as Part of the Reclassification. A Non-U.S.
Holder will generally be required to satisfy certain certification requirements in order to claim
any treaty benefits.
117
Backup Withholding and Information Reporting. In general, backup withholding will not apply
to dividends on Company stock paid by us or our paying agents, in their capacities as such, to a
Non-U.S. Holder if the stockholder has provided the required certification that such stockholder is
a Non-U.S. Holder and neither we nor our paying agents have actual knowledge or reason to know
otherwise. In addition, backup withholding will generally not apply to proceeds derived from the
sale of common stock paid to a Non-U.S. Holder if the stockholder has provided the required
certification that such stockholder is a Non-U.S. Holder and the paying agent does not have actual
knowledge or reason to know otherwise.
Any amounts withheld under the backup withholding rules from a payment to a Non-U.S. Holder
may be refunded, or credited against the stockholders U.S. federal income tax liability, provided
that certain required information is provided to the Internal Revenue Service.
Generally, we must report to the Internal Revenue Service the amount of dividends paid, the
name and the address of the recipient, and the amount, if any, of tax withheld. This information
reporting requirement will apply even if no tax was required to be withheld.
118
ACCOUNTING TREATMENT OF THE MERGER
The transactions contemplated by the Merger Agreement will be accounted for as a reverse
acquisition of the Company by Verge under the acquisition method of accounting in conformity with
FASB Accounting Standards Codification (ASC 805) Business Combinations. The combined company will
account for the transaction by using Verge historical information and accounting policies and
applying fair value estimates to the Company. Under such guidance, the transaction will be recorded
as the acquisition by Verge of the Company. Upon consummation of the acquisition, the historical
accounting of the Company will be that of Verge and the acquisition purchase price of the Company
will be recorded based on the fair value of the Company on the date of acquisition. The purchase
price will be allocated to the assets and liabilities of the Company based on the fair value of
such assets and liabilities with any residual recorded in goodwill.
119
BENEFICIAL OWNERSHIP OF SECURITIES
The following table sets forth information known to us regarding the beneficial ownership of
our common stock as of August 31, 2011 (pre-Merger) and, immediately following consummation of the
Merger (post-Merger), by:
|
|
|
each person known by us to be the beneficial owner of more than 5% of the
outstanding shares of our common stock either on August 31, 2011 (pre-Merger) or of
shares of our common stock outstanding after the consummation of the Merger
(post-Merger); |
|
|
|
each of our current executive officers and directors; and |
|
|
|
all current executive officers and directors of the Company as a group. |
Unless otherwise indicated in the footnotes to the table or in the cases where community
property laws apply, we believe that all persons named in the table below have sole voting and
investment power with respect to all shares of common stock beneficially owned by them. The
percentage of common stock beneficially owned by a person assumes that the person has exercised all
options the person holds that are exercisable within 60 days (through October 31, 2011), and that
no other persons exercised any of their options. Except as otherwise indicated, the business
address for each of the following persons is 1166 Avenue of the Americas, 10th Floor,
New York, New York 10036.
Information in the left columns of the table below (pre-Merger) is based on 22,604,642 shares
of our common stock issued and outstanding as of August 31, 2011.
Information in the right columns of the table below (post-Merger) assumes the following:
|
|
|
the reclassification of all of our existing outstanding common stock on a
share-for-share basis into shares of Series A Common Stock pursuant to the
Reclassification; and |
|
|
|
34,466,442 shares of our common stock are issued to Verge
stockholders in connection with the Merger and in accordance with the exchange ratio, subject to adjustment
pursuant to the Merger Agreement. |
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Merger (1) |
|
|
Post-Merger (1) |
|
|
|
|
|
Amount and |
|
|
Percentage of |
|
|
Amount and |
|
|
Percentage of |
|
|
|
|
|
Nature of |
|
|
Outstanding |
|
|
Nature of |
|
|
Outstanding |
|
|
|
|
|
Beneficial |
|
|
Common |
|
|
Beneficial |
|
|
Common |
|
Name of Beneficial Owner |
|
Address |
|
Ownership |
|
|
Stock |
|
|
Ownership |
|
|
Stock |
|
Triton Media Group, LLC (2) |
|
220 West 42nd Street, New
York, NY 10036 |
|
|
|
|
|
|
|
|
|
|
34,466,442 |
|
|
|
59 |
% |
Gores Radio Holdings, LLC (3) |
|
10877 Wilshire Boulevard,
18th Floor, Los Angeles, California 90024 |
|
|
17,212,977 |
|
|
|
76.1 |
% |
|
|
17,212,977 |
|
|
|
29.5 |
% |
Named Executive Officers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roderick Sherwood (4)(5) |
|
|
|
|
209,999 |
|
|
|
* |
|
|
|
209,999 |
|
|
|
* |
|
Steven Kalin (5)(6) |
|
|
|
|
1,250 |
|
|
|
* |
|
|
|
1,250 |
|
|
|
* |
|
David Hillman (5) |
|
|
|
|
51,634 |
|
|
|
* |
|
|
|
51,634 |
|
|
|
* |
|
Steve Chessare (5) |
|
|
|
|
13,666 |
|
|
|
* |
|
|
|
13,666 |
|
|
|
* |
|
Directors and Nominees: |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
Gregory Bestick |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
Andrew P. Bronstein (4) |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
Jonathan I. Gimbel (4) |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
Scott Honour (4) |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
H. Melvin Ming |
|
|
|
|
3,504 |
|
|
|
* |
|
|
|
3,504 |
|
|
|
* |
|
Michael F. Nold (4) |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
Emanuel Nunez |
|
|
|
|
3,867 |
|
|
|
* |
|
|
|
3,867 |
|
|
|
* |
|
Joseph P. Page (4) |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
Mark Stone (4) |
|
|
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
Ronald W. Wuensch |
|
|
|
|
2,500 |
|
|
|
* |
|
|
|
2,500 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Current Directors and
Executive Officers as a
Group (15 persons) |
|
|
|
|
296,481 |
|
|
|
1.3 |
% |
|
|
296,481 |
|
|
|
* |
|
|
|
|
* |
|
Represents less than 1% of our outstanding shares of common stock. |
|
(1) |
|
The person in the table has sole voting and investment power with respects
to all shares of stock indicated above, unless otherwise indicated. Tabular
information listed above is based on information contained in the most
recent Schedule 13D/13G filings and other filings made by such person with
the SEC as well as other information made available to the Company. The
numbers presented above do not include unvested and/or deferred restricted
stock units which have no voting rights until shares are distributed in
accordance with their terms. All dividend equivalents on vested restricted
stock units and shares of restricted stock (both vested and unvested) are
included in the numbers reported above. As described elsewhere in this
Information Statement, a holder of restricted stock only (i.e., not
restricted stock units) is entitled to vote the restricted shares once it
has been awarded such shares. Accordingly, all restricted shares that have
been awarded, whether or not vested, are reported in this table of
beneficial ownership, even though a holder will not receive such shares
until vesting. This is not the case with restricted stock units or stock
options that are not deemed beneficially owned until 60 days prior to
vesting. |
|
(2) |
|
Triton Media Group, LLC is controlled by OCM Principal Opportunities Fund
III, L.P., OCM Principal Opportunities Fund IIIA, L.P., and OCM Principal
Opportunities Fund IV, L.P., each of which is a fund ultimately managed by
Oaktree Capital Management, L.P. |
121
|
|
|
(3) |
|
Gores is managed by The Gores Group, LLC. Gores Capital Partners II, L.P.
and Gores Co-Invest Partnership II, L.P., which we refer to collectively as
the Gores Funds, are members of Gores. Each of the members of Gores has
the right to receive dividends from, or proceeds from, the sale of
investments by Gores, including the shares of common stock, in accordance
with their membership interests in Gores. Gores Capital Advisors II, LLC,
which we refer to as Gores Advisors, is the general partner of the Gores
Funds. Alec E. Gores is the manager of The Gores Group, LLC. Each of the
members of Gores Advisors (including The Gores Group, LLC and its members)
has the right to receive dividends from, or proceeds from, the sale of
investments by the Gores entities, including the shares of common stock, in
accordance with their membership interests in Gores Advisors. Under
applicable law, certain of these individuals and their respective spouses
may be deemed to be beneficial owners having indirect ownership of the
securities owned of record by Gores by virtue of such status. Each of the
foregoing entities and the partners, managers and members thereof disclaim
ownership of all shares reported herein in excess of their pecuniary
interests, if any. |
|
(4) |
|
Each of Messrs. Bronstein, Gimbel, Honour, Nold, Page, Sherwood and Stone
disclaims beneficial ownership of securities of the Company owned by Gores,
except to the extent of any pecuniary interest therein. |
|
(5) |
|
In the case of Mr. Sherwood includes 6,250 shares of common stock; 170,416
vested and unexercised options granted under the 1999 Plan and 2010 Plan,
which was an amendment and restatement of the 2005 Plan; and 33,333
restricted stock units granted under the 2010 Plan. In the case of Mr. Kalin
includes 1,250 shares of common stock. In the case of Mr. Hillman, includes
242 shares of common stock and 51,392 vested and unexercised options granted
under the 1999 Plan, 2005 Plan and 2010 Plan. In the case of Mr. Chessare
includes 13,666 vested and unexercised options granted under the 1999 Plan
and 2010 Plan. |
|
(6) |
|
Mr. Kalin terminated his employment for good reason effective May 27, 2011. |
122
OUTSTANDING VOTING SECURITIES; VOTE REQUIRED; GORES WRITTEN CONSENT
Under Section 228 of the DGCL and Article 11 of the Companys Restated Certificate of
Incorporation, stockholder action may be taken without a meeting and without prior notice by
written consent of the holders of outstanding capital stock having not less than the minimum number
of votes that would be necessary to authorize the action at a meeting at which all shares entitled
to vote thereon are present and voted.
As of July 30, 2011, the Company had 22,594,472 shares of common stock issued and outstanding,
which is the only capital stock of the Company entitled to vote. The Merger, the Recapitalization,
the Parent Stock Issuance and related transactions require approval of the holders of a majority of
the Companys issued and outstanding voting securities. On July 30, 2011, Gores, which owned
17,212,977 shares of the Companys common stock, representing 76.2% of the Companys issued and
outstanding voting securities as of such date, delivered to the Company a written consent approving
the Merger, the Recapitalization, the Parent Stock Issuance and related transactions. No further
approval by the Companys stockholders is required under law, applicable stock exchange rules and
the Companys organizational documents.
EFFECTIVE DATE
Under Section 14(c) of the Exchange Act and Rule 14c-2 promulgated thereunder, the Merger, the
Recapitalization, the Parent Stock Issuance and related transactions cannot be effected until
twenty (20) business days after the date this Information Statement is provided to the Companys
stockholders. This Information Statement will be mailed on or about
[], 2011 to the
stockholders of record of the Company as of the close of business on
August 31, 2011.
APPRAISAL RIGHTS
Holders of the Companys common stock are not entitled under the DGCL, the Companys Amended
Certificate of Incorporation or By-Laws to appraisal rights in connection with the Merger, the
Reclassification or related transactions.
STOCKHOLDERS SHARING AN ADDRESS
Only one Information Statement is being delivered to multiple stockholders sharing an address
unless the Company has received contrary instructions from one or more of the stockholders. The
Company undertakes to deliver promptly, upon written or oral request, a separate copy of the
Information Statement to a stockholder at a shared address to which a single copy of the
Information Statement is delivered. A stockholder can notify the Company that the stockholder
wishes to receive a separate copy of the Information Statement, or a future information statement,
by written request directed to the Companys Secretary at 1166 Avenue of the Americas,
10th Floor, New York, NY 10036 or by telephone at (212) 641-2000. Likewise, stockholders
sharing an address who are receiving multiple copies of this Information Statement and wish to
receive a single copy of future information statements may notify the Company at the address and
telephone number listed above.
123
INFORMATION INCORPORATED BY REFERENCE
Pursuant to Item 13(b) to Schedule 14A and Section 14(a) of the Exchange Act, we incorporate
by reference Form 10-K for the year ended December 31, 2010 that was filed April 15, 2011, as
amended by Form 8-K filed September 6, 2011; Form 10-Q for the quarter ended March 31, 2011
that was filed May 16, 2011; and Form 10-Q for the quarter ended June 30, 2011 that was filed
August 15, 2011, each of which are being delivered to our stockholders with this Information
Statement as required by Rule 14a-3 of Regulation 14A.
All of these documents are also available, upon written request, from the company without cost
and electronically on the SECs Electronic Data Gathering and Retrieval System, which we refer
to as EDGAR, at www.sec.gov. In addition, any or all of these documents are available from
the company by mail upon written request to us at the above address without any cost to you.
WHERE STOCKHOLDERS CAN FIND MORE INFORMATION
Our current and periodic reports filed with the SEC, including amendments to those reports,
may be obtained through our website at www.westwoodone.com; directly from us in print upon request
to Westwood One, Inc., 1166 Avenue of the Americas, 10th Floor, New York NY, 10036,
Attn: Secretary; or from the SECs website at www.sec.gov free of charge as soon as reasonably
practicable after we file these reports with the SEC. Additionally, any reports or information that
we file with the SEC may be read and copied at the SECs Public Reference Room at 100 F Street,
Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public
reference rooms. You may also obtain copies of this information by mail from the Public Reference
Section of the SEC, 100 F Street, N.E., Washington, D.C. 20549, at prescribed rates.
WE ARE NOT ASKING YOU FOR A PROXY OR CONSENT AND YOU ARE REQUESTED NOT TO SEND US A PROXY OR CONSENT. THE ATTACHED MATERIAL IS FOR INFORMATIONAL PURPOSES ONLY.
By Order of the Board of Directors,
David Hillman
General Counsel and Secretary
New York, New York
[], 2011
124
Annex
A
EXECUTION VERSION
AGREEMENT AND PLAN OF MERGER
AMONG
WESTWOOD ONE, INC.,
RADIO NETWORK HOLDINGS, LLC
AND
VERGE MEDIA COMPANIES, INC.
DATED AS OF JULY 30, 2011
TABLE OF CONTENTS
|
|
|
|
|
|
Page |
|
|
|
|
Article I |
|
|
|
|
|
|
|
DEFINED TERMS |
|
|
|
|
|
|
|
Section 1.1 Certain Defined Terms |
|
|
2 |
Section 1.2 Other Definitions |
|
|
15 |
|
|
|
|
Article II |
|
|
|
|
|
|
|
Reclassification AND THE MERGER |
|
|
|
|
|
|
|
Section 2.1 Amendment and Restatement of Parents Certificate of Incorporation and Adoption of Amended and Restated By-Laws |
|
|
19 |
Section 2.2 Reclassification of Shares |
|
|
19 |
Section 2.3 The Merger |
|
|
19 |
Section 2.4 Closing |
|
|
20 |
Section 2.5 Effects of the Merger |
|
|
20 |
Section 2.6 Directors of Parent |
|
|
20 |
Section 2.7 Alternative Directors |
|
|
21 |
Section 2.8 Effect on Capital Stock |
|
|
21 |
Section 2.9 Payment of Indebtedness |
|
|
22 |
Section 2.10 Delivery of Series A Preferred Stock; Adjustment |
|
|
22 |
Section 2.11 Dissenting Shares |
|
|
22 |
Section 2.12 Exchange of Shares |
|
|
23 |
Section 2.13 Lost, Stolen or Destroyed Certificates |
|
|
25 |
Section 2.14 Withholding Rights |
|
|
25 |
Section 2.15 Further Assurances |
|
|
25 |
Section 2.16 No Fractional Shares |
|
|
25 |
|
|
|
|
Article III |
|
|
|
|
|
|
|
REPRESENTATIONS AND WARRANTIES |
|
|
|
|
|
|
|
Section 3.1 Organization and Qualification |
|
|
26 |
Section 3.2 Capitalization; Ownership of Common Stock |
|
|
27 |
Section 3.3 Authorization; Binding Agreement |
|
|
29 |
Section 3.4 No Conflict |
|
|
30 |
Section 3.5 Consents and Approvals |
|
|
30 |
Section 3.6 Financial Information |
|
|
31 |
Section 3.7 Information Statement |
|
|
34 |
Section 3.8 Litigation |
|
|
34 |
i
|
|
|
|
|
|
Page |
|
|
|
|
Section 3.9 Compliance with Laws |
|
|
35 |
Section 3.10 Environmental Matters |
|
|
35 |
Section 3.11 Intellectual Property |
|
|
36 |
Section 3.12 Real Property |
|
|
36 |
Section 3.13 Employee Benefit Matters |
|
|
37 |
Section 3.14 Taxes |
|
|
39 |
Section 3.15 Labor Matters |
|
|
40 |
Section 3.16 Transactions with Affiliates |
|
|
42 |
Section 3.17 Letters of Credit, Surety Bonds and Guaranties |
|
|
42 |
Section 3.18 Brokers |
|
|
42 |
Section 3.19 Absence of Certain Changes or Events |
|
|
42 |
Section 3.20 Material Contracts |
|
|
43 |
Section 3.21 Advertisers, Broadcast Affiliates, Programming Partners and Format Customers |
|
|
43 |
Section 3.22 Insurance |
|
|
43 |
Section 3.23 Sufficiency of Assets |
|
|
44 |
Section 3.24 Excluded Assets |
|
|
44 |
Section 3.25 Bank Accounts |
|
|
44 |
Section 3.26 Opinion of Financial Advisor |
|
|
44 |
Section 3.27 Books and Records |
|
|
44 |
Section 3.28 Liabilities Relating to Restructuring Agreements and Excluded Entities |
|
|
44 |
|
|
|
|
Article IV |
|
|
|
|
|
|
|
COVENANTS RELATING TO CONDUCT OF BUSINESS |
|
|
|
|
|
|
|
Section 4.1 Conduct of Business Prior to the Closing |
|
|
45 |
|
|
|
|
Article V |
|
|
|
|
|
|
|
ADDITIONAL AGREEMENTS |
|
|
|
|
|
|
|
Section 5.1 Written Consent; Information Statement |
|
|
48 |
Section 5.2 Access to Information |
|
|
49 |
Section 5.3 Non-Solicitation |
|
|
49 |
Section 5.4 Confidentiality; Public Disclosure; Non-Disparagement |
|
|
51 |
Section 5.5 Regulatory and Other Authorizations; Notices and Consents |
|
|
52 |
Section 5.6 Intellectual Property |
|
|
54 |
Section 5.7 Further Action |
|
|
54 |
Section 5.8 Employee Benefits |
|
|
54 |
Section 5.9 Termination of Affiliate Transactions |
|
|
55 |
Section 5.10 Disclosure Letters |
|
|
56 |
Section 5.11 Directors and Officers Indemnification and Insurance |
|
|
56 |
Section 5.12 Financing |
|
|
58 |
Section 5.13 Notice to Stockholders |
|
|
59 |
Section 5.14 Representation of the Company and its Retained Subsidiaries |
|
|
59 |
Section 5.15 Use of Excluded Marks |
|
|
60 |
ii
|
|
|
|
|
|
Page |
|
|
|
|
Section 5.16 Post-Closing Record Retention and Access |
|
|
60 |
Section 5.17 Listing of Shares of Parent Stock |
|
|
61 |
Section 5.18 State Takeover Laws |
|
|
61 |
Section 5.19 Stockholder Litigation |
|
|
61 |
Section 5.20 Tax Treatment |
|
|
62 |
Section 5.21 FIRPTA Certificate |
|
|
62 |
Section 5.22 Registration Rights Agreement |
|
|
62 |
Section 5.23 Distributions to Stockholders of Parent |
|
|
62 |
|
|
|
|
Article VI |
|
|
|
|
|
|
|
CONDITIONS PRECEDENT |
|
|
|
|
|
|
|
Section 6.1 Condition Precedent to Each Partys Obligations |
|
|
62 |
Section 6.2 Conditions Precedent to Parents and Merger Subs Obligations |
|
|
63 |
Section 6.3 Conditions Precedent to the Companys Obligations |
|
|
64 |
|
|
|
|
Article VII |
|
|
|
|
|
|
|
TERMINATION |
|
|
|
|
|
|
|
Section 7.1 Termination |
|
|
66 |
Section 7.2 Fees and Expenses |
|
|
67 |
Section 7.3 Procedures and Effect of Termination |
|
|
68 |
Section 7.4 Termination Fee |
|
|
68 |
|
|
|
|
Article VIII |
|
|
|
|
|
|
|
GENERAL PROVISIONS |
|
|
|
|
|
|
|
Section 8.1 Non-Survival of Representations and Warranties and Covenants |
|
|
68 |
Section 8.2 Amendment and Modification |
|
|
68 |
Section 8.3 Waiver of Compliance; Consents |
|
|
69 |
Section 8.4 Notices |
|
|
69 |
Section 8.5 Assignment; No Third-Party Beneficiaries |
|
|
70 |
Section 8.6 Governing Law; Jurisdiction; Waiver of Jury Trial |
|
|
70 |
Section 8.7 Claims |
|
|
71 |
Section 8.8 Specific Performance |
|
|
71 |
Section 8.9 Counterparts; Effectiveness |
|
|
71 |
Section 8.10 Severability |
|
|
72 |
Section 8.11 Headings; Interpretation |
|
|
72 |
Section 8.12 No Strict Construction |
|
|
72 |
Section 8.13 Time of Essence |
|
|
72 |
Section 8.14 Entire Agreement |
|
|
73 |
Section 8.15 Public Announcements |
|
|
73 |
Section 8.16 Dispute Costs |
|
|
73 |
iii
EXHIBITS
|
|
|
Exhibit A
|
|
Form of Registration Rights Agreement |
Exhibit B
|
|
Form of Certificate of Designation for Series A Preferred Stock |
Exhibit C
|
|
Voting Agreement |
Exhibit D
|
|
Form of Restated Certificate of Incorporation |
Exhibit E
|
|
Form of Restated By-Laws |
Exhibit F
|
|
Indemnity and Contribution Agreement |
iv
AGREEMENT AND PLAN OF MERGER
This AGREEMENT AND PLAN OF MERGER (this Agreement), dated as of July 30, 2011, is by
and among (i) WESTWOOD ONE, INC., a Delaware corporation (Parent), (ii) RADIO NETWORK
HOLDINGS, LLC, a Delaware limited liability company and wholly owned Subsidiary of Parent
(Merger Sub), and (iii) VERGE MEDIA COMPANIES, INC., a Delaware corporation (the
Company).
RECITALS
WHEREAS, the parties intend that the Company be merged with and into Merger Sub, with Merger
Sub surviving the merger, upon the terms and subject to the conditions set forth in this Agreement
(the Merger);
WHEREAS, the Board of Directors of the Company, and Parent, as the sole member of Merger Sub,
have approved and declared advisable this Agreement, and the Board of Directors of Parent has
approved this Agreement and determined that the Merger and the other transactions contemplated by
this Agreement are fair to and in the bests interest of Parent and its stockholders;
WHEREAS, it is intended that, for U.S. federal income tax purposes (and where applicable,
state and local income tax purposes), (a) the Merger shall qualify as a reorganization within the
meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended (the Code),
and the rules and regulations promulgated thereunder, (b) this Agreement constitutes a plan of
reorganization for purposes of Sections 354 and 361 of the Code, and (c) Parent and the Company
will each be a party to such reorganization within the meaning of Section 368(b) of the Code;
WHEREAS, to facilitate the Merger, the Board of Directors of Parent has decided to effect a
recapitalization of Parent as described herein, which includes the reclassification of certain
shares of capital stock and the authorization of a new class of capital stock to be issued in the
Merger (the Reclassification); and
WHEREAS, Parent, Merger Sub and the Company desire to make certain representations,
warranties, covenants and agreements in connection with the Reclassification and the Merger and
also to prescribe various conditions to the Reclassification and the Merger.
1
NOW, THEREFORE, the parties hereto, in consideration of the premises and of the mutual
representations, warranties and covenants contained herein and for other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, agree as follows:
ARTICLE I
DEFINED TERMS
Section 1.1 Certain Defined Terms. In addition to the terms defined elsewhere herein, for purposes of
this Agreement:
Action means any claim, action, suit, charge, complaint, arbitration, mediation,
proceeding, investigation or audit.
Affiliate means, with respect to a specified Person, any other Person that, directly
or indirectly, controls, is controlled by, or is under common control with, the specified Person,
excluding, (i) in the case of Parent, the Parent Principal Stockholders and (ii) in the case of the
Company, the Company Principal Stockholders.
Assets means, with respect to any party, the assets and properties (whether tangible
or intangible) of such party and its Retained Subsidiaries.
Board of Directors means the board of directors or similar governing body (including
the board of managers or the managing member) of any specified Person.
Business Day means any day other than a Saturday, a Sunday or a day on which banking
institutions in the City of Wilmington, Delaware are authorized or required by applicable Law or
executive order to remain closed.
Bylaws means (i) with respect to Parent, the Parent Bylaws; (ii) with respect to
Merger Sub, its operating agreement; and (iii) with respect to the Company, the Company Bylaws.
Cash Equivalents means each of the following:
(i) readily marketable obligations issued or directly and fully guaranteed or insured by the
United States of America or any agency or instrumentality thereof having maturities of not more
than 360 days from the date of acquisition thereof; provided that the full faith and credit
of the United States of America is pledged in support thereof;
(ii) time deposits with, or insured certificates of deposit or bankers acceptances of, any
commercial bank that (a) is organized under the laws of the United States of America, any state
thereof or the District of Columbia or is the principal banking subsidiary of a bank holding
company organized under the laws of the United States of America, any state thereof or the District
of Columbia, and is a member of the Federal Reserve System, (b) issues (or the parent of which
issues) commercial paper rated as described in clause (iii) of this definition and (c) has combined
capital and surplus of at least $500,000,000, in each case with maturities of not more than 90 days
from the date of acquisition thereof;
(iii) commercial paper maturing no more than one year from the date of creation thereof and at
the time of acquisition, having a rating of at least P-1 from Moodys Investors Service, Inc. or a
rating of at least A-1 from Standard & Poors Ratings Group; and
2
(iv) investments, classified in accordance with GAAP as current assets, in money market
investment programs registered under the Investment Company Act of 1940, which are administered by
financial institutions that have the highest rating obtainable from either Moodys Investors
Service, Inc. or Standard & Poors Ratings Group P at the time such investment is made, and the
portfolios of which are limited solely to investments of the character, quality and maturity
described in clauses (i), (ii) and (iii) of this definition at the time such investment is made.
Charter means (i) with respect to Parent, the Parent Charter; (ii) with respect to
Merger Sub, its certificate of formation; and (iii) with respect to the Company, the Company
Charter.
Commitment Letters means (i) the executed commitment letter, dated as of the date
hereof among the Company, General Electric Capital Corporation, GE Capital Markets, Inc. and ING
Capital LLC, pursuant to which General Electric Capital Corporation, GE Capital Markets, Inc. and
ING Capital LLC have agreed, subject to the terms and conditions thereof, to provide or cause to be
provided the first lien credit facilities set forth therein, and (ii) the executed commitment
letter, dated as of the date hereof among the Company, Macquarie Capital (USA) Inc. and MIHI LLC,
pursuant to which Macquarie Capital (USA) Inc. and MIHI LLC have agreed, subject to the terms and
conditions thereof, to provide or cause to be provided the second lien credit facility set forth
therein.
Company Excluded Entities means Triton Media Group, LLC, Triton Digital, Inc. and
the Subsidiaries of Triton Digital, Inc.
Company Licensed Intellectual Property means all of the Intellectual Property
licensed from a third party pursuant to a Contract for use by the Company or any of its Retained
Subsidiaries other than the Company Owned Intellectual Property.
Company Owned Intellectual Property means all of the Intellectual Property owned by
the Company or any of its Retained Subsidiaries.
Company Preliminary Transactions means the transactions contemplated by the Company
Restructuring Agreement and the Company Transition Services Agreement.
Company Principal Stockholders means Oaktree Capital Management, L.P., Black Canyon
Capital LLC, their portfolio companies and all Affiliates thereof (other than the Company and its
Retained Subsidiaries).
Company Restructuring Agreement means the Unit Purchase Agreement, dated as of July
29, 2011, by and between Verge Media, Inc. and Triton Digital, Inc.
Company Target Net Debt Amount means $199,933,333.
Company Transition Services Agreement means the Transition Services Agreement, dated
as of July 29, 2011, by and between Excelsior Radio Networks, LLC and Triton Digital, Inc..
3
Contract means any contract, agreement, lease, sublease, license or guaranty,
whether written or oral.
Copyrights means all copyrights and related rights, copyright registrations and
applications, and copyrightable subject matter.
Delivered means that the applicable document has been, in the case of Parent, posted
in the Parent data room on the Intralinks website, delivered to the Company electronically, or
filed as an exhibit in the Parent SEC Reports publicly filed with the SEC or, in the case of the
Company, posted in the Companys data room on the Merrill Datasite website or delivered to the
Parent electronically, in each case on or prior to the date of execution of this Agreement.
Digital Reseller Agreement means that certain Digital Reseller Agreement, dated as
of July 29, 2011 between Triton Media Group, LLC (to be renamed Triton Media, LLC), a California
limited liability company, and Dial Communication Global Media, LLC, a Delaware limited liability
company.
Encumbrance means any lien, encumbrance, security interest, pledge, hypothecation,
mortgage, transfer restriction, voting agreement, proxy, conditional sales or other title retention
agreement, grant of preemptive rights, easement, covenant, license, option, right of first refusal
or purchase or title defect.
Environmental Claim means, with respect to any party, any Action, order, demand or
notice by any Governmental Authority, or any other Person, alleging actual or potential liability
(including actual or potential liability for investigatory costs, cleanup costs, governmental
response costs, natural resources damages, property damages, personal injuries, attorneys fees or
penalties) arising out of, based on, resulting from or relating to (a) the presence, or release
into the environment of, or exposure to, any Hazardous Materials at any location, whether or not
owned or operated by such party or any of its Retained Subsidiaries, now or in the past, or (b)
circumstances forming the basis of any violation, or alleged violation, of any Environmental Law.
Environmental Law means any Law, Governmental Order, consent decree or judgment
relating to pollution or protection of the environment (including ambient air, surface water,
ground water, land surface or subsurface strata, and natural resources) or protection of worker
health and safety from exposure to
Hazardous Materials, in effect as of or prior to the date of this Agreement, including any
relating to (i) emissions, discharges, releases or threatened releases of, or exposure to,
Hazardous Materials, (ii) the manufacture, processing, distribution, use, treatment, generation,
storage, containment (whether above ground or underground), disposal, transport or handling of
Hazardous Materials, (iii) recordkeeping, notification, disclosure and reporting requirements
regarding Hazardous Materials, (iv) endangered or threatened species of fish, wildlife and plant
and the management or use of natural resources, or (v) the preservation of the environment or
mitigation of adverse effects therefrom.
Environmental Permits means any Permit required under or issued pursuant to any
applicable Environmental Law.
4
ERISA Affiliate means any corporation or trade or business that is deemed a single
employer with another Person under Section 414(b) or (c) of the Code.
Exchange Act means the Securities and Exchange Act of 1934, as amended, and the
rules and regulations promulgated thereunder.
Excluded Entities means, in the case of Parent, the Parent Excluded Entities, and,
in the case of the Company, the Company Excluded Entities.
Excluded Marks means, collectively, the Metro Marks and the Triton Marks.
Exploit means to release, produce, reproduce, distribute, perform, synchronize,
stream, translate, display, exhibit, broadcast or telecast, license, sell, market, create
merchandise in respect of or otherwise commercially exploit.
Financial Statements means (i) with respect to Parent, the Parent Financial
Statements and (ii) with respect to the Company, the Company Financial Statements.
Financing means the financing contemplated by the Commitment Letters.
Financing Source means the entities that have committed to provide or otherwise
entered into agreements in connection with the Financing or in connection with the transactions
contemplated hereby, including the lead arranger or arranger or any of the parties to the
Commitment Letters and any joinder agreements or credit agreements relating thereto.
GAAP means, with respect to any party, generally accepted accounting principles in
the United States of America, as in effect from time to time, and, when used in reference to
unaudited financial statements, including the Interim Financial Statements, shall include
exceptions for (i) normal recurring year-end adjustments, the
effect of which are not, individually or in the aggregate, material to the business or
operations of such party and its Retained Subsidiaries, and (ii) lack of accompanying footnotes.
Governmental Authority means any federal, national, supranational, foreign, state,
provincial, municipal, local or other government, governmental, regulatory or administrative
authority, agency, department or commission or any court, tribunal or judicial or arbitral body.
Governmental Order means any order, writ, judgment, injunction, decree, stipulation,
determination or award entered by or with any Governmental Authority.
Hazardous Material means chemicals, pollutants, contaminants, wastes, toxic or
hazardous substances, materials or wastes, petroleum and petroleum products, regulated greenhouse
gasses, asbestos or asbestos-containing materials or products, polychlorinated biphenyls, lead or
lead-based paints or materials, radon, toxic mold, mycotoxins or other similar substances, in each
case as defined or regulated as such under Environmental Laws due to their dangerous, toxic or
deleterious properties or characteristics.
5
Indebtedness means, with respect to any Person at any date, without duplication: (i)
all obligations of such Person for borrowed money; (ii) all obligations of such Person evidenced by
bonds, debentures or notes (other than any surety bonds or similar instruments issued in the
ordinary course of business); (iii) all obligations in respect of letters of credit, to the extent
drawn, and bankers acceptances issued for the account of such Person; (iv) obligations for the
deferred purchase price of property or services with respect to which such Person is liable,
contingently or otherwise (other than trade payables and other current liabilities incurred in the
ordinary course of business which are not more than six (6) months past due), which, for the
avoidance of doubt, shall include, in the case of Parent, the undisputed portion of any amounts
owed under the Stock Purchase Agreement, dated as of April 29, 2011, by and between Parent and
Clear Channel Acquisition LLC, including without limitation pursuant to Section 1.5(d) thereof; (v)
any contingent reimbursement obligations with respect to letters of credit; (vi) any indebtedness
guaranteed in any manner by such Person (including guaranties in the form of an agreement to
repurchase or reimburse); (vii) obligations of such Person under or pursuant to any capital leases;
and (viii) any accrued and unpaid interest related to any of the foregoing and prepayment premiums
or penalties related to any of the foregoing that are due or become due as a result of the
consummation of the Merger or the prepayment of such Indebtedness pursuant to Section 2.9;
provided that in no event shall Indebtedness of any party include Indebtedness of such
party owing to any of its Retained Subsidiaries or Indebtedness of any of its Retained Subsidiaries
owing to it or any of its other Retained Subsidiaries. For the avoidance of doubt, any reference
herein to Indebtedness of any party shall not include any Indebtedness of its Excluded Entities.
Intellectual Property means all intellectual property and industrial property rights
of any kind or nature throughout the world, including all U.S. and foreign (i) Patents, (ii)
Trademarks, (iii) Copyrights, (iv) Software, (v)
Trade Secrets, (vi) Internet protocol addresses, (vii) rights of publicity and privacy,
(viii) all rights in the foregoing, and (ix) all applications and registrations for the foregoing.
Interim Financial Statements means (i) with respect to Parent, the Parent Interim
Financial Statements and (ii) with respect to the Company, the Company Interim Financial
Statements.
IRS means the Internal Revenue Service.
Knowledge means (x) with respect to Parent or Merger Sub, the actual knowledge,
without independent investigation, of the following individuals: Roderick Sherwood, Luis Castillo,
Edward Mammone, David Hillman and Melissa Garza and (y) with respect to the Company, the actual
knowledge, without independent investigation, of the following individuals: Neal Schore, Spencer
Brown, Hiram Lazar, Ken Williams and David Landau.
Law means any federal, national, supranational, foreign, state, provincial,
municipal, local or similar statute, law, ordinance, regulation, rule, code, order, requirement or
rule of law (including common law).
6
Leased Real Property means, with respect to any party, the real property currently
leased, licensed, subleased, used or otherwise occupied by such party or any of its Retained
Subsidiaries, in each case, as tenant, together with, to the extent currently leased, licensed,
subleased, used or otherwise occupied by such party or any of its Retained Subsidiaries, all
buildings and other structures, facilities or improvements currently located thereon, all fixtures,
systems, equipment and items of personal property of such party or any of its Retained Subsidiaries
attached or appurtenant thereto and all easements, licenses, rights and appurtenances relating to
the foregoing.
Liabilities means any and all debts, liabilities and obligations, whether accrued or
unaccrued or fixed, absolute or contingent, matured or unmatured or determined or determinable,
including those arising under any Law, Action or Governmental Order and those arising under any
Contract.
Licensed Intellectual Property means (x) with respect to Parent, the Parent Licensed
Intellectual Property, and (y) with respect to the Company, the Company Licensed Intellectual
Property.
Material Adverse Effect means, with respect to any party, any event, circumstance,
change in or effect on such party or any of its Retained Subsidiaries that, individually or in the
aggregate (taking into account all other such events, circumstances, changes or effects), has or
would reasonably be expected to have a material adverse effect on (i) the business, assets,
liabilities, financial condition or results of operations of such party and its Retained
Subsidiaries, taken as a whole, or (ii) the ability of such party to perform its obligations
hereunder or consummate the transactions contemplated hereby; provided, however,
that none of the following, either alone or in combination, shall be considered in determining
whether there has been a Material Adverse Effect: any event, circumstance, change in or effect
resulting from (a) any change in the operating, business,
regulatory or other conditions in the industries in which such party and its Retained
Subsidiaries operate; (b) general economic conditions, including changes in the credit, debt,
financial or capital markets (including changes in interest or exchange rates or any default or
anticipated default by the United States on its sovereign debt or other obligations), in each case,
in the United States or anywhere else in the world; (c) earthquakes, floods, natural disasters or
other acts of nature or force majeure events; (d) acts of war, sabotage or terrorism or military
actions or similar circumstances, including from worsening of current conditions caused thereby,
occurring after the date hereof; (e) any change in Laws or GAAP, or the interpretation thereof; (f)
the taking of any action or the consummation of any transaction, in either case required by this
Agreement, or the announcement of the transactions contemplated hereby; (g) any decline in the
market price of the common stock of Parent (it being understood that the facts or occurrences
giving rise to or contributing to such decline may be deemed to constitute, or be taken into
account in determining whether there has been or will be, a Material Adverse Effect); (h) any
failure, in and of itself, by such party to meet any internal or published projections, forecasts,
estimates or predictions in respect of revenues, earnings or other financial or operating metrics
for any period (it being understood that the facts or occurrences giving rise to or contributing to
such failure may be deemed to constitute, or be taken into account in determining whether there has
been or will be, a Material Adverse Effect); (i) in and of itself, any statement or qualification
in any auditors report or opinion expressing doubt or uncertainty regarding Parents ability to
continue as a going concern (it being understood that the facts or occurrences giving rise to or
contributing to such statement or qualification may be deemed to constitute, or be taken into
account in determining whether there has been or will be, a Material Adverse Effect); or (j) any
matter to the extent specifically described in such partys Disclosure Letter; provided
that the exceptions in clauses (a), (b), (c), (d) and (e) shall only be taken into account if such
party is not adversely affected in a disproportionate manner relative to other participants in the
industry in which such party primarily operates.
7
Material Contract means, with respect to any party, any of the following to which
such party or any of its Retained Subsidiaries is a party or by which it or its assets are bound:
(i) any executory employment, contractor or consulting Contract with any manager, director or
officer of such party or any of its Retained Subsidiaries, or with any on-air talent, or any such
agreement with any employee or contractor that is not terminable upon thirty (30) days notice or
less without incurring further cost or liability;
(ii) any Contract or plan, any of the benefits of which will be increased, or the vesting of
any of the benefits of which will be accelerated, or under which payments will be made, as a result
of the occurrence of any of the transactions contemplated by this Agreement, or the value of any of
the benefits of which will be calculated on the basis of any of the transactions contemplated by
this Agreement;
(iii) any agreement of indemnification or any guaranty (other than any agreement of
indemnification entered into in connection with the sale, license, maintenance, support or service
of such partys or any of its Retained Subsidiaries products or services in the ordinary course of
business consistent with prior practice);
(iv) any Contract containing any provision or covenant prohibiting or materially restricting
the ability of such party or any of its Retained Subsidiaries to engage in any business activity
that is material to the business of such party or its Retained Subsidiaries as of the date hereof
(by activity, geographic region or otherwise);
(v) (A) any Contract entered into since January 1, 2007, relating to the disposition or
acquisition by such party or any of its Retained Subsidiaries of (x) assets, other than inventory
purchased or sold in the ordinary course of business, or (y) any interest in any other Person or
business enterprise, in either case for consideration in excess of $1,000,000, and (B) any
agreement providing for a deferred purchase price or any other contingent obligations of such party
or any of its Retained Subsidiaries (other than liabilities arising after the closing of such
transaction) related to prior dispositions or acquisitions of any Person or business enterprise;
(vi) any mortgages, indentures, guaranties, loans or credit agreements, security agreements,
deeds of trust or other documents granting an Encumbrance (other than any Permitted Encumbrance)
upon any of its Assets;
(vii) any dealer, distributor or joint marketing agreement under which such party or any of
its Retained Subsidiaries has continuing material obligations to jointly market any product or
technology and which provides for payments that exceed $500,000 per annum;
8
(viii) any settlement agreement which contains material obligations of such party or any of
its Retained Subsidiaries that shall continue after the Closing Date, but excluding any employment
severance agreement or any settlement of a charge filed with the Equal Employment Opportunity
Commission or a similar state fair employment practices agency involving payments to any Person of
no greater than $50,000 and involving affirmative obligations of such party or any of its Retained
Subsidiaries that continue for no longer than one (1) year;
(ix) any Contract, or group of Contracts, with a Person (or group of affiliated Persons)
providing for future expenditures in excess of $500,000 within the 12-month period after the date
hereof;
(x) any Contract relating to any Affiliate Transactions that will not be terminated without
expense or obligation on the part of such party or its Retained Subsidiaries prior to the Closing
Date;
(xi) any Contract that is (1) a lease, rental or occupancy agreement, license, installment or
conditional sale agreement or other agreement affecting the ownership of, leasing of, title to, use
of, or any leasehold or other interest in, any personal property and which provides for payments
that exceed $50,000 per annum or (2) a lease, rental or occupancy agreement, license, installment
or conditional sale agreement or other agreement affecting the ownership of, leasing of, title to,
use of, or any leasehold or other interest in, any real property;
(xii) any collective bargaining agreement or other labor-related agreement with any labor
union or other representative of a group of employees;
(xiii) any Contract pursuant to which such party or any of its Retained Subsidiaries (a) is
granted or obtains any right to use any material Intellectual Property (excluding (1) all implied
and express licenses granted to it and its Retained Subsidiaries in connection with the creation,
production, distribution, syndication, broadcast and transmission of Programs in the ordinary
course of its and its Retained Subsidiaries business and (2) standard form Contracts granting
rights to use readily available shrink wrap or click wrap software having an acquisition price of
less than $100,000 per Contract), (b) is restricted in its right to use or register any material
Owned Intellectual Property, or (c) permits any other Person to use, enforce, or register any
material Owned Intellectual Property, in each case including any license agreements, coexistence
agreements, and covenants not to sue, and excluding all implied and express licenses granted by it
and its Retained Subsidiaries to third parties in connection with the distribution, syndication,
broadcast and transmission of Programs in the ordinary course of its and its Retained Subsidiaries
business; and
(xiv) any tax sharing or similar agreement that will not be terminated without expense or
obligation on the part of such party or any of its Retained Subsidiaries prior to the Closing Date
or that contain obligations of such party or any of its Retained Subsidiaries that shall continue
after the Closing Date.
Metro Marks means any Trademark (i) consisting of, including or embodying (in each
case, in whole or in part) the terms Metro, Metro Television, Metro Source, Sigalert,
Jaytu, SmartRoute Systems or Metro Networks by itself or with other words and/or designs and
including all variations, translations, adaptations, combinations and derivations thereof or (ii)
transferred to Clear Channel Acquisition LLC pursuant to the Parent Restructuring Agreement.
9
Most Recent Company Audit means the Companys audited financial statements for the
year ended December 31, 2010, as Delivered to Parent by the Company prior to the date of this
Agreement.
Net Debt Adjustment Amount $8,000,000, plus (i) the excess, if any, of (x) the
Company Target Net Debt Amount over (y) the aggregate Net Indebtedness of the Company and its
Retained Subsidiaries as of the close of business on the Business Day immediately prior to the
Closing, plus (ii) an amount equal to the quotient, if any, resulting from (a) the product of (x)
the excess, if any, of (A) the aggregate Net Indebtedness of Parent and its Retained Subsidiaries
as of the close of business on the Business Day immediately prior to the Closing over (B) the
Parent Target Net Debt Amount, multiplied by (y) 0.59, divided by (b) 0.41, minus (iii) the excess,
if any, of (x) the aggregate Net Indebtedness of the Company and its Retained Subsidiaries as of
the close of business on the Business Day immediately prior to the Closing over (y) the Company
Target Net Debt Amount. For purposes of this definition, Net Indebtedness of the Company and its
Retained Subsidiaries as of the close of business on the Business Day immediately prior to the
Closing and Net Indebtedness of Parent and its Retained Subsidiaries as of the close of business on
the Business Day immediately prior to the Closing shall in each case be calculated on the second
Business Day immediately preceding the Closing.
Net Indebtedness means, with respect to any Person(s), all Indebtedness of such
Person(s), minus (i) the amount by which such Person(s) cash and Cash Equivalents (determined in
each case in accordance with GAAP) exceeds $3,000,000, plus (ii) the amount by which such
Person(s) cash and Cash Equivalents (determined in each case in accordance with GAAP) is less than
$3,000,000. Notwithstanding the foregoing or anything else contained herein, the items identified
as of the date hereof on Section A to the Company Disclosure Letter shall be excluded from the
calculation of Net Indebtedness of the Company and its Retained Subsidiaries and the items
identified as of the date hereof on Section A to the Parent Disclosure Letter shall be
excluded from the calculation of Net Indebtedness of Parent and its Retained Subsidiaries.
Owned Intellectual Property means (x) with respect to Parent, the Parent Owned
Intellectual Property, and (y) with respect to the Company, the Company Owned Intellectual
Property.
Owned Real Property means, with respect to any party, the real property in which
such party or any of its Retained Subsidiaries has fee title (or equivalent) interest, together
with all buildings and other structures, facilities or improvements currently located thereon, all
fixtures, systems, equipment and items of personal property of such party or any of its Retained
Subsidiaries attached or appurtenant thereto and all easements, licenses, rights and appurtenances
relating to the foregoing.
Parent Excluded Entities means Metro Networks, Inc., a Delaware corporation,
SmartRoute Systems, Inc., a Delaware corporation, TLAC, Inc., a Delaware corporation, and the
Subsidiaries of the foregoing.
10
Parent Licensed Intellectual Property means all of the Intellectual Property
licensed from a third party pursuant to a Contract for use by Parent or any of its Retained
Subsidiaries other than the Parent Owned Intellectual Property.
Parent Owned Intellectual Property means all of the Intellectual Property owned by
Parent or any of its Retained Subsidiaries.
Parent Preliminary Transactions means the transactions contemplated by the Parent
Restructuring Agreement.
Parent Principal Stockholders means The Gores Group LLC, its portfolio companies and
all Affiliates thereof (other than Parent and its Retained Subsidiaries).
Parent Restructuring Agreement means the (i) Stock Purchase Agreement, dated as of
April 29, 2011, by and between Parent and Clear Channel Acquisition LLC, and (ii) Transition
Services Agreement, dated as of April 29, 2011, by and between Parent and Clear Channel Acquisition
LLC.
Parent Stock means the common stock par value $0.01, of Parent, issued and
outstanding as of the date hereof.
Parent Target Net Debt Amount means $47,901,155.
Patents means all patents, patent applications, patent disclosures, and all related
continuations, continuations-in-part, divisionals, reissues, re-examinations, substitutions, and
extensions thereof.
Permit means all permits, certificates, licenses, identification numbers, approvals,
governmental franchises and other authorizations.
Permitted Encumbrances means, with respect to any party, (i) defects or
irregularities of title, easements, rights-of-way, covenants, restrictions and other similar
matters that do not and would not reasonably be expected to have a material adverse effect on the
Real Property subject thereto, (ii) mechanics, materialmens, carriers, workers, repairers and
other similar liens arising or incurred in the ordinary course of business consistent with past
practice relating to obligations as to which there is no material default on the part of such party
or any of its Retained Subsidiaries, (iii) Encumbrances set forth in Section 1.1 of such
partys Disclosure Letter, (iv) intellectual property licenses granted in the ordinary course of
business, and (v) statutory liens for current Taxes not yet due or delinquent (or which may be paid
without interest or penalties) or the validity or amount of which is being contested in good faith
by appropriate proceedings and as to which adequate reserves have been established on such partys
books.
Person means any individual, corporation, partnership, limited liability company,
joint venture, association, trust or other entity or organization or any Governmental Authority.
Preliminary Transactions means, in the case of Parent, the Parent Preliminary
Transactions, and, in the case of the Company, the Company Preliminary Transactions.
11
Principal Stockholders means, in the case of Parent, the Parent Principal
Stockholders, and, in the case of the Company, the Company Principal Stockholders.
Programs means any and all creative work meant for human viewing or listening,
including all radio, television, cable, wireless, satellite or digital programming (including
on-demand and pay-per-view programming), motion pictures (including features, documentaries, shorts
and trailers), Internet programming, direct-to-video/DVD programming or other live action,
animated, filmed, taped or recorded entertainment of any kind or nature, known or unknown, and all
components thereof (whether or not now known or hereafter acquired), whether distributed or
displayed over any medium now known or hereafter developed, including titles, themes, content,
dialogue, characters, plots, concepts, scenarios, characterizations, rights of publicity, elements
and music (whether or not now known or recognized).
Radio Network Business means the procurement of advertising inventory or airtime
through (i) direct purchase from a broadcaster, (ii) advertising sales representation of third
parties and/or (iii) the production, provision, license and distribution of programming or services
distributed to broadcasters, resulting in aggregated or networked inventory for the primary purpose
of selling to advertisers.
Real Property means, with respect to any party, such partys Owned Real Property and
Leased Real Property, collectively.
Registration Rights Agreement means a Registration Rights Agreement in the form of
Exhibit A hereto to be entered into substantially contemporaneously with the Closing among
Parent, Gores Radio Holdings, LLC, and Triton Media Group, LLC.
Restructuring Agreement means (x) with respect to Parent, the Parent Restructuring
Agreement, and (y) with respect to the Company, the Company Restructuring Agreement and the Company
Transition Services Agreement.
Retained Subsidiaries means (x) with respect to Parent, the Subsidiaries of Parent,
and (y) with respect to the Company, the Subsidiaries of the Company, in each case, for the
avoidance of doubt, other than the Excluded Entities.
SEC means the Securities and Exchange Commission.
Securities means, with respect to any Person, any series of common stock, preferred
stock, and any other equity securities or capital stock of such Person, however described and
whether voting or non-voting.
Securities Act means the Securities Act of 1933, as amended, and the rules and
regulations thereunder.
Series A Preferred Share Number means the number of shares of Series A Preferred
Stock equal to (i) the Net Debt Adjustment Amount, divided by (ii) $1,000.
Series A Preferred Stock means the class of preferred stock of Parent designated as
Series A Preferred Stock of Parent, with the designations, preferences and relative, participating,
option and other special rights, powers and duties set forth Certificate of Designation attached as
Exhibit B hereto.
12
Software means all rights in computer programs (whether in source code, object code,
or other form), algorithms, databases, compilations and data, technology supporting the foregoing,
and all documentation, including user manuals and training materials, related to any of the
foregoing.
Stock means (i) with respect to Parent, the Parent Stock and, after the effective
time of the Reclassification, the Class A Stock and Class B Stock, and (ii) with respect to the
Company, the Company Stock.
Subsidiary means, with respect to any Person, any corporation, partnership,
association or other business entity of which (i) if a corporation, a majority of the total voting
power of shares of stock entitled (without regard to the occurrence of any contingency) to vote in
the election of directors, managers or trustees thereof is at the time owned or controlled,
directly or indirectly, by that Person or one or more of the other Subsidiaries of that Person or a
combination thereof, or (ii) if a partnership, association or other business entity, a majority of
the partnership or other similar ownership interest thereof is at the time owned or controlled,
directly or indirectly, by that Person or one or more of the other Subsidiaries of that Person or a
combination thereof.
Superior Proposal means, with respect to Parent and its Subsidiaries only, a bona
fide written Takeover Proposal (with all of the provisions in the definition of Takeover Proposal
adjusted to increase the percentage of outstanding shares of capital stock, other securities,
assets, properties and other rights to be acquired or disposed of to one hundred percent (100%))
that was not solicited by, or the result of any solicitation by Parent or any of its Subsidiaries
or the Parent Principal Stockholders, or by any of their respective officers, directors,
Affiliates, investment banks, accountants, financial advisors or other representatives or agents,
in violation of Section 5.3, which the Board of Directors of Parent determines in good
faith (after consultation with its legal and financial advisors) (i) to be reasonably likely to be
consummated and not subject to greater uncertainty or more restrictive conditions, taken as a
whole, than the transactions provided for herein, (ii) has binding financing commitments for 100%
of the requisite financing of such transaction that is not more contingent, taken as a whole, than
the commitment letters obtained in connection with the transactions provided for herein, and (iii)
to be superior to the stockholders of Parent as compared to the transactions provided for herein
and any alternative proposed in writing by the Company in accordance with Section 5.3
hereof, taking into account, among other things, the Person making such Takeover Proposal and all
legal, financial, regulatory, fiduciary and other aspects of this Agreement and such Takeover
Proposal, including any conditions relating to financing, regulatory approvals or other events or
circumstances beyond the control of the party invoking the condition and any revisions made or
proposed in writing by the Company prior to the time of determination.
13
Takeover Proposal means, with respect to either Parent or the Company, as
applicable, any inquiry, proposal or offer relating to (i) a merger, consolidation, business
combination, reorganization, share exchange, sale of assets, recapitalization, liquidation,
dissolution or other transaction which would result in any Person or group acquiring twenty percent
(20%) or more of the fair market value of the assets (including rights and capital stock of such
partys Subsidiaries) of such party and its Subsidiaries, taken as a whole, (ii) a merger,
consolidation, business combination, reorganization, share exchange, share issuance, sale of stock,
recapitalization, liquidation, dissolution or other transaction involving such party or any of its
Subsidiaries which would result in any Person or group owning twenty percent (20%) or more of the
outstanding shares of capital stock or twenty percent (20%) or more of the aggregate outstanding
voting Securities of such party or any of its Subsidiaries or
any resulting parent entity of such party or any of its Subsidiaries; provided that,
in the case of a transaction involving solely the Subsidiaries of such party, such Subsidiaries
constitute twenty percent (20%) or more of the fair market value of the assets of such party and
its Subsidiaries, taken as a whole or (iii) any combination of the foregoing which collectively
have the same economic effect as a transaction described in clause (i) or (ii).
Tax (and with the correlative meaning Taxes) means (i) all taxes, charges,
fees, levies, imposts, customs duties or other assessments imposed by and required to be paid to
any Governmental Authority including any federal, state, provincial, municipal, local or foreign
taxing authority, including income, excise, real and personal property, sales, transfer, import,
export, ad valorem, payroll, use, goods and services, value added, capital, capital gains,
alternative, net worth, profits, withholding, employer health and franchise taxes (including any
interest, penalties, fines or additions attributable to or imposed on or with respect to any such
assessment) and any similar charges in the nature of a tax, including unemployment and employment
insurance payments and workers compensation premiums, together with any installments with respect
thereto and any estimated payments or estimated taxes, and whether disputed or not, (ii) any and
all liability for amounts described in clause (i) of any member of an affiliated, consolidated,
combined or unitary group of which the Company or Parent, as applicable, together with its Retained
Subsidiaries (or any predecessor of any of the foregoing), is or was a member on or prior to the
Closing Date, including pursuant to Treasury Regulations Section 1.1502-6 or any analogous or
similar state, local or foreign law or regulation, and (iii) any and all liability for amounts
described in clause (i) of any Person imposed on the Company or Parent, as applicable, together
with its Retained Subsidiaries, as a transferee or successor, by contract or pursuant to any law,
rule or regulation, which Taxes relate to an event or transaction occurring before the Closing.
Tax Returns means any return, report, information return or other document
(including any related or supporting information) filed or required to be filed with any federal,
state, provincial, municipal, local or foreign governmental entity or other authority in connection
with the determination, assessment or collection of any Tax or the administration of any Laws or
administrative requirements relating to any Tax, including any claims for refunds of Taxes, any
information returns and any amendments or supplements of any of the foregoing.
Trade Secrets means all trade secrets and other confidential, proprietary
information and know-how.
Trademarks means all trademarks, service marks, names, corporate names, trade names,
domain names, Uniform Resource Locators, web site addresses, logos, slogans, trade dress, and other
similar designations of source or origin, and all registrations of or applications for any of the
foregoing, together with the goodwill symbolized by any of the foregoing.
14
Triton Marks means any Trademark consisting of, including or embodying (in each
case, in whole or in part) the terms Triton, Triton Radio, Triton Radio Networks or Triton
Media by itself or with other words and/or
designs and including all variations, translations, adaptations, combinations and derivations
thereof.
Voting Agreement means the Voting Agreement, dated as of the date hereof, between
Gores Radio Holdings, LLC and the Company, which is attached hereto as Exhibit C.
