Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as specified in its charter)
|
|
|
Yukon, Canada
|
|
98-0372413 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
Suite 654 999 Canada Place |
|
|
Vancouver, British Columbia, Canada
|
|
V6C 3E1 |
(Address of principal executive office)
|
|
(zip code) |
(604) 688-8323
(registrants telephone number, including area code)
No Changes
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files).
o Yes
o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
The number of shares of the registrants capital stock outstanding as of November 6, 2009 was
279,729,808 Common Shares, no par value.
Part I Financial Information
|
|
|
Item 1. |
|
Financial Statements |
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Balance Sheets
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
39,466 |
|
|
$ |
38,477 |
|
Accounts receivable |
|
|
6,422 |
|
|
|
3,802 |
|
Note receivable |
|
|
248 |
|
|
|
|
|
Prepaid and other current assets |
|
|
350 |
|
|
|
637 |
|
Restricted cash |
|
|
2,850 |
|
|
|
850 |
|
Derivative instruments |
|
|
|
|
|
|
1,459 |
|
Assets of discontinued operations |
|
|
|
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
49,336 |
|
|
|
47,952 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties and development costs, net |
|
|
142,933 |
|
|
|
143,974 |
|
Intangible assets HTLTM technology |
|
|
92,153 |
|
|
|
92,153 |
|
Long term assets |
|
|
608 |
|
|
|
152 |
|
Assets of discontinued operations |
|
|
|
|
|
|
33,044 |
|
|
|
|
|
|
|
|
|
|
$ |
285,030 |
|
|
$ |
317,275 |
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
7,510 |
|
|
$ |
9,219 |
|
Income tax payable |
|
|
619 |
|
|
|
650 |
|
Debt current portion |
|
|
6,724 |
|
|
|
412 |
|
Derivative instruments |
|
|
173 |
|
|
|
|
|
Asset retirement obligations current portion |
|
|
871 |
|
|
|
|
|
Liabilities of discontinued operations current portion |
|
|
|
|
|
|
6,074 |
|
|
|
|
|
|
|
|
|
|
|
15,897 |
|
|
|
16,355 |
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
36,094 |
|
|
|
37,855 |
|
Asset retirement obligations |
|
|
193 |
|
|
|
1,928 |
|
Long term obligation |
|
|
1,900 |
|
|
|
1,900 |
|
Future income tax liability |
|
|
20,900 |
|
|
|
|
|
Liabilities of discontinued operations |
|
|
|
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
|
74,984 |
|
|
|
59,848 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Going concern and basis of presentation (Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Share capital, issued 279,427,066 common shares
December 31, 2008 279,381,187 common shares |
|
|
414,010 |
|
|
|
413,857 |
|
Purchase warrants |
|
|
18,805 |
|
|
|
18,805 |
|
Contributed surplus |
|
|
19,065 |
|
|
|
16,862 |
|
Convertible note |
|
|
2,086 |
|
|
|
2,086 |
|
Accumulated deficit |
|
|
(243,920 |
) |
|
|
(194,183 |
) |
|
|
|
|
|
|
|
|
|
|
210,046 |
|
|
|
257,427 |
|
|
|
|
|
|
|
|
|
|
$ |
285,030 |
|
|
$ |
317,275 |
|
|
|
|
|
|
|
|
(See accompanying notes)
3
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Statements of Operations,
Comprehensive Income (Loss) and Accumulated Deficit
(stated in thousands of U.S. Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
7,917 |
|
|
$ |
14,912 |
|
|
$ |
19,659 |
|
|
$ |
37,547 |
|
Gain (loss) on derivative instruments |
|
|
72 |
|
|
|
10,898 |
|
|
|
(1,020 |
) |
|
|
(6,793 |
) |
Interest income |
|
|
2 |
|
|
|
349 |
|
|
|
20 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,991 |
|
|
|
26,159 |
|
|
|
18,659 |
|
|
|
31,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
2,907 |
|
|
|
6,626 |
|
|
|
8,052 |
|
|
|
16,239 |
|
General and administrative |
|
|
4,412 |
|
|
|
4,139 |
|
|
|
14,126 |
|
|
|
11,438 |
|
Business and technology development |
|
|
2,301 |
|
|
|
2,015 |
|
|
|
6,104 |
|
|
|
4,934 |
|
Depletion and depreciation |
|
|
5,308 |
|
|
|
6,524 |
|
|
|
17,308 |
|
|
|
19,864 |
|
Foreign exchange loss |
|
|
2,815 |
|
|
|
210 |
|
|
|
4,501 |
|
|
|
531 |
|
Interest expense and financing costs |
|
|
177 |
|
|
|
335 |
|
|
|
512 |
|
|
|
1,092 |
|
Provision for impairment |
|
|
948 |
|
|
|
|
|
|
|
948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,868 |
|
|
|
19,849 |
|
|
|
51,551 |
|
|
|
54,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(10,877 |
) |
|
|
6,310 |
|
|
|
(32,892 |
) |
|
|
(22,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(618 |
) |
|
|
(363 |
) |
|
|
(1,624 |
) |
|
|
(363 |
) |
Future |
|
|
8,700 |
|
|
|
(1,125 |
) |
|
|
8,700 |
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,082 |
|
|
|
(1,488 |
) |
|
|
7,076 |
|
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
(2,795 |
) |
|
|
4,822 |
|
|
|
(25,816 |
) |
|
|
(22,155 |
) |
Net income (loss) from discontinued operations (net of tax of $29.6
million for 2009, nil for 2008) (Notes 13 and 14) |
|
|
(23,290 |
) |
|
|
5,240 |
|
|
|
(23,921 |
) |
|
|
1,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and comprehensive income (loss) |
|
|
(26,085 |
) |
|
|
10,062 |
|
|
|
(49,737 |
) |
|
|
(20,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit, beginning of period |
|
|
(217,835 |
) |
|
|
(190,265 |
) |
|
|
(194,183 |
) |
|
|
(159,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit, end of period |
|
$ |
(243,920 |
) |
|
$ |
(180,203 |
) |
|
$ |
(243,920 |
) |
|
$ |
(180,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations, basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
0.02 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
Net income (loss) from discontinued operations, basic and diluted |
|
|
(0.08 |
) |
|
|
0.02 |
|
|
|
(0.09 |
) |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, basic and diluted |
|
$ |
(0.09 |
) |
|
$ |
0.04 |
|
|
$ |
(0.18 |
) |
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
279,427 |
|
|
|
265,372 |
|
|
|
279,381 |
|
|
|
251,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
279,427 |
|
|
|
279,641 |
|
|
|
279,381 |
|
|
|
251,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(see accompanying notes)
4
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Statements of Cash Flows
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(26,085 |
) |
|
$ |
10,062 |
|
|
$ |
(49,737 |
) |
|
$ |
(20,213 |
) |
Net (income) loss from discontinued operations |
|
|
23,290 |
|
|
|
(5,240 |
) |
|
|
23,921 |
|
|
|
(1,942 |
) |
Items not requiring use of cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
5,308 |
|
|
|
6,524 |
|
|
|
17,308 |
|
|
|
19,864 |
|
Provision for impairment |
|
|
948 |
|
|
|
|
|
|
|
948 |
|
|
|
|
|
Stock based compensation |
|
|
1,270 |
|
|
|
850 |
|
|
|
2,242 |
|
|
|
2,570 |
|
Unrealized (gain) loss on derivative instruments |
|
|
(72 |
) |
|
|
(12,706 |
) |
|
|
1,632 |
|
|
|
2,130 |
|
Unrealized foreign exchange loss |
|
|
2,786 |
|
|
|
314 |
|
|
|
4,432 |
|
|
|
397 |
|
Future income tax (recovery) provision |
|
|
(8,700 |
) |
|
|
1,125 |
|
|
|
(8,700 |
) |
|
|
(1,161 |
) |
Provision for uncollectible accounts |
|
|
|
|
|
|
725 |
|
|
|
|
|
|
|
725 |
|
Other |
|
|
104 |
|
|
|
169 |
|
|
|
268 |
|
|
|
486 |
|
Changes in non-cash working capital items |
|
|
85 |
|
|
|
(1,756 |
) |
|
|
(3,177 |
) |
|
|
(498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities from continuing operations |
|
|
(1,066 |
) |
|
|
67 |
|
|
|
(10,863 |
) |
|
|
2,358 |
|
Net cash provided by (used in)
operating activities from discontinued operations |
|
|
(135 |
) |
|
|
1,606 |
|
|
|
2,703 |
|
|
|
5,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(1,201 |
) |
|
|
1,673 |
|
|
|
(8,160 |
) |
|
|
7,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
(5,823 |
) |
|
|
(8,355 |
) |
|
|
(17,723 |
) |
|
|
(13,075 |
) |
Acquisition of oil and gas assets |
|
|
|
|
|
|
(22,308 |
) |
|
|
|
|
|
|
(22,308 |
) |
Advance repayments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
Increase in restricted cash |
|
|
(2,000 |
) |
|
|
(850 |
) |
|
|
(2,000 |
) |
|
|
(850 |
) |
Other |
|
|
(202 |
) |
|
|
135 |
|
|
|
(355 |
) |
|
|
33 |
|
Changes in non-cash working capital items |
|
|
(499 |
) |
|
|
3,182 |
|
|
|
(1,186 |
) |
|
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
(8,524 |
) |
|
|
(28,196 |
) |
|
|
(21,264 |
) |
|
|
(35,352 |
) |
Net cash provided by (used in) investing activities from discontinued operations |
|
|
35,878 |
|
|
|
(913 |
) |
|
|
35,292 |
|
|
|
(4,108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
27,354 |
|
|
|
(29,109 |
) |
|
|
14,028 |
|
|
|
(39,460 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on private placements, net of share issue costs |
|
|
|
|
|
|
82,687 |
|
|
|
|
|
|
|
82,687 |
|
Proceeds from exercise of options and warrants |
|
|
98 |
|
|
|
518 |
|
|
|
98 |
|
|
|
1,204 |
|
Proceeds from debt obligations, net of financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,790 |
|
Payments of debt obligations |
|
|
|
|
|
|
(615 |
) |
|
|
(416 |
) |
|
|
(1,845 |
) |
Payments of deferred financing costs |
|
|
|
|
|
|
(542 |
) |
|
|
|
|
|
|
(2,606 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
|
|
Changes in non-cash working capital items |
|
|
|
|
|
|
(711 |
) |
|
|
(26 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities from continuing operations |
|
|
98 |
|
|
|
81,337 |
|
|
|
(444 |
) |
|
|
84,221 |
|
Net cash provided by (used in)
financing activities from discontinued operations |
|
|
(5,200 |
) |
|
|
|
|
|
|
(5,200 |
) |
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(5,102 |
) |
|
|
81,337 |
|
|
|
(5,644 |
) |
|
|
84,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange Gain (Loss) on Cash and Cash
Equivalents Held in a Foreign Currency |
|
|
12 |
|
|
|
(2,466 |
) |
|
|
(23 |
) |
|
|
(2,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Cash and Cash Equivalents, for the period |
|
|
21,063 |
|
|
|
51,435 |
|
|
|
201 |
|
|
|
50,293 |
|
Cash and cash equivalents, beginning of period |
|
|
18,403 |
|
|
|
10,214 |
|
|
|
39,265 |
|
|
|
11,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, end of period |
|
$ |
39,466 |
|
|
$ |
61,649 |
|
|
$ |
39,466 |
|
|
$ |
61,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period continuing operations |
|
$ |
39,466 |
|
|
$ |
60,535 |
|
|
$ |
39,466 |
|
|
$ |
60,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period discontinued operations |
|
$ |
|
|
|
$ |
1,114 |
|
|
$ |
|
|
|
$ |
1,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
5
Notes to the Unaudited Condensed Consolidated Financial Statements
September 30, 2009
(all tabular amounts are expressed in thousands of U.S. dollars except per share amounts)
1. GOING CONCERN AND BASIS OF PRESENTATION
Ivanhoe Energy Inc.s (the Company or Ivanhoe Energy) accounting policies are in accordance
with accounting principles generally accepted in Canada. These policies are consistent with
accounting principles generally accepted in the U.S., except as outlined in Note 15. The unaudited
condensed consolidated financial statements have been prepared on a basis consistent with the
accounting principles and policies reflected in the December 31, 2008 consolidated financial
statements except as discussed in Note 2. These interim condensed consolidated financial statements
do not include all disclosures normally provided in annual consolidated financial statements and
should be read in conjunction with the most recent annual consolidated financial statements. The
December 31, 2008 condensed consolidated balance sheet was derived from the audited consolidated
financial statements, but does not include all disclosures required by generally accepted
accounting principles (GAAP) in Canada and the U.S. In the opinion of management, all adjustments
(which included normal recurring adjustments) necessary for the fair presentation for the interim
periods have been made. The results of operations and cash flows are not necessarily indicative of
the results for a full year.
