Form 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended: March 31, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to .
Commission File Number: 001-33603
The Dolan Company
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
43-2004527 |
(State or other jurisdiction
|
|
(I.R.S. Employer |
of incorporation or organization)
|
|
Identification No.) |
222 South Ninth Street, Suite 2300,
Minneapolis, Minnesota 55402
(Address, including zip code, of registrants principal executive offices)
(612) 317-9420
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act).
Yes o No þ
On May 6, 2011, there were 30,369,011 shares of the registrants common stock outstanding.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
The Dolan Company
Condensed Consolidated Balance Sheets
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,724 |
|
|
$ |
4,862 |
|
Accounts receivable, including unbilled services (net of allowances for doubtful accounts
of $1,415 and $1,578 as of March 31, 2011, and December 31, 2010, respectively) |
|
|
64,901 |
|
|
|
59,801 |
|
Unbilled pass-through costs |
|
|
6,018 |
|
|
|
7,140 |
|
Prepaid expenses and other current assets |
|
|
3,949 |
|
|
|
4,186 |
|
Income tax receivable |
|
|
2,119 |
|
|
|
4,183 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
79,711 |
|
|
|
80,172 |
|
Investments |
|
|
13,157 |
|
|
|
13,808 |
|
Property and equipment, net |
|
|
17,649 |
|
|
|
17,333 |
|
Finite-life intangible assets, net |
|
|
190,347 |
|
|
|
195,959 |
|
Indefinite-lived intangible assets |
|
|
226,418 |
|
|
|
225,373 |
|
Other assets |
|
|
2,920 |
|
|
|
3,143 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
530,202 |
|
|
$ |
535,788 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
8,783 |
|
|
$ |
7,578 |
|
Accounts payable |
|
|
14,870 |
|
|
|
15,589 |
|
Accrued pass-through liabilities |
|
|
14,331 |
|
|
|
18,271 |
|
Accrued compensation |
|
|
7,634 |
|
|
|
5,409 |
|
Accrued liabilities |
|
|
4,814 |
|
|
|
5,537 |
|
Due to sellers of acquired businesses |
|
|
5,732 |
|
|
|
3,943 |
|
Deferred revenue |
|
|
21,837 |
|
|
|
21,689 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
78,001 |
|
|
|
78,016 |
|
Long-term debt, less current portion |
|
|
124,665 |
|
|
|
131,568 |
|
Deferred income taxes |
|
|
8,381 |
|
|
|
7,794 |
|
Other liabilities |
|
|
11,174 |
|
|
|
12,972 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
222,221 |
|
|
|
230,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
|
25,564 |
|
|
|
26,580 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; authorized: 70,000,000 shares;
outstanding: 30,370,410 and 30,511,408 shares as of March 31, 2011,
and December 31, 2010, respectively |
|
|
30 |
|
|
|
30 |
|
Preferred stock, $0.001 par value; authorized: 5,000,000 shares;
designated: 5,000 shares of Series A Junior Participating Preferred Stock;
no shares outstanding |
|
|
|
|
|
|
|
|
Other comprehensive loss (net of tax) |
|
|
(1,097 |
) |
|
|
(1,298 |
) |
Additional paid-in capital |
|
|
286,031 |
|
|
|
286,148 |
|
Accumulated deficit |
|
|
(2,547 |
) |
|
|
(6,022 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
282,417 |
|
|
|
278,858 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
530,202 |
|
|
$ |
535,788 |
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Interim Financial Statements
1
The Dolan Company
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenues |
|
|
|
|
|
|
|
|
Professional Services |
|
$ |
51,957 |
|
|
$ |
56,026 |
|
Business Information |
|
|
20,591 |
|
|
|
20,952 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
72,548 |
|
|
|
76,978 |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Direct operating: Professional Services |
|
|
23,502 |
|
|
|
22,190 |
|
Direct operating: Business Information |
|
|
8,338 |
|
|
|
6,916 |
|
Selling, general and administrative |
|
|
27,774 |
|
|
|
25,188 |
|
Amortization |
|
|
4,523 |
|
|
|
3,993 |
|
Depreciation |
|
|
1,934 |
|
|
|
2,736 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
66,071 |
|
|
|
61,023 |
|
Equity in earnings of affiliates |
|
|
748 |
|
|
|
1,428 |
|
|
|
|
|
|
|
|
Operating income |
|
|
7,225 |
|
|
|
17,383 |
|
|
|
|
|
|
|
|
Non-operating income (expense) |
|
|
|
|
|
|
|
|
Interest expense, net of interest income |
|
|
(1,608 |
) |
|
|
(1,736 |
) |
Non-cash interest income related to
interest rate swaps |
|
|
286 |
|
|
|
363 |
|
|
|
|
|
|
|
|
Total non-operating expense |
|
|
(1,322 |
) |
|
|
(1,373 |
) |
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,903 |
|
|
|
16,010 |
|
Income tax expense |
|
|
(2,209 |
) |
|
|
(5,990 |
) |
|
|
|
|
|
|
|
Net income |
|
|
3,694 |
|
|
|
10,020 |
|
Less: Net income attributable to redeemable
noncontrolling interest |
|
|
(219 |
) |
|
|
(863 |
) |
|
|
|
|
|
|
|
Net income attributable to
The Dolan Company |
|
$ |
3,475 |
|
|
$ |
9,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic: |
|
|
|
|
|
|
|
|
Net income attributable to
The Dolan Company |
|
$ |
0.12 |
|
|
$ |
0.30 |
|
Decrease in redeemable noncontrolling
interest in NDeX |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan
Company common stockholders |
|
$ |
0.15 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
30,128,944 |
|
|
|
30,106,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted: |
|
|
|
|
|
|
|
|
Net income attributable to
The Dolan Company |
|
$ |
0.11 |
|
|
$ |
0.30 |
|
Decrease in redeemable noncontrolling
interest in NDeX |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan
Company common stockholders |
|
$ |
0.14 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted |
|
|
30,364,917 |
|
|
|
30,194,842 |
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Interim Financial Statements
2
The Dolan Company
Unaudited Condensed Consolidated Statements of Stockholders Equity and Comprehensive Income
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Total |
|
Balance (deficit) at December 31, 2009 |
|
|
30,326,437 |
|
|
$ |
30 |
|
|
$ |
287,210 |
|
|
$ |
(38,377 |
) |
|
$ |
|
|
|
$ |
248,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
The Dolan Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,355 |
|
|
|
|
|
|
|
32,355 |
|
Decrease in redeemable
noncontrolling interest in NDeX |
|
|
|
|
|
|
|
|
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan
Company common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,572 |
|
Unrealized loss on interest rate swap,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,298 |
) |
|
|
(1,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,274 |
|
Issuance of common stock pursuant
to the exercise of stock options |
|
|
13,848 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
Share-based compensation expense,
including issuance of restricted
stock (shares are net of forfeitures) |
|
|
171,123 |
|
|
|
|
|
|
|
3,242 |
|
|
|
|
|
|
|
|
|
|
|
3,242 |
|
Increase in redeemable noncontrolling
interest in DiscoverReady, net of tax |
|
|
|
|
|
|
|
|
|
|
(4,560 |
) |
|
|
|
|
|
|
|
|
|
|
(4,560 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (deficit) at December 31, 2010 |
|
|
30,511,408 |
|
|
$ |
30 |
|
|
$ |
286,148 |
|
|
$ |
(6,022 |
) |
|
$ |
(1,298 |
) |
|
$ |
278,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
The Dolan Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,475 |
|
|
|
|
|
|
|
3,475 |
|
Decrease in redeemable
noncontrolling interest in NDeX |
|
|
|
|
|
|
|
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan
Company common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,439 |
|
Unrealized gain on interest rate swap,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201 |
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,640 |
|
Share-based compensation expense,
including issuance of restricted
stock (shares are net of forfeitures) |
|
|
(3,498 |
) |
|
|
|
|
|
|
838 |
|
|
|
|
|
|
|
|
|
|
|
838 |
|
Repurchase of common stock |
|
|
(137,500 |
) |
|
|
|
|
|
|
(1,691 |
) |
|
|
|
|
|
|
|
|
|
|
(1,691 |
) |
Increase in redeemable noncontrolling
interest in DiscoverReady |
|
|
|
|
|
|
|
|
|
|
(228 |
) |
|
|
|
|
|
|
|
|
|
|
(228 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance (deficit) at March 31, 2011 |
|
|
30,370,410 |
|
|
$ |
30 |
|
|
$ |
286,031 |
|
|
$ |
(2,547 |
) |
|
$ |
(1,097 |
) |
|
$ |
282,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Interim Financial Statements
3
The Dolan Company
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,694 |
|
|
$ |
10,020 |
|
Distributions received from The Detroit Legal News
Publishing, LLC |
|
|
1,400 |
|
|
|
2,100 |
|
Distributions paid to holders of noncontrolling interests |
|
|
(36 |
) |
|
|
(624 |
) |
Non-cash operating activities: |
|
|
|
|
|
|
|
|
Amortization |
|
|
4,523 |
|
|
|
3,993 |
|
Depreciation |
|
|
1,934 |
|
|
|
2,736 |
|
Equity in earnings of affiliates |
|
|
(748 |
) |
|
|
(1,428 |
) |
Stock-based compensation expense |
|
|
838 |
|
|
|
606 |
|
Change in value of interest rate swap |
|
|
(286 |
) |
|
|
(363 |
) |
Amortization of debt issuance costs |
|
|
88 |
|
|
|
83 |
|
Non-cash fair value adjustment on earnouts recorded in connection with acquisitions |
|
|
329 |
|
|
|
294 |
|
Changes in operating assets and liabilities, net of effects of
business combinations: |
|
|
|
|
|
|
|
|
Accounts receivable and unbilled pass-through costs |
|
|
(3,933 |
) |
|
|
(1,365 |
) |
Prepaid expenses and other current assets |
|
|
2,359 |
|
|
|
(125 |
) |
Other assets |
|
|
34 |
|
|
|
36 |
|
Accounts payable and accrued liabilities |
|
|
(3,123 |
) |
|
|
2,735 |
|
Deferred revenue and other liabilities |
|
|
505 |
|
|
|
2,456 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
7,578 |
|
|
|
21,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Acquisitions and investments |
|
|
(85 |
) |
|
|
|
|
Capital expenditures |
|
|
(2,247 |
) |
|
|
(1,884 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(2,332 |
) |
|
|
(1,884 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net payments on senior revolving note |
|
|
(3,800 |
) |
|
|
(8,000 |
) |
Payments on senior long-term debt |
|
|
(1,250 |
) |
|
|
(3,050 |
) |
Payments on unsecured notes payable |
|
|
(590 |
) |
|
|
(7,308 |
) |
Payments for repurchase of common stock |
|
|
(1,691 |
) |
|
|
|
|
Other |
|
|
(53 |
) |
|
|
(50 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(7,384 |
) |
|
|
(18,408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(2,138 |
) |
|
|
862 |
|
Cash and cash equivalents at beginning of the period |
|
|
4,862 |
|
|
|
2,894 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the period |
|
$ |
2,724 |
|
|
$ |
3,756 |
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Interim Financial Statements
4
Notes to Unaudited Condensed Consolidated Interim Financial Statements
Note 1. Basis of Presentation
Basis of Presentation: The condensed consolidated balance sheet as of December 31, 2010, which
has been derived from audited financial statements, and the unaudited condensed consolidated
interim financial statements of The Dolan Company (the Company) have been prepared in accordance
with accounting principles generally accepted in the United States for interim financial
information and the instructions to the quarterly report on Form 10-Q and Rule 10-01 of Regulation
S-X. Certain information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been condensed or omitted
pursuant to these rules and regulations. Accordingly, these unaudited condensed consolidated
interim financial statements should be read in conjunction with the Companys audited consolidated
financial statements and related notes for the year ended December 31, 2010, included in the
Companys annual report on Form 10-K filed on March 11, 2011, with the Securities and Exchange
Commission (SEC).
In the opinion of management, these unaudited condensed consolidated interim financial
statements reflect all adjustments necessary for a fair presentation of the Companys interim
financial results. All such adjustments are of a normal and recurring nature. The results of
operations for any interim period are not necessarily indicative of results for the full calendar
year.