Section 1.2 Other Definitions. The following terms have the meanings set forth in the Sections set
forth below.
|
|
|
Defined Term |
|
Section Definition Reference |
|
|
|
401(k) Plan
|
|
Section 5.8(e) |
Acquisition Agreement
|
|
Section 5.3(b) |
Action
|
|
Section 1.1 |
Affiliate
|
|
Section 1.1 |
Affiliate Transactions
|
|
Section 3.16 |
Agreement
|
|
Preamble |
Assets
|
|
Section 1.1 |
Benefit Plans
|
|
Section 3.13(a) |
Board of Directors
|
|
Section 1.1 |
Business Day
|
|
Section 1.1 |
Business Guaranties
|
|
Section 3.17 |
Bylaws
|
|
Section 1.1 |
Cash Equivalents
|
|
Section 1.1 |
Certificate
|
|
Section 2.8(b) |
Certificate of Merger
|
|
Section 2.3 |
Charter
|
|
Section 1.1 |
Class A Stock
|
|
Section 2.1 |
Class B Stock
|
|
Section 2.1 |
Closing
|
|
Section 2.4 |
Closing Date
|
|
Section 2.4 |
Code
|
|
Recitals |
Commitment Letters
|
|
Section 1.1 |
Company
|
|
Preamble |
Company Audited Financial Statements
|
|
Section 3.6(a)(i) |
Company Bylaws
|
|
Section 3.3(d) |
Company Charter
|
|
Section 3.3(d) |
Company Current Insurance
|
|
Section 5.11(c) |
Company Disclosure Letter
|
|
Article III |
Company Equity Right
|
|
Section 3.2(b) |
Company Excluded Entities
|
|
Section 1.1 |
Company Financial Statements
|
|
Section 3.6(a)(i) |
15
|
|
|
Defined Term |
|
Section Definition Reference |
|
|
|
Company Indemnified Parties
|
|
Section 5.11(a) |
Company Interim Financial Statements
|
|
Section 3.6(a)(i) |
Company Licensed Intellectual Property
|
|
Section 1.1 |
Company Owned Intellectual Property
|
|
Section 1.1 |
Company Preliminary Transactions
|
|
Section 1.1 |
Company Principal Stockholders
|
|
Section 1.1 |
Company Reporting Tail Endorsement
|
|
Section 5.11(c) |
Company Restructuring Agreement
|
|
Section 1.1 |
Company Stock
|
|
Section 2.8(a) |
Company Stockholder Consent
|
|
Section 6.1(c) |
Company Target Net Debt Amount
|
|
Section 1.1 |
Company Transition Services Agreement
|
|
Section 1.1 |
Confidentiality Agreement
|
|
Section 5.4(a) |
Consent
|
|
Section 3.5 |
Continuing Employees
|
|
Section 5.8(a) |
Contract
|
|
Section 1.1 |
Copyrights
|
|
Section 1.1 |
Delivered
|
|
Section 1.1 |
DGCL
|
|
Section 2.1 |
Digital Reseller Agreement
|
|
Section 1.1 |
Disclosure Letter
|
|
Article III |
Dissenting Shares
|
|
Section 2.11 |
Effective Time
|
|
Section 2.3 |
Encumbrance
|
|
Section 1.1 |
Environmental Claim
|
|
Section 1.1 |
Environmental Law
|
|
Section 1.1 |
Environmental Permits
|
|
Section 1.1 |
Equity Right
|
|
Section 3.2(b) |
ERISA
|
|
Section 3.13(a) |
ERISA Affiliate
|
|
Section 1.1 |
ERISA Plans
|
|
Section 3.13(a) |
Exchange Act
|
|
Section 1.1 |
Exchange Agent
|
|
Section 2.12(a) |
Exchange Fund
|
|
Section 2.12(a) |
Exchange Ratio
|
|
Section 2.8(a) |
Excluded Entities
|
|
Section 1.1 |
Excluded Marks
|
|
Section 1.1 |
Excluded Shares
|
|
Section 2.8(d) |
Exploit
|
|
Section 1.1 |
FCC
|
|
Section 5.3(c) |
FCC Applications
|
|
Section 5.3(c) |
FCC Consent
|
|
Section 5.3(c) |
Filing
|
|
Section 3.5 |
Financial Statements
|
|
Section 1.1 |
Financing
|
|
Section 1.1 |
Financing Source
|
|
Section 5.12 1.1 |
16
|
|
|
Defined Term |
|
Section Definition Reference |
|
|
|
FIRPTA Certificate
|
|
Section 5.20 |
GAAP
|
|
Section 1.1 |
Gores Written Consent
|
|
Section 5.1(a) |
Governmental Authority
|
|
Section 1.1 |
Governmental Order
|
|
Section 1.1 |
Hazardous Material
|
|
Section 1.1 |
HSR Act
|
|
Section 5.5(b) |
Indebtedness
|
|
Section 1.1 |
Indemnified Parties
|
|
Section 5.11(a) |
Indemnity and Contribution Agreement
|
|
Section 6.2(h) |
Information Statement
|
|
Section 5.1(a) |
Intellectual Property
|
|
Section 1.1 |
Interim Financial Statements
|
|
Section 1.1 |
IRS
|
|
Section 1.1 |
Knowledge
|
|
Section 1.1 |
Law
|
|
Section 1.1 |
Leased Real Property
|
|
Section 1.1 |
Leases
|
|
Section 3.12(b) |
Liabilities
|
|
Section 1.1 |
Licensed Intellectual Property
|
|
Section 1.1 |
Material Adverse Effect
|
|
Section 1.1 |
Material Contract
|
|
Section 1.1 |
Merger
|
|
Recitals |
Merger Consideration
|
|
Section 2.8(a) |
Merger Sub
|
|
Preamble |
Metro Marks
|
|
Section 1.1 |
Most Recent Company Audit
|
|
Section 1.1 |
Net Debt Adjustment Amount
|
|
Section 1.1 |
Net Indebtedness
|
|
Section 1.1 |
Notice of Adverse Recommendation Change
|
|
Section 5.3(b) |
Owned Intellectual Property
|
|
Section 1.1 |
Owned Real Property
|
|
Section 1.1 |
Parent
|
|
Preamble |
Parent Adverse Action
|
|
Section 5.3(b) |
Parent Audited Financial Statements
|
|
Section 3.6(b)(iii) |
Parent Bylaws
|
|
Section 3.3(b) |
Parent Charter
|
|
Section 3.3(b) |
Parent Current Insurance
|
|
Section 5.11(d) |
Parent Disclosure Letter
|
|
Article III |
Parent Equity Right
|
|
Section 3.2(b) |
Parent Excluded Entities
|
|
Section 1.1 |
Parent Financial Statements
|
|
Section 3.6(b)(iii) |
Parent Indemnified Parties
|
|
Section 5.11(a) |
Parent Interim Financial Statements
|
|
Section 3.6(b)(iii) |
Parent Licensed Intellectual Property
|
|
Section 1.1 |
Parent Owned Intellectual Property
|
|
Section 1.1 |
17
|
|
|
Defined Term |
|
Section Definition Reference |
|
|
|
Parent Preliminary Transactions
|
|
Section 1.1 |
Parent Principal Stockholders
|
|
Section 1.1 |
Parent Recommendation
|
|
Section 5.3(b) |
Parent Reporting Tail Endorsement
|
|
Section 5.11(d) |
Parent Restructuring Agreement
|
|
Section 1.1 |
Parent SEC Reports
|
|
Section 3.6(b)(i) |
Parent Stock
|
|
Section 1.1 |
Parent Stock Issuance
|
|
Section 3.3(b) |
Parent Target Net Debt Amount
|
|
Section 1.1 |
Patents
|
|
Section 1.1 |
Permit
|
|
Section 1.1 |
Permitted Encumbrances
|
|
Section 1.1 |
Person
|
|
Section 1.1 |
Post-Closing Parent Directors
|
|
Section 2.6 |
Preliminary Transactions
|
|
Section 1.1 |
Principal Stockholders
|
|
Section 1.1 |
Programs
|
|
Section 1.1 |
Radio Network Business
|
|
Section 1.1 |
Real Property
|
|
Section 1.1 |
Reclassification
|
|
Recitals |
Registration Rights Agreement
|
|
Section 1.1 |
Requested Party
|
|
Section 5.2 |
Requesting Party
|
|
Section 5.2 |
Restated By-Laws
|
|
Section 2.1 |
Restated Charter
|
|
Section 2.1 |
Restricted Parties
|
|
Section 5.3(a) |
Restructuring Agreement
|
|
Section 1.1 |
Retained Subsidiaries
|
|
Section 1.1 |
SEC
|
|
Section 1.1 |
Securities
|
|
Section 1.1 |
Securities Act
|
|
Section 1.1 |
Series A Preferred Certificates
|
|
Section 2.10 |
Series A Preferred Share Number
|
|
Section 1.1 |
Series A Preferred Stock
|
|
Section 1.1 |
Software
|
|
Section 1.1 |
Stock
|
|
Section 1.1 |
Subsidiary
|
|
Section 1.1 |
Superior Proposal
|
|
Section 1.1 |
Surviving Entity
|
|
Section 2.3 |
Takeover Proposal
|
|
Section 1.1 |
Tax
|
|
Section 1.1 |
Tax Return
|
|
Section 1.1 |
Taxes
|
|
Section 1.1 |
Termination Date
|
|
Section 7.1 |
Termination Fee
|
|
Section 7.4(a) |
Trade Secrets
|
|
Section 1.1 |
Trademarks
|
|
Section 1.1 |
Triton Marks
|
|
Section 1.1 |
Voting Agreement
|
|
Section 1.1 |
WARN Act
|
|
Section 3.15(d) |
18
ARTICLE II
RECLASSIFICATION AND THE MERGER
Section 2.1 Amendment and Restatement of Parents Certificate of Incorporation and Adoption of
Amended and Restated By-Laws.
(a) Upon the terms and subject to the conditions of this Agreement and in accordance with the
General Corporation Law of the State of Delaware, as amended (the DGCL), at or prior to
the Closing, Parent shall file with the Secretary of State of the State of Delaware (a) a
Certificate of Amendment to amend and restate Parents certificate of incorporation substantially
in the form attached hereto as Exhibit D (the Restated Charter), and (b) if
shares of Series A Preferred Stock are delivered to holders of Company Stock in accordance with
Section 2.10 hereof, the Certificate of Designation substantially in the form attached
hereto as Exhibit B. The Restated Charter shall, among other things, provide that Parent
shall have two authorized classes of common stock, par value $0.01 per share, (i) one class of
common stock shall be designated as Class A Common Stock (the Class A Stock) and (ii) one
class of common stock shall be designated as Class B Common Stock (the Class B Stock).
The respective rights and restrictions in respect of Class A Stock and Class B Stock shall be as
set forth in the Restated Charter.
(b) At or prior to the Closing, and immediately prior to giving effect to the Restated Charter
as set forth in Section 2.1(a) above, Parent shall cause the Parent Bylaws (as defined
below) to be amended and restated in substantially the form attached hereto as Exhibit E
(the Restated By-Laws).
Section 2.2 Reclassification of Shares. Upon the effectiveness of the Restated Charter,
each issued and outstanding share of Parent Stock shall be reclassified pursuant to the
Reclassification and automatically converted into one share of Class A Stock without any further
action on the part of the holders of Parent Stock.
Section 2.3 The Merger. Upon the terms and subject to the conditions of this Agreement and
in accordance with the DGCL, after the effectiveness of the Restated Charter, the Company shall be
merged with and into Merger Sub at the effective time of the Merger (the Effective Time),
which shall be the time on the Closing Date at which the certificate of merger in a form reasonably
acceptable to Parent and the Company (the Certificate of Merger) is filed with the
Secretary of State of the State of Delaware, or such other time and/or date as may be agreed by
Parent and the Company and set forth in the Certificate of Merger. At the Effective Time, the
separate corporate existence of the Company shall cease, and Merger Sub shall be the surviving
entity (sometimes referred to, in such capacity, as the Surviving Entity) and shall
succeed to and assume all the rights and obligations of the Company in accordance with the DGCL.
19
Section 2.4 Closing. The closing of the Merger (the Closing) shall take place at
the offices of Skadden, Arps, Slate, Meagher & Flom LLP, Four Times Square, New York, New York
10036, or such other place as the parties shall mutually agree, at 10:00 a.m., local time, on the
first Business Day after the day on which the conditions set forth in Article VI have been
satisfied or waived (other than those conditions that by their nature are to be satisfied by
actions to be taken at the Closing), or such other date or time as the parties shall mutually agree
(the date of the Closing being herein referred to as the Closing Date).
Section 2.5 Effects of the Merger.
(a) At the Effective Time, the effects of the Merger shall be as provided in this Agreement,
the Certificate of Merger and the applicable provisions of the DGCL. At the Effective Time, all
property, rights, privileges, powers and franchises of the Company and Merger Sub shall vest in the
Surviving Entity, and all debts, liabilities, and duties of the Company and Merger Sub shall become
the debts, liabilities and duties of the Surviving Entity.
(b) At and after the Effective Time, the certificate of formation of Merger Sub, as in effect
immediately prior to the Effective Time, shall be the certificate of formation of the Surviving
Entity until thereafter duly amended in accordance with applicable Law; provided,
however, that the certificate of formation of Merger Sub shall be deemed amended to cause
the name of the Surviving Entity to be the name of the Company immediately prior to the Effective
Time.
(c) At and after the Effective Time, the operating agreement of Merger Sub, as in effect
immediately prior to the Effective Time, shall be the operating agreement of the Surviving Entity
until thereafter duly amended in accordance with applicable Law; provided, however,
that the operating agreement of Merger Sub shall be deemed amended to cause the name of the
Surviving Entity to be the name of the Company immediately prior to the Effective Time.
Section 2.6 Directors of Parent.
(a) At least 3 days prior to the Closing Date, Parent shall identify in writing three (3)
directors (one of whom shall be independent (as defined in the Restated Charter) and reasonably
acceptable to the Company), and the Company shall identify in writing 5 directors (two of whom
shall be independent (as defined in the Restated Charter) and reasonably acceptable to Parent) (the
Post-Closing Parent Directors). The parties shall take all actions necessary, including
by requesting the resignation of one or more of Parents existing directors, so that immediately
following the Effective Time, the Post-Closing Parent Directors shall comprise the Board of
Directors of Parent. Such individuals will serve as directors on the Board of Directors of Parent
until the earlier of their death, resignation or removal or until their respective successors are
duly elected or appointed. The parties shall take all actions necessary so that immediately after
the Effective Time Neal Schore (or his replacement pursuant to the terms of Section 2.7)
shall be the Chairman of the Board of Directors of Parent.
20
(b) The parties shall take all actions necessary so that immediately after the Effective Time,
the officers of Parent shall be the individuals identified in writing by the Company at least three
(3) prior to the Closing Date to serve until the earlier of their death, resignation or removal or
until their respective successors are duly appointed.
Section 2.7 Alternative Directors. Notwithstanding anything to the contrary in this
Agreement, should Neal Schore or any of the other Post-Closing Parent Directors be unwilling or
unable to serve in the capacities provided for in Section 2.6, then Parent (in the case of
individuals to be appointed by holders of Class A Common Stock) or the Company (in the case of
individuals to be appointed by holders of Class B Common Stock) shall designate a qualified
replacement.
Section 2.8 Effect on Capital Stock.
(a) At the Effective Time, subject to the provisions of this Article II, each share of
common stock, par value $0.001 per share, of the Company (the Company Stock) issued and
outstanding immediately prior to the Effective Time (other than Excluded Shares and Dissenting
Shares) shall, by virtue of the Merger and without any action on the part of the holder thereof, be
converted into and shall thereafter represent the right to receive 6.90453 (the Exchange
Ratio) fully paid and non-assessable shares of Class B Stock, subject to adjustment in
accordance with Section 2.8(c) and Section 2.10 (the Merger
Consideration).
(b) From and after the Effective Time, none of the Company Stock converted into the Merger
Consideration pursuant to this Article II shall remain outstanding, all such Company Stock
shall automatically be cancelled and retired and shall cease to exist, and each holder of a
certificate previously representing any such Company Stock or shares of Company Stock that are in
non-certificated book-entry form (either case being referred to in this Agreement, to the extent
applicable, as a Certificate) shall thereafter cease to have any rights with respect to
such securities, except the right to receive (i) the consideration to which such holder may be
entitled pursuant to this Section 2.8 and (ii) any dividends and other distributions in
accordance with Section 2.12(f).
(c) If, at any time during the period between the date of this Agreement and the Effective
Time, any change in the outstanding Securities of Parent or the Company shall occur by reason of
any reclassification, recapitalization, stock split or combination, issuance, exchange, repurchase
or readjustment of shares, or any stock dividend thereon with a record date during such period, the
Exchange Ratio and any other similarly dependent items shall be appropriately adjusted to provide
the holders of Company Stock the same economic effect as contemplated by this Agreement prior to
such event. Nothing in this Section 2.8(c) shall be construed to require or permit either
Parent or the Company to take any action that is otherwise prohibited or restricted by any other
provision of this Agreement.
(d) At the Effective Time, all shares of Company Stock that are owned by Parent or the Company
or any of their respective wholly owned Subsidiaries (Excluded Shares) shall, by virtue
of the Merger and without
any action on the part of the holder thereof, be cancelled and retired and shall cease to
exist, and no Securities of Parent, cash or other consideration shall be delivered in exchange
therefor.
21
(e) At the Effective Time, each issued and outstanding membership interest of Merger Sub shall
remain issued and outstanding from and after the Effective Time as a membership interest of the
Surviving Entity.
Section 2.9 Payment of Indebtedness. On the Closing Date, after the Effective Time, Parent
and the Surviving Entity will repay, or cause Parents other Subsidiaries to repay, each item of
Borrowed Money Indebtedness set forth on Schedule 2.9. In order to facilitate such
repayment, prior to the Closing Date, Parent and the Company shall, and shall cause their
respective Retained Subsidiaries to, as applicable, obtain customary payoff letters from the
lenders of such Borrowed Money Indebtedness, which payoff letters shall indicate that the lenders
of such Borrowed Money Indebtedness have agreed to release all Encumbrances held by them in respect
of such Borrowed Money Indebtedness relating to the applicable Assets upon receipt of the amounts
indicated in such payoff letters.
Section 2.10 Delivery of Series A Preferred Stock; Adjustment. At the Closing, Parent
shall deliver to holders of Company Stock certificates evidencing a number of shares of Series A
Preferred Stock equal to the Series A Preferred Share Number (the Series A Preferred
Certificates); provided that if the Net Debt Adjustment Amount is a negative number,
the Exchange Ratio shall be adjusted to reduce the number of shares of Class B Common Stock issued
to the stockholders of the Company by a number of shares equal to (a) the absolute value of such
negative amount, divided by (b) the greater of (i) the average reported trading price of the Parent
Stock on the Nasdaq Stock Market over the 60 consecutive trading days immediately preceding Closing
Date and (ii) $5.50. On the Business Day immediately preceding the Closing Date, Parent and the
Company shall deliver to each other a reasonably detailed calculation of their respective amount of
Net Indebtedness.
Section 2.11 Dissenting Shares. Notwithstanding anything in this Agreement to the contrary,
all shares of Company Stock outstanding immediately prior to the Effective Time and held by a
holder who is entitled to demand and properly demands appraisal of such shares (Dissenting
Shares) pursuant to, and who complies in all respects with, Section 262 of the DGCL shall not
be converted into, or represent the right to receive the Merger Consideration. Such holders of
Dissenting Shares shall instead be entitled to payment of the fair value of such Dissenting Shares
as determined in accordance with Section 262 of the DGCL; provided, however, that
if any such holder shall fail to perfect or otherwise shall waive, withdraw or lose the right to
appraisal under Section 262 of the DGCL, then the right of such holder to be paid the fair value of
such holders Dissenting Shares shall cease and such Dissenting Shares shall be deemed to have been
converted as of the Effective Time into, and to have become exchangeable solely for the right to
receive, the Merger Consideration, without interest. The Company shall give Parent (i) prompt
notice of any written demands for appraisal, attempted withdrawals of such demands, and any other
instruments served pursuant to applicable Law that are received by the Company relating to Company
stockholders rights of appraisal and (ii) the opportunity to participate in all negotiations and
proceedings with respect to demands for appraisal by Company stockholders under the DGCL;
provided that neither Parent nor the Company shall, without the consent of the other, be
permitted to take any action in
connection therewith that would require the Company to incur material costs or to pay any amount
prior to the Closing or to take or refrain from taking any action that would reasonably be expected
to be adverse to the Company if the Closing does not occur. The Company shall not, prior to the
Effective Time, except with the prior written consent of Parent, voluntarily (x) make any payment
with respect to any demands for appraisal or any offer to settle such demands or (y) settle such
demands.
22
Section 2.12 Exchange of Shares.
(a) Prior to the Effective Time, Parent shall appoint an exchange agent reasonably acceptable
to the Company (the Exchange Agent) for the purpose of exchanging Certificates for the
Merger Consideration. As soon as reasonably practicable after the Effective Time, Parent will
cause the Exchange Agent to send to each holder of record of shares of Company Stock as of the
Effective Time, whose shares of Company Stock were converted into the right to receive the Merger
Consideration pursuant to Section 2.8, a letter of transmittal (which shall specify that
the delivery shall be effected, and risk of loss and title shall pass, only upon proper delivery of
the Certificates to the Exchange Agent), which letter of transmittal shall provide instructions for
use in effecting the surrender of Certificates to the Exchange Agent in exchange for the Merger
Consideration (including representations and warranties regarding title and ownership). Promptly
after the Effective Time, Parent shall cause to be deposited with the Exchange Agent the number of
shares of Class B Stock (which shall be in non-certificated book-entry form unless a physical
certificate is requested) payable upon due surrender of the Certificates pursuant to the provisions
of this Article II. Following the Effective Time, Parent agrees to make available to the
Exchange Agent, from time to time as needed, cash in U.S. dollars sufficient to pay any dividends
and other distributions pursuant to Section 2.12(f). All cash and book-entry shares
representing Class B Stock deposited with the Exchange Agent shall be referred to in this Agreement
as the Exchange Fund. The Exchange Agent shall, pursuant to irrevocable instructions,
deliver the Merger Consideration contemplated to be issued pursuant to Section 2.8 and
Section 2.16 out of the Exchange Fund. The Exchange Fund shall not be used for any other
purpose. The cash portion of the Exchange Fund shall be invested by the Exchange Agent as directed
by Parent; provided, however, that any such investments shall be in (i) securities
issued or directly and fully guaranteed or insured by the United States government or any agency or
instrumentality thereof and having maturities of not more than one month from the date of
investment or (ii) money market mutual or similar funds having assets in excess of $1,000,000,000.
Earnings on the Exchange Fund shall be the sole and exclusive property of Parent and shall be paid
to Parent. No investment of the Exchange Fund shall relieve Parent or the Exchange Agent from
making the payments required by this Article II, and following any losses from any such
investment, Parent shall promptly provide additional funds to the Exchange Agent for the benefit of
the holders of shares of Company Stock at the Effective Time in the amount of such losses, which
additional funds will be deemed to be part of the Exchange Fund.
(b) Each holder of shares of Company Stock that have been converted into the right to receive
the Merger Consideration, upon surrender to the Exchange Agent of a Certificate, together with a
properly completed letter of transmittal, duly executed and completed in accordance with the
instructions thereto, and such other documents as may reasonably be
required by the Exchange Agent, will be entitled to receive in exchange therefor, pursuant to
Section 2.8 and this Article II, (i) one or more shares of Class B Stock (which
shall be in non-certificated book-entry form unless a physical certificate is requested)
representing, in the aggregate, the whole number of shares of Class B Stock that such holder has
the right to receive and (ii) a check in the amount, if any, that such holder has the right to
receive as dividends and other distributions payable pursuant to Section 2.12(f) (less any
required Tax
23
withholding). The Merger Consideration shall be paid as promptly as practicable after
receipt by the Exchange Agent of the Certificate and letter of transmittal in accordance with the
foregoing. No interest shall be paid or accrued on any Merger Consideration or on any unpaid
dividends and distributions payable to holders of Certificates. Until so surrendered, each such
Certificate shall, after the Effective Time, represent for all purposes only the right to receive
such Merger Consideration. Notwithstanding anything in this Section 2.12 to the contrary,
shares of Company Stock that are in non-certificated book-entry form immediately prior to the
Effective Time will be exchanged automatically and treated as if Certificates were surrendered for
all purposes hereunder, unless mutually agreed upon by the Company and Parent.
(c) If any portion of the Merger Consideration is to be registered in the name of or paid to a
Person other than the Person in whose name the applicable surrendered Certificate is registered, it
shall be a condition thereof that the surrendered Certificate shall be properly endorsed or
otherwise be in proper form for transfer and that the Person requesting such delivery of the Merger
Consideration shall pay to the Exchange Agent any required transfer or other similar Taxes or
establish to the satisfaction of the Exchange Agent that such Tax has been paid or is not payable.
(d) After the Effective Time, there shall be no further registration of transfers of shares of
Company Stock. From and after the Effective Time, the holders of Certificates representing shares
of Company Stock outstanding immediately prior to the Effective Time shall cease to have any rights
with respect to such shares of Company Stock, except to receive the consideration provided for, and
in accordance with the procedures set forth, in this Article II, and except as otherwise
provided in this Agreement or by applicable Law. If, after the Effective Time, Certificates are
presented to the Exchange Agent or Parent, they shall be cancelled and exchanged for the
consideration provided for, and in accordance with the procedures set forth, in this Article
II.
(e) Any portion of the Exchange Fund that remains unclaimed by the holders of shares of
Company Stock one (1) year after the Effective Time shall be returned to Parent, upon demand, and
any such holder who has not exchanged his, her or its shares of Company Stock for the Merger
Consideration in accordance with this Section 2.12 prior to that time shall thereafter look
only to Parent for delivery of the Merger Consideration in respect of such holders shares of
Company Stock. Notwithstanding the foregoing, none of Parent, the Surviving Entity, or any other
Subsidiary of Parent shall be liable to any holder of shares of Company Stock for any Merger
Consideration delivered to a public official pursuant to applicable abandoned property Laws.
(f) No dividends or other distributions with respect to shares of Class B Stock issued in the
Merger shall be paid to the holder of any unsurrendered Certificates until such Certificates are
surrendered as provided in this Section 2.12. Following such surrender,
subject to the effect of escheat, Tax or other applicable Law, there shall be paid, without
interest, to the record holder of the shares of Class B Stock issued in exchange therefor (i) at
the time of such surrender, all dividends and other distributions payable in respect of such shares
of Class B Stock with a record date after the Effective Time and a payment date on or prior to the
date of such surrender and not previously paid and (ii) at the appropriate payment date, the
dividends or other distributions payable with respect to such shares of Class B Stock with a record
date after the Effective Time but with a payment date subsequent to such surrender. For purposes
of dividends or other distributions in respect of shares of Class B Stock, all shares of Class B
Stock to be issued pursuant to the Merger shall be entitled to dividends pursuant to the
immediately preceding sentence as if issued and outstanding as of the Effective Time.
24
Section 2.13 Lost, Stolen or Destroyed Certificates. If any Certificate shall have been
lost, stolen or destroyed, upon the making of an affidavit of that fact by the Person claiming such
Certificate to be lost, stolen or destroyed and, if reasonably required by Parent, the posting by
such Person of a bond, in such reasonable amount as Parent may direct, as indemnity against any
claim that may be made against it with respect to such Certificate, the Exchange Agent will issue
in exchange for such lost, stolen or destroyed Certificate the Merger Consideration to be paid in
respect of the shares of Company Stock represented by such Certificate as contemplated by this
Article II.
Section 2.14 Withholding Rights. Each of Parent, Merger Sub and the Surviving Entity shall
be entitled to deduct and withhold, or cause the Exchange Agent to deduct and withhold, from the
consideration otherwise payable to any Person pursuant to this Article II such amounts as
it is required to deduct and withhold with respect to the making of such payment under the Code or
any provision of state, local or foreign Tax law. To the extent that amounts are so deducted or
withheld, such deducted or withheld amounts shall be treated for all purposes of this Agreement as
having been paid to the holder of shares of Company Stock in respect of which such deduction and
withholding was made.
Section 2.15 Further Assurances. After the Effective Time, the officers and the Board of
Directors of the Surviving Entity will be authorized to execute and deliver, in the name and on
behalf of the Company, any deeds, bills of sale, assignments or assurances and to take and do, in
the name and on behalf of the Company, any other actions and things to vest, perfect or confirm of
record or otherwise in the Surviving Entity any and all right, title and interest in, to and under
any of the rights, properties or assets acquired or to be acquired by the Surviving Entity as a
result of, or in connection with, the Merger.
Section 2.16 No Fractional Shares. No fraction of a share of Class B Stock will be issued
by virtue of the Merger, and each holder of shares of Company Stock who would otherwise be entitled
to a fraction of a share of Class B Stock (after aggregating all fractional shares of Class B Stock
which such holder would otherwise receive) shall, upon compliance with Section 2.12 hereof,
receive from Parent, in lieu of such fractional share, a whole share of Class B Stock.
25
ARTICLE III
REPRESENTATIONS AND WARRANTIES
Except as (i) set forth in, in the case of the Company, the disclosure letter delivered by the
Company to Parent and Merger Sub simultaneously with the execution of this Agreement (the
Company Disclosure Letter) or, in the case of Parent and Merger Sub, the disclosure
letter delivered by Parent and Merger Sub to the Company simultaneously with the execution of this
Agreement (the Parent Disclosure Letter, and each of the Company Disclosure Letter and
the Parent Disclosure Letter, a Disclosure Letter), (ii) in the case of Parent, disclosed
in the Parent SEC Reports publicly filed with the SEC at least two Business Days prior to the
execution of this Agreement (excluding any disclosures set forth in any risk factor section in any
Parent SEC Report, forward-looking statements contained in any Parent SEC Report or any exhibit to
any Parent SEC Report (except, in the case of an exhibit to any Parent SEC Report, to the extent
explicitly referred to in this Agreement for a particular purpose)), or (iii) in the case of the
Company, disclosed in the Most Recent Company Audit (excluding any disclosures set forth in any
risk factor section in the Most Recent Company Audit or forward-looking statements contained in the
Most Recent Company Audit), the Company hereby represents and warrants to Parent, and each of
Parent and, solely with respect to Sections 3.1(a), 3.1(d), 3.2(d),
3.3 and 3.4, Merger Sub hereby represents and warrants to the Company, to the
extent applicable, in each case with respect to itself and its Retained Subsidiaries (and not (x)
in the case of the Company, as to Parent or Parents Subsidiaries or (y) in the case of Parent or
Merger Sub, as to the Company or the Companys Subsidiaries), as follows:
Section 3.1 Organization and Qualification.
(a) It is a corporation or, in the case of Merger Sub, a limited liability company, and has
been duly incorporated or formed, as applicable, is validly existing and is in good standing under
the laws of the State of Delaware, with the requisite corporate or, in the case of Merger Sub,
limited liability company power and authority to own, operate or lease the properties and assets
owned, operated or leased by it and to carry on its business as currently conducted (and Parent
additionally represents and warrants to the Company that the foregoing statements in this sentence
regarding Merger Sub are true and correct). Each of its Retained Subsidiaries has been duly
organized or incorporated, is validly existing and is in good standing under the laws of such
Retained Subsidiarys jurisdiction of formation set forth in Section 3.2(c) of its
Disclosure Letter, with the requisite corporate, partnership, limited liability company or similar
power and authority to own, operate or lease the properties that it owns, operates or leases and to
carry on its business as currently conducted. It and each of its Retained Subsidiaries is duly
licensed or qualified to do business and is in good standing in each jurisdiction where such
licensing or qualification is necessary, except to the extent that the failure to be so licensed,
qualified or in good standing would not reasonably be expected to have a Material Adverse Effect.
(b) In the case of the Company, true and correct copies of the organizational documents of it
and its Retained Subsidiaries have been Delivered to Parent.
(c) In the case of Parent, (i) the copies of its organizational documents incorporated by
reference in its Form 10-K for the year ended December 31, 2010 are true and correct, and (ii) true
and correct copies of the organizational documents of its Retained Subsidiaries have been Delivered
to the Company.
(d) In the case of Parent and Merger Sub, (I) true and correct copies of the organizational
documents of Merger Sub have been Delivered to the Company; (II) Merger Sub is a wholly owned
subsidiary of Parent that was formed by Parent solely for the purpose of engaging in the Merger and
the other transactions contemplated by this Agreement; and (III) as of the date of this Agreement
and the Effective Time, Merger Sub (i) has engaged in no other business activities, (ii) has
conducted its operations only as contemplated by this Agreement, and (iii) has no liabilities and
is not a party to any agreement other than this Agreement.
26
Section 3.2 Capitalization; Ownership of Common Stock.
(a) Its authorized capital stock and its outstanding shares of capital stock as of the date of
this Agreement are described in Section 3.2(a) of its Disclosure Letter. All outstanding
shares of its Stock (i) have been duly authorized and validly issued, (ii) were not issued in
violation of, and are not subject to, any preemptive or subscription rights, rights of first
refusal or similar rights, and (iii) have been offered and sold pursuant to a valid exemption from
registration under the Securities Act, and other applicable securities laws, and are otherwise in
material compliance with such securities laws and the rules and regulations thereunder. In
addition, Section 3.2(a) of the Company Disclosure Letter sets forth, as of the date of
this Agreement, a complete and accurate list of the names and addresses of all holders of record of
the shares of Company Stock.
(b) Except as set forth in Section 3.2(b) of its Disclosure Letter, there are no
options, warrants, puts, calls, phantom stock rights, convertible or exchangeable securities or
other rights, agreements, arrangements or commitments relating to its Stock, or any other interest
in it, or obligating it to issue, sell, purchase, redeem or otherwise acquire any of its Stock, or
any other interest in it, or which give any other Person the right to receive any benefits or
rights similar to any rights enjoyed by any holder of its Stock (in the capacity as a holder of its
Stock) or to provide funds to or make any investment (in the form of a loan, capital contribution
or otherwise) in it. Section 3.2(b) of its Disclosure Letter sets forth a true and
complete list as of the date hereof of all record holders of options or warrants to purchase its
Stock, restricted shares of its Stock, restricted stock units or stock appreciation rights
convertible into its Stock and all other phantom stock rights (with respect to Parent, a
Parent Equity Right, with respect to the Company, a Company Equity Right, and
each, an Equity Right), including for each Equity Right (i) the number of shares of its
Stock subject to each Equity Right, (ii) the exercise or vesting schedule, as applicable, (iii) if
applicable, the exercise price per share, (iv) the date of grant, (v) the expiration date, (vi) the
Equity Rights that have been exercised, if applicable, or that have expired or been terminated, and
(vii) if the Equity Right is a stock option, whether the stock option is an incentive stock option
(as defined in Section 422 of the Code) or a nonqualified stock option. Except as set forth in
Section 3.2(b) of its Disclosure Letter, there are no commitments or agreements of any
character to which it is bound obligating it to accelerate the vesting or exercisability of any
Equity Right as a result of
the Merger (whether alone or upon the occurrence of any additional or subsequent events).
Each grant of an Equity Right was validly issued and properly approved by its Board of Directors
(or a duly authorized committee or subcommittee thereof) in compliance with applicable Law and
recorded on its Financial Statements in accordance with GAAP consistently applied, and no such
grants involved any back dating, forward dating or similar practices with respect to the
effective date of grant. No Equity Right that is a stock option has an exercise price that has
been or may be less than the fair market value of its Stock as of the date such stock option was
granted or has any feature for the deferral of compensation other than the deferral of recognition
of income until the later of exercise or disposition of such option, in each case, determined in
accordance with the regulations and guidance under Code Section 409A. In the case of the Company,
(x) there are no shares of restricted Company Stock with respect to which a timely election under
Code Section 83(b) has not been properly filed, (y) the Company has Delivered to Parent prior to
the date hereof copies of all Code Section 83(b) elections for all restricted Company Stock awards,
and (z) the Company has Delivered to Parent, prior to the date hereof, true and correct copies of
all Code Section 409A valuation reports with respect to the valuation of the fair market value of
Company Stock since January 1, 2005 for purposes of determining the exercise price of stock
options.
27
(c) Section 3.2(c) of its Disclosure Letter sets forth, with respect to each of its
Retained Subsidiaries, such Retained Subsidiarys name, type of entity, the jurisdiction of its
organization or formation and its authorized and outstanding capital stock or other equity
interests as of the date hereof. Except as set forth in Section 3.2(c) of its Disclosure
Letter, it does not own, directly or indirectly, any other stock or any other equity interests, nor
does it have any obligation to make any investment, in any corporation, partnership or other
Person. All of the issued and outstanding capital stock or other equity interests of each of its
Retained Subsidiaries (i) has been duly authorized and validly issued, (ii) was not issued in
violation of any preemptive or subscription rights, rights of first refusal or similar rights, and
(iii) has been offered and sold pursuant to a valid exemption from registration under the
Securities Act and other applicable securities laws, and are otherwise in material compliance with
such securities laws and the rules and regulations thereunder. Except as set forth in Section
3.2(c) of its Disclosure Letter, there are no options, warrants, puts, calls, phantom stock
rights, convertible or exchangeable securities or other rights, agreements, arrangements or
commitments relating to the capital stock or other equity interests of any of its Retained
Subsidiaries or obligating either it or any of its Retained Subsidiaries to issue, sell, purchase,
redeem or otherwise acquire any common stock of any of its Retained Subsidiaries, or any other
interest in any of its Retained Subsidiaries, or which give any other Person the right to receive
any benefits or rights similar to any rights enjoyed by it or another of its Retained Subsidiaries
(in the capacity of a holder of common stock or other equity interests of any of its Retained
Subsidiaries) or to provide funds to or make any investment (in the form of a loan, capital
contribution or otherwise) in any of its Retained Subsidiaries. The common stock or other equity
interests of each of its Retained Subsidiaries set forth in Section 3.2(c) of its
Disclosure Letter constitutes all the issued and outstanding shares of common stock or other equity
interests of its Retained Subsidiaries as of the date hereof and are owned of record and
beneficially by it or one of its Retained Subsidiaries, as applicable, free and clear of all
Encumbrances except as set forth in Section 3.2(c) of its Disclosure Letter. Except as set
forth in Section 3.2(c) of its Disclosure Letter, none of its Retained Subsidiaries owns
stock or any other equity interests, or has any obligation to make any
investment, in any corporation, partnership or other Person (other than another of its
Retained Subsidiaries).
(d) Parent and Merger Sub represent and warrant to the Company that Parent owns all
outstanding membership interests and any other debt or equity securities of Merger Sub and no
Person has any right to acquire any such membership interests or debt or equity securities.
28
Section 3.3 Authorization; Binding Agreement.
(a) It has the requisite corporate or, in the case of Merger Sub, limited liability company
power and authority to execute and deliver this Agreement and each other document or instrument
executed or to be executed by it in connection herewith, to perform its obligations hereunder and
thereunder, and to consummate the transactions contemplated hereby and thereby. The execution and
delivery by it of this Agreement and each other document or instrument executed or to be executed
by it in connection herewith, the performance of its obligations hereunder and thereunder, and the
consummation of the transactions contemplated hereby or thereby, have been duly and validly
authorized by all necessary corporate or, in the case of Merger Sub, limited liability company,
action, and no other proceedings on the part of it or the holders of its Stock or, in the case of
Merger Sub, its membership interests, are necessary to authorize this Agreement or to consummate
the Reclassification and the Merger and the other transactions contemplated hereby. This Agreement
has been, and each other document or instrument to be executed by it in connection herewith will
be, duly executed and delivered by it, and, when duly executed and delivered by the other parties
hereto or thereto, constitutes, or will constitute, a legal, valid and binding obligation of it
enforceable against it in accordance with its terms, except as such enforceability may be limited
by applicable bankruptcy, insolvency, reorganization, moratorium or other similar Laws affecting
creditors rights generally and by general principles of equity (regardless of whether
enforceability is considered in a proceeding in equity or at law). Parent additionally represents
and warrants to the Company that the foregoing statements in this Section 3.3(a) regarding
Merger Sub are true and correct.
(b) In the case of Parent, (i) it is not in violation of any provision of its certificate of
incorporation (the Parent Charter) or its bylaws (the Parent Bylaws), (ii) its
Retained Subsidiaries are not in violation of any provision of their respective certificates of
incorporation and bylaws (or similar organizational documents), and (iii) the affirmative vote of
at least a majority of all outstanding shares of Parent Stock entitled to cast a vote, to approve
the Reclassification and the issuance of shares of Class B Stock and Series A Preferred Stock (the
Parent Stock Issuance) in the Merger, are the only votes of the holders of any class or
series of Securities of Parent necessary to consummate the transactions contemplated hereby to
which Parent or any of its Retained Subsidiaries is a party.
(c) In the case of Merger Sub, (i) it is not in violation of any provision of its certificate
of formation or its operating agreement, (ii) this Agreement has been duly adopted by Parent, as
the sole member of Merger Sub, in accordance with the DGCL and Merger Subs organizational
documents, and (iii) no other vote of the holders of any class or series of
Securities of Merger Sub is necessary to consummate the transactions contemplated hereby to
which Merger Sub is a party.
(d) In the case of the Company, (i) it is not in violation of any provision of its certificate
of incorporation (the Company Charter) or its bylaws (the Company Bylaws), (ii)
its Retained Subsidiaries are not in violation of any provision of their respective certificates of
incorporation and bylaws (or similar organizational documents), (iii) this Agreement has been duly
adopted by the holders of Company Stock in accordance with the DGCL and its organizational
documents, and (iv) no other vote of the holders of any class or series of Securities of the
Company is necessary to consummate the transactions contemplated hereby to which the Company or any
of its Retained Subsidiaries is a party, except as has already been obtained.
29
Section 3.4 No Conflict. The execution, delivery and performance by it of this Agreement
and each other document or instrument executed or to be executed by it in connection herewith, and
the consummation of the Merger and the other transactions contemplated hereby and thereby, do not
and will not (a) violate, conflict with or result in the breach of the organizational documents of
it or any of its Retained Subsidiaries, or (b) assuming the making and obtaining of all Filings and
Consents set forth in Section 3.4 of its Disclosure Letter, and except as may result from
any facts or circumstances relating solely to (x) (in the case of Parent or Merger Sub) the
Company, any of its Affiliates or any of the Company Principal Stockholders or (y) (in the case of
the Company) Parent, Merger Sub, any of their respective Affiliates or any of the Parent Principal
Stockholders, (i) conflict with or violate any Law or Governmental Order applicable to it, any of
its Retained Subsidiaries or any of its Assets, or (ii) except as, individually or in the
aggregate, would not have, and would not reasonably be expected to have, a Material Adverse Effect,
conflict with, result in any breach of, constitute a default (or event which with the giving of
notice or lapse of time, or both, would become a default) under, require any Consent under, or give
to others any rights of termination, amendment, acceleration, suspension, revocation or
cancellation of, or result in the triggering of any payments or the creation of an Encumbrance on
any Asset of it or any of its Retained Subsidiaries pursuant to, any of the terms, conditions or
provisions of any of its Material Contracts, any material Permit of it or any of its Retained
Subsidiaries or any material Permit pursuant to which any of its Assets are bound or subject.
Except as set forth in Section 3.4 of its Disclosure Letter, its Charter and Bylaws are the
its only organizational documents, and there are no other Contracts defining or governing the
rights of the holders of its Stock or, in the case of Merger Sub, its membership interests, or any
of its other equity holders in their capacities as such, and there are no Contracts between or
among the holders of its Stock or, in the case of Merger Sub, its membership interests, defining or
governing the rights of its Stock or membership interests, as applicable. Parent represents and
warrants to the Company that (x) the Board of Directors of Parent has taken all actions required to
be taken by it so that the restrictions contained in Section 203 of the DGCL applicable to a
business combination (as defined in such Section 203) will not apply to this Agreement or to the
transactions contemplated hereby, and (y) to the Knowledge of Parent, no other control share
acquisition, fair price or other anti-takeover regulations enacted under state Laws in the
United States apply to this Agreement or the transactions contemplated hereby. Parent additionally
represents and warrants to the Company that the foregoing statements in this Section 3.4
regarding Merger Sub are true and correct.
Section 3.5 Consents and Approvals. Except (i) in accordance with the HSR Act, in
connection with the FCC Consent or as set forth in Section 3.5 of its Disclosure Letter,
(ii) in the case of Parent, the filing with the SEC of such registration statements, prospectuses,
reports and other materials as may be required in connection with this Agreement and the
transactions contemplated hereby, including the Information Statement, and the obtaining from the
SEC of such orders, approvals and clearances as may be required in connection therewith, (iii) in
the case of Parent, compliance with any applicable requirements of the NASDAQ Global Market and
(iv) in the case of Parent, such filings and approvals as are required to be made or obtained under
the securities or blue sky Laws of various jurisdictions in connection with the issuance of
shares of Class B Stock and Series A Preferred Stock in the Merger, the execution, delivery and
performance of this Agreement and each other document or instrument executed or to be executed by
it in connection herewith does not and will not require any consent, approval, waiver, license,
certification, Permit or authorization (each, a Consent) of any third party or any
Consent or order of, action by, filing with or notification to (each, a Filing) any
Governmental Authority, except where failure to obtain such Consent or to make such Filing,
individually or in the aggregate, would not have, and would not reasonably be expected to have, a
Material Adverse Effect.
30
Section 3.6 Financial Information.
(a) In the case of the Company:
(i) Section 3.6 of the Company Disclosure Letter sets forth true and
complete copies of (x) the audited consolidated balance sheet of the Company and its
consolidated Subsidiaries as of December 31, 2010 and December 31, 2009 and the
related audited consolidated statements of income and cash flows of the Company and
its consolidated Subsidiaries for the fiscal years then ended and the notes to each
of the foregoing (collectively, the Company Audited Financial Statements)
and (y) (A) the audited consolidated balance sheet of Excelsior Radio Networks, LLC
and its consolidated Subsidiaries as of December 31, 2008 and the related audited
consolidated statements of income and cash flows of Excelsior Radio Networks, LLC
and its consolidated Subsidiaries for the fiscal year then ended and the notes to
each of the foregoing and (B) the unaudited consolidated balance sheet of the
Company and its consolidated Subsidiaries as of March 31, 2011, and the related
unaudited consolidated statements of income and cash flows for the fiscal year or
three-month period, respectively, then ended (the Company Interim Financial
Statements and, together with the Company Audited Financial Statements, the
Company Financial Statements).
(ii) The Company Financial Statements (A) were prepared in all material
respects in accordance with the books of account and other financial records of the
Company and its consolidated Subsidiaries, (B) were prepared in accordance with GAAP
applied on a consistent basis throughout
the periods involved except as may be indicated in the notes thereto or in
Section 3.6(a)(ii) of the Company Disclosure Letter, (C) except as set forth
in Section 3.6(a)(ii) of the Company Disclosure Letter, do not include any
non-recurring or extraordinary revenue or other income items, and (D) present fairly
in all material respects (subject, in the case of the Company Interim Financial
Statements, to normal year-end adjustments and the absence of complete footnotes)
the consolidated financial position and results of operations of the Company and its
consolidated Subsidiaries as of the respective dates thereof or for the periods
covered thereby.
31
(b) In the case of Parent:
(i) Parent and its Subsidiaries have timely filed or furnished all required
forms, reports, statements, schedules, registration statements and other documents
required to be filed or furnished by it and its Subsidiaries with or to the SEC
since January 1, 2009 (together with any other forms, reports, statements,
schedules, registration statements, prospectuses, proxy statements and other
documents filed with or furnished to the SEC subsequent to the date hereof, the
Parent SEC Reports). As of its filing or furnishing date, (A) each Parent
SEC Report filed or furnished on or prior to the date hereof complied, and each
Parent SEC Report filed or furnished subsequent to the date hereof will comply, as
to form in all material respects with the requirements of the Securities Act and the
Exchange Act, as the case may be, and (B) each Parent SEC Report filed or furnished
on or prior to the date hereof did not, and each Parent SEC Report filed or
furnished subsequent to the date hereof will not, contain any untrue statement of a
material fact or omit to state any material fact required to be stated therein or
necessary in order to make the statements therein, in light of the circumstances
under which they were made, not misleading. Except as set forth in Section
3.6(b)(i) of the Parent Disclosure Letter, as of the date of this Agreement,
there are no outstanding or unresolved comments from the SEC staff with respect to
any of the Parent SEC Reports.
(ii) Each Parent SEC Report that is a registration statement, as amended, if
applicable, filed pursuant to the Securities Act, as of the date such registration
statement or amendment became effective, did not contain any untrue statement of a
material fact or omit to state any material fact required to be stated therein or
necessary in order to make the statements therein not misleading.
(iii) The audited consolidated financial statements (the Parent Audited
Financial Statements) and unaudited interim consolidated financial statements
(the Parent Interim Financial Statements and, together with the Parent
Audited Financial Statements, the Parent Financial Statements) (including,
in each case, the notes, if any,
thereto) included in the Parent SEC Reports (v) complied as to form in all
material respects with the published rules and regulations of the SEC with respect
thereto, (w) were prepared in all material respects in accordance with the books of
account and other financial records of Parent and its consolidated Subsidiaries, (x)
were prepared in accordance with GAAP applied on a consistent basis throughout the
periods involved except as may be indicated in the notes thereto or in Section
3.6(b)(iii) of the Parent Disclosure Letter and except with respect to unaudited
statements as permitted by Form 10-Q of the SEC, (y) except as set forth in
Section 3.6(b)(iii) of the Parent Disclosure Letter and except as disclosed
in the Management Discussion and Analysis sections included as part of Parent
Financial Statements filed with the SEC, do not include any non-recurring or
extraordinary revenue or other income items, and (z) present fairly in all material
respects (subject, in the case of the Parent Interim Financial Statements, to normal
year-end adjustments and the absence of complete footnotes) the consolidated
financial position and results of operations of Parent and its consolidated
Subsidiaries as of the respective dates thereof or for the periods covered thereby.
Each required form, report and document containing financial statements that has
been filed with or submitted to the SEC by Parent since January 1, 2009, was
accompanied by the certificates required to be filed or submitted by Parents chief
executive officer and chief financial officer pursuant to the Sarbanes-Oxley Act of
2002 and, at the time of filing or submission of each such certification, such
certificate was true and accurate and complied in all material respects with the
Sarbanes-Oxley Act of 2002.
32
(iv) Since Parents listing on the NASDAQ Global Market, subject to any
applicable grace periods, Parent and each of its officers and directors have been
and are in compliance in all material respects with (A) the applicable provisions of
the Sarbanes-Oxley Act of 2002 and (B) the applicable listing and corporate
governance rules and regulations of the NASDAQ Global Market. Parent has designed
and maintains a system of internal control over financial reporting (as defined in
Rules 13a-15(f) and 15d-15(f) of the Exchange Act) sufficient to provide reasonable
assurance regarding the reliability of financial reporting. Parent has designed and
maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) of the Exchange Act) that are reasonably designed to ensure that
information required to be disclosed by Parent in the reports that it files or
submits under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the SEC, and that all
such information required to be disclosed is accumulated and communicated to
Parents management as appropriate to allow timely decisions regarding required
disclosure. Since January 1, 2009, Parent has not received any written notification
of any significant deficiency or material weakness in Parents internal controls and
procedures that has not been appropriately or adequately remedied by Parent, and, to
the Knowledge of Parent, there is no outstanding significant deficiency or material
weakness that has not been appropriately and adequately remedied by Parent. For
purposes of this Agreement, the terms significant deficiency and material
weakness have the
meanings assigned to them in Auditing Standard No. 5 of the Public Company
Accounting Oversight Board, as in effect on the date of this Agreement.
(c) Neither it nor any of its Retained Subsidiaries has any liability or obligation of the
type required to be set forth on a consolidated balance sheet of it and its Retained Subsidiaries
prepared in accordance with GAAP, except (i) as (and to the extent) accrued for or disclosed in the
most recent consolidated balance sheet included in its Interim Financial Statements, (ii)
liabilities set forth in Section 3.6(c) of its Disclosure Letter or (iii) liabilities
incurred since the date of its most recent Interim Financial Statements in the ordinary course of
business consistent with past practice which would not have, individually or in the aggregate, a
Material Adverse Effect.
(d) All accounts receivable, notes receivable and other receivables reflected in its Financial
Statements have arisen out of bona fide sales and deliveries of goods, performance of services and
other transactions in the ordinary course of business in conformity in all material respects with
the applicable purchase orders, agreements and specifications and are valid, bona fide claims
against debtors for sales or other charges, and are presented in accordance with GAAP.
(e) It maintains internal accounting controls designed to provide reasonable assurances that
(i) transactions by it are executed in accordance with managements general or specific
authorization and (ii) transactions by it are recorded as necessary to permit preparation of
financial statements in conformity with GAAP and to maintain accountability for its Assets. To its
Knowledge, there have been no instances of fraud relating to it that have occurred involving any of
its employees.
33
Section 3.7 Information Statement.
(a) In the case of Parent, the Information Statement and any amendments or supplements thereto
(i) will, when filed, comply as to form in all material respects with the applicable requirements
of the Exchange Act and (ii) will not, on the date the Information Statement or any amendment or
supplement thereto is first mailed to the holders of Parent Stock, contain any untrue statement of
a material fact or omit to state any material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which they were made, not
misleading.
(b) In the case of the Company, none of the information supplied by the Company specifically
for inclusion or incorporation by reference in the Information Statement or any amendment or
supplement thereto will, on the date the Information Statement or any amendment or supplement
thereto is first mailed to the holders of Parent Stock, contain any untrue statement of a material
fact or omit to state any material fact required to be stated therein or necessary in order to make
the statements therein, in light of the circumstances under which they were made, not misleading.
(c) Notwithstanding the foregoing provisions of this Section 3.7, no representation or
warranty is made by Parent with respect to statements made or incorporated by
reference in the Information Statement based on information supplied by or on behalf of the
Company specifically for inclusion or incorporation by reference therein.
Section 3.8 Litigation.
(a) Except as set forth in Section 3.8(a)(i) of its Disclosure Letter and except with
respect to matters contemplated by Section 5.19 hereof, there is no material Action pending
or, to its Knowledge, threatened against it or any of its Retained Subsidiaries. Except as set
forth in Section 3.8(a)(ii) of its Disclosure Letter, there is no Action pending or, to its
Knowledge, threatened by it or any of its Retained Subsidiaries against any other Person. The
Actions set forth in Section 3.8(a)(i) and Section 3.8(a)(ii) of its Disclosure
Letter have not had, and would not reasonably be expected to have, a Material Adverse Effect.
(b) Except as set forth in Section 3.8(b) of its Disclosure Letter, since January 1,
2009, neither it nor any of its Retained Subsidiaries has settled or otherwise terminated any
material Actions to which it was a party.
(c) Except as set forth in Section 3.8(c) of its Disclosure Letter there are no
outstanding orders, writs, judgments, decrees, injunctions or settlements that materially restrict
it or any of its Retained Subsidiaries from conducting their business.
34
Section 3.9 Compliance with Laws.
(a) Except as set forth in Section 3.9(a) of its Disclosure Letter, since January 1,
2008, it and each of its Retained Subsidiaries have conducted their respective businesses in
material compliance with all Laws and Governmental Orders applicable to it or any of its Retained
Subsidiaries, and neither it nor any of its Retained Subsidiaries is in violation in any material
respect of any such Laws or Governmental Orders.
(b) It and its Retained Subsidiaries are in possession of all material Permits required for it
and its Retained Subsidiaries, as the case may be, to own, lease and operate its Assets or to carry
on their respective businesses in all material respects as currently conducted. To its Knowledge,
all such material Permits are in full force and effect.
Section 3.10 Environmental Matters. Except as set forth in Section 3.10 of its
Disclosure Letter, (a) it and each of its Retained Subsidiaries is in material compliance with all
applicable Environmental Laws and has obtained, and is in material compliance with, all material
Environmental Permits, and any past material noncompliance with Environmental Laws or material
Environmental Permits has been resolved without any pending, ongoing or future material costs or
material Liabilities of it or any of its Retained Subsidiaries, (b) there are no Environmental
Claims, including notices of causes of action or investigations relating to or arising under any
Environmental Law pending, or to its Knowledge, threatened, against it or any of its Retained
Subsidiaries or against any person or entity whose liability for any Environmental Claim it or any
of its Retained Subsidiaries has retained or assumed either contractually or by operation of law,
and, to its Knowledge, there are no past or present actions, activities, circumstances, conditions,
events or incidents, including the release, emission, discharge, presence or disposal of any
Hazardous Material, that could reasonably be expected to form the basis of any material
Environmental Claim against it or against any person or entity whose
liability for any Environmental Claim it has retained or assumed either contractually or by
operation of law, or otherwise result in any material costs or Liabilities for it or any of its
Retained Subsidiaries under Environmental Law, (c) there has been no release of any Hazardous
Materials at any real property owned, leased, operated or acquired or formerly owned, leased,
operated or occupied by it or any of its Retained Subsidiaries during the period of its or any of
its Retained Subsidiaries ownership, lease, operation or occupation thereof that could result in
any material costs or Liabilities for it or any of its Retained Subsidiaries under Environmental
Law, (d) neither it nor any of its Retained Subsidiaries is conducting or funding any
investigation, cleanup, mitigation, restoration or reparation, or remedial or corrective action, or
has agreed to assume the material Liability of any other Person for any investigation, cleanup,
remediation, mitigation, restoration or reparation, or remedial or corrective action, with respect
to any material release of Hazardous Materials, whether voluntarily or as required by Environmental
Law, Governmental Authority or otherwise, that could result in any material Liabilities of it or
any of its Retained Subsidiaries, and (e) it has Delivered to the other party true, correct and
complete copies of all environmental investigations, studies, audits, tests, reports, reviews or
other material environmental documentation that are in the possession or under the reasonable
control of it or any of its Retained Subsidiaries in relation to any premises presently or formerly
owned, used, leased or occupied by it or any of its Retained Subsidiaries.