The Companys financial statements as at and for the three-month and nine-month periods ended
September 30, 2009 have been prepared in accordance with Canadian GAAP applicable to a going
concern, which assumes that the Company will continue in operation for the foreseeable future and
will be able to realize its assets and discharge its liabilities in the normal course of
operations. The Company incurred a net loss of $26.1 million for the three-month period ended
September 30, 2009, and as at September 30, 2009, had an accumulated deficit of $243.9 million and
positive working capital of $33.4 million. The Company currently anticipates incurring substantial
expenditures to further its capital development programs, particularly those related to the
development of an oil sands project in Alberta and the development of a heavy oil field in Ecuador.
The Companys cash flow from operating activities will not be sufficient to both satisfy its
current obligations and meet the requirements of these capital investment programs. The continued
existence of the Company is dependent upon its ability to obtain capital to fund further
development and to meet obligations to preserve its interests in these properties and to meet the
obligations associated with other potential HTL projects. The Company intends to finance the
future payments required for its capital projects from a combination of strategic investors and/or
public and private debt and equity markets, either at a parent company level or at the project
level. Public and private debt and equity markets may not be accessible now or in the foreseeable
future and, as such, the Companys ability to obtain financing cannot be predicted with certainty
at this time. Without access to financing, the Company may not be able to continue as a going
concern. These consolidated financial statements do not include any adjustments to the amounts and
classification of assets and liabilities that may be necessary should the Company be unable to
continue as a going concern.
2. CHANGES IN ACCOUNTING POLICIES
2009 Accounting Changes
In February 2008, the Canadian Institute of Chartered Accountants (CICA) issued Handbook Section
3064, Goodwill and Intangible assets, (S.3064) replacing Handbook Section 3062, Goodwill and
Other Intangible Assets (S.3062) and Handbook Section 3450, Research and Development Costs.
S.3064 is applicable to financial statements relating to fiscal years beginning on or after October
1, 2008. The new section establishes standards for the recognition, measurement, presentation and
disclosure of goodwill subsequent to its initial recognition and of intangible assets by
profit-oriented enterprises. Standards concerning goodwill are unchanged from the standards
included in the previous S.3062.
Also in February 2008, the CICA amended portions of Handbook Section 1000, Financial Statement
Concepts, which the CICA concluded permitted deferral of costs that did not meet the definition of
an asset. The amendments apply to annual and interim financial statements relating to fiscal years
beginning on or after October 1, 2008. Upon adoption of S.3064 and the amendments to Section 1000
on January 1, 2009, capitalized amounts that no longer meet the definition of an asset are expensed
retrospectively.
The Company adopted the new standards on January 1, 2009 with no transitional adjustment to the
condensed consolidated financial statements as a result of having adopted these standards.
6
Impact of New and Pending Canadian GAAP Accounting Standards
In January 2009, the Emerging Issues Committee of the CICA (EIC) issued Emerging Issues Committee
abstract 173, Credit Risk and the Fair Value of Financial Assets and Financial Liabilities which
provides guidance on the implications of credit risk in determining the fair value of an entitys
financial assets and financial liabilities. The guidance clarifies that an entitys own credit risk
and the credit risk of counterparties should be taken into account in determining the fair value of
financial assets and financial liabilities, including derivative instruments, for presentation and
disclosure purposes. The conclusions of the EIC were effective from the date of issuance of the
abstract and did not have any material impact on the Companys consolidated balance sheet or
statement of operations, comprehensive loss and accumulated deficit. However, the Companys fair
value disclosures in Note 10 incorporate this new guidance.
Also in January 2009, the Accounting Standards Board of the CICA (AcSB) issued Handbook Section
1582, Business Combinations (S.1582) replacing Handbook Section 1581, Business Combinations.
The AcSB revised accounting standards in regards to business combinations with the intent of
harmonizing those standards with IFRS. The revised standards require the acquiring entity in a
business combination to recognize all (and only) the assets acquired and liabilities assumed in the
transaction, establish the acquisition date fair value as the measurement objective for all assets
acquired and liabilities assumed; and require the acquirer to disclose to investors and other users
all of the information they need to evaluate and understand the nature and financial effect of the
business combination. These standards shall be applied prospectively to business combinations with
an acquisition date after the beginning of the first annual reporting period beginning after
January 1, 2011. The Company is currently reviewing the standard to determine the impact, if any,
on its consolidated financial statements.
Also in January 2009, the AcSB issued Handbook Section 1601, Consolidated Financial Statements
(S.1601) and Handbook Section 1602, Non-Controlling Interests (S.1602), which replace
Handbook Section 1600, Consolidated Financial Statements (S.1600). S.1601 and S.1602 require
all entities to report non-controlling (minority) interests as equity in consolidated financial
statements. The standards eliminate the diversity that currently exists in accounting for
transactions between an entity and non-controlling interests by requiring they be treated as equity
transactions. These standards shall be applied retrospectively effective for interim and annual
financial statements relating to fiscal years beginning on or after January 1, 2011. The Company is
currently reviewing the standard to determine the impact, if any, on its consolidated financial
statements.
In June 2009, the AcSB issued Accounting Revisions Release No. 54, Improving Disclosures About
Financial Instruments Background Information and Basis for Conclusions (Amendments to Financial
Instruments Disclosures, Section 3862), which amended certain disclosure requirements related to
financial instrument disclosure in response to disclosure amendments issued by the International
Accounting Standards Board. This is consistent with the AcSBs strategy to adopt IFRS and to ensure
the current existing disclosure requirements for financial instruments are converged to the extent
possible. The new disclosure standards require disclosure of fair values based on a fair value
hierarchy as well as enhanced discussion and quantitative disclosure related to liquidity risk. The
amended disclosure requirements are effective for annual financial statements relating to fiscal
years ending after September 30, 2009 and as such, the Company will include the required disclosure
in its annual financial statements for the year ending December 31, 2009.