The accompanying unaudited condensed consolidated interim financial statements include the
accounts of the Company, its wholly-owned subsidiaries and its majority ownership interests in
American Processing Company, LLC d/b/a NDeX (NDeX), DiscoverReady LLC (DiscoverReady) and
Legislative Information Services of America (LISA). The Company accounts for the percentage
interests in NDeX, DiscoverReady and LISA that it does not own as noncontrolling interest.
All significant intercompany accounts and transactions have been eliminated in consolidation.
When the Company refers to Albertelli sellers in these notes, it means James E. Albertelli,
P.A., The Albertelli Firm, P.C., Albertelli Title, Inc. and James E. Albertelli, as a group.
Note 2. Basic and Diluted Income Per Share
Basic per share amounts are computed, generally, by dividing net income attributable to The
Dolan Company by the weighted-average number of common shares outstanding. The Company has employed
the two-class method to calculate earnings per share, as it relates to the redeemable
noncontrolling interest in NDeX, based on net income attributable to its common stockholders. At
March 31, 2011, and December 31, 2010, there were no shares of preferred stock issued and
outstanding. Diluted per share amounts assume the conversion, exercise, or issuance of all
potential common stock instruments (see Note 13 for information on stock options and restricted
stock) unless their effect is anti-dilutive, thereby reducing the loss per share or increasing the
income per share.
The following table computes basic and diluted net income per attributable to The Dolan
Company per share (in thousands except for per share amounts):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Net income attributable to The Dolan Company |
|
$ |
3,475 |
|
|
$ |
9,157 |
|
(Increase) decrease in redeemable noncontrolling
interest in NDeX, net of tax |
|
|
964 |
|
|
|
(79 |
) |
|
|
|
|
|
|
|
Net income attributable to The Dolan Company
common stockholders |
|
$ |
4,439 |
|
|
$ |
9,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
30,455 |
|
|
|
30,321 |
|
Weighted average common shares of unvested
restricted stock |
|
|
(326 |
) |
|
|
(214 |
) |
|
|
|
|
|
|
|
Shares used in the computation of basic net
income per share |
|
|
30,129 |
|
|
|
30,107 |
|
|
|
|
|
|
|
|
Net income attributable to The Dolan Company
common stockholders per share basic |
|
$ |
0.15 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Diluted: |
|
|
|
|
|
|
|
|
Shares used in the computation of basic net
income per share |
|
|
30,129 |
|
|
|
30,107 |
|
Stock options and restricted stock |
|
|
236 |
|
|
|
88 |
|
|
|
|
|
|
|
|
Shares used in the computation of dilutive net
income per share |
|
|
30,365 |
|
|
|
30,195 |
|
|
|
|
|
|
|
|
Net income attributable to The Dolan Company
common stockholders per share diluted |
|
$ |
0.14 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011 and 2010, options to purchase approximately 1.1
million and 1.5 million weighted shares of common stock, respectively, were excluded from the
computation because their effect would have been anti-dilutive.
Note 3. Business Combinations
Management is responsible for determining the fair value of the assets acquired and
liabilities assumed at the acquisition date. The fair values of the assets acquired and liabilities
assumed represent managements estimate of fair values. Management determines valuations through a
combination of methods, which include internal rate of return calculations, discounted cash flow
models, outside valuations and appraisals and market conditions. The results of the business
combinations are included in the accompanying consolidated statement of operations from the
respective transaction dates forward.
2010 Acquisition:
Acquisition of DataStream Content Solutions, LLC: On December 1, 2010, the Company acquired
DataStream Content Solutions, LLC (DataStream). In connection with this acquisition, the Company
paid the sellers $15.0 million in cash at closing, held back $1.5 million payable 18 months after
closing to secure indemnification claims, and is obligated to pay up to an additional $4.0 million
in earnouts in two annual installments. The amount of the two annual earnout payments is based
upon the acquired business achieving certain EBITDA targets during the years ended December 31,
2011, and 2012. These assets are part of the Companys Business Information segment. The Company
paid approximately $0.3 million in deal costs associated with this transaction.
Management estimated the fair value of the assets acquired and liabilities assumed and was
assisted by a business valuation done by an independent third-party valuation firm. The total fair
value of $19.8 million was estimated using a discounted cash flow analysis (income approach) using
a discount rate of 16.0% and a compound annual growth rate through 2030 of 6.1%. The Company
finalized its estimation of fair value in the first quarter of 2011. The fair value of assets
acquired was estimated as follows: $0.2 million to fixed assets; $0.4 million to various working
capital items; $5.6 million to various technology, including both existing technology and
technology in process, to be amortized over five to 15 years; $8.0 million to customer
relationships (preliminary allocation at December 31, 2010, was $9.2 million), to be amortized over
12 years; $0.2 million to a license agreement, to be amortized over six months; $1.7 million to
trademarks (preliminary allocation at December 31, 2010, was $1.6 million); and $3.6 million to
goodwill (preliminary allocation at December 31, 2010, was $2.6 million). The trademarks were
determined to have an indefinite life and therefore will not be amortized, but rather will be
reviewed annually for impairment. The December 31, 2010, balance sheet and statement of operations
were not retroactively adjusted for this measurement period adjustment as the amount of the change
was not significant to the 2010 financial statements.
In connection with this acquisition, the Company determined that the earnouts of $4.0 million,
in the aggregate, were likely to be achieved and has therefore included the present value of these
payments, or $3.2 million, in its determination of consideration transferred. The Company has
determined that this liability is a Level 3 fair value measurement within the Financial Accounting
Standards Boards (FASB) fair value hierarchy, and such liability is adjusted to fair value at
each reporting date, with the adjustment reflected in selling, general and administrative expenses.
See Note 5 for information pertaining to changes in the fair value of this liability during the
three months ended March 31, 2011.
The Company paid a premium over the fair value of the net tangible and identified intangible
assets acquired in the acquisition (i.e., goodwill) because the Company anticipates revenue
synergies and operational efficiencies through combined general and administrative and corporate
functions. Such goodwill is deductible for tax purposes, and has been allocated to the Business
Information segment.
6
Pro Forma Information: Actual results of operations reflecting the equity interests and
assets acquired in 2010 are included in the unaudited condensed consolidated interim financial
statements from the dates of the applicable business combination. The unaudited pro forma condensed
consolidated statement of operations of the Company, set forth below, gives effect to the Companys
2010 acquisitions using the purchase method as if they occurred on January 1, 2010. These
amounts are not necessarily indicative of the consolidated results of operations for future years
or actual results that would have been realized had the business combinations occurred as of the
beginning of each such year (in thousands, except per share data):
|
|
|
|
|
|
|
Pro Forma |
|
|
|
Three Months Ended |
|
|
|
March 31, 2010 |
|
Total revenues |
|
$ |
79,386 |
|
Net income attributable to The Dolan Company |
|
|
9,114 |
|
Net income attributable to The Dolan Company per share: |
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
|
|
|
Diluted |
|
$ |
0.30 |
|
|
|
|
|
Actual/Pro forma weighted average shares outstanding: |
|
|
|
|
Basic |
|
|
30,129 |
|
|
|
|
|
Diluted |
|
|
30,365 |
|
|
|
|
|
Note 4. Derivative Instruments
The Company has entered into an interest rate swap agreement to manage the risk associated
with a portion of its floating-rate long-term debt. The Company does not utilize derivative
instruments for speculative purposes. The interest rate swap involves the exchange of fixed-rate
and variable-rate payments without the exchange of the underlying notional amount on which the
interest payments are calculated. The notional amount of the swap agreement is $50 million through
December 30, 2012, $35 million from December 31, 2012, through December 30, 2013, and $25 million
from December 31, 2013, through June 30, 2014. The Company has designated this swap as a cash flow
hedge and has determined that it qualifies for hedge accounting treatment. Changes in fair value of
the cash flow hedge are recorded in other comprehensive loss (net of tax) until income or loss from
the cash flows of the hedged item is realized. In addition to this swap, the Company held a swap
agreement with a notional amount of $25 million, which matured on March 31, 2011. This swap was
not designated for hedge accounting treatment and therefore any changes in the fair value were
recorded through the statement of operations.
As of March 31, 2011, and December 31, 2010, the Company had $1.1 million and $1.3 million,
respectively in other comprehensive loss related to unrealized losses (net of tax) on the cash flow
hedge. Unrealized gains and losses are reflected in net income attributable to The Dolan Company
when the related cash flows or hedged transactions occur and offset the related performance of the
hedged item.
This cash flow hedge was highly effective for the three months ended March 31, 2011, and is
expected to remain highly effective in future periods. The occurrence of these related cash flows
and hedged transaction remains probable.
The Company had liabilities of $1.8 million and $2.4 million resulting from interest rate
swaps at March 31, 2011, and December 31, 2010, respectively, which are included in accrued
liabilities or other liabilities on the balance sheet, depending on the time of the expiration of
the swap agreement. Total floating-rate borrowings not offset by the swap agreements at March 31,
2011, totaled $79.0 million.
By their nature, derivative instruments are subject to market risk. Derivative instruments are
also subject to credit risk associated with counterparties to the derivative contracts. Credit risk
associated with derivatives is measured based on the replacement cost should the counterparty with
a contract in a gain position to the Company fail to perform under the terms of the contract. The
Company does not anticipate nonperformance by the counterparty.
Note 5. Fair Value of Financial Instruments
The Companys financial assets and liabilities are measured at fair value as the price that
would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date (exit price). The Company classifies the inputs
used to measure fair value into the following hierarchy:
|
|
|
|
|
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or liabilities. |
|
|
|
|
|
|
|
Level 2
|
|
Quoted prices in active markets for similar assets or liabilities, or quoted
prices for identical or similar assets or liabilities in markets that are not active, or
inputs other than quoted prices that are observable or can be corroborated by observable
market data for the asset or liability. |
|
|
|
Level 3
|
|
Unobservable inputs for the asset or liability that are supported by little or
no market activity. These fair values are determined using pricing models for which the
assumptions utilize managements estimates or market participant assumptions. |
7
Assets and Liabilities Measured at Fair Value on a Recurring Basis. The fair value hierarchy
requires the use of observable market data when available. In instances where inputs used to
measure fair value fall into different levels of the fair value hierarchy, the fair value
measurement has been determined based on the lowest level input that is significant to the fair
value measurement in its entirety. The Companys assessment of the significance of a particular
item to the fair value measurement in its entirety requires judgment, including the consideration
of inputs specific to the asset or liability.
The fair value of interest rate swap is determined by the counterparty based on interest rate
changes. Interest rate swaps are valued based on observable interest rate yield curves for similar
instruments. The fair value of the earnout liability recorded in connection with the NDeX Florida
operations acquired from the Albertelli sellers and the earnout liability recorded in connection
with the DataStream acquisition are determined by management based on projected financial
performance and an estimated discount rate. The fair value of the redeemable noncontrolling
interest in DiscoverReady is determined by management using a market approach.