35
Section 3.11 Intellectual Property. Section 3.11 of its Disclosure Letter sets
forth a complete and correct list of all registered or applied for Intellectual Property owned by
it. It and its Retained Subsidiaries own or have valid rights to use, free and clear of all
Encumbrances, other than Permitted Encumbrances, all Intellectual Property used in, held for use
in, necessary for the operation and conduct of, or otherwise material to, the businesses of it and
its Retained Subsidiaries as now conducted. To its Knowledge, there are no outstanding adverse
Governmental Orders to which it or its Retained Subsidiaries is subject with respect to any
material Owned Intellectual Property. Since January 1, 2008, neither it nor any of its Retained
Subsidiaries has received any written communication alleging that it has infringed or, by
conducting its Radio Network Business as proposed, would infringe the Intellectual Property rights
of any Person. Neither the execution and delivery of this Agreement nor the consummation of the
transactions contemplated by this Agreement will infringe the Intellectual Property rights of any
Person, impair the right of it or any of its Retained Subsidiaries to own or use any of its Owned
Intellectual Property or material Licensed Intellectual Property, or, except as set forth in
Section 3.11 of its Disclosure Schedule, require the Consent of any other Person in respect
thereof. To its Knowledge, the conduct of its and its Retained Subsidiaries businesses as
currently conducted does not infringe, misappropriate or otherwise conflict with the Intellectual
Property rights of any Person. To its Knowledge, since January 1, 2008, except as set forth in
Section 3.11 of the Disclosure Letter, there has been no material unauthorized use,
infringement or misappropriation of its Owned Intellectual Property or Licensed Intellectual
Property by any Person (including its and its Retained Subsidiaries employees, former employees
and contract workers). To its Knowledge, (i) all of its Owned Intellectual Property is valid and
subsisting, and (ii) there is no claim or demand of any Person asserted in any proceeding that is
pending or threatened against it or its Retained Subsidiaries that challenges, the rights of it or
its Retained Subsidiaries in respect of any of its Owned Intellectual Property or Licensed
Intellectual Property. It and its Retained Subsidiaries, in the ordinary course of business,
obtain proper and effective assignments or licenses or grants of authority to use, in each case in
favor of it and its Retained Subsidiaries, of any Intellectual Property material to its and its
Retained Subsidiaries
Radio Network Businesses that employees or consultants employed or engaged by or on behalf of it
and its Retained Subsidiaries, as applicable, have created or developed as part of such employment
or engagement. Immediately subsequent to the Closing, the material Owned Intellectual Property
will be owned, and, subject to the receipt of all applicable third party Consents set forth on
Section 3.11 of its Disclosure Schedule, the material Licensed Intellectual Property will
be available for use by Parent or the Surviving Entity or their Subsidiaries on terms and
conditions substantially similar to those under which Parent or its Retained Subsidiaries or the
Company or its Retained Subsidiaries, as applicable, owned or used such Intellectual Property
immediately prior to the Closing. It and its Retained Subsidiaries use personal information
collected from users of websites owned and/or operated by it and its Retained Subsidiaries in
accordance with privacy policies published to users of such websites and applicable privacy Law.
Section 3.12 Real Property.
(a) It does not own any Owned Real Property, and there are no outstanding options, rights of
first offer or rights of first refusal to purchase any Owned Real Property or any portion thereof.
36
(b) (i) Section 3.12(b)(i) of its Disclosure Letter contains a true, current and
complete list of its Leased Real Property; (ii) it or one of its Retained Subsidiaries has, and at
Closing will have, good and valid leasehold interests in each of its Leased Real Properties, and
such leasehold interests are free and clear of all Encumbrances, except Permitted Encumbrances; and
(iii) except as set forth in Section 3.12(b)(iii) of its Disclosure Letter, (A) it has
Delivered to the other party true and complete copies of the Contracts relating to each Leased Real
Property (collectively, the Leases) and (B) there has not been any sublease or assignment
entered into by it or any of its Retained Subsidiaries in respect of any of the Leases.
(c) (i) Except as set forth in Section 3.12(c)(i) of its Disclosure Letter, neither it
nor any of its Retained Subsidiaries has leased, subleased, licensed or otherwise granted any
Person the right to use or occupy all or any portion of its Real Property and, other than it and/or
one of its Retained Subsidiaries, there are no parties in possession of any portion of its Real
Property, whether as lessees, tenants at will, trespassers or otherwise and (ii) neither it nor any
of its Retained Subsidiaries has received notice of any pending condemnation or similar proceeding
affecting any portion of its Real Property and, to its Knowledge, no such action is presently
contemplated or threatened.
(d) All Leases are valid and in full force and effect, except where the failure to be in full
force and effect, individually or in the aggregate, has not had and would not reasonably be
expected to have a Material Adverse Effect. Neither it nor any of its Retained Subsidiaries has
violated any provision of, or committed or failed to perform any act which, with or without notice
or lapse of time or both, would constitute a default under the provisions of, any Lease, except in
each case for those violations and defaults which, individually or in the aggregate, have not had
and would not reasonably be expected to have a Material Adverse Effect.
Section 3.13 Employee Benefit Matters.
(a) Section 3.13(a) of its Disclosure Letter contains a true and complete list of (i)
any employee benefit plans (as defined in Section 3(3) of the Employee Retirement Income Security
Act of 1974, as amended (ERISA)) (ERISA Plans) and (ii) any stock option, stock
purchase, restricted stock, equity based, deferred compensation, retiree medical or life insurance,
supplemental retirement, change in control, material bonus or incentive, or other material benefit
or compensation plans, programs or arrangements and all employment, termination, severance or other
contracts or agreements that are not otherwise Material Contracts (except in the case of multiple
employment agreements that follow substantially the same form, only such form of employment
agreement) to which it or any of its Retained Subsidiaries is a party, or with respect to which it
or any of its Retained Subsidiaries has any obligation to or which are maintained, contributed to
or sponsored by it or any of its Retained Subsidiaries for the benefit of, any current or former
employee, officer or director of it or any of its Retained Subsidiaries, (collectively, with its
ERISA Plans, its Benefit Plans). Neither it nor any of its Retained Subsidiaries has, or
since January 1, 2008 has had, any obligation (A) to create, incur Liability with respect to or
cause to exist any other Benefit Plan not listed in Section 3.13(a) of its Disclosure
Letter or (B) to modify, change or terminate any of its Benefit Plans, other than with respect to a
modification, change or termination required by applicable Law or as would not result in material
liability to it or its Retained Subsidiaries.
37
(b) Each of its Benefit Plans (other than multiemployer plans or plans sponsored or maintained
by a professional employer organization) has been operated in all material respects in accordance
with its terms and the requirements of all applicable Laws, including the Code and ERISA. Each of
it and its Retained Subsidiaries has performed all material obligations required to be performed by
it under, is not in any material respect in default under, or in material violation of, any of its
Benefit Plans, any applicable Laws, ERISA, or the provisions of the Code applicable to such Benefit
Plans. No Action is pending or, to its Knowledge, threatened with respect to any of its Benefit
Plans (other than claims for benefits in the ordinary course). No lien has been imposed under
Section 430(k) of the Code or Section 303(k) of ERISA on the assets of it or any of its Retained
Subsidiaries, and no event or circumstance has occurred that could reasonably be expected to result
in the imposition of any such lien on any such assets.
(c) Each of its ERISA Plans (including, to its Knowledge, any multiemployer plan) that is
intended to be qualified under Section 401(a) of the Code and each trust established in connection
with any of its ERISA Plans which is intended to be exempt from federal income taxation under
Section 501(a) of the Code has received a favorable determination letter from the IRS or is in the
form of a prototype document that is the subject of a favorable opinion letter from the IRS, and,
to its Knowledge, no fact or event has occurred since the date of such determination or opinion
letter that would reasonably be expected to affect the qualified status of any such ERISA Plan or
the exempt status of any related trust. None of it or, any of its Retained Subsidiaries, any of
its ERISA Plans, any trust created thereunder, or, to its Knowledge, any trustee or administrator
thereof has engaged in a transaction or has taken or failed to take any action that could subject
it or any of its Retained Subsidiaries to any material liability for either a
civil penalty assessed pursuant to Section 409 or 502(i) of ERISA or a tax imposed pursuant to
Section 4975(a) or (b), 4976 or 4980B of the Code.
(d) Neither the execution of this Agreement nor the consummation of the transactions
contemplated by this Agreement will (i) entitle any employees of it or any of its Retained
Subsidiaries to severance pay or any increase in severance pay upon consummation of the
transactions contemplated hereby or upon any termination of employment after the date hereof, (ii)
accelerate the time of payment or vesting or trigger any payment or funding (through a grantor
trust or otherwise) of compensation or benefits under, or increase the amount payable or trigger
any other material obligation pursuant to, any of its Benefit Plans, or (iii) limit or restrict the
right of it or any of its Retained Subsidiaries to merge, amend or terminate any of its Benefit
Plans. None of its Benefit Plans in effect immediately prior to the Closing Date would result
separately or in the aggregate (including as a result of this Agreement or the transactions
contemplated hereby) in the payment of any excess parachute payment within the meaning of Section
280G of the Code.
(e) Neither it nor, any of its Retained Subsidiaries maintains, sponsors, participates in or
contributes to any ERISA Plan that is subject to Title IV of ERISA or Section 412 of the Code, nor
do they have any Liability with respect thereto or under Title IV of ERISA (including on account of
any of their ERISA Affiliates).
38
(f) None of its Benefit Plans provides welfare benefits, including death or medical benefits
(whether or not insured), with respect to current or former employees of it, its Retained
Subsidiaries or any of its ERISA Affiliates after retirement or other termination of service (other
than (i) coverage mandated by applicable Laws or (ii) death benefits under any employee pension
plan, as that term is defined in Section 3(2) of ERISA).
(g) Since January 1, 2005, each of its ERISA Plans that is a nonqualified deferred
compensation plan (as defined in Section 409A(d)(1) of the Code) (i) has been operated in good
faith compliance with Section 409A of the Code and the regulations thereunder and (ii) is in
documentary compliance with Section 409A of the Code, in each case, taking into account any
applicable transition rules, good faith compliance standards, and extensions of the deadline for
compliance.
Section 3.14 Taxes.
(a) All Tax Returns required to have been filed by or with respect to it or any of its
Retained Subsidiaries have been timely filed (taking into account any extension of time to file
granted or obtained), and such Tax Returns are true, correct and complete in all material respects.
(b) Except as set forth in Section 3.14(b) of its Disclosure Letter, all material
Taxes required to have been paid by or with respect to it or any of its Retained Subsidiaries have
been paid.
(c) Except as set forth in Section 3.14(c) of its Disclosure Letter, no deficiency for
any amount of Tax has been asserted or assessed against it or any of its Retained Subsidiaries that
has not been satisfied by payment, settled or withdrawn.
(d) There are no Tax liens on any assets of it or any of its Retained Subsidiaries (other than
Permitted Encumbrances).
(e) Except as set forth in Section 3.14(e) of its Disclosure Letter, no examination of
any Tax Return (or lack thereof) of it or any of its Retained Subsidiaries is currently in
progress. No adjustment relating to any Tax Return has been proposed formally or informally in
writing by any Governmental Authority and, to its Knowledge, no basis exists for any such
adjustment. No claim has ever been made by any Governmental Authority in a jurisdiction where it
or any of its Retained Subsidiaries does not file Tax Returns that it is or may be subject to Taxes
by that jurisdiction. Neither it nor any of its Retained Subsidiaries has received any notice of
any pending or threatened assessment of Taxes, or any audits, examinations, investigations, or
other proceedings in respect of Taxes or Tax Returns of it or any of its Retained Subsidiaries.
(f) Except as set forth in Section 3.14(f) of its Disclosure Letter, neither it nor
any of its Retained Subsidiaries has waived any statute of limitations with respect to Taxes.
(g) Except with respect to the Parent Excluded Entities and the Company Excluded Entities, as
applicable, neither it nor any of its Retained Subsidiaries is liable for the Taxes of any other
Person as a transferee, successor or otherwise, or by reason of having joined in a consolidated,
combined or similar Tax return.
39
(h) Neither it nor any of its Retained Subsidiaries has participated, within the meaning of
Treasury Regulation Section 1.6011-4(c)(3), in any listed transactions, confidential
transactions or transactions with contractual protections within the meaning of Section 6011 of
the Code and the Treasury Regulations thereunder (or similar provisions of state, local or foreign
law).
(i) Neither it nor any of its Retained Subsidiaries has received approval to make or agreed to
a change in any accounting method for Tax purposes or has any written application pending with any
Governmental Authority requesting permission for any such change. Except as set forth in
Section 3.14(i) of its Disclosure Letter, it and each of its Retained Subsidiaries will not
be required to include any material item of income in, or exclude any material item of deduction
from, taxable income for any taxable period (or portion of any taxable period) after the Closing
Date as a result of any (i) closing agreement as described in Section 7121 of the Code (or any
corresponding or similar provision of state, local or non-U.S. Tax law entered into prior to the
Closing) or (ii) installment sale or open transaction disposition occurring on or prior to the
Closing Date.
(j) All Taxes which it and any of its Retained Subsidiaries are required by law to withhold or
collect for payment have been duly withheld and collected, and have been timely paid to the
appropriate Governmental Authority.
(k) Neither it nor any of its Retained Subsidiaries is bound by any contractual obligation
requiring the indemnification or reimbursement of any Person with respect to the payment of any
Tax. It has never been a United States real property holding corporation within the meaning of
Section 897(c)(2) of the Code during the applicable period specified in
Section 897(c)(1)(A)(ii) of the Code. All related party transactions conducted by it or any
of its Retained Subsidiaries have been on an arms length basis in accordance with Section 482 of
the Code.
(l) As of the date of this Agreement, neither it nor any of its Retained Subsidiaries is aware
of any fact or circumstance that could reasonably be expected to prevent the Merger from qualifying
as a reorganization within the meaning of Section 368(a) of the Code.
Section 3.15 Labor Matters.
(a) Except as set forth in Section 3.15(a) of its Disclosure Letter, since January 1,
2008, (i) each of it and its Retained Subsidiaries has been and is in material compliance with all
applicable Laws regarding employment and employment practices including all applicable Laws with
respect to terms and conditions of employment, health and safety, wages and hours, child labor,
immigration, employment discrimination, equal employment opportunity, affirmative action, plant
closures and layoffs, workers compensation, collective bargaining, labor relations, disability
rights or benefits, employee leave issues, worker classification, and unemployment insurance, (ii)
neither it nor any of its Retained Subsidiaries has received written or, to its Knowledge, other
notice that any Governmental Authority responsible for the enforcement of labor, employment, wages
and hours of work, child labor, immigration, or occupational safety and health Laws intended to or
intends to conduct an investigation with respect to or relating to
40
them, or notice that such
investigation is in progress,
(iii) there has not been and there is no employment-related Action
pending or, to its Knowledge, threatened against it or any of its Retained Subsidiaries before any
Governmental Authority, (iv) neither it nor any of its Retained Subsidiaries has been or is a party
to, or otherwise bound by, any material order, writ, judgment, injunction, decree, stipulation,
ruling, determination or material award relating to employees or employment practices entered by or
with any Governmental Authority, and (v) neither it nor any of its Retained Subsidiaries has been
or is delinquent in any material payments, nor has there been a pattern of delinquency in payments,
to any employees or former employees for any services or amounts required to be reimbursed or
otherwise paid.
(b) For each employee of it and its Retained Subsidiaries, a true and accurate list of the
employees position, total 2010 and 2011 year-to-date compensation (including base salary, bonus,
commissions, and other compensation), and salaried/hourly status and its or its Retained
Subsidiaries classification of such employees as exempt or non-exempt, as of the date hereof, has
been provided to the other partys highest-ranking human resource executive on a confidential
basis.
(c) Section 3.15(c) of its Disclosure Letter sets forth a true and accurate list of
all persons currently performing or engaged to perform consulting services for it and its Retained
Subsidiaries and who are expected to receive more than $5,000 in compensation per calendar year or
who are otherwise not terminable on less than thirty (30) days notice.
(d) It and its Retained Subsidiaries are and have been in compliance with all notice and other
requirements under the Worker Adjustment and Retraining Notification Act of 1988, as amended, and
any similar foreign, state or local Law relating to plant closings
and layoffs (collectively, the WARN Act). Section 3.15(d) of its Disclosure
Letter contains a true and complete list of the names and the sites of employment or facilities of
those individuals who have suffered an employment loss (as defined in the federal WARN Act) at
any site of employment or facility of it or any of its Retained Subsidiaries during the 90-day
period prior to the date of this Agreement. Section 3.15(d) of its Disclosure Letter shall
be updated immediately prior to the Closing with respect to the 90-day period prior to the Closing
Date.
(e) Except as listed in Section 3.15(e) of its Disclosure Letter, neither it nor any of its
Retained Subsidiaries is a party to or bound by (i) any collective bargaining agreement or similar
agreement or relationship with any labor organization or works council, or (ii) work rules or
practices agreed to or with any labor organization. There is no works council or employee
association applicable to employees of it or any of its Retained Subsidiaries. Presently there is,
and since January 1, 2008 there has been, no (x) unfair labor practice charge, complaint, material
grievance or material arbitration proceeding arising out of or under any collective bargaining
agreement, nor, to its Knowledge, is any such charge, complaint, grievance or proceeding
threatened, (y) strike, slowdown, work stoppage, lockout or other material labor dispute, nor, to
its Knowledge, is any such dispute threatened against or affecting it or its Retained Subsidiaries,
or (z) to its Knowledge, union organizing or decertification activities by employees of it or its
Retained Subsidiaries.
41
(f) The personnel manuals, handbooks and material policies applicable to employees of it or
any of its Retained Subsidiaries are in writing, true and complete copies of which have heretofore
been Delivered to the other party.
(g) To its Knowledge, no employee of it or any of its Retained Subsidiaries is in any material
respect in violation of any term of any employment agreement, nondisclosure agreement,
noncompetition agreement, restrictive covenant or other material obligation to a former employer of
such employee relating (i) to the right of such employee to be employed by it or its Retained
Subsidiaries or (ii) to the knowledge or use of trade secrets or proprietary information.
Section 3.16 Transactions with Affiliates. No officer, director, Affiliate or Principal
Stockholder of it or any of its Retained Subsidiaries (a) has borrowed from, or loaned money or
other property to, it or one of its Retained Subsidiaries which has not been repaid or returned,
(b) other than in such Persons capacity as a stockholder, has any interest in any Asset or any
property used by it or any of its Retained Subsidiaries or (c) is a party, directly or indirectly,
to any Contract with it or any of its Retained Subsidiaries (clauses (a), (b) and (c),
collectively, its Affiliate Transactions), in each case except as otherwise disclosed on
Section 3.16 of its Disclosure Letter.
Section 3.17 Letters of Credit, Surety Bonds and Guaranties. Section 3.17 of its
Disclosure Letter sets forth, as of the date hereof, (i) all standby letters of credit (to the
extent that they are for the account of it or its Retained Subsidiaries), performance or payment
bonds, guaranty arrangements and surety bonds of any nature relating to it or any of its Retained
Subsidiaries (other than those entered into in the ordinary course of business with respect to its
Leases) (its Business Guaranties) and (ii) the
amount of each such Business Guaranty. Neither it nor any of its Retained Subsidiaries has agreed
to modify or cancel any such Business Guaranty, nor has it or any of its Retained Subsidiaries
received written notice of actual or threatened modification or termination of any such Business
Guaranty.
Section 3.18 Brokers. Except as set forth in Section 3.18 of its Disclosure
Letter, no Person is entitled to any brokerage, finders, investment bankers or other fee or
commission in connection with the transactions contemplated by this Agreement based upon any action
or agreement by or on behalf of it, its Subsidiaries or any of their respective Affiliates or
Principal Stockholders.
Section 3.19 Absence of Certain Changes or Events. Except as set forth in Section
3.19 of its Disclosure Letter, since December 31, 2010 through the date hereof, (a) it and its
Retained Subsidiaries have operated their businesses in the normal course consistent with past
practice, and none of them has taken any action since such date which would have been prohibited by
Section 4.1 hereof if this Agreement had been in effect since such date, and (b) there has
not been a Material Adverse Effect.
42
Section 3.20 Material Contracts.
(a) Section 3.20(a) of its Disclosure Letter sets forth a list of all of its Material
Contracts, setting forth for each such Material Contract the subsections of the definition of
Material Contract applicable to such Material Contract.
(b) Except as set forth in Section 3.20(b) of its Disclosure Letter, all of its
Material Contracts are in full force and effect, and are legal, valid and binding obligations of it
or its Retained Subsidiaries, as applicable, and, to its Knowledge, are valid, binding and
enforceable against the other parties thereto. Neither it nor any of its Retained Subsidiaries is
in default (and, to its Knowledge, no condition exists that, with notice or lapse of time or both,
would constitute such a default by it or any of its Retained Subsidiaries) in the performance,
observance or fulfillment of any obligation, covenant or condition contained in any such Material
Contract, which default would have, or would reasonably be expected to have, a Material Adverse
Effect. To its Knowledge, no other party to any of its Material Contracts is in material default
thereunder (nor, to its Knowledge, does any condition exist that, with notice or lapse of time or
both, would constitute such a material default by any such party).
Section 3.21 Advertisers, Broadcast Affiliates, Programming Partners and Format Customers.
Section 3.21 of its Disclosure Letter sets forth a list of (a) the top 50 advertisers of it
and its Retained Subsidiaries (measured by revenue), (b) the top 25 broadcast groups (measured by
Average Quarter Hour impressions) of it and its Retained Subsidiaries, (c) the top 25 program
suppliers of it and its Retained Subsidiaries (measured by revenue), and (d) the top 10 format
customers of it and its Retained Subsidiaries (measured by weekly impressions), in each case for
the twelve months ended December 31, 2010 (and additionally, in the case of clause (a) foregoing,
for the period from January 1, 2011 through June 30, 2011), together with a listing of revenue (or
weekly or Average Quarter Hour impressions, as applicable) by each such advertiser, broadcast
affiliate, program supplier and format customer for such period. No such Person listed on
Section 3.21 of its Disclosure Letter has (i) terminated,
cancelled or, to its Knowledge, threatened to terminate or cancel such Persons business
relationship with it or any of its Retained Subsidiaries or (ii) demanded any material
modification, termination or limitation of such Persons business relationship with it or any of
its Retained Subsidiaries, except, in each case of clauses (i) and (ii), for any termination,
cancellation, modification or limitation in the ordinary course of business that has not had or
would not have a Material Adverse Effect.
Section 3.22 Insurance. Section 3.22 of its Disclosure Letter sets forth a list of
all insurance policies covering or relating to it or any of its Retained Subsidiaries. Neither it
nor any of its Retained Subsidiaries has agreed to modify or cancel any such policy, nor has it or
any of its Retained Subsidiaries received written notice of actual or threatened modification or
termination of any such policy. All premiums with respect to such insurance policies have been
paid in all material respects on a timely basis, no written notice of cancellation or termination
has been received with respect to such policy, and neither it nor any of its Retained Subsidiaries
has failed to give any notice or present any claim thereunder in due and timely fashion. There are
no pending claims against such insurance by it or any of its Retained Subsidiaries as to which the
insurers have denied coverage or otherwise reserved rights. Section 3.22 of its Disclosure
Letter lists all claims of it or any of its Retained Subsidiaries which are currently pending with
an insurance carrier.
43
Section 3.23 Sufficiency of Assets. Its Assets are sufficient for the continued conduct of
the Radio Network Business of it and its Retained Subsidiaries after the Closing in the same manner
as such Radio Network Business has been conducted prior to the date hereof, in each case after
taking into account any separation and transition service arrangements and agreements that were or
will be entered into pursuant to its Restructuring Agreement.
Section 3.24 Excluded Assets. Except as set forth in its Restructuring Agreement or in
Section 3.24 of its Disclosure Letter, the assets (whether tangible or intangible) of its
Excluded Entities are used or held for use exclusively in the business conducted by its Excluded
Entities and not in the Radio Network Business, and, except as set forth in its Restructuring
Agreement, none of the assets (whether tangible or intangible) of its Excluded Entities are used or
held for use by, or are necessary to conduct the business of, it or any of its Retained
Subsidiaries. Except as set forth in its Restructuring Agreement, (i) none of it or any of its
Retained Subsidiaries is a party to any contract or agreement (in each case, whether written or
oral) with any of its Excluded Entities, (ii) none of the Excluded Entities has any interest in any
of the property or assets (whether tangible or intangible) used by it or any of its Retained
Subsidiaries, and (iii) none of its Excluded Entities provides any services to it or any of its
Retained Subsidiaries.
Section 3.25 Bank Accounts. Section 3.25 of its Disclosure Letter identifies all
bank and brokerage accounts of it and each of its Retained Subsidiaries, whether or not such
accounts are held in its or their respective names, lists the respective signatories therefore and
lists the names of all individuals holding a power of attorney from it or any of its Retained
Subsidiaries with respect to such accounts.
Section 3.26 Opinion of Financial Advisor. The Board of Directors of Parent has received
the opinion of Berenson & Company, LLC, dated as of the date of this Agreement,
to the effect that, as of the date of such opinion and subject to the procedures followed, and the
qualifications, assumptions and limitations set forth therein, the Exchange Ratio (taking into
account the potential issuance of Series A Preferred Stock pursuant to Section 2.10 of this
Agreement based on the assumptions referenced in such opinion) is fair, from a financial point of
view, to the holders of Parent Stock (other than the Parent Principal Stockholders).
Section 3.27 Books and Records. True, correct and complete copies of the books of account,
stock record books and minute books of it and each of its Retained Subsidiaries have been Delivered
to the other party, and such books and records have been maintained in accordance with good
business practices and in accordance with applicable Law. At the Closing, all of such books and
records will be in the possession of it or its Retained Subsidiaries.
Section 3.28 Liabilities Relating to Restructuring Agreements and Excluded Entities. To
its Knowledge, (i) there is nothing for which it or any of its Retained Subsidiaries could
reasonably be expected to have to make any indemnification or other payments under its
Restructuring Agreement, and (ii) there are no other obligations or liabilities (contingent or
otherwise) related to its Excluded Entities for which it or any of its Retained Subsidiaries could
reasonably be expected to have to make any payment to any third party.
44
ARTICLE IV
COVENANTS RELATING TO CONDUCT OF BUSINESS
Section 4.1 Conduct of Business Prior to the Closing.
(a) Except as specifically permitted by this Agreement or set forth in Section 4.1(a)
of its Disclosure Letter, during the period from the date of this Agreement to the earlier of the
Closing Date or the Termination Date, except as expressly contemplated by its Restructuring
Agreements, Parent and the Company shall and shall cause each of their respective Retained
Subsidiaries to (i) conduct the operations of it and each of its Retained Subsidiaries in the
ordinary course of business consistent with past practice, and (ii) use commercially reasonable
efforts to preserve intact its business organization and maintain the existing relations with
customers, suppliers, creditors, business partners, insurers and others having business dealings
with it and its Retained Subsidiaries.
(b) Each of Parent and the Company covenants and agrees that except (x) as described in
Section 4.1(b) of its Disclosure Letter, (y) as expressly contemplated by its Restructuring
Agreement (including any agreements expressly contemplated therein as being entered into in
connection therewith), and (z) as expressly contemplated by this Agreement (including the
Reclassification), during the period from the date of this Agreement to the earlier of the Closing
Date or the Termination Date, without the prior written consent of the Company (in the case of
Parent) or Parent (in the case of the Company), which shall not be unreasonably withheld,
conditioned or delayed, it will not, and will cause each of its Retained Subsidiaries not to:
(i) declare, make or pay any dividends or distributions to the holders of any equity
interests, other than dividends, distributions and redemptions declared, made or paid (x) by
any of its Retained Subsidiaries solely to it or another of its Retained Subsidiaries, or
(y) as required under Section 5.23;
(ii) except for equity interests to be issued or delivered pursuant to options,
warrants and phantom-stock, issue, sell, redeem, repurchase, pledge, dispose of or otherwise
permit any Encumbrances upon, or authorize the issuance, sale, redemption, repurchase,
pledge, disposition or other Encumbrance of, any equity interests, notes, bonds or other
securities of it or any of its Retained Subsidiaries (or any option, warrant or other right
to acquire the same);
(iii) (1) acquire (including by merger, consolidation, acquisition of stock or all or
substantially all of the assets or any other business combination) or make any loan, advance
or capital contribution to, or investment in, any Person (other than (x) customary
reimbursement of travel and other expenses of an employee, advisor or representative of it
or one of its Retained Subsidiaries in the ordinary course of business consistent with past
practices or (y) a wholly owned Retained Subsidiary of such party), or, except as permitted
by Section 4.1(c), otherwise acquire any assets (other than from a wholly owned
Retained Subsidiary of such party, and other than inventory in the ordinary course of
business consistent with past practice), (2) sell, lease, license, transfer, or otherwise
dispose of or abandon any of its Assets (other than in the ordinary course of business
consistent with past practice), or (3) incur any Encumbrance on any of its Asset (other than
Permitted Encumbrances);
45
(iv) amend or restate the organizational documents of it or any of its Retained
Subsidiaries;
(v) except as otherwise expressly set forth in this Agreement or in any other agreement
set forth in Section 4.1(b)(v) of its Disclosure Letter, (1) grant or announce any increase
in the salaries, bonuses, pension, severance, welfare or other benefits payable to any
employee or director other than in the ordinary course of business consistent with past
practice, (2) pay any bonus to any employee or director other than as required by Law or
pursuant to any plans, programs, policies, practices or agreements existing on the date
hereof, (3) establish, enter into, adopt, amend in any material respect or terminate any
employee benefit plan or employment agreement to the extent applicable to employees of it or
any of its Retained Subsidiaries or amend the terms of any outstanding equity-based awards,
(4) take any action to accelerate the vesting or payment, or fund or in any other way secure
the payment, of compensation or benefits under any employee benefit plan to the extent
applicable to employees of it or any of its Retained Subsidiaries as of the date hereof, (5)
enter into or make any loans to any employee (except as permitted pursuant to Section
4.1(b)(iii)) or make any change in its existing borrowing or lending arrangements for or
on behalf of any of such person, whether pursuant to an employee benefit plan or otherwise,
(6) enter into, adopt or amend in any material respect any severance or change of control
agreement with any employee, or (7) promote, or change the title of, any employee to vice
president level or above or change
the reporting structure of it or any of its Retained Subsidiaries other than in the
ordinary course of business consistent with past practice;
(vi) split, combine or reclassify any class of capital stock of it or any of its
Retained Subsidiaries, or issue or authorize the issuance of any other securities in respect
of, in lieu of or in substitution for such capital stock;
(vii) dissolve, wind-up or liquidate it or any of its Retained Subsidiaries, other than
any such dissolution, winding up or liquidation which is in process on the date hereof;
(viii) adopt or implement any change in the policies or practices of it or any of its
Retained Subsidiaries with regard to the extension of discounts or credit to customers or
collection of receivables from customers, or delay any payables;
(ix) enter into, adopt, amend, or terminate any collective bargaining Contract or
Contract with any labor union;
46
(x) except in the ordinary course of business of it and its Retained Subsidiaries
consistent with past practice, grant or acquire from any Person, or dispose of or permit to
lapse, any rights to any Intellectual Property, or disclose or agree to disclose to any
Person, other than employees and representatives of the other party, any non-public Trade
Secrets;
(xi) compromise, settle or agree to settle any one or more material Actions or
institute any material Action;
(xii) enter into, adopt, amend in any material respect or terminate any of its Material
Contracts (other than this Agreement) other than in the ordinary course of business
consistent with past practice;
(xiii) file any amendment to any Tax Return or make any election relating to Taxes,
change any election relating to Taxes already made, adopt or change any accounting method
relating to Taxes, enter into any closing agreement relating to Taxes, settle any material
claim or assessment relating to Taxes or consent to any claim or assessment relating to
Taxes or any waiver of the statute of limitations for any such claim or assessment;
(xiv) make any amendment to (a) in the case of Parent, the Parent Restructuring
Agreement or (b) in the case of the Company, the Company Restructuring Agreement; and;
(xv) enter into any separation or transition service arrangements or agreements with
its Excluded Entities;
(xvi) accelerate the billing or other realizations of any accounts receivable or delay
the payment of, or fail to pay or satisfy when due, any accounts payable outside the
ordinary course of business consistent with past practice;
(xvii) incur any Indebtedness (other than draws on any revolving facility in the
ordinary course of business consistent with past practice or as required under Section
5.23) or make any payments or prepayments in respect of any Indebtedness, other than
payments in respect of interest which are scheduled as of the date hereof to be paid prior
to the Effective Time; and
(xviii) agree to take any of the actions specified in this Section 4.1.
(c) During the period from the date of this Agreement to the earlier of the Closing Date and
the Termination Date, unless the Company (in the case of Parent) or Parent (in the case of the
Company) provides prior written consent otherwise, Parent and the Company shall not, and shall
cause their respective Retained Subsidiaries not to, make any capital expenditures other than in
the ordinary course of business consistent with past practice.
47
ARTICLE V
ADDITIONAL AGREEMENTS
Section 5.1 Written Consent; Information Statement.
(a) Promptly, but in any event within 10 Business Days, following the execution and delivery
of this Agreement by the parties hereto, Parent shall, in accordance with the DGCL, the Parent
Charter and the Parent Bylaws, take all action necessary to seek and obtain, as promptly as
practicable, the irrevocable written consent of Gores Radio Holdings, LLC, as the holder of a
majority of the outstanding Parent Stock, approving all of the transactions contemplated by this
Agreement, including the Reclassification and the issuance of Class B Stock and Series A Preferred
Stock in connection with the Merger and the adoption of the Restated By-Laws (the Gores
Written Consent). Parent shall comply with the DGCL, the Parent Charter, the Parent Bylaws
and the Exchange Act (including Regulation 14C and Schedule 14C promulgated thereunder) in
connection with the Gores Written Consent, including (i) delivering the Information Statement (as
defined below) to Parents stockholders as required pursuant to the Exchange Act, and (ii) no later
than 10 Business Days after the execution of the Gores Written Consent, and in accordance with
Section 228 of the DGCL, giving written notice of the taking of the actions described in the Gores
Written Consent to all other holders of Parent Stock and providing a description of any appraisal
rights of holders of Parent Stock available under Section 262 of the DGCL and any other disclosures
with respect to appraisal rights required by Delaware law.
(b) As promptly as reasonably practicable, but in any event within 15 Business Days, following
the date hereof, Parent shall prepare and file with the SEC an information statement containing the
information specified in Schedule 14C under the Exchange Act with respect to the Gores Written
Consent and the transactions approved thereby (such information statement in its definitive form,
the Information Statement). The Information Statement shall comply as to form in all
material respects with the applicable provisions of the Securities Act and the Exchange Act.
Parent shall provide the Company with a reasonable opportunity to review and comment on the
Information Statement and any communications prior to filing such with the SEC and will
promptly provide the Company with a copy of such filing and communications made with the SEC.
Parent shall use its reasonable best efforts to have the Information Statement cleared by the SEC
as promptly as practicable after such filing.
(c) Each of Parent and the Company shall, as promptly as practicable after receipt thereof,
provide the other party copies of any written comments, and advise the other party of any oral
comments, with respect to the Information Statement received from the SEC, and advise the other
party of any request by the SEC for amendment of the Information Statement. Parent shall provide
the Company with a reasonable opportunity to review and comment on any amendment or supplement to
the Information Statement and any communications prior to filing such with the SEC and will
promptly provide the Company with a copy of all such filings and communications made with the SEC.
48
(d) Each party will advise the other party, promptly after it receives notice thereof, of the
suspension of the qualification of the Parent Stock issuable in connection with the Merger for
offering or sale in any jurisdiction.
(e) If at any time prior to the Effective Time, (i) any event or change occurs with respect to
the parties, or any of their respective Affiliates, Principal Stockholders, officers or directors,
which should, in Parents reasonable discretion, be set forth in an amendment of, or supplement to,
the Information Statement or (ii) any information relating to the parties, or any of their
respective Affiliates, Principal Stockholders, officers or directors, is discovered by any of the
parties which should be set forth in an amendment of, or supplement to, the Information Statement,
in each case so that any such document would not include any misstatement of a material fact or
omit to state any material fact necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading, the parties shall file as promptly as
practicable with the SEC a mutually acceptable amendment of, or supplement to, the Information
Statement and, to the extent required by Law, disseminate the information contained in such
amendment or supplement to the holders of Parent Stock.
(f) Parent shall use its reasonable efforts to have the Information Statement cleared by the
SEC as promptly as practicable after the filing thereof, and Parent will cause the Information
Statement to be mailed to the holders of Parent Stock as promptly as practicable, but in any event
within 2 Business Days, after the date it is cleared by the SEC.
Section 5.2 Access to Information. Prior to the earlier of the Closing Date or the
Termination Date, and upon reasonable advance notice, each party (the Requested Party)
shall give the other party (the Requesting Party) and their authorized representatives
(including accountants) reasonable access to, and the right to inspect, those offices, equipment,
properties, facilities, contracts, agreements, commitments, books and records (including with
respect to Taxes) of such Requested Party and each of its Retained Subsidiaries, as such Requesting
Party may reasonably request, and reasonable access to the personnel and agents (including
auditors) of such Requested Party and each of its Retained Subsidiaries, as such Requesting Party
may reasonably request, in each case only to the extent that such access or inspection (i) is
conducted during regular business hours of the Requested Party or its applicable Retained
Subsidiaries and in a manner so as not to interfere with the ongoing operations of the Requested
Party and its
Subsidiaries, (ii) would not jeopardize any attorney-client privilege, as determined in good faith
by the Requested Party, and (iii) would not violate, and would not reasonably be expected to
violate, any applicable Law.
Section 5.3 Non-Solicitation.
(a) Each of Parent and the Company shall, and shall cause each of its Subsidiaries and its and
their respective members, officers, stockholders (including without limitation Gores Radio
Holdings, LLC), Affiliates, employees, directors, representatives and agents (collectively for each
of Parent and the Company, their Restricted Parties) to, immediately cease and cause to
be terminated any discussions or negotiations with any parties (other than the parties to this
Agreement and their Affiliates, representatives and advisors) that may be ongoing with respect to,
or that would be reasonably expected by the parties to lead to, a Takeover Proposal. Each of
Parent and the Company shall not, and each of Parent and the
Company shall cause each of its
Subsidiaries and its and their respective Restricted Parties not to, directly or indirectly, (x)
take any action to enter into any agreement
49
with respect to any Takeover Proposal, or (y) solicit,
negotiate, furnish information to, accept, encourage, consider, participate in negotiations or
discussions relating to, or otherwise pursue, any Takeover Proposal, other than the transactions
contemplated by this Agreement; provided, however, that at any time prior to the
date that is 20 Business Days after the date of this Agreement, in response to a bona fide written
unsolicited Takeover Proposal received after the date hereof that the Board of Directors of Parent
determines in good faith (after consultation with outside counsel and a financial advisor of
nationally recognized reputation) constitutes, or is reasonably expected to lead to, a Superior
Proposal, and which Takeover Proposal was not, directly or indirectly, the result of a breach by
any Restricted Party of this Section 5.3(a), Parent may, subject to compliance with Section 5.3(b)
and Section 5.3(c), (i) furnish information with respect to Parent and its Subsidiaries to the
Person making such Takeover Proposal (and its representatives) pursuant to a customary
confidentiality agreement not less restrictive of such Person than the Confidentiality Agreement;
provided that all such information has previously been Delivered to the Company or is
Delivered to the Company prior to or concurrently with the time it is made available to such Person
and (ii) participate in discussions or negotiations with the Person making such Takeover Proposal
(and its representatives) regarding such Takeover Proposal.
(b) The Board of Directors of Parent has adopted a resolution declaring that this Agreement,
the Reclassification and the Merger are advisable, fair to and in the best interests of Parent and
the holders of Parent Stock, recommending that the holders of Parent Stock approve and adopt this
Agreement, the Reclassification and the Merger and directing that this Agreement, the
Reclassification and the Merger be submitted for consideration by Parents stockholders (the
Parent Recommendation). Neither the Board of Directors of Parent nor any committee
thereof shall (i) (A) withdraw (or modify in a manner adverse to the Company), or publicly propose
to withdraw (or modify in a manner adverse to the Company), the Parent Recommendation or (B)
recommend, adopt or approve, or publicly propose to recommend, adopt or approve, any Takeover
Proposal, or (ii) approve or recommend, or publicly propose to approve or recommend, or allow any
of the Restricted Parties to execute or enter into, any letter of intent, memorandum of
understanding, agreement in principle, merger agreement, acquisition agreement, option
agreement, joint venture agreement, partnership agreement or other agreement constituting or
related to, or that is intended to or would be reasonably expected to lead to, any Takeover
Proposal (other than a confidentiality agreement referred to in and as permitted by Section 5.3(a))
(an Acquisition Agreement) (each of the items set forth in each subsection of this
sentence, a Parent Adverse Action). Notwithstanding the foregoing, at any time prior to
the date that is 20 Business Days after the date of this Agreement, the Board of Directors of
Parent (or any committee thereof) may approve or allow Parent or a Subsidiary to enter into an
Acquisition Agreement with respect to a Superior Proposal, if, in each case, such Board of
Directors (or any committee thereof) determines in good faith (after consultation with outside
counsel and a financial advisor of nationally recognized reputation) that taking such action is
necessary for the members of the Board of Directors of Parent to comply with their fiduciary duties
to the holders of Parent Stock under applicable Law; provided, however, that no
action described this sentence shall be taken until after the fifth (5th) Business Day following
the Companys receipt of written notice (a Notice of Adverse Recommendation Change) from
Parent advising the Company that the Board of Directors of Parent (or a committee thereof) intends
to take such action and specifying the reasons therefor, including the material terms and
50
conditions of any Superior Proposal that is the basis of the proposed action by the Board of
Directors or committee (it being understood and agreed that any amendment to the financial terms or
any other material term of such Superior Proposal shall require a new Notice of Adverse
Recommendation Change and a new fifth (5th)-Business Day period) and representing that Parent has
complied, in all material respects, with its obligations under this Section 5.3, (ii) during such
fifth (5th)-Business Day period, Parent shall negotiate with the Company in good faith to make such
adjustments to the terms and conditions of this Agreement as would enable Parent to proceed with
its recommendation of this Agreement and not take any of the actions described in clauses (x) or
(y) of this sentence, (iii) Parent shall not take any of the actions described in (x) or (y) of
this sentence, if, prior to the expiration of such fifth (5th)-Business Day period, the Company
makes a proposal in writing to adjust the terms and conditions of this Agreement that Parents
Board of Directors determines in good faith (after consultation with its financial advisors and
taking into account any adjustments to the terms and conditions proposed in writing by the Company)
to be at least as favorable as the Superior Proposal, and (iv) in the case of an action described
in clause (y) above, Parent terminates this Agreement and pays the Termination Fee in accordance
with Section 7.4(a) hereof.
(c) Each of Parent and the Company shall promptly advise the other party orally and in writing
of receipt by such party of (i) any request for information relating to a Takeover Proposal, (ii)
any Takeover Proposal or (iii) any inquiry with respect to any Takeover Proposal and the material
terms and conditions of any such request, Takeover Proposal or inquiry (including the identity of
the Person or group making any such request, Takeover Proposal or inquiry and a copy of any
correspondence relating thereto). Each of Parent and the Company agrees that it shall keep the
other party informed of the status and material details (including material amendments or material
proposed amendments and a copy of any correspondence relating thereto) of any such request,
Takeover Proposal or inquiry and keep the other reasonably informed as to the material details of
any information requested of Parent or the Company, as the case may be, and as to the material
terms and conditions of any Takeover Proposal.
(d) Nothing contained in this Section 5.3 shall prohibit Parent or its Board of
Directors from (i) taking and disclosing to the stockholders of Parent a position contemplated by
Rule 14e-2 promulgated under the Exchange Act or (ii) making any disclosure to the stockholders of
Parent if, in the good faith judgment of Parents Board of Directors (after consultation with
outside counsel), such disclosure would be required under applicable Law (including Rule 14d-9 and
Rule 14e-2 promulgated under the Exchange Act).
(e) Each of Parent and the Company acknowledge and agree that in the event any of their
respective Restricted Parties takes any action which, if taken by Parent or the Company, as
applicable, would constitute a breach of this Section 5.3, then the Parent or the Company,
as applicable, shall be deemed to be in breach of this Section 5.3 for such action by its
Restricted Parties.
Section 5.4 Confidentiality; Public Disclosure; Non-Disparagement.
(a) Confidentiality. The parties hereto acknowledge that Parent and the Company
previously executed a mutual non-disclosure agreement dated December 18, 2009, as amended September
24, 2010 and November 8, 2010 (collectively, the Confidentiality Agreement), which shall
continue in full force and effect in accordance with its terms.
51
(b) Public Disclosure. No party shall, directly or indirectly, issue any press
release or other public statement relating to the terms of this Agreement or the transactions
contemplated hereby or use any other partys name or refer to any other party directly or
indirectly in connection with this Agreement in any media interview, advertisement, news release,
press release or professional or trade publication, or in any print media, whether or not in
response to an inquiry, without the prior written approval of the other party, unless required by
applicable Law or stock exchange rules and then, to the extent permitted by applicable Law, only
after providing a draft of any such release or statement to Parent or the Company, as applicable,
and giving such Person a reasonable opportunity to review and comment thereon. For the avoidance
of doubt, nothing in this Section 5.4(b) shall limit or restrict Parent from filing the
Information Statement with the SEC or mailing the Information Statement to its stockholders, as
required by Section 5.1 hereof, or otherwise complying with the Exchange Act and the rules
promulgated thereunder.
(c) Non-Disparagement. Neither Parent nor the Company shall, and each shall cause
their directors, officers and employees to not, prior to earlier of the Closing Date and the
termination of this Agreement, make or induce others to make statements or representations, or
otherwise communicate, directly or indirectly, in writing, orally, or otherwise, or take any action
which is disparaging to the Merger or the parties hereto, their subsidiaries, their stockholders or
any of their affiliates or which is disparaging to their respective former or current officers,
directors, employees, advisors, businesses or to their reputations. For the avoidance of doubt,
nothing in this Section 5.4(c) shall in any way restrict Parent or the Company from
continuing to operate their respective businesses in the ordinary course of business consistent
with past practice.
Section 5.5 Regulatory and Other Authorizations; Notices and Consents.
(a) The Company, Parent and Merger Sub shall each use reasonable best efforts to promptly
obtain all Consents of, and make all Filings with, Governmental Authorities and officials and
obtain all Consents of, and give all notices to, third parties, in each case, that may be or become
necessary for its execution and delivery of, and the performance of its obligations pursuant to,
this Agreement and will cooperate fully with the other party in promptly seeking to obtain all such
Consents and making such Filings. Notwithstanding the foregoing or any other covenant herein
contained, nothing in this Agreement shall be deemed to require Parent, the Company or any of their
respective Affiliates or Principal Stockholders or any portfolio company of any Principal
Stockholder (i) to divest or hold separate any assets or agree to limit its future activities,
method or place of doing business, (ii) to commence any litigation against any Person in order to
facilitate the consummation of the transactions contemplated hereby or (iii) to defend against any
litigation brought by any governmental entity seeking to prevent the consummation of, or impose
limitations on, any of the transactions contemplated hereby.
52
(b) Subject to the last sentence of Section 5.5(a), each party hereto agrees to make
any required filing of a Notification and Report Form pursuant to the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended (the HSR Act), with respect to the transactions
contemplated by this Agreement as promptly as practicable (and in any event within 10 Business Days
following the date hereof) and to supply as promptly as practicable any additional information and
documentary material that may be requested pursuant to the HSR Act and use its reasonable best
efforts to take, or cause to be taken, as promptly as practicable all other actions consistent with
this Section 5.5(b) necessary and reasonably agreed upon by the parties to cause the
expiration or termination of the applicable waiting periods under the HSR Act as soon as
practicable. The Company and Parent shall share equally the filing fee in connection with any such
Notification and Report Forms filed pursuant to the HSR Act. Each of the Company, Parent and
Merger Sub shall consult with each other prior to taking any material substantive position with
respect to the filings under the HSR Act in discussions with or filings to be submitted to any
Governmental Authorities, shall permit the other to review and discuss in advance, and consider in
good faith the views of the other in connection with, any analyses, presentations, memoranda,
briefs, arguments, opinions and proposals to be submitted to any Governmental Authorities with
respect to filings under the HSR Act, shall not participate in any meeting or have any
communication with any such Governmental Authorities unless it has given the others an opportunity
to consult with it in advance and, to the extent permitted by such Governmental Authorities, give
the other party the opportunity to attend and participate therein, and shall coordinate with the
others in preparing and exchanging such information and promptly provide the others (and their
counsel) with copies of all filings, presentations or submissions (and a summary of any oral
presentations) made by such party with any Governmental Authorities relating to this Agreement or
the transactions contemplated hereby. The parties may, as each deems advisable and necessary,
reasonably designate any competitively sensitive material provided to the others under this
Section 5.5(b) as outside counsel only. Such material and the information contained
therein shall be given only to the outside legal counsel of the recipient and will not be disclosed
by such outside counsel to employees, officers, or directors of the recipient unless express
permission is obtained in advance from the source of the materials or its legal counsel.
(c) FCC Consents.
(i) The transactions contemplated hereby are expressly conditioned on and
subject to the prior consent and approval of the Federal Communications Commission
(FCC) to (a) transfer of control of the Parent FCC Licenses set forth on
Section 5.5(c)(i) of the Parent Disclosure Letter; and (b) transfer of control of
the Company FCC Licenses set forth on Section 5.5(c)(ii) of the Company Disclosure
Letter (collectively, FCC Consent). Parent and Company shall take all
reasonable steps to cooperate with each other and with the FCC to secure the FCC
Consent expeditiously.
(ii) Within three (3) business days after the date of this Agreement, each
party shall prepare, execute and cooperate in submitting to the FCC its respective
portion(s) of the applications for FCC Consent (FCC Applications) and all
other materials necessary and proper in connection with such FCC Applications. Each
party further agrees to expeditiously prepare amendments to the FCC Applications
whenever such amendments are required by the FCC or its rules. The parties shall
cooperate in submitting the FCC Applications to the FCC electronically, consistent
with the FCCs procedures. The parties shall prosecute the FCC Applications with
all reasonable diligence and otherwise use commercially reasonable efforts to obtain
the FCC Consent as expeditiously as reasonably practicable. Except as otherwise
provided in this Agreement, each party will be solely responsible for the expenses
incurred by it in the preparation, filing and prosecution of its respective
portion(s) of the FCC Applications; however, the fees paid to the FCC in conjunction
with the FCC Applications will be split equally between Parent and Company.
53
Section 5.6 Intellectual Property.
(a) The parties hereto shall cooperate in good faith to, or to cause their respective
Affiliates to, effect assignments of or enter into license agreements for Intellectual Property in
favor of Parent, the Company or any of their respective Retained Subsidiaries, to the extent any
Intellectual Property used or held for use in, or necessary to conduct, the Radio Network Business
of Parent, the Company or any of their respective Retained Subsidiaries is owned by any of the
Excluded Entities.
(b) Prior to the Closing, each party hereto shall file or cause to be filed the necessary
corrective change of ownership and recordals with all patent, trademark, and copyright offices and
domain name registrars and other similar authorities where Intellectual Property of it or its
Retained Subsidiaries is still recorded in the name of legal predecessors of it or its Retained
Subsidiaries, or any Person other than it or its Retained Subsidiaries.
Section 5.7 Further Action. The parties hereto shall use reasonable best efforts to take,
or cause to be taken, all appropriate action, to do or cause to be done all things necessary,
proper or advisable under applicable Law, and to execute and deliver such documents and other
papers, as may be required to carry out the provisions of this Agreement and consummate and make
effective the Reclassification and the Merger and the other transactions contemplated by this
Agreement. Without limiting the foregoing, each party hereto shall cooperate with the other party,
and execute and deliver, or use reasonable best efforts to cause to be executed and delivered all
instruments, and to obtain all Consents under any Permit, license, Contract or other instrument,
and take all such other actions as such party may reasonably be requested to take by the other
party hereto from time to time, consistent with the terms of this Agreement, in order to effectuate
the provisions and purposes of this Agreement and the transactions contemplated hereby and to cause
the conditions to Closing set forth herein to be satisfied as soon as reasonably practicable.
Section 5.8 Employee Benefits.
(a) As of the Closing Date, Parent shall, or shall cause one of its Subsidiaries (as of
immediately after the Closing) to, continue to employ (including through a professional employer
organization) each Person so employed by Parent or the Company or any of their respective Retained
Subsidiaries as of the Closing Date (such employees, collectively, the Continuing
Employees).
54
(b) For a period of not less than one year following the Closing Date, Parent and the Company
shall (or shall cause their respective Subsidiaries to) make available to the Continuing Employees,
for so long as such employees remain so employed, employee benefits and compensation opportunities
(including salary, wages and annual bonus opportunity) substantially comparable in the aggregate to
the employee benefits and compensation opportunities in effect for such Continuing Employees
immediately prior to the Closing.
(c) Effective as of the Closing Date, Continuing Employees of Parent and the Company (or one
of their respective Retained Subsidiaries) shall be given credit, under each employee benefit plan,
program, policy or arrangement of Parent or the Company, as applicable, in which such Continuing
Employees are designated as eligible to participate as of the Closing Date, for all service with
Parent, the Company or any of their respective Retained Subsidiaries (to the extent such service
was credited immediately prior to the Closing Date by Parent, the Company or such Retained
Subsidiary, and not in any case where credit would result in duplication of benefits) for purposes
of eligibility, vesting, severance and vacation entitlement, but not for purposes of benefit
accrual.
(d) No provision of this Agreement shall (i) create any right in any employee of Parent, the
Company or any of their respective Subsidiaries to continued employment by Parent, the Company or
any of their respective Subsidiaries or Affiliates, or preclude the ability of Parent, the Company,
or any of their respective Subsidiaries or Affiliates to terminate the employment of any employee
for any reason at any time, with or without notice, subject to applicable Law and any applicable
agreements, or (ii) confer upon any employee of Parent, the Company or any of their respective
Subsidiaries any rights or remedies under or by reason of this Agreement.
(e) At the written direction of the Company delivered at least three (3) business days prior
to the Closing Date, Parent shall, effective as of at least one (1) day prior to
the Closing Date, have terminated the Parent 401(k) Plan (the 401(k) Plan) and no
further contributions shall be made to the 401(k) Plan. The Company shall provide Parent with such
documents and other information as Parent shall reasonably request to assure itself that the
accounts of the Continuing Employees would be eligible rollover distributions.
Section 5.9 Termination of Affiliate Transactions. Prior to the Closing, and except for
the Restructuring Agreements or Section 5.9(a) of its Disclosure Letter, each party shall terminate
all of its Affiliate Transactions (including without limitation each Affiliate Transaction set
forth on Section 5.9(b) of its Disclosure Letter), without any further obligation of such party or
any of its Retained Subsidiaries and with any and all related claims against such party and its
Retained Subsidiaries being fully discharged; provided that, in no event shall the
foregoing restrict any of the transactions contemplated by the Restructuring Agreements or the
Digital Reseller Agreement.
55
Section 5.10 Disclosure Letters. The information set forth in each section of the
Disclosure Letters shall be deemed to provide the information contemplated by, or otherwise
qualify, the provisions of this Agreement set forth in the corresponding section of this Agreement
and any other section of this Agreement, if and to the extent that it is reasonably apparent on the
face of such disclosure that it applies to such other section of this Agreement and regardless of
whether such section is qualified by reference to the Disclosure Letters. Prior to the Closing,
each party shall have the right from time to time to supplement, modify or update its Disclosure
Letter in order to incorporate items or developments arising after the date of this Agreement, and,
except for purposes of Article VI, any such supplements, modifications and updates shall
supplement, modify and amend its Disclosure Letter for all purposes. Except for purposes of
Article VI, from and after the time of any such supplement, modification and/or update,
references to the Parent Disclosure Letter or the Company Disclosure Letter shall be references to
such Disclosure Letter as so supplemented, modified and/or updated.
Section 5.11 Directors and Officers Indemnification and Insurance.
(a) From and after the Effective Time, Parent shall and, to the extent applicable, shall cause
the Surviving Entity and each of Parents other Subsidiaries to, to the fullest extent permitted by
applicable Law (and, in the case of former directors and officers, to the extent permitted by the
certificate of incorporation or formation, bylaws, operating agreements or other similar governing
documents of Parent, the Company or such other Subsidiary, as applicable, in effect as of
immediately prior to the Closing), indemnify, defend and hold harmless, and provide advancement of
expenses to, each Person who is now, or has been at any time prior to the date hereof or who
becomes prior to the Effective Time, a director or officer of Parent or its Subsidiaries (the
Parent Indemnified Parties) or a director or officer of the Company or its Subsidiaries
(the Company Indemnified Parties and, collectively with the Parent Indemnified Parties,
the Indemnified Parties) against all losses, claims, damages, costs, expenses,
liabilities, penalties or judgments or amounts that are paid in settlement of or in connection with
any claim, action, suit, proceeding or investigation based in whole or in part on or arising in
whole or in part out of the fact that such Person is or was a director or officer of Parent, the
Company or any of
their respective Subsidiaries, and pertaining to any matter existing or occurring, or any acts
or omissions occurring, at or prior to the Effective Time, whether asserted or claimed prior to, at
or following, the Effective Time, including matters, acts or omissions occurring in connection with
the approval of this Agreement and the consummation of the transactions contemplated hereby.