7
3. OIL AND GAS PROPERTIES AND DEVELOPMENT COSTS
Capital assets categorized by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2009 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
Corporate |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
145,690 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
145,690 |
|
Unproved |
|
|
90,787 |
|
|
|
4,286 |
|
|
|
4,325 |
|
|
|
|
|
|
|
|
|
|
|
99,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,787 |
|
|
|
4,286 |
|
|
|
150,015 |
|
|
|
|
|
|
|
|
|
|
|
245,088 |
|
Accumulated depletion |
|
|
|
|
|
|
|
|
|
|
(97,361 |
) |
|
|
|
|
|
|
|
|
|
|
(97,361 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,787 |
|
|
|
4,286 |
|
|
|
36,104 |
|
|
|
|
|
|
|
|
|
|
|
131,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLTM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
955 |
|
|
|
955 |
|
GTL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,054 |
) |
|
|
(5,054 |
) |
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,594 |
|
|
|
10,594 |
|
Accumulated depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(262 |
) |
|
|
(262 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,287 |
|
|
|
11,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
14 |
|
|
|
141 |
|
|
|
129 |
|
|
|
930 |
|
|
|
22 |
|
|
|
1,236 |
|
Accumulated depreciation |
|
|
(7 |
) |
|
|
(47 |
) |
|
|
(86 |
) |
|
|
(615 |
) |
|
|
(12 |
) |
|
|
(767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
94 |
|
|
|
43 |
|
|
|
315 |
|
|
|
10 |
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
90,794 |
|
|
$ |
4,380 |
|
|
$ |
36,147 |
|
|
$ |
315 |
|
|
$ |
11,297 |
|
|
$ |
142,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
Corporate |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
141,089 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
141,089 |
|
Unproved |
|
|
81,090 |
|
|
|
1,454 |
|
|
|
5,233 |
|
|
|
|
|
|
|
|
|
|
|
87,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,090 |
|
|
|
1,454 |
|
|
|
146,322 |
|
|
|
|
|
|
|
|
|
|
|
228,866 |
|
Accumulated depletion |
|
|
|
|
|
|
|
|
|
|
(81,717 |
) |
|
|
|
|
|
|
|
|
|
|
(81,717 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,090 |
|
|
|
1,454 |
|
|
|
48,055 |
|
|
|
|
|
|
|
|
|
|
|
130,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLTM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801 |
|
|
|
801 |
|
GTL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,054 |
) |
|
|
(5,054 |
) |
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,770 |
|
|
|
8,770 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,036 |
|
|
|
11,036 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,713 |
) |
|
|
(7,713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,894 |
|
|
|
12,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
20 |
|
|
|
90 |
|
|
|
120 |
|
|
|
13 |
|
|
|
406 |
|
|
|
649 |
|
Accumulated depreciation |
|
|
(6 |
) |
|
|
|
|
|
|
(79 |
) |
|
|
(6 |
) |
|
|
(77 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
90 |
|
|
|
41 |
|
|
|
7 |
|
|
|
329 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,104 |
|
|
$ |
1,544 |
|
|
$ |
48,096 |
|
|
$ |
7 |
|
|
$ |
13,223 |
|
|
$ |
143,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the third quarter of 2009, the Company determined that the completion and subsequent
improvements to its technology showpiece the HTLTM Feedstock Test Facility (FTF) in
San Antonio diminished the business purpose of the HTLTM commercial demonstration
facility (CDF) to nil. Consequently, the abandonment process commenced and the Company has
impaired the net carrying value of the costs associated with the CDF as at September 30, 2009. The
carrying value, net of depreciation, for the CDF, of $0.9 million, was reduced to nil with a
corresponding reduction in our results of operations. Also, see Note 6 below.
8
In July 2009, the Company sold its U.S. operating segment (see Note 14); consequently, the segment
information has been revised to reflect this sale.
Costs as at September 30, 2009 of $99.4 million ($87.8 million at December 31, 2008), related to
unproved oil and gas properties, have been excluded from costs subject to depletion and
depreciation. Included in the depletion calculation is $0.7 million for future development costs
associated with proven undeveloped reserves as at September 30, 2009 ($3.3 million at December 31,
2008).
For the three-month and nine-month periods ended September 30, 2009, general and administrative
expenses related directly to oil and gas acquisition, exploration and development activities of
$1.0 million and $3.0 million ($0.2 million and $0.6 million for 2008) were capitalized.
For the three-month and nine-month periods ended September 30, 2009, interest on debt related to
oil and gas acquisition activities of $0.5 million and $1.6 million ($0.8 million for the
three-month and nine-month periods ended September 30, 2008) was capitalized.
4. INTANGIBLE ASSETS HTLTM TECHNOLOGY
The Company owns an exclusive, irrevocable license to deploy, worldwide, the patented rapid thermal
processing process (RTPTM Process) for petroleum applications as well as the exclusive
right to deploy the RTPTM Process in all applications other than biomass. The Companys
carrying value of the RTPTM Process for heavy oil upgrading (HTLTM
Technology or HTLTM) as at September 30, 2009 and December 31, 2008 was $92.2
million. Since the Company acquired the technology, it has continued to expand its patent coverage
to protect innovations to the HTLTM Technology as they are developed and to
significantly extend the Companys portfolio of HTLTM intellectual property. In the
United States, the Company is the assignee of three granted U.S. patents and currently has three
U.S. patent applications pending. The Company also has multiple patent applications pending in
numerous other countries. In addition, the Company owns exclusive, irrevocable licenses to patents,
patent applications, and technology for the rapid thermal processing process of petroleum.
Recovery of capitalized costs related to potential HTLTM projects is dependent upon
finalizing definitive agreements for, and successful completion of, the various projects. This
intangible asset was not amortized and its carrying value was not impaired for the three-month and
nine-month periods ended September 30, 2009 and 2008.
5. LONG TERM DEBT
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
Variable rate bank note (4.00% at September 30, 2009) due September 2010 |
|
$ |
7,000 |
|
|
$ |
7,000 |
|
Non-interest bearing promissory note, final payment February 2009 |
|
|
|
|
|
|
416 |
|
Convertible note (4.25% at September 30, 2009) due July 2011 |
|
|
37,306 |
|
|
|
32,787 |
|
|
|
|
|
|
|
|
|
|
|
44,306 |
|
|
|
40,203 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
(1,212 |
) |
|
|
(4 |
) |
Unamortized deferred financing costs |
|
|
(276 |
) |
|
|
(1,932 |
) |
Current maturities |
|
|
(6,724 |
) |
|
|
(412 |
) |
|
|
|
|
|
|
|
|
|
|
(8,212 |
) |
|
|
(2,348 |
) |
|
|
|
|
|
|
|
|
|
$ |
36,094 |
|
|
$ |
37,855 |
|
|
|
|
|
|
|
|
The scheduled maturities of the Companys long-term debt, excluding unamortized discount and
unamortized deferred financing costs, as at September 30, 2009 were as follows:
|
|
|
|
|
2010 |
|
$ |
7,000 |
|
2011 |
|
|
37,306 |
|
|
|
|
|
|
|
$ |
44,306 |
|
|
|
|
|
9
6. ASSET RETIREMENT OBLIGATIONS
The Company provides for the expected costs required to abandon the CDF and the FTF. The
undiscounted amount of expected future cash flows required to settle the Companys asset retirement
obligations for these assets as at September 30, 2009 was estimated at $1.4 million. These payments
are expected to be made over the next 20 years; with the majority of the payments expected to be
made within one year. To calculate the present value of these obligations, the Company used an
inflation rate of 1% and 3% and the expected future cash flows have been discounted using a
credit-adjusted risk-free rate of 5.3 and 5.5% for the respective periods shown below. As noted in
Note 3 above, the abandonment process for the CDF commenced in the third quarter of 2009.
Management determined that a more cost effective way to handle this dismantlement would be to
redeploy Company staff from its discontinued operations as opposed to utilizing external service
providers. As a result, there was an adjustment to the estimated future cash flows expected to be
needed to abandon this asset. A reconciliation of the beginning and ending aggregate carrying
amount of the obligation associated with the retirement of the CDF and the FTF is as follows:
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
Carrying balance, beginning of year |
|
$ |
1,928 |
|
|
$ |
739 |
|
Liabilities incurred |
|
|
185 |
|
|
|
|
|
Accretion expense |
|
|
77 |
|
|
|
76 |
|
Revisions in estimated cash flows |
|
|
(1,126 |
) |
|
|
1,113 |
|
|
|
|
|
|
|
|
Carrying balance, end of period |
|
|
1,064 |
|
|
|
1,928 |
|
|
|
|
|
|
|
|
|
|
Less: current portion |
|
|
871 |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying balance, end of period |
|
$ |
193 |
|
|
$ |
1,928 |
|
|
|
|
|
|
|
|
7. COMMITMENTS AND CONTINGENCIES
Zitong Block Exploration Commitment
At December 31, 2005, the Company, through Sunwing Energy, Ltd. (Sunwing and Sunwing Energy), the Companys existing, wholly-owned company established for activities in China, held a 100% working interest in a thirty-year production-sharing
contract with China National Petroleum Corporation (CNPC) in a contract area, known as the Zitong
Block, located in the northwestern portion of the Sichuan Basin. In January 2006, the Company
farmed-out 10% of its working interest in the Zitong block to Mitsubishi Gas Chemical Company Inc.
of Japan (Mitsubishi) for $4.0 million.
The Company has completed the first phase of this project and in December 2007, the Company and
Mitsubishi (the Zitong Partners) made a decision to enter into the next three-year exploration
phase (Phase 2) of the project. By electing to participate in Phase 2 the Zitong Partners must
relinquish 30%, plus or minus 5%, of the Zitong block acreage and complete a minimum work program
involving the acquisition of approximately 200 miles of new seismic lines and approximately 23,700
feet of drilling (including the Phase 1 shortfall), with total gross remaining estimated minimum
expenditures for this program of $27.4 million. The Zitong Partners have relinquished 25% of the
Block to complete the Phase I relinquishment requirement. The Phase 2 seismic line acquisition
commitment was fulfilled in the Phase 1 exploration program. Drilling is planned to commence in
early 2010. The Zitong Partners must complete the minimum work program by the end of the Phase 2
period, December 31, 2010, or will be obligated to pay to CNPC the cash equivalent of the
deficiency in the work program for that exploration phase. Following the completion of Phase 2, the
Zitong Partners must relinquish all of the remaining property except any areas identified for
development and production.
Long Term Obligation
As part of its acquisition of the HTLTM Technology license, the Company assumed an
obligation to pay $1.9 million in the event, and at such time that, the sale of units incorporating
the HTLTM Technology for petroleum applications reach a total of $100.0 million. This
obligation is recorded in the Companys consolidated balance sheet.
Income Taxes
The Companys income tax filings are subject to audit by taxation authorities, which may result in
the payment of income taxes and/or a decrease in its net operating losses available for
carry-forward in the various jurisdictions in which the Company operates. While the Company
believes its tax filings do not include uncertain tax positions, except as noted below, the results
of potential audits or the effect of changes in tax law cannot be ascertained at this time.