The following table summarizes the balances of liabilities measured at fair value on a
recurring basis as of March 31, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Interest rate swaps |
|
$ |
|
|
|
$ |
1,789 |
|
|
$ |
|
|
|
$ |
1,789 |
|
Earnout liability recorded in connection with the NDeX
Florida operations
acquired from the
Albertelli sellers |
|
|
|
|
|
|
|
|
|
|
5,258 |
|
|
|
5,258 |
|
Earnout liability recorded in connection with the
DataStream acquisition |
|
|
|
|
|
|
|
|
|
|
3,312 |
|
|
|
3,312 |
|
Redeemable noncontrolling interest in DiscoverReady |
|
|
|
|
|
|
|
|
|
|
14,160 |
|
|
|
14,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
1,789 |
|
|
$ |
22,730 |
|
|
$ |
24,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the balances of liabilities measured at fair value on a
recurring basis as of December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Interest rate swaps |
|
$ |
|
|
|
$ |
2,400 |
|
|
$ |
|
|
|
$ |
2,400 |
|
Earnout liability recorded in connection with the NDeX
Florida operations
acquired from the
Albertelli sellers |
|
|
|
|
|
|
|
|
|
|
5,069 |
|
|
|
5,069 |
|
Earnout liability recorded in connection with the
DataStream acquisition |
|
|
|
|
|
|
|
|
|
|
3,171 |
|
|
|
3,171 |
|
Redeemable noncontrolling interest in DiscoverReady |
|
|
|
|
|
|
|
|
|
|
13,652 |
|
|
|
13,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
2,400 |
|
|
$ |
21,892 |
|
|
$ |
24,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the changes in fair value for all Level 3 liabilities
measured at fair value on a recurring basis using significant unobservable inputs for the three
months ended March 31, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
Adjustment |
|
|
|
|
|
|
Adjustment |
|
|
|
|
|
|
|
|
|
|
Included in Net |
|
|
|
|
|
|
Included in |
|
|
|
|
|
|
|
|
|
|
Income |
|
|
Minority |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Attributable to |
|
|
Partners |
|
|
Paid-in Capital |
|
|
Balance at |
|
|
|
Balance at |
|
|
The Dolan |
|
|
Share of |
|
|
and Deferred |
|
|
March 31, |
|
|
|
December 31, 2010 |
|
|
Company |
|
|
Earnings |
|
|
Taxes |
|
|
2011 |
|
Earnout liability recorded in
connection with the NDeX
Florida operations acquired
from the Albertelli sellers |
|
$ |
5,069 |
|
|
$ |
189 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,258 |
|
Earnout liability recorded in
connection with the
DataStream Acquisition |
|
|
3,171 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
3,312 |
|
Redeemable noncontrolling
interest in DiscoverReady |
|
|
13,652 |
|
|
|
|
|
|
|
137 |
|
|
|
371 |
|
|
|
14,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
21,892 |
|
|
$ |
330 |
|
|
$ |
137 |
|
|
$ |
371 |
|
|
$ |
22,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Non-Financial Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and are subject
to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). No
such fair value adjustments were required during the quarter.
Fair Value of Financial Instruments: The carrying value of cash equivalents, accounts
receivable, accounts payable and accrued expenses approximate fair value because of the short-term
nature of these instruments. The carrying value of the Companys debt is the remaining amount due
to its debtors under borrowing arrangements. To estimate the fair value of its variable-rate debt
issues that are not quoted on an exchange, the Company estimates an interest rate it would be
required to pay if it had to refinance its debt. The Company noted no significant changes in
interest rates between December 31, 2010, and March 31, 2011, and as such, the carrying value of
variable-rate debt under the Companys senior credit facility of $129.0 million approximates its
estimated fair value.
Note 6. Investments
Investments consisted of the following at March 31, 2011, and December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting |
|
Percent |
|
|
March 31, |
|
|
December 31, |
|
|
|
Method |
|
Ownership |
|
|
2011 |
|
|
2010 |
|
The Detroit Legal News Publishing, LLC |
|
Equity |
|
|
35 |
|
|
$ |
12,512 |
|
|
$ |
13,154 |
|
Other |
|
Equity |
|
|
19.5 |
|
|
|
645 |
|
|
|
654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
$ |
13,157 |
|
|
$ |
13,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011, and 2010 , the equity (loss) in earnings of
affiliates is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
The Detroit Legal News Publishing, LLC |
|
$ |
757 |
|
|
$ |
1,428 |
|
Other |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
748 |
|
|
$ |
1,428 |
|
|
|
|
|
|
|
|
The Detroit Legal News Publishing, LLC: The Company owns a 35% membership interest in
The Detroit Legal News Publishing, LLC, or DLNP. DLNP publishes ten legal newspapers, along with
one quarterly magazine, all located in southern Michigan. The Company accounts for this investment
using the equity method. Under DLNPs membership operating agreement, the Company receives
quarterly distributions based on its ownership percentage.
The difference between the Companys carrying value and its 35% share of the members equity
of DLNP relates principally to an underlying customer list at DLNP that is being amortized over its
estimated economic life through 2015.
The following table summarizes certain key information relating to the Companys investment in
DLNP as of March 31, 2011, and December 31, 2010, and for the three months ended March 31, 2011,
and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of March 31, |
|
|
As of December 31, |
|
|
|
2011 |
|
|
2010 |
|
Carrying value of investment |
|
$ |
12,512 |
|
|
$ |
13,154 |
|
Underlying finite-lived customer
list, net of amortization |
|
|
7,036 |
|
|
|
7,413 |
|
9
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Equity in earnings of DLNP, net of amortization
of customer list |
|
$ |
757 |
|
|
$ |
1,428 |
|
Distributions received |
|
|
1,400 |
|
|
|
2,100 |
|
Amortization expense |
|
|
377 |
|
|
|
377 |
|
Note 7. Intangible Assets
Indefinite-Lived Intangible Assets: Indefinite-lived intangible assets consist of trade names
and goodwill. The Company has determined that these assets have an indefinite life and therefore
will not be amortized. The Company reviews indefinite-lived intangible assets annually on November
30 for impairment or whenever an indicator is identified which suggests an impairment may be
present.
The following table represents the balances of indefinite-lived intangible assets by segment
as of March 31, 2011, and December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Goodwill |
|
|
|
|
|
|
|
|
Mortgage Default Processing Services |
|
$ |
131,709 |
|
|
$ |
131,709 |
|
Litigation Support Services |
|
|
23,651 |
|
|
|
23,651 |
|
Business Information |
|
|
62,844 |
|
|
|
61,833 |
|
|
|
|
|
|
|
|
Total goodwill |
|
|
218,204 |
|
|
|
217,193 |
|
Tradenames |
|
|
|
|
|
|
|
|
Mortgage Default Processing Services |
|
|
6,537 |
|
|
|
6,537 |
|
Business Information |
|
|
1,677 |
|
|
|
1,643 |
|
|
|
|
|
|
|
|
Total tradenames |
|
|
8,214 |
|
|
|
8,180 |
|
|
|
|
|
|
|
|
Total indefinite-lived intangbile assets |
|
$ |
226,418 |
|
|
$ |
225,373 |
|
|
|
|
|
|
|
|
The change in goodwill and tradenames in the Business Information segment resulted from the
Companys finalization in the first quarter of 2011 of its estimate of fair value of the December
2010 Datastream acquisition.
Finite-Life Intangible Assets: Total amortization expense for finite-lived intangible assets for
the three months ended March 31, 2011, and 2010, was approximately $4.5 million and $4.0 million,
respectively.
Note 8. Long-Term Debt, Capital Lease Obligation
A summary of long-term debt is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Senior secured debt (see below): |
|
|
|
|
|
|
|
|
Senior variable-rate term note, payable in
quarterly installments with a balloon |
|
$ |
48,750 |
|
|
$ |
50,000 |
|
Senior variable-rate revolving note |
|
|
80,200 |
|
|
|
84,000 |
|
|
|
|
|
|
|
|
Total senior secured debt |
|
|
128,950 |
|
|
|
134,000 |
|
Unsecured notes payable |
|
|
4,296 |
|
|
|
4,886 |
|
Capital lease obligations |
|
|
202 |
|
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
133,448 |
|
|
|
139,146 |
|
Less current portion |
|
|
8,783 |
|
|
|
7,578 |
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
$ |
124,665 |
|
|
$ |
131,568 |
|
|
|
|
|
|
|
|
Senior Secured Debt: As of March 31, 2011, the Company and its consolidated subsidiaries
have a credit agreement with a syndicate of banks for a $205.0 million senior secured credit
facility comprised of a term loan facility in an initial aggregate amount of $50.0 million due and
payable in quarterly installments with a final maturity date of December 6, 2015, and a revolving
credit facility in an aggregate amount of up to $155.0 million, which may be increased pursuant to
an accordion feature to up to $200.0 million, with a final maturity date of December 6, 2015.
10
At March 31, 2011, the Company had net unused available capacity of approximately $74.8
million on its revolving credit facility, after taking into account the senior leverage ratio
requirements under the credit facility. The Company expects to use the remaining availability
under this credit facility, if needed, for working capital, potential acquisitions, stock buy-backs
and other general corporate purposes.
Note 9. Common and Preferred Stock
In December 2010, the Companys board of directors approved a stock buy-back plan. This plan
allows the Company to repurchase shares of issued and outstanding common stock at prevailing market
prices or negotiated prices at any time through December 31, 2013. The number of shares and the
timing of the purchases will be determined at the discretion of management. In the first quarter of
2011, the Company repurchased 137,500 shares under this plan at an average price of $12.27 per
share, for a total investment of $1.7 million.
On January 29, 2009, the Companys board of directors designated 5,000 shares of Series A
Junior Participating Preferred Stock, which are issuable upon the exercise of rights as described
in the Stockholder Rights Plan adopted by the Company on the same date. The rights to purchase
1/10,000 of a share of the Series A Junior Participating Preferred Stock were issued to the
Companys stockholders of record on February 9, 2009. All other authorized shares of preferred
stock are undesignated.
Note 10. Income Taxes
The provision for income taxes for the three months ended March 31, 2011, and 2010, was $2.2
million and $6.0 million, respectively, or 37.4% of income before income taxes. The provision for
income taxes during the three months ended March 31, 2011 and 2010 is comprised of federal, state
and local taxes. The primary difference between the Companys effective tax rate and the statutory
federal rate is state income taxes. This difference is partially offset by earnings of the
Companys noncontrolling interests, which are not subject to federal income tax payable by the Company.
Note 11. Major Customers and Related Parties
NDeX has eight law firm customers and, of those customers, Trott & Trott and the Barrett law
firm (both related parties) comprised 13.1% and 24.1%, respectively, of the Companys total
revenues for the three months ended March 31, 2011.
NDeX has entered long-term services agreements with its law firm customers, including Trott &
Trott and the Barrett law firm, that provide for the exclusive referral of mortgage default and
other files for processing. These services agreements also contemplate the review and possible
revision of the fees, on an annual basis, for the services NDeX provides.
Note 12. Reportable Segments
The Company has two operating divisions: Professional Services and Business Information. Its
Professional Services Division, which provides professional services supporting primarily attorneys
and/or their clients, comprises two reporting segments: Mortgage Default Processing Services and
Litigation Support Services. The Mortgage Default Processing Services segment generates revenue
from NDeX, which provides mortgage default processing and related services to its customers. The
Litigation Support Services segment generates revenue by providing discovery management and
document review services through DiscoverReady and appellate services through Counsel Press, LLC.
Both of these operating segments generate revenues through fee-based arrangements. The Business
Information segment provides products, data and certain services through subscription-based
products and a variety of media, including court and commercial newspapers, weekly business
journals and the Internet. The Business Information segment generates revenues primarily from
display and classified advertising (including events), public notices, and subscriptions and other.
The Company determined its reportable segments based on the types of products sold and services
performed.
11
The tables below reflect summarized financial information concerning the Companys reportable
segments for the three months ended March 31, 2011, and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default |
|
|
Litigation |
|
|
Business |
|
|
|
|
|
|
|
|
|
Processing |
|
|
Support |
|
|
Information |
|
|
Corporate |
|
|
Total |
|
Three Months Ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
37,856 |
|
|
$ |
14,101 |
|
|
$ |
20,591 |
|
|
$ |
|
|
|
$ |
72,548 |
|
Direct operating expenses |
|
|
17,676 |
|
|
|
5,826 |
|
|
|
8,338 |
|
|
|
|
|
|
|
31,840 |
|
Selling, general and
administrative expenses |
|
|
10,331 |
|
|
|
4,997 |
|
|
|
10,340 |
|
|
|
2,106 |
|
|
|
27,774 |
|
Amortization and depreciation |
|
|
3,543 |
|
|
|
944 |
|
|
|
1,798 |
|
|
|
172 |
|
|
|
6,457 |
|
Equity in earnings of affiliates |
|
|
|
|
|
|
|
|
|
|
748 |
|
|
|
|
|
|
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
6,306 |
|
|
$ |
2,334 |
|
|
$ |
863 |
|
|
$ |
(2,278 |
) |
|
$ |
7,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
42,435 |
|
|
$ |
13,591 |
|
|
$ |
20,952 |
|
|
$ |
|
|
|
$ |
76,978 |
|
Direct operating expenses |
|
|
16,975 |
|
|
|
5,215 |
|
|
|
6,916 |
|
|
|
|
|
|
|
29,106 |
|
Selling, general and
administrative expenses |
|
|
10,289 |
|
|
|
3,999 |
|
|
|
8,856 |
|
|
|
2,044 |
|
|
|
25,188 |
|
Amortization and depreciation |
|
|
4,442 |
|
|
|
825 |
|
|
|
1,288 |
|
|
|
174 |
|
|
|
6,729 |
|
Equity in earnings of affiliates |
|
|
|
|
|
|
|
|
|
|
1,428 |
|
|
|
|
|
|
|
1,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
10,729 |
|
|
$ |
3,552 |
|
|
$ |
5,320 |
|
|
$ |
(2,218 |
) |
|
$ |
17,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 13. Share-Based Compensation
Total share-based compensation expense for the three months ended March 31, 2011, and 2010,
was approximately $0.8 million and $0.6 million, respectively, before income taxes.