(b) From and after the Closing, Parent shall not, and shall cause the Surviving Entity and
each of Parents other Subsidiaries not to, amend, repeal or otherwise modify the indemnification
provisions of the certificate of incorporation or formation, bylaws, operating agreements or other
similar governing documents of Parent, the Surviving Entity or any such other Subsidiary, as
applicable, as in effect at the Closing in any manner that would adversely affect the rights
thereunder of individuals who at the Closing or as of immediately prior to the Closing were
directors, officers, managers, employees or holders of equity interests of such Person. From and
after the Closing, Parent shall assume, be liable for and honor, guaranty and stand surety for, and
shall cause the Surviving Entity and each of Parents other Subsidiaries to honor, in accordance
with their respective terms, each of the covenants contained in this Section 5.11, without
limit as to time. Parent shall pay all reasonable expenses, including reasonable attorneys fees,
that may be incurred by an Indemnified Party in enforcing the covenants set forth in this
Section 5.11.
56
(c) Subject to the parameters set forth in this Section 5.11(c), the Surviving Entity
shall, and Parent shall cause the Surviving Entity to, at no expense to the beneficiaries, either
(i) continue to maintain in effect for six years from the Effective Time directors and officers
liability insurance and fiduciary liability insurance having terms and conditions at least as
favorable to the Company Indemnified Parties as the Companys current directors and officers
liability insurance and fiduciary liability insurance (the Company Current Insurance)
with respect to matters existing or occurring at or prior to the Effective Time (including the
transactions contemplated hereby), or (ii) purchase a six year extended reporting period
endorsement with respect to the Company Current Insurance (a Company Reporting Tail
Endorsement) and maintain this endorsement in full force and effect for its full term. To the
extent purchased after the date hereof and prior to the Effective Time, such insurance policies
shall be placed through such broker(s) and with such insurance carriers as may be specified by the
Company and as are reasonably acceptable to Parent. Notwithstanding the foregoing, in no event
shall Parent or the Surviving Entity be required to expend for any such policies contemplated by
this Section 5.11(c) an annual premium (measured for purposes of any tail by reference to
1/6th the aggregate premium paid therefor) amount in excess of 300% of the annual premiums
currently paid by the Company for such insurance; provided, further, that if the
annual premiums of such insurance coverage exceed such amount, Parent or the Surviving Entity shall
obtain a policy with the greatest coverage available for a cost not exceeding such amount.
Notwithstanding the first and second sentences of this Section 5.11(c), but subject to the
third sentence of this Section 5.11(c), the Company shall be permitted at its sole and
exclusive option to purchase a Company Reporting Tail Endorsement prior to the Effective Time.
(d) Subject to the parameters set forth in this Section 5.11(d), Parent shall, at no
expense to the beneficiaries, either (i) continue to maintain in effect for six years from the
Effective Time directors and officers liability insurance and fiduciary liability
insurance having terms and conditions at least as favorable to the Parent Indemnified Parties
as Parents current directors and officers liability insurance and fiduciary liability insurance
(the Parent Current Insurance) with respect to matters existing or occurring at or prior
to the Effective Time (including the transactions contemplated hereby), or (ii) purchase a six year
extended reporting period endorsement with respect to the Parent Current Insurance (a Parent
Reporting Tail Endorsement) and maintain this endorsement in full force and effect for its
full term. Such insurance policies shall be placed through such broker(s) and with such insurance
carriers as may be specified by Parent and as are reasonably acceptable to the Company.
Notwithstanding the foregoing, in no event shall Parent expend for any such policies contemplated
by this Section 5.11(d) an annual premium (measured for purposes of any tail by reference
to 1/6th the aggregate premium paid therefor) amount in excess of 300% of the annual premiums
currently paid by Parent for such insurance without the prior written consent of the Company;
provided, further, that if the annual premiums of such insurance coverage exceed
such amount, Parent shall obtain a policy with the greatest coverage available for a cost not
exceeding such amount. Notwithstanding the first and second sentences of this Section
5.11(d), but subject to the third sentence of this Section 5.11(d), Parent shall be
permitted at its sole and exclusive option to purchase a Parent Reporting Tail Endorsement prior to
the Effective Time.
(e) In the event that Parent, the Surviving Entity or any other Subsidiary of Parent after the
Closing, or any of their respective successors or assigns, (i) consolidates with or merges into any
other Person and shall not be the continuing or surviving corporation or entity in such
consolidation or merger, or (ii) transfers all or substantially all of its properties and assets to
any Person, then and in either such case, Parent shall make proper provision so that the successors
and assigns of Parent, the Surviving Entity or the applicable Subsidiary, as the case may be, shall
assume the obligations set forth in this Section 5.11.
(f) The provisions of this Section 5.11 shall survive the consummation of the Closing.
57
Section 5.12 Financing.
(a) The parties shall, and shall cause each of their respective Affiliates to, use reasonable
best efforts to cause its and their officers, directors, employees, accountants, consultants, legal
counsel, agents and other representatives to cooperate in connection with the arrangement of the
Financing as may be reasonably requested by Parent or the Company, including (i) participation in
meetings, presentations, drafting sessions, due diligence sessions and sessions with prospective
lenders, investors and ratings agencies in connection with any of the Financing; (ii) furnishing
Parent, the Company and the Financing Sources, as promptly as practicable, with financial and other
pertinent information regarding Parent, the Company and each of their Retained Subsidiaries,
including all financial statements and financial and operating data in respect of Parent, the
Company and their Retained Subsidiaries of the type required by Regulation S-X and Regulation S-K
under the Securities Act for a registered offering, including audits thereof to the extent so
required (which audits shall be unqualified) and pro forma adjustments and related assumptions to
reflect the transactions contemplated by this Agreement, including the effects of the Merger, and
consummation of the Parent Preliminary Transactions or
the Company Preliminary Transactions; (iii) assisting Parent, the Company and the Financing
Sources in the preparation of any offering documents, lender and investor presentations, rating
agency presentations, private placement memoranda, bank information memoranda (including the
delivery of customary authorization and management representation letters, including letters to the
Financing Sources relating to the authorization of the distribution of documents to prospective
lenders containing a representation to the Financing Sources that the public side versions of such
documents, if any, do not include material non-public information), bank syndication materials and
similar documents for any of the Financing and all documentation and other information required in
connection with applicable know your customer and anti-money laundering rules and regulations,
including U.S.A. Patriot Act of 2001; (iv) reasonably cooperating with the marketing efforts of
Parent, the Company and the Financing Sources for any of the Financing, including presentations and
road shows to and with, among others, prospective lenders, investors and ratings agencies; (v)
reasonably facilitating the pledging of collateral, including taking all actions reasonably
necessary to establish bank and other accounts and blocked account agreements in connection with
the foregoing and executing, delivering and filing customary pledge and security documents or other
definitive financing documents or otherwise facilitating the pledging of collateral and grant of
security interests from and after the Closing as may be reasonably requested by Parent or the
Company; provided that any obligations of the Company and its Retained Subsidiaries
contained in all such agreements and documents shall be operative no earlier than the Closing; (vi)
obtaining accountants comfort letters and consents, landlord waivers and estoppels,
non-disturbance agreements, non-invasive environmental assessments, legal opinions, surveys and
title insurance and other customary documentation as reasonably requested by the Financing Sources,
Parent or the Company; (vii) permitting the lenders or other investors participating in the
Financing to evaluate Parents, the Companys and their Retained Subsidiaries current assets,
accounts receivable, cash
58
management and accounting systems, policies and procedures relating
thereto for the purpose of establishing collateral arrangements or values; (viii) assisting in
obtaining corporate and facilities ratings for the Financing; (ix) requesting customary payoff
letters, lien terminations and instruments of discharge to be delivered on the Closing Date to
allow the payoff, discharge and termination of existing indebtedness and liens related thereto; (x)
providing reasonable access, during normal business hours and upon reasonable advance notice, to
its offices, properties and other facilities and the books and records related thereto; (xi)
taking all corporate actions, subject to the occurrence of the Closing, necessary to permit the
consummation of the Financing and to permit the proceeds thereof to be made available to Parent and
the Company, including (A) executing and delivering such officers certificates as are customary in
financings (including using reasonable best efforts to deliver a certificate with respect to
solvency of Parent from the chief executive officer, president or chief financial officer of Parent
to the extent required in connection with the Financing), (B) executing and delivering documents
and instruments relating to guarantees and other matters ancillary to the Financing, and (C)
entering into one or more credit agreements, indentures or other instruments or agreements on terms
reasonably satisfactory to Parent and the Company in connection with the Financing, to be operative
immediately upon the Effective Time, to the extent direct borrowings or debt incurrence by Parent,
the Company or any of their Retained Subsidiaries is contemplated for the Financing, and reasonably
assisting in the negotiation thereof and (xii) otherwise taking actions within its control to
cooperate in satisfying the conditions precedent set forth in the Commitment Letters or any
definitive document related to the Financing. Notwithstanding the foregoing, such requested
cooperation shall not unreasonably interfere with the ongoing operations of Parent, the
Company and their Subsidiaries. Each of Parent and the Company agrees to share equally all fees,
costs and expenses related to the Financing incurred prior to the Effective Time, including any
commitment or other similar fee and any fees payable to the ratings agencies.
(b) Each of Parent and the Company hereby consents to the use of its and its Retained
Subsidiaries logos in connection with the Financing; provided that such logos are used
solely in a manner that is not intended to nor reasonably likely to harm or disparage Parent, the
Company or its Retained Subsidiaries.
Section 5.13 Notice to Stockholders. Promptly following delivery to and receipt by the
Company of the Company Stockholder Consent, the Company shall send written notice to each
non-consenting holder of Company Stock of the adoption of the Merger Agreement and shall also send
to each holder of Company Stock entitled to appraisal rights under Section 262 of the DGCL the
notice required by Section 262 of the DGCL. The Company shall provide a copy of such notice to
Parent prior to mailing such notice to holders of Company Stock for Parents reasonable review and
comment.
Section 5.14 Representation of the Company and its Retained Subsidiaries. Each of the
parties hereby agrees, on its own behalf and on behalf of its directors, members, partners,
stockholders, officers, employees and Affiliates, that Kirkland & Ellis LLP may serve as counsel to
the Company and each Retained Subsidiary of the Company, on the one hand, and all or any of the
holders of Company Stock and/or the Company Excluded Entities, on the other hand, in connection
with the negotiation, preparation, execution and delivery of this Agreement and the consummation of
the transactions contemplated hereby, and that, following consummation of the transactions
contemplated hereby, Kirkland & Ellis LLP (or any successor)
may serve as counsel to all or any of
the holders of Company Stock and/or the Company Excluded Entities, or any director, officer,
employee, Affiliate or direct or indirect member, partner or stockholder of such Person (including
Oaktree Capital Management, L.P. and its Affiliates), in connection with any litigation, claim or
obligation arising out of or relating to this Agreement or the transactions contemplated hereby
notwithstanding such representation of the Company or any Retained Subsidiary of the Company, and
each of the parties hereby consents thereto and waives any conflict of interest arising therefrom,
and each of such parties shall cause any Affiliate and Principal Stockholder thereof to waive any
conflict of interest arising from such representation.
59
Section 5.15 Use of Excluded Marks. Parent shall not, and shall cause its Affiliates
(excluding, for the avoidance of doubt, with respect to the Metro Marks only, the Parent Principal
Stockholders and, with respect to the Triton Marks only, the Company Principal Stockholders, but
including, after the Closing, the Surviving Entity and each of Parents other Subsidiaries) not to,
use or license or permit any third party to use or license any Excluded Mark, or any other
Trademark that is confusingly similar to any of the Excluded Marks or any other Intellectual
Property belonging to the applicable Excluded Entities and Parent acknowledges that Parent and its
Affiliates (excluding, for the avoidance of doubt, with respect to the Metro Marks only, the
Parent Principal Stockholders and, with respect to the Triton Marks only, the Company Principal
Stockholders, but including, after the Closing, the Surviving Entity and each of Parents other
Subsidiaries) have no rights whatsoever to use the Excluded Marks or such
Intellectual Property. Within 90 days following the Closing Date, Parent shall cause the Surviving
Entity and each of Parents other Subsidiaries to remove from their respective assets, properties,
stationery, literature and Internet website any and all Excluded Marks and dispose of any unused
stationery, business cards, literature and all other goods and material of whatever kind of such
Persons bearing such Excluded Marks. Notwithstanding anything in this Agreement to the contrary,
but subject to the terms of the Restructuring Agreements, Parent and its Affiliates shall have the
right, at all times after the Closing, to (i) keep records and other historical or archival
documents containing or referencing the Excluded Marks, (ii) refer to the historical fact that
Parent and its Retained Subsidiaries, and the Company and its Retained Subsidiaries, previously
conducted their respective businesses under the Excluded Marks, and (iii) use the Excluded Marks to
the extent permitted as a fair use under applicable Law.
Section 5.16 Post-Closing Record Retention and Access. Parent acknowledges that certain
books and records and other materials (including Tax and financial data, securities filings and
disclosures, minutes of meetings of shareholders or other equityholders or Boards of Directors or
other governing bodies, and management and board presentations) in the possession of Parent, the
Company (or the Surviving Entity, as applicable) or their respective Retained Subsidiaries may
contain information relating to, or which may be applicable to or used in connection with, the
businesses of the applicable Excluded Entities, and that from and after the Closing such Excluded
Entities shall retain all copies of, and Parent, the Surviving Entity, and each of Parents other
Subsidiaries shall have no right to access, any such books and records and other materials to the
extent relating to, or which may be applicable to or used in connection with, the businesses of the
applicable Excluded Entities. In addition, from and after the Closing, Parent, the Surviving
Entity, and each of Parents other Subsidiaries shall provide the authorized representatives of the
applicable Excluded Entities with reasonable access (for the purpose of examining and copying),
during normal business hours, to any books and records and other
60
materials in the possession of the
Parent, the Surviving Entity, and each of Parents other Subsidiaries relating to periods prior to
the Closing Date in connection with general business purposes, whether or not relating to or
arising out of this Agreement or the transactions contemplated hereby (including the preparation of
Tax Returns, amended Tax Returns or claims for refund (and any materials necessary for the
preparation of any of the foregoing), the preparation of financial statements including for periods
ending on or prior to the Closing Date, and the management and handling of any Action, whether or
not such Action is a matter with respect to which indemnification may be sought hereunder),
compliance with the rules and regulations of the IRS, the SEC or any other Governmental Authority
or any purposes otherwise relating to the businesses of the applicable Excluded Entities. The
obligations of Parent, the Surviving Entity, and each of Parents other Subsidiaries with respect
to such books and records shall include maintaining, for at least the retention period specified in
this Section 5.16, computer systems permitting access to any such books and records which
are stored in electronic form in a fashion which is not less efficient than current access methods.
Unless otherwise consented to in writing by an authorized representative of the applicable
Excluded Entity, Parent shall not and shall cause the Surviving Entity and each of Parents other
Subsidiaries not to, for a period of seven (7) years following the Closing Date, destroy, alter or
otherwise dispose of any books and records and other materials of Parent, the Surviving Entity, and
such other Subsidiaries, or any portions thereof, relating to periods prior to the Closing Date
without first offering to surrender to such applicable authorized representatives such books and
records and materials or such portions thereof.
Section 5.17 Listing of Shares of Parent Stock. Parent shall use its reasonable best
efforts to cause the shares of Class A Stock, which the Class B Stock to be issued in the Merger
are convertible into, to be approved for listing on the NASDAQ Global Market prior to the Closing
Date.
Section 5.18 State Takeover Laws. If any fair price, business combination or control
share acquisition statute or other similar statute or regulation is or shall become applicable to
the transactions contemplated hereby, each of Parent, the Company and their respective Boards of
Directors shall take such actions as are necessary so that the transactions contemplated hereby may
be consummated as promptly as practicable on the terms contemplated hereby and shall otherwise act
to minimize the effects of any such statute or regulation on the transactions contemplated hereby.
Section 5.19 Stockholder Litigation. Each party shall promptly advise the other party in
writing of any litigation brought by any stockholder of such party against such party and/or its
directors relating to this Agreement and/or the transactions contemplated by the Restructuring
Agreements, including the Merger, the Parent Preliminary Transactions and the Company Preliminary
Transactions, shall use reasonable best efforts to keep the other party informed of any material
developments regarding any such litigation, and, to the extent permitted by applicable Law, give
the other party the opportunity to participate therein. Neither Parent or its Subsidiaries, nor
the Company or its Subsidiaries, may settle any such stockholder litigation without the consent of
the other party (not to be unreasonably withheld, conditioned or delayed).
61
Section 5.20 Tax Treatment. It is intended that, for U.S. federal income tax purposes (and
where applicable, state and local income tax purposes), the Merger shall qualify as a
reorganization within the meaning of Section 368(a) of the Code, and that this Agreement be, and is
hereby adopted as, a plan of reorganization for purposes of Sections 354 and 361 of the Code. Each
of Parent, the Company and Merger Sub shall use its reasonable best efforts to cause the Merger to
qualify as a reorganization under the provisions of Section 368(a) of the Code. No party shall
take any action, cause or permit any action to be taken, or fail to take any action, that would
reasonably be expected to cause the Merger to fail to qualify as a reorganization within the
meaning of Section 368(a) of the Code. Each party hereto agrees to report the Merger as a
reorganization under the provisions of Section 368(a) of the Code on all applicable Tax Returns.
Section 5.21 FIRPTA Certificate. At or prior to Closing, Parent shall have received from
the Company (x) an affidavit certifying that interests in the Company are not United States real
property interests (within the meaning of Section 897 of the Code), which affidavit shall be dated
as of the Closing Date, signed under penalties of perjury and in accordance with the provisions of
Treasury Regulations Sections 1.1445-2(c) and 1.897-2(h) (the FIRPTA Certificate) and
(y) a form of notice to the IRS in accordance with the requirements of Treasury Regulation Section
1.897-2(h)(2) along with written authorization for Parent to deliver such FIRPTA Certificate and
notice to the IRS on behalf of the Company upon the Closing.
Section 5.22 Registration Rights Agreement. At or prior to Closing, Parent and the other
parties thereto shall execute and deliver the Registration Rights Agreement.
Section 5.23 Distributions to Stockholders of Parent. On the Business Day immediately
preceding the Closing Date, Parent shall declare a dividend (payable to record holders of Parent
Common Stock as of such date) equal to the excess, if any, of (a) the Parent Target Net Debt
amount, over (b) the aggregate Net Indebtedness of Parent and its Retained Subsidiaries as of the
close of business on the Business Day immediately prior to the Closing. If Parent does not have
sufficient cash or Cash Equivalents in excess of $3,000,000 legally available to pay such dividend,
Parent may incur an amount of Indebtedness under its existing revolving credit facility equal to
any shortfall and distribute those borrowings in full or partial payment of such dividend (with,
for the avoidance of doubt, such incremental Indebtedness incurred being included in the
calculation of the aggregate Net Indebtedness of Parent and its Retained Subsidiaries set forth in
the immediately preceding sentence).
ARTICLE VI
CONDITIONS PRECEDENT
Section 6.1 Condition Precedent to Each Partys Obligations. The respective obligations of
each party to consummate the transactions contemplated hereby are subject to the following
conditions:
(a) there shall be no order, statute, rule, regulation, executive order, stay, decree,
judgment or injunction that shall have been enacted, entered, promulgated or enforced by any court
or Governmental Authority which restrains, prohibits or prevents the consummation of the
transactions contemplated hereby;
62
(b) any waiting period applicable to the Merger under the HSR Act shall have expired or early
termination thereof shall have been granted, and the FCC Consent shall have been obtained;
(c) holders of Company Stock holding a majority of the outstanding Company Stock shall have
delivered their written consent to adopt this Agreement (the Company Stockholder
Consent);
(d) Gores Radio Holdings, LLC, as the holder of a majority of the outstanding Parent Stock,
shall have delivered the Gores Written Consent;
(e) Parent shall have sent or given the Information Statement to the holders of Parent Stock
at least 20 Business Days before the Closing Date in accordance with Rule 14c-2 under the Exchange
Act;
(f) Parent shall have obtained the Financing contemplated by Section 5.12, or the
Financing Sources shall be prepared to provide the Financing immediately following the consummation
of the Merger;
(g) the Restated By-Laws shall have been adopted by the Board of Directors of Parent and shall
be in effect; and
(h) the Restated Charter shall have been filed with the Secretary of State of the State of
Delaware and be in effect, and the Reclassification shall have become effective thereby.
Section 6.2 Conditions Precedent to Parents and Merger Subs Obligations. The obligations
of Parent and Merger Sub to consummate the transactions contemplated hereby are subject to the
fulfillment of each of the following additional conditions, any one or more of which may be waived
in writing by Parent in its sole discretion:
(a) the Company shall have performed in all material respects its obligations under this
Agreement required to be performed on or prior to the Closing Date pursuant to the terms hereof;
(b) (i) the representations and warranties of the Company contained in Sections 3.1,
3.2, and 3.3 shall be true and correct (except for any de minimis failure to be
true and correct) at and as of the Closing Date as if made on the Closing Date (except to the
extent such representations and warranties are made as of a specific date, in which case such
representations and warranties shall be true and correct as of such date), and (ii) all other
representations and warranties of the Company contained in Article III hereof shall be true
and correct (disregarding all qualifications or limitations as to materiality, Material Adverse
Effect or words of similar import) at and as of the Closing Date as if made on the Closing Date
(except to the extent such representations and warranties are made as of a specific date, in which
case such representations and warranties shall be true and correct as of such date), except where
the failure of any such representation or warranty to be true has not had and would not reasonably
be expected to have, individually or in the aggregate, a Material Adverse Effect with respect to
the Company;
63
(c) there shall not have occurred, since the date hereof, a Material Adverse Effect with
respect to the Company;
(d) Parent shall have received a certificate of the Chief Executive Officer or President of
the Company, on behalf of the Company, dated the Closing Date, certifying to the fulfillment of the
conditions set forth in clauses (a), (b), and (c) of this Section 6.2;
(e) the Company shall have received or made, as applicable, and provided Parent evidence of,
the Consents and the Filings with respect to the Company described in Section 3.5 of this
Agreement, and such Consents and Filings shall not have expired or been withdrawn as of the Closing
Date;
(f) holders of Company Stock holding no more than 3% of the outstanding shares of Company
Stock shall have demanded appraisal for their shares pursuant to the DGCL;
(g) Parent shall have received the written opinion of its counsel, Skadden, Arps, Slate,
Meagher & Flom LLP, dated as of the Closing Date and in form and substance reasonably satisfactory
to Parent, to the effect that, on the basis of facts, representations and assumptions set forth in
such opinion, the Merger will qualify as a
reorganization within the meaning of Section 368(a) of the Code. In rendering such opinion,
counsel may require and rely upon customary representations contained in certificates of officers
of Parent, the Company and Merger Sub, reasonably satisfactory in form and substance to it; and
(h) the Indemnity and Contribution Agreement, in the form of Exhibit F hereto (the
Indemnity and Contribution Agreement) shall be in full force and effect as of the Closing
Date.
Section 6.3 Conditions Precedent to the Companys Obligations. The Companys obligations
to consummate the transactions contemplated hereby are subject to the fulfillment of each of the
following additional conditions, any one or more of which may be waived in writing by the Company
in its sole discretion:
(a) Parent and Merger Sub shall have performed in all material respects their obligations
under this Agreement required to be performed on or prior to the Closing Date pursuant to the terms
hereof;
(b) (i) the representations and warranties of Parent and Merger Sub contained in Sections
3.1, 3.2, and 3.3 shall be true and correct (except for any de minimis failure
to be true and correct) at and as of the Closing Date as if made on the Closing Date (except to the
extent such representations and warranties are made as of a specific date, in which case such
representations and warranties shall be true and correct as of such date), and (ii) all other
representations and warranties of Parent and Merger Sub contained in Article III hereof
shall be true and correct (disregarding all qualifications or limitations as to materiality,
Material Adverse Effect or words of similar import) at and as of the Closing Date as if made on
the Closing Date (except to the extent such representations and warranties are made as of a
specific date, in which case such representations and warranties shall be true and correct as of
such date), except where the failure of any such representation or warranty to be true has not had
and would not reasonably be expected to have, individually or in the aggregate, a Material Adverse
Effect with respect to Parent;
64
(c) there shall not have occurred, since the date hereof, a Material Adverse Effect with
respect to Parent;
(d) the Company shall have received a certificate of the Chief Executive Officer or President
of Parent, dated the Closing Date, on behalf of Parent, certifying to the fulfillment of the
conditions set forth in clauses (a), (b), and (c) of this Section 6.3;
(e) Parent shall have received or made, as applicable, and provided the Company evidence of,
the Consents and the Filings with respect to Parent described in Section 3.5 of this
Agreement, and such Consents and Filings shall not have expired or been withdrawn as of the Closing
Date;
(f) the Registration Rights Agreement shall have been duly executed and delivered by Parent;
(g) if required under Section 2.10 hereof, the Promissory Note shall have been duly
executed and delivered by Parent to holders of Company Stock;
(h) all required actions shall have been taken such that, immediately following the Effective
Time, the Post-Closing Parent Directors shall be appointed, and entitled to serve, as the directors
of Parent and shall comprise the entire membership of the Board of Directors of Parent;
(i) the Voting Agreement shall have been duly executed and delivered by Gores Radio Holdings,
LLC as of the date hereof, and shall be in full force and effect as of the Closing Date;
(j) the Indemnity and Contribution Agreement shall be in full force and effect as of the
Closing Date;
(k) Parent shall have caused the bylaws of Westwood One Radio Networks, Inc. (f/k/a Unistar
Radio Networks, Inc.) to have been amended to remove the requirement that 75% of the directors then
in office must approve certain actions of Westwood One Radio Networks, Inc., as set forth in
Section 6 of Article II thereof; and
(l) The Company shall have received a written opinion of its counsel, Kirkland & Ellis LLP,
dated as of the Closing Date and in form and substance reasonably satisfactory to the Company, to
the effect that, on the basis of facts, representations and assumptions set forth in such opinion,
the Merger will qualify as a reorganization within the meaning of Section 368(a) of the Code. In
rendering such opinion, counsel may require and rely upon customary representations contained in
certificates of officers of Parent, the Company and Merger Sub, reasonably satisfactory in form and
substance to it.
65
ARTICLE VII
TERMINATION
Section 7.1 Termination. Except with respect to provisions that expressly survive the
termination of this Agreement, this Agreement may be terminated at any time prior to Closing (the
date of any such termination, the Termination Date):
(a) by mutual written agreement of Parent and the Company;
(b) by either Parent or the Company if a court of competent jurisdiction or Governmental
Authority shall have issued an order, decree or ruling, or taken any other action, restraining,
enjoining or otherwise prohibiting the Closing of the transactions contemplated hereby and such
order, decree, ruling or other action shall have become final and non-appealable;
(c) by either Parent or the Company if the Closing shall not have occurred on or prior to 90
calendar day after the date hereof; provided that the right to terminate this Agreement
pursuant to this Section 7.1(c) shall not be available to a party if the failure of the
Closing to have occurred prior to such date was primarily due to the failure of such party to
perform any of its obligations under this Agreement;
(d) by the Company if a breach of any representation, warranty, covenant or agreement on the
part of Parent set forth in this Agreement shall have occurred which if uncured would cause any
condition set forth in Section 6.3(a) or 6.3(b) not to be satisfied, and such
breach is incapable of being cured or, if capable of being cured, shall not have been cured within
twenty (20) Business Days following receipt by Parent of written notice of such breach from the
Company; provided that the Company shall not have the right to terminate this Agreement
pursuant to this Section 7.1(d) if the Company is then in material breach of the
representations, warranties, covenants or agreements contained herein and such breach would give
rise to the failure of the conditions set forth in Section 6.2(a) or 6.2(b) to be
satisfied;
(e) by Parent if a breach of any representation, warranty, covenant or agreement on the part
of the Company set forth in this Agreement shall have occurred which if uncured would cause any
condition set forth in Section 6.2(a) or 6.2(b) not to be satisfied, and such
breach is incapable of being cured or, if capable of being cured, shall not have been cured within
twenty (20) Business Days following receipt by the Company of written notice of such breach from
Parent; provided that Parent shall not have the right to terminate this Agreement pursuant
to this Section 7.1(e) if Parent is then in material breach of the representations,
warranties, covenants or agreements contained herein and such breach would give rise to the failure
of the conditions set forth in Section 6.3(a) or 6.3(b) to be satisfied;
(f) by the Company, if Gores Radio Holdings, LLC, as the holder of a majority of the
outstanding Parent Stock, has not delivered the Gores Written Consent within one (1) day after the
date hereof;
(g) by Parent, if holders of Company Stock holding a majority of the outstanding Company Stock
have not delivered the Company Stockholder Consent within one (1) day after the date hereof;
66
(h) by Parent, if holders of Company Stock holding more than 3% of the outstanding shares of
Company Stock shall have demanded appraisal for their shares pursuant to the DGCL;
(i) by Parent, if prior to the date that is 20 Business Days after the date of this Agreement,
(A) Parents Board of Directors or any committee thereof shall have received a Superior Proposal
and notified the Company thereof, (B) Parents Board of Directors or any committee thereof
determines in good faith, after consultation with a financial advisor of nationally recognized
reputation and outside legal counsel, that the taking of such action is necessary for the members
of the Board of Directors of Parent to comply with their fiduciary duties to holders of Parent
Stock under applicable Law, (C) Parent shall have complied in all material respects with
Section 5.2 and Section 5.3, (D) on the date of such termination, Parent enters
into a definitive agreement for, or consummates, the transaction contemplated by such Superior
Proposal and (E) not later than the day of such termination, the Company shall have received the
Termination Fee in accordance with Section 7.4; or
(j) by the Company, if (A) a Parent Adverse Action shall have occurred, (B) a tender or
exchange offer relating to any Parent Stock shall have been commenced and Parent shall not have
sent to its security holders, within ten (10) Business Days after the
commencement of such tender or exchange offer, a statement disclosing that Parent recommends
rejection of such tender or exchange offer or (C) the Board of Directors of Parent or any committee
thereof approves or recommends a Takeover Proposal to the holders of Parent Stock or approves or
recommends that holders of Parent Stock tender their Parent Stock in any tender offer or exchange
offer.
Section 7.2 Fees and Expenses. Except as otherwise expressly provided in this Agreement,
if the Merger is not consummated, the fees and expenses incurred by each party in connection with
the negotiation, preparation, execution and delivery of this Agreement and the documents and
instruments contemplated hereby and in connection with the transactions contemplated hereby,
including all fees and disbursements of accountants, appraisers and other advisors retained by any
party shall be the sole responsibility of such incurring and retaining party; provided that
(a) the fees and expenses incurred by the parties in respect of such parties legal counsel after
the date hereof shall be split equally between Parent and the Company and (b) the fees and expenses
incurred by the parties in respect of such parties legal counsel at any time (including prior to
the date hereof) with respect to the obtaining of the Financing shall be split equally between
Parent and the Company. If the Merger is consummated, the Surviving Entity shall pay and/or
reimburse Parent and the Company for all reasonable documented out-of-pocket fees and expenses
incurred by Parent or the Company (including prior to the date hereof), as applicable, in order to
consummate the transactions contemplated by this Agreement. The Surviving Entity shall be
responsible for all transfer, sales, use, documentary, stamp, recording and similar taxes, if any,
incurred in connection with any of the transactions contemplated by this Agreement.
67
Section 7.3 Procedures and Effect of Termination. If this Agreement is terminated as
provided herein, this Agreement (other than this Section 7.3) shall forthwith become void
and of no further force and effect, and there shall be no liability or obligation on the part of
Parent, the Company, any Subsidiary of Parent or the Company or any of their respective officers,
directors, direct or indirect stockholders or partners or Affiliates (except for the obligations of
the parties contained in Section 5.5(b), the last sentence of Section 5.12(a) and
in Section 7.2 and Section 7.4); provided, however, that nothing in
this Section 7.3 shall be deemed to release any party from any liability arising prior to
termination for any willful breach by such party of the terms and provisions of this Agreement.
Each partys right of termination under Section 7.1 is in addition to any other rights it
may have under this Agreement or otherwise, the exercise of a right of termination will not be an
election of remedies, and the terminating partys right to pursue all legal remedies will survive
any such termination unimpaired.
Section 7.4 Termination Fee.
(a) If this Agreement is terminated pursuant to Section 7.1(i) or Section
7.1(j) then Parent shall pay the Company $5,625,000 (the Termination Fee) not later
than the day of such termination. The Termination Fee shall be paid by wire transfer of
immediately available funds to an account designated in writing to Parent by the Company. For the
avoidance of doubt, in no event shall (i) Parent be obligated to pay, or cause to paid, the
Termination Fee on more than one occasion and (ii) Parents maximum aggregate liability under this
Agreement exceed the Termination Fee.
(b) Parent acknowledges that the agreements contained in this Section 7.4 are an
integral part of the transactions contemplated by this Agreement, that the damages resulting from
termination of this Agreement under circumstances where a Termination Fee is payable are uncertain
and incapable of accurate calculation and that the amounts payable pursuant to Section
7.4(a) are reasonable forecasts of the actual damages which may be incurred and constitute
liquidated damages and not a penalty, and that, without these agreements, the Company would not
enter into this Agreement; accordingly, if Parent fails to promptly pay the Termination Fee, and,
in order to obtain such payment the Company commences a suit which results in a judgment against
Parent for the Termination Fee, Parent shall pay to the Company its costs and expenses (including
attorneys reasonable fees) in connection with such suit.
ARTICLE VIII
GENERAL PROVISIONS
Section 8.1 Non-Survival of Representations and Warranties and Covenants. All
representations and warranties set forth in Article III, and the covenants contained herein
that are to be performed prior to the Closing, shall not survive, and thus shall expire upon, the
Closing.
Section 8.2 Amendment and Modification. This Agreement may be amended by the parties, by
action taken or authorized by their respective Boards of Directors; provided that no
amendment shall be made which by Law (or in the case of Parent, the rules and regulations of the
NASDAQ Global Market) requires further approval by its stockholders without obtaining such further
approval. This Agreement may not be amended except by an instrument in writing signed on behalf of
each of the parties by its duly authorized representatives.
68
Section 8.3 Waiver of Compliance; Consents. Any failure of a party to comply with any
obligation, covenant, agreement or condition herein may be waived, but only if such waiver is in
writing and is signed by the party against whom the waiver is to be effective. Such waiver or
failure to insist upon strict compliance with such obligation, covenant, agreement or condition
shall not operate as a waiver of, or estoppel with respect to, any subsequent or other failure.
Whenever this Agreement requires or permits consent by or on behalf of any party hereto, such
consent shall be given in writing in a manner consistent with the requirements for a waiver of
compliance as set forth in this Section 8.3.
Section 8.4 Notices. All notices and other communications hereunder shall be in writing
(including by fax) and shall be deemed to have been duly given (i) when delivered in person, (ii)
one (1) Business Day after being sent by reputable overnight courier, (iii) when faxed during
business hours (with confirmation of transmission having been received) or (iv) three (3) Business
Days after being mailed by registered or certified mail (postage prepaid, return receipt
requested), in each case to the respective parties at the following addresses (or at such other
address for a party as shall be specified by like notice):
(a) If to Parent, Merger Sub or the Surviving Entity:
Westwood One, Inc.
1166 Avenue of the Americas, 10th Floor
New York, NY 10036
Attention: General Counsel
Fax: (212) 641-2198
with copies to:
The Gores Group, LLC
10877 Wilshire Blvd, 18th Floor
Los Angeles, CA 90024
Attention: General Counsel
Fax: (310) 443-2149
and
Skadden, Arps, Slate, Meagher & Flom LLP
300 South Grand Avenue, Suite 3400
Los Angeles, CA 90071-3144
Attention: Rick C. Madden, Esq.
Fax: (213) 621-5379
(b) If to the Company prior to the Effective Time:
Verge Media Companies, Inc.
15303 Ventura Boulevard, Suite 1500
Sherman Oaks, CA 91403
Attention: Chief Executive Officer
Fax: (818) 990-0930
69
with copies to:
Oaktree Capital Management, L.P.
333 S. Grand Ave., 28th Floor
Los Angeles, CA 90071
Attention: Andrew Salter
Fax: (213) 830-6394
and
Kirkland & Ellis LLP
300 North LaSalle
Chicago, IL 60654
Attention: Christopher J. Greeno, P.C.
Tana M. Ryan
Fax: (312) 862-2200
Section 8.5 Assignment; No Third-Party Beneficiaries. This Agreement and all of the
provisions hereof shall be binding upon and inure to the benefit of the parties hereto and their
respective successors and permitted assigns, but neither this Agreement nor any of the rights,
interests or obligations hereunder may be assigned by any of the parties hereto without the prior
written consent of the other party hereto, except that Parent may assign any or all of its rights
and interests hereunder collaterally for the benefit of the Financing Sources. Notwithstanding
anything contained in this Agreement to the contrary, except (i) as set forth in Section
5.11 and (ii) that the Financing Sources shall be express third party beneficiaries of
Section 8.6 and Section 8.7, nothing contained in this Agreement (including Section
5.8), is intended to confer upon any Person (including any employees) other than the parties
hereto and their respective successors and permitted assigns any rights, remedies, obligations or
liabilities hereunder.
Section 8.6 Governing Law; Jurisdiction; Waiver of Jury Trial. This Agreement and all
other agreements executed pursuant to the terms of this Agreement (excluding the Commitment
Letters) will be governed by and construed in accordance with the laws of the State of Delaware
without reference to the choice of law principles thereof. The Company, Merger Sub and Parent
hereby irrevocably and unconditionally submit to the exclusive jurisdiction of the Chancery Court
of Delaware and, in the absence of such jurisdiction, the United States District Court for the
District of Delaware, and, in the absence of such federal jurisdiction, the parties consent to be
subject to the exclusive jurisdiction of any Delaware state court sitting in New Castle County and
hereby waive the right to assert the lack of personal or subject matter jurisdiction or improper
venue in connection with any such suit, action or other proceeding. Notwithstanding the foregoing,
each of the parties hereto agrees that it will not bring or support any action, suit, claim or
proceeding, cause of action, claim, cross-claim or third party claim of any kind or description,
whether in law or in equity, whether in contract or in tort or otherwise, against any of the
Financing Sources in any way relating to this Agreement or any of the transactions contemplated by
this Agreement, including but not limited to any dispute arising out of or relating in any way to
the Commitment
70
Letters or the performance thereof, in
each case, in any forum other than the Supreme Court of the State of New York, County of New York,
or, the United States District Court for the Southern District of New York (and appellate courts
thereof). Each of the parties hereto also agrees that any final and non-appealable judgment
against a party hereto in connection with any action, suit or other proceeding shall be conclusive
and binding on such party and that such award or judgment may be enforced in any court of competent
jurisdiction, either within or outside of the United States. A certified or exemplified copy of
such award or judgment shall be conclusive evidence of the fact and amount of such award or
judgment. THE PARTIES HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT SUCH PARTIES
MAY HAVE TO A TRIAL BY JURY WITH RESPECT TO ANY SUIT OR ACTION ARISING OUT OF THIS AGREEMENT OR THE
TRANSACTIONS CONTEMPLATED HEREBY. (WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE) INCLUDING ANY
LITIGATION AGAINST ANY FINANCING SOURCES ARISING OUT OF THIS AGREEMENT, THE TRANSACTIONS
CONTEMPLATED HEREBY OR THE COMMITMENT LETTERS OR THE NEGOTIATION, EXECUTION OR PERFORMANCE HEREOF
OR THEREOF. EACH PARTY HEREBY CERTIFIES THAT NO OTHER PARTY HERETO NOR ANY OF THEIR
REPRESENTATIVES HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT THEY WOULD NOT SEEK TO ENFORCE THIS
WAIVER OF RIGHT TO JURY TRIAL. FURTHER, EACH PARTY ACKNOWLEDGES THAT THE OTHER PARTIES RELIED ON
THIS WAIVER OF RIGHT TO JURY TRIAL AS A MATERIAL INDUCEMENT TO ENTER INTO THIS AGREEMENT.
Section 8.7 Claims. Notwithstanding anything herein to the contrary, each of Parent and
Merger Sub hereby acknowledges that it shall have no claims (contractual or otherwise) against any
Financing Source relating to the Merger or the Financing.
Section 8.8 Specific Performance. Each of the parties hereto acknowledges that the
parties rights to consummate the transactions contemplated hereby are unique and recognizes and
affirms that, in the event of a breach of this Agreement by any party, money damages may be
inadequate and the non-breaching party or parties may have no adequate remedy at law. Accordingly,
the parties agree the such non-breaching party or parties shall have the right, in addition to any
other rights and remedies existing in its or their favor at law or in equity, to enforce its or
their respective rights and the other parties obligations hereunder by an action or actions for
specific performance, injunctive and/or other equitable relief (without posting of bond or other
security).
Section 8.9 Counterparts; Effectiveness. This Agreement may be executed by the parties
hereto individually or in any combination, in counterparts, each of which shall be deemed an
original and all of which shall together constitute one and the same instrument. In the event that
any signature to this Agreement or any amendment hereto is delivered by facsimile transmission or
by e-mail delivery of a .pdf format data file, such signature shall create a valid and binding
obligation of the party executing (or on whose behalf such signature is executed) with the same
force and effect as if such facsimile or .pdf signature page were an original thereof. No party
hereto shall raise the use of a facsimile machine or e-mail delivery of a .pdf format data file
to deliver a signature to this Agreement or any amendment hereto or the fact that such signature
was transmitted or communicated through the use of a facsimile machine or e-mail delivery of a .pdf format data file as a defense to the formation or enforceability of a
contract, and each party hereto forever waives any such defense.
71
Section 8.10 Severability. If any provision or provisions of this Agreement or of any of
the documents or instruments delivered pursuant hereto, or any portion of any provision hereof or
thereof, shall be deemed invalid or unenforceable pursuant to a final determination of any court of
competent jurisdiction or as a result of future legislative action, then such provision or portion
thereof shall be construed to give effect to the parties intent regarding such provision or
portion thereof to the maximum extent permitted by applicable Law, and such determination or action
shall be construed so as not to affect the validity, enforceability or effect of any other portion
hereof or thereof.
Section 8.11 Headings; Interpretation.
(a) The headings of the various Articles and Sections of this Agreement have been inserted for
the purpose of convenience of reference only, and shall not be deemed in any manner to modify,
explain, enlarge or restrict any of the provisions of this Agreement.
(b) When reference is made in this Agreement to an Article or Section, such reference shall be
to an Article or Section of this Agreement unless otherwise indicated. Whenever the words
included, includes or including (or any other tense or variation of the word include) are
used in this Agreement, they shall be deemed to be followed by the words without limitation. As
used in this Agreement, the auxiliary verbs will and shall are mandatory, and the auxiliary
verb may is permissive (and, by extension, is probative when used negatively, as a denial of
permission). All accounting terms used but not otherwise defined in this Agreement shall have the
meanings determined by GAAP. The words hereof, herein and hereunder and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and not to any
particular provision of this Agreement. The definitions contained in this Agreement are applicable
to the singular as well as to the plural forms of such terms and to the masculine as well as to the
feminine and neuter genders of such term. Any agreement, instrument or statute defined or referred
to herein means such agreement, instrument or statute as from time to time amended, modified or
supplemented, including (in the case of agreements or instruments) by waiver or consent and (in the
case of statutes) by succession of comparable successor statutes.
Section 8.12 No Strict Construction. The parties to this Agreement have been or have had
the opportunity to be represented by counsel during the negotiation and execution of this Agreement
and waive the application of any Laws or rule of construction providing that ambiguities in any
agreement or other document will be construed against the party drafting such agreement or other
document.
Section 8.13 Time of Essence. With regard to all dates and time periods set forth or
referred to in this Agreement, time is of the essence.
72
Section 8.14 Entire Agreement. This Agreement, and the documents and instruments referred
to herein, embody the entire agreement and understanding of the parties
hereto in respect of the subject matter hereof and supersede all prior agreements and
understandings between the parties with respect to the subject matter hereof. There are no
restrictions, promises, representations, warranties, covenants or undertakings of the parties
hereto in respect of the subject matter hereof, other than those expressly set forth or referred to
herein or therein.
Section 8.15 Public Announcements. Parent and the Company shall jointly agree to any press
releases or other announcement regarding the transaction contemplated by this Agreement. Prior to
the Closing, this Agreement and the substance of the transactions described herein shall be kept
confidential, and, except as required by law and then after consultation among the parties,
disclosed only on a need to know basis to those persons directly involved in facilitating the
transactions described herein and the Closing; provided that the transactions may be
disclosed publicly as a result of HSR Act review and approval and by Parent, the Company and their
respective Affiliates and Principal Stockholders to their respective investors, potential financing
sources and their representatives and regulatory authorities. Notwithstanding anything herein or
in any document related hereto to the contrary, the parties (and each employee, representative or
other agent of the parties) may disclose to any and all Persons, without limitation of any kind,
the tax treatment and any facts that may be relevant to the tax structure of the transactions
beginning on the date hereof.
Section 8.16 Dispute Costs. In the event of any dispute, controversy, action, proceeding
or claim arising out of or relating to this Agreement, or the breach hereof, which is ultimately
resolved by a court of competent jurisdiction, the non-prevailing party will reimburse the
substantially prevailing party for its reasonable costs and expenses (including legal fees and
expenses) actually incurred in connection with such dispute, controversy, action, proceeding or
claim.
[Signature Page Follows]
73
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their
respective authorized signatories as of the date first indicated above.
|
|
|
|
|
|
|
|
|
|
|
COMPANY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
VERGE MEDIA COMPANIES, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ Neal Schore |
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Neal Schore |
|
|
|
|
|
|
Title:
|
|
President and Chief Executive Officer |
|
|
[Signature Page to Agreement and Plan of Merger]
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their
respective authorized signatories as of the date first indicated above.
|
|
|
|
|
|
|
|
|
|
|
PARENT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTWOOD ONE, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ David Hillman |
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
David Hillman |
|
|
|
|
|
|
Title:
|
|
GC and CAO |
|
|
2
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their
respective authorized signatories as of the date first indicated above.
|
|
|
|
|
|
|
|
|
|
|
MERGER SUB: |
|
|
|
|
|
|
|
|
|
|
|
|
|
RADIO NETWORK HOLDINGS, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
By: Westwood One, Inc. |
|
|
|
|
Its:
|
|
Sole Member |
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ David Hillman |
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
David Hillman |
|
|
|
|
|
|
Title:
|
|
GC and CAO |
|
|
3
Annex B-1
AMENDED AND RESTATED
CERTIFICATE OF INCORPORATION
OF
WESTWOOD ONE, INC.
The undersigned, [Name of Officer], certifies that [he/she] is the [Title of Officer] of Dial
Global, Inc., a corporation organized and existing under the laws of the State of Delaware (the
Corporation), and does hereby further certify as follows:
(1) The name of the Corporation is Westwood One, Inc. The original Certificate of
Incorporation of the Corporation was filed with the Secretary of State of the State
of Delaware on June 21, 1985.
(2) This Amended and Restated Certificate of Incorporation amends and, as amended,
restates in its entirety the Certificate of Incorporation and has been duly proposed
by resolutions adopted and declared advisable by the Board of Directors of the
Corporation and duly executed and acknowledged by the officers of the Corporation in
accordance with Sections 242 and 245 of the General Corporation Law of the State of
Delaware.
(3) The text of the Certificate of Incorporation of the Corporation is hereby
amended and restated to read in its entirety as follows:
FIRST: NAME
The name of the corporation is Westwood One, Inc. (the Corporation).
SECOND: REGISTERED OFFICE
The registered office of the Corporation is located at 2711 Centerville Road, Suite 400, City
of Wilmington, New Castle County, State of Delaware. The name of its registered agent at such
address is Corporation Service Company.
THIRD: PURPOSE
Subject to Clause (b)(i)(C)(2) of Article FOURTH, the purpose of the Corporation is to engage
in any lawful act or activity for which a corporation may be organized under the General
Corporation Law of the State of Delaware as set forth in Title 8 of the Delaware Code (the GCL).
FOURTH: CAPITAL STOCK
(a) AUTHORIZED CAPITAL STOCK.
(i) The total number of shares of stock that the Corporation shall have authority to issue is
5,035,200,000 shares, consisting of: (1) 5,000,000,000 shares of Class A Common Stock, par value
$0.01 per share (Class A Common Stock); (2) 35,000,000 shares of Class B Common Stock, par value
$0.01 per share (Class B Common Stock); and (3) 200,000 shares of Preferred Stock, par value $.01
per share (Preferred Stock), issuable in one or more series as hereinafter provided. Except as
otherwise expressly provided in this Amended and Restated Certificate of Incorporation, Class A
Common Stock and Class B Common Stock shall be identical in all respects and shall have equal
rights and privileges. References to the Common Stock, unless otherwise provided, refer to both
the Class A Common Stock and the Class B Common Stock.
(ii) Upon this Amended and Restated Certificate of Incorporation becoming effective (the
Effective Time), each share of Common Stock, par value $.01 per share, issued and outstanding
immediately prior to the Effective Time (Old Common Stock) shall be reclassified as and converted
into one share of Class A Common Stock. Each certificate that previously represented shares of
Old Common Stock shall, from and after the Effective Time, represent the number of shares of Class
A Common Stock into which the shares of Old Common Stock previously represented by such stock
certificate were converted pursuant hereto.
(iii) The number of authorized shares of Class A Common Stock or Preferred Stock may be
increased or decreased (but the number of authorized shares of Class A Common Stock may not be
decreased below (1) the number of shares thereof then outstanding plus (2) the number of shares of
Class A Common Stock issuable upon the conversion of Class B Common Stock and the exercise of
outstanding options, warrants, exchange rights, conversion rights or similar rights for Class A
Common Stock, and the number of authorized shares of Preferred Stock may not be decreased below the
number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of
the voting power of the Common Stock together with any other class of capital stock of the
Corporation entitled to vote thereon in accordance with its terms irrespective of the provisions of
Section 242(b)(2) of the GCL or any corresponding provision hereinafter enacted.
(iv) The Corporation shall at all times reserve and keep available out of its authorized but
unissued shares of Class A Common Stock, solely for the purposes of issuance upon conversion of the
outstanding shares of Class B Common Stock, such number of shares of Class A Common Stock that
shall be issuable upon the conversion of all such outstanding shares of Class B Common Stock;
provided, however, that nothing contained herein shall be construed to preclude the
Corporation from satisfying its obligations in respect of the conversion of the outstanding shares
of Class B Common Stock by delivery of shares of Class A Common Stock which are held in the
treasury of the Corporation. All shares of Class A Common Stock issued upon conversion of shares
of Class B Common Stock shall, upon issue, be validly issued, fully paid and non-assessable.
2
(b) COMMON STOCK VOTING RIGHTS AND DIRECTORS; DIVIDENDS AND DISTRIBUTIONS; SPLITS; OPTIONS;
MERGERS; LIQUIDATION; PREEMPTIVE RIGHTS; CONVERSION.
(i) Common Stock Voting Rights and Directors.
(A) The holders of shares of Common Stock shall have the following voting rights and powers:
(1) Each holder of Class A Common Stock and Class B Common Stock shall be entitled,
with respect to each share of Common Stock held by such holder on the applicable record
date, to one (1) vote in person or by proxy on all matters submitted to a vote of the
holders of Class A Common Stock and/or Class B Common Stock, whether voting separately as a
class, together as a single class or otherwise. Except as required by applicable law or in
connection with a Sale of the Corporation (as hereinafter defined), no vote of any holder of
Common Stock shall be required in connection with any matters to be undertaken by the
Corporation or its subsidiaries.
(2) Until the third anniversary of the effective date of this Amended and Restated
Certificate of Incorporation, the affirmative vote of not less than two-thirds of the
outstanding Class A Common Stock (voting as a separate class) shall be required to approve a
Sale of the Corporation (as hereinafter defined), unless the price per share of Class A
Common Stock in such transaction exceeds $7.78, minus the per share amount of all cash
dividends to holders of record after July 30, 2011 and prior to the date of such Sale of the
Corporation (subject, in each case, to adjustment based upon stock splits, stock dividends
and transactions having similar effects). Sale of the Corporation means a sale of all or
substantially all of the assets of the Corporation, or a merger, sale of stock or other
transaction in which the holders of Common Stock of the Corporation immediately prior to
such transaction (excluding any stockholders who are directly or indirectly part of the
buying group in such transaction), collectively do not own a majority of the voting
securities and a majority of the economic interests of all capital stock of the Corporation
immediately following such transaction.
(3) Except as otherwise required by applicable law, there shall be no cumulative voting
on any matter brought to a vote of stockholders of the Corporation.
(B) The number of directors which shall constitute the whole Board of Directors shall
initially be nine (9), and shall thereafter be fixed by, or in the manner provided in, the By-Laws
of the Corporation. In addition:
(1) Until the later of (x) the date that is eighteen (18) months following the effective date
of this Amended and Restated Certificate of Incorporation and (y) the date on which at least 35% of
the outstanding shares of Common Stock are freely tradable on the NASDAQ Stock Market or other
national securities exchange (the later of (x) and (y), the Board Trigger Date), the holders of
Class A Common Stock voting together as a separate class shall be entitled to elect three (3)
members of the Board of
3
Directors,
at least one (1) of whom shall be an Independent Director (as defined by NASDAQ Marketplace Rule 5605(a)(2) or any
successor provision), which such Independent Director shall be reasonably acceptable to a majority
of the directors elected by the holders of Class B Common Stock; provided, however,
that (A) at such time as all outstanding shares of Class B Common Stock have been converted into
shares of Class A Common Stock in accordance with Clause (b)(viii) of this Article FOURTH, the
holders of Class A Common Stock (or if any holders of shares of Preferred Stock are entitled to
vote thereon together with the holders of Class A Common Stock, as one class with such holders of
shares of Preferred Stock) shall be entitled to elect all members of the Board of Directors (other
than any member of the Board of Directors elected separately by the holders of one or more series
of Preferred Stock); and (B) following the Board Trigger Date (but prior to the events described in
(A) above), the holders of Class A Common Stock and Class B Common Stock (or if any holders of
shares of Preferred Stock are entitled to vote thereon together with the holders of Class A Common
Stock or Class B Common Stock, as one class with such holders of shares of Preferred Stock), voting
together as a single class, shall be entitled to elect all members of the Board of Directors (other
than any member of the Board of Directors elected separately by the holders of one or more series
of Preferred Stock).
(2) Prior to the Board Trigger Date, the Corporation shall be required to nominate its Chief
Executive Officer for election to the Board of Directors at each meeting of stockholders held to
elect members to the Board of Directors. The Chief Executive Officer shall be elected to the Board
of Directors upon receipt of a plurality of votes of the holders of Common Stock (or if any holders
of shares of Preferred Stock are entitled to vote thereon together with the holders of Class A
Common Stock, together as one class with such holders of Preferred Stock), voting together as a
single class.
(3) Subject to the proviso in Clause (b)(i)(B)(1) and Clause (b)(i)(B)(2) of Article FOURTH,
until the Board Trigger Date, the holders of Class B Common Stock voting together as a separate
class shall be entitled to elect each other member of the Board of Directors, at least two (2) of
whom shall be Independent Directors, which such Independent Directors shall be reasonably
acceptable to a majority of the directors elected by the holders of Class A Common Stock.
(4) Any vacancies on the Board of Directors resulting from death, resignation,
disqualification, removal or other cause of a member of the Board of Directors elected by the
holders of Class A Common Stock voting separately as a class shall be filled by majority vote of
the remaining director or directors elected by the holders of Class A Common Stock, even if less
than a quorum, or if there are no such directors or such directors fail to fill such vacancies
within thirty (30) days, by the vote of the holders of Class A Common Stock, voting separately as a
class (or if any holders of Preferred Stock are entitled to vote thereon together with the holders
of Class A Common Stock, as one class with such holders of Preferred Stock). Any vacancies on the
Board of Directors resulting from death, resignation, disqualification, removal or other cause of a
member of the Board of Directors elected by the holders of Class B Common Stock voting separately
as a class shall be filled by majority vote of the remaining directors so elected by the holders of
Class B Common Stock, even if less than a quorum, or if there are no such directors or such
directors fail to fill such vacancies within
4
thirty (30) days, by the vote of the holders of Class
B Common Stock voting separately as a class; provided, however, that at such time as all outstanding shares of Class B
Common Stock have been converted into shares of Class A Common Stock in accordance with Clause
(b)(viii) of this Article FOURTH, any such vacancies shall be filled by majority vote of the
remaining directors then in office, although less than a quorum, or by a sole remaining director,
or if there are no such directors or such directors fail to fill such vacancies within thirty (30)
days, by the holders of Class A Common Stock (or if any holders of shares of Preferred Stock are
entitled to vote thereon together with the holders of Class A Common Stock, together as one class
with such holders of Preferred Stock). Any vacancy on the Board of Directors resulting from death,
resignation, disqualification, removal or other cause of the Chief Executive Officer shall remain
vacant until a replacement is elected by the holders of the Common Stock in accordance with Clause
(b)(i)(B)(2) of Article FOURTH. The foregoing provisions of this Clause (b)(i)(B)(4) of this
Article FOURTH shall not apply to any members of the Board of Directors elected by one or more
series of Preferred Stock voting as a separate class.