10
The Company has an uncertain tax position in China related to when its entitlement to take tax
deductions associated with development costs commenced. In March 2007, the Company received a
preliminary indication from local Chinese tax authorities as to a potential change in the rule
under which development costs are deducted from taxable income effective for the 2006 tax year. The
Company discussed this matter with Chinese tax authorities and subsequently filed its 2006 tax
return for Sunwings wholly-owned subsidiary Pan-China Resources Ltd. (Pan-China) taking a new
filing position in which development costs are capitalized and amortized on a straight line basis
over six years starting in the year the development costs are incurred rather than deducted in
their entirety in the year incurred. This change resulted in a $50.3 million reduction in tax loss
carry-forwards in 2007 with an equivalent increase in the tax basis of development costs available
for application against future Chinese income. The Company has received no formal notification of
this rule change; however, it will continue to file tax returns under this new approach. To the
extent that there is a different interpretation in the timing of the deductibility of development
costs, this could potentially result in an increase of $1.1 million to the current tax provision.
The Company has an uncertain tax position related to the calculation of a gain on the consideration
received from two farm-out transactions and the designation of whether the taxable gains may be
subject to a withholding tax of 10% pursuant to Chinese tax law for income derived by a foreign
entity. The Company is waiting for the Chinese tax authorities to reply to its request to validate
in writing that its current treatment of such tax position is appropriate. To the extent that the
calculation of a gain is interpreted differently and the amounts are subject to withholding tax,
there would be an additional current tax provision of approximately $0.7 million.
No amounts have been recorded in the financial statements related to the above mentioned uncertain
tax positions as management has determined the likelihood of an unfavorable outcome to the Company
to be low.
Other Commitments
From time to time, the Company enters into consulting agreements whereby a success fee may be
payable if and when a definitive agreement is signed or certain other contractual milestones are
met. Under the agreements, the consultant may receive cash, Company shares, stock options or some
combination thereof. These fees are not considered to be material in relation to the overall
capital costs and funding requirements of the future individual projects.
In July 2008, the Company completed the acquisition of Talisman Energy Canadas (Talisman) 100%
working interests in two leases located in the Athabasca oil sands region in the Province of
Alberta, Canada. In addition to the total purchase price of Cdn.$90.0 million, the Company may also
be required to make a cash payment to Talisman of Cdn.$15 million if the requisite government and
other approvals necessary to develop the northern border of one of the leases are obtained. No
amount is recorded in the financial statements for this payment as at September 30, 2009 as the
chance of occurrence cannot be determined at this time.
The Company may provide indemnities to third parties, in the ordinary course of business, that are
customary in certain commercial transactions such as purchase and sale agreements. The terms of
these indemnities will vary based upon the contract, the nature of which prevents the Company from
making a reasonable estimate of the maximum potential amounts that may be required to be paid. The
Companys management is of the opinion that any resulting settlements relating to potential
litigation matters or indemnities would not materially affect the financial position of the
Company.
11
8. SHARE CAPITAL AND WARRANTS
Following is a summary of the changes in shareholders equity (excluding accumulated deficit) and
stock options outstanding for the nine-month period ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd. Avg |
|
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
|
Number |
|
|
|
|
|
|
Purchase |
|
|
Contributed |
|
|
Convertible |
|
|
Number |
|
|
Price |
|
|
|
(thousands) |
|
|
Amount |
|
|
Warrants |
|
|
Surplus |
|
|
Note |
|
|
(thousands) |
|
|
Cdn.$ |
|
Balance December 31, 2008 |
|
|
279,381 |
|
|
$ |
413,857 |
|
|
$ |
18,805 |
|
|
$ |
16,862 |
|
|
$ |
2,086 |
|
|
|
11,913 |
|
|
$ |
2.32 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options |
|
|
46 |
|
|
|
153 |
|
|
|
|
|
|
|
(55 |
) |
|
|
|
|
|
|
(46 |
) |
|
$ |
2.58 |
|
Options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,998 |
|
|
$ |
2.15 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(317 |
) |
|
$ |
2.12 |
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(317 |
) |
|
$ |
2.56 |
|
Compensation calculated for stock option grants* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2009 |
|
|
279,427 |
|
|
$ |
414,010 |
|
|
$ |
18,805 |
|
|
$ |
19,065 |
|
|
$ |
2,086 |
|
|
|
15,231 |
|
|
$ |
2.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* - |
|
includes stock based compensation charged to continuing operations as well as discontinued
operations. |
There were no changes to the number of the Companys purchase warrants and common shares
issuable upon the exercise of the purchase warrants for the nine-month period ended September 30,
2009.
As at September 30, 2009, the following purchase warrants were exercisable to purchase common
shares of the Company until the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants |
|
|
|
|
|
|
Price per |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Cash |
|
Year of |
|
Special |
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
Price per |
|
|
Value on |
|
Issue |
|
Warrant |
|
|
Issued |
|
|
Exercisable |
|
|
Issuable |
|
|
Value |
|
|
Expiry Date |
|
|
Share |
|
|
Exercise |
|
|
|
|
|
|
|
(thousands) |
|
|
($U.S. 000) |
|
|
|
|
|
|
|
|
|
|
($U.S. 000) |
|
2006 |
|
|
U.S.$2.23 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
18,805 |
|
|
May 2011 |
|
Cdn. $2.93 |
(1) |
|
|
31,153 |
|
|
|
|
(1) |
|
Each common share purchase warrant originally entitled the holder to purchase one common share
at a price of $2.63 per share until the fifth anniversary date of the closing of the transaction.
In September 2006, these warrants were listed on the Toronto Stock Exchange and the exercise price
was changed to Cdn.$2.93. |
9. SEGMENT INFORMATION
The Company has four reportable business segments: Oil and Gas Integrated, Oil and Gas
Conventional, Business and Technology Development and Corporate. These segments are different from
those reported in the Companys previous financial statements included in its Form 10-Qs and Form
10-Ks and as such, the presentation has been changed to conform to the new segments. Due to newly
established geographically focused entities and the initiation of two new integrated projects in
the second half of 2008, new segments are being reported to reflect how management now analyzes and
manages the Company. In July 2009, the Company sold its U.S. operating segment (see Note 14);
consequently, the segment information has been revised to reflect this sale.
Oil and Gas
Integrated
Projects in this segment will have two primary components. The first component consists of
conventional exploration and production activities together with enhanced oil recovery techniques
such as steam assisted gravity drainage. The second component consists of the deployment of our
HTLTM Technology that will be used to upgrade heavy oil at facilities located in the
field to produce lighter, more valuable crude. The Company has two such projects currently reported
in this segment a heavy oil project in Alberta and a heavy oil project in Ecuador.
12
Conventional
The Company explores for, develops and produces crude oil and natural gas in China. In China, the
Companys development and production activities are conducted at the Dagang oil field located in
Hebei Province and its exploration activities are conducted on the Zitong block located in Sichuan
Province. Prior to July 2009, (see Note 14) the Company conducted U.S. exploration, development and
production activities primarily in California and Texas.
Business and Technology Development
The Company incurs various costs in the pursuit of projects throughout the world. Such costs
incurred prior to signing a memorandum of understanding (MOU) or similar agreement, are
considered to be business and technology development and are expensed as incurred. Upon executing a
MOU to determine the technical and commercial feasibility of a project, including studies for the
marketability for the projects products, the Company assesses whether the feasibility and related
costs incurred have potential future value, are likely to lead to a definitive agreement for the
exploitation of proved reserves and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the technologies it owns or licenses. The cost of equipment and facilities acquired,
or construction costs for such purposes, are capitalized as development costs and amortized over
the expected economic life of the equipment or facilities, commencing with the start up of
commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and other corporate activities.