The Company has reserved 4.8 million shares of its common stock for issuance under its
incentive compensative plan of which there were 2.4 million shares available for issuance as of
March 31, 2011.
Stock Options: Share-based compensation expense related to stock options for the three months
ended March 31, 2011, and 2010, was approximately $0.5 million and $0.4 million, respectively,
before income taxes.
The following table represents stock option activity for the three months ended March 31,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
Average Grant |
|
|
Average |
|
|
Remaining |
|
|
|
Number |
|
|
Date Fair |
|
|
Exercise |
|
|
Contractual |
|
|
|
of Shares |
|
|
Value |
|
|
Price |
|
|
Life (in years) |
|
Outstanding options at December 31, 2010 |
|
|
1,945,770 |
|
|
$ |
4.83 |
|
|
$ |
13.50 |
|
|
|
4.82 |
|
Granted |
|
|
5,836 |
|
|
|
5.39 |
|
|
|
12.74 |
|
|
|
|
|
Canceled or forfeited |
|
|
(41,967 |
) |
|
|
5.04 |
|
|
|
13.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding options at March 31, 2011 |
|
|
1,909,639 |
|
|
$ |
4.83 |
|
|
$ |
13.49 |
|
|
|
4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2011 |
|
|
862,230 |
|
|
$ |
4.53 |
|
|
$ |
13.60 |
|
|
|
3.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2011, the aggregate intrinsic value of options outstanding and options
exercisable was approximately $0.9 million and $0.8 million, respectively. At March 31, 2011, there
was approximately $3.2 million of unrecognized compensation cost related to outstanding options,
which is expected to be recognized over a weighted-average period of 2.4 years.
12
Restricted Stock Grants: The following table represents a summary of nonvested restricted
stock activity for the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Number of Shares |
|
|
Grant Date Fair Value |
|
Nonvested, December 31, 2010 |
|
|
324,906 |
|
|
$ |
12.62 |
|
Granted |
|
|
3,204 |
|
|
|
12.74 |
|
Canceled or forfeited |
|
|
(6,702 |
) |
|
$ |
12.90 |
|
|
|
|
|
|
|
|
Nonvested, March 31, 2011 |
|
|
321,408 |
|
|
$ |
12.61 |
|
|
|
|
|
|
|
|
Share-based compensation expense related to grants of restricted stock for the three months
ended March 31, 2011, and 2010, was approximately $0.3 million and $0.2 million, respectively,
before income taxes. Total unrecognized compensation expense for unvested restricted shares of
common stock as of March 31, 2011, was approximately $2.5 million, which is expected to be
recognized over a weighted-average period of 2.6 years.
Note 14. Contingencies and Commitments
Litigation: From time to time, the Company is subject to certain claims and lawsuits that
have arisen in the ordinary course of its business. Although the outcome of such existing matters
cannot presently be determined, it is managements opinion that the ultimate resolution of such
existing matters will not have a material adverse effect on the Companys results of operations or
financial position.
13
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
We recommend that you read the following discussion and analysis in conjunction with our
unaudited condensed consolidated interim financial statements and the related notes included in
this report.
In this quarterly report on Form 10-Q, unless the context requires otherwise, the terms we,
us, and our refer to The Dolan Company and its consolidated subsidiaries. When we refer to
National Default Exchange or NDeX in this report, we mean all of our mortgage default
processing operations in Michigan, Indiana and Minnesota and at Barrett-NDEx (collectively referred
to as the existing NDeX business), as well as the Florida mortgage default and related title
operations acquired from the Albertelli sellers in October 2009. When we refer to Barrett-NDEx
in this report, it means the entities that constitute the mortgage default processing operations
serving the Texas, California and Georgia markets that NDeX acquired on September 2, 2008. The term
Barrett law firm refers to Barrett Daffin Frappier Turner & Engel, LLP and its two law firm
affiliates. When we refer to the Albertelli sellers in this report, it means James E. Albertelli,
P.A., The Albertelli Firm, P.C., Albertelli Title, Inc. and James E. Albertelli, as a group. We
also refer to James E. Albertelli, P.A. and The Albertelli Firm, P.C., together, as the Albertelli
law firm. The term Trott sellers in this report means David A. Trott, Ellen Coon, Trustee of the
Ellen Coon Living Trust u/a/d 9/9/98, Marcy J. Ford, Trustee of the Marcy Ford Revocable Trust
u/a/d 7/12/04, William D. Meagher, Trustee of the William D. Meagher Trust u/a/d 8/24/07, and
Jeanne M. Kivi, Trustee of the Jeanne M. Kivi Trust u/a/d 8/24/07, as a group.
Forward-Looking Statements
This discussion and analysis contains forward-looking statements within the meaning of Section
21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933.
Forward-looking statements are statements such as those contained in projections, plans,
objectives, estimates, statements of future performance, and assumptions relating to any of the
foregoing and can often be identified by the use of words such as may, will, expect,
anticipate, believe, intend, estimate, goal, continue, and similar words or
expressions. By their nature, forward-looking statements are based on information currently
available to us and are subject to risks, uncertainties and other factors that could cause our
actual results, performance, prospects or opportunities to differ materially from those expressed
in, or implied by, these forward-looking statements. These risks, uncertainties and other factors
include:
|
|
|
our businesses operate in highly competitive markets and depend on the economies and
demographics of the legal, financial and real estate markets we serve, and changes in those
sectors could have an adverse effect on our revenues, cash flows, and profitability; |
|
|
|
|
growing our business may place a strain on our management and internal systems,
processes and controls, may result in operating inefficiencies, and may negatively impact
our operating margins; |
|
|
|
|
we intend to continue to pursue acquisition opportunities, which we may not do
successfully and which may subject us to considerable business and financial risk or
require us to raise additional capital or incur additional indebtedness; |
|
|
|
|
we depend on our senior management team and other key leaders of our business segments,
and the operation and growth of our business may be negatively impacted if we lose any of
their services; |
|
|
|
|
if the number of case files referred to us by our mortgage default processing service
law firm customers (or loan servicers and mortgage lenders we serve directly for mortgage
default files in California) decreases or fails to increase, our operating results and
ability to execute our growth strategy could be adversely affected; |
|
|
|
|
bills introduced and laws enacted to mitigate foreclosures, voluntary relief programs
and voluntary halts or moratoria by servicers or lenders, as well as governmental
investigations, enforcement actions, litigation and court orders, may have an adverse
affect on our mortgage default processing services and public notice operations; |
|
|
|
|
revenues of our subsidiary NDeX and our subsidiary DiscoverReady are each very
concentrated among a few customers, thus the loss of business from these customers and a
failure to attract new customers could adversely affect our operating results; and |
|
|
|
|
certain key personnel of our subsidiary NDeX, who are also shareholders and principal
attorneys of our law firm customers, may under certain circumstances have interests that
differ from or conflict with our interests. |
See Risk Factors in Item 1A of our annual report on Form 10-K for the year ended December 31,
2010, filed on March 11, 2011, with the SEC for a description of these and other risks,
uncertainties and factors that could cause our actual results, performance, prospects or
opportunities to differ materially from those expressed in, or implied by, any forward-looking
statements. You should not place undue reliance on any forward-looking statements. Except as
otherwise required by federal securities laws, we undertake no obligation to publicly update or
revise any forward-looking statements, whether as a result of new information, future events,
changed circumstances or any other reason after the date of this report.
14
Overview
We are a leading provider of necessary professional services and business information to
legal, financial and real estate sectors in the United States. We serve our customers through two
complementary operating divisions: our Professional Services Division and our Business Information
Division. Our Professional Services Division comprises two reporting segments: mortgage default
processing services and litigation support services. Through our subsidiary, NDeX, we provide
mortgage default processing services to eight law firm customers located in Florida, Georgia,
Indiana, Michigan, Minnesota, and Texas, as well as directly to mortgage lenders and loan servicers
on residential real estate located in California. Our subsidiaries DiscoverReady and Counsel Press
comprise our litigation support services reporting segment. DiscoverReady provides outsourced
discovery management and document review services to major United States companies and their
counsel. Counsel Press provides appellate services to law firms and attorneys nationwide. Our
Business Information Division publishes business journals, court and commercial media and other
highly focused information products and services, operates web sites and produces events for
targeted professional audiences in 21 geographic markets across the United States. Our information
is delivered through a variety of methods, including more than 60 print publications and more than
80 web sites. Through subscription-based offerings, our Business Information Division also offers
transcription services and access to our legislative databases which provide federal and state
legislative and regulatory information.
Our total revenues decreased $4.4 million, or 5.8%, from $77.0 million for the three months
ended March 31, 2010, to $72.5 million for the three months ended March 31, 2011, primarily as a
result of a $4.6 million decrease in our mortgage default processing services revenues. Slightly offsetting
this decrease was an increase in litigation support services revenues of $0.5 million. The decrease
in mortgage default processing services revenues was driven primarily by a decrease in the number
of files received for processing, and change in the mix of types of files, as discussed below. The litigation support services revenue
growth was driven primarily by our DiscoverReady business. Revenues in our Business Information
Division were down $0.4 million for the three months ended March 31, 2011. Net income attributable
to The Dolan Company decreased to $3.5 million for the first quarter of 2011 from $9.2 million for
the same period in 2010.
Recent Developments
Stock Buy-Back Plan
Our board of directors approved a stock buy-back plan effective as of the closing of our new
credit agreement on December 6, 2010. This plan allows us to repurchase up to 2 million shares of
issued and outstanding common stock at prevailing market prices or negotiated prices through
December 31, 2013. The number of shares and the timing of the purchases will be determined at the
discretion of management. In the first quarter of 2011, we repurchased 137,500 shares under this
plan for an aggregate of $1.7 million.
Regulatory Environment
On March 3, 2011, the state attorneys general, in collaboration with the newly created
Consumer Financial Protection Bureau and other banking regulators, sent a 27-page proposal to the
five largest mortgage servicers outlining the proposed terms for a settlement of their
investigation. While the investigators have said they found no indications of unlawful foreclosures
by the servicers, they have suggested that they found flaws in foreclosure procedures and practices
by at least some in the mortgage servicing industry. The proposed settlement terms included a focus
on borrowers having a single point of contact throughout loss mitigation talks and eliminating
dual-tracking foreclosures while loan modifications are under consideration, among other terms. Some of the state attorneys
general have voiced opposition to the proposed terms. The mortgage servicers have not agreed to the
proposed settlement terms and discussions continue.
On April 13, 2011, the Board of Governors of The Federal Reserve System and the Office of the
Comptroller of the Currency announced formal enforcement actions against eight national bank
mortgage servicers and two third-party service providers regarding practices related to residential
mortgage loan servicing and foreclosure processing. In general, the enforcement actions require
the servicers to take certain corrective actions, to make process improvements, and to establish
controls related to third-party vendors that provide services related to residential default or
foreclosure. These enforcement actions add to the heightened governmental scrutiny that
residential mortgage foreclosure servicers have been experiencing in recent months. Many servicers
have reacted to this heightened scrutiny by verifying their policies and procedures, applying more
scrutiny to their pending foreclosures, and then releasing into foreclosure only those cases that
have been reviewed more carefully. Many servicers have also reacted to this environment of
increased scrutiny by requesting additional information and process verification from law firms and
other third-party vendors. These actions have sharply reduced, though not completely stopped, the
number of mortgage defaults being referred to begin foreclosure.