(C) Until the later of (x) date on which at least 35% of the outstanding shares of Common
Stock are freely tradable on the NASDAQ Stock Market or other national securities exchange, and (y)
the date on which the Authorized Class B Holders (as defined below) shall cease to own a majority
of the outstanding shares of voting securities of the Corporation:
(1) The following actions may not be taken (or agreed to be taken) by the Corporation without
the consent of (x) all of the Independent Directors or (y) a majority of the members of the Board
of Directors elected by the holders of the Class A Common Stock and a majority of the members of
the Board of Directors elected by the holders of the Class B Common Stock: (i) entering into any
acquisition or disposition that would require the approval of the Stockholders of the Corporation
under the GCL or applicable stock exchange rules (other than a Sale of the Corporation (as defined
in Clause (b)(i)(A)(2) of this Article FOURTH) over which the holders of the Class A Common Stock
do not have a separate class vote); or (ii) taking any action to liquidate, dissolve or wind up the
Corporation; and
(2) The following actions may not be taken (or agreed to be taken) by the Corporation without
the consent of a majority of the members of the Board of Directors elected by the holders of the
Class A Common Stock and a majority of the members of the Board of Directors elected by the holders
of the Class B Common Stock: (i) materially changing the scope of the Corporations business
operations, which consists of operating in the media industry generally, (ii) filing for
bankruptcy, insolvency, receivership or similar proceedings by or against the Corporation; or (iii)
amending the By-Laws of the Corporation or the organization documents of any of its material
subsidiaries in a manner that is contrary to the terms of this Amended and Restated Certificate of
Incorporation.
5
(3) The following actions may not be taken (or agreed to be taken) by the Corporation without
the consent of a majority of the members of the Board of Directors elected by the holders of the
Class A Common Stock: (i) amending the By-Laws of the Corporation or the organization documents of
any of its material subsidiaries in a manner that (x) materially adversely affects the rights of
holders of Class A Common Stock in a disproportionate manner relative to the holders of Class B
Common Stock (it being understood that equity issuances by the Corporation or its subsidiaries (including without limitation the issuance of
any interests as contemplated by Clause (b)(iv) of this Article FOURTH) and any expansions of the
size of the Board of Directors or the boards of directors or managers of any subsidiaries of the
Corporation in connection with any such equity issuances shall not be deemed to materially
adversely affect such rights) or (y) prior to the Board Trigger Date, adversely affects the right
of the holders of Class A Common Stock to elect the members to the Board of Directors provided for
in Clause (b)(i)(B)(1) of this Article FOURTH or the approval right set forth in Clause (b)(i)(C)
of this Article FOURTH of the directors elected by the holders of Class A Common Stock or, prior to
the third anniversary of the effective date of this Amended and Restated Certificate of
Incorporation, adversely affects the rights of holders of Class A Common Stock to approve a Sale of
the Corporation pursuant to Clause (b)(i)(A)(2) of this Article FOURTH; or (ii) the Corporation
electing not to pay any amounts as and when owing by the Corporation under that certain Stock
Purchase Agreement, dated as of April 29, 2011, between the Corporation and Clear Channel
Acquisition LLC (the Clear Channel SPA); provided that this subsection (ii) shall not apply (A)
at any time after the Guaranty (as defined in the Clear Channel SPA) no longer imposes any payment
obligations on the guarantors thereunder; or (B) if the making of such payment would cause a
default under any of the Corporations or its subsidiaries debt obligations.
(4) The following actions may not be taken (or agreed to be taken) by the Corporation without
the consent of a majority of the members of the Board of Directors elected by the holders of the
Class B Common Stock: (i) amending the By-Laws of the Corporation or the organization documents of
any of its material subsidiaries in a manner that (x) materially adversely affects the rights of
holders of Class B Common Stock in a disproportionate manner relative to the holders of Class A
Common Stock (it being understood that equity issuances by the Corporation or its subsidiaries
(including without limitation the issuance of any interests as contemplated by Clause (b)(iv) of
this Article FOURTH) and any expansions of the size of the Board of Directors or the boards of
directors or managers of any subsidiaries of the Corporation in connection with any such equity
issuances shall not be deemed to materially adversely affect such rights) or (y) prior to the Board
Trigger Date, adversely affects the right of the holders of Class B Common Stock to elect the
members to the Board of Directors provided for in Clause (b)(i)(B)(3) of this Article FOURTH or the
approval right set forth in Clause (b)(i)(C) of this Article FOURTH of the directors elected by the
holders of Class B Common Stock; or (ii) entering into any transaction with Affiliates other than
the holders of Class B Common Stock and other than Exempt Transactions.
For purposes of this Clause (b)(i)(C) of this Article FOURTH, (a) Affiliate with respect to the
Corporation means any person or entity controlling, controlled by or under common control with the
Corporation, and such control will be presumed if any person or entity owns 10% or more of the
voting securities of the Corporation; and (b) Exempt Transaction means any of the following
transactions with the Corporation or any of its subsidiaries: (x) any transaction undertaken
pursuant to the Digital Reseller Agreement, dated as of July 29, 2011 between Triton Media Group,
LLC (to be renamed Triton Media, LLC), a California limited liability company, and Dial
Communication Global Media, LLC, a Delaware limited liability company, as in effect on the
effective date hereof; (y) with the approval of a majority of disinterested directors (which
approval would not be required for pre-existing
6
arrangements
or for transactions in compliance with clause (z) below), arms-length ordinary course business arrangements with portfolio companies
of Oaktree Capital Management, L.P., The Gores Group, LLC and Black Canyon Capital, including,
without limitation, ordinary course business arrangements with Townsquare Media, LLC, Grenax
Broadcasting, and/or Liberman Broadcasting (and/or their respective Affiliates, subsidiaries or
acquirers); or (z) so long as in compliance with the Corporations policy, if any, on related party
transactions (as approved by the Independent Directors), other de minimis arms-length commercial
transactions that have lifetime cost or gross revenue to the Corporation (based on remaining
contract duration) that is equal to or less than 0.5% of the Corporations annual operating costs
or gross revenues for the preceding fiscal year.
(D) Except as otherwise required by applicable law, the Corporation shall not, without the
prior affirmative vote of holders of at least a majority of the voting power of the outstanding
Class A Common Stock voting as a separate class, amend, modify or repeal, or agree to amend, modify
or repeal, in each case including by merger, consolidation or otherwise, Article FOURTH, Article
FIFTH or Article EIGHTH in a manner that (x) materially adversely affects the rights of holders of
Class A Common Stock in a disproportionate manner relative to the holders of Class B Common Stock
(it being understood that equity issuances by the Corporation or its subsidiaries (including
without limitation the issuance of any interests as contemplated by Clause (b)(iv) of this Article
FOURTH) and any expansions of the size of the Board of Directors or the boards of directors or
managers of any subsidiaries of the Corporation in connection with any such equity issuances shall
not be deemed to materially adversely affect such rights) or (y) prior to the Board Trigger Date,
adversely affects the right of the holders of Class A Common Stock to elect the members to the
Board of Directors provided for in Clause (b)(i)(B)(1) of this Article FOURTH or the approval right
set forth in Clause (b)(i)(C) of this Article FOURTH of the directors elected by the holders of
Class A Common Stock or, prior to the third anniversary of the effective date of this Amended and
Restated Certificate of Incorporation, adversely affects the rights of holders of Class A Common
Stock to approve a Sale of the Corporation pursuant to Clause (b)(i)(A)(2) of this Article FOURTH;
(E) Except as otherwise required by applicable law, the Corporation shall not, without the
prior affirmative vote of holders of at least a majority of the voting power of the outstanding
Class B Common Stock voting as a separate class, amend, modify or repeal, or agree to amend, modify
or repeal, in each case including by merger, consolidation or otherwise, Article FOURTH, Article
FIFTH or Article EIGHTH in a manner that (x) materially adversely affects the rights of holders of
Class B Common Stock in a disproportionate manner relative to the holders of Class A Common Stock
(it being understood that equity issuances by the Corporation or its subsidiaries (including
without limitation the issuance of any interests as contemplated by Clause (b)(iv) of this Article
FOURTH) and any expansions of the size of the Board of Directors or the boards of directors or
managers of any subsidiaries of the Corporation in connection with any such equity issuances shall
not be deemed to materially adversely affect such rights) or (y) prior to the Board Trigger Date,
adversely affects the right of the holders of Class B Common Stock to elect the members to the
Board of Directors provided for in Clause (b)(i)(B)(3) of this Article FOURTH or the approval right
set forth in Clause (b)(i)(C) of this Article FOURTH of the directors elected by the holders of
Class B Common Stock;
7
(F) Except as otherwise expressly provided in this Amended and
Restated Certificate of Incorporation or the By-Laws or required by applicable law, the
holders of shares of Common Stock shall vote together as one class on all matters submitted to a
vote of stockholders of the Corporation (or if any holders of shares of any series of Preferred
Stock are entitled to vote together with the holders of Common Stock, as one class with such
holders of such series of Preferred Stock); provided, however, that, except as
otherwise required by law, holders of Common Stock, as such, shall not be entitled to vote on the
adoption of any Certificate of Designations designating the rights and preferences of any series of
Preferred Stock.
(G) Any action required or permitted to be taken at any meeting of any holders of Common Stock
and Preferred Stock may be taken without a meeting in accordance with the terms of the By-Laws.
(ii) Dividends and Distributions.
(A) Subject to the preferences applicable to any series of Preferred Stock outstanding at any
time, the holders of shares of Common Stock shall be entitled to receive such dividends and other
distributions in cash, property or shares of stock of the Corporation as may be declared thereon by
the Board of Directors from time to time out of assets or funds of the Corporation legally
available therefor; provided, however, that, subject to the provisions of this
Clause (b)(ii) of this Article FOURTH, the Corporation shall not pay dividends or make
distributions to any holders of any class of Common Stock unless simultaneously with such dividend
or distribution, as the case may be, the Corporation makes the same dividend or distribution with
respect to each outstanding share of Common Stock regardless of class.
(B) In the case of dividends or other distributions on Common Stock payable in Class A Common
Stock or Class B Common Stock, including without limitation distributions pursuant to stock splits
or divisions of Class A Common Stock or Class B Common Stock, each class of Common Stock shall
receive a dividend or distribution in shares of its class of Common Stock and the number of shares
of each class of Common Stock payable per share of such class of Common Stock shall be equal in
number.
(iii) Stock Splits.
The Corporation shall not in any manner subdivide (by any stock split, stock dividend,
reclassification, recapitalization or otherwise) or combine (by reverse stock split,
reclassification, recapitalization or otherwise) the outstanding shares of one class of Common
Stock unless the outstanding shares of all classes of Common Stock shall be proportionately
subdivided or combined.
8
(iv) Options, Rights or Warrants.
The Corporation shall have the power to create and issue, whether or not in connection with
the issue and sale of any shares of stock or other securities of the Corporation, options, exchange
rights, warrants, convertible rights, and similar rights permitting the holders thereof to purchase
from the Corporation any shares of its capital stock of any class or
classes at the time authorized, such options, exchange rights, warrants, convertible rights and similar
rights to have such terms and conditions, and to be evidenced by or in such instrument or
instruments, consistent with the terms and provisions of this Amended and Restated Certificate of
Incorporation and as shall be approved by the Board of Directors.
(v) Mergers, Consolidation, Etc.
In the event that the Corporation shall enter into any consolidation, merger, combination or
other transaction in which shares of Common Stock are exchanged for or converted into other stock
or securities, cash and/or any other property, then, and in such event, the shares of each class of
Common Stock shall be exchanged for or converted into the same kind and amount of stock,
securities, cash and/or any other property, as the case may be, into which or for which each share
of any other class of Common Stock is exchanged or converted; provided, however,
that if shares of Common Stock are exchanged for or converted into shares of capital stock, such
shares received upon such exchange or conversion may differ, but only in a manner substantially
similar to the manner in which Class A Common Stock and Class B Common Stock differ, and, in any
event, and without limitation, the conversion rights and obligations of the holders of Class B
Common Stock and the other relative rights and treatment accorded to the Class A Common Stock and
Class B Common Stock in this Clause (b) of this Article FOURTH shall be preserved. To the fullest
extent permitted by law, any construction, calculation or interpretation made by the Board of
Directors in determining the application of the provisions of this Clause (b)(v) of this Article
FOURTH in good faith shall be conclusive and binding on the Corporation and its stockholders.
(vi) Liquidation Rights.
In the event of any dissolution, liquidation or winding-up of the affairs of the Corporation,
whether voluntary or involuntary, after payment or provision for payment of the debts and other
liabilities of the Corporation and after making provision for the holders of any series of
Preferred Stock entitled thereto, the remaining assets and funds of the Corporation, if any, shall
be divided among and paid ratably to the holders of the shares of Class A Common Stock and Class B
Common Stock treated as a single class.
(vii) No Preemptive Rights.
The holders of shares of Common Stock are not entitled to any preemptive right to subscribe
for, purchase or receive any part of any new or additional issue of stock of any class, whether now
or hereafter authorized, or of bonds, debentures or other securities convertible into or
exchangeable for stock.
(viii) Conversion of Class B Common Stock.
(A) Shares of Class B Common Stock shall at all times be held only by Authorized Class B
Holders (as hereinafter defined). In that regard, each share of Class B Common Stock Transferred
(as hereinafter defined) to one or more persons or entities other than Authorized Class B Holders
shall automatically convert into one (1) fully paid and non-
assessable share of Class A Common Stock upon such Transfer. Authorized Class B Holders
shall mean any of Triton Media Group, LLC, its Affiliates. Transfer shall mean any sale,
assignment, gift, pledge, hypothecation, mortgage, exchange or other disposition.
9
(B) Each share of Class B Common Stock shall automatically convert into one (1) fully paid and
non-assessable share of Class A Common Stock upon the Conversion Trigger Date. Conversion Trigger
Date means the later of (i) the third anniversary of the effective date of this Amended and
Restated Certificate of Incorporation, and (ii) the date upon which both of the following
conditions are satisfied: (x) at least 35% of the outstanding shares of Common Stock are freely
tradable on the NASDAQ Stock Market or other national securities exchange and (y) the Authorized
Class B Holders shall cease to own a majority of the outstanding shares of voting securities of the
Corporation.
(C) As promptly as practicable following the surrender of a certificate formerly representing
shares of Class B Common Stock that have been converted pursuant to Clause (b)(viii)(A) or (B) of
this Article FOURTH, and the payment in cash of any amount required by the provisions of Clause
(b)(viii)(F) of this Article FOURTH, the Corporation shall deliver or cause to be delivered at the
office of the transfer agent a certificate or certificates representing the number of shares of
Class A Common Stock issuable upon such conversion, issued in such name or names as such holder may
direct. Such conversion shall be deemed to have been effected (1) immediately prior to the close
of business of the Corporation on the date of Transfer in the case of a conversion under Clause
(b)(viii)(A) of this Article FOURTH and (3) immediately prior to the close of business of the
Corporation on the Conversion Trigger Date in the case of an automatic conversion under Clause
(b)(viii)(B) of this Article FOURTH. At the close of business of the Corporation on the date any
such conversion is made or deemed to be effected, except as otherwise provided herein, all rights
of the holder of such shares of Class B Common Stock as a holder thereof shall cease, and the
person or persons in whose name or names the certificate or certificates representing the shares of
Class A Common Stock are to be issued shall be treated for all purposes as having become the record
holder or holders of such shares of Class A Common Stock as of such date; provided,
however, that if any such conversion is made or deemed to be effected on any date when the
stock transfer books of the Corporation shall be closed, all rights of the holder of such shares of
Class B Common Stock as a holder thereof shall not cease, and the person or persons in whose name
or names the certificate or certificates representing shares of Class A Common Stock are to be
issued shall not be deemed the record holder or holders thereof, until the opening of business of
the Corporation on the next succeeding day on which the stock transfer books are open.
(D) In the event of a recapitalization, reorganization, reclassification or other event as a
result of which the shares of Class A Common Stock are exchanged for or converted into other stock
or securities, cash and/or any other property, then a holder of Class B Common Stock shall be
entitled to receive upon conversion the same kind and amount of such stock, security, cash and/or
other property that such holder would have received if such conversion had occurred immediately
prior to the record date or effective date of such event.
10
(E) No adjustments in respect of dividends shall be made upon the conversion of any shares of
Class B Common Stock except as otherwise provided herein;
provided, however, that if a share of Class B Common Stock shall be converted
subsequent to the record date for the payment of a dividend or other distribution on shares of
Class B Common Stock but prior to such payment, then the registered holder of such share at the
close of business on such record date shall be entitled to receive the dividend or other
distribution payable on such shares on such date notwithstanding the conversion thereof.
(F) The issuance of certificates for shares of Class A Common Stock upon conversion of Class B
Common Stock shall be made without charge to the holders of such shares for any transfer or other
similar tax in respect of such issuance; provided, however, that if any such
certificate is to be issued in a name other than that of the holder of the share or shares of Class
B Common Stock converted, then the person or persons requesting the issuance thereof shall pay to
the Corporation the amount of any tax that may be payable in respect of any transfer involved in
such issuance or shall establish to the satisfaction of the Corporation that such tax has been paid
or is not payable.
(G) Shares of Class B Common Stock that are converted into shares of Class A Common Stock as
provided herein shall be retired and not available for reissue by the Corporation.
(c) PREFERRED STOCK.
The Board of Directors is hereby expressly authorized to provide for the issuance of all or
any shares of the Preferred Stock in one or more classes or series, and to fix for each such class
or series such voting powers, full or limited, or no voting powers, and such designations,
preferences and relative, participating, optional or other special rights and such qualifications,
limitations or restrictions thereof, as shall be stated and expressed in the resolution or
resolutions adopted by the Board of Directors providing for the issuance of such class or series,
including, without limitation, the authority to provide that any such class or series may be:
(i) subject to redemption at such time or times and at such price or prices;
(ii) entitled to receive dividends (which may be cumulative or non-cumulative) at such rates,
on such conditions, and at such times, and payable in preference to, or in such relation to, the
dividends payable on any other class or classes or any other series;
(iii) entitled to such rights upon the dissolution of, or upon any distribution of the assets
of, the Corporation; or
(iv) convertible into, or exchangeable for, shares of any other class or classes of stock, or
of any other series of the same or any other class or classes of stock, of the Corporation at such
price or prices or at such rates of exchange and with such adjustments; all as may be stated in
such resolution or resolutions.
11
FIFTH: REMOVAL OF DIRECTORS
(a) CLASS A COMMON REMOVAL.
Any director elected by the vote of the holders of Class A Common Stock (or directors
appointed to fill a vacancy by directors elected by the vote of the holders of Class A Common
Stock) voting separately as a class (or if any holders of Preferred Stock are entitled to vote
thereon together with the holders of Class A Common Stock, as one class with such holders of
Preferred Stock) may only be removed from office at any time, with or without cause, solely by the
affirmative vote of a majority of the voting power of the outstanding shares of Class A Common
Stock, voting separately as a class (or if any holders of Preferred Stock are entitled to vote
thereon together with the holders of Class A Common Stock, as one class with such holders of
Preferred Stock).
(b) CLASS B COMMON REMOVAL.
Any director elected by the vote of the holders of Class B Common Stock (or directors
appointed to fill a vacancy by directors elected by the vote of the holders of Class B Common
Stock) voting separately as a class (or if any holders of Preferred Stock are entitled to vote
thereon together with the holders of Class B Common Stock, as one class with such holders of
Preferred Stock) may only be removed from office at any time, with or without cause, solely by the
affirmative vote of a majority of the voting power of the outstanding shares of Class B Common
Stock, voting as a separate class (or if any holders of Preferred Stock are entitled to vote
thereon together with the holders of Class B Common Stock, as one class with such holders of
Preferred Stock).
SIXTH: BY-LAWS
The Board of Directors may from time to time adopt, make, amend, supplement or repeal the
By-Laws, except as provided in this Amended and Restated Certificate of Incorporation or in the
By-Laws. Unless and except to the extent that the By-Laws of the Corporation shall so require, the
election of directors of the Corporation need not be by written ballot.
SEVENTH: INDEMNIFICATION; DIRECTOR EXCULPATION
(a) INDEMNIFICATION
The Corporation may indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal,
administrative or investigative (other than an action by or in the right of the corporation) by
reason of the fact that the person is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or other enterprise, in
accordance with the GCL and on the terms set forth in the By-Laws.
12
(b) DIRECTOR EXCULPATION
No director shall be personally liable to the Corporation or any of its stockholders for
monetary damages for breach of fiduciary duty as a director, except to the extent such exemption
from liability or limitation thereof is not permitted under the GCL as the same exists or may
hereafter be amended. If the GCL is amended hereafter to authorize the further elimination or
limitation of the liability of directors, then the liability of a director of the Corporation shall
be eliminated or limited to the fullest extent authorized by the GCL, as so amended. Any repeal or
modification of this Article SEVENTH shall not adversely affect any right or protection of a
director of the Corporation existing at the time of such repeal or modification with respect to
acts or omissions occurring prior to such repeal or modification.
EIGHTH: AMENDMENT, ETC.
Subject in each instance to Clauses (b)(i)(D) and (b)(i)(E) of Article FOURTH of this Amended and
Restated Certificate of Incorporation, the Corporation reserves the right at any time, and from
time to time, to amend, alter, change or repeal any provision contained in this Amended and
Restated Certificate of Incorporation in the manner now or hereafter authorized by the laws of the
State of Delaware. All rights, preferences and privileges herein conferred are granted subject to
this reservation.
NINTH: CORPORATE OPPORTUNITIES
(a) CERTAIN ACKNOWLEDGEMENTS.
In recognition of the fact that the Corporation, on the one hand, and the Principal Investors
(as defined below), on the other hand, may currently engage in, and may in the future engage in,
the same or similar activities or lines of business and have an interest in the same areas and
types of corporate opportunities, and in recognition of the benefits to be derived by the
Corporation, through its continued corporate and business relations with the Principal Investors
(including possible service of directors, officers and employees of the Principal Investors as
directors, officers and employees of the Corporation), the provisions of this Article NINTH are set
forth to regulate and define the conduct of certain affairs of the Corporation and its
subsidiaries, as they may involve the Principal Investors, and the powers, rights, duties and
liabilities of the Corporation and its subsidiaries as well as the respective directors, officers,
employees and stockholders thereof.
(b) RENOUNCEMENT OF CERTAIN CORPORATE OPPORTUNITIES.
To the fullest extent permitted by law: (i) the Corporation and its subsidiaries shall have no
interest or expectancy in any corporate opportunity and no expectation that such corporate
opportunity be offered to the Corporation or its subsidiaries, if such opportunity is one that the
Principal Investors has acquired knowledge of or is otherwise pursuing, and any such interest or
expectancy in any such corporate opportunity is hereby renounced, so that as a result of such
renunciation, the corporate opportunity shall belong to the Principal Investors; (ii) each member
of the Principal Investors shall have the right to, and shall have no duty (contractual or
otherwise) not to, directly or indirectly: (A) engage in the same, similar or competing business
activities or lines of business as the Corporation or its subsidiaries, (B) do business with any
client or customer of the Corporation or its subsidiaries, or (C) make investments in competing
businesses of the Corporation or its subsidiaries, and such acts shall not be deemed wrongful or
improper;
13
(iii) no member of the Principal Investors shall be liable to the Corporation or its subsidiaries for breach of any duty (contractual or otherwise), including without limitation
fiduciary duties, by reason of any such activities or of such Persons participation therein; and
(iv) in the event that any member of the Principal Investors acquires knowledge of a potential
transaction or matter that may be a corporate opportunity for the Corporation or its subsidiaries,
on the one hand, and any member of the Principal Investors, on the other hand, or any other Person,
no member of the Principal Investors shall have any duty (contractual or otherwise), including
without limitation fiduciary duties, to communicate, present or offer such corporate opportunity to
the Corporation or its subsidiaries and shall not be liable to the Corporation or its subsidiaries
for breach of any duty (contractual or otherwise), including without limitation fiduciary duties,
by reason of the fact that any member of the Principal Investors directly or indirectly pursues or
acquires such opportunity for itself, directs such opportunity to another Person, or does not
present or communicate such opportunity to the Corporation or its subsidiaries, even though such
corporate opportunity may be of a character that, if presented to the Corporation or its
subsidiaries, could be taken by the Corporation or its subsidiaries.
(c) CERTAIN DEFINITIONS.
For purposes of this Article NINTH, Principal Investors means each of (i) Oaktree Capital
Management, L.P., its affiliates and any of their respective managed investment funds and portfolio
companies (other than the Corporation and its subsidiaries) and their respective partners, members,
directors, employees, stockholders, agents, any successor by operation of law (including by merger)
of any such person, and any entity that acquires all or substantially all of the assets of any such
person in a single transaction or series of related transactions and (ii) any other holder of
Common Stock that is an Affiliate of the Corporation as of the date hereof.
(d) SEVERABILITY.
To the extent that any provision of this Article NINTH is found to be invalid or
unenforceable, such invalidity or unenforceability shall not affect the validity or enforceability
of any other provision of this Article NINTH.
(Remainder of this Page Intentionally Left Blank)
14
IN WITNESS WHEREOF, this Amended and Restated Certificate of Incorporation, which restates,
integrates and further amends the provisions of the Certificate of Incorporation of the
Corporation, and which was duly adopted in accordance with Sections 242 and 245 of the General
Corporation Law of the State of Delaware, has been signed on [], 2011.
|
|
|
|
|
|
WESTWOOD ONE, INC.
|
|
|
By: |
|
|
|
|
Name: |
|
|
|
|
Title: |
|
|
|
15
Annex B-2
CERTIFICATE OF DESIGNATION, POWERS, PREFERENCES AND RIGHTS
OF
SERIES A PREFERRED STOCK
OF
WESTWOOD ONE, INC.
(PURSUANT TO SECTION 151(g) OF THE
GENERAL CORPORATION LAW OF THE STATE OF DELAWARE)
The undersigned duly authorized officer of Westwood One, Inc. (the Corporation), a
corporation organized and existing under the General Corporation Law of the State of Delaware (the
DGCL), certifies that, pursuant to the authority expressly granted to and vested in the
Board of Directors of the Corporation (the Board of Directors) by the Amended and
Restated Certificate of Incorporation of the Corporation (the Certificate of
Incorporation), which authorizes the issuance, by the Corporation, of up to 200,000 shares of
preferred stock, par value $.01 per share (the Preferred Stock), the Board of Directors
on [_], 2011 duly adopted the following resolutions:
RESOLVED, that pursuant to clause (c) of Article Fourth of the Certificate of Incorporation,
the Board of Directors hereby creates and provides for the issuance of a series of Preferred
Stock, par value $.01 per share and with a liquidation preference of $1,000 per share, of
the Corporation and hereby fixes the number, voting powers, designations, preferences, and
relative, participating, optional or other special rights and such qualifications,
limitations or restrictions thereof, and other matters relating to, said series as follows
(capitalized terms used herein but not defined in Section 1 through 9 below
have the meanings ascribed to them in Section 10):
Section 1.
Designation. [_]1shares of the Preferred Stock of the Corporation are hereby constituted as a
series of Preferred Stock, par value $.01 per share and with a liquidation preference of $1,000 per
share (the Liquidation Preference), designated as Series A Preferred Stock (the
Series A Preferred Stock), no shares of which have been issued by the Corporation prior
to [_____] the (Issue Date).2
|
|
|
1 |
|
Number of shares to be equal to the Net Debt
Adjustment Amount + sufficient shares to pay accrued dividends through the date
91 days after the maturity date of the 1st Lien/2nd lien debt. |
|
2 |
|
The Closing Date of the Merger. |
Section 2. Ranking. The Series A Preferred Stock shall rank senior as to dividends over the Common Stock and
any other series or class of the Corporations stock created after the Issue Date that by its terms
ranks junior as to dividends to the Series A Preferred Stock, when and if issued (Junior
Dividend Stock), and senior as to distributions of assets upon liquidation, dissolution or
winding up of the Corporation, whether voluntary or involuntary, over the Common Stock and any
other series or class of the Corporations stock issued after the Issue Date that by its terms
ranks junior as to liquidation, dissolution and winding up to
the Series A Preferred Stock, when and if issued (Junior Liquidation Stock). The
Common Stock and any other series or class of the Corporations stock that is both Junior Dividend
Stock and Junior Liquidation Stock is referred to herein as Junior Stock. The Series A
Preferred Stock shall be junior as to dividends to the Series B Preferred Stock, par value $.01 per
share (the Series B Preferred Stock) and any other series or class of the Corporations
stock issued after the Issue Date that by its terms ranks senior as to dividends to the Series A
Preferred Stock, when and if issued (Senior Dividend Stock), and junior as to
distributions of assets upon liquidation, dissolution or winding up of the Corporation, whether
voluntary or involuntary, to the Series B Preferred Stock and any other series or class of the
Corporations stock issued after the Issue Date that by its terms ranks senior as to liquidation,
dissolution and winding up to the Series A Preferred Stock, when and if issued (Senior
Liquidation Stock and collectively with the Senior Dividend Stock, Senior Stock).
The Series A Preferred Stock shall rank pari passu with respect to dividends with any series or
class of the Corporations stock issued after the Issue Date that by its terms ranks pari passu as
to dividends with the Series A Preferred Stock, when and if issued (Parity Dividend
Stock), and pari passu as to distributions of assets upon liquidation, dissolution or winding
up of the Corporation, whether voluntary or involuntary, to any series or class of the
Corporations stock issued after the Issue Date that by its terms ranks pari passu as to
liquidation, dissolution and winding up with the Series A Preferred Stock, when and if issued
(Parity Liquidation Stock and collectively with the Parity Dividend Stock, Parity
Stock). Notwithstanding the foregoing, until the first anniversary of the Issue Date, to the
extent declared by the Board of Directors prior to such first anniversary, the Corporation may pay
dividends to the Common Stock notwithstanding the fact that the Annual Dividend Amount has not been
paid.
Section 3. Dividends.
(a) Each holder of the Series A Preferred Stock shall be entitled to receive dividends when,
as and if declared by the Board of Directors or a duly authorized committee thereof out of funds of
the Corporation legally available therefor, at an annual rate equal to the Applicable Dividend Rate
on the Liquidation Preference (including all accumulated dividends thereon, but not accrued
dividends that have not accumulated) of each share of the Series A Preferred Stock (the Annual
Dividend Amount). Such dividends shall be payable solely in cash (to the extent actually
paid), shall be cumulative and shall accrue (whether or not earned or declared, whether or not
there are funds legally available for the payment thereof and whether or not restricted by the
terms of any of the Corporations indebtedness outstanding at any time) from and including the date
each share is issued to and including the first to occur of (i) the date on which the Liquidation
Preference (including all accumulated dividends thereon) of such share (plus all accrued and unpaid
dividends thereon) is paid to the holder thereof in connection with the liquidation of the
Corporation or the redemption of such share by the Corporation or (ii) the date on which such share
is otherwise acquired by the Corporation. To the extent not paid in cash on March 15, June 15,
September 15 and December 15 of each year (each, a Dividend Reference Date), all
dividends which have accrued on each share outstanding during the calendar quarter preceding the
applicable Dividend Reference Date shall be accumulated and shall remain accumulated dividends with
respect to such share until paid to the holder thereof. No dividends may be paid on the Series A
Preferred Stock in cash for any Dividend Reference Date occurring prior to the first anniversary of
the Issue Date.
(b) The dividend payment period for any dividend payable or accumulating on a Dividend
Reference Date shall be the period beginning on the immediately preceding Dividend Reference Date
(or on the issue date if the applicable share is first issued at some time after the immediately
preceding Dividend Reference Date) and ending on the day preceding such applicable Dividend
Reference Date. If any date on which a cash dividend is declared in respect of the Series A
Preferred Stock is not a Business Day, such payment shall be made on the next day that is a
Business Day.
2
(c) Any dividends paid in cash shall be payable to the holders of record of the Series A
Preferred Stock as they appear on the stock transfer books of the Corporation at the close of
business on the day the dividend is declared, or such other date that the Board of Directors
designates that is not more than 30 nor less than 10 days prior to such date. Dividends paid on
the shares of the Series A Preferred Stock in an amount less than accumulated and unpaid dividends
payable thereon shall be allocated pro rata on a share-by-share basis among all such shares at the
time outstanding.
(d) After the first anniversary of the Issue Date, unless all dividends on the Series A
Preferred Stock have been declared and paid or set apart for payment and all other amount owing on
the Series A Preferred Stock have otherwise been paid in full, the Corporation shall not (i)
declare or pay any dividend or make any distribution on any Junior Stock, whether in cash, property
or otherwise (other than dividends payable in shares of Junior Stock) or (ii) purchase or redeem
any Junior Stock (except by conversion into or exchange solely for shares of Junior Stock), or pay
or make available any monies for a sinking fund for the purchase or redemption of any Junior Stock,
other than up to [_]3 shares of Common Stock from employees of the Corporation who are not
directors or executive officers of the Corporation upon termination of employment with the
Corporation.
Section 4. Redemption. Following the first anniversary on the Issue Date, the Corporation may redeem the Series A
Preferred Stock out of funds legally available therefore in whole or in part on at least 15 days
prior written notice (of the anticipated date of redemption, which notice shall not obligate the
Corporation to redeem any of the Series A Preferred Stock) to each holder of record if the Board of
Directors approves such redemption, payable in cash (the Redemption Payment). If the
Corporation elects to redeem any of the Series A Preferred Stock, the Redemption Payment shall be
equal to the Liquidation Preference (including all accumulated dividends thereon) of the shares
being redeemed and any accrued and unpaid dividends whether or not declared on the shares of the
Series A Preferred Stock being redeemed. If the number of shares of Series A Preferred Stock to be
redeemed in a redemption shall be less than all of the Series A Preferred Stock, the number of
shares to be redeemed from each holder thereof shall be determined by multiplying, as appropriate,
the total number of shares of Series A Preferred Stock to be redeemed times a fraction, the
numerator of which shall be the total number of shares of Series A Preferred Stock then held by
such holder and the denominator of which shall be the total number of shares of Series A Preferred
Stock then outstanding.
Section 5. Procedure For Redemption.
(a) In the event of redemption of the Series A Preferred Stock pursuant to Section 4,
notice of such redemption shall be given by hand or by nationally recognized overnight courier
for delivery at the earliest time offered by such overnight courier (which may not necessarily be
the next day) to each holder of record of the shares to be redeemed at such holders address as the
same appears on the stock transfer books of the Corporation at least 15 but not more than 60 days
before the date fixed for redemption, provided, however, that no failure to give
such notice nor any defect therein shall affect the validity of the redemption of any share of the
Series A Preferred Stock to be redeemed except as to the holder to whom the Corporation has failed
to give said notice or except as to the holder whose notice was defective. Each such notice shall
state: (i) the redemption date; (ii) the number of shares of the Series A
Preferred Stock to be redeemed and, if less than all the shares held by such holder are to be
redeemed, the number of shares to be redeemed from such holder; (iii) the amount of the Redemption
Payment; and (iv) that dividends on the shares to be redeemed will cease to accrue on such
redemption date. Each such notice shall be effective upon delivery if given by hand or upon
deposit with a nationally recognized overnight courier if given by such a courier.
|
|
|
3 |
|
Threshold from 2d lien documents. |
3
(b) Notice having been given as aforesaid, from and after the redemption date (unless the
Corporation shall have defaulted in providing the Redemption Payment for the shares called for
redemption), dividends on the shares of the Series A Preferred Stock called for redemption shall
cease to accrue, and such shares shall no longer be deemed to be outstanding and shall have the
status of authorized but unissued shares of the Series A Preferred Stock, unclassified as to
series, and shall not be reissued as shares of the Series A Preferred Stock, and all rights of the
holders thereof attendant to their ownership of the Series A Preferred Stock as stockholders of the
Corporation (except the right to receive from the Corporation the Redemption Payment) shall cease.
Upon surrender in accordance with said notice of the certificates for any shares so redeemed
(properly endorsed or assigned for transfer, if the Board of Directors of the Corporation shall
require and the notice shall so state), such shares shall be redeemed by the Corporation, and the
Corporation shall make the required Redemption Payment.
(c) If a notice of redemption shall have been given, and if, prior to the redemption date, the
Corporation shall have irrevocably deposited the aggregate Redemption Payment of the shares of the
Series A Preferred Stock to be redeemed in trust for the pro rata benefit of the holders of the
shares of the Series A Preferred Stock to be redeemed, so as to be and to continue to be available
therefor, with a bank or trust company that is organized under the laws of the United States of
America or any state thereof, has capital and surplus of not less than $250,000,000 and has, or, if
it has no publicly traded debt securities rated by a nationally recognized rating agency, is the
subsidiary of a bank holding company that has, publicly traded debt securities rated at least A
or the equivalent thereof by Standard & Poors Corporation or A-2 or the equivalent by Moodys
Investor Service Inc., then upon making such deposit, all rights of holders of the shares so called
for redemption shall cease, except (i) as otherwise set forth herein and (ii) for the right of
holders of such shares to receive the Redemption Payment against delivery of such shares, but
without interest after the actual redemption date, and such shares shall cease to be outstanding.
Any funds so deposited that are unclaimed by holders of shares at the end of three years from such
redemption date shall be repaid to the Corporation upon its request, after which repayment the
holders of shares of the Series A Preferred Stock so called for redemption shall thereafter be
entitled to look only to the Corporation for payment of the Redemption Payment.
Section 6. No Conversion or Exchange Rights.
The holders of the shares of the Series A Preferred Stock shall not have any right to convert
such shares into or exchange such shares for any other class or series of stock or obligations of
the Corporation.
Section 7. Liquidation Rights.
(a) In the case of the liquidation, bankruptcy, dissolution or winding up of the Corporation,
in each case, whether voluntary or involuntary, holders of outstanding shares of the Series A
Preferred Stock shall be entitled to receive, from the net assets of the Corporation available for
distribution to stockholders, an amount per share in cash of Series A Preferred Stock equal to the
Liquidation Preference (including all accumulated dividends thereon), plus any accrued and unpaid
dividends thereon through the date of distribution, which shall be a date prior to such
liquidation, bankruptcy, dissolution or winding up to be established by the Board of Directors, as
set forth herein, before any payment or distribution is made to the holders of Common Stock or any
other Junior Liquidation Stock, but the holders of the shares of the Series A Preferred Stock will
not be entitled to receive the liquidation preference of such shares until the liquidation
preference of any Senior Liquidation Stock has been paid in full.
(b) The holders of the Series A Preferred Stock and any Parity Liquidation Stock shall share
ratably in any liquidation, distribution or winding up of the Corporation (after payment of the
liquidation preference of the Senior Liquidation Stock) in which the net assets or the proceeds
thereof are not sufficient to pay in full the aggregate of the amounts payable thereon, in the same
ratio that the respective amounts which would be payable on such distribution if the amounts to
which the holders of all the outstanding shares of the Series A Preferred Stock and Parity
Liquidation Stock are entitled were paid in full, bear to each other.
4
(c) A Change of Control, as defined below, shall be considered a liquidation, dissolution or
winding up of the Corporation for the purpose of this Section 7; provided that the
Corporation shall be able to pay in respect of each share of Series A Preferred Stock the
Liquidation Preference (including all accumulated dividends thereon), plus any accrued and unpaid
dividends thereon through the payment date, by paying such amounts as part of making a Redemption
Payment, and such Redemption Payment shall be made pursuant to the procedures set forth in Section
4 hereof. For purposes hereof, a Change of Control shall mean [TO BE THE CHANGE OF
CONTROL DEFINITION IN THE SECOND LIEN DEBT DOCUMENTS].
Section 8. Additional Classes or Series of Stock.
The Board of Directors shall have the right at any time in the future to authorize, create and
issue, by resolution or resolutions, one or more additional classes or series of stock of the
Corporation, and to determine and fix the distinguishing characteristics and the relative rights,
preferences, privileges and other terms of the shares thereof. Any such class or series of stock
may rank prior to or on a parity with or junior to the Series A Preferred Stock as to dividends or
upon liquidation or otherwise.
Section 9. Voting Rights; Amendments.
(a) So long as any shares of the Series A Preferred Stock are outstanding, in addition to any
other vote of stockholders of the Corporation required under applicable law or the Certificate of
Incorporation, the affirmative vote or consent of the holders of a majority of the outstanding
shares of the Series A Preferred Stock, voting separately as a class, will be required for any
amendment of this Certificate and/or the Certificate of Incorporation if the amendment would
specifically alter or change the powers, preferences or rights of the shares of the Series A
Preferred Stock so as to affect them adversely.
(b) Except as set forth in this Section 9, the Series A Preferred Stock shall not have any
other voting powers, either general or special.
Section 10. Definitions. The following terms shall have the following meanings, terms defined in the singular to
have a correlative meaning when used in the plural and vice versa:
Applicable Dividend Rate means (i) 9% per annum from and including the Issue Date
through and excluding the second anniversary of the Issue Date, (ii) 12% per annum from the second
anniversary of the Issue Date through and excluding the fourth anniversary of the Issue Date, (iii)
15% per annum from the fourth anniversary of the Issue Date and thereafter. For all purposes
herein, all dividends shall be calculated based upon a 365 or 366 day calendar year, as applicable,
and based upon the number of days elapsed in any given calendar quarter.
Business Day shall mean any day other than a Saturday, Sunday or any day on which
banking institutions are authorized to close in New York, New York.
Common Stock means shares of the Class A Common Stock, par value $.01 per share, of
the Corporation and the Class B Common Stock, par value $.01 per share, of the Corporation or any
other shares of capital stock of the Corporation into which the Common Stock is reclassified or
changed.
Depositary means DTC or its successor depositary.
5
Officer means the Chairman, any Vice Chairman, the Chief Executive Officer, the
President, the Chief Operating Officer, any Vice President, the Chief Financial Officer, the
Treasurer, or the Secretary of the Corporation.
Person shall mean any individual, corporation, general partnership, limited
partnership, limited liability partnership, joint venture, association, joint-stock company, trust,
limited liability company, unincorporated organization or government or any agency or political
subdivision thereof.
Section 11. Miscellaneous.
(a) The Series A Preferred Stock is not entitled to any preemptive or subscription rights in
respect of any securities of the Corporation.
(b) Whenever possible, each provision hereof shall be interpreted in a manner as to be
effective and valid under applicable law, but if any provision hereof is held to be prohibited by
or invalid under applicable law, such provision shall be ineffective only to the extent of such
prohibition or invalidity, without invalidating or otherwise adversely affecting the remaining
provisions hereof. If a court of competent jurisdiction should determine that a provision hereof
would be valid or enforceable if a period of time were extended or shortened or a particular
percentage were increased or decreased, then such court may make such change as shall be necessary
to render the provision in question effective and valid under applicable law.
(c) The headings of the various subdivisions hereof are for convenience of reference only and
shall not affect the interpretation of any of the provisions hereof.
(d) If any of the voting powers, preferences and relative, participating, optional and other
special rights of the Series A Preferred Stock and qualifications, limitations and restrictions
thereof set forth herein is invalid, unlawful or incapable of being enforced by reason of any rule
of law or public policy, all other voting powers, preferences and relative, participating, optional
and other special rights of
the Series A Preferred Stock and qualifications, limitations and restrictions thereof set
forth herein which can be given effect without the invalid, unlawful or unenforceable voting
powers, preferences and relative, participating, optional and other special rights of the Series A
Preferred Stock and qualifications, limitations and restrictions thereof shall, nevertheless,
remain in full force and effect, and no voting powers, preferences and relative, participating,
optional or other special rights of the Series A Preferred Stock and qualifications, limitations
and restrictions thereof herein set forth shall be deemed dependent upon any other such voting
powers, preferences and relative, participating, optional or other special rights of the Series A
Preferred Stock and qualifications, limitations and restrictions thereof unless so expressed
herein.
(e) If any of the Series A Preferred Stock certificates shall be mutilated, lost, stolen or
destroyed, the Corporation shall issue, in exchange and in substitution for and upon cancellation
of the mutilated Series A Preferred Stock certificate, or in lieu of and substitution for the
Series A Preferred Stock certificate lost, stolen or destroyed, a new Series A Preferred Stock
certificate of like tenor and representing an equivalent amount of shares of Series A Preferred
Stock, but only upon receipt of evidence of such loss, theft or destruction of such Series A
Preferred Stock certificate and indemnity, if requested, satisfactory to the Corporation.
6
(f) RECEIPT AND ACCEPTANCE OF A SHARE OR SHARES OF THE SERIES A PREFERRED STOCK BY OR ON
BEHALF OF A HOLDER SHALL CONSTITUTE THE UNCONDITIONAL ACCEPTANCE BY THE HOLDER (AND ALL OTHERS
HAVING BENEFICIAL OWNERSHIP OF SUCH SHARE OR SHARES) OF ALL OF THE TERMS AND PROVISIONS OF THIS
CERTIFICATE. NO SIGNATURE OR OTHER FURTHER MANIFESTATION OF ASSENT TO THE TERMS AND PROVISIONS OF
THIS CERTIFICATE SHALL BE NECESSARY FOR ITS OPERATION OR EFFECT AS BETWEEN THE CORPORATION AND THE
HOLDER (AND ALL SUCH OTHERS).
IN WITNESS WHEREOF, WESTWOOD ONE, INC. has caused this Certificate to be signed by its [ ],
as of the [ ] day of [ ] 2011.
|
|
|
|
|
|
WESTWOOD ONE, INC.
|
|
|
By: |
|
|
|
|
Name: |
[ ] |
|
|
|
Title: |
[ ] |
|
|
7
Annex B-3
CERTIFICATE OF DESIGNATION, POWERS, PREFERENCES AND RIGHTS
OF
SERIES B PREFERRED STOCK
OF
WESTWOOD ONE, INC.
(PURSUANT TO SECTION 151(g) OF THE
GENERAL CORPORATION LAW OF THE STATE OF DELAWARE)
The undersigned duly authorized officer of Westwood One, Inc. (the Corporation), a
corporation organized and existing under the General Corporation Law of the State of Delaware (the
DGCL), certifies that, pursuant to the authority expressly granted to and vested in the
Board of Directors of the Corporation (the Board of Directors) by the Amended and
Restated Certificate of Incorporation of the Corporation (the Certificate of
Incorporation), which authorizes the issuance, by the Corporation, of up to 200,000 shares of
preferred stock, par value $.01 per share (the Preferred Stock), the Board of Directors
on [_], 2011 duly adopted the following resolutions:
RESOLVED, that pursuant to clause (c) of Article Fourth of the Certificate of Incorporation,
the Board of Directors hereby creates and provides for the issuance of a series of Preferred
Stock, par value $.01 per share and with a liquidation preference of $1,000 per share, of
the Corporation and hereby fixes the number, voting powers, designations, preferences, and
relative, participating, optional or other special rights and such qualifications,
limitations or restrictions thereof, and other matters relating to, said series as follows
(capitalized terms used herein but not defined in Section 1 through 9 below
have the meanings ascribed to them in Section 10):
Section 1. Designation. [_]1shares of the Preferred Stock of the Corporation are hereby constituted as a
series of Preferred Stock, par value $.01 per share and with a liquidation preference of $1,000 per
share (the Liquidation Preference), designated as Series B Preferred Stock (the
Series B Preferred Stock), no shares of which have been issued by the Corporation prior
to [_____] the (Issue Date).2
|
|
|
1 |
|
Number of shares provided for in the rollover letter
agreement + sufficient shares to pay accrued dividends through the date 91 days
after the maturity date of the 1st Lien/2nd lien debt. |
|
2 |
|
The Closing Date of the Merger. |
Section 2. Ranking. The Series B Preferred Stock shall rank senior as to dividends over the Series A Preferred
Stock, par value $0.01 per share (the Series A Preferred Stock), the Common Stock and any
other series or class of the Corporations stock created after the Issue Date that by its terms
ranks junior as to dividends to the Series B Preferred Stock, when and if issued (Junior
Dividend Stock), and senior as to distributions of assets upon liquidation, dissolution or
winding up of the Corporation, whether voluntary or involuntary, over Series A Preferred Stock, the
Common Stock and any other series or class of the
Corporations stock issued after the Issue Date that by its terms ranks junior as to
liquidation, dissolution and winding up to the Series B Preferred Stock, when and if issued
(Junior Liquidation Stock). The Common Stock and any other series or class of the
Corporations stock that is both Junior Dividend Stock and Junior Liquidation Stock is referred to
herein as Junior Stock. The Series B Preferred Stock shall be junior as to dividends to
any series or class of the Corporations stock issued after the Issue Date that by its terms ranks
senior as to dividends to the Series B Preferred Stock, when and if issued (Senior Dividend
Stock), and junior as to distributions of assets upon liquidation, dissolution or winding up
of the Corporation, whether voluntary or involuntary, to any series or class of the Corporations
stock issued after the Issue Date that by its terms ranks senior as to liquidation, dissolution and
winding up to the Series B Preferred Stock, when and if issued (Senior Liquidation Stock
and collectively with the Senior Dividend Stock, Senior Stock). The Series B Preferred
Stock shall rank pari passu with respect to dividends with any series or class of the Corporations
stock issued after the Issue Date that by its terms ranks pari passu as to dividends with the
Series B Preferred Stock, when and if issued (Parity Dividend Stock), and pari passu as
to distributions of assets upon liquidation, dissolution or winding up of the Corporation, whether
voluntary or involuntary, to any series or class of the Corporations stock issued after the Issue
Date that by its terms ranks pari passu as to liquidation, dissolution and winding up with the
Series B Preferred Stock, when and if issued (Parity Liquidation Stock and collectively
with the Parity Dividend Stock, Parity Stock). Notwithstanding the foregoing, until the
first anniversary of the Issue Date, to the extent declared by the Board of Directors prior to such
first anniversary, the Corporation may pay dividends to the Common Stock notwithstanding the fact
that the Annual Dividend Amount has not been paid.
Section 3. Dividends.
(a) Each holder of the Series B Preferred Stock shall be entitled to receive dividends when,
as and if declared by the Board of Directors or a duly authorized committee thereof out of funds of
the Corporation legally available therefor, at an annual rate equal to the Applicable Dividend Rate
on the Liquidation Preference (including all accumulated dividends thereon, but not accrued
dividends that have not accumulated) of each share of the Series B Preferred Stock (the Annual
Dividend Amount). Such dividends shall be payable solely in cash (to the extent actually
paid), shall be cumulative and shall accrue (whether or not earned or declared, whether or not
there are funds legally available for the payment thereof and whether or not restricted by the
terms of any of the Corporations indebtedness outstanding at any time) from and including the date
each share is issued to and including the first to occur of (i) the date on which the Liquidation
Preference (including all accumulated dividends thereon) of such share (plus all accrued and unpaid
dividends thereon) is paid to the holder thereof in connection with the liquidation of the
Corporation or the redemption of such share by the Corporation or (ii) the date on which such share
is otherwise acquired by the Corporation. To the extent not paid in cash on March 15, June 15,
September 15 and December 15 of each year (each, a Dividend Reference Date), all
dividends which have accrued on each share outstanding during the calendar quarter preceding the
applicable Dividend Reference Date shall be accumulated and shall remain accumulated dividends with
respect to such share until paid to the holder thereof. No dividends may be paid on the Series B
Preferred Stock in cash for any Dividend Reference Date occurring prior to the first anniversary of
the Issue Date.
(b) The dividend payment period for any dividend payable or accumulating on a Dividend
Reference Date shall be the period beginning on the immediately preceding Dividend Reference Date
(or on the issue date if the applicable share is first issued at some time after the immediately
preceding Dividend Reference Date) and ending on the day preceding such applicable Dividend
Reference Date. If any date on which a cash dividend is declared in respect of the Series B
Preferred Stock is not a Business Day, such payment shall be made on the next day that is a
Business Day.
2
(c) Any dividends paid in cash shall be payable to the holders of record of the Series B
Preferred Stock as they appear on the stock transfer books of the Corporation at the close of
business on the day the dividend is declared, or such other date that the Board of Directors
designates that is not more than 30 nor less than 10 days prior to such date. Dividends paid on
the shares of the Series B Preferred Stock in an amount less than accumulated and unpaid dividends
payable thereon shall be allocated pro rata on a share-by-share basis among all such shares at the
time outstanding.
(d) After the first anniversary of the Issue Date, unless all dividends on the Series B
Preferred Stock have been declared and paid or set apart for payment and all other amount owing on
the Series B Preferred Stock have otherwise been paid in full, the Corporation shall not (i)
declare or pay any dividend or make any distribution on any Junior Stock, whether in cash, property
or otherwise (other than dividends payable in shares of Junior Stock) or (ii) purchase or redeem
any Junior Stock (except by conversion into or exchange solely for shares of Junior Stock), or pay
or make available any monies for a sinking fund for the purchase or redemption of any Junior Stock,
other than up to [_]3 shares of Common Stock from employees of the Corporation who are not
directors or executive officers of the Corporation upon termination of employment with the
Corporation.
Section 4. Redemption. Following the first anniversary on the Issue Date, the Corporation may redeem the Series B
Preferred Stock out of funds legally available therefore in whole or in part on at least 15 days
prior written notice (of the anticipated date of redemption, which notice shall not obligate the
Corporation to redeem any of the Series B Preferred Stock) to each holder of record if the Board of
Directors approves such redemption, payable in cash (the Redemption Payment). If the
Corporation elects to redeem any of the Series B Preferred Stock, the Redemption Payment shall be
equal to the Liquidation Preference (including all accumulated dividends thereon) of the shares
being redeemed and any accrued and unpaid dividends whether or not declared on the shares of the
Series B Preferred Stock being redeemed. If the number of shares of Series B Preferred Stock to be
redeemed in a redemption shall be less than all of the Series B Preferred Stock, the number of
shares to be redeemed from each holder thereof shall be determined by multiplying, as appropriate,
the total number of shares of Series B Preferred Stock to be redeemed times a fraction, the
numerator of which shall be the total number of shares of Series B Preferred Stock then held by
such holder and the denominator of which shall be the total number of shares of Series B Preferred
Stock then outstanding.
Section 5. Procedure For Redemption.
(a) In the event of redemption of the Series B Preferred Stock pursuant to Section 4,
notice of such redemption shall be given by hand or by nationally recognized overnight courier
for delivery at the earliest time offered by such overnight courier (which may not necessarily be
the next day) to each holder of record of the shares to be redeemed at such holders address as the
same appears on the stock transfer books of the Corporation at least 15 but not more than 60 days
before the date fixed for redemption, provided, however, that no failure to give
such notice nor any defect therein shall affect the validity of the redemption of any share of the
Series B Preferred Stock to be redeemed except as to the holder to whom the Corporation has failed
to give said notice or except as to the holder whose notice was defective. Each such notice shall
state: (i) the redemption date; (ii) the number of shares of the Series B
Preferred Stock to be redeemed and, if less than all the shares held by such holder are to be
redeemed, the number of shares to be redeemed from such holder; (iii) the amount of the Redemption
Payment; and (iv) that dividends on the shares to be redeemed will cease to accrue on such
redemption date. Each such notice shall be effective upon delivery if given by hand or upon
deposit with a nationally recognized overnight courier if given by such a courier.
|
|
|
3 |
|
Threshold from 2d lien documents. |
3
(b) Notice having been given as aforesaid, from and after the redemption date (unless the
Corporation shall have defaulted in providing the Redemption Payment for the shares called for
redemption), dividends on the shares of the Series B Preferred Stock called for redemption shall
cease to accrue, and such shares shall no longer be deemed to be outstanding and shall have the
status of authorized but unissued shares of the Series B Preferred Stock, unclassified as to
series, and shall not be reissued as shares of the Series B Preferred Stock, and all rights of the
holders thereof attendant to their ownership of the Series B Preferred Stock as stockholders of the
Corporation (except the right to receive from the Corporation the Redemption Payment) shall cease.
Upon surrender in accordance with said notice of the certificates for any shares so redeemed
(properly endorsed or assigned for transfer, if the Board of Directors of the Corporation shall
require and the notice shall so state), such shares shall be redeemed by the Corporation, and the
Corporation shall make the required Redemption Payment.
(c) If a notice of redemption shall have been given, and if, prior to the redemption date, the
Corporation shall have irrevocably deposited the aggregate Redemption Payment of the shares of the
Series B Preferred Stock to be redeemed in trust for the pro rata benefit of the holders of the
shares of the Series B Preferred Stock to be redeemed, so as to be and to continue to be available
therefor, with a bank or trust company that is organized under the laws of the United States of
America or any state thereof, has capital and surplus of not less than $250,000,000 and has, or, if
it has no publicly traded debt securities rated by a nationally recognized rating agency, is the
subsidiary of a bank holding company that has, publicly traded debt securities rated at least A
or the equivalent thereof by Standard & Poors Corporation or A-2 or the equivalent by Moodys
Investor Service Inc., then upon making such deposit, all rights of holders of the shares so called
for redemption shall cease, except (i) as otherwise set forth herein and (ii) for the right of
holders of such shares to receive the Redemption Payment against delivery of such shares, but
without interest after the actual redemption date, and such shares shall cease to be outstanding.
Any funds so deposited that are unclaimed by holders of shares at the end of three years from such
redemption date shall be repaid to the Corporation upon its request, after which repayment the
holders of shares of the Series B Preferred Stock so called for redemption shall thereafter be
entitled to look only to the Corporation for payment of the Redemption Payment.
Section 6. No Conversion or Exchange Rights.
The holders of the shares of the Series B Preferred Stock shall not have any right to convert
such shares into or exchange such shares for any other class or series of stock or obligations of
the Corporation.