13
The following tables present the Companys segment information for the three-month and nine-month
periods ended September 30, 2009 and 2008 and identifiable assets as at September 30, 2009 and
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Period Ended September 30, 2009 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
7,917 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,917 |
|
Gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,989 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
7,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
2,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,907 |
|
General and administrative |
|
|
239 |
|
|
|
606 |
|
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
2,931 |
|
|
|
4,412 |
|
Business and technology development |
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,197 |
|
|
|
|
|
|
|
2,301 |
|
Depletion and depreciation |
|
|
1 |
|
|
|
11 |
|
|
|
5,130 |
|
|
|
|
|
|
|
129 |
|
|
|
37 |
|
|
|
5,308 |
|
Foreign exchange (gain) loss |
|
|
(7 |
) |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
2 |
|
|
|
2,817 |
|
|
|
2,815 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
151 |
|
|
|
|
|
|
|
25 |
|
|
|
1 |
|
|
|
177 |
|
Provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
948 |
|
|
|
|
|
|
|
948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
337 |
|
|
|
617 |
|
|
|
8,827 |
|
|
|
|
|
|
|
3,301 |
|
|
|
5,786 |
|
|
|
18,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes |
|
|
(337 |
) |
|
|
(617 |
) |
|
|
(838 |
) |
|
|
|
|
|
|
(3,301 |
) |
|
|
(5,784 |
) |
|
|
(10,877 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery
of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(269 |
) |
|
|
|
|
|
|
|
|
|
|
(349 |
) |
|
|
(618 |
) |
Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,700 |
|
|
|
|
|
|
|
8,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(269 |
) |
|
|
|
|
|
|
8,700 |
|
|
|
(349 |
) |
|
|
8,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations |
|
|
(337 |
) |
|
|
(617 |
) |
|
|
(1,107 |
) |
|
|
|
|
|
|
5,399 |
|
|
|
(6,133 |
) |
|
|
(2,795 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued
operations (net of tax of $29.6 million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,290 |
) |
|
|
|
|
|
|
|
|
|
|
(23,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss) |
|
$ |
(337 |
) |
|
$ |
(617 |
) |
|
$ |
(1,107 |
) |
|
$ |
(23,290 |
) |
|
$ |
5,399 |
|
|
$ |
(6,133 |
) |
|
$ |
(26,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
3,186 |
|
|
$ |
1,333 |
|
|
$ |
1,179 |
|
|
$ |
|
|
|
$ |
125 |
|
|
$ |
|
|
|
$ |
5,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Month Period Ended September 30, 2009 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
19,659 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
19,659 |
|
Loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
(1,020 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,020 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,643 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
18,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
8,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,052 |
|
General and administrative |
|
|
573 |
|
|
|
1,583 |
|
|
|
1,663 |
|
|
|
|
|
|
|
|
|
|
|
10,307 |
|
|
|
14,126 |
|
Business and technology development |
|
|
491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,613 |
|
|
|
|
|
|
|
6,104 |
|
Depletion and depreciation |
|
|
3 |
|
|
|
47 |
|
|
|
15,646 |
|
|
|
|
|
|
|
1,502 |
|
|
|
110 |
|
|
|
17,308 |
|
Foreign exchange (gain) loss |
|
|
(12 |
) |
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
2 |
|
|
|
4,472 |
|
|
|
4,501 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
76 |
|
|
|
6 |
|
|
|
512 |
|
Provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
948 |
|
|
|
|
|
|
|
948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055 |
|
|
|
1,630 |
|
|
|
25,830 |
|
|
|
|
|
|
|
8,141 |
|
|
|
14,895 |
|
|
|
51,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes |
|
|
(1,055 |
) |
|
|
(1,630 |
) |
|
|
(7,187 |
) |
|
|
|
|
|
|
(8,141 |
) |
|
|
(14,879 |
) |
|
|
(32,892 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery
of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(1,266 |
) |
|
|
|
|
|
|
|
|
|
|
(358 |
) |
|
|
(1,624 |
) |
Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,700 |
|
|
|
|
|
|
|
8,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,266 |
) |
|
|
|
|
|
|
8,700 |
|
|
|
(358 |
) |
|
|
7,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations |
|
|
(1,055 |
) |
|
|
(1,630 |
) |
|
|
(8,453 |
) |
|
|
|
|
|
|
559 |
|
|
|
(15,237 |
) |
|
|
(25,816 |
) |
Net loss from discontinued
operations (net of tax of $29.6 million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,921 |
) |
|
|
|
|
|
|
|
|
|
|
(23,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss) |
|
$ |
(1,055 |
) |
|
$ |
(1,630 |
) |
|
$ |
(8,453 |
) |
|
$ |
(23,921 |
) |
|
$ |
559 |
|
|
$ |
(15,237 |
) |
|
$ |
(49,737 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
9,263 |
|
|
$ |
2,883 |
|
|
$ |
3,702 |
|
|
$ |
|
|
|
$ |
1,818 |
|
|
$ |
57 |
|
|
$ |
17,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2009 |
|
$ |
90,885 |
|
|
$ |
5,102 |
|
|
$ |
53,989 |
|
|
$ |
|
|
|
$ |
103,708 |
|
|
$ |
31,346 |
|
|
$ |
285,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
$ |
81,126 |
|
|
$ |
1,766 |
|
|
$ |
64,901 |
|
|
$ |
37,480 |
|
|
$ |
105,587 |
|
|
$ |
26,415 |
|
|
$ |
317,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Period Ended September 30, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
14,912 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
14,912 |
|
Gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
10,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,898 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,821 |
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
26,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
6,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,626 |
|
General and administrative |
|
|
655 |
|
|
|
101 |
|
|
|
621 |
|
|
|
|
|
|
|
|
|
|
|
2,762 |
|
|
|
4,139 |
|
Business and technology development |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,034 |
|
|
|
|
|
|
|
2,015 |
|
Depletion and depreciation |
|
|
1 |
|
|
|
|
|
|
|
5,892 |
|
|
|
|
|
|
|
631 |
|
|
|
|
|
|
|
6,524 |
|
Foreign exchange (gain) loss |
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
(45 |
) |
|
|
237 |
|
|
|
210 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
|
|
|
|
22 |
|
|
|
144 |
|
|
|
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
637 |
|
|
|
101 |
|
|
|
13,326 |
|
|
|
|
|
|
|
2,642 |
|
|
|
3,143 |
|
|
|
19,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(637 |
) |
|
|
(101 |
) |
|
|
12,495 |
|
|
|
|
|
|
|
(2,642 |
) |
|
|
(2,805 |
) |
|
|
6,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(359 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(363 |
) |
Future |
|
|
|
|
|
|
|
|
|
|
(1,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,484 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(1,488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
(637 |
) |
|
|
(101 |
) |
|
|
11,011 |
|
|
|
|
|
|
|
(2,644 |
) |
|
|
(2,807 |
) |
|
|
4,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,240 |
|
|
|
|
|
|
|
|
|
|
|
5,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss) |
|
$ |
(637 |
) |
|
$ |
(101 |
) |
|
$ |
11,011 |
|
|
$ |
5,240 |
|
|
$ |
(2,644 |
) |
|
$ |
(2,807 |
) |
|
$ |
10,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
3,997 |
|
|
$ |
|
|
|
$ |
1,793 |
|
|
$ |
|
|
|
$ |
2,565 |
|
|
$ |
|
|
|
$ |
8,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Month Period Ended September 30, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
37,547 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
37,547 |
|
Loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
(6,793 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,793 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
355 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,790 |
|
|
|
|
|
|
|
|
|
|
|
355 |
|
|
|
31,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
16,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,239 |
|
General and administrative |
|
|
1,404 |
|
|
|
102 |
|
|
|
1,613 |
|
|
|
|
|
|
|
|
|
|
|
8,319 |
|
|
|
11,438 |
|
Business and technology development |
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,805 |
|
|
|
|
|
|
|
4,934 |
|
Depletion and depreciation |
|
|
1 |
|
|
|
|
|
|
|
17,892 |
|
|
|
|
|
|
|
1,968 |
|
|
|
3 |
|
|
|
19,864 |
|
Foreign exchange (gain) loss |
|
|
|
|
|
|
|
|
|
|
289 |
|
|
|
|
|
|
|
(45 |
) |
|
|
287 |
|
|
|
531 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
642 |
|
|
|
|
|
|
|
54 |
|
|
|
396 |
|
|
|
1,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,534 |
|
|
|
102 |
|
|
|
36,675 |
|
|
|
|
|
|
|
6,782 |
|
|
|
9,005 |
|
|
|
54,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(1,534 |
) |
|
|
(102 |
) |
|
|
(5,885 |
) |
|
|
|
|
|
|
(6,782 |
) |
|
|
(8,650 |
) |
|
|
(22,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery
of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(359 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(363 |
) |
Future |
|
|
|
|
|
|
|
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
802 |
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(1,534 |
) |
|
|
(102 |
) |
|
|
(5,083 |
) |
|
|
|
|
|
|
(6,784 |
) |
|
|
(8,652 |
) |
|
|
(22,155 |
) |
Net income from
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,942 |
|
|
|
|
|
|
|
|
|
|
|
1,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss) |
|
$ |
(1,534 |
) |
|
$ |
(102 |
) |
|
$ |
(5,083 |
) |
|
$ |
1,942 |
|
|
$ |
(6,784 |
) |
|
$ |
(8,652 |
) |
|
$ |
(20,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
3,998 |
|
|
$ |
|
|
|
$ |
5,566 |
|
|
$ |
|
|
|
$ |
3,511 |
|
|
$ |
|
|
|
$ |
13,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. FINANCIAL INSTRUMENTS AND FINANCIAL RISK FACTORS
The accounting classification of each category of financial instruments, and their carrying
amounts, are set out below. Carrying amounts approximate fair value except for long-term debt.
After taking into account its own credit risk, the Company calculated the fair value of its
long-term debt to be $42.0 million as at September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
39,466 |
|
|
$ |
|
|
|
$ |
39,466 |
|
Accounts receivable |
|
|
6,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,422 |
|
Note receivable |
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
248 |
|
Restricted cash |
|
|
|
|
|
|
|
|
|
|
2,850 |
|
|
|
|
|
|
|
2,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,510 |
) |
|
|
(7,510 |
) |
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
(173 |
) |
|
|
|
|
|
|
(173 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,818 |
) |
|
|
(42,818 |
) |
Long term obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,670 |
|
|
$ |
|
|
|
$ |
42,143 |
|
|
$ |
(52,228 |
) |
|
$ |
(3,415 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
38,477 |
|
|
$ |
|
|
|
$ |
38,477 |
|
Accounts receivable |
|
|
3,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,802 |
|
Restricted cash |
|
|
|
|
|
|
|
|
|
|
850 |
|
|
|
|
|
|
|
850 |
|
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
1,459 |
|
|
|
|
|
|
|
1,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,219 |
) |
|
|
(9,219 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,267 |
) |
|
|
(38,267 |
) |
Long term obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,802 |
|
|
$ |
|
|
|
$ |
40,786 |
|
|
$ |
(49,386 |
) |
|
$ |
(4,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Risk Factors
The Company is exposed to a number of different financial risks arising from typical business
exposures as well as its use of financial instruments including market risk relating to commodity
prices, foreign currency exchange rates and interest rates, credit risk and liquidity risk. There
have been no significant changes to the Companys exposure to risks or to managements objectives,
policies and processes to manage risks from the previous year except the availability of financing
is dependent in part on the return of the credit and equity markets to normalized conditions.
During the fourth quarter of 2008, and the first nine months of 2009, as a result of the global
economic crisis, the terms and availability of equity and debt capital have been materially
restricted and financing may not be available when required or on commercially acceptable terms.
11. CAPITAL MANAGEMENT
The Company manages its capital so that the Company and its subsidiaries will be able to continue
as a going concern and to create shareholder value through exploring, appraising and developing its
assets including the major initiative of implementing multiple, full-scale, commercial HTL heavy
oil projects in Canada, Ecuador and elsewhere internationally as business opportunities
arise. There have been no significant changes in managements objectives, policies and processes to
manage capital or the components of capital from the previous year.