The Federal Reserve and OCC actions took the form of consent agreements which were signed by
the eight bank mortgage servicers which, collectively, account for 65% of the nations mortgage
processing activity. The agreement requires the servicers to complete revisions in foreclosure
processing by approximately June 15, 2011, to the satisfaction of the Federal Reserve and the OCC,
and by approximately August 15, 2011, to reorganize their related foreclosure operations to follow
the amended procedures.
We believe that the recent reduction in foreclosure referrals is likely to continue until the
new procedures are in place, but that a large number of pre-foreclosures and pending foreclosures
remain to be undertaken and completed.
15
For more detailed summaries of legislation and regulatory activity impacting or potentially
impacting our business, please see Item 7: Managements Discussion and Analysis of Financial
Condition and Results of OperationsRecent DevelopmentsRegulatory Environment in our annual
report on Form 10-K for the year ended December 31, 2010, filed with the SEC on March 11, 2011, as
well as the Regulatory Environment discussions in our prior reports filed with the SEC on Form
10-Q and Form 10-K.
Recent Acquisitions
We have grown significantly since our predecessor company commenced operations in 1992, in
large part due to acquisitions, such as the following two acquisitions that occurred in 2010:
DataStream Content Solutions, LLC: On December 1, 2010, we acquired DataStream Content
Solutions, LLC (DataStream). In connection with this acquisition, we paid the sellers $15.0
million in cash at closing, held back $1.5 million payable 18 months after closing to secure
indemnification claims, and are obligated to pay up to an additional $4.0 million in earnouts in
two annual installments. The amount of the two annual earnout payments is based upon the acquired
business achieving certain EBITDA targets during the calendar years ending December 31, 2011 and
2012.
Federal News Service, Inc.: On August 9, 2010, we acquired certain assets of Federal News
Service, Inc. (Federal News) for approximately $1.7 million in cash.
Revenues
We derive revenues from two operating divisions, our Professional Services Division and our
Business Information Division, operating as three reportable segments: (1) mortgage default
processing services; (2) litigation support services; and (3) business information. For the three
months ended March 31, 2011, and 2010, our total revenues were $72.5 million and $77.0 million,
respectively, and the percentage of our total revenues attributed to each of our divisions and
segments was as follows:
|
|
|
72% and 73%, respectively, from our Professional Services Division (52% and 55%,
respectively, from mortgage default processing services and 19% and 18%, respectively, from
litigation support services); and |
|
|
|
|
28% and 27%, respectively, from our Business Information Division. |
Professional Services. Our Professional Services Division generates revenues primarily by
providing mortgage default processing, outsourced discovery management and document review, and
appellate services through fee-based arrangements. We further break down our Professional Services
Division into two reportable segments, mortgage default processing services and litigation support
services.
Mortgage Default Processing Services. Through NDeX, we assist eight law firms in processing
foreclosure, bankruptcy, eviction and, to a lesser extent, other mortgage default case files for
residential mortgages that are in default. We also provide foreclosure processing services directly
to mortgage lenders and loan servicers for properties located in California. In addition, NDeX
provides loan modification and loss mitigation support on mortgage default files to its customers
and related real estate title work primarily to the Barrett and Albertelli law firms. We refer to
revenues that NDeX derives from these sources collectively as mortgage default processing service
revenues. Shareholders and/or principal attorneys of our law firm customers, including David A.
Trott, chairman and chief executive officer of NDeX, are executive management employees of NDeX.
For the three months ended March 31, 2011, and 2010, we received for processing approximately
92,300 and 95,700 mortgage default case files, respectively. The mix of types of files
received for processing changed as more fully described below in Professional
Services Division Results, resulting in a shift from higher revenue files to lower revenue files.
Our mortgage default processing service revenues accounted for 52% and 55%, respectively, of our
total revenues and 73% and 76%, respectively, of our Professional Services Division revenues during
the three months ended March 31, 2011, and 2010. During the first quarter of 2011, each of the
Barrett Law Firm, Trott & Trott and Albertelli law firm accounted for more than 10% of our mortgage
default processing services revenues, with the Barrett Law Firm accounting for 46%, Trott & Trott
accounting for 25%, and Albertelli law firm accounting for 12% of these revenues. We recognize mortgage
default processing service revenues on a proportional basis over the period during which the
services are provided, the calculation of which requires management to make estimates. For more
information regarding how we recognize revenue, please see Critical Accounting Policies and
Estimates Revenue Recognition in Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations in our annual report on Form 10-K for the year ended December
31, 2010, filed with the SEC on March 11, 2011.
16
NDeXs revenues are primarily driven by the number of residential mortgage defaults in each of
the states in which we do business, as well as the type of files we process (e.g., foreclosures,
evictions, bankruptcies or litigation) because each has a different pricing structure. Although the
services agreements with our law firm customers contemplate the review and possible revision of the
fees for the services we provide, price increases have not historically affected our mortgage default
processing revenues materially. In some cases, our services agreements adjust the fee paid to us
for the files we process on an annual basis pursuant to an agreed-upon consumer price index. In
other cases, our services agreements require us to agree with our law firm customer regarding the
terms and amount of any fee increase. If we are unable to negotiate fixed fee increases under these
agreements that at least take into account the increases in costs associated with providing
mortgage default processing services, our operating and net margins could be adversely affected.
You should refer to Managements Discussion and Analysis of Financial Condition and Results of
OperationsRevenues in our annual report on Form 10-K for the year ended December 31, 2010, filed
with the SEC on March 11, 2011, for more information about the conditions when the fixed fee per
file we charge our law firm customers may change.
Deferred revenue includes payments for mortgage default
processing services collected in advance that we expect to recognize in future periods due to the extended period of time it takes to
process certain files. At March 31, 2011, we had such deferred revenue on our balance sheet in the amount of $14.2 million.
Litigation Support Services. Our litigation support services segment generates revenues by
providing discovery management and document review services through DiscoverReady and appellate
services through Counsel Press. For the three months ended March 31, 2011, our litigation support
services revenues accounted for 19% and 18%, respectively, of our total revenues and 27% and 24%,
respectively, of our Professional Services Division revenues. We recognize litigation support
services revenues during the month in which the services are provided. In the case of Counsel
Press, this is when our final appellate product is filed with the court.
DiscoverReady provides its services to major United States companies and their counsel and
assists them in document reviews and helping them manage the discovery process. Discovery is the
process by which parties use the legal system to obtain relevant information, primarily in
litigation and regulatory matters. This process can be expensive and time-consuming for companies
depending upon the volume of emails, electronic files and paper documents a company must review to
respond to a document request. DiscoverReady also provides related technology management services.
DiscoverReady bills its customers primarily based upon the number of documents reviewed and the
amount of data or other information it processes in connection with those reviews. Accordingly, our
discovery management and document review services revenues are largely determined by the volume of
data we review. Our discovery management and document review services revenues accounted for 14%
and 13%, respectively, of our total revenues, 72% for both periods of our litigation support
services segment revenues, and 20% and 17%, respectively, of our total Professional Services
Division revenues for the three months ended March 31, 2011, and 2010.
Counsel Press assists law firms and attorneys throughout the United States in organizing,
preparing and filing appellate briefs, records and appendices, in paper and electronic formats,
that comply with the applicable rules of the U.S. Supreme Court, any of the 13 federal courts of
appeals and any state appellate court or appellate division. Counsel Press charges its customers
primarily on a per-page basis based on the final appellate product that is filed with the court
clerk. Accordingly, our appellate service revenues are largely determined by the volume of
appellate cases we handle and the number of pages in the appellate cases we file. For the three
months ended March 31, 2011, and 2010, our appellate services revenues accounted for 6% and 5%,
respectively, of our total revenues, 28% for both periods of our litigation support services
revenues, and 8% and 7%, respectively, of our total Professional Services Division revenues.
Business Information. Our Business Information Division generates revenues primarily from
display and classified advertising, public notice and subscriptions. We sell commercial advertising
consisting of display and classified advertising in all of our print products and on most of our
web sites. We include within our display and classified advertising revenue those revenues
generated by sponsorships, advertising and ticket sales generated by our local events. Our display
and classified advertising revenues accounted for 8% and 7%, respectively, of our total revenues
and 28% and 26%, respectively, of our Business Information Division revenues for the three months
ended March 31, 2011. We recognize display and classified advertising revenues upon publication of
an advertisement in one of our publications or on one of our web sites. Advertising revenues are
driven primarily by the volume, price and mix of advertisements published as well as how many local
events are held.
We publish more than 300 different types of public notices in our court and commercial
newspapers, including foreclosure notices, probate notices, notices of fictitious business names,
limited liability company and other business entity notices, unclaimed property notices, notices of
governmental hearings and trustee sale notices. Our public notice revenues accounted for 12% and
15%, respectively, of our total revenues and 43% and 56%, respectively, of our Business Information
Division revenues for the three months ended March 31, 2011, and 2010. We recognize public notice
revenues upon placement of a public notice in one of our court and commercial newspapers. Public
notice revenues are driven by the volume and mix of public notices published, which can be affected
by the number of residential mortgage foreclosures in the markets where we are qualified to publish
public notices and the rules governing publication of public notices in such states. In many of the
states in which we publish public notices, the price for public notices is statutorily regulated,
with market forces determining the pricing for the remaining states.
We sell our business information products, including our DataStream and Federal News products,
primarily through subscriptions. For the three months ended March 31, 2011, and 2010, our
subscription and other revenues, which consist primarily of subscriptions, single-copy sales,
transcriptions and access to state and federal legislative information, accounted for 8% and 5%,
respectively, of our total revenues and 29% and 18%, respectively, of our Business Information
Division revenues. We recognize subscription revenues ratably over the subscription periods, which
range from three months to multiple years, with the average subscription period being twelve
months. Deferred revenue includes payment for subscriptions collected in advance that we expect to
recognize in future
periods. At March 31, 2011, we had such deferred revenue on our balance sheet in the amount of
$8.2 million. Subscription and other revenues are driven primarily by the number of copies sold and
the subscription rates charged to customers.
17
Operating Expenses
Our operating expenses consist of the following:
|
|
|
Direct operating expenses, which consist primarily of the cost of compensation and
employee benefits for the processing staff at NDeX, DiscoverReady, and Counsel Press and our
editorial personnel in our Business Information Division, production and distribution
expenses, such as compensation (including stock-based compensation expense) and employee
benefits for personnel involved in the production and distribution of our business
information products, the cost of newsprint and delivery of our business information
products, and file-specific data services and technology fees in connection with our
California foreclosure files; |
|
|
|
|
Selling, general and administrative expenses, which consist primarily of the cost of
compensation (including stock-based compensation expense) and employee benefits for our
sales, human resources, accounting and information technology personnel, publishers and
other members of management, rent, other sales and marketing related expenses and other
office-related payments; |
|
|
|
|
Depreciation expense, which represents the cost of fixed assets and software allocated
over the estimated useful lives of these assets, with such useful lives ranging from two to
thirty years; and |
|
|
|
|
Amortization expense, which represents the cost of finite-life intangible assets acquired
through business combinations allocated over the estimated useful lives of these
intangibles, with such useful lives ranging from two to thirty years. |
Total operating expenses as a percentage of revenues depends upon our mix of business from
Professional Services, which is our higher margin revenue, and Business Information. This mix may
continue to shift between fiscal periods.
Equity in Earnings of Affiliates
We own 35.0% of the membership interests in DLNP, the publisher of The Detroit Legal News and
10 other publications. We account for our investment in DLNP using the equity method. For the three
months ended March 31, 2011, and 2010, our percentage share of DLNPs earnings was $0.8 million and
$1.4 million, respectively, which we recognized as operating income. This is net of amortization of
$0.4 million for each period. NDeX handles all public notices required to be published in
connection with files it services for Trott & Trott pursuant to our services agreement with Trott &
Trott and places a significant amount of these notices in The Detroit Legal News. Trott & Trott
pays DLNP for these public notices. See Liquidity and Capital Resources Cash Flow Provided by
Operating Activities below for information regarding distributions paid to us by DLNP.
Redeemable Noncontrolling Interest
Redeemable noncontrolling interest at March 31, 2011, consisted of a 6.2% noncontrolling
interest in NDeX held by the sellers of Barrett-NDEx or their transferees (as a group), a 14.7%
noncontrolling interest in DiscoverReady held by DR Holdco LLC and a 50% interest in Legislative
Services of America (LISA) held by Telran, Inc.