Section 7. Liquidation Rights.
(a) In the case of the liquidation, bankruptcy, dissolution or winding up of the Corporation,
in each case, whether voluntary or involuntary, holders of outstanding shares of the Series B
Preferred Stock shall be entitled to receive, from the net assets of the Corporation available for
distribution to stockholders, an amount per share in cash of Series B Preferred Stock equal to the
Liquidation Preference (including all accumulated dividends thereon), plus any accrued and unpaid
dividends thereon through the date of distribution, which shall be a date prior to such
liquidation, bankruptcy, dissolution or winding up to be established by the Board of Directors, as
set forth herein, before any payment or distribution is made to the holders of Common Stock or any
other Junior Liquidation Stock, but the holders of the shares of the Series B Preferred Stock will
not be entitled to receive the liquidation preference of such shares until the liquidation
preference of any Senior Liquidation Stock has been paid in full.
4
(b) The holders of the Series B Preferred Stock and any Parity Liquidation Stock shall share
ratably in any liquidation, distribution or winding up of the Corporation (after payment of the
liquidation preference of the Senior Liquidation Stock) in which the net assets or the proceeds
thereof are not sufficient to pay in full the aggregate of the amounts payable thereon, in the same
ratio that the respective amounts which would be payable on such distribution if the amounts to
which the holders of all the outstanding shares of the Series B Preferred Stock and Parity
Liquidation Stock are entitled were paid in full, bear to each other.
(c) A Change of Control, as defined below, shall be considered a liquidation, dissolution or
winding up of the Corporation for the purpose of this Section 7; provided that the
Corporation shall be able to pay in respect of each share of Series B Preferred Stock the
Liquidation Preference (including all accumulated dividends thereon), plus any accrued and unpaid
dividends thereon through the payment date, by paying such amounts as part of making a Redemption
Payment, and such Redemption Payment shall be made pursuant to the procedures set forth in Section
4 hereof. For purposes hereof, a Change of Control shall mean [TO BE THE CHANGE OF
CONTROL DEFINITION IN THE SECOND LIEN DEBT DOCUMENTS].
Section 8. Additional Classes or Series of Stock.
The Board of Directors shall have the right at any time in the future to authorize, create and
issue, by resolution or resolutions, one or more additional classes or series of stock of the
Corporation, and to determine and fix the distinguishing characteristics and the relative rights,
preferences, privileges and other terms of the shares thereof. Any such class or series of stock
may rank prior to or on a parity with or junior to the Series B Preferred Stock as to dividends or
upon liquidation or otherwise.
Section 9. Voting Rights; Amendments.
(a) So long as any shares of the Series B Preferred Stock are outstanding, in addition to any
other vote of stockholders of the Corporation required under applicable law or the Certificate of
Incorporation, the affirmative vote or consent of the holders of a majority of the outstanding
shares of the Series A Preferred Stock, voting separately as a class, will be required for any
amendment of this Certificate and/or the Certificate of Incorporation if the amendment would
specifically alter or change the powers, preferences or rights of the shares of the Series A
Preferred Stock so as to affect them adversely.
(b) Except as set forth in this Section 9, the Series B Preferred Stock shall not have any
other voting powers, either general or special.
Section 10. Definitions. The following terms shall have the following meanings, terms defined in the singular to
have a correlative meaning when used in the plural and vice versa:
Applicable Dividend Rate means (i) 15% per annum from and including the Issue Date
through and excluding the third anniversary of the Issue Date, (ii) 17% per annum from the third
anniversary of the Issue Date and thereafter. For all purposes herein, all dividends shall be
calculated based upon a 365 or 366 day calendar year, as applicable, and based upon the number of
days elapsed in any given calendar quarter.
Business Day shall mean any day other than a Saturday, Sunday or any day on which
banking institutions are authorized to close in New York, New York.
Common Stock means shares of the Class A Common Stock, par value $.01 per share, of
the Corporation and the Class B Common Stock, par value $.01 per share, of the Corporation or any
other shares of capital stock of the Corporation into which the Common Stock is reclassified or
changed.
Depositary means DTC or its successor depositary.
5
Officer means the Chairman, any Vice Chairman, the Chief Executive Officer, the
President, the Chief Operating Officer, any Vice President, the Chief Financial Officer, the
Treasurer, or the Secretary of the Corporation.
Person shall mean any individual, corporation, general partnership, limited
partnership, limited liability partnership, joint venture, association, joint-stock company, trust,
limited liability company, unincorporated organization or government or any agency or political
subdivision thereof.
Section 11. Miscellaneous.
(a) The Series B Preferred Stock is not entitled to any preemptive or subscription rights in
respect of any securities of the Corporation.
(b) Whenever possible, each provision hereof shall be interpreted in a manner as to be
effective and valid under applicable law, but if any provision hereof is held to be prohibited by
or invalid under applicable law, such provision shall be ineffective only to the extent of such
prohibition or invalidity, without invalidating or otherwise adversely affecting the remaining
provisions hereof. If a court of competent jurisdiction should determine that a provision hereof
would be valid or enforceable if a period of time were extended or shortened or a particular
percentage were increased or decreased, then such court may make such change as shall be necessary
to render the provision in question effective and valid under applicable law.
(c) The headings of the various subdivisions hereof are for convenience of reference only and
shall not affect the interpretation of any of the provisions hereof.
(d) If any of the voting powers, preferences and relative, participating, optional and other
special rights of the Series B Preferred Stock and qualifications, limitations and restrictions
thereof set forth herein is invalid, unlawful or incapable of being enforced by reason of any rule
of law or public policy, all other voting powers, preferences and relative, participating, optional
and other special rights of the Series B Preferred Stock and qualifications, limitations and
restrictions thereof set forth herein which
can be given effect without the invalid, unlawful or unenforceable voting powers, preferences
and relative, participating, optional and other special rights of the Series B Preferred Stock and
qualifications, limitations and restrictions thereof shall, nevertheless, remain in full force and
effect, and no voting powers, preferences and relative, participating, optional or other special
rights of the Series B Preferred Stock and qualifications, limitations and restrictions thereof
herein set forth shall be deemed dependent upon any other such voting powers, preferences and
relative, participating, optional or other special rights of the Series B Preferred Stock and
qualifications, limitations and restrictions thereof unless so expressed herein.
(e) If any of the Series B Preferred Stock certificates shall be mutilated, lost, stolen or
destroyed, the Corporation shall issue, in exchange and in substitution for and upon cancellation
of the mutilated Series B Preferred Stock certificate, or in lieu of and substitution for the
Series B Preferred Stock certificate lost, stolen or destroyed, a new Series B Preferred Stock
certificate of like tenor and representing an equivalent amount of shares of Series B Preferred
Stock, but only upon receipt of evidence of such loss, theft or destruction of such Series B
Preferred Stock certificate and indemnity, if requested, satisfactory to the Corporation.
6
(f) RECEIPT AND ACCEPTANCE OF A SHARE OR SHARES OF THE SERIES B PREFERRED STOCK BY OR ON
BEHALF OF A HOLDER SHALL CONSTITUTE THE UNCONDITIONAL ACCEPTANCE BY THE HOLDER (AND ALL OTHERS
HAVING BENEFICIAL OWNERSHIP OF SUCH SHARE OR SHARES) OF ALL OF THE TERMS AND PROVISIONS OF THIS
CERTIFICATE. NO SIGNATURE OR OTHER FURTHER MANIFESTATION OF ASSENT TO THE TERMS AND PROVISIONS OF
THIS CERTIFICATE SHALL BE NECESSARY FOR ITS OPERATION OR EFFECT AS BETWEEN THE CORPORATION AND THE
HOLDER (AND ALL SUCH OTHERS).
IN WITNESS WHEREOF, WESTWOOD ONE, INC. has caused this Certificate to be signed by its [ ],
as of the [ ] day of [ ] 2011.
|
|
|
|
|
|
WESTWOOD ONE, INC.
|
|
|
By: |
|
|
|
|
Name: |
[ ] |
|
|
|
Title: |
[ ] |
|
7
Annex C
FIRST AMENDMENT
TO THE
AMENDED AND RESTATED BY-LAWS
OF
WESTWOOD ONE, INC.
The Amended and Restated By-Laws (the By-Laws) of Westwood One, Inc., a Delaware
corporation, are hereby amended, effective as of _____, 2011, as follows:
1. |
|
The last sentence of Section 2.3 of Article II of the By-Laws is hereby amended by deleting
the phrase , as set forth in the Certificate of Incorporation set forth therein. |
2. |
|
The first paragraph of section 2.16 of Article II of the By-Laws is hereby amended and
restated to read in its entirety as follows: |
Section 2.16 Notification of Nominations. Subject to the terms
of the Certificate of Incorporation, persons who are nominated in accordance
with the following procedures shall be eligible for election as directors of
the Corporation, subject to the rights of holders of any class or series of
stock having a preference over the common stock of the Corporation, par
value $0.01 per share, as to dividends or upon liquidation to elect
directors under specified circumstances. Nominations of persons for
election to the Board of Directors may be made at any Annual Meeting of
Stockholders, or at any Special Meeting of Stockholders called for the
purpose of electing directors, (a) by or at the direction of the Board of
Directors (or any duly authorized committee thereof) or (b) by any
stockholder of the Corporation (i) who is a stockholder of record on the
date of the giving of the notice provided for in this Section 2.16 of this
Article II and on the record date for the determination of stockholders
entitled to vote at such meeting, (ii) who complies with the notice
procedures set forth in this Section 2.16 of this Article II, and (iii) who
has the right to vote for the election of the seat being nominated under the
terms of the class of stock held of record by such stockholder.
3. |
|
The first sentence of the second paragraph of Section 2.16 of Article II of the By-Laws is
hereby amended by adding and, after In addition to any other applicable requirements. |
4. |
|
Section 3.1 of Article III of the By-Laws is hereby amended and restated to read in its
entirety as follows: |
Section 3.1 Number and Election of Directors. Except as otherwise
provided in the last sentence of this Section 3.1, Section 3.2 of this
Article III and subject to the right to elect additional directors under
specified circumstances which may be granted, pursuant to the provisions of Section
(c) of Article Fourth of the Certificate of Incorporation, to holders of any
class or series of Preferred Stock, the Board of Directors shall consist of
not less than three (3) nor more than thirteen (13) members, the exact
number of which shall initially consist of nine (9) directors until changed
as herein provided. Except as provided in the Certificate of Incorporation,
directors shall be elected by a plurality of the votes cast at each Annual
Meeting of Stockholders and each director so elected shall hold office until
such directors successor is duly elected and qualified, or until such
directors earlier death, resignation or removal. Directors need not be
stockholders. The Board of Directors must have a minimum of three (3)
independent directors (as defined by NASDAQ Marketplace Rule 5605(a)(2) or
any successor provision) or a higher number if required by the U.S.
Securities and Exchange Commission or the rules and regulations of any
securities exchange or quotation system on which the Corporations
securities are listed or quoted for trading in the future and, in the case
of a higher number so being required, the Board of Directors will be
expanded to allow for the appointment of any additional independent
directors so required, and each such additional seat will be filled with an
independent director appointed by a majority of the Board of Directors and
elected annually by the holders of Common Stock (and any holders of
Preferred Stock that has the right to vote as a class with the holders of
Common Stock), voting as a single class.
5. |
|
Section 3.3 of Article III of the By-Laws is hereby amended and restated to read in its
entirety as follows: |
Section 3.3 Vacancies. Unless otherwise required by law, any vacancy
on the Board of Directors shall be filled as provided in the Certificate of
Incorporation. Any vacancy on any committee of the Board of Directors
arising through death, resignation, removal, an increase in the number of
directors constituting such committee or otherwise may be filled only as
provided in the Certificate of Incorporation. The directors so chosen shall,
in the case of any committee of the Board of Directors, hold office until
their successors are duly appointed in accordance with the Certificate of
Incorporation or until their earlier death, resignation or removal.
2
6. |
|
Section 3.5 of Article III of the By-Laws is hereby amended and restated to read in its
entirety as follows: |
Section 3.5 Meetings. The Board of Directors and any committee
thereof may hold meetings, both regular and special, either within or
without the State of Delaware. Regular meetings of the Board of Directors or
any committee thereof may be held without notice at such time and at such
place as may from time to time be determined by the Board of Directors or
such committee, respectively. Special meetings of the Board of Directors
shall be held upon call by or at the direction of the Chairman
of the Board, if there be one, or by any two (2) directors. Special
meetings of any committee of the Board of Directors may be called by the
chairman of such committee, if there be one, or any two (2) directors
serving on such committee. Except as otherwise required by law, notice of
each such meeting stating the place, date and hour of the meeting shall be
given to each director (or, in the case of a committee, to each member of
such committee) either by mail, telephone, telegram or other means of
electronic transmission or by personal delivery on forty-eight (48) hours
prior notice.
7. |
|
The first sentence of Section 3.11 of Article III of the By-Laws is hereby amended by
deleting such sentence in its entirety and replacing it with the following: |
The Board of Directors may designate one or more committees, each committee
to consist of at least one Class A Director and at least one Class B
Director (for so long as there are Class B Directors).
8. |
|
The first sentence of Section 3.12 of Article III of the By-Laws is hereby amended by
deleting such sentence in its entirety and replacing it with the following: |
The directors may be paid their expenses, if any, of attendance at each
meeting of the Board of Directors and, if approved by the Board of
Directors, may be paid a fixed sum for attendance at each meeting of the
Board of Directors or a stated salary for service as director, payable in
cash or securities.
9. |
|
The first sentence of Section 5.4 of Article V of the By-Laws is hereby amended by deleting
such sentence in its entirety and replacing it with the following: |
Stock of the Corporation shall be transferable in the manner prescribed by
applicable law, these By-Laws and the Certificate of Incorporation.
10. |
|
A new Section 7.5 of Article VII of the By-Laws is added to read in its entirety as follows: |
Section 7.5 Defined Terms. Capitalized terms used and not defined
herein shall have the meanings ascribed to such terms in the Certificate of
Incorporation.
3
11. |
|
The following paragraph is hereby inserted after the first paragraph of Section 8.1 of
Article VIII of the By-Laws: |
The Corporation hereby acknowledges that certain directors and officers
affiliated with Oaktree Capital Management, LLC or The Gores Group, LLC or
affiliates of Oaktree Capital Management, LLC or The Gores Group, LLC may
have certain rights to indemnification, advancement of expenses and/or
insurance provided by such institutional investors or certain of their
affiliates (collectively, the Institutional Indemnitors). The Corporation hereby agrees (i) that it is the indemnitor of first resort
(i.e., its obligations to the indemnitee are primary and any obligation of
the Institutional Indemnitors to advance expenses or to provide
indemnification for the same expenses or liabilities incurred by the
indemnitee are secondary), (ii) that it shall be required to advance the
full amount of expenses incurred by the indemnitee in accordance with this
Article VIII without regard to any rights the indemnitee may have against
the Institutional Indemnitors and (iii) that it irrevocably waives,
relinquishes and releases the Institutional Indemnitors from any and all
claims against the Institutional Indemnitors for contribution, subrogation
or any other recovery of any kind in respect thereof. The Corporation
further agrees that no advancement or payment by the Institutional
Indemnitors on behalf of the indemnitee with respect to any claim for which
the indemnitee has sought indemnification from the Corporation shall affect
the foregoing and the Institutional Indemnitors shall have a right of
contribution and/or be subrogated to the extent of such advancement or
payment to all of the rights of recovery of the indemnitee against the
Corporation.
12. |
|
Section 9.1 of Article IX of the By-Laws is hereby amended and restated to read in its
entirety as follows: |
Section 9.1 Amendments. These By-Laws may be altered, amended
or repealed, in whole or in part, only as provided in the Certificate of
Incorporation.
Until the occurrence of the Board Trigger Date:
(a) the Corporation may not, without the consent of a majority of the
members of the Board of Directors elected by the holders of the Class A
Common Stock and a majority of the members of the Board of Directors elected
by the holders of the Class B Common Stock, amend these By-Laws in a manner
that is contrary to the terms of the Certificate of Incorporation;
(b) the Corporation may not, without the consent of a majority of the
members of the Board of Directors elected by the holders of the Class A
Common Stock, amend these By-Laws in a manner that (x) materially adversely
affects the rights of holders of Class A Common Stock in a disproportionate
manner relative to the holders of Class B Common Stock (it being understood
that equity issuances by the Corporation or its subsidiaries and any
expansions of the size of the Board of Directors in connection with any such
equity issuances shall not be deemed to materially adversely affect such
rights) or (y) adversely affects the approval right of the directors elected
by the holders of Class A Common Stock or, prior to the Trigger Date,
adversely affects the rights of holders of Class A Common Stock to approve a Sale of the Corporation;
and
4
(c) the Corporation may not, without the consent of a majority of the
members of the Board of Directors elected by the holders of the Class B
Common Stock, amend these By-Laws in a manner that (x) materially adversely
affects the rights of holders of Class B Common Stock in a disproportionate
manner relative to the holders of Class A Common Stock (it being understood
that equity issuances by the Corporation or its subsidiaries and any
expansions of the size of the Board of Directors in connection with any such
equity issuances shall not be deemed to materially adversely affect such
rights) or (y) adversely affects the approval right of the directors elected
by the holders of Class B Common Stock.
13. |
|
Except as set forth herein, the By-Laws shall remain in full force and effect. |
5
Annex D
July 30, 2011
CONFIDENTIAL
The Board of Directors
The Audit Committee of the Board of Directors
Westwood One, Inc.
1166 Avenue of the Americas, 10th Floor
New York, New York 10036
Members of the Board of Directors and the Audit Committee:
Berenson & Company, LLC understands that, pursuant to the terms and subject to the conditions set
forth in the Agreement and Plan of Merger, dated as of July 30, 2011 (the Agreement) to
be entered into by Westwood One, Inc. (Parent), Radio Network Holdings, LLC, a
newly-formed wholly-owned subsidiary of Parent (Merger Sub) and Verge Media Companies,
Inc. (the Company):
(i) |
|
at or prior to the consummation of the Merger (as defined below), a recapitalization of
Parent (the Recapitalization) shall be effected pursuant to which (a) Parent will
have authorized two new classes of capital stock, Class A Common Stock and Class B Common
Stock, and (b) each outstanding share of common stock, par value $0.01 per share, of Parent
(Parent Common Stock) shall be reclassified and automatically converted into one
share of Class A Common Stock; |
(ii) |
|
the Company shall be merged with and into Merger Sub, with Merger Sub as the surviving entity
(the Merger); |
(iii) |
|
each share of common stock, par value $0.001 per share, of the Company (Company Common
Stock) outstanding immediately prior to the Merger (other than Excluded Shares and
Dissenting Shares (each, as defined in the Agreement)) shall be converted into 6.90453 shares
of Class B Common Stock (the Exchange Ratio), subject to adjustment in accordance
with Section 2.8(c) and Section 2.10 of the Agreement; and |
(iv) |
|
upon consummation of the Merger, pursuant to Section 2.10 of the Agreement, Parent will
deliver to holders of Company Common Stock shares of Series A Preferred Stock (as defined in
the Agreement) equal in amount to the Series A Preferred Share Number (as defined in the
Agreement), provided that, if the Net Debt Adjustment Amount is a negative number, the
Exchange Ratio shall be adjusted to reduce the number of shares of Class B Common Stock issued to the stockholders of
the Company as contemplated by Section 2.10 of the Agreement. |
You have asked us to render our opinion to you as to whether the Exchange Ratio (taking into
account the potential issuance of Series A Preferred Stock pursuant to Section 2.10 of the
Agreement based on the assumptions referenced in this Opinion) is fair, from a financial point of
view, to the holders of Parent Common Stock (other than The Gores Group, LLC, its portfolio
companies and all affiliates thereof (collectively, the Excluded Parties)) (the
Opinion).
In arriving at our Opinion, we have, among other things:
(i) |
|
reviewed certain publicly available business and financial information relating to Parent and
the Company that we deemed relevant; |
(ii) |
|
reviewed certain internal information relating to the business, including financial
forecasts, earnings, cash flow, assets, liabilities and prospects, of Parent, furnished to us
by Parent; |
(iii) |
|
reviewed certain internal information relating to the business, including financial
forecasts, earnings, cash flow, assets, liabilities and prospects, of the Company, furnished
to us by the Company; |
(iv) |
|
conducted discussions with members of senior management, representatives and advisors of
Parent and the Company concerning the matters described in clauses (i)(iii) of this
paragraph; |
(v) |
|
compared the proposed financial terms of the Merger with publicly available financial and
stock market data, including valuation multiples and cost of capital, of certain other
companies in lines of business that we deemed relevant; |
(vi) |
|
compared the proposed financial terms of the Merger with the financial terms of certain other
transactions that we deemed relevant; |
|
(vii) |
|
reviewed a draft of the Agreement, dated July 30, 2011; |
(viii) |
|
participated in certain discussions among representatives of Parent and the Company and
their respective financial and legal advisors; and |
(ix) |
|
conducted such other financial studies and analyses and took into account such other
information as we deemed appropriate. |
For purposes of our analyses and this Opinion we have assumed with your consent that (i) shares of
Class A Common Stock are economically equivalent to shares of Class B Common Stock, except that
shares of Class B Common Stock are convertible into shares of Class A Common Stock and will not be
listed for trading on the NASDAQ Global Market, (ii) no adjustment will be made to the Exchange Ratio pursuant to the Agreement and that
the Net Debt Adjustment Amount will be $8 million, thereby resulting in the issuance of 8,000
shares of Series A Preferred Stock pursuant to Section 2.10 of the Agreement based on the
assumptions referenced in this Opinion, (iii) the economic value of such 8,000 shares of Series A
Preferred Stock will be equal to $8 million (representing the aggregate liquidation preference of
such shares) and (iv) the material terms of each of (a) the Digital Reseller Agreement (as defined
in the Agreement) and (b) the Letter Agreement, dated as of July 30, 2011 by and among Parent,
Black Canyon Direct Investment Fund, L.P., Canyon Value Realization Fund, L.P., Finvest Capital
Limited, OCM Principal Opportunities Fund III, L.P., OCM Principal Opportunities Fund IIIA, L.P.,
OCM Principal Opportunities Fund IV, L.P. and Gores Radio Holdings, LLC, are no less favorable, in
the aggregate, to Dial Communications Global Media, LLC and Parent, as the case may be, than would
be obtained in an arms-length transaction with a third party. With your consent, we have evaluated
the fairness to the holders of Parent Common Stock (other than the Excluded Parties) of the
Exchange Ratio provided for in the Agreement (taking into account the potential issuance of Series
A Preferred Stock pursuant to Section 2.10 of the Agreement) on the basis that, as a result of the
Recapitalization and the Merger, the holders of Parent Common Stock, together with the holders of
any outstanding options or similar instruments exercisable or convertible into, or exchangeable
for, Parent Common Stock, will own, in the aggregate, approximately 41% of the outstanding shares
of common stock of Parent (calculated on a fully-diluted basis). We have also assumed, with your
consent, that the Merger will qualify as a tax-free reorganization for U.S. federal income tax
purposes and that the Class A Common Stock to be issued in the Recapitalization to holders of
Parent Common Stock will be listed on the NASDAQ Global Market.
For purposes of rendering the Opinion, we have assumed and relied upon the accuracy and
completeness of all of the financial, legal, regulatory, tax, accounting and other information
provided or otherwise made available to us by the Parent, the Company and their respective
advisors, discussed with or reviewed by or for us, or publicly available, and we have not assumed
any responsibility for independent verification of such information or for any independent
valuation or appraisal of any assets or liabilities (including any contingent, derivative or
off-balance-sheet assets and liabilities) of Parent or the Company, nor were we furnished with any
such valuations or appraisals, nor have we evaluated the solvency or fair value of Parent, the
Company or the pro forma combined entity under any laws relating to bankruptcy, insolvency or
similar matters. We did not assume any obligation to, and accordingly did not, conduct any physical
inspection of the properties or facilities of Parent or the Company. With respect to the financial
forecast information furnished to or discussed with us by Parent and/or the Company, we have
assumed, and relied upon the fact, that they were reasonably prepared and reflect the best
currently available estimates and good faith judgments of the senior management of Parent and/or
the Company, as applicable, as to the expected future financial performance of Parent, the Company
and/or the pro forma combined entity, as applicable, and that such future financial results will be
achieved at the times and in the amounts projected by such management and its advisors. In
addition, we have assumed that the representations and warranties of all parties to the Agreement
are true and
correct, that each party to the Agreement will perform in accordance with the Agreement all of the
covenants and agreements required to be performed by such party, that all conditions to the
consummation of the Merger will be satisfied without waiver thereof and without the imposition of
any limitation, restriction, divestiture or condition that would adversely affect Parent, the
Company or the pro forma combined entity in any material respect and that the Recapitalization and
the Merger will be consummated in a timely manner in accordance with the terms described in the
Agreement, without any modifications or amendments thereto. In rendering this Opinion, we have also
assumed, with your consent, that the final executed form of the Agreement does not differ in any
material respect from the draft that we have examined.
This Opinion is necessarily based upon economic, monetary, market and other conditions, and on
information made available to us, as of the date hereof, and we assume no responsibility for
updating, revising or reaffirming this Opinion based on circumstances, developments or events
occurring after the date hereof. As you know, we are not legal, tax, accounting or regulatory
experts and have relied on the assessments of other advisors to Parent, the Audit Committee of the
Board of Directors of Parent (the Audit Committee) and the Board of Directors of Parent
(the Board) with respect to such issues.
This Opinion is provided at the request and for the benefit of the Board and the Audit Committee.
This Opinion does not address the merits of the underlying decision by Parent to engage in the
Recapitalization or the Merger or the relative merits of the Recapitalization or the Merger as
compared to any strategic alternatives that may be available to Parent. This Opinion does not
constitute a recommendation to any stockholder of Parent as to how such stockholder should vote on
the Recapitalization or the Merger. We do not express any view on, and this Opinion does not
address, any term or aspect of the Agreement, the Recapitalization or the Merger other than as
described in the last paragraph of this letter. In addition, you have not asked us to address, and
this Opinion does not address, the fairness to, or any other consideration of, the holders of any
class of securities, creditors or other constituencies of Parent, other than the holders of Parent
Common Stock (other than the Excluded Parties). We have not been authorized to solicit and have not
solicited indications of interest in a possible transaction with Parent from any party. We are not
expressing any opinion as to what the value of the Class A Common Stock or Class B Common Stock
actually will be when reclassified or issued, as applicable, pursuant to the Agreement or the price
or range of prices at which Parent Common Stock, Class A Common Stock or Class B Common Stock may
be purchased or sold at any time.
We are acting as an advisor to the Board and the Audit Committee in connection with the
Recapitalization and the Merger and are to be paid a fee from Parent for our services, which became
payable upon our notice to Parent that we were prepared to render this Opinion. In addition, Parent
has agreed to reimburse us for all reasonable documented expenses we incur in connection with such
services and indemnify us for certain liabilities arising out of our engagement. In the past, we
have provided investment banking and other financial services to Parent and have received
compensation for the rendering of such services. We may also provide investment banking and other financial services to
Parent and/or the Company and their respective affiliates in the future for which we may receive
compensation.
This Opinion has been approved by a fairness committee of Berenson & Company, LLC. This Opinion may
not be reproduced, summarized, described, or referred to, or furnished (in whole or in
part) to any third party for any purpose whatsoever except with our prior written consent, which
shall not be unreasonably withheld. This Opinion is delivered subject to the conditions, scope of
engagement, standard of care, limitations and understandings set forth herein and in the agreement
between us and Parent, dated as of July 20, 2011.
Based upon and subject to the foregoing, it is our opinion that, as of the date hereof, the
Exchange Ratio pursuant to the Agreement (taking into account the potential issuance of Series A
Preferred Stock pursuant to Section 2.10 of the Agreement based on the assumptions referenced in
this Opinion) is fair, from a financial point of view, to the holders of Parent Common Stock, other
than the Excluded Parties.
[Signature Page Follows]
|
|
|
|
|
|
Very truly yours,
|
|
|
|
|
|
Berenson & Company, LLC |
|
|
|
|
|
Annex E
Consolidated Financial Statements (Unaudited)
Verge Media Companies, Inc.
Year Ended December 31, 2008
Verge Media Companies, Inc.
Consolidated Financial Statements (Unaudited)
Years Ended December 31, 2008
Contents
Verge Media Companies, Inc.
Consolidated Balance Sheet
(Unaudited)
December 31, 2008
|
|
|
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
7,860,000 |
|
Accounts receivable, net |
|
|
49,193,000 |
|
Prepaid expenses and other current assets |
|
|
6,099,000 |
|
|
|
|
|
Total current assets |
|
|
63,152,000 |
|
|
|
|
|
|
Property and equipment, net |
|
|
9,955,000 |
|
Investment |
|
|
8,091,000 |
|
Intangible assets, net |
|
|
111,317,000 |
|
Goodwill |
|
|
100,616,000 |
|
Restricted investment |
|
|
538,000 |
|
Other assets |
|
|
3,046,000 |
|
Deferred financing costs, net |
|
|
3,266,000 |
|
|
|
|
|
Total assets |
|
$ |
299,981,000 |
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
4,312,000 |
|
Producer payable |
|
|
21,674,000 |
|
Accrued expenses and other current liabilities |
|
|
14,461,000 |
|
Long-term debt, current portion |
|
|
5,892,000 |
|
Current portion of capital lease |
|
|
145,000 |
|
Deferred revenue |
|
|
592,000 |
|
|
|
|
|
Total current liabilities |
|
|
47,076,000 |
|
|
|
|
|
|
Non-current portion of long-term debt |
|
|
143,880,000 |
|
Capital lease obligation, long term |
|
|
164,000 |
|
Deferred tax liabilities |
|
|
11,521,000 |
|
Other long-term liabilities |
|
|
1,074,000 |
|
|
|
|
|
Total liabilities |
|
|
203,715,000 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
Preferred stock, $.001 par value, 1,000,000 shares authorized and none issued |
|
|
|
|
Common stock, $.001 par value, 5,000,000 authorized, 3,595,320 shares issued |
|
|
4,000 |
|
Additional paid-in capital |
|
|
112,480,000 |
|
Accumulated deficit |
|
|
(16,218,000 |
) |
|
|
|
|
Total shareholders equity |
|
|
96,266,000 |
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
299,981,000 |
|
|
|
|
|
See accompanying notes.
1
Verge Media Companies, Inc.
Consolidated Statements of Operations
(Unaudited)
Year Ended December 31, 2008
|
|
|
|
|
Net revenues |
|
$ |
83,132,000 |
|
|
|
|
|
|
Cost of revenues |
|
|
36,255,000 |
|
|
|
|
|
Gross profit |
|
|
46,877,000 |
|
|
|
|
|
|
Operating expenses |
|
|
36,089,000 |
|
Depreciation and amortization |
|
|
9,080,000 |
|
|
|
|
|
Loss from operations |
|
|
1,708,000 |
|
|
|
|
|
|
Interest expense, net |
|
|
(14,173,000 |
) |
Loss on investment |
|
|
(3,837,000 |
) |
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
|
(16,302,000 |
) |
Income tax benefit |
|
|
(5,889,000 |
) |
|
|
|
|
Net loss |
|
$ |
(10,413,000 |
) |
|
|
|
|
See accompanying notes.
2
Verge Media Companies, Inc.
Consolidated Statements of Changes in Shareholders Equity
(Unaudited)
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
Paid-in |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
1,761,000 |
|
|
$ |
2,000 |
|
|
$ |
46,432,000 |
|
|
$ |
(5,805,000 |
) |
|
$ |
40,629,000 |
|
Issuance of common stock |
|
|
1,834,000 |
|
|
|
2,000 |
|
|
|
66,048,000 |
|
|
|
|
|
|
|
66,050,000 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,413,000 |
) |
|
|
(10,413,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
3,595,000 |
|
|
$ |
4,000 |
|
|
$ |
112,480,000 |
|
|
$ |
(16,218,000 |
) |
|
$ |
96,266,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
3
Verge Media Companies, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
Year Ended December 31, 2008
|
|
|
|
|
Operating activities |
|
|
|
|
Net loss |
|
$ |
(10,413,000 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities, net of acquisitions: |
|
|
|
|
Depreciation and amortization |
|
|
9,080,000 |
|
Noncash interest expense |
|
|
6,995,000 |
|
Bad debt expense |
|
|
816,000 |
|
Change in fair value of interest rate swap |
|
|
1,625,000 |
|
Increase in deferred rent |
|
|
144,000 |
|
Loss in investment |
|
|
3,137,000 |
|
Write-off of loan receivable |
|
|
700,000 |
|
Deferred taxes |
|
|
(5,889,000 |
) |
Changes in assets and liabilities, net of acquisition: |
|
|
|
|
Accounts receivable |
|
|
(5,472,000 |
) |
Prepaid expenses and other current assets |
|
|
(3,649,000 |
) |
Other assets |
|
|
(2,192,000 |
) |
Accounts payable |
|
|
3,987,000 |
|
Producer payable |
|
|
232,000 |
|
Accrued expenses and other current liabilities |
|
|
(687,000 |
) |
Deferred revenue |
|
|
393,000 |
|
Other liabilities |
|
|
2,000 |
|
|
|
|
|
Total adjustments |
|
|
9,222,000 |
|
|
|
|
|
Net cash used in operating activities |
|
|
(1,191,000 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Acquisition of property and equipment |
|
|
(2,395,000 |
) |
Acquisition of capitalized software |
|
|
(412,000 |
) |
Acquisitions of business, net of cash acquired |
|
|
(26,788,000 |
) |
|
|
|
|
Net cash used in investing activities |
|
|
(29,595,000 |
) |
|
|
|
|
4
Verge Media Companies, Inc.
Consolidated Statements of Cash Flows (Unaudited) (continued)
Year Ended December 31, 2008
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Increase in restricted investment |
|
$ |
(538,000 |
) |
Net payments on line of credit |
|
|
(920,000 |
) |
Principal payments of capital lease obligation |
|
|
(78,000 |
) |
Proceeds from issuance of note |
|
|
150,000 |
|
Repayment of notes |
|
|
(66,000 |
) |
Proceeds from issuance of PIK notes |
|
|
19,694,000 |
|
Repayment of long term debt |
|
|
(2,875,000 |
) |
Issuance of common stock |
|
|
20,064,000 |
|
|
|
|
|
Net cash provided by financing activities |
|
|
35,431,000 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
4,645,000 |
|
Cash and cash equivalents: |
|
|
|
|
Beginning of year |
|
|
3,215,000 |
|
|
|
|
|
End of year |
|
$ |
7,860,000 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures |
|
|
|
|
Interest expense paid |
|
$ |
4,724,000 |
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities |
|
|
|
|
Common stock issued relating to acquisitions |
|
$ |
45,986,000 |
|
|
|
|
|
Payments of line of credit financed by issuance of common stock |
|
$ |
4,139,000 |
|
|
|
|
|
Payments of deferred financing costs financed by issuance of common stock |
|
$ |
2,463,000 |
|
|
|
|
|
Accrual of contingent payment on purchase of business |
|
$ |
5,000,000 |
|
|
|
|
|
Acquisitions under capital lease |
|
$ |
278,000 |
|
|
|
|
|
See accompanying notes.
5
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
December 31, 2008
1. Description of Business
Verge Media Companies, Inc. (together with its subsidiaries, the Company) consists of two main
divisions: Digital and Radio. Radio creates, develops, produces, and syndicates programming, as
well as various related services, and provides these programs and services to more than 8,000 radio
stations nationwide. In exchange for the programs and services, the Company primarily receives air
time from the radio stations clients, and aggregates this air time to sell to national
advertisers, or receives cash. The programming and content includes 24/7 formats, prep services,
imaging and jingles and satellite services, as well as long-form and short-form programming. The
Company has a number of independent producer clients that provide programming and services to radio
stations, and sells this air time with the air time the Company receives on the clients behalf.
Through its Radio division (also known as Excelsior Radio Networks or Excelsior), it owns and
operates Dial-Global, which provides sales representation services to national radio production
companies, producing more than 100 different programs and services, in addition to providing
syndicated programming and services to radio.
The Companys Digital division is the leading digital service to traditional and online radio
providing services to thousands of radio stations worldwide.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned
subsidiaries. All significant intercompany balances and transactions have been eliminated in
consolidation.
6
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, and disclosures of
contingent assets and liabilities, at the date of the consolidated financial statements, and the
reported amounts of revenues and expenses during the reporting period. Estimates by their nature
are based on judgments and available information. Actual results could differ from those estimates.
The most significant assumptions and estimates involved in preparing the financial statements
include those related to useful lives of property and equipment, the useful lives of intangible
assets, allowance for doubtful accounts, fair values assigned to intangibles and interest rate
swaps, and the valuation of goodwill.
Cash and Cash Equivalents
All highly liquid investments purchased with an original maturity of three months or less at the
date of acquisition are classified as cash and cash equivalents.
Restricted Investment
Restricted investment consists of a certificate of deposit that is collateral for a letter of
credit issued by the Company in connection with its New York office lease (Note 7). This investment
is categorized as a held-to-maturity security. The certificate of deposit matures in May 2009.
Accounts Receivable and Allowance for Doubtful Accounts
In the normal course of business, the Company provides unsecured credit to customers, performs
credit evaluations of these customers, and maintains reserves for potential credit losses. In
determining the amount of allowance for doubtful accounts, management considers historical credit
losses, the past due status of receivables, payment history, and other customer-specific
information. The past due status of a receivable is based on its contractual terms. Expected credit
losses are recorded as an allowance for doubtful accounts. Receivables are written off when
management believes they are uncollectible. The allowance for doubtful accounts was approximately
$870,000 at December 31, 2008.
7
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Property and Equipment
Property and equipment are recorded at cost. The Company provides for depreciation and amortization
using the straight-line method over the assets estimated useful lives. Estimated useful lives are
as follows:
|
|
|
Radio, network and communication equipment |
|
3 to 7 years |
Office computer and equipment |
|
3 to 5 years |
Furniture and fixtures |
|
5 to 7 years |
Leasehold improvements |
|
Shorter of useful life or lease term |
The cost and accumulated depreciation applicable to assets retired or sold are removed from the
respective accounts, and gains or losses thereon, are included in the consolidated statements of
operations. Repairs and maintenance costs which do not extend the useful lives of the assets are
expensed as incurred.
Capitalized Software Costs
The Company capitalizes external direct costs of materials and services consumed in developing and
obtaining internal use computer software, and the payroll and payroll-related costs for employees
who are directly associated with, and who devote time to, developing the internal use computer
software. Managements judgment is required in determining the point at which various projects
enter the stages at which costs may be capitalized, in assessing the ongoing value of the
capitalized costs, and in determining the estimated useful lives over which the costs are
amortized. The Company expects to continue to invest in internally developed software.
The Companys internal use capitalized software development costs were approximately $700,000 with
related accumulated amortization of approximately $40,000 at December 31, 2008. Amortization
expense was approximately $40,000 for the year ended December 31, 2008.
In addition, the Company capitalizes software costs to be marketed associated with the licensing of
its digital products and services to its customers. The costs of producing software masters,
including costs of programmers and the related overhead, subsequent to establishing technological
feasibility, is capitalized. Technological feasibility is established when the Company has
completed all planning, designing, coding, and testing activities that are necessary to establish
that the software product meets its designed specifications. All costs incurred to establish
technological feasibility of this software are charged to expense.
8
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
The Companys external use capitalized software costs to be marketed were approximately $100,000
with related accumulated amortization of $50,000 at December 31, 2008. Amortization expense was
approximately $50,000 for the year ended December 31, 2008.
All external and internal use capitalized software costs are included in other assets on the
accompanying consolidated balance sheets, and are amortized between two and five years.
Investments
Investments in which the Company has significant influence, but less than a controlling voting
interest, are accounted for using the equity method. Significant influence is generally presumed to
exist when the Company owns an interest of approximately 20% to 50%, and exercises significant
influence. Under the equity method of accounting, the Company includes its investment and amounts
due to and from its equity method investments in its consolidated balance sheets. The Companys
consolidated statements of operations includes the Companys share of the investees earnings
(losses), and the Companys consolidated statements of cash flows includes all cash received from
or paid to the investee. Investments in which the Company has no significant influence (generally
less than a 20% ownership interest), or does not exert significant influence, are designated as
available-for-sale investments if readily determinable market values are available. If an
investments fair value is not readily determinable, the Company accounts for its investment at
cost.
Goodwill and Intangible Assets
Goodwill represents the excess of consideration transferred over the fair value of identifiable net
assets acquired. Acquired intangibles are recorded at fair value as of the acquisition date.
Goodwill and other intangibles determined to have an indefinite life are not amortized, but tested
for annual impairment. The Company measures impairment of its indefinite-lived intangible assets,
which consists of trade names based on the relief-from-royalty method. An impairment loss is
recognized on indefinite-lived intangibles when the carrying amount exceeds the fair value. For
goodwill, the fair value of the reporting unit is compared to its carrying amount on an annual
basis to determine if there is a potential impairment. If the fair value of the reporting unit is
less than its carrying value, an impairment loss is recorded to the extent that the fair value of
the goodwill is less than their carrying value, determined based on discounted cash flows, market
multiples, or appraised values, as appropriate.
The Company has determined that there was no impairment of goodwill as a result of completing an
impairment review as of December 31, 2008.
9
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Intangible assets subject to amortization consist of advertiser and producer relationships, trade
names, customer relationships, technology, in-process research and development (IPR&D) beneficial
lease interest, and non-compete agreements acquired. The intangible asset values assigned were
determined based upon the expected discounted aggregate cash flows to be derived over the life of
the assets. The Company amortizes the value assigned to intangibles as follows:
|
|
|
|
|
Advertiser and producer relationships |
|
15 years |
Trade names |
|
3-7 years |
Customer relationships |
|
1-9 years |
Technology |
|
2-8 years |
IPR&D |
|
8-9 years |
Beneficial lease interest |
|
7 years |
Non-compete agreements |
|
4 years |
Intangible assets that have definite lives are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of the asset may not be recoverable. If any
indications were present, the Company would test for recoverability by comparing the carrying
amount of the asset to the net undiscounted cash flows expected to be generated from the asset. If
those net undiscounted cash flows do not exceed the carrying amount (i.e., the asset is not
recoverable), the Company would perform the next step, which is to determine the fair value of the
asset, and record an impairment, if any. The Company re-evaluates the useful life determinations
for these intangible assets each year to determine whether events and circumstances warrant a
revision in their remaining useful lives.
Deferred Financing Costs
Deferred financing costs are amortized under the interest method over the term of the debt.
Amortization expense was approximately $500,000 for the year ended December 31, 2008 and is
included in interest expense, net in the consolidated statements of operations.
Deferred Rent
The Company recognizes rent expense on leases containing scheduled rent increases by amortizing the
aggregate minimum lease payments on a straight-line basis over the lease term.
10
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Revenue Recognition
Revenues primarily comprise of network radio advertising. Network radio advertising revenues are
recognized, net of agency fees and producer fees, when the advertising has aired.
Revenue generated from charging fees to radio stations and networks for music libraries, audio
production elements, and jingle production services are recognized upon delivery or on a
straight-line basis over the term of the contract, depending on the terms of the respective
contracts.
Revenue generated from monthly base fees for providing digital content, as well as fees related to
audience size and number of advertising impressions served and measured, for providing digital
content, solutions, and marketing, as well as support and implementation to media companies, are
also recognized when the services are provided, or on a straight-line basis over the term of the
related customer contract. Revenues from additional services, such as custom development, online
streaming, and ad insertion and measurement include monthly-based fees and additional fees based on
consumption which are billed separately and recognized as the services are provided. Deferred
revenues represent revenues that have not been earned, but the client has paid in advance.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs totaled approximately $1,097,000 for
the year ended December 31, 2008.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk
consist primarily of cash and cash equivalents, and accounts receivable. At December 31, 2008,
substantially all of the Companys cash and cash equivalents were held at five financial
institutions, and exceeded federally insured limits.
The Companys revenues are generated primarily from companies located in the United States. The
Company performs periodic credit evaluations of its customers financial condition and, in certain
instances, requires payment in advance. Accounts receivable are due principally from large U.S.
companies under stated contract terms. The Company provides for estimated credit losses, as
required.
11
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
For the year ended December 31, 2008, one customer accounted for approximately 10% of gross
revenues. At December 31, 2008, approximately 10% of accounts receivable was due from this
customer.
Income Taxes
Deferred income taxes are recognized for the temporary differences between the financial statement
and the tax basis of the assets and liabilities of the Company. The Company calculates the deferred
income taxes using the enacted tax rate expected to apply to the taxable income for each year in
which the deferred tax liability or asset is expected to be settled or realized.
The tax years subject to examination by the taxing authorities are the years ended December 31,
2006 and forward.
Fair Value Measurements
Fair value of financial and non-financial assets and liabilities is defined as an exit price,
representing the amount that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants. The three-tier hierarchy for inputs used in
measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair
value for assets and liabilities, is as follows:
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities |
|
|
Level 2 Observable inputs other than quoted prices in active markets for identical assets
and liabilities |
|
|
Level 3 No observable pricing inputs in the market |
Financial assets and financial liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurements. The Companys assessment of the
significance of a particular input to the fair value measurements requires judgment, and may affect
the valuation of the assets and liabilities being measured, and their placement within the fair
value hierarchy.
The fair value hierarchy also requires an entity to maximize the use of observable inputs, and
minimize the use of unobservable inputs, when measuring fair value.
12
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Interest Rate Swap Agreements
The Company enters into interest rate swap agreements to manage the risks associated with its
variable rate debt. These interest rate swaps are not designated as hedges. Accordingly, interest
rate swap agreements are recorded at fair value, and included in assets or liabilities, as
appropriate. Changes in fair value at each balance sheet date, and upon maturity, are included in
interest expense, net in the consolidated statement of operations.
Recent Accounting Pronouncements
The adoption of the following accounting standards and updates during 2008 did not result in a
significant impact to the consolidated financial statements:
|
|
|
On January 1, 2008, the Company adopted the provisions of SFAS No. 157, Fair Value
Measurements (SFAS 157), which clarifies fair value as an exit price, establishes a
hierarchal disclosure framework for measuring fair value, and requires extended disclosures
about fair value measurements. The provisions of SFAS 157 apply to all financial assets and
liabilities measured at fair value. In February 2008, the Financial Accounting Standards
Board (FASB) issued a FASB Staff Position (FSP) FAS 157-2. Effective Date of FASB
Statement No. 157, which delayed the effective date of SFAS 157 to fiscal years beginning
after November 15, 2008 for all nonfinancial assets and liabilities, except those that are
disclosed or recognized at fair value on a recurring basis. |
|
|
|
On March 1, 2008 the Company adopted SFAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities an amendment of FASB Statement No. 133 (SFAS 161).
The objective of SFAS 161 is to require enhanced disclosures about an entitys derivative
and hedging activities and to improve the transparency of financial reporting. SFAS 161
changed the disclosure requirements for derivative instruments and hedging activities.
Entities are required to provide enhanced disclosures about (a) how and why an entity uses
derivative instruments, (b) how derivative instruments and related hedged items affect an
entitys financial position, financial performance and cash flows. SFAS 161 is effective
for financial statements issued for fiscal years beginning after November 15, 2008, with
early adoption encouraged. |
13
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
3. Property and Equipment
Property and equipment as of December 31, 2008 consist of the following:
|
|
|
|
|
Radio and communications equipment |
|
$ |
4,706,000 |
|
Office computer and equipment |
|
|
3,395,000 |
|
Furniture and fixtures |
|
|
513,000 |
|
Leasehold improvements |
|
|
1,622,000 |
|
Capitalized lease assets |
|
|
354,000 |
|
Assets to be placed in service |
|
|
1,524,000 |
|
|
|
|
|
Property and equipment |
|
|
12,114,000 |
|
Less accumulated depreciation and amortization |
|
|
(2,159,000 |
) |
|
|
|
|
Net property and equipment |
|
$ |
9,955,000 |
|
|
|
|
|
For the year ended December 31, 2008, the Company recorded depreciation expense associated with
property and equipment of approximately $2 million. This includes depreciation on capitalized lease
assets of approximately $70,000.
4. Investments
Ex-Band
On May 15, 2006, the Company purchased Series A Convertible Preferred Stock in Ex-Band
Syndications, LLC (Ex-Band) for $1 million, representing 15% of the fully diluted shares
outstanding of Ex-Band. Additionally, the Company incurred approximately $100,000 of expenses
directly related to the acquisition which have been capitalized. The Company has accounted for the
value of the stock at its cost basis on the consolidated balance sheets. The shares are convertible
into common shares on a one-for-one basis, as adjusted for dilution, if any, as defined in the
agreement, upon the earlier of (a) a qualified public offering, or (b) the date specified by
written consent or agreement of the holders of at least 66 2/3% of the then outstanding shares of
Series A Convertible Preferred Stock. The voting rights associated with the shares carry one vote
per share, or per equivalent share.
14
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
4. Investments (continued)
At December 31, 2008, the Company has determined that the fair value of this cost basis investment
is not readily determinable and that it is not practicable to estimate fair value of this
investment. Accordingly, the Company has not estimated the fair value of this investment and is not
aware of any event or change in circumstances that has occurred that may have a significant adverse
effect on the fair value of this investment.
Music To Go
In 2006, the Company acquired an 18% interest in Music To Go (Music To Go) for a cost of $5
million. The investment is accounted for under the equity method.
During the year ended December 31, 2008, the Companys share of the investment loss in Music To Go
amounted to approximately $1.6 million and wrote down an additional $700,000 against the investment
due to impairment on a loan receivable, which brought the carrying value to approximately $800,000
at December 31, 2008.
StreamTheWorld
In 2006 and 2007, the Company acquired equity investments of approximately 26% of the common stock
in StreamTheWorld, Inc. (StreamTheWorld) for a total cost of approximately $4.6 million. The
investment was accounted for under the equity method. As of December 31, 2008, its carrying value
was approximately $3 million. During the year ended December 31, 2008, the Companys share of the
investment loss amounted to $1 million.
Mass2OneMedia, LLC
In May 2007, the Company acquired equity investments of approximately 47% of the common stock in
Mass2OneMedia, LLC (Mass2One) for a total cost of approximately $4 million. The investment was
accounted for under the equity method. As of December 31, 2008, the Companys share of the
investment loss amounted to approximately $600,000 and its carrying value was approximately $3.2
million.
15
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
4. Investments (continued)
The Companys total investments as of December 31, 2008 are as follows:
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
Ex-Band Syndication LLC |
|
$ |
1,122,000 |
|
Music To Go |
|
|
752,000 |
|
StreamTheWorld |
|
|
2,991,000 |
|
Mass2OneMedia, LLC |
|
|
3,226,000 |
|
|
|
|
|
Total investments |
|
$ |
8,091,000 |
|
|
|
|
|
5. Acquisitions
The Company entered into the following business combinations during 2008 to complement and add
market share to the Companys existing lines of business. Transaction costs associated with the
combinations are included in operating expenses in the consolidated statements of operations.
Jones Media Group, LTD
On June 20, 2008, the Company acquired 100% of the equity interest of Jones Media Group, LTD
(Jones). The Company made the acquisition in order to better compete with larger companies in their
industry. The aggregate purchase price was approximately $98.5 million including $2.3 million of
transaction costs. Such purchase price was funded with $60.5 million of debt, approximately $35.4
million from the issuance of members interest and approximately $2.6 million in cash.
The purchase price for Jones was allocated as follows:
|
|
|
|
|
Cash |
|
$ |
4,260,000 |
|
Accounts receivable |
|
|
22,569,000 |
|
Prepaids and other current assets |
|
|
1,043,000 |
|
Property and equipment |
|
|
6,985,000 |
|
Other assets |
|
|
359,000 |
|
Goodwill |
|
|
29,946,000 |
|
Intangibles |
|
|
50,560,000 |
|
Accounts payable and accrued liabilities |
|
|
(16,373,000 |
) |
Other current liabilities |
|
|
(555,000 |
) |
Long-term liabilities |
|
|
(272,000 |
) |
Capital lease obligation |
|
|
(54,000 |
) |
|
|
|
|
|
|
$ |
98,468,000 |
|
|
|
|
|
16
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
5. Acquisitions (continued)
Waitt Radio Networks, LLC
On April 30, 2008, the Company acquired substantially all the assets of Waitt Radio Networks, LLC
(WRN). WRN was a client of the Company and was purchased in order to provide a broader range of
services to radio station clients. The aggregate purchase price was approximately $4.4 million,
including approximately $300,000 of transaction costs.
The purchase price for WRN was allocated as follows:
|
|
|
|
|
Prepaids and other current assets |
|
$ |
28,000 |
|
Property and equipment |
|
|
1,232,000 |
|
Goodwill |
|
|
2,001,000 |
|
Intangibles |
|
|
1,187,000 |
|
|
|
|
|
|
|
$ |
4,448,000 |
|
|
|
|
|
Backtrax Radio Network
On September 1, 2005, the Company purchased the assets of the Backtrax Radio Network (Backtrax).
Backtrax can receive an annual earn-out equal to 26% of net profits, as defined in the asset
purchase agreement, for a period of seven years. The Company records this contingency as it is
resolved and the consideration is distributable. The additional consideration is recorded in
goodwill on the consolidated balance sheet at its fair value as additional purchase price for
Backtrax. The Company has recorded approximately an additional $300,000 of purchase price for the
year ended December 31, 2008.
Ando Media, LLC
On March 7, 2008, the Company entered into an agreement to purchase 100% of the membership
interests in Ando Media, LLC (Ando) for a total purchase price of approximately $31.2 million. Ando
provides internet streaming and streaming measurement services to its customers, and this
acquisition will augment the Companys service platform, providing online streaming services to its
customer base that were previously outsourced. Approximately $26.6 of purchase price was cash
consideration, of which $4.4 was contingent cash consideration, and the balance was paid with
86,321 shares of common stock valued at approximately $3.1 million and 17,072 contingent share of
common stock valued at approximately $600,000. Transaction costs associated with this acquisition
were approximately $900,000 which were paid in cash during the year and included in goodwill as of
the balance sheet date.
17
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
5. Acquisitions (continued)
The purchase price for Ando was allocated as follows:
|
|
|
|
|
Accounts receivable |
|
$ |
276,000 |
|
Property and equipment |
|
|
204,000 |
|
Goodwill |
|
|
20,265,000 |
|
Intangibles |
|
|
10,500,000 |
|
Accounts payable and accrued liabilities |
|
|
(50,000 |
) |
|
|
|
|
|
|
$ |
31,195,000 |
|
|
|
|
|
Radio Companion Inc.
On June 3, 2008, the Company entered into an agreement to purchase 100% of the membership interests
in Radio Companions Inc (RC) for a total purchase price of approximately $1.5 million.
Approximately $600,000 of the purchase price was paid in cash and the balance was paid with 25,000
shares of common stock valued at $900,000. Transaction costs associated with this acquisition were
approximately $20,000 and included in goodwill as of the balance sheet date.
The purchase price for RC was allocated as follows:
|
|
|
|
|
Cash |
|
$ |
(20,000 |
) |
Accounts receivable |
|
|
41,000 |
|
Property and equipment |
|
|
111,000 |
|
Goodwill |
|
|
1,386,000 |
|
|
|
|
|
|
|
$ |
1,518,000 |
|
|
|
|
|
18
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
6. Goodwill and Intangible Assets
Goodwill as of December 31, 2008 was approximately $100.6 million.
Intangible assets consist of the following at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Useful |
|
|
Accumulated |
|
|
|
Amount |
|
|
Life |
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertiser and producer
relationships |
|
$ |
103,901,000 |
|
|
15 years |
|
$ |
5,872,000 |
|
Trade names |
|
|
5,330,000 |
|
|
5 years |
|
|
380,000 |
|
Customer relationships |
|
|
1,600,000 |
|
|
8 years |
|
|
164,000 |
|
Technology |
|
|
2,600,000 |
|
|
8 years |
|
|
266,000 |
|
IPR&D |
|
|
2,600,000 |
|
|
9 years |
|
|
237,000 |
|
Beneficial lease interests |
|
|
1,200,000 |
|
|
7 years |
|
|
199,000 |
|
Non-compete agreements |
|
|
1,700,000 |
|
|
4 years |
|
|
496,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total December 31, 2008 |
|
$ |
118,931,000 |
|
|
|
|
|
|
$ |
7,614,000 |
|
|
|
|
|
|
|
|
|
|
|
|
The total weighted-average useful life of all intangibles was 13.8 years for the year ended
December 31, 2008.
The Company has certain trade names deemed indefinite-lived intangibles. The balance of these
indefinite-lived intangibles was approximately $3.7 million at December 31, 2008.
19
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
6. Goodwill and Intangible Assets (continued)
Amortization expense in 2008 was approximately $7.1 million. Amortization expense of finite-lived
intangibles for the next five years and thereafter is as follows:
|
|
|
|
|
Year Ending December 31, |
|
|
|
|
2009 |
|
$ |
7,852,000 |
|
2010 |
|
|
7,852,000 |
|
2011 |
|
|
7,782,000 |
|
2012 |
|
|
7,373,000 |
|
2013 |
|
|
7,101,000 |
|
Thereafter |
|
|
69,657,000 |
|
|
|
|
|
Total amortization expense |
|
$ |
107,617,000 |
|
|
|
|
|
7. Lines of Credit
Excelsior, one of the Companys subsidiaries, has a $15 million line of credit with a financial
institution, with an interest rate at the lower of 3.75% above either LIBOR or the prime rate at
the Companys option at December 31, 2008. Beginning on January 1, 2009, the interest rate varies
from 3.25% to 3.75% above either LIBOR or the prime rate, depending on Excelsiors leverage ratio
at the time the loan is drawn. The line is collateralized by all the assets of Excelsior, and is
cross-collateralized with the term loan. A portion of the credit line, $810,000 at December 31,
2008, has been set aside as a letter of credit to collateralize Excelsiors lease for its New York
office space. As of December 31, 2008, approximately $14.2 million was available to the Company.