18
12. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the three-month and nine-month periods ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
|
|
|
$ |
5 |
|
|
$ |
1,655 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
864 |
|
|
$ |
38 |
|
|
$ |
2,059 |
|
|
$ |
541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing and Financing activities, non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of oil and gas assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
$ |
|
|
|
$ |
52,052 |
|
|
$ |
|
|
|
$ |
52,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debt to shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extinguishment of debt |
|
$ |
|
|
|
$ |
4,737 |
|
|
$ |
|
|
|
$ |
4,737 |
|
Extinguishment of interest |
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
4,862 |
|
|
$ |
|
|
|
$ |
4,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for bonuses |
|
$ |
|
|
|
$ |
490 |
|
|
$ |
|
|
|
$ |
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
(1,308 |
) |
|
$ |
(2,094 |
) |
|
$ |
(2,669 |
) |
|
$ |
(3,704 |
) |
Prepaid and other current assets |
|
|
294 |
|
|
|
34 |
|
|
|
287 |
|
|
|
192 |
|
Accounts payable and accrued liabilities |
|
|
480 |
|
|
|
(54 |
) |
|
|
(764 |
) |
|
|
2,656 |
|
Income tax payable |
|
|
619 |
|
|
|
358 |
|
|
|
(31 |
) |
|
|
358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
(1,756 |
) |
|
|
(3,177 |
) |
|
|
(498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3 |
|
|
|
(179 |
) |
|
|
49 |
|
|
|
(147 |
) |
Note receivable |
|
|
(248 |
) |
|
|
|
|
|
|
(248 |
) |
|
|
|
|
Prepaid and other current assets |
|
|
(11 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
1 |
|
Accounts payable and accrued liabilities |
|
|
(243 |
) |
|
|
3,370 |
|
|
|
(987 |
) |
|
|
894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(499 |
) |
|
|
3,182 |
|
|
|
(1,186 |
) |
|
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
(711 |
) |
|
|
(26 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(414 |
) |
|
$ |
715 |
|
|
$ |
(4,389 |
) |
|
$ |
241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at September 30, 2009 and December 31, 2008, are composed entirely
of bank balances in checking accounts with excess cash in money market accounts which invest
primarily in government securities with less than 90 day original maturities.
13. INCOME TAXES
In April 2009, the Chinese State Tax Administration Bureau issued, Circular [2009] No. 49 (the
Circular) on depletion, depreciation and amortization expense by oil and gas companies. One of
the changes to the existing rules included in the Circular that affects the Company was the
increase of the minimum depreciation and amortization period from six years to eight years. The
implementation of the new rules was retroactive to January 1, 2008. Consequently, upon reviewing
the tax effect of the Circular, the Company revised its 2008 current tax payable in China to $1.7
million from the $0.7 million that was recorded in 2008. The $1.7 million tax payable was
subsequently paid in May 2009.
19
Prior to the Company selling its U.S. operating segment in July 2009, as further described in Note
14, the Company had future tax assets arising from net operating losses carry-forwards generated by
this business segment. These future income tax assets were partially offset by certain future
income tax liabilities in the U.S. and by a valuation allowance. As at June 30, 2009, as a result
of the sale of the business segment, the Company was no longer able to offset these tax assets and
liabilities but was required to present these future income tax assets as assets from discontinued
operations and a future income tax liability both in the amount of $29.6 million in the
accompanying balance sheet. The future income tax assets classified as Assets from discontinued
operations were ultimately included in the $23.4 million loss on disposition as described in Note
14. Revisions were made to the future income tax liability during the third quarter of 2009 based
on revised projections of taxable income and utilization of net operating loss carryforwards. As at
September 30, 2009, the Companys future income tax liability is $20.9 million in the accompanying
balance sheet.
14. DISCONTINUED OPERATIONS
In June of 2009, management commenced a process to sell all of the Companys United States oil and
gas exploration and production operations. On July 17, 2009, the Company completed the sale of its
wholly owned subsidiary Ivanhoe Energy (USA) Inc. for a purchase price of $39.2 million. The
purchaser acquired all of the Companys oil and gas exploration and production operations in
California and Texas and additional exploration acreage in California. An escrow deposit in the
amount of $2.0 million, which has been set aside from the sales proceeds, will be available to the
purchaser for a period of one year to satisfy any indemnification obligations of the Company. The
Company used approximately $5.2 million of the sales proceeds to repay an outstanding loan to a
third party financial institution holding a security interest in the subsidiary companys assets.
The Company intends to use the balance of the sales proceeds for the ongoing development of its
heavy oil projects in Canada and Ecuador and for general corporate purposes.
The operating results for this discontinued operation for the periods noted were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
556 |
|
|
$ |
5,526 |
|
|
$ |
5,455 |
|
|
$ |
15,913 |
|
Gain (loss) on derivative instruments |
|
|
|
|
|
|
3,920 |
|
|
|
189 |
|
|
|
(3,122 |
) |
Interest income |
|
|
|
|
|
|
21 |
|
|
|
8 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
556 |
|
|
|
9,467 |
|
|
|
5,652 |
|
|
|
12,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
164 |
|
|
|
1,585 |
|
|
|
2,132 |
|
|
|
3,978 |
|
General and administrative |
|
|
9 |
|
|
|
855 |
|
|
|
139 |
|
|
|
1,738 |
|
Depletion and depreciation |
|
|
303 |
|
|
|
1,659 |
|
|
|
3,772 |
|
|
|
4,813 |
|
Interest expense and financing costs |
|
|
13 |
|
|
|
128 |
|
|
|
173 |
|
|
|
407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489 |
|
|
|
4,227 |
|
|
|
6,216 |
|
|
|
10,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before disposition |
|
|
67 |
|
|
|
5,240 |
|
|
|
(564 |
) |
|
|
1,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposition (net of tax of $29.6 million for 2009, nil for 2008) |
|
|
(23,357 |
) |
|
|
|
|
|
|
(23,357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations |
|
$ |
(23,290 |
) |
|
$ |
5,240 |
|
|
$ |
(23,921 |
) |
|
$ |
1,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
The carrying amounts of the major classes of assets and liabilities for this discontinued
operation were as follows:
|
|
|
|
|
|
|
December 31, 2008 |
|
|
Assets |
|
|
|
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
787 |
|
Accounts receivable |
|
|
1,068 |
|
Prepaid and other current assets |
|
|
172 |
|
Derivative instruments |
|
|
700 |
|
|
|
|
2,727 |
|
|
|
|
|
|
Oil and gas properties and equipment, net |
|
|
32,577 |
|
Long term assets |
|
|
467 |
|
|
|
|
|
|
|
$ |
35,771 |
|
|
|
|
|
Liabilities |
|
|
|
|
Current Liabilities: |
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
874 |
|
Debt current portion |
|
|
5,200 |
|
|
|
|
|
|
|
|
6,074 |
|
|
|
|
|
|
Asset retirement obligations |
|
|
1,810 |
|
|
|
|
|
|
|
$ |
7,884 |
|
|
|
|
|
21
15. ADDITIONAL DISCLOSURE REQUIRED UNDER U.S. GAAP
The Companys consolidated financial statements have been prepared in accordance with GAAP as
applied in Canada. In the case of the Company, Canadian GAAP conforms in all material respects with
U.S. GAAP except for certain matters, the details of which are as follows:
Condensed Consolidated Balance Sheets
The application of U.S. GAAP has the following effects on consolidated balance sheet items as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2009 |
|
|
As at December 31, 2008 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
39,466 |
|
|
$ |
|
|
|
|
|
$ |
39,466 |
|
|
$ |
38,477 |
|
|
$ |
|
|
|
|
|
$ |
38,477 |
|
Accounts receivable |
|
|
6,422 |
|
|
|
|
|
|
|
|
|
6,422 |
|
|
|
3,802 |
|
|
|
|
|
|
|
|
|
3,802 |
|
Note receivable |
|
|
248 |
|
|
|
|
|
|
|
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid and other current assets |
|
|
350 |
|
|
|
|
|
|
|
|
|
350 |
|
|
|
637 |
|
|
|
|
|
|
|
|
|
1,487 |
|
Restricted cash |
|
|
2,850 |
|
|
|
|
|
|
|
|
|
2,850 |
|
|
|
850 |
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,459 |
|
|
|
|
|
|
|
|
|
1,459 |
|
Assets of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
49,336 |
|
|
|
|
|
|
|
|
|
49,336 |
|
|
|
47,952 |
|
|
|
|
|
|
|
|
|
47,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas properties
and development costs, net |
|
|
142,933 |
|
|
|
(38,500 |
) |
|
(i) |
|
|
121,763 |
|
|
|
143,974 |
|
|
|
(38,500 |
) |
|
(i) |
|
|
114,385 |
|
|
|
|
|
|
|
|
18,982 |
|
|
(ii) |
|
|
|
|
|
|
|
|
|
|
9,929 |
|
|
(ii) |
|
|
|
|
|
|
|
|
|
|
|
(955 |
) |
|
(iii) |
|
|
|
|
|
|
|
|
|
|
(1,018 |
) |
|
(iii) |
|
|
|
|
|
|
|
|
|
|
|
(697 |
) |
|
(iv) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets technology |
|
|
92,153 |
|
|
|
|
|
|
|
|
|
92,153 |
|
|
|
92,153 |
|
|
|
|
|
|
|
|
|
92,153 |
|
Long term assets |
|
|
608 |
|
|
|
276 |
|
|
(v) |
|
|
884 |
|
|
|
152 |
|
|
|
451 |
|
|
(v) |
|
|
603 |
|
Assets of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,044 |
|
|
|
(24,890 |
) |
|
(xii) |
|
|
8,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
285,030 |
|
|
$ |
(20,894 |
) |
|
|
|
$ |
264,136 |
|
|
$ |
317,275 |
|
|
$ |
(54,028 |
) |
|
|
|
$ |
263,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
and accrued liabilities |
|
$ |
7,510 |
|
|
$ |
|
|
|
|
|
$ |
7,510 |
|
|
$ |
9,219 |
|
|
$ |
|
|
|
|
|
$ |
9,219 |
|
Income tax payable |
|
|
619 |
|
|
|
|
|
|
|
|
|
619 |
|
|
|
650 |
|
|
|
|
|
|
|
|
|
650 |
|
Debt current portion |
|
|
6,724 |
|
|
|
|
|
|
|
|
|