Under the terms of the NDeX operating agreement, each month we are required to distribute
the excess of NDeXs earnings before interest, depreciation and amortization less debt service with
respect to any interest-bearing indebtedness of NDeX, capital expenditures and working capital
reserves to NDeXs members on the basis of common equity interest owned. We paid the following
distributions during the three months ended March 31, 2011, and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Trott sellers |
|
$ |
|
|
|
$ |
114 |
|
Feiwell & Hannoy |
|
|
|
|
|
|
48 |
|
Sellers of Barrett-NDEx or
their transferees
(as a group) |
|
|
36 |
|
|
|
170 |
|
|
|
|
|
|
|
|
Total |
|
$ |
36 |
|
|
$ |
332 |
|
|
|
|
|
|
|
|
18
There is no similar distribution obligation under the DiscoverReady limited liability
company agreement; however, we are obligated to make quarterly distributions to pay tax liabilities
to DR Holdco, the minority member of DiscoverReady. During the three months ended March 31, 2011,
no such distributions were made.
The sellers of Barrett-NDEx, each as members of NDeX, have the right, for a period of six
months following September 2, 2012, to require NDeX to repurchase all or any portion of their
respective membership interest in NDeX. To the extent any minority member of NDeX timely exercises
this right, the purchase price of such membership interest will be based on 6.25 times NDeXs
trailing twelve month earnings before interest, taxes, depreciation and amortization, less the
aggregate amount of any interest bearing indebtedness outstanding for NDeX as of the date the
repurchase occurs. The aggregate purchase price would be payable by NDeX in the form of a
three-year unsecured note bearing interest at a rate equal to prime plus 2.0%.
Under the terms of the DiscoverReady limited liability company agreement, DR Holdco has the
right, for a period of ninety days following November 2, 2012, to require DiscoverReady to
repurchase all or any portion of its equity interest in DiscoverReady. To the extent that DR Holdco
timely exercises this right, the purchase price of such equity interest will be based on the fair
market value of such interest. During that same period, we also have the right to require DR Holdco
to sell its entire equity interest in DiscoverReady to us. If we timely exercise our right, we
would pay DR Holdco an amount based on the fair market value of the equity interest. These rights
may be exercised earlier under the following circumstances: An individual seller of DiscoverReady
may require DiscoverReady to repurchase the portion of DR Holdcos interest in DiscoverReady that
he beneficially owns if he is terminated without cause or quits for good reason prior to the
expiration of his employment agreement. If we terminate any individual seller of DiscoverReady for
cause or if such seller quits without good reason, we can require DR Holdco to sell to us the
portion of its interest in DiscoverReady that reflects such sellers beneficial interest in us. The
purchase price for that portion of the equity interest repurchased or sold if these rights are
exercised is based on the interests fair market value.
DiscoverReady may engage an independent third-party valuation firm to assist it in determining
the fair market value of the equity interest being repurchased by DiscoverReady or sold to us if
any of the above-described rights are exercised. The purchase price for any equity interests
repurchased or sold pursuant to these rights, if exercised, will be paid in cash to the extent
allowed by the terms of our then-existing credit agreement, or pursuant to a three year unsecured
promissory note, bearing interest at a rate equal to prime plus 1.0%.
We are required to record the redeemable noncontrolling interests (NCI) in NDeX and
DiscoverReady to their redemption amounts at each reporting period. The NDeX NCI is adjusted to the
estimated redemption amount at each reporting period based on the formula as discussed above. The
DiscoverReady NCI is adjusted to fair value each period using a market approach. During the three
months ended March 31, 2011, we recorded a reduction to the NCI for NDeX of $1.6 million ($1.0
million net of tax) and an increase to the NCI for DiscoverReady of $0.4 million ($0.2 million net
of tax). Please see our unaudited condensed consolidated statements of stockholders equity and
comprehensive income, as well as Note 5 to our unaudited condensed consolidated interim financial
statements, included in this report on Form 10-Q for further information regarding accounting for
noncontrolling interests and its implications to our financial statements.
Critical Accounting Policies and Estimates
We describe our accounting policies in Note 1 of the Notes to Consolidated Financial
Statements included in our annual report on Form 10-K for the year ended December 31, 2010, filed
with the SEC on March 11, 2011. Further, we discuss our critical accounting estimates in Item 7,
Managements Discussion and Analysis of Financial Condition and Results of Operations, in our
annual report on Form 10-K for the year ended December 31, 2010. There has been no significant
change in our critical accounting policies or critical accounting estimates since the end of 2010.
19
RESULTS OF OPERATIONS
The following table sets forth selected operating results, including as a percentage of total
revenues, for the periods indicated below (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
2011 |
|
|
Revenues |
|
|
2010 |
|
|
Revenues |
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
$ |
51,957 |
|
|
|
71.6 |
% |
|
$ |
56,026 |
|
|
|
72.8 |
% |
Business Information |
|
|
20,591 |
|
|
|
28.4 |
% |
|
|
20,952 |
|
|
|
27.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
72,548 |
|
|
|
100.0 |
% |
|
|
76,978 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
|
43,317 |
|
|
|
59.7 |
% |
|
|
41,745 |
|
|
|
54.2 |
% |
Business Information |
|
|
20,476 |
|
|
|
28.2 |
% |
|
|
17,060 |
|
|
|
22.2 |
% |
Unallocated corporate operating expenses |
|
|
2,278 |
|
|
|
3.1 |
% |
|
|
2,218 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
66,071 |
|
|
|
91.1 |
% |
|
|
61,023 |
|
|
|
79.3 |
% |
Equity in earnings of affiliates |
|
|
748 |
|
|
|
1.0 |
% |
|
|
1,428 |
|
|
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
7,225 |
|
|
|
10.0 |
% |
|
|
17,383 |
|
|
|
22.6 |
% |
Interest expense, net |
|
|
(1,608 |
) |
|
|
(2.2 |
)% |
|
|
(1,736 |
) |
|
|
(2.3 |
)% |
Non-cash interest income related to interest
rate swaps |
|
|
286 |
|
|
|
0.4 |
% |
|
|
363 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,903 |
|
|
|
8.1 |
% |
|
|
16,010 |
|
|
|
20.8 |
% |
Income tax expense |
|
|
(2,209 |
) |
|
|
(3.0 |
)% |
|
|
(5,990 |
) |
|
|
(7.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
3,694 |
|
|
|
5.1 |
% |
|
|
10,020 |
|
|
|
13.0 |
% |
Less: Net income attributable to redeemable
noncontrolling interest |
|
|
(219 |
) |
|
|
(0.3 |
)% |
|
|
(863 |
) |
|
|
(1.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan Company |
|
$ |
3,475 |
|
|
|
4.8 |
% |
|
$ |
9,157 |
|
|
|
11.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan Company
per share basic |
|
$ |
0.12 |
|
|
|
|
|
|
$ |
0.30 |
|
|
|
|
|
Decrease in redeemable noncontrolling
interest in NDeX |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan Company
common stockholders per diluted share
basic |
|
$ |
0.15 |
|
|
|
|
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
30,129 |
|
|
|
|
|
|
|
30,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan Company
per share diluted |
|
$ |
0.11 |
|
|
|
|
|
|
$ |
0.30 |
|
|
|
|
|
Decrease in redeemable noncontrolling
interest in NDeX |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Dolan Company
common stockholders per diluted share
diluted |
|
$ |
0.14 |
|
|
|
|
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted |
|
|
30,365 |
|
|
|
|
|
|
|
30,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Three Months Ended March 31, 2011
Compared to Three Months Ended March 31, 2010
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Decrease |
|
|
|
(in millions) |
|
Total revenues |
|
$ |
72.5 |
|
|
$ |
77.0 |
|
|
$ |
(4.4 |
) |
|
|
(5.8 |
)% |
Our total revenues decreased primarily as a result of a $4.6 million decrease in our
default mortgage processing revenues. Slightly offsetting this decrease was an increase in
litigation support services revenues of $0.5 million. The decrease in mortgage default processing
services revenues was driven by a decrease in the number of files received for processing as well
as a change in the mix of the types of files received for processing. The litigation
support services revenue growth was primarily driven by our DiscoverReady business. Revenues in
our Business Information Division were down $0.4 million for the three months ended March 31, 2011.
You should refer to the more detailed discussions in Professional Services Division Results and
Business Information Division Results below for more information regarding the causes of these
changes.
We derived 71.6% and 72.8% of our total revenues from our Professional Services Division and
28.4% and 27.2% of our total revenues from our Business Information Division for the three months
ended March 31, 2011, and 2010, respectively. In our Professional Services Division, revenues from
our mortgage default processing services segment accounted for 72.9% and 75.7% of our total
revenues for the three months ended March 31, 2011 and 2010, respectively. Revenues from our
litigation support services segment (also part of our Professional Services Division) accounted for
27.1% and 24.3% of our total revenues for the three months ended March 31, 2011, and 2010,
respectively.
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Increase (Decrease) |
|
|
|
(in millions) |
|
Total operating expenses |
|
$ |
66.1 |
|
|
$ |
61.0 |
|
|
$ |
5.0 |
|
|
|
8.3 |
% |
Direct operating expenses |
|
|
31.8 |
|
|
|
29.1 |
|
|
|
2.7 |
|
|
|
9.4 |
% |
Selling, general and administrative expenses |
|
|
27.8 |
|
|
|
25.2 |
|
|
|
2.6 |
|
|
|
10.3 |
% |
Depreciation expense |
|
|
1.9 |
|
|
|
2.7 |
|
|
|
(0.8 |
) |
|
|
(29.3 |
)% |
Amortization expense |
|
|
4.5 |
|
|
|
4.0 |
|
|
|
0.5 |
|
|
|
13.3 |
% |
Total operating expenses as a percentage of total revenues increased from 79.3% for the
three months ended March 31, 2010, to 91.1% for the three months ended March 31, 2011, largely as a
result of decreased revenues in our mortgage default processing services business and decreased
public notice revenues in our business information division. Additionally, costs to operate
DiscoverReady are a higher percentage of revenue than some of our other businesses, largely as a
result of increased investments being made as we grow this business.
Direct Operating Expenses. The increase in direct operating expenses consisted of a $1.3
million increase in our Professional Services Division and a $1.4 million increase in our Business
Information Division. You should refer to the more detailed discussions in Professional Services
Division Results and Business Information Division Results below for more information regarding
the causes of these changes. Direct operating expenses as a percentage of total revenues increased
to 43.9% for the first quarter of 2011, from 37.8% for the same period in 2010.
Selling, General and Administrative Expenses. The increase in our selling, general and
administrative expenses consisted of a $1.0 million increase in our Professional Services Division
and a $1.5 million increase in our Business Information Division, both of which are discussed
below. Selling, general and administrative expense as a percentage of revenue increased to 38.3%
for the three months ended March 31, 2011, from 32.7% for the same period in 2010.
Depreciation and Amortization Expense. Our depreciation expense decreased primarily as a
result of software in connection with the Barrett-NDeX acquisition, a large portion of which fully
depreciated in 2010. Our amortization expense increased primarily because of the intangible assets
associated with the DataStream acquisition.
21
Interest Expense, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Increase (Decrease) |
|
|
|
(in millions) |
|
Total interest expense, net |
|
$ |
1.6 |
|
|
$ |
1.7 |
|
|
$ |
(0.1 |
) |
|
|
(7.4 |
)% |
Interest on bank credit facility |
|
|
0.9 |
|
|
|
0.9 |
|
|
|
|
|
|
|
(1.9 |
)% |
Cash interest expense on interest rate swaps |
|
|
0.6 |
|
|
|
0.7 |
|
|
|
(0.1 |
) |
|
|
(16.3 |
)% |
Amortization of deferred financing fees |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
6.4 |
% |
Other |
|
|
|
|
|
|
0.1 |
|
|
|
(0.1 |
) |
|
|
(16.2 |
)% |
Interest expense related to our bank credit facility remained consistent for the three
months ended March 31, 2011, and March 31, 2010. Our average outstanding debt was $130.6 million
for the three months ended March 31, 2011, compared to $151.5 million for the same period one year
ago, but our average interest rate was 2.6% this year versus 2.3% last year.