The line and letter of credit expire on June 20, 2013. The line of credit is subject to certain
financial covenants and certain fees on the unused balance.
8. Long-Term Debt
Since November 2007, the Company entered into a series of separate note purchase agreements to
finance its acquisitions, raising additional capital through the issuance of senior notes and term
loans.
20
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
8. Long-Term Debt (continued)
Senior Notes
The senior notes were issued to the Companys equity investors, including management, at interest
rates of 14.5% and 15.5% due November 1, 2013 and October 31, 2013, respectively, with interest
compounded quarterly and payable in kind (PIK) until the principal and accrued interest become due
at maturity. The amount of the interest accrued on each quarterly interest payment date is
capitalized as principal. In the event of a default, the rate of interest increases by 2% per
annum. The senior notes contain certain financial and restrictive covenants, among others,
including restriction on the sale of assets, offers to repurchase upon change of control, specific
use of proceeds, and maintenance of certain financial ratios.
In addition, the notes contain redemption features where the Company has the option to redeem any
portion of the outstanding balance of the notes and capitalized interest thereon at 105%, 102.5%,
and 100% after June 15, 2011, 2012, and 2013, respectively.
At December 31, 2008, the outstanding balances of the senior notes were approximately
$20.9 million, with interest at 14.5%, and approximately $36 million, with interest of 15.5%,
respectively.
PIK interest expense during the year ended December 31, 2008 was approximately $6.2 million.
Note Payable
On June 20, 2008, the Company amended its term loan to fund an acquisition resulting in a total
term loan of $95 million. The loan is subject to quarterly principal payments, with a balloon
payment at maturity in June 2013, and carries interest rate that is reset quarterly. The loan is
subject to certain financial covenants, including maximum leverage ratios and minimum fixed
charges. The Company is also subject to contingent principal payments based on excess cash flows,
as defined in the note agreement calculated annually. Borrowings are collateralized by
substantially all the assets of Excelsior, and are cross-collateralized with the line of credit.
At December 31, 2008, the outstanding balance was approximately $92.6 million. The interest rate
for the approximately $37.6 million of the $92.6 million was 6.88% and was 9.57% for the remaining
$55 million. Interest on the term loan tranches is payable quarterly at a rate of LIBOR plus 4.75%.
This interest rate is reset quarterly from the date of inception of the respective loans. The
Company is required to maintain interest rate protection agreements covering a notional amount of
not less than 50% of all outstanding indebtedness.
21
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
8. Long-Term Debt (continued)
Aggregate future required principal payments of long-term debt at December 31, 2008 are as follows:
|
|
|
|
|
2009 |
|
$ |
5,892,000 |
|
2010 |
|
|
7,125,000 |
|
2011 |
|
|
9,500,000 |
|
2012 |
|
|
14,250,000 |
|
2013 |
|
|
113,005,000 |
|
|
|
|
|
|
|
$ |
149,772,000 |
|
|
|
|
|
At December 31, 2008, the Company has a non-interest bearing loan payable in amount of $150,000
which was settled in 2009.
Interest Rate Swap Contracts
To manage interest rate risk, the Company may be required to enter into interest rate swap
contracts to adjust the proportion of total debt that is subject to variable interest rates. Such
contracts fix the borrowing rates on floating debt to provide a hedge against the risk of rising
rates.
By using derivative financial instruments to hedge exposure to changes in interest rates, the
Company exposes itself to credit risk and market risk. Credit risk is the failure of the
counterparty to perform under the terms of the interest rate swap contract. Market risk is the
adverse effect on the value of a financial instrument that results from a change in interest rates.
The market risk associated with interest rate swap contracts is managed by establishing and
monitoring parameters that limit the types and degree of market risk that may be undertaken.
The Company assesses interest rate cash flow risk by continually identifying and monitoring changes
in interest rate exposure that may adversely impact expected future cash flows, and by evaluating
hedging opportunities.
The Company uses a variable rate debt to finance operations. The debt obligations expose the
Company to variability in interest payments due to changes in interest rates. The Company is
required under the term loan, under certain circumstances, to limit the variability of its interest
payments. To meet this objective, the Company has entered into interest rate swap agreements to
manage fluctuations in cash flows resulting from interest rate risk. These swap agreements have
converted variable-rate cash flow exposure on the debt obligations to fixed cash flows.
22
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
8. Long-Term Debt (continued)
At December 31, 2008, the Company was party to four interest rate swap agreements. One agreement
required the Company to pay fixed interest of 4.41% on a total notional value of $30 million, and
expired on December 31, 2010. The remaining three agreements each required the Company to pay a
fixed interest of 3.6% on a total notional value of approximately $17.7 million, and expired on
June 30, 2010. All amounts amortize proportionately to the debt. The Company has not
contemporaneously assessed the effectiveness of its interest rate swap agreements. Accordingly, the
change in fair value of the swap agreement of approximately $1.6 million for the year ended
December 31, 2008 has been reflected as an increase to interest expense, net on the consolidated
statement of operations. The agreements had a fair value net
liability position of approximately $2.1 million, at December 31, 2008, all of which approximately
$1.3 was recorded as a short-term liability and approximately $800,000 was recorded in other long
term liabilities on the consolidated balance sheets.
9. Shareholders Equity
As of December 31, 2008, the Company has the authority to issue 1,000,000 shares of preferred
stock, $0.001 par value per share, and 5,000,000 shares of common stock, $0.001 par value per
share.
10. Income Taxes
The income tax benefit from continuing operations for the year ended December 31, 2008 consist of
the following:
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
Current tax provision: |
|
|
|
|
Federal |
|
$ |
|
|
State |
|
|
|
|
Foreign |
|
|
|
|
|
|
|
|
Total current tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax provision (benefit): |
|
|
|
|
Federal |
|
|
(4,726,000 |
) |
State |
|
|
(1,163,000 |
) |
|
|
|
|
Total deferred tax provision (benefit) |
|
|
(5,889,000 |
) |
|
|
|
|
Total income tax provision (benefit) |
|
$ |
(5,889,000 |
) |
|
|
|
|
23
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
10. Income Taxes (continued)
Reconciliations of the difference between income taxes from continuing operations computed at the
statutory federal rate, and provision for income taxes for the year ended December 31, 2008 are as
follows:
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
Statutory rate |
|
|
34.0 |
% |
State taxes, net of federal benefits |
|
|
4.7 |
|
ASC 740-10 (FIN-48) |
|
|
(7.9 |
) |
Other |
|
|
5.3 |
|
|
|
|
|
|
|
|
36.1 |
% |
|
|
|
|
10. Income Taxes
The primary components of temporary differences which give rise to deferred taxes and deferred
liabilities as of December 31, 2008 are as follows:
|
|
|
|
|
|
|
2008 |
|
Deferred tax assets |
|
|
|
|
Depreciation |
|
$ |
36,000 |
|
Allowance for bad debt |
|
|
295,000 |
|
Interest rate swap |
|
|
336,000 |
|
Net operating losses |
|
|
5,940,000 |
|
State tax deferred |
|
|
778,000 |
|
Other |
|
|
1,664,000 |
|
|
|
|
|
Total deferred tax assets |
|
|
9,049,000 |
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
(20,531,000 |
) |
State tax deferred |
|
|
(39,000 |
) |
|
|
|
|
Total deferred tax liabilities |
|
|
(20,570,000 |
) |
|
|
|
|
Net deferred tax |
|
$ |
(11,521,000 |
) |
|
|
|
|
At December 31, 2008, the Company has net operating loss carry forwards (NOL) available to offset
future taxable income of approximately $16 million for federal and for various state tax returns.
The NOLs expire in various amounts starting in 2027 to 2028.
24
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
11. Commitments and Contingencies
Operating Leases
The Company leases office space, as well as telecommunications, office equipment, and satellite
communications, under various operating lease agreements, which expire at various dates through
2020. Certain lease agreements are non-cancellable, with aggregate minimum lease payment
requirements, and contain certain escalation clauses.
The Company incurred aggregate rent expense under its operating leases of approximately $4.4 for
the year ended December 31, 2008.
Future minimum rental payments under non-cancellable operating leases consisted of the following at
December 31, 2008:
|
|
|
|
|
|
|
Future |
|
|
|
Minimum |
|
|
|
Rent |
|
Year Ending December 31, |
|
|
|
|
2009 |
|
$ |
5,481,000 |
|
2010 |
|
|
5,354,000 |
|
2011 |
|
|
4,613,000 |
|
2012 |
|
|
3,573,000 |
|
2013 |
|
|
3,205,000 |
|
Thereafter |
|
|
14,224,000 |
|
|
|
|
|
Total |
|
$ |
36,450,000 |
|
|
|
|
|
25
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
11. Commitments and Contingencies (continued)
Capital Leases
The Company leases certain network and office equipment under capital leases. Approximate future
minimum payments under these agreements consisted of the following at December 31, 2008:
|
|
|
|
|
Year Ending December 31, |
|
|
|
|
2009 |
|
$ |
161,000 |
|
2010 |
|
|
139,000 |
|
2011 |
|
|
47,000 |
|
|
|
|
|
|
|
|
347,000 |
|
Less amount representing interest |
|
|
(38,000 |
) |
|
|
|
|
|
|
$ |
309,000 |
|
|
|
|
|
Backtrax
In September 2005, the Company purchased the assets of Backtrax Radio Network (Backtrax).
Backtrax may receive an annual earn-out equal to 26.5% of net profits, as defined in the asset
purchase agreement, for a period of seven years. The Company records this contingency when
determinable. The additional consideration is recorded in goodwill on the consolidated balance
sheets at its fair value as additional purchase price for Backtrax. The Company has recorded an
approximate additional $300,000 of goodwill for the year ended December 31, 2008.
Guarantee Payments
The Company has an agreement with a specific producer whereby if the producer reaches a certain
audience level, the Company will guarantee that producer $4 million. The producer did not meet the
minimum audience level required to ensure the $4 million for the year ended December 31, 2008. This
agreement expires in December 2014.
26
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
11. Commitments and Contingencies (continued)
Employment Agreements
The Company has entered into employment agreements with certain of its executives, which provide
for annual compensation plus, in most cases, bonuses and other benefits. As of December 31, 2008,
future minimum annual payments under these agreements are as follows:
|
|
|
|
|
Year Ending December 31, |
|
|
|
|
2009 |
|
$ |
4,828,000 |
|
2010 |
|
|
3,811,000 |
|
2011 |
|
|
3,256,000 |
|
2012 |
|
|
1,201,000 |
|
|
|
|
|
|
|
$ |
13,096,000 |
|
|
|
|
|
Management Agreement
The Company has a Management Agreement with Westwood One Radio Networks, Inc. (WON), whereby the
Company is managing and operating eight 24/7 music formats (the Formats). The Company recognizes
all revenue, and incurs all expenses, related to the operation of the Formats. The Management
Agreement requires the Company to pay a rights fee of approximately $2.4 million in 2009, $2.5
million in 2010, and $2.6 million in each of 2011 and 2012. The fees in 2011 and 2012 may be
reduced if the Company exercises a call option commencing on June 30, 2011 to purchase the Formats
for approximately $4.9 million. In addition, if the Company does not exercise its call option, WON
can exercise its put option on January 15, 2012 for the same amount. For the year ended December
31, 2008, the Company incurred approximately $2.6 million in rights fees.
Legal Matters
The Company, from time-to-time, is named as a defendant in certain lawsuits. Managements opinion
is that the outcome of such litigation will not materially affect the Companys consolidated
financial position, or its results of operations or cash flows.
12. Related Party Transactions
The Company has an investment in Music To Go and acts as agent for Music To Go. The Company
recorded producer expense of approximately $20,000 and earned approximately $32,000 in revenues in
2008 in connection with Music To Go programs.
27
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
12. Related Party Transactions (continued)
The Company has an investment in Ex-Band and acts as agent for Ex-Band programs. The Company
recorded approximately $500,000 of revenues, and incurred approximately $200,000 of producer
expense in 2008.
13. Fair Value of Financial Instruments
The Companys financial instruments consist primarily of cash and cash equivalents, restricted
investment, accounts receivable, accounts payable, producer payables, accrued expenses, long-term
debt, and interest rate swap contracts. The carrying values of the Companys cash and cash
equivalents, restricted investment, accounts receivable, accounts payable, producer payables, and
accrued expenses approximate fair value due to the short maturity of these instruments. The fair
values of some investments are estimated based on quoted market prices for those or similar
investments. For other investments for which there are no quoted market prices, a reasonable
estimate of fair value could not be made without incurring excessive costs. Additional information
pertinent to the value of unquoted investments is provided in Note 4. The fair value of the
Companys long-term debt is estimated based on the quoted market prices for the same or similar
issues or on the current rates offered to the Company for debt of the same remaining maturities.
The carrying amount of the Companys long-term debt at December 31, 2008 was approximately $150
million.
However, considerable judgment is required in interpreting market data to develop estimates of fair
value. The fair value estimate presented herein is not necessarily indicative of the amount that
the Company or the debt holders could realize in a current market exchange. The use of different
assumptions and/or estimation methodologies may have a material effect on the estimated fair value.
Fair value of interest rate swaps is based on forward-looking interest rate curves, as provided by
the counterparty, adjusted for the Companys credit risk. Fair value of the liability for
contingent consideration related to business combinations is estimated using discounted forecasted
revenues.
28
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
13. Fair Value of Financial Instruments (continued)
As of December 31, 2008, assets and liabilities measured at fair value on a recurring basis are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,860,000 |
|
|
$ |
|
|
|
$ |
|
|
Restricted investment |
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,398,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,100,000 |
|
|
|
|
|
|
|
|
|
|
|
14. Subsequent Events
On July 29, 2011, the Company exercised its call option under the WON Management Agreement (see
Note 11) to purchase the Formats for $4,950,000.
On July 29, 2011 the Board of Directors of the Company approved a reorganization of the Company
whereby the Company will discontinue the operations of its Digital division and MJI, included in
the Radio division.
On July 30, 2011, the Company and Radio Network Holdings, LLC (RNH), a Delaware corporation and a
newly formed wholly-owned subsidiary of Westwood One, Inc. (Westwood), entered into an Agreement
and Plan of Merger (the Merger Agreement) pursuant to which the Company will merge with and into
RNH (the Merger). Completion of the Merger is subject to customary conditions, including, among
others: (1) completion of the debt financing for the transaction, (2) receipt of required
regulatory approvals, (3) the absence of legal impediments to the Merger, (4) the expiration or
early termination of the waiting period applicable to the Merger under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, and any required approvals thereunder, (5) the
absence of certain material adverse changes or events, (6) the accuracy of the other partys
representations and warranties and (7) there not being holders of more than 3% of the outstanding
shares of the Companys common stock properly exercising appraisal rights. The Merger Agreement
may be terminated by (1) mutual consent of Westwood and the Company, (2)Westwood or the Company if
the Merger has not be completed by October 28, 2011, (3) Westwood or the Company if the Merger has
been permanently enjoined or declared illegal, (4) Westwood or the Company upon certain breaches of
the Merger Agreement by the other party or (5) by Westwood if it receives a unsolicited Superior
Proposal (as defined in the Merger Agreement) on or before August 26, 2011 and Westwoods board of
directors believes it is required to terminate the Merger Agreement pursuant to its fiduciary
duties. If the Merger is completed RNH will issue approximately 34.4 million shares of unregistered
Class B common stock to the Companys stockholders who are expected to hold approximately 59% of
the common stock of the combined company after the
Merger. This expectation is based on preliminary estimates which may materially change. The
proposed merger will be accounted for as reverse acquisition. If the Westwoods Board elects to
terminate the Merger Agreement because they receive an unsolicited superior proposal and other
conditions related thereto are met, Westwood will owe a termination fee of $5,625,000 to the
Company.
In preparation of the consolidated financial statements, the Company considered subsequent events
through September 6, 2011.
29
Consolidated Financial Statements
and Other Financial Information
Verge Media Companies, Inc.
Years Ended December 31, 2010 and 2009
With Report of Independent Auditors
Verge Media Companies, Inc.
Consolidated Financial Statements
and Other Financial Information
Years Ended December 31, 2010 and 2009
Contents
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
9 |
|
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Verge Media Companies, Inc.
We have audited the accompanying consolidated balance sheets of Verge Media Companies, Inc. (the
Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations,
changes in shareholders equity, and cash flows for the years then ended. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. We
were not engaged to perform an audit of the Companys internal control over financial reporting.
Our audits included consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Companys internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of Verge Media Companies, Inc. at December 31, 2010
and 2009, and the consolidated results of its operations and its cash flows for the years then
ended, in conformity with U.S. generally accepted accounting principles.
/s/ Ernst & Young LLP
April 29,
2011, except for Note 16 as to which the date is September 6, 2011
3
Verge Media Companies, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,948,000 |
|
|
$ |
3,909,000 |
|
Accounts receivable, net |
|
|
52,379,000 |
|
|
|
51,355,000 |
|
Prepaid expenses and other current assets |
|
|
3,081,000 |
|
|
|
2,936,000 |
|
Current asset of discontinued operations |
|
|
|
|
|
|
477,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
69,408,000 |
|
|
|
58,677,000 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
8,385,000 |
|
|
|
9,870,000 |
|
Investment |
|
|
561,000 |
|
|
|
3,717,000 |
|
Intangible assets, net |
|
|
117,650,000 |
|
|
|
117,828,000 |
|
Goodwill |
|
|
150,952,000 |
|
|
|
122,226,000 |
|
Restricted investment |
|
|
538,000 |
|
|
|
538,000 |
|
Other assets |
|
|
3,937,000 |
|
|
|
2,574,000 |
|
Deferred financing costs, net |
|
|
2,683,000 |
|
|
|
2,595,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
354,114,000 |
|
|
$ |
318,025,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,192,000 |
|
|
$ |
4,496,000 |
|
Producer payable |
|
|
15,981,000 |
|
|
|
19,221,000 |
|
Accrued expenses and other current liabilities |
|
|
9,734,000 |
|
|
|
9,238,000 |
|
Long-term debt, current portion |
|
|
11,225,000 |
|
|
|
7,125,000 |
|
Capital lease obligations, current |
|
|
431,000 |
|
|
|
106,000 |
|
Deferred revenue |
|
|
1,046,000 |
|
|
|
246,000 |
|
Current liabilities of discontinued operations |
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
45,609,000 |
|
|
|
40,455,000 |
|
|
|
|
|
|
|
|
|
|
Non-current portion of long-term debt |
|
|
179,310,000 |
|
|
|
147,231,000 |
|
Capital lease obligations, long term |
|
|
10,000 |
|
|
|
134,000 |
|
Deferred tax liabilities |
|
|
10,353,000 |
|
|
|
6,339,000 |
|
Other long-term liabilities |
|
|
1,128,000 |
|
|
|
850,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
236,410,000 |
|
|
|
195,009,000 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value,
1,000,000 shares authorized, and none issued |
|
|
|
|
|
|
|
|
Common stock, $.001 par value,
6,000,000 and 5,000,000 shares authorized, respectively,
5,006,609 and 4,837,836 shares issued and outstanding, respectively |
|
|
5,000 |
|
|
|
5,000 |
|
Additional paid-in capital |
|
|
163,285,000 |
|
|
|
157,210,000 |
|
Accumulated deficit |
|
|
(45,586,000 |
) |
|
|
(34,199,000 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
117,704,000 |
|
|
|
123,016,000 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
354,114,000 |
|
|
$ |
318,025,000 |
|
|
|
|
|
|
|
|
See accompanying notes.
4
Verge Media Companies, Inc.
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
122,746,000 |
|
|
$ |
95,142,000 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
48,114,000 |
|
|
|
40,838,000 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
74,632,000 |
|
|
|
54,304,000 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
49,202,000 |
|
|
|
50,175,000 |
|
Depreciation and amortization |
|
|
18,639,000 |
|
|
|
15,621,000 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
6,791,000 |
|
|
|
(11,492,000 |
) |
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(19,533,000 |
) |
|
|
(16,376,000 |
) |
Gain from remeasurement of investment |
|
|
5,573,000 |
|
|
|
1,675,000 |
|
Loss on equity investment |
|
|
(778,000 |
) |
|
|
(1,148,000 |
) |
Other expenses |
|
|
(1,257,000 |
) |
|
|
(464,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income tax (benefit) income
tax benefit |
|
|
(9,204,000 |
) |
|
|
(27,805,000 |
) |
Income tax (benefit) from continuing
operations |
|
|
2,156,000 |
|
|
|
(10,389,000 |
) |
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(11,360,000 |
) |
|
|
(17,416,000 |
) |
|
|
|
|
|
|
|
|
|
Loss from discontinued operations,
net of income tax benefit of $0 in 2010
and $342,000 in 2009 |
|
|
(27,000 |
) |
|
|
(565,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,387,000 |
) |
|
$ |
(17,981,000 |
) |
|
|
|
|
|
|
|
See accompanying notes.
5
Verge Media Companies, Inc.
Consolidated Statements of Changes in Shareholders Equity
Years Ended December 31, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
Paid-In |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
Balance at December 31, 2008 |
|
|
3,595,320 |
|
|
$ |
3,595 |
|
|
$ |
112,480,405 |
|
|
$ |
(16,218,000 |
) |
|
$ |
96,266,000 |
|
Acquisition of Mass 2 One Media LLC |
|
|
223,771 |
|
|
|
224 |
|
|
|
8,055,776 |
|
|
|
|
|
|
|
8,056,000 |
|
Acquisition of Spacial Audio Solutions, LLC |
|
|
106,667 |
|
|
|
107 |
|
|
|
3,839,893 |
|
|
|
|
|
|
|
3,840,000 |
|
Acquisition of Enticent, Inc. |
|
|
66,667 |
|
|
|
66 |
|
|
|
2,399,934 |
|
|
|
|
|
|
|
2,400,000 |
|
Sale of common stock |
|
|
727,748 |
|
|
|
728 |
|
|
|
26,198,272 |
|
|
|
|
|
|
|
26,199,000 |
|
Contingent consideration from prior acquisitions |
|
|
17,072 |
|
|
|
17 |
|
|
|
614,983 |
|
|
|
|
|
|
|
615,000 |
|
Bridge loan conversion |
|
|
91,002 |
|
|
|
91 |
|
|
|
3,275,909 |
|
|
|
|
|
|
|
3,276,000 |
|
Exercise of management subscription rights |
|
|
9,589 |
|
|
|
10 |
|
|
|
344,990 |
|
|
|
|
|
|
|
345,000 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,981,000 |
) |
|
|
(17,981,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
4,837,836 |
|
|
|
4,838 |
|
|
|
157,210,162 |
|
|
|
(34,199,000 |
) |
|
|
123,016,000 |
|
Issuance of common stock |
|
|
168,773 |
|
|
|
162 |
|
|
|
6,074,838 |
|
|
|
|
|
|
|
6,075,000 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,387,000 |
) |
|
|
(11,387,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
5,006,609 |
|
|
$ |
5,000 |
|
|
$ |
163,285,000 |
|
|
$ |
(45,586,000 |
) |
|
$ |
117,704,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
6
Verge Media Companies, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
|
2010 |
|
|
2009 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,387,000 |
) |
|
$ |
(17,981,000 |
) |
Loss from discontinued operations, net of tax |
|
|
(27,000 |
) |
|
|
(564,000 |
) |
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(11,360,000 |
) |
|
|
(17,417,000 |
) |
Adjustments to reconcile net loss to net cash provided
by (used in) operating activity, net of acquisitions: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,639,000 |
|
|
|
15,261,000 |
|
Non-cash interest expense |
|
|
13,764,000 |
|
|
|
10,255,000 |
|
Bad debt expense |
|
|
408,000 |
|
|
|
69,000 |
|
Change in fair value of interest rate swap |
|
|
(1,147,000 |
) |
|
|
(962,000 |
) |
Increase in deferred rent |
|
|
306,000 |
|
|
|
451,000 |
|
Gain from remeasurement of investment |
|
|
(5,573,000 |
) |
|
|
(1,675,000 |
) |
Loss in equity investment |
|
|
778,000 |
|
|
|
1,148,000 |
|
Loss in investment |
|
|
561,000 |
|
|
|
|
|
Indefinite-lived intangible asset impairment |
|
|
|
|
|
|
360,000 |
|
Write-off of loan receivable |
|
|
695,000 |
|
|
|
|
|
Deferred taxes |
|
|
2,115,000 |
|
|
|
(10,812,000 |
) |
Non-cash marketing expense |
|
|
|
|
|
|
2,800,000 |
|
Foreign currency transaction loss |
|
|
13,000 |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(79,000 |
) |
|
|
(1,608,000 |
) |
Prepaid expenses and other current assets |
|
|
894,000 |
|
|
|
397,000 |
|
Net current assets of discontinued operations |
|
|
426,000 |
|
|
|
|
|
Other assets |
|
|
(104,000 |
) |
|
|
(55,000 |
) |
Accounts payable |
|
|
1,099,000 |
|
|
|
34,000 |
|
Producer payable |
|
|
(3,240,000 |
) |
|
|
(2,659,000 |
) |
Accrued expenses and other current liabilities |
|
|
(752,000 |
) |
|
|
289,000 |
|
Deferred revenue |
|
|
745,000 |
|
|
|
(286,000 |
) |
Other liabilities |
|
|
(28,000 |
) |
|
|
(835,000 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
29,520,000 |
|
|
|
12,172,000 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities of
continued operations |
|
|
18,160,000 |
|
|
|
(5,245,000 |
) |
Net cash used in operating activities of
discontinued operations |
|
|
|
|
|
|
(565,000 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
18,160,000 |
|
|
|
(5,810,000 |
) |
|
|
|
|
|
|
|
7
Verge Media Companies, Inc.
Consolidated Cash Flows (continued)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Acquisition of property and equipment |
|
$ |
(3,107,000 |
) |
|
$ |
(2,934,000 |
) |
Acquisition of capitalized software |
|
|
(1,473,000 |
) |
|
|
(919,000 |
) |
Acquisitions of business, net of cash acquired |
|
|
(31,490,000 |
) |
|
|
(19,135,000 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(36,070,000 |
) |
|
|
(22,988,000 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Principal payments of capital lease obligation |
|
|
(243,000 |
) |
|
|
(124,000 |
) |
Proceeds from bridge loan |
|
|
|
|
|
|
3,000,000 |
|
Proceeds from issuance of PIK notes |
|
|
15,000,000 |
|
|
|
2,221,000 |
|
Proceeds from long term debt |
|
|
20,000,000 |
|
|
|
|
|
Repayment of long term debt |
|
|
(11,368,000 |
) |
|
|
(6,794,000 |
) |
Deferred financing costs |
|
|
(1,515,000 |
) |
|
|
|
|
Issuance of common stock |
|
|
6,075,000 |
|
|
|
26,544,000 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
27,949,000 |
|
|
|
24,847,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
10,039,000 |
|
|
|
(3,951,000 |
) |
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Beginning of year |
|
|
3,909,000 |
|
|
|
7,860,000 |
|
|
|
|
|
|
|
|
End of year |
|
$ |
13,948,000 |
|
|
$ |
3,909,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures |
|
|
|
|
|
|
|
|
Interest expense paid |
|
$ |
6,741,000 |
|
|
$ |
7,716,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities |
|
|
|
|
|
|
|
|
Accrual of contingent payment on purchase of business |
|
$ |
1,000,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Acquisition under capital lease |
|
$ |
41,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Property and equipment under capital lease |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Common stock issued relating to acquisitions |
|
$ |
|
|
|
$ |
14,910,000 |
|
|
|
|
|
|
|
|
Conversion of bridge loan to common stock |
|
$ |
|
|
|
$ |
3,276,000 |
|
|
|
|
|
|
|
|
Elimination in consolidation of Mass2One Notes receivable |
|
$ |
|
|
|
$ |
3,000,000 |
|
|
|
|
|
|
|
|
See accompanying notes.
8
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
December 31, 2010
1. Description of Business
Verge Media Companies, Inc. (together with its subsidiaries, the Company) consists of two main
divisions: Digital and Radio. Radio creates, develops, produces, and syndicates programming, as
well as various related services, and provides these programs and services to more than 8,000 radio
stations nationwide. In exchange for the programs and services, the Company primarily receives air
time from the radio stations clients, and aggregates this air time to sell to national
advertisers, or receives cash. The programming and content includes 24/7 formats, prep services,
imaging and jingles and satellite services, as well as long-form and short-form programming. The
Company has a number of independent producer clients that provide programming and services to radio
stations, and sells this air time with the air time the Company receives on the clients behalf.
Through its Radio division (also known as Excelsior Radio Networks or Excelsior), it owns and
operates Dial-Global, which provides sales representation services to national radio production
companies, producing more than 100 different programs and services, in addition to providing
syndicated programming and services to radio.
The Companys Digital division is the leading digital service to traditional and online radio
providing services to thousands of radio stations worldwide. Services include streaming,
measurement, advertising management and monetization and audience engagement solutions which cover
database, music discovery and web management systems.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned
subsidiaries. All significant intercompany balances and transactions have been eliminated in
consolidation.
9
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, and disclosures of
contingent assets and liabilities, at the date of the consolidated financial statements, and the
reported amounts of revenues and expenses during the reporting period. Estimates by their nature
are based on judgments and available information. Actual results could differ from those estimates.
The most significant assumptions and estimates involved in preparing the financial statements
include those related to useful lives of property and equipment, the useful lives of intangible
assets, allowance for doubtful accounts, fair values assigned to intangibles and interest rate
swaps, and the valuation of goodwill.
Cash and Cash Equivalents
All highly liquid investments purchased with an original maturity of three months or less at the
date of acquisition are classified as cash and cash equivalents.
Restricted Investment
Restricted investment consists of a certificate of deposit that is collateral for a letter of
credit issued by the Company in connection with its New York office lease (Note 7). This investment
is categorized as a held-to-maturity security. The certificate of deposit matures in May 2011.
Accounts Receivable and Allowance for Doubtful Accounts
In the normal course of business, the Company provides unsecured credit to customers, performs
credit evaluations of these customers, and maintains reserves for potential credit losses. In
determining the amount of allowance for doubtful accounts, management considers historical credit
losses, the past due status of receivables, payment history, and other customer-specific
information. The past due status of a receivable is based on its contractual terms. Expected credit
losses are recorded as an allowance for doubtful accounts. Receivables are written off when
management believes they are uncollectible. The allowance for doubtful accounts was approximately
$634,000 and $709,000 at December 31, 2010 and 2009, respectively.
10
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Property and Equipment
Property and equipment are recorded at cost. The Company provides for depreciation and amortization
using the straight-line method over the assets estimated useful lives. Estimated useful lives are
as follows:
|
|
|
Radio, network and communications
equipment |
|
3 to 7 years |
Office computer and equipment |
|
3 to 5 years |
Furniture and fixtures |
|
5 to 7 years |
Leasehold improvements |
|
Shorter of useful life or lease term |
The cost and accumulated depreciation applicable to assets retired or sold are removed from the
respective accounts, and gains or losses thereon, are included in the consolidated statements of
operations. Repairs and maintenance costs which do not extend the useful lives of the assets are
expensed as incurred.
Capitalized Software Costs
The Company capitalizes external direct costs of materials and services consumed in developing and
obtaining internal use computer software, and the payroll and payroll-related costs for employees
who are directly associated with, and who devote time to, developing the internal use computer
software. Managements judgment is required in determining the point at which various projects
enter the stages at which costs may be capitalized, in assessing the ongoing value of the
capitalized costs, and in determining the estimated useful lives over which the costs are
amortized. The Company expects to continue to invest in internally developed software.
The Companys internal use capitalized software development costs were approximately $1.5 million
and $1.1 million, with related accumulated amortization of $288,000 and $15,000 at December 31,
2010 and 2009, respectively. Amortization expense was $273,000 and $15,000 for the years ended
December 31, 2010 and 2009, respectively.
In addition, the Company capitalizes software costs to be marketed associated with the licensing of
its digital products and services to its customers. The costs of producing software masters,
including costs of programmers and the related overhead, subsequent to establishing technological
feasibility, is capitalized. Technological feasibility is established when the Company has
completed all planning,
designing, coding, and testing activities that are necessary to establish that the software product
meets its designed specifications. All costs incurred to establish technological feasibility of
this software are charged to expense.
11
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
The Companys external use capitalized software costs to be marketed were approximately $1.7
million and $614,000, with related accumulated amortization of $384,000 and $85,000 at December 31,
2010 and 2009, respectively. Amortization expense was approximately $300,000 and $28,000 for the
years ended December 31, 2010 and 2009, respectively.
All external and internal use capitalized software costs are included in other assets on the
accompanying consolidated balance sheets, and are amortized between two and five years.
Research and Development
Research and development costs are incurred to establish the technological feasibility of software
products to be marketed. Research and development expense consist primarily of salaries and
benefits for research and development personnel. Research and development costs were approximately
$3.0 million for the year ended December 31, 2010.
Investments
Investments in which the Company has significant influence, but less than a controlling voting
interest, are accounted for using the equity method. Significant influence is generally presumed to
exist when the Company owns an interest of approximately 20% to 50%, and exercises significant
influence. Under the equity method of accounting, the Company includes its investment and amounts
due to and from its equity method investments in its consolidated balance sheets. The Companys
consolidated statements of operations includes the Companys share of the investees earnings
(losses), and the Companys consolidated statements of cash flows includes all cash received from
or paid to the investee. Investments in which the Company has no significant influence (generally
less than a 20% ownership interest), or does not exert significant influence, are designated as
available-for-sale investments if readily determinable market values are available. If an
investments fair value is not readily determinable, the Company accounts for its investment at
cost.
12
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Goodwill and Intangible Assets
Goodwill represents the excess of consideration transferred over the fair value of identifiable net
assets acquired. Acquired intangibles are recorded at fair value as of the acquisition date.
Goodwill and other intangibles determined to have an indefinite life are not amortized, but tested
for annual impairment. The Company measures impairment of its indefinite-lived intangible assets,
which consists of trade names based on the relief-from-royalty method. An impairment loss is
recognized on indefinite-lived intangibles when the carrying amount exceeds the fair value. For
goodwill, the fair value of the reporting unit is compared to its carrying amount on an annual
basis to determine if there is a potential impairment. If the fair value of the reporting unit is
less than its carrying value, an impairment loss is recorded to the extent that the fair value of
the goodwill is less than their carrying value, determined based on discounted cash flows, market
multiples, or appraised values, as appropriate.
The Company has determined that there was no impairment of goodwill as a result of completing an
impairment review as of December 31, 2010 and 2009. No impairment on indefinite-lived intangible
assets was identified by the Company in the year ended December 31, 2010. The Company determined
that there was impairment of $360,000 on an indefinite-lived intangible asset during the year ended
December 31, 2009.
Intangible assets subject to amortization consist of advertiser and producer relationships, trade
names, customer relationships, technology, in-process research and development (IPR&D) beneficial
lease interest, and non-compete agreements acquired. The intangible asset values assigned were
determined based upon the expected discounted aggregate cash flows to be derived over the life of
the assets. The Company amortizes the value assigned to intangibles as follows:
|
|
|
Advertiser and producer relationships |
|
15 years |
Trade names |
|
3-7 years |
Customer relationships |
|
1-9 years |
Technology |
|
2-8 years |
IPR&D |
|
8-9 years |
Beneficial lease interest |
|
7 years |
Non-compete agreements |
|
4 years |
In 2010, the approximate weighted-average useful life of trade names is six years, customer
relationships is 6.4 years, technology is 7.1 years, and IPR&D is 8.6 years.
In 2009, the approximate weighted-average amortization period for trade name is 6.2 years, for
technology is 7.1 years, for IPR&D is 8.6 years, and for customer relationships is 5.6 years.
13
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Intangible assets that have definite lives are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of the asset may not be recoverable. If any
indications were present, the Company would test for recoverability by comparing the carrying
amount of the asset to the net undiscounted cash flows expected to be generated from the asset. If
those net undiscounted cash flows do not exceed the carrying amount (i.e., the asset is not
recoverable), the Company would perform the next step, which is to determine the fair value of the
asset, and record an impairment, if any. The Company re-evaluates the useful life determinations
for these intangible assets each year to determine whether events and circumstances warrant a
revision in their remaining useful lives. The Company has determined that there were no indicators
of impairment of definite-lived intangible assets as of December 31, 2010 and 2009.
Deferred Financing Costs
Deferred financing costs are amortized under the interest method over the term of the debt.
Amortization expense was approximately $1,427,000 and $672,000 for the years ended December 31,
2010 and 2009, and is included in interest expense, net in the consolidated statements of
operations.
Deferred Rent
The Company recognizes rent expense on leases containing scheduled rent increases by amortizing the
aggregate minimum lease payments on a straight-line basis over the lease term.
Revenue Recognition
Revenues primarily comprise of network radio advertising. Network radio advertising revenues are
recognized, net of agency fees and producer fees, when the advertising has aired.
Revenue generated from charging fees to radio stations and networks for music libraries, audio
production elements, and jingle production services are recognized upon delivery, or on a
straight-line basis over the term of the contract, depending on the terms of the respective
contracts.
14
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Revenue generated from monthly base fees for providing digital content, as well as fees related to
audience size and number of advertising impressions served and measured, for providing digital
content, solutions, and marketing, as well as support and implementation to media companies, are
also recognized when the services are provided, or on a straight-line basis over the term of the
related customer contract. Revenues from additional services, such as custom development, online
streaming, and ad insertion and measurement include monthly-based fees and additional fees based on
consumption which are billed separately and recognized as the services are provided. Deferred
revenues represent revenues that have not been earned, but the client has paid in advance.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs totaled approximately $697,000 and
$661,000 for the years ended December 31, 2010 and 2009.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk
consist primarily of cash and cash equivalents, and accounts receivable. At December 31, 2010 and
2009, substantially all of the Companys cash and cash equivalents were held at seven financial
institutions, and exceeded federally insured limits.
The Companys revenues are generated primarily from companies located in the United States. The
Company performs periodic credit evaluations of its customers financial condition and, in certain
instances, requires payment in advance. Accounts receivable are due principally from large U.S.
companies under stated contract terms. The Company provides for estimated credit losses, as
required.
For the years ended December 21, 2010 and 2009, one customer accounted for approximately 17% and
15% of gross revenues. At December 31, 2010 and 2009, approximately 23% and 20% of accounts
receivable was due from this customer.
15
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Income Taxes
Deferred income taxes are recognized for the temporary differences between the financial statement
and the tax basis of the assets and liabilities of the Company. The Company calculates the deferred
income taxes using the enacted tax rate expected to apply to the taxable income for each year in
which the deferred tax liability or asset is expected to be settled or realized.
The Company adopted the applicable sections of Financial Accounting Standards Board (FASB)
Accounting Standards Codification Topic 740-10 that were included in the pre-Codification FASB
Interpretation No. 48, Accounting for Uncertainty of Income Taxes. The guidance prescribes a
recognition threshold and measurement attribute for financial statement recognition, and
measurement of a tax position taken, or expected to be taken, in a tax return, and also provides
guidance on derecognition, classification, interest and penalties, accounting in interim periods,
disclosure, and transition. A tax benefit from an uncertain tax position taken, or expected to be
taken, may be recognized only if it is more likely than not that the position is sustainable upon
tax authority examination, based on its technical merits. The tax benefit of a qualifying position
under this guidance would equal the largest amount of tax benefit that is greater than 50% likely
of being realized upon settlement, with a taxing authority having full knowledge of all the
relevant information. A liability (including interest and penalties, if applicable) is established
in the financial statements to the extent a current benefit has been recognized on a tax return for
matters that are considered contingent upon the outcome of an uncertain tax position. In the
opinion of management, the Company has no uncertain tax positions. The tax years subject to
examination by the taxing authorities are the years ended December 31, 2007 and forward.
Translation of Foreign Currencies
The functional currency for the Companys foreign subsidiaries is the U.S. Dollar. The
re-measurement from the applicable foreign currencies to U.S. Dollars for transactions denominated
in currencies other than U.S. Dollars is performed based on the date of the transactions. Gains and
losses resulting from transactions in other than functional currencies are reflected in operating
results.
16
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Fair Value Measurements
Fair value of financial and non-financial assets and liabilities is defined as an exit price,
representing the amount that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants. The three-tier hierarchy for inputs used in
measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair
value for assets and liabilities, is as follows:
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities |
|
|
Level 2 Observable inputs other than quoted prices in active markets for identical assets
and liabilities |
|
|
Level 3 No observable pricing inputs in the market |
Financial assets and financial liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurements. The Companys assessment of the
significance of a particular input to the fair value measurements requires judgment, and may affect
the valuation of the assets and liabilities being measured, and their placement within the fair
value hierarchy.
The fair value hierarchy also requires an entity to maximize the use of observable inputs, and
minimize the use of unobservable inputs, when measuring fair value.
Interest Rate Swap Agreements
The Company enters into interest rate swap agreements to manage the risks associated with its
variable rate debt. These interest rate swaps are not designated as hedges. Accordingly, interest
rate swap agreements are recorded at fair value, and included in assets or liabilities, as
appropriate. Changes in fair value at each balance sheet date, and upon maturity, are included in
interest expense, net in the consolidated statement of operations.
17
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
2. Summary of Significant Accounting Policies (continued)
Reclassifications
Certain amounts in previously issued financial statements have been reclassified to conform to the
2010 presentation. These reclassifications had no effect on previously reported net income.
Recent Accounting Pronouncements
The adoption of the following accounting standards and updates during 2010 did not result in a
significant impact to the consolidated financial statements:
|
|
|
On January 1, 2010, the Company adopted the accounting standard that; requires a
qualitative rather than a quantitative analysis to determine the primary beneficiary of a
variable interest entity (VIE); requires ongoing reassessments of whether an enterprise
is a primary beneficiary of a VIE; enhances disclosures about an enterprises involvement
with a VIE; and amends certain guidance for determining whether an entity is a VIE. |
|
|
|
On January 1, 2010, the Company adopted the update to the accounting standard that
requires new disclosures, and clarifies existing disclosures on fair value measurements.
This standard also requires new disclosures including (i) separate disclosure of the
amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements,
and a description of the reasons for the transfers, and (ii) separate presentation of
information about purchases, sales, issuances, and settlements in the reconciliation of
Level 3 fair value measurements. This update also clarifies existing disclosures requiring
the Company to (i) determine each class of assets and liabilities based on the nature and
risks of the investments, rather than by major security type, and (ii) for each class of
assets and liabilities, disclose the valuation techniques and inputs used to measure fair
value for both Level 2 and Level 3 fair value measurements. The new disclosures and
clarifications of existing disclosures are effective for interim and annual reporting
periods beginning after December 15, 2009, except for the disclosures about purchases,
sales, issuances, and settlements in Level 3 fair value measurements, which are effective
for fiscal years beginning after December 15, 2010. |
18
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
3. Property and Equipment
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Radio and communications equipment |
|
$ |
9,597,000 |
|
|
$ |
7,549,000 |
|
Office computer and equipment |
|
|
7,802,000 |
|
|
|
5,827,000 |
|
Furniture and fixtures |
|
|
837,000 |
|
|
|
774,000 |
|
Leasehold improvements |
|
|
2,957,000 |
|
|
|
2,866,000 |
|
Capitalized lease assets |
|
|
683,000 |
|
|
|
477,000 |
|
|
|
|
|
|
|
|
Property and equipment |
|
|
21,876,000 |
|
|
|
17,493,000 |
|
Accumulated depreciation |
|
|
(13,491,000 |
) |
|
|
(7,623,000 |
) |
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
8,385,000 |
|
|
$ |
9,870,000 |
|
|
|
|
|
|
|
|
For the years ended December 31, 2010 and 2009, the Company recorded depreciation expense
associated with property and equipment of approximately $5.9 million and $4.6 million,
respectively. This includes depreciation on capitalized lease assets of $221,000 and $123,000, as
of December 31, 2010 and 2009, respectively.
4. Investments
Ex-Band
On May 15, 2006, the Company purchased Series A Convertible Preferred Stock in Ex-Band
Syndications, LLC (Ex-Band) for $1 million, representing 15% of the fully diluted shares
outstanding of Ex-Band. Additionally, the Company incurred approximately $122,000 of expenses
directly related to the acquisition which have been capitalized. The Company has accounted for the
value of the stock at its cost basis on the consolidated balance sheets. The shares are convertible
into common shares on a one-for-one basis, as adjusted for dilution, if any, as defined in the
agreement, upon the earlier of (a) a qualified public offering, or (b) the date specified by
written consent or agreement of the holders of at least 66 2/3% of the the outstanding shares of
Series A Convertible Preferred Stock. The voting rights associated with the shares carry one vote
per share, or per equivalent share.
At December 31, 2010, the Company determined that an other-than-temporary decline in the investment
in Ex-Band had occurred based on its evaluation of the 2010 financial information and 2011
forecast. Ex-Band continues to operate profitably, and it is expected that it will continue to do
so; however, due to the impact on
earnings and consequently, fair value, of a 32% decline in revenues between 2008 and 2010, the
Company recorded a loss of $561,000, which is included in other expenses in the consolidated
statement of operations for the year ended December 31, 2010. This non-recurring fair value measure
is classified as Level 3.
19
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
4. Investments (continued)
Music To Go
In 2006, the Company acquired an 18% interest in Music To Go (Music To Go) for a cost of $5
million. The investment is accounted for under the equity method.
During the year ended December 31, 2009, the Companys share of the investment loss in Music To Go
amounted to approximately $752,000, which brought the carrying value to zero at December 31, 2009.
Music To Go continued to incur losses in 2010, and the Company does not expect an imminent return
to profitable operations. The Company also wrote off the loan receivable from Music To Go at
December 21, 2010, for approximately $695,000, which has been classified under other expense in the
statements of operations.
StreamTheWorld
In 2006 and 2007, the Company acquired equity investments of approximately 26% of the common stock
in StreamTheWorld, Inc. (StreamTheWorld) for a total cost of approximately $4.6 million. The
investment was accounted for under the equity method. As of December 31, 2009, its carrying value
was approximately $2.6 million. During the year ended December 31, 2009, the Companys share of the
investment loss amounted to $396,000. On May 28, 2010, the Company purchased the remaining 74% of
StreamTheWorld (Note 5). As of May 28, 2010, the Company recorded its share of investment loss of
approximately $778,000 in 2010.
The Companys total investments are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2010 |
|
|
2009 |
|
Ex-Band |
|
$ |
561,000 |
|
|
$ |
1,122,000 |
|
StreamTheWorld |
|
|
|
|
|
|
2,595,000 |
|
|
|
|
|
|
|
|
Total investments |
|
$ |
561,000 |
|
|
$ |
3,717,000 |
|
|
|
|
|
|
|
|
20
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
5. Acquisitions
The Company entered into the following business combinations during 2010 and 2009 to complement and
add market share to the Companys existing lines of business. Transaction costs associated with the
combinations are included in operating expenses in the consolidated statements of operations.
StreamTheWorld
On May 28, 2010, the Company entered into a Share Purchase Agreement and acquired the remaining
outstanding common and preferred shares of StreamTheWorld for approximately $30.4 million.
StreamTheWorld provides online streaming services to its customers, and this acquisition will
augment the Companys service platform, providing online streaming services to its customer base
that were previously outsourced. The pre-existing equity interest in StreamTheWorld was re-measured
at fair value. The carrying value of the equity interest in StreamTheWorld as of the date of
acquisition was $1.8 million. The fair value of the Companys equity interest in StreamTheWorld
immediately before the acquisition was approximately $7.4 million. A gain from remeasurement of the
investment of $5.6 million is included in the consolidated statement of operations for the year
ended December 31, 2010. The Company consolidated StreamTheWorld in its consolidated financial
statements since the acquisition of the controlling interest in StreamTheWorld.
The purchase price for StreamTheWorld was allocated to the related assets acquired and liabilities
assumed, and the excess of the consideration exchanged was allocated to goodwill of approximately
$24.3 million.
Transaction costs related to the acquisition amounted to approximately $1.3 million, which is
included in operating expenses in the consolidated statement of operations in the year ended
December 31, 2010.
In order to fund the purchase of StreamTheWorld, the Company received $15 million under its senior
notes from its equity investors, and obtained $20 million under a term loan.
21
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
5. |
|
Acquisitions (continued) |
The purchase price, after the re-measurement, for StreamTheWorld was allocated as follows:
|
|
|
|
|
Cash |
|
$ |
568,000 |
|
Accounts receivable |
|
|
1,353,000 |
|
Other current assets |
|
|
1,039,000 |
|
Property and equipment |
|
|
1,238,000 |
|
Goodwill |
|
|
26,217,000 |
|
Technology |
|
|
8,900,000 |
|
Customer relations |
|
|
2,700,000 |
|
Trade name |
|
|
270,000 |
|
Accounts payable |
|
|
(571,000 |
) |
Accrued expenses |
|
|
(1,396,000 |
) |
Deferred revenue |
|
|
(54,000 |
) |
Deferred tax liability |
|
|
(1,900,000 |
) |
Capital lease obligation |
|
|
(404,000 |
) |
Debt |
|
|
(211,000 |
) |
|
|
|
|
|
|
$ |
37,749,000 |
|
|
|
|
|
Radio Voodoo
In June 2010, the Company purchased assets of VoodooVox, Inc. (Voodoo). Voodoo provides services
that enable radio and television broadcasts to convert call-in lines into voice data collection
services which enhance the Companys product offerings to its radio station clients. The assets
acquired primarily include all of the related tangible and intangible assets to operate Voodoos
business operations. The purchase price was $1.5 million at closing, with two contingent payments
to be paid to the sellers on or before March 31, and September 30, 2011. The contingent payments
will be equal to 65% of revenues for the period from July 1, 2010 through June 30, 2011. If these
payments are less than $2 million, the Company will pay the sellers an amount equal to 65% of
revenues, from July 1, 2011 through June 30, 2012, that exceed revenues, from July 1, 2010 through
June 30, 2011, but not to exceed $3.5 million in total purchase price.
The fair value of the estimated contingent payments as of the date of acquisition, and as of
December 31, 2010, was approximately $1.0 million. No liabilities were assumed in the acquisition.
In addition, the Company simultaneously entered into a consulting agreement with the President and
the CEO of Voodoo for a period of two years.
22
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
5. Acquisitions (continued)
The purchase price for Voodoo was allocated as follows:
|
|
|
|
|
Property and equipment |
|
$ |
16,000 |
|
Customer relationships |
|
|
400,000 |
|
Technology |
|
|
410,000 |
|
Trade name |
|
|
150,000 |
|
Goodwill |
|
|
1,524,000 |
|
|
|
|
|
|
|
$ |
2,500,000 |
|
|
|
|
|
Mass2One Media, LLC
On February 24, 2009, the Company entered into a purchase agreement to acquire the remaining 53%
membership interests in Mass2One Media, LLC (Mass2One) by issuing 223,771 shares for the purchase
price of approximately $8.1 million. Additionally, there was a $3 million receivable to the Company
from Mass2One that was eliminated in consolidation upon acquisition, and therefore, is also
considered in the purchase consideration. Transaction costs associated with this acquisition were
approximately $605,000, which were included in operating expenses in the year ended December 31,
2009.
The Company previously owned a 47% membership interest in Mass2One and, therefore, began
consolidating Mass2One in its consolidated financial statements after obtaining a controlling
interest from the date of this acquisition. The investment in Mass2One was accounted for as an
equity investment prior to February 24, 2009. The carrying value of the equity investment in
Mass2One prior to this acquisition date was approximately $3.2 million, based on an original
investment of $4 million, reduced by the Companys share of equity losses in Mass2One of
approximately $774,000, since the Companys original investment.
The pre-existing equity interest in Mass2One ($3.2 million) was re-measured at fair value, and
therefore, the related assets acquired and liabilities assumed were measured at their full fair
value when the Company obtained a controlling interest in Mass2One. The re-measured fair value of
the equity interest in Mass2One was approximately $4.9 million. As a result, the Company recognized
a gain of approximately $1.7 million from the re-measurement.
23
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
5. Acquisitions (continued)
In September 2008, Mass2One entered into a three-year license agreement with CBS, including a $3
million advance. The $3 million advance was to be recouped based on a formula related to a
percentage of all program revenues, or upon the termination of the license agreement. This contract
was amended in
December 2009. The amended license agreement redefines the advance as a non-refundable payment, as
CBS had fully used the advance for marketing the service licensed. In 2009, the Company expensed
the remaining advance of approximately $2.8 million as a reduction to revenue, as there is no
longer any future specific benefit to the Company.
The purchase price, after the re-measurement, for Mass2One was allocated as follows:
|
|
|
|
|
Cash |
|
$ |
31,000 |
|
Accounts receivable |
|
|
299,000 |
|
Other current assets |
|
|
2,809,000 |
|
Property and equipment |
|
|
37,000 |
|
Goodwill |
|
|
7,325,000 |
|
Customer relations |
|
|
5,300,000 |
|
Technology |
|
|
2,000,000 |
|
Trade name |
|
|
1,200,000 |
|
Accounts payable |
|
|
(77,000 |
) |
Accrued expenses |
|
|
(69,000 |
) |
Deferred tax liabilities |
|
|
(2,890,000 |
) |
Capital lease obligation |
|
|
(9,000 |
) |
|
|
|
|
|
|
$ |
15,956,000 |
|
|
|
|
|
Spacial Audio Solutions, LLC
On July 2, 2009, the Company entered into an agreement to purchase 100% of the membership interests
in Spacial Audio Solutions, LLC (Spacial), for a total purchase price of approximately $7.4
million. Approximately $3.6 million of the purchase price was paid in cash, and the balance was
paid with 106,667 shares of common stock valued at approximately $3.8 million. Transaction costs
associated with this acquisition were approximately $1.2 million, which were included in operating
expenses in the year ended December 31, 2009.
24
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
5. Acquisitions (continued)
The purchase price for Spacial was allocated as follows:
|
|
|
|
|
Cash |
|
$ |
17,000 |
|
Accounts receivable |
|
|
181,000 |
|
Other current assets |
|
|
3,000 |
|
Property and equipment |
|
|
1,000 |
|
Goodwill |
|
|
5,005,000 |
|
Technology |
|
|
2,200,000 |
|
Trade name |
|
|
800,000 |
|
Customer relations |
|
|
40,000 |
|
Other current liabilities |
|
|
(111,000 |
) |
Deferred tax liabilities |
|
|
(700,000 |
) |
|
|
|
|
|
|
$ |
7,436,000 |
|
|
|
|
|
Enticent, Inc.
On August 5, 2009, the Company purchased the outstanding shares of Enticent, Inc. (Enticent) for
a total purchase price of approximately $13.5 million; $11.1 million of the purchase price was paid
in cash ($2.0 million held in escrow until February 2011), and the balance was paid with 66,667
shares of the common stock valued at approximately $2.4 million. Transaction costs associated with
this acquisition were approximately $664,000, which were included in operating expenses in the year
ended December 31, 2009.
The purchase price for Enticent was allocated as follows:
|
|
|
|
|
Cash |
|
$ |
134,000 |
|
Accounts receivable |
|
|
522,000 |
|
Other current assets |
|
|
171,000 |
|
Property and equipment |
|
|
92,000 |
|
Goodwill |
|
|
9,044,000 |
|
Technology |
|
|
3,000,000 |
|
Trade name |
|
|
2,000,000 |
|
Customer relations |
|
|
1,000,000 |
|
Accounts payable |
|
|
(52,000 |
) |
Accrued expenses |
|
|
(105,000 |
) |
Deferred revenue |
|
|
(221,000 |
) |
Deferred tax liabilities |
|
|
(2,040,000 |
) |
Capital lease obligation |
|
|
(45,000 |
) |
|
|
|
|
|
|
$ |
13,500,000 |
|
|
|
|
|
25
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
5. Acquisitions (continued)
As Mass2One and Enticent are both single-member limited liability companies for U.S. tax purposes,
deferred taxes calculated for purchase accounting are recorded where they would be recognized; at
their parent, Verge Media Companies, Inc.
6. Goodwill and Intangible Assets
Goodwill as of December 31, 2010 and 2009 was approximately $151 million and $122 million,
respectively. The change in carrying amount of goodwill is as follows:
|
|
|
|
|
Balance January 1, 2009 |
|
$ |
95,616,000 |
|
Acquisitions in 2009 |
|
|
21,410,000 |
|
Contingent payout of prior year acquisitions |
|
|
5,200,000 |
|
|
|
|
|
Balance December 31, 2009 |
|
$ |
122,226,000 |
|
StreamTheWorld acquisition |
|
|
26,217,000 |
|
Voodoo acquisition |
|
|
1,524,000 |
|
Backtrax additional consideration |
|
|
185,000 |
|
Enticent reclassification of intangibles to goodwill |
|
|
800,000 |
|
|
|
|
|
Balance December 31, 2010 |
|
$ |
150,952,000 |
|
|
|
|
|
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Advertiser and producer
relationships |
|
$ |
103,901,000 |
|
|
$ |
19,726,000 |
|
|
$ |
103,901,000 |
|
|
$ |
12,800,000 |
|
Trade names |
|
|
9,190,000 |
|
|
|
1,805,000 |
|
|
|
8,970,000 |
|
|
|
967,000 |
|
Customer relationships |
|
|
11,040,000 |
|
|
|
2,884,000 |
|
|
|
7,940,000 |
|
|
|
1,474,000 |
|
Technology |
|
|
16,710,000 |
|
|
|
3,029,000 |
|
|
|
8,000,000 |
|
|
|
1,109,000 |
|
IPR&D |
|
|
4,400,000 |
|
|
|
1,152,000 |
|
|
|
4,400,000 |
|
|
|
638,000 |
|
Beneficial lease interests |
|
|
1,200,000 |
|
|
|
549,000 |
|
|
|
1,200,000 |
|
|
|
374,000 |
|
Non-compete agreements |
|
|
1,700,000 |
|
|
|
1,346,000 |
|
|
|
1,700,000 |
|
|
|
921,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total at December 31, 2010 |
|
$ |
148,141,000 |
|
|
$ |
30,491,000 |
|
|
$ |
136,111,000 |
|
|
$ |
18,283,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total weighted-average useful lives of all intangibles were 12.7 and 13.1 years for the
years ended December 31, 2010 and 2009, respectively.