6,724 |
|
|
|
412 |
|
|
|
|
|
|
|
|
|
412 |
|
Derivative instruments |
|
|
173 |
|
|
|
4,891 |
|
|
(viii) |
|
|
5,064 |
|
|
|
|
|
|
|
1,121 |
|
|
(viii) |
|
|
1,121 |
|
Asset retirement obligation
current portion |
|
|
871 |
|
|
|
|
|
|
|
|
|
871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued
operations current portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,074 |
|
|
|
|
|
|
|
|
|
6,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
15,897 |
|
|
|
4,891 |
|
|
|
|
|
20,788 |
|
|
|
16,355 |
|
|
|
1,121 |
|
|
|
|
|
17,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
36,094 |
|
|
|
276 |
|
|
(v) |
|
|
37,583 |
|
|
|
37,855 |
|
|
|
451 |
|
|
(v) |
|
|
40,392 |
|
|
|
|
|
|
|
|
1,389 |
|
|
(iv) |
|
|
|
|
|
|
|
|
|
|
2,086 |
|
|
(iv) |
|
|
|
|
|
|
|
|
|
|
|
(176 |
) |
|
(iv) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
|
193 |
|
|
|
|
|
|
|
|
|
193 |
|
|
|
1,928 |
|
|
|
|
|
|
|
|
|
1,928 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
1,900 |
|
Future income tax liability |
|
|
20,900 |
|
|
|
|
|
|
|
|
|
20,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
74,984 |
|
|
|
6,380 |
|
|
|
|
|
81,364 |
|
|
|
59,848 |
|
|
|
3,658 |
|
|
|
|
|
63,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
414,010 |
|
|
|
74,455 |
|
|
(vi) |
|
|
502,525 |
|
|
|
413,857 |
|
|
|
74,455 |
|
|
(vi) |
|
|
502,372 |
|
|
|
|
|
|
|
|
(498 |
) |
|
(vii) |
|
|
|
|
|
|
|
|
|
|
(498 |
) |
|
(vii) |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
(ix) |
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
(ix) |
|
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
(viii) |
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
(viii) |
|
|
|
|
Purchase warrants |
|
|
18,805 |
|
|
|
(18,805 |
) |
|
(viii) |
|
|
|
|
|
|
18,805 |
|
|
|
(18,805 |
) |
|
(viii) |
|
|
|
|
Contributed surplus |
|
|
19,065 |
|
|
|
(3,209 |
) |
|
(vii) |
|
|
12,909 |
|
|
|
16,862 |
|
|
|
(3,250 |
) |
|
(vii) |
|
|
10,665 |
|
|
|
|
|
|
|
|
(2,947 |
) |
|
(viii) |
|
|
|
|
|
|
|
|
|
|
(2,947 |
) |
|
(viii) |
|
|
|
|
Convertible note |
|
|
2,086 |
|
|
|
(2,086 |
) |
|
(iv) |
|
|
|
|
|
|
2,086 |
|
|
|
(2,086 |
) |
|
(iv) |
|
|
|
|
Accumulated deficit |
|
|
(243,920 |
) |
|
|
(88,742 |
) |
|
|
|
|
(332,662 |
) |
|
|
(194,183 |
) |
|
|
(119,113 |
) |
|
|
|
|
(313,296 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
210,046 |
|
|
|
(27,274 |
) |
|
|
|
|
182,772 |
|
|
|
257,427 |
|
|
|
(57,686 |
) |
|
|
|
|
199,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Shareholders Equity |
|
$ |
285,030 |
|
|
$ |
(20,894 |
) |
|
|
|
$ |
264,136 |
|
|
$ |
317,275 |
|
|
$ |
(54,028 |
) |
|
|
|
$ |
263,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Oil and Gas Properties and Development Costs
(i) There are certain differences between the full cost method of accounting for oil and gas
properties as applied in Canada and as applied in the U.S. The principal difference is in the
method of performing ceiling test evaluations under the full cost method of accounting rules. In
the ceiling test evaluation for U.S. GAAP purposes, the Company limits, on a country-by-country
basis, the capitalized costs of oil and gas properties, net of accumulated depletion, depreciation
and amortization and deferred income taxes, to (a) the estimated future net cash flows from proved
oil and gas reserves using period-end, non-escalated prices and costs, discounted to present value
at 10% per annum, plus (b) the cost of properties not being amortized (e.g. major development
projects) and (c) the lower of cost or fair value of unproved properties included in the costs
being amortized less (d) income tax effects related to the difference between the book and tax
basis of the properties referred to in (b) and (c) above. If capitalized costs exceed this limit,
the excess is charged as a provision for impairment. Unproved properties and major development
projects are assessed on a quarterly basis for possible impairments or reductions in value. If a
reduction in value has occurred, the impairment is transferred to the carrying value of proved oil
and gas properties. The Company performed the ceiling test in accordance with U.S. GAAP and
determined that for the nine-month period ended September 30, 2009 no impairment provision was
required and no impairment provision was required under Canadian GAAP. The cumulative differences
in the amount of impairment provisions between U.S. and Canadian GAAP were $38.5 million at
September 30, 2009 and December 31, 2008.
(ii) The cumulative differences in the amount of impairment provisions between U.S. and
Canadian GAAP resulted in a reduction in accumulated depletion.
(iii) As more fully described in our financial statements in Item 8 of our 2008 Annual Report
filed on Form 10-K, under Canadian GAAP, the Company capitalizes certain development costs incurred
for projects subsequent to executing a memorandum of understanding to determine the technical and
commercial feasibility of a project, including studies for the marketability for the projects
products. If no definitive agreement is reached, then the projects capitalized costs, which are
deemed to have no future value, are written down and charged to the results of operations with a
corresponding reduction in development costs. Under U.S. GAAP, feasibility, marketing and related
costs incurred prior to executing a definitive agreement are considered to be research and
development and are expensed as incurred.
(iv) As more fully described in Note 5 of our financial statements in Item 8 of our 2008
Annual Report filed on Form 10-K, under Canadian GAAP we were required to bifurcate the value of a
convertible note, allocating a portion to long term debt and a portion to equity. Under U.S. GAAP,
the convertible debt securities in their entirety are classified as debt. Under Canadian GAAP this
discount accretion was capitalized. To reconcile to U.S. GAAP the entire $2.1 million recorded in
equity is reversed as well as the unamortized discount of $1.4 million and the accreted discount
that was capitalized in the amount of $0.7 million. In addition, because the convertible note is
not denominated in U.S. currency the remeasurement of the different carrying value for U.S. GAAP
results in an increase to net income. The foreign exchange gain of $0.2 million is shown as a
separate amount in the U.S. GAAP reconciliation of the Companys balance sheet shown above and is
adjusted to the Foreign Exchange Loss line item in the U.S. GAAP reconciliation of the statement of
operations below.
Deferred Financing Costs
(v) As more fully described in our financial statements in Item 8 of our 2008 Annual Report
filed on Form 10-K, under Canadian GAAP the Company accounts for deferred financing costs, or
transaction costs, as a reduction from the related liability and accounted for using the effective
interest method. Under U.S. GAAP purposes, these costs are classified as other assets and amortized
over the expected term of the financial liability.
Shareholders Equity
(vi) In June 1999, the shareholders approved a reduction of stated capital in respect of the
common shares by an amount of $74.5 million being equal to the accumulated deficit as at December
31, 1998. Under U.S. GAAP, a reduction of the accumulated deficit such as this is not recognized
except in the case of a quasi reorganization.
23
(vii) Under Canadian GAAP, the Company accounts for all stock options granted to employees and
directors since January 1, 2002 using the fair value based method of accounting. Under this method,
compensation costs are recognized in the financial statements over the stock options vesting
period using an option-pricing model for determining the fair value of the stock options at the
grant date. Under U.S. GAAP, prior to January 1, 2006 the Company applied Accounting Principles
Board (APB) Opinion No. 25, as interpreted by the Financial Accounting Standards Board (FASB)
Interpretation No. 44, in accounting for its stock option plan and did not recognize compensation
costs in its financial statements for stock options issued to employees and directors. Beginning
January 1, 2006 the Company applied the revision to FASBs Accounting Standards Codification
(ASC) Topic 718 Stock Compensation (formerly SFAS 123R) which supersedes APB No. 25,
Accounting for Stock Issued to Employees. The Company elected to implement this statement on a
modified prospective basis starting in the first quarter of 2006 whereby the Company began
recognizing stock based compensation in its U.S. GAAP results of operations for the unvested
portion of awards outstanding as at January 1, 2006 and for all awards granted after January 1,
2006. There are no significant differences between the accounting for stock options under Canadian
GAAP and U.S. GAAP subsequent to January 1, 2006.
(viii) The Company accounts for purchase warrants as equity under Canadian GAAP. As more fully
described in our financial statements in Item 8 of our 2008 Annual Report filed on Form 10-K, the
accounting treatment of warrants under U.S. GAAP reflects the application of ASC Topic 815
Derivatives and Hedging (formerly SFAS 133). Under Topic 815, share purchase warrants with an
exercise price denominated in a currency other than a companys functional currency are accounted
for as derivative liabilities. Changes in the fair value of the warrants are required to be
recognized in the statement of operations each reporting period for U.S. GAAP purposes. At the time
that the Companys share purchase warrants are exercised, the value of the warrants will be
reclassified to shareholders equity for U.S. GAAP purposes. Under Canadian GAAP, the fair value of
the warrants on the issue date is recorded as a reduction to the proceeds from the issuance of
common shares, with the offset to the warrant component of equity. The warrants are not revalued to
fair value under Canadian GAAP.