Non-Cash Interest Income Related to Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Decrease |
|
|
|
(in millions) |
|
Non-cash interest income related to interest rate swaps |
|
$ |
0.3 |
|
|
$ |
0.4 |
|
|
$ |
(0.1 |
) |
|
|
(21.2 |
)% |
Non-cash interest related to interest rate swaps, for which we do not apply hedge
accounting, remained relatively constant for the three months ended March 31, 2011, as compared to
the same period in 2010. The estimated fair value of our fixed rate interest rate swaps, including
the swap for which we apply hedge accounting, recorded on our balance sheet was a liability of $1.8
million and $2.2 million, respectively, at March 31, 2011, and 2010.
Income Tax Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Decrease |
|
|
|
(in millions) |
|
Income tax expense |
|
$ |
2.2 |
|
|
$ |
6.0 |
|
|
$ |
(3.8 |
) |
|
|
(63.1 |
)% |
Effective tax rate |
|
|
37.4 |
% |
|
|
37.4 |
% |
|
|
|
|
|
|
|
|
The provision for income taxes for the three months ended March 31, 2011, and 2010,
was 37.4% of income before income taxes.
Professional Services Division Results
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Increase (Decrease) |
|
|
|
(in millions) |
|
Total revenues |
|
$ |
52.0 |
|
|
$ |
56.0 |
|
|
$ |
(4.1 |
) |
|
|
(7.3 |
)% |
Mortgage default processing services |
|
|
37.9 |
|
|
|
42.4 |
|
|
|
(4.6 |
) |
|
|
(10.8 |
)% |
Litigation support services revenues |
|
|
14.1 |
|
|
|
13.6 |
|
|
|
0.5 |
|
|
|
3.8 |
% |
Our revenues decreased primarily as a result of decreased revenues in our mortgage
default processing services segment. Revenues in this segment decreased primarily due to decreased
file volumes in many of the markets we serve as well as a significant change in the mix of types of
files received for processing. While our total files received for processing for the three months
ended March 31, 2011, was down only 3.5%, from 95,700 mortgage default case files for the three
months ended March 31, 2010, to 92,300 mortgage default case files for the three months ended March
31, 2011, we experienced a change in the mix of the types of files. Higher revenue
files, such as foreclosure files, were down over 20% from the first quarter of 2010. This was offset by a greater number of lower revenue files,
such as reposts, mediations, evictions, and transfer files. The
increase in transfer files was in our NDeX Florida operations, where files were moved by servicers
after initiation of foreclosure activities but before they were completed by other law firms. NDeX
accepted the transfer work because it benefitted our Albertelli law firm affiliate and the law firms
clients, and because NDeX believes the transfer work is a leading indicator of future volume growth
from the transferring clients. Additionally, in the first quarter of 2010, we recorded revenues of
$1.5 million related to loan modifications, but have no such revenue in the first quarter of 2011.
We believe these file volume decreases and mix changes are attributed to continued marketplace and
regulatory dynamics that began in 2010 that have caused many large loan servicers to temporarily
slow down and reduce the referral of defaulted files for foreclosure processing while they review
their processes and practices. We expect the number of mortgage default processing files which are
received by us for processing to increase in the second half of 2011, and continue at higher levels
into 2012.
22
The Barrett law firm, Albertelli law firm and Trott & Trott each accounted for more than 10%, and
together accounted for approximately 83% of our mortgage default processing services segment and
60% of our Professional Services Division revenues during the three months ended March 31, 2011. In
the three months ended March 31, 2010, The Barrett law firm and Trott & Trott each accounted for
more than 10%, and together accounted for approximately 72% of our mortgage default processing
services segment and 51% of our Professional Services Division revenues.
The increase in litigation support services revenues resulted primarily from an increase in
DiscoverReadys revenues. As DiscoverReadys revenues increase, we continue our efforts to diversify our customer base. In fact,
revenue from DiscoverReadys new clients represented nearly one-third of DiscoverReadys total
revenues in the quarter. Although DiscoverReady continues to have two customers that each accounted
for more than 10% of litigation support services revenues, one of the top two customers in the
first quarter of 2011 was not a top two customer in the first quarter of 2010. In the first quarter
of 2011, DiscoverReadys top two customers accounted for 49% of litigation support services
revenues, while in the first quarter or 2010, its top two customers accounted for 60% of such
revenues.
Operating ExpensesMortgage Default Processing Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Increase (Decrease) |
|
|
|
(in millions) |
|
Total operating expenses |
|
$ |
31.5 |
|
|
$ |
31.7 |
|
|
$ |
(0.2 |
) |
|
|
(0.5 |
)% |
Direct operating expenses |
|
|
17.7 |
|
|
|
17.0 |
|
|
|
0.7 |
|
|
|
4.1 |
% |
Selling, general and administrative expenses |
|
|
10.3 |
|
|
|
10.3 |
|
|
|
|
|
|
|
0.4 |
% |
Depreciation expense |
|
|
1.0 |
|
|
|
1.9 |
|
|
|
(0.9 |
) |
|
|
(46.6 |
)% |
Amortization expense |
|
|
2.5 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
% |
Total operating expenses decreased slightly as a result of decreased file volumes as
discussed above, but did not decrease in proportion to the volume decline. Even with the lower file
volumes, processing costs in some of our locations have increased as a result of increased demands,
additional tasks, time spent attending to servicer audits, and process changes required by the
customers of our law firm customers, requiring additional processing work for our employees. We are
taking steps to reduce our costs at NDeX and plan to adjust staffing in a way that does not impair our
commitment to deliver high-quality service to our law firm customers and their servicer clients.
Depreciation expense decreased primarily as a result of software associated with the
Barrett-NDeX acquisition, a large portion of which fully depreciated in 2010.
Total operating expenses attributable to our mortgage default processing services segment as a
percentage of segment revenues increased to 83.3% for the three months ended March 31, 2011, from
74.7% for the three months ended March 31, 2010. This increase was primarily a result of a
reduction in revenues.
Operating ExpensesLitigation Support Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Increase |
|
|
|
(in millions) |
|
Total operating expenses |
|
$ |
11.8 |
|
|
$ |
10.0 |
|
|
$ |
1.7 |
|
|
|
17.2 |
% |
Direct operating expenses |
|
|
5.8 |
|
|
|
5.2 |
|
|
|
0.6 |
|
|
|
11.7 |
% |
Selling, general and administrative expenses |
|
|
5.0 |
|
|
|
4.0 |
|
|
|
1.0 |
|
|
|
25.0 |
% |
Depreciation expense |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
69.9 |
% |
Amortization expense |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
|
|
|
|
3.5 |
% |
23
The operating expenses in our litigation support services segment increased primarily due
to our DiscoverReady business. Selling, general and administrative expenses increased due to an
increase in personnel costs and other costs as we continue to grow our DiscoverReady business.
Direct operating expenses in our litigation support services segment increased as a result of
increased license fees related to DiscoverReady. Total operating expenses attributable to our
litigation support services segment as a percentage of segment revenues increased to 83.4% for the
three months ended March 31, 2011, from 73.9% for the three months ended March 31, 2010, which
resulted from the increased personnel costs in DiscoverReady.
Business Information Division Results
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Increase (Derease) |
|
|
|
(in millions) |
|
Total Business Information Revenues |
|
$ |
20.6 |
|
|
$ |
21.0 |
|
|
$ |
(0.4 |
) |
|
|
(1.7 |
)% |
Display and classified advertising revenues |
|
|
5.8 |
|
|
|
5.5 |
|
|
|
0.3 |
|
|
|
5.2 |
% |
Public notice revenues |
|
|
8.8 |
|
|
|
11.8 |
|
|
|
(3.0 |
) |
|
|
(25.6 |
)% |
Subscription based and other revenues |
|
|
6.0 |
|
|
|
3.7 |
|
|
|
2.4 |
|
|
|
64.5 |
% |
Total revenues in the first quarter of 2011 declined from the first quarter of 2010. In
the first quarter, we saw continued softness in public notice revenues as lenders continued to
place increased scrutiny on their foreclosure practices, delaying foreclosure-related public notice
placements in our publications. We expect revenues from public notice placements to increase in
the second half of 2011, and continue at higher levels into 2012. Increased revenues from our 2010
acquisitions helped offset the public notice revenue declines.
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Increase |
|
|
|
(in millions) |
|
Total operating expenses |
|
$ |
20.5 |
|
|
$ |
17.1 |
|
|
$ |
3.4 |
|
|
|
20.0 |
% |
Direct operating expenses |
|
|
8.3 |
|
|
|
6.9 |
|
|
|
1.4 |
|
|
|
20.6 |
% |
Selling, general and administrative expenses |
|
|
10.3 |
|
|
|
8.9 |
|
|
|
1.5 |
|
|
|
16.8 |
% |
Depreciation expense |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
% |
Amortization expense |
|
|
1.3 |
|
|
|
0.8 |
|
|
|
0.5 |
|
|
|
63.7 |
% |
All operating expenses increased primarily as a result of increased costs associated with
operating the businesses we acquired in 2010. Total operating expenses from the pre-existing
businesses were relatively flat year-over-year, in spite of lower public notice revenues as
discussed above. Because the softness in the public notice revenue is expected to be temporary, we
have not made significant adjustments to operating costs at this time. While certain expense
controls have been put in place, we are evaluating a number of additional cost savings initiatives
to be implemented during the remainder of 2011.
Total operating expenses attributable to our Business Information Division as a percentage of
Business Information Division revenue increased to 99.4% for the three months ended March 31, 2011,
from 81.4% for the three months ended March 31, 2010, due to increases in expenses related to
acquisitions and the reduced foreclosure activity reflected in the decrease of our public notice
revenues.
Off Balance Sheet Arrangements
We have not entered into any off balance sheet arrangements.
24
Liquidity and Capital Resources
Our primary sources of liquidity are cash flows from operations, available capacity under our
credit facility, distributions received from DLNP, and available cash reserves. The following table
summarizes our cash and cash equivalents, working capital and long-term debt, less current portion
as of March 31, 2011 and December 31, 2010, as well as cash flows for the three months ended March
31, 2011, and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Cash and cash equivalents |
|
$ |
2,724 |
|
|
$ |
4,862 |
|
Working Capital |
|
|
1,710 |
|
|
|
2,156 |
|
Long-term debt, less current portion |
|
|
124,665 |
|
|
|
131,568 |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Net cash provided by operating activities |
|
$ |
7,578 |
|
|
$ |
21,154 |
|
Net cash used in investing activities: |
|
|
|
|
|
|
|
|
Acquisitions and investments |
|
|
(85 |
) |
|
|
|
|
Capital expenditures |
|
|
(2,247 |
) |
|
|
(1,884 |
) |
Net cash used in financing activities |
|
|
(7,384 |
) |
|
|
(18,408 |
) |
Cash Flows Provided by Operating Activities
The most significant inflows of cash are cash receipts from our customers. Operating cash
outflows include payments to employees, payments to vendors for services and supplies and payments
of interest and income taxes.
Net cash provided by operating activities for the three months ended March 31, 2011, decreased
$13.6 million, or 64.2%, to $7.6 million from $21.2 million for the three months ended March 31,
2010. This decrease was largely attributable to the decrease in net income when compared to the
first three months in 2010. Also contributing to the decrease is a decrease in pass-through
liabilities as a result of fewer new foreclosure files referred for processing at NDeX, as well as
an increase in accounts receivable balances.
Our allowance for doubtful accounts, allowance for doubtful accounts as a percentage of gross
receivables and days sales outstanding (DSO), as of March 31, 2011, December 31, 2010, and March
31, 2010, is set forth in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
Allowance for doubtful accounts (in thousands) |
|
$ |
1,415 |
|
|
$ |
1,578 |
|
|
$ |
1,294 |
|
Allowance for doubtful accounts as a percentage of
gross accounts receivable |
|
|
2.2 |
% |
|
|
2.6 |
% |
|
|
2.0 |
% |
Days sales outstanding |
|
|
84.2 |
|
|
|
73.5 |
|
|
|
77.0 |
|
Our allowance for doubtful accounts as a percentage of gross accounts receivable was
relatively flat for each period shown.
We calculate DSO by dividing net receivables by average daily revenue excluding circulation.