26
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
6. Goodwill and Intangible Assets (continued)
The Company has certain trade names deemed indefinite-lived intangibles. The balance of these
indefinite-lived intangibles was approximately $4.1 million at December 31, 2010 and 2009.
Amortization expense in 2010 and 2009 was approximately $12.2 million and $10.7 million,
respectively. Amortization expense for the next five years and thereafter is as follows:
|
|
|
|
|
Year Ending December 31: |
|
|
|
|
2011 |
|
$ |
12,642,000 |
|
2012 |
|
|
12,003,000 |
|
2013 |
|
|
11,632,000 |
|
2014 |
|
|
11,508,000 |
|
2015 |
|
|
11,328,000 |
|
Thereafter |
|
|
54,437,000 |
|
|
|
|
|
Total amortization expense |
|
$ |
113,550,000 |
|
|
|
|
|
7. Lines of Credit
Excelsior, one of the Companys subsidiaries, has a $15 million line of credit with a financial
institution, with an interest rate at the lower of 4.75% above LIBOR, or 3.75% above the prime rate
at December 31, 2010 and the lower of 4.50% above LIBOR, or 3.50% above the prime rate at December
31, 2009. During the year ended December 31, 2009, the interest rate varied from 4.25% to 4.75%
above LIBOR, or 3.50% to 3.75% above the prime rate, depending on Excelsiors leverage ratio at the
time the loan is drawn; and, during the year ended December 31, 2010, the interest rate varied from
4.50% to 4.75% above the LIBOR, or 3.50% to 3.75% above the prime rate, depending on Excelsiors
leverage ratio at the time the loan is drawn. The line is collateralized by all the assets of
Excelsior, and is cross-collateralized with the term loan. A portion of the credit line, $763,000
at December 31, 2010 and 2009, has been set aside as a letter of credit to collateralize
Excelsiors lease for its New York office space. As of December 31, 2010 and 2009, approximately
$14.2 million was available to the Company. The line and letter of credit expire on June 20, 2013.
The line of credit is subject to certain financial covenants and certain fees on the unused
balance.
27
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
7. Lines of Credit (continued)
On October 25, 2010, StreamTheWorld renewed its line of credit with Royal Bank of Canada (RBC),
amounting to a $352,000 credit agreement, consisting of a $251,000 revolving demand facility
(revolver) and a $101,000 non-revolving term loan facility (the term loan). Borrowing limits
are based on eligible receivables. The revolver carries interest at RBC prime plus 2.5%, and is
payable on demand with borrowings under letters of credit and guarantee not to exceed $101,000 at
any time. The revolver is unused at December 31, 2010, and there are no future minimum required
payments. The term loan carries interest at RBC prime plus 4.25%, with monthly repayment of
principal of approximately $8,000 plus interest. The term loan matures on September 30, 2011, with
total payments of approximately $75,000. The loan is secured by a first priority security interest
in StreamTheWorld, present and future movable property, and insured receivables.
8. Bridge Financing
On March 20, 2009, the Company borrowed $3 million under a bridge loan at an interest of 17.5%,
plus a commitment fee of 2%. On August 14, 2009, the principal and interest amounts due under the
bridge loan were converted to 91,001 shares.
9. Long-Term Debt
Since November 2007, the Company entered into a series of separate note purchase agreements to
finance its acquisitions, raising additional capital through the issuance of senior notes and term
loans.
The long-term debt is as of December 31 was as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Senior Notes |
|
$ |
95,707,000 |
|
|
$ |
68,370,000 |
|
Note Payable |
|
|
94,733,000 |
|
|
|
85,986,000 |
|
Other Loans |
|
|
95,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
190,535,000 |
|
|
$ |
154,356,000 |
|
Less current portion |
|
|
11,225,000 |
|
|
|
7,125,000 |
|
|
|
|
|
|
|
|
Long-term debt, non-current portion |
|
$ |
179,310,000 |
|
|
$ |
147,231,000 |
|
|
|
|
|
|
|
|
28
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
9. Long-Term Debt (continued)
Senior Notes
The senior notes were issued to the Companys equity investors, including management, at interest
rates of 14.5% and 15.5% due November 1, 2013 and October 31, 2013, respectively, with interest
compounded quarterly and payable in kind (PIK) until the principal and accrued interest become due
at maturity. Total amount due including principal and interest payable on November 1, 2013 is
$92,449,000, and on October 31, 2013 is $53,664,000, respectively. The amount of the interest
accrued on each quarterly interest payment date is capitalized as principal. In the event of a
default, the rate of interest increases by 2% per annum. The senior notes contain certain financial
and restrictive covenants, among others, include restriction on the sale of assets, offers to
repurchase upon change of control, specific use of proceeds, and maintenance of certain financial
ratios.
In addition, the notes contain redemption features where the Company has the option to redeem any
portion of the outstanding balance of the notes and capitalized interest thereon at 105%, 102.5%,
and 100% after June 15, 2011, 2012, and 2013, respectively. In August 2009, the Company borrowed
additional amounts under the senior notes of $2.2 million to finance its acquisition of Enticent.
In May 2010, the Company borrowed additional amounts under the senior notes of $15 million to
finance its acquisition of StreamTheWorld.
At December 31, 2010, the outstanding balances of the senior notes were approximately
$35.6 million, with interest at 14.5%, and approximately $60.1 million, with interest of 15.5%,
respectively.
At December 31, 2009, the outstanding balances of the senior notes were approximately
$26.2 million, with interest at 14.5%, and approximately $42.1 million, with interest of 15.5%,
respectively.
PIK interest expense during the year ended December 31, 2010 and 2009 was approximately $12.3
million and $9.3 million, respectively.
29
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
9. Long-Term Debt (continued)
Note Payable
As of December 31, 2009, Excelsior had a $95 million term loan with a balance outstanding of $86
million. On May 28, 2010, Excelsior amended its term loan to fund a dividend to its parent of $20
million, resulting in a total term loan of $115 million. As of December 31, 2010, the outstanding
balance under the term loan was $94.7 million. The loan is subject to quarterly principal payments,
with a balloon payment at maturity in June 2013, and carries interest rate that is reset quarterly.
The loan is subject to certain financial covenants, including maximum leverage ratios and minimum
fixed charges. The Company is also subject to contingent principal payments based on excess cash
flows, as defined in the note agreement calculated annually. Borrowings are collateralized by
substantially all the assets of Excelsior, and are cross-collateralized with the line of credit.
At December 31, 2010, the interest rate was 5.75%, with interest payable quarterly at a rate of
4.75% above a LIBOR floor of 1%. At December 31, 2009, the interest rate was 4.8%, with interest
payable quarterly at a rate of LIBOR plus 4.50%. If the three-month Eurodollar base rate is in
excess of 4% for 30 consecutive days, the Company would be required to maintain interest rate
protection agreements covering a notional amount of not less than 50% of all outstanding
indebtedness at that time. The weighted-average interest rate for the year ended December 31, 2010
and 2009 was 5.77% and 5.99%, respectively.
Aggregate future required principal payments of long-term debt at December 31, 2010 are as follows:
|
|
|
|
|
2011 |
|
$ |
11,234,000 |
|
2012 |
|
|
16,708,000 |
|
2013 |
|
|
162,593,000 |
|
|
|
|
|
Total |
|
$ |
190,535,000 |
|
|
|
|
|
Interest Rate Swap Contracts
To manage interest rate risk, the Company may be required to enter into interest rate swap
contracts to adjust the proportion of total debt that is subject to variable interest rates. Such
contracts fix the borrowing rates on floating debt to provide a hedge against the risk of rising
rates.
30
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
9. Long-Term Debt (continued)
By using derivative financial instruments to hedge exposure to changes in interest rates, the
Company exposes itself to credit risk and market risk. Credit risk is the failure of the
counterparty to perform under the terms of the interest rate swap contract. Market risk is the
adverse effect on the value of a financial instrument that results from a change in interest rates.
The market risk associated with interest rate swap contracts is managed by establishing and
monitoring parameters that limit the types and degree of market risk that may be undertaken.
The Company assesses interest rate cash flow risk by continually identifying and monitoring changes
in interest rate exposure that may adversely impact expected future cash flows, and by evaluating
hedging opportunities.
The Company uses a variable rate debt to finance operations. The debt obligations expose the
Company to variability in interest payments due to changes in interest rates. The Company is
required under the term loan, under certain circumstances, to limit the variability of its interest
payments. To meet this objective, the Company has entered into interest rate swap agreements to
manage fluctuations in cash flows resulting from interest rate risk. These swap agreements have
converted variable-rate cash flow exposure on the debt obligations to fixed cash flows.
At December 31, 2009, the Company was party to four interest rate swap agreements. One agreement
required the Company to pay fixed interest of 4.41% on a total notional value of $30 million, and
expired on December 31, 2010. The remaining three agreements each required the Company to pay a
fixed interest of 3.6% on a total notional value of $18 million, and expired on June 30, 2010. The
$18 million amortized down along with the debt. The Company has not contemporaneously assessed the
effectiveness of its interest rate swap agreements. Accordingly, the change in fair value of the
swap agreement of approximately $962,000 for the year ended December 31, 2009 has been reflected as
a decrease to interest expense, net on the consolidated statement of operations. The agreements had
a fair value net liability position of approximately $1.1 million, at December 31, 2009, all of
which was recorded as a short-term liability on the consolidated balance sheets. All the swaps
expired during 2010; therefore, the $1.1 million balance has been reflected as a decrease to
interest expense, net on the consolidated statement of operations. Refer to Note 11 for further
discussion of fair value of the instrument.
10. Shareholders Equity
As of December 31, 2009, the Company has the authority to issue 1,000,000 shares of preferred
stock, $0.001 par value per share, and 5,000,000 shares of common stock, $0.001 par value per
share.
31
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
10. Shareholders Equity (continued)
On May 28, 2010, the Company amended and restated its Articles of Incorporation, and increased its
authorized shares of common stock from 5,000,000 shares to 6,000,000 shares, $0.001 par value per
share, and issued 168,773 shares of common stock, for approximately $6,075,000.
11. Income Taxes
The income tax benefit from continuing operations for the years ended December 31, 2010 and 2009
consist of the following:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Current tax provision: |
|
|
|
|
|
|
|
|
Federal |
|
$ |
|
|
|
$ |
|
|
State |
|
|
32,000 |
|
|
|
81,000 |
|
Foreign |
|
|
9,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current tax provision |
|
|
41,000 |
|
|
|
81,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax provision/(benefit): |
|
|
|
|
|
|
|
|
Federal |
|
|
1,781,000 |
|
|
|
(8,358,000 |
) |
State |
|
|
334,000 |
|
|
|
(2,112,000 |
) |
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax provision (benefit) |
|
|
2,115,000 |
|
|
|
(10,470,000 |
) |
|
|
|
|
|
|
|
Total income tax provision (benefit) |
|
$ |
2,156,000 |
|
|
$ |
(10,389,000 |
) |
|
|
|
|
|
|
|
Reconciliations of the difference between income taxes from continuing operations computed at
the statutory federal rate, and provision for income taxes for the years ended December 31, 2010
and 2009, are as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Statutory rate |
|
|
34.0 |
% |
|
|
34.0 |
% |
Re-measurement of investment |
|
|
(1.2 |
) |
|
|
2.2 |
|
Change in statutory rate |
|
|
1.1 |
|
|
|
|
|
State taxes, net of federal benefits |
|
|
6.8 |
|
|
|
4.9 |
|
Foreign investment |
|
|
(0.1 |
) |
|
|
(0.5 |
) |
Uncertain tax position (ASC 740-10) |
|
|
|
|
|
|
(2.8 |
) |
Other |
|
|
(1.2 |
) |
|
|
(.1 |
) |
Change in valuation allowance state |
|
|
(11.4 |
) |
|
|
|
|
Change in valuation allowance federal |
|
|
(52.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24.3 |
)% |
|
|
37.7 |
% |
|
|
|
|
|
|
|
32
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
11. Income Taxes (continued)
The primary components of temporary differences which give rise to deferred taxes and deferred
liabilities as of December 31, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Deferred tax assets |
|
|
|
|
|
|
|
|
Depreciation |
|
$ |
1,705,000 |
|
|
$ |
1,527,000 |
|
Non-cash interest |
|
|
|
|
|
|
2,380,000 |
|
Transaction fees |
|
|
2,317,000 |
|
|
|
1,027,000 |
|
Deferred rent |
|
|
370,000 |
|
|
|
246,000 |
|
Allowance for bad debt |
|
|
247,000 |
|
|
|
293,000 |
|
Interest rate swap |
|
|
|
|
|
|
474,000 |
|
Investment impairment |
|
|
230,000 |
|
|
|
959,000 |
|
Net operating losses |
|
|
18,762,000 |
|
|
|
12,796,000 |
|
State tax deferred |
|
|
163,000 |
|
|
|
460,000 |
|
Other |
|
|
704,000 |
|
|
|
127,000 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
24,498,000 |
|
|
|
20,289,000 |
|
|
|
|
|
|
|
|
|
Amortization |
|
|
(28,369,000 |
) |
|
|
(25,750,000 |
) |
State tax deferred |
|
|
(36,000 |
) |
|
|
(102,000 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(28,405,000 |
) |
|
|
(25,852,000 |
) |
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(6,446,000 |
) |
|
|
(776,000 |
) |
|
|
|
|
|
|
|
|
Net deferred tax |
|
$ |
(10,353,000 |
) |
|
$ |
(6,339,000 |
) |
|
|
|
|
|
|
|
At December 31, 2010, the Company has net operating loss carryforwards (NOL) available to offset
future taxable income of approximately $43.8 million for federal, and approximately $43.7 million
for various state tax returns. The NOLs expire in various amounts starting in 2027 to 2030.
33
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
12. Commitments and Contingencies
Operating Leases
The Company leases office space, as well as telecommunications, office equipment, and satellite
communications, under various operating lease agreements, which expire at various dates through
2022. Certain lease agreements are non-cancellable, with aggregate minimum lease payment
requirements, and contain certain escalation clauses.
The Company incurred aggregate rent expense under its operating leases of approximately $6.6
million and $6.3 million for the years ended December 31, 2010 and 2009, respectively. The Company
earned sublease income of $1.1 million and $900,000 for the years ended December 31, 2010 and 2009,
respectively.
Future minimum rental payments, and future minimum rent to be received under non-cancellable
operating leases, consisted of the following at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future |
|
|
|
Future |
|
|
Minimum |
|
|
|
Minimum |
|
|
Sublease |
|
|
|
Rent |
|
|
Income |
|
Year Ending December 31: |
|
|
|
|
|
|
|
|
2011 |
|
$ |
5,963,000 |
|
|
$ |
(1,081,000 |
) |
2012 |
|
|
4,807,000 |
|
|
|
(1,138,000 |
) |
2013 |
|
|
4,329,000 |
|
|
|
(1,311,000 |
) |
2014 |
|
|
3,734,000 |
|
|
|
(1,311,000 |
) |
2015 |
|
|
4,140,000 |
|
|
|
(1,311,000 |
) |
2016 and thereafter |
|
|
11,861,000 |
|
|
|
(218,000 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
34,834,000 |
|
|
$ |
(6,370,000 |
) |
|
|
|
|
|
|
|
34
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
12. Commitments and Contingencies (continued)
Capital Leases
The Company leases certain network and office equipment under capital leases. Approximate future
minimum payments under these agreements consisted of the following at December 31, 2010:
|
|
|
|
|
Year Ending December 31: |
|
|
|
|
2011 |
|
$ |
432,000 |
|
2012 |
|
|
17,000 |
|
2013 |
|
|
2,000 |
|
|
|
|
|
|
|
|
451,000 |
|
Less amount representing interest |
|
|
(10,000 |
) |
|
|
|
|
|
|
$ |
441,000 |
|
|
|
|
|
Backtrax
In September 2005, the Company purchased the assets of Backtrax Radio Network (Backtrax).
Backtrax may receive an annual earn-out equal to 26.5% of net profits, as defined in the asset
purchase agreement, for a period of seven years. The Company records this contingency when
determinable. The additional consideration is recorded in goodwill on the consolidated balance
sheets at its fair value as additional purchase price for Backtrax. The Company has recorded an
additional $185,000 and $235,000 of goodwill for the years ended December 31, 2010 and 2009,
respectively.
Guarantee Payments
The Company has an agreement with a specific producer that requires annual guarantee payments. In
2010, the producers earnings exceeded the guarantee payment ($3 million), whereas in 2009, the
producers earnings were below the guarantee payment ($2.9 million), causing the Company to pay the
differential. This agreement expires by December 31, 2014.
35
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
12. Commitments and Contingencies (continued)
Future annual guaranteed payments are as follows:
|
|
|
|
|
Year Ending December 31: |
|
|
|
|
2011 |
|
$ |
3,100,000 |
|
2012 |
|
|
3,200,000 |
|
2013 |
|
|
3,300,000 |
|
2014 |
|
|
3,400,000 |
|
|
|
|
|
|
|
$ |
13,000,000 |
|
|
|
|
|
Employment Agreements
The Company has entered into employment agreements with certain of its executives, which provide
for annual compensation plus, in most cases, bonuses and other benefits. As of December 31, 2010,
future minimum annual payments under these agreements are as follows:
|
|
|
|
|
Year Ending December 31: |
|
|
|
|
2011 |
|
$ |
4,614,000 |
|
2012 |
|
|
2,125,000 |
|
2013 |
|
|
380,000 |
|
|
|
|
|
|
|
$ |
7,119,000 |
|
|
|
|
|
36
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
12. Commitments and Contingencies (continued)
Management Agreement
The Company has a Management Agreement with Westwood One Radio Networks, Inc. (WON), whereby the
Company is managing and operating eight 24/7 music formats (the Formats). The Company recognizes
all revenue, and incurs all expenses, related to the operation of the Formats. The Management
Agreement requires the Company to pay a rights fee of approximately $2.4 million in 2009, $2.5
million in 2010, and $2.6 million in each of 2011 and 2012. The fees in 2011 and 2012 may be
reduced if the Company exercises a call option on June 30, 2011 to purchase the Formats for
approximately $4.9 million. In addition, if the Company does not exercise its call option, WON can
exercise its put option on January 15, 2012 for the same amount. For the years ended December 31,
2010 and 2009, in addition to the minimum rights fees obligation, the Company made an additional
payment of $660,000 and $633,000, respectively, which is included in prepaid expenses.
Legal Matters
During 2009, the Companys wholly owned subsidiary, Ando Media, LLC (Ando), incurred legal costs
of approximately $1.5 million disputing a patent infringement lawsuit stemming from its customers
use of certain technology provided to it by Ando. In December 2009, Ando settled the claim out of
court for $2.5 million. A payment of $1.5 million was made in December 2009 as the first
installment. Additional payments of $500,000 were made on March 31, 2010 and May 30, 2010,
respectively. The Company is in the process of trying to obtain reimbursement of the legal and
settlement costs from various parties.
The Company, from time-to-time, is named as a defendant in certain lawsuits. Managements opinion
is that the outcome of such litigation will not materially affect the Companys consolidated
financial position, or its results of operations or cash flows.
13. Related Party Transactions
The Company has an investment in Music To Go and acts as agent for Music To Go. The Company
recorded producer expense of $745,000 and $250,000 and earned $1.2 million and $554,000 in revenues
in 2010 and 2009, respectively, in connection with Music To Go programs.
37
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
13. Related Party Transactions (continued)
The Company has an investment in Ex-Band and acts as agent for Ex-Band programs. The Company
recorded approximately $160,000 and $115,000 of revenues, and incurred $14,000 and $10,000 of
producer expense in 2010 and 2009, respectively.
14. Fair Value of Financial Instruments
The Companys financial instruments consist primarily of cash and cash equivalents, restricted
investment, accounts receivable, accounts payable, producer payables, accrued expenses, long-term
debt, and interest rate swap contracts. The carrying values of the Companys cash and cash
equivalents, restricted investment, accounts receivable, accounts payable, producer payables, and
accrued expenses approximate fair value due to the short maturity of these instruments. The fair
values of some investments are estimated based on quoted market prices for those or similar
investments. For other investments for which there are no quoted market prices, a reasonable
estimate of fair value could not be made without incurring excessive costs. Additional information
pertinent to the value of an unquoted investment is provided in Note 4. The fair value of the
Companys long-term debt is estimated based on the quoted market prices for the same or similar
issues or on the current rates offered to the Company for debt of the same remaining maturities.
The carrying amount of the Companys long-term debt at December 31, 2010 and 2009 was approximately
$191 million $154 million, respectively. Using a discounted cash flow technique that incorporates a
market interest yield curve with adjustments for duration and risk profile, the Company has
determined the fair value of its debt to be approximately $199 million and $145 million at December
31, 2010 and 2009, respectively. In determining the market interest yield curve, the Company
considered its credit rating.
However, considerable judgment is required in interpreting market data to develop estimates of fair
value. The fair value estimate presented herein is not necessarily indicative of the amount that
the Company or the debt holders could realize in a current market exchange. The use of different
assumptions and/or estimation methodologies may have a material effect on the estimated fair value.
Fair value of interest rate swaps is based on forward-looking interest rate curves, as provided by
the counterparty, adjusted for the Companys credit risk. Fair value of the liability for
contingent consideration related to business combinations is estimated using discounted forecasted
revenues.
38
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
14. Fair Value of Financial Instruments (continued)
As of December 31, 2010, assets and liabilities measured at fair value on a recurring basis are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,949,000 |
|
|
$ |
|
|
|
$ |
|
|
Restricted investment |
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,487,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Liability for contingent consideration |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, assets and liabilities measured at fair value on a recurring basis are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,909,000 |
|
|
$ |
|
|
|
$ |
|
|
Restricted investment |
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,447,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
|
|
|
$ |
1,147,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
1,147,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
39
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
14. Fair Value of Financial Instruments (continued)
The following table presents the Companys liability for contingent payments on acquisition
measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
Description |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the year |
|
$ |
|
|
|
$ |
|
|
Transfer to Level 3 |
|
|
|
|
|
|
|
|
Business acquired |
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
$ |
1,000,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
The following table represents the Companys asset that was measured at fair value on a
non-recurring basis during 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
Impairment |
|
Description |
|
2010 |
|
|
Level 3 |
|
|
Charge |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Ex-Band |
|
$ |
561,000 |
|
|
$ |
561,000 |
|
|
$ |
561,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
561,000 |
|
|
$ |
561,000 |
|
|
$ |
561,000 |
|
|
|
|
|
|
|
|
|
|
|
The investment in Ex-Band was measured for impairment (Note 4), and resulted in a non-cash
impairment charge of $561,000. The impairment was primarily due to a significant decline in
revenues from 2008 to 2010. The Company utilized current and forecasted financial information,
including multiple measures of revenue, net income, and EBITDA, to determine the fair value of
Ex-Band.
40
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
14. Fair Value of Financial Instruments (continued)
The following table represents the Companys asset that was measured at fair value on a
non-recurring basis during 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
Impairment |
|
Description |
|
2009 |
|
|
Level 3 |
|
|
Charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of trade name |
|
$ |
360,000 |
|
|
$ |
360,000 |
|
|
$ |
360,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
360,000 |
|
|
$ |
360,000 |
|
|
$ |
360,000 |
|
|
|
|
|
|
|
|
|
|
|
15. Discontinued Operations
In December 2009, the Company made a decision to discontinue the operations of Triton Innovative
Marketing LLC, which was in the business of promotional marketing and advertising for radio
stations. The historical financial results of this subsidiary have been reclassified as
discontinued operations.
During the year ended December 31, 2009, gross revenues amounted to approximately
$1 million, cost of revenues amounted to approximately $1 million, and net loss from operations
amounted to approximately $565,000 (net of $342,000 tax benefit).
Discontinued assets and liabilities as of December 31, 2009 are comprised of the following:
|
|
|
|
|
Accounts receivable |
|
$ |
473,000 |
|
Prepaid expenses and other current assets |
|
|
4,000 |
|
|
|
|
|
Current assets of discontinued operations |
|
$ |
477,000 |
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
24,000 |
|
|
|
|
|
Current liabilities of discontinued operations |
|
$ |
24,000 |
|
|
|
|
|
The accounts receivable balance as of December 31, 2009 was collected, except for $27,000, which
was written off in 2010. The Company paid off the liabilities as of December 31, 2009 in 2010.
41
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
16. Subsequent Events
On July 29, 2011, the Company exercised its call option under the WON Management Agreement (see
Note 11) to purchase the Formats for $4,950,000.
On July 29, 2011 the Board of Directors of the Company approved a reorganization of the Company
whereby the Company will discontinue the operations of its Digital division and MJI, included in
the Radio division.
On July 30, 2011, the Company and Radio Network Holdings, LLC (RNH), a Delaware corporation and a
newly formed wholly-owned subsidiary of Westwood One, Inc. (Westwood), entered into an Agreement
and Plan of Merger (the Merger Agreement) pursuant to which the Company will merge with and into
RNH (the Merger). Completion of the Merger is subject to customary conditions, including, among
others: (1) completion of the debt financing for the transaction, (2) receipt of required
regulatory approvals, (3) the absence of legal impediments to the Merger, (4) the expiration or
early termination of the waiting period applicable to the Merger under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, and any required approvals thereunder, (5) the
absence of certain material adverse changes or events, (6) the accuracy of the other partys
representations and warranties and (7) there not being holders of more than 3% of the outstanding
shares of the Companys common stock properly exercising appraisal rights. The Merger Agreement
may be terminated by (1) mutual consent of Westwood and the Company, (2)Westwood or the Company if
the Merger has not be completed by October 28, 2011, (3) Westwood or the Company if the Merger has
been permanently enjoined or declared illegal, (4) Westwood or the Company upon certain breaches of
the Merger Agreement by the other party or (5) by Westwood if it receives a unsolicited Superior
Proposal (as defined in the Merger Agreement) on or before August 26, 2011 and Westwoods board of
directors believes it is required to terminate the Merger Agreement pursuant to its fiduciary
duties. If the Merger is completed RNH will issue approximately 34.4 million shares of unregistered
Class B common stock to the Companys stockholders who are expected to hold approximately 59% of
the common stock of the combined company after the Merger. This expectation is based on preliminary
estimates which may materially change. The proposed merger will be accounted for as reverse
acquisition. If the Westwoods Board elects to terminate the Merger Agreement because they receive
an unsolicited superior proposal and other conditions related thereto are met, Westwood will owe a
termination fee of $5,625,000 to the Company.
In preparation of the consolidated financial statements, the Company considered subsequent events
through September 6, 2011.
42
Consolidated Financial Statements
Verge Media Companies, Inc.
Six-months ended June 30, 2011 and 2010 (Unaudited)
Verge Media Companies, Inc.
Consolidated Financial Statements
Six Months ended June 30, 2011 and 2010 (Unaudited)
Contents
Verge Media Companies, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,766,000 |
|
|
$ |
13,948,000 |
|
Accounts receivable, net |
|
|
53,548,000 |
|
|
|
52,379,000 |
|
Prepaid expenses and other current assets |
|
|
4,764,000 |
|
|
|
3,081,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
67,078,000 |
|
|
|
69,408,000 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
8,171,000 |
|
|
|
8,385,000 |
|
Investment |
|
|
561,000 |
|
|
|
561,000 |
|
Intangible assets, net |
|
|
111,293,000 |
|
|
|
117,650,000 |
|
Goodwill |
|
|
150,990,000 |
|
|
|
150,952,000 |
|
Restricted investment |
|
|
538,000 |
|
|
|
538,000 |
|
Other assets |
|
|
4,317,000 |
|
|
|
3,937,000 |
|
Deferred financing costs, net |
|
|
2,057,000 |
|
|
|
2,683,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
345,005,000 |
|
|
$ |
354,114,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
7,463,000 |
|
|
|
7,192,000 |
|
Producer payable |
|
|
18,525,000 |
|
|
|
15,981,000 |
|
Accrued expenses and other current liabilities |
|
|
7,360,000 |
|
|
|
9,734,000 |
|
Long-term debt, current portion |
|
|
13,961,000 |
|
|
|
11,225,000 |
|
Capital lease obligations, current |
|
|
400,000 |
|
|
|
431,000 |
|
Deferred revenue |
|
|
531,000 |
|
|
|
1,046,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
48,240,000 |
|
|
|
45,609,000 |
|
|
|
|
|
|
|
|
|
|
Non-current portion of long-term debt |
|
|
178,240,000 |
|
|
|
179,310,000 |
|
Capital lease obligations, long term |
|
|
26,000 |
|
|
|
10,000 |
|
Deferred tax liabilities |
|
|
11,429,000 |
|
|
|
10,353,000 |
|
Other long-term liabilities |
|
|
1,127,000 |
|
|
|
1,128,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
239,062,000 |
|
|
|
236,410,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value, 1,000,000 shares
authorized and none issued |
|
|
|
|
|
|
|
|
Common stock, $.001 par value, 6,000,000 and 5,000,000
shares authorized, respectively, 5,006,609 and 4,837,836
shares issued and outstanding, respectively |
|
|
5,000 |
|
|
|
5,000 |
|
Additional paid-in capital |
|
|
163,285,000 |
|
|
|
163,285,000 |
|
Accumulated deficit |
|
|
(57,347,000 |
) |
|
|
(45,586,000 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
105,943,000 |
|
|
|
117,704,000 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
345,005,000 |
|
|
$ |
354,114,000 |
|
|
|
|
|
|
|
|
See accompanying notes.
1
Verge Media Companies, Inc.
Consolidated Statements of Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six-months ended June 30 |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
57,957,000 |
|
|
$ |
56,099,000 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
23,544,000 |
|
|
|
21,307,000 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
34,413,000 |
|
|
|
34,792,000 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
24,402,000 |
|
|
|
23,454,000 |
|
Depreciation and amortization |
|
|
9,925,000 |
|
|
|
8,665,000 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
86,000 |
|
|
|
2,673,000 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(10,771,000 |
) |
|
|
(8,202,000 |
) |
Gain from re-measurement of investment |
|
|
|
|
|
|
5,573,000 |
|
Loss on equity investment |
|
|
|
|
|
|
(778,000 |
) |
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(10,685,000 |
) |
|
|
(734,000 |
) |
Income taxes |
|
|
1,076,000 |
|
|
|
1,042,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,761,000 |
) |
|
$ |
(1,776,000 |
) |
|
|
|
|
|
|
|
See accompanying notes.
2
Verge Media Companies, Inc.
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six-months ended June 30 |
|
|
|
2011 |
|
|
2010 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,761,000 |
) |
|
$ |
(1,776,000 |
) |
Adjustments to reconcile net loss to net cash provided by
operating activity, net of acquisitions: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,925,000 |
|
|
|
8,665,000 |
|
Non-cash interest expense |
|
|
8,019,000 |
|
|
|
6,288,000 |
|
Bad debt expense |
|
|
90,000 |
|
|
|
145,000 |
|
Change in fair value of interest rate swap |
|
|
|
|
|
|
(675,000 |
) |
Increase in deferred rent |
|
|
22,000 |
|
|
|
173,000 |
|
Gain on remeasurement |
|
|
|
|
|
|
(5,573,000 |
) |
Loss on equity investment |
|
|
|
|
|
|
778,000 |
|
Deferred taxes |
|
|
1,076,000 |
|
|
|
1,042,000 |
|
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,259,000 |
) |
|
|
(1,302,000 |
) |
Prepaid expenses and other current assets |
|
|
(1,683,000 |
) |
|
|
(1,004,000 |
) |
Net current assets of discontinued operations |
|
|
|
|
|
|
453,000 |
|
Other assets |
|
|
81,000 |
|
|
|
(18,000 |
) |
Accounts payable |
|
|
272,000 |
|
|
|
(704,000 |
) |
Producer payable |
|
|
2,544,000 |
|
|
|
1,030,000 |
|
Accrued expenses and other current liabilities |
|
|
(2,411,000 |
) |
|
|
(2,889,000 |
) |
Deferred revenue |
|
|
(515,000 |
) |
|
|
50,000 |
|
Other liabilities |
|
|
(24,000 |
) |
|
|
(24,000 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
16,137,000 |
|
|
|
6,435,000 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
4,376,000 |
|
|
|
4,659,000 |
|
|
|
|
|
|
|
|
3
Verge Media Companies, Inc.
Consolidated Statement of Cash Flows (unaudited) (continued)
|
|
|
|
|
|
|
|
|
|
|
Six-months ended June 30 |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment |
|
$ |
(1,872,000 |
) |
|
$ |
(933,000 |
) |
Internally developed software |
|
|
(1,943,000 |
) |
|
|
(969,000 |
) |
Acquisitions of business, net of cash acquired |
|
|
|
|
|
|
(31,387,000 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(3,815,000 |
) |
|
|
(33,289,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Principal payments of capital lease obligation |
|
|
(16,000 |
) |
|
|
(77,000 |
) |
Proceeds from issuance PIK Notes |
|
|
|
|
|
|
15,000,000 |
|
Proceeds from long term debt |
|
|
|
|
|
|
20,000,000 |
|
Repayment of long term debt |
|
|
(5,727,000 |
) |
|
|
(4,030,000 |
) |
Deferred financing costs |
|
|
|
|
|
|
(1,515,000 |
) |
Issuance of common stock |
|
|
|
|
|
|
6,076,000 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(5,743,000 |
) |
|
|
35,454,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
(5,182,000 |
) |
|
|
6,824,000 |
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
13,948,000 |
|
|
|
3,909,000 |
|
|
|
|
|
|
|
|
End of year |
|
$ |
8,766,000 |
|
|
$ |
10,733,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures |
|
|
|
|
|
|
|
|
Interest expense paid |
|
$ |
2,901,000 |
|
|
$ |
3,174,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities |
|
|
|
|
|
|
|
|
Accrual of contingent payment on purchase of business |
|
|
|
|
|
$ |
1,000,000 |
|
|
|
|
|
|
|
|
See accompanying notes.
4
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements
Six-months ended June 30, 2011 and 2010 (Unaudited)
1. Description of Business
Verge Media Companies, Inc. (together with its subsidiaries, the Company) consists of two main
divisions: Digital and Radio. Radio creates, develops, produces and syndicates programming as well
as various related services and provides these programs and services to more than 8,000 radio
stations nationwide. In exchange for the programs and services, the Company primarily receives air
time from the radio station and aggregates this air time to sell to national advertisers or
receives cash. The programming and content includes 24/7 formats, prep services, imaging and
jingles, satellite services as well as long-form and short-form programming. The Company has a
number of independent producer clients that provide programming and services to radio stations and
sells this air time with the air time the Company receives on the clients behalf. Through its
Radio division (also known as Excelsior Radio Networks or Excelsior), it owns and operates
Dial-Global, which provides sales representation services to national radio production companies,
producing more than 100 different programs and services in addition to providing syndicated
programming and services to radio.
The Companys Digital division is the largest provider of digital services to the radio industry
providing services to more than 10,000 radio stations worldwide including measurement, advertising
management and monetization; audience engagement solutions including database, music discovery, web
management systems and to reach online audience through audio and video streaming.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been
eliminated in consolidation They have been prepared in accordance with accounting principles
generally accepted in the United States for interim financial information and accordingly, do not
contain all disclosures required by accounting principles generally accepted in the United States
for complete financial statements. Reference should be made to the audited consolidated financial
statements, including the notes thereto, for the year ended December 31, 2010.
5
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Basis of Presentation (continued)
The preparation of interim financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying notes. Actual
results could differ materially from the estimates. The results of operations for the six-months
ended June 30, 2011 and June 30, 2010 are not necessarily indicative of those for a full fiscal
year. The data contained in these financial statements are unaudited and are subject to year-end
adjustments. However, in the opinion of management, all known adjustments (which consist only of
normal recurring accruals) have been made to present fairly the consolidated operating results for
the unaudited periods.
Certain amounts in previously issued financial statements have been reclassified to conform to 2010
presentation. These reclassifications had no effect on previously reported net income.
3. Recent Accounting Pronouncements
The adoption of the following accounting standards and updates did not result in a significant
impact to the consolidated financial statements:
Effective January 1, 2011, the Company adopted new guidance for multiple-deliverable revenue
arrangements and certain arrangements that include software elements. The new guidance for
multiple-deliverable revenue arrangements requires entities to allocate revenue in an arrangement
within the scope of the guidance using estimated selling prices based on a selling price hierarchy.
It also eliminates the residual method of revenue allocation and requires revenue to be allocated
using the relative selling price method. Application of the new guidance did not have a material
effect on the Companys financial statements.
The Financial Accounting Standards Board issued in May 2011, guidance to clarify and revise the
requirements for measuring fair value and for disclosing information about fair value measurements.
The Company will adopt this guidance prospectively beginning in fiscal 2012. The Company does not
expect the adoption to have a material impact on the Companys consolidated results of operations
or financial position.
On January 1, 2010, the Company adopted the accounting standard that; requires a qualitative rather
than a quantitative analysis to determine the primary beneficiary of a variable interest entity
(VIE); requires ongoing reassessments of whether an enterprise is a primary beneficiary of a VIE;
enhances disclosures about an enterprises involvement with a VIE; and amends certain guidance for
determining whether an entity is a VIE.
6
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
3. Recent Accounting Pronouncements (continued)
On January 1, 2010, the Company adopted the update to the accounting standard that requires new
disclosures and clarifies existing disclosures on fair value measurements. This standard also
requires new disclosures including (i) separate disclosure of the amounts of significant transfers
in and out of Level 1 and Level 2 fair value measurements and a description of the reasons for the
transfers and (ii) separate presentation of information about purchases, sales, issuances and
settlements in the reconciliation of Level 3 fair value measurements. This update also clarifies
existing disclosures requiring the Company to (i) determine each class of assets and liabilities
based on the nature and risks of the investments rather than by major security type and (ii) for
each class of assets and liabilities, disclose the valuation techniques and inputs used to measure
fair value for both Level 2 and Level 3 fair value measurements. The new disclosures and
clarifications of existing disclosures are effective for interim and annual reporting periods
beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances,
and settlements in Level 3 fair value measurements, which are effective for fiscal years beginning
after December 15, 2010.
4. Goodwill and Intangible Assets
Goodwill as of June 30, 2011 and December 31, 2010 was approximately $151 million.
The change in carrying amount of goodwill is as follows:
|
|
|
|
|
Balance as of December 31, 2010 |
|
$ |
150,952,000 |
|
Backtrax additional consideration |
|
|
38,000 |
|
|
|
|
|
Balance as of June 30, 2011 |
|
$ |
150,990,000 |
|
|
|
|
|
7
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
4. Goodwill and Intangible Assets (continued)
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
December 31, 2010 |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
Advertiser and producer
relationships |
|
$ |
103,901,000 |
|
|
$ |
23,190,000 |
|
|
$ |
103,901,000 |
|
|
$ |
19,726,000 |
|
Trade names |
|
|
9,190,000 |
|
|
|
2,243,000 |
|
|
|
9,190,000 |
|
|
|
1,805,000 |
|
Customer relationships |
|
|
11,040,000 |
|
|
|
3,629,000 |
|
|
|
11,040,000 |
|
|
|
2,884,000 |
|
Technology |
|
|
16,710,000 |
|
|
|
4,183,000 |
|
|
|
16,710,000 |
|
|
|
3,029,000 |
|
IPR&D |
|
|
4,400,000 |
|
|
|
1,409,000 |
|
|
|
4,400,000 |
|
|
|
1,152,000 |
|
Beneficial lease interests |
|
|
1,200,000 |
|
|
|
636,000 |
|
|
|
1,200,000 |
|
|
|
549,000 |
|
Non-compete agreements |
|
|
1,700,000 |
|
|
|
1,558,000 |
|
|
|
1,700,000 |
|
|
|
1,346,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
148,141,000 |
|
|
$ |
36,848,000 |
|
|
$ |
148,141,000 |
|
|
$ |
30,491,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total weighted average useful lives of all intangibles were 12.7 and 13.1 years for the
six months ended June 30, 2011 and December 31, 2010, respectively.
The Company has certain trade names deemed indefinite lived intangibles. The balance of these
indefinite lived intangibles was approximately $4.1 million at June 30, 2011 and 2010. Amortization
expense for the six-months ended June 30, 2011 and 2010 was approximately $6.4 million and $5.7
million, respectively.
Amortization expense for the next five years and thereafter is as follows:
|
|
|
|
|
Six-months ending December 31, 2011 |
|
$ |
6,286,000 |
|
Year ending December 31, 2012 |
|
|
12,003,000 |
|
Year ending December 31, 2013 |
|
|
11,632,000 |
|
Year ending December 31, 2014 |
|
|
11,509,000 |
|
Year ending December 31, 2015 |
|
|
11,329,000 |
|
Thereafter |
|
|
54,434,000 |
|
|
|
|
|
Total amortization expense |
|
$ |
107,193,000 |
|
|
|
|
|
8
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
5. Lines of Credit
Excelsior Radio Networks, Inc. (Excelsior), one of the Companys subsidiaries, has a $15 million
line of credit with a financial institution with an interest rate at the lower of 4.75% above LIBOR
or 3.75% above the prime rate at June 30, 2011 and December 31, 2010. During the six months ended
June 30, 2010, the interest rate varied from 4.74% to 5.75% or 3.5% to 3.75% above the prime
rate depending on Excelsiors leverage ratio at the time the loan is drawn; and
during the six-months June 30, 2011, the interest rate varied from 4.25% to 4.75% above the LIBOR
or 3.5% to 3.75% above the prime rate depending on Excelsiors leverage ratio at the time the
loan is drawn. The line is collateralized by all the assets of Excelsior and is
cross-collateralized with the term loan. A portion of the credit line, $763,000 at June 30, 2011
and December 31, 2010, has been set aside as a letter of credit to collateralize Excelsiors lease
for its New York office space. As of June 30, 2011 and December 31, 2010, approximately $14.2
million was available to the Company. The line and letter of credit expire on June 20, 2013. The
line of credit is subject to certain financial covenants and certain fees on the unused balance.
On October 25, 2010, StreamTheWorld, renewed its line of credit with Royal Bank of Canada (RBC)
amounting to a $352,000 credit agreement, consisting of a $251,000 revolving demand facility
(revolver) and a $101,000 non-revolving term loan facility (the term loan). Borrowing limits
are based on eligible receivables. The revolver carries interest at RBC prime plus 2.5% and payable
on demand with borrowings under letters of credit and guaranteed not to exceed $101,000 at any
time. The revolver is unused at June 30, 2011 and December 31, 2010 and there are no future minimum
required payments. The term loan carries interest at RBC prime plus 4.25% with monthly repayment of
principal of approximately $8,000 plus interest. The term loan matures on September 30, 2011 with
total payments of approximately $75,000. The loan is secured by a first priority security interest
in StreamTheWorld present and future movable property and insured receivables.
6. Long-Term Debt
Senior Notes
The senior notes were issued to the Companys equity investors, including management, at interest
rates of 14.5% and 15.5% due November 1, 2013 and October 31, 2013, respectively, with interest
compounded quarterly and payable in kind (PIK) until the principal and accrued interest become due
at maturity. The principal and interest payable on November 1, 2013 is $92,449,000 and on October
31, 2013 is $53,664,000. The amount of the interest accrued on each quarterly interest payment date
is capitalized as principal. In the event of a default, the rate
of interest increases by 2% per annum. The senior notes contain certain financial and restrictive
covenants, among others, include restriction on the sale of assets, offer to repurchase upon change
of control, specific use of proceeds and maintenance of certain financial ratios.
9
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
6. Long-Term Debt (continued)
Senior Notes (continued)
In addition, the notes contain redemption features where the Company has the option to redeem any
portion of the outstanding balance of the notes and capitalized interest thereon at 105%, 102.5%
and 100% after June 15, 2011, 2012, and 2013, respectively. In May 2010, the Company borrowed
additional amounts under the senior notes of $15 million to finance its acquisition of
StreamTheWorld.
At June 30, 2011, the outstanding balances of the senior notes were approximately $38.2 million
with interest at 14.5% and approximately $64.8 million with interest of 15.5%, respectively. At
December 31, 2010, the outstanding balances of the senior notes were approximately $35.6 million
with interest at 14.5% and approximately $60.1 million with interest of 15.5%, respectively.
PIK interest expense during the six-months ended June 30, 2011 and 2010 was approximately $7.3
million and $5.4 million, respectively.
Note Payable
As of December 31, 2009, Excelsior had a $95 million term loan with a balance outstanding of $86
million. On May 28, 2010, Excelsior amended its term loan to fund a dividend to its parent of $20
million resulting in a total term loan of $115 million. As of June 30, 2011 and December 31, 2010,
the outstanding balance under the term loan was $89.2 million and $94.7 million, respectively. The
loan is subject to quarterly principal payments with a balloon payment at maturity in June 2013 and
carries interest rate that is reset quarterly. The loan is subject to certain financial covenants,
including maximum leverage ratios and minimum fixed charges. The Company is also subject to
contingent principal payments based on excess cash flows, as defined in the note agreement
calculated annually. Borrowings are collateralized by substantially all the assets of Excelsior and
are cross-collateralized with the line of credit.
At June 30, 2011 and December 31, 2010, the interest rate was 5.75% with interest payable quarterly
at a rate of 4.75% above a LIBOR floor of 1%. If the three-month Eurodollar base rate is in excess
of 4% for 30 consecutive days, the Company would be required to maintain interest rate protection
agreements covering a notional amount of not less than 50% of all outstanding
indebtedness at that time. The weighted-average interest rate for the six-months ended June 30,
2011 and 2010 was 5.75% and 5.11%, respectively.
10
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
6. Long-Term Debt (continued)
Note Payable (continued)
Aggregate future required principal payments of long term debt at June 30, 2011 are as follows:
|
|
|
|
|
2011 |
|
$ |
13,961,000 |
|
2012 |
|
|
16,710,000 |
|
2013 |
|
|
161,530,000 |
|
|
|
|
|
Total |
|
$ |
192,201,000 |
|
|
|
|
|
Deferred financing costs are amortized under the interest method over the term of the debt.
Amortization expense was approximately $625,000 and $452,000 for the six-months ended June 30, 2011
and 2010, respectively and is included in interest expense, net in the consolidated statements of
operations.
The variable rate debt exposes the Company to variability in interest payments due to changes in
interest rates. The Company is required under the term loan to limit the variability of its
interest payments. To meet objective, the Company has, on occasion, entered into interest rate swap
agreements to manage fluctuations in cash flows by converting variable-rate cash flow exposures, on
the debt obligations to fixed cash flows. As of June 30, 2011 and at December 31, 2010, the Company
was not party to any interest rate swap agreements.
7. Fair Value Measurements
Fair value of financial and non-financial assets and liabilities is defined as an exit price,
representing the amount that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants. The three-tier hierarchy for inputs used in
measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair
value for assets and liabilities, is as follows:
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities |
|
|
Level 2 Observable inputs other than quoted prices in active markets for identical assets and
liabilities |
|
|
Level 3 No observable pricing inputs in the market |
11
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
7. Fair Value Measurements (continued)
Financial assets and financial liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurements. The Companys assessment of the
significance of a particular input to the fair value measurements requires judgment and may affect
the valuation of the assets and liabilities being measured and their placement within the fair
value hierarchy.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and
minimize the use of unobservable inputs when measuring fair value.
The Companys financial instruments consist primarily of cash and cash equivalents, restricted
investment, accounts receivable, accounts payable, producer payables, accrued expenses, long-term
debt and interest rate swap contracts. The carrying values of the Companys cash and cash
equivalents, restricted investment, accounts receivable, accounts payable, producer payables and
accrued expenses approximate fair value due to the short maturity of these instruments. The fair
values of some investments are estimated based on quoted market prices for those or similar
investments. For other investments for which there are no quoted market prices, a reasonable
estimate of fair value could not be made without incurring excessive costs. Additional information
pertinent to the value of an unquoted investment is provided in Note 4.
However, considerable judgment is required in interpreting market data to develop estimates of fair
value. The fair value estimate presented herein is not necessarily indicative of the amount that
the Company or the debt holders could realize in a current market exchange. The use of
different assumptions and/or estimation methodologies may have a material effect on the estimated
fair value.
Fair value of the liability for contingent consideration related to business combinations is
estimated using discounted forecasted revenues.
12
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
7. Fair Value Measurements (continued)
As of June 30, 2011, assets and liabilities measured at fair value on a recurring basis are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,766,000 |
|
|
|
|
|
|
|
|
|
Restricted investments |
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
9,304,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Liability for contingent consideration |
|
$ |
|
|
|
$ |
|
|
|
$ |
516,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
516,000 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, assets and liabilities measured at fair value on a recurring basis are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,949,000 |
|
|
|
|
|
|
|
|
|
Restricted investments |
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,487,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Liability for contingent consideration |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
13
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
7. Fair Value Measurements (continued)
The following table presents the Companys liability for contingent payments on acquisition
measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Balance at the beginning of the year |
|
$ |
1,000,000 |
|
|
$ |
|
|
Payments made |
|
|
(484,000 |
) |
|
|
|
|
Business acquired |
|
|
|
|
|
|
1,000,000 |
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
$ |
516,000 |
|
|
$ |
1,000,000 |
|
|
|
|
|
|
|
|
8. Shareholders Equity
On May 28, 2010, the Company amended and restated its Articles of Incorporation and increased its
authorized shares of Common Stock from 5,000,000 shares to 6,000,000 shares, $0.001 par value per
share and issued 168,773 shares of common stock for approximately $6.1 million.
9. Commitments and Contingencies
Operating Leases
The Company leases office space, as well as telecommunications, office equipment and satellite
communications under various operating lease agreements, which expire at various dates through
2022. Certain lease agreements are non-cancellable with aggregate minimum lease payment
requirements and contain certain escalation clauses.
14
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
9. Commitments and Contingencies (continued)
Operating Leases (continued)
The Company incurred aggregate rent expense under its operating leases of approximately $3.4
million $3.3 million for the six-months ended June 30, 2011 and 2010, respectively. The Company
earned sublease income of approximately $600,000 for the six-months ended June 30, 2011 and 2010,
respectively.
Future minimum rental payments and future minimum rental to be received under non-cancellable
operating leases consisted of the following at June 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future |
|
|
|
Future |
|
|
Minimum |
|
|
|
Minimum |
|
|
Sublease |
|
|
|
Rents |
|
|
Income |
|
Period ending June 30, 2011 |
|
|
|
|
|
|
|
|
July 1, 2011 to December 31, 2011 |
|
$ |
3,115,000 |
|
|
$ |
(540,000 |
) |
2012 |
|
|
6,326,000 |
|
|
|
(1,138,000 |
) |
2013 |
|
|
5,823,000 |
|
|
|
(1,311,000 |
) |
2014 |
|
|
4,621,000 |
|
|
|
(1,311,000 |
) |
2015 |
|
|
4,601,000 |
|
|
|
(1,311,000 |
) |
2016 |
|
|
3,427,000 |
|
|
|
(218,000 |
) |
2017 Thereafter |
|
|
9,056,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
$ |
36,969,000 |
|
|
$ |
5,829,000 |
|
|
|
|
|
|
|
|
15
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
9. Commitments and Contingencies (continued)
Capital Leases
The Company leases certain office equipment under capital leases. Approximate future minimum
payments under these agreements consisted of the following at June 30, 2011:
|
|
|
|
|
Period ending June 30, 2011 |
|
|
|
|
July 1, 2011 to December 31, 2011 |
|
$ |
354,000 |
|
2012 |
|
|
46,000 |
|
2013 |
|
|
33,000 |
|
2014 |
|
|
7,000 |
|
|
|
|
|
|
|
|
440,000 |
|
Less amount representing interest |
|
|
14,000 |
|
|
|
|
|
|
|
$ |
426,000 |
|
|
|
|
|
Guarantee Payments
The Company has an agreement with a specific producer that requires annual guarantee payments which
expires by December 31, 2014. Future annual guaranteed payments for producer are as follows:
|
|
|
|
|
Period ending June 30 |
|
|
|
|
July 1, 2011 to December 31, 2011 |
|
$ |
1,550,000 |
|
2012 |
|
|
3,200,000 |
|
2013 |
|
|
3,300,000 |
|
2014 |
|
|
3,400,000 |
|
|
|
|
|
|
|
$ |
11,450,000 |
|
|
|
|
|
16
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
9. Commitments and Contingencies (continued)
Employment Agreements
The Company has entered into employment agreements with certain of its executives, which provide
for annual compensation plus, in most cases, bonuses and other benefits. As of June 30, 2011,
future minimum annual payments under these agreements are as follows:
|
|
|
|
|
Period ending June 30 |
|
|
|
|
July 1, 2011 to December 31, 2011 |
|
$ |
2,844,000 |
|
2012 |
|
|
3,225,000 |
|
2013 |
|
|
2,918,000 |
|
|
|
|
|
|
|
$ |
8,987,000 |
|
|
|
|
|
Management Agreement
The Company has a Management Agreement with Westwood One Radio Networks, Inc. (WON), whereby the
Company is managing and operating eight 24/7 music formats (the Formats). The Company recognizes
all revenue and incurs all expenses related to the operation of the Formats. The Management
Agreement requires the Company to pay a rights fee of approximately, $2.5 million in 2010 and $2.6
million in each of 2011 and 2012. The fees in 2011 and 2012 may be reduced if the Company exercises
a call option commencing on June 30, 2011 to purchase the Formats for approximately $4.9 million.
In addition, if the Company does not exercise its call option, WON can exercise its put option on
January 15, 2012 for the same
amount. For the six-months ended June 30.2011 and 2010, respectively, in addition to the minimum
rights fees obligation, the Company made an additional payment of $660,000 and $632,500,
respectively, which is included in prepaid expenses. The Company exercised its call option on July
29, 2011. (See Note 11).
Legal Matters
The Company, from time-to-time, is named as a defendant in certain lawsuits. Managements opinion
is that the outcome of such litigation will not materially affect the Companys consolidated
financial position or its results of operations or cash flows.
17
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
10. Income Taxes
Long term deferred income tax liabilities totaled $11,429,000 and $10,353,000 as of June 30, 2011
and December 31, 2010, respectively. The deferred income tax liability includes a tax basis
difference related to the Companys indefinite lived intangible asset, where the Company determined
that it would no longer be able to support the use of the deferred tax asset related to
its net operating losses to offset the liability and tax basis difference related to the Companys
domestic operations.
11. Subsequent Events
On July 29, 2011, the Company exercised its call option under the WON Management Agreement (see
Note 9) to purchase the Formats for $4,950,000.
On July 29, 2011 the Board of Directors of the Company approved a reorganization of the Company
whereby the Company will discontinue the operations of its Digital division and MJI, included in
the Radio division.
18
Verge Media Companies, Inc.
Notes to Consolidated Financial Statements (continued)
11. Subsequent Events (continued)
On July 30, 2011, the Company and Radio Network Holdings, LLC (RNH), a Delaware corporation and a
newly formed wholly-owned subsidiary of Westwood One, Inc. (Westwood), entered into an Agreement
and Plan of Merger (the Merger Agreement) pursuant to which the Company will merge with and into
RNH (the Merger). Completion of the Merger is subject to customary conditions, including, among
others: (1) completion of the debt financing for the transaction, (2) receipt of required
regulatory approvals, (3) the absence of
legal impediments to the Merger, (4) the expiration or early termination of the waiting period
applicable to the Merger under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as
amended, and any required approvals thereunder, (5) the absence of certain material adverse changes
or events, (6) the accuracy of the other partys representations and warranties and (7) there not
being holders of more than 3% of the outstanding shares of the Companys common stock properly
exercising appraisal rights. The Merger Agreement may be terminated by (1) mutual consent of
Westwood and the Company, (2)Westwood or the Company if the Merger has not be completed by October
28, 2011, (3) Westwood or the Company if the Merger has been permanently enjoined or declared
illegal, (4) Westwood or the Company upon certain breaches of the Merger Agreement by the other
party or (5) by Westwood if it receives a unsolicited Superior Proposal (as defined in the Merger
Agreement) on or before August 26, 2011 and Westwoods board of directors believes it is required
to terminate the Merger Agreement pursuant to its fiduciary duties. If the Merger is completed RNH
will issue approximately 34.4 million shares of unregistered Class B common stock to the Companys
stockholders who are expected to hold approximately 59% of the common stock of the combined company
after the Merger. This expectation is based on preliminary estimates which may materially change.
The proposed merger will be accounted for as reverse acquisition. If the Westwoods Board elects to
terminate the Merger Agreement because they receive an unsolicited superior proposal and other
conditions related thereto are met, Westwood will owe a termination fee of $5,625,000 to the
Company.
In preparation of the consolidated financial statements, the Company considered subsequent events
through September 6, 2011.
19