Average daily revenue is computed by dividing total revenue for the quarter by the total number of
days in the quarter. Our DSO increased from December 31, 2010, primarily as a result of early
payments we received from two of NDeXs law firm customers at the end of 2010, resulting in a lower
year-end balance and thus a reduced DSO. Similar prepayments were not made at the end of March 31,
2011, or 2010. Compared to a year ago, our DSO increased in part due to longer collection cycles
at NDex Florida, because it is a judicial state with longer foreclosure processing cycles, and due
to NDeX Floridas overall growth as a larger part of our company.
We own 35.0% of the membership interests in The Detroit Legal Publishing, LLC, or DLNP, the
publisher of The Detroit Legal News, and received distributions of $1.4 million and $2.1 million in
the three months ended March 31, 2011, and 2010, respectively.
The operating agreement for DLNP provides for us to receive quarterly distribution payments
based on our ownership percentage, which are a significant source of operating cash flow.
25
Cash Flows Used in Investing Activities
Net cash used in investing activities increased $0.4 million to $2.3 million during the three
months ended March 31, 2011, from $1.9 million during the three months ended March 31, 2010. In the
first three months of 2011, and 2010, we used cash primarily in connection with capital
expenditures for offices, equipment, and software. About 50% of our capital spending during the
three months ended March 31, 2011, was attributable to specific technology projects, including a
server infrastructure improvement project. We expect the costs for capital
expenditures to range between 2.5% and 3.5% of our total revenues, on an aggregated basis, for the
year ending December 31, 2011.
Cash Flows Used in Financing Activities
Cash provided by financing activities primarily includes borrowings under our revolving credit
agreement and the issuance of long-term debt. Cash used in financing activities generally includes
the repayment of borrowings under the revolving credit agreement and long-term debt, payments on
unsecured notes, payments to repurchase our common stock and the payment of fees associated with
the issuance of long-term debt.
Net cash used in financing activities decreased $11.0 million to $7.4 million during the three
months ended March 31, 2011, from $18.4 million during the three months ended March 31, 2010. In
accordance with the terms of the notes, we made payments on unsecured notes payable in connections
with the increases in our ownership in NDeX in the amount of $7.3 million in the first quarter of
2010. During the three months ended March 31, 2011, we made total payments on unsecured notes of
$0.6 million. Long-term debt, less current portion, decreased $6.9 million, or 5.2%, to $124.7
million as of March 31, 2011, from $131.6 million as of December 31, 2010.
Credit Agreement. On December 6, 2010, we entered into a third amended and restated credit
agreement, effective December 6, 2010 (the New Credit Agreement), with a syndicate of bank
lenders for a $205.0 million senior secured credit facility comprised of a term loan facility in an
initial aggregate amount of $50.0 million due and payable in quarterly installments with a final
maturity date of December 6, 2015, and a revolving credit facility in an aggregate amount of up to
$155.0 million, which may be increased pursuant to an accordion feature to up to $200.0 million,
with a final maturity date of December 6, 2015. At any time after December 6, 2012, if the
outstanding principal balance of revolving loans under the revolving credit facility of the New
Credit Agreement exceeds $50.0 million, $50.0 million of such revolving loans shall convert to an
amortizing term loan due and payable in quarterly installments with a final maturity date of
December 6, 2015. The New Credit Agreement restated our previous credit agreement in its
entirety.
At March 31, 2011, we had $48.8 million outstanding under our term loan, and $80.2 million
outstanding under our revolving line of credit and available capacity of approximately $74.8
million, after taking into account the senior leverage ratio requirements under the credit
agreement. We expect to use the remaining availability under our credit agreement, if at all, for
working capital and other general corporate purposes, including the financing of acquisitions.
At March 31, 2011, the weighted average interest rate on our senior term note was 2.6%. If we
elect to have interest accrue (1) based on the prime rate, then such interest is due and payable on
the last day of each month and (2) based on LIBOR, then such interest is due and payable at the end
of the applicable interest period that we elect, provided that if the applicable interest period is
longer than three months interest will be due and payable in three month intervals. At March 31,
2011, all of the interest on our senior note was based on LIBOR.
Future Needs
We expect that cash flow from operations, supplemented by short and long-term financing and
the proceeds from our credit facility, as necessary, will be adequate to fund day-to-day operations
and capital expenditure requirements, along with our payment obligations to the Trott Sellers in
connection with our purchase of their ownership interest in NDeX and to Feiwell & Hannoy in
connection with the exercise of its put right. However, our ability to generate sufficient cash
flow in the future could be adversely impacted by regulatory, lender and other responses to the
mortgage crisis, including new and proposed legislation and lenders voluntary and required loss
mitigation efforts and moratoria, including those described in Recent DevelopmentsRegulatory
Environment earlier in this quarterly report.
A decision to repurchase shares of our common stock as permitted under our stock repurchase
program may impact our cash needs in the future. This program was approved by our board of
directors in December 2010, and in the first quarter of 2011 we repurchased 137,500 shares under
this program for an aggregate of $1.7 million. See Recent Developments Stock Buy-Back Plan
earlier in this quarterly report on Form 10-Q for a discussion of this plan.
We plan to continue to develop and evaluate potential acquisitions to expand our product and
service offerings and customer base and enter new geographic markets. We intend to fund these
acquisitions over the next twelve months with funds generated from operations and borrowings under
our credit facility. We may also need to raise money to fund these acquisitions, as we did for the
acquisition of Barrett-NDEx in 2008, through the sale of our equity securities or additional debt
financing, including takedowns under our $200 million shelf registration statement declared
effective by the SEC on January 27, 2010.
26
Our ability to secure short-term and long-term financing in the future will depend on several
factors, including our future profitability and cash flow from operations, the quality of our short
and long-term assets, our relative levels of debt and equity, the financial condition and
operations of acquisition targets (in the case of acquisition financing) and the overall condition
of the credit markets.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risks related to interest rates. Other types of market risk, such as
foreign currency risk, do not arise in the normal course of our business activities. Our exposure
to changes in interest rates is limited to borrowings under our credit facility. However, as of
March 31, 2011, we had a swap arrangement that converts $50 million of our variable rate term loan
into a fixed rate obligation. The aggregate notional amount of this $50 million swap agreement will
mature on various dates through June 30, 2014. In addition to this swap, we held a swap agreement
with a notional amount of $25 million, which matured on March 31, 2011. We enter into derivative
financial instrument transactions, such as swaps or interest rate caps, in order to manage or
reduce our exposure to risk from changes in interest rates. We do not enter into derivatives or
other financial instrument transactions for speculative purposes.
We recognize all of our derivative instruments as either assets or liabilities in the
consolidated balance sheet at fair value. We record the fair value of our swap agreements in
accrued liabilities or other liabilities on our balance sheet, depending on the timing of the
expiration of the swap agreement. The accounting for changes in the fair value of a derivative
instrument, like our interest rate swap agreements, depends on whether it has been designated and
qualifies for hedge accounting. As of March 31, 2011, we have designated our interest rate swap
agreement that terminates on June 30, 2014, for hedge accounting treatment. Accordingly, we record
changes in the fair value of this swap agreement in other comprehensive income or loss (net of tax)
on our balance sheet for the period then ended. Conversely, we treated the fair value of the swap
agreement that terminated on March 31, 2011, and did not qualify for hedge accounting treatment, as
a component of interest income (expense) in our statement of operations for the period then ended.
For the three months ended March 31, 2011, and 2010, we recognized interest income of $0.3
million and $0.4 million, respectively, related to the fair value of the interest rate swap
agreement that does not qualify for hedge accounting. At March 31, 2011, and 2010, we have $1.1
million and $0.6 million, respectively, (net of tax) included in other comprehensive loss related
to the change in fair value of the interest rate swap agreement that terminates on June 30, 2014,
and qualifies for hedge accounting. At March 31, 2011, and 2010, the estimated fair value of our
fixed interest rate swaps was a liability of $1.8 million and $2.2 million, respectively.
If the future interest yield curve decreases, the fair value of our interest rate swap
agreements will decrease and interest expense will increase. If the future interest yield curve
increases, the fair value of our interest rate swap agreements will increase and interest expense
will decrease.
Based on the variable-rate debt included in our debt portfolio, a 75 basis point increase in
interest rates would have resulted in additional interest expense of $0.2 million (pre-tax) and
$0.1 million (pre-tax) for the three months ended March 31, 2011, and 2010, respectively.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our
management, including our chief executive officer and chief financial officer, of the effectiveness
of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this
report. Based on such evaluation, our chief executive officer and chief financial officer have
concluded that, as of the end of such period, our disclosure controls and procedures were effective
and provided reasonable assurance that information required to be disclosed by us in the reports
that we file or submit under the Exchange Act is recorded, processed, summarized and reported
accurately and within the time frames specified in the SECs rules and forms and accumulated and
communicated to our management, including our chief executive officer and chief financial officer,
as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as such term is
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended
March 31, 2011, that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
27
PART II OTHER INFORMATION
Item 1. Legal Proceedings
We are from time to time involved in ordinary, routine litigation incidental to our normal
course of business, and we do not believe that any such existing litigation is material to our
financial condition or results of operations.
Item 1A. Risk Factors
There have been no material changes from the risk factors we previously disclosed in Part
IItem 1A. Risk Factors in our annual report on Form 10-K for the year ended December 31, 2010,
filed with the SEC on March 11, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Purchased as Part of |
|
|
Shares that May Yet Be |
|
|
|
Total Number of |
|
|
Average |
|
|
Publicly Announced |
|
|
Repurchased Under the |
|
Period |
|
Shares Purchased |
|
|
Price
Paid per Share |
|
|
Plans or Programs |
|
|
Plans
or Programs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2011 through January 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2011 through February 28, 2011 |
|
|
25,000 |
|
|
$ |
12.56 |
|
|
|
25,000 |
|
|
|
1,975,000 |
|
March 1, 2011 through March 31, 2011 |
|
|
112,500 |
|
|
$ |
12.20 |
|
|
|
112,500 |
|
|
|
1,862,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,500 |
|
|
$ |
12.27 |
|
|
|
137,500 |
|
|
|
1,862,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In December 2010, our Board of Directors approved a common stock repurchase program that
allows us to purchase up to 2,000,000 shares of our common stock at market prices at the
discretion of management at any time through December 31, 2013. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Reserved
Item 5. Other Information
None.
Item 6. Exhibits
|
|
|
|
|
Exhibit No |
|
Title |
|
Method of Filing |
|
|
|
|
|
31.1
|
|
Section 302 Certification of James P. Dolan
|
|
Filed herewith. |
|
|
|
|
|
31.2
|
|
Section 302 Certification of Vicki J. Duncomb
|
|
Filed herewith. |
|
|
|
|
|
32.1
|
|
Section 906 Certification of James P. Dolan
|
|
Furnished herewith. |
|
|
|
|
|
32.2
|
|
Section 906 Certification of Vicki J. Duncomb
|
|
Furnished herewith. |
28
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
|
|
|
|
|
THE DOLAN COMPANY |
|
|
|
|
|
|
|
Dated: May 10, 2011 |
|
|
|
|
|
|
|
By:
|
|
/s/ James P. Dolan |
|
|
|
|
|
|
|
James P. Dolan |
|
|
Chairman, Chief Executive Officer and President |
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
Dated: May 10, 2011 |
|
|
|
|
|
|
|
By:
|
|
/s/ Vicki J. Duncomb |
|
|
|
|
|
|
|
Vicki J. Duncomb |
|
|
Vice President and Chief Financial Officer |
|
|
(Principal Financial Officer and Principal Accounting Officer) |
|
|
29
Exhibit Index
|
|
|
|
|
Exhibit No |
|
Title |
|
Method of Filing |
|
|
|
|
|
31.1
|
|
Section 302 Certification of James P. Dolan
|
|
Filed herewith. |
|
|
|
|
|
31.2
|
|
Section 302 Certification of Vicki J. Duncomb
|
|
Filed herewith. |
|
|
|
|
|
32.1
|
|
Section 906 Certification of James P. Dolan
|
|
Furnished herewith. |
|
|
|
|
|
32.2
|
|
Section 906 Certification of Vicki J. Duncomb
|
|
Furnished herewith. |
30