(ix) Under U.S. GAAP, the aggregate value attributed to the acquisition of royalty rights
during 1999 and 2000 was $1.4 million higher, due to the difference between Canadian and U.S. GAAP
in the value ascribed to the shares issued, primarily resulting from differences in the recognition
of effective dates of the transactions.
24
Condensed Consolidated Statements of Operations
The application of U.S. GAAP had the following effects on net income (loss) and net income (loss)
per share as reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009 |
|
|
Three Months Ended September 30, 2008 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
7,917 |
|
|
$ |
|
|
|
|
|
$ |
7,917 |
|
|
$ |
14,912 |
|
|
$ |
|
|
|
|
|
$ |
14,912 |
|
Gain (loss) on derivative instruments |
|
|
72 |
|
|
|
(1,165 |
) |
|
(viii) |
|
|
(1,093 |
) |
|
|
10,898 |
|
|
|
14,641 |
|
|
(viii) |
|
|
25,539 |
|
Interest income |
|
|
2 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
349 |
|
|
|
|
|
|
|
|
|
349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
7,991 |
|
|
|
(1,165 |
) |
|
|
|
|
6,826 |
|
|
|
26,159 |
|
|
|
14,641 |
|
|
|
|
|
40,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
2,907 |
|
|
|
|
|
|
|
|
|
2,907 |
|
|
|
6,626 |
|
|
|
|
|
|
|
|
|
6,626 |
|
General and administrative |
|
|
4,412 |
|
|
|
|
|
|
|
|
|
4,412 |
|
|
|
4,139 |
|
|
|
|
|
|
|
|
|
4,139 |
|
Business and technology development |
|
|
2,301 |
|
|
|
|
|
|
|
|
|
2,301 |
|
|
|
2,015 |
|
|
|
11 |
|
|
(x) |
|
|
2,026 |
|
Depletion and depreciation |
|
|
5,308 |
|
|
|
(2,887 |
) |
|
(xi) |
|
|
2,421 |
|
|
|
6,524 |
|
|
|
(754 |
) |
|
(xi) |
|
|
5,770 |
|
Foreign exchange loss |
|
|
2,815 |
|
|
|
104 |
|
|
(iv) |
|
|
2,919 |
|
|
|
210 |
|
|
|
(82 |
) |
|
(iv) |
|
|
128 |
|
Interest expense and financing costs |
|
|
177 |
|
|
|
|
|
|
|
|
|
177 |
|
|
|
335 |
|
|
|
|
|
|
|
|
|
335 |
|
Provision for impairment |
|
|
948 |
|
|
|
(26 |
) |
|
|
|
|
922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
18,868 |
|
|
|
(2,809 |
) |
|
|
|
|
16,059 |
|
|
|
19,849 |
|
|
|
(825 |
) |
|
|
|
|
19,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
(10,877 |
) |
|
|
1,644 |
|
|
|
|
|
(9,233 |
) |
|
|
6,310 |
|
|
|
15,466 |
|
|
|
|
|
21,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(618 |
) |
|
|
|
|
|
|
|
|
(618 |
) |
|
|
(363 |
) |
|
|
|
|
|
|
|
|
(363 |
) |
Future |
|
|
8,700 |
|
|
|
|
|
|
|
|
|
8,700 |
|
|
|
(1,125 |
) |
|
|
|
|
|
|
|
|
(1,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,082 |
|
|
|
|
|
|
|
|
|
8,082 |
|
|
|
(1,488 |
) |
|
|
|
|
|
|
|
|
(1,488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
(2,795 |
) |
|
|
1,644 |
|
|
|
|
|
(1,151 |
) |
|
|
4,822 |
|
|
|
15,466 |
|
|
|
|
|
20,288 |
|
|
Net income (loss) from discontinued
operations (net of tax) |
|
|
(23,290 |
) |
|
|
22,601 |
|
|
(xii) |
|
|
(689 |
) |
|
|
5,240 |
|
|
|
378 |
|
|
(xii) |
|
|
5,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and Comprehensive income
(loss) |
|
|
(26,085 |
) |
|
|
24,245 |
|
|
|
|
|
(1,840 |
) |
|
|
10,062 |
|
|
|
15,844 |
|
|
|
|
|
25,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, beginning of period |
|
|
(217,835 |
) |
|
|
(112,987 |
) |
|
|
|
|
(330,822 |
) |
|
|
(190,265 |
) |
|
|
(103,456 |
) |
|
|
|
|
(293,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of period |
|
$ |
(243,920 |
) |
|
$ |
(88,742 |
) |
|
|
|
$ |
(332,662 |
) |
|
$ |
(180,203 |
) |
|
$ |
(87,612 |
) |
|
|
|
$ |
(267,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing
operations, basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
0.01 |
|
|
|
|
$ |
(0.00 |
) |
|
$ |
0.02 |
|
|
$ |
0.06 |
|
|
|
|
$ |
0.08 |
|
Net Income (loss) from discontinued
operations, basic and diluted |
|
|
(0.08 |
) |
|
|
0.08 |
|
|
|
|
|
(0.00 |
) |
|
|
0.02 |
|
|
|
0.00 |
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, basic and
diluted |
|
$ |
(0.09 |
) |
|
$ |
0.09 |
|
|
|
|
$ |
(0.00 |
) |
|
$ |
0.04 |
|
|
$ |
0.06 |
|
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of shares (in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
279,427 |
|
|
|
|
|
|
|
|
|
279,427 |
|
|
|
265,372 |
|
|
|
|
|
|
|
|
|
265,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
279,427 |
|
|
|
|
|
|
|
|
|
279,427 |
|
|
|
279,641 |
|
|
|
|
|
|
|
|
|
279,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009 |
|
|
Nine Months Ended September 30, 2008 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
19,659 |
|
|
$ |
|
|
|
|
|
|
|
$ |
19,659 |
|
|
$ |
37,547 |
|
|
$ |
|
|
|
|
|
|
|
$ |
37,547 |
|
Loss on derivative instruments |
|
|
(1,020 |
) |
|
|
(3,770 |
) |
|
(viii) |
|
|
(4,790 |
) |
|
|
(6,793 |
) |
|
|
(730 |
) |
|
(viii) |
|
|
(7,523 |
) |
Interest income |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
18,659 |
|
|
|
(3,770 |
) |
|
|
|
|
|
|
14,889 |
|
|
|
31,145 |
|
|
|
(730 |
) |
|
|
|
|
|
|
30,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
8,052 |
|
|
|
|
|
|
|
|
|
|
|
8,052 |
|
|
|
16,239 |
|
|
|
|
|
|
|
|
|
|
|
16,239 |
|
General and administrative |
|
|
14,126 |
|
|
|
|
|
|
|
|
|
|
|
14,126 |
|
|
|
11,438 |
|
|
|
|
|
|
|
|
|
|
|
11,438 |
|
Business and technology development |
|
|
6,104 |
|
|
|
151 |
|
|
(x) |
|
|
6,255 |
|
|
|
4,934 |
|
|
|
148 |
|
|
(x) |
|
|
5,082 |
|
Depletion and depreciation |
|
|
17,308 |
|
|
|
(9,241 |
) |
|
(xi) |
|
|
8,067 |
|
|
|
19,864 |
|
|
|
(2,310 |
) |
|
(xi) |
|
|
17,554 |
|
Foreign exchange loss |
|
|
4,501 |
|
|
|
(176 |
) |
|
(iv) |
|
|
4,325 |
|
|
|
531 |
|
|
|
(82 |
) |
|
(iv) |
|
|
449 |
|
Interest expense and financing costs |
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
512 |
|
|
|
1,092 |
|
|
|
|
|
|
|
|
|
|
|
1,092 |
|
Provision for impairment |
|
|
948 |
|
|
|
(26 |
) |
|
|
|
|
|
|
922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
51,551 |
|
|
|
(9,292 |
) |
|
|
|
|
|
|
42,259 |
|
|
|
54,098 |
|
|
|
(2,244 |
) |
|
|
|
|
|
|
51,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(32,892 |
) |
|
|
5,522 |
|
|
|
|
|
|
|
(27,370 |
) |
|
|
(22,953 |
) |
|
|
1,514 |
|
|
|
|
|
|
|
(21,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(1,624 |
) |
|
|
|
|
|
|
|
|
|
|
(1,624 |
) |
|
|
(363 |
) |
|
|
|
|
|
|
|
|
|
|
(363 |
) |
Future |
|
|
8,700 |
|
|
|
|
|
|
|
|
|
|
|
8,700 |
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,076 |
|
|
|
|
|
|
|
|
|
|
|
7,076 |
|
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(25,816 |
) |
|
|
5,522 |
|
|
|
|
|
|
|
(20,294 |
) |
|
|
(22,155 |
) |
|
|
1,514 |
|
|
|
|
|
|
|
(20,641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations (net of tax) |
|
|
(23,921 |
) |
|
|
24,849 |
|
|
(xii) |
|
|
928 |
|
|
|
1,942 |
|
|
|
1,129 |
|
|
(xii) |
|
|
3,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
|
(49,737 |
) |
|
|
30,371 |
|
|
|
|
|
|
|
(19,366 |
) |
|
|
(20,213 |
) |
|
|
2,643 |
|
|
|
|
|
|
|
(17,570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, beginning of year |
|
|
(194,183 |
) |
|
|
(119,113 |
) |
|
|
|
|
|
|
(313,296 |
) |
|
|
(159,990 |
) |
|
|
(90,255 |
) |
|
|
|
|
|
|
(250,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of period |
|
$ |
(243,920 |
) |
|
$ |
(88,742 |
) |
|
|
|
|
|
$ |
(332,662 |
) |
|
$ |
(180,203 |
) |
|
$ |
(87,612 |
) |
|
|
|
|
|
$ |
(267,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from continuing operations, basic and diluted |
|
$ |
(0.09 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
$ |
(0.07 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
$ |
(0.08 |
) |
Net Income (loss) from discontinued operations, basic and diluted |
|
|
(0.09 |
) |
|
|
0.09 |
|
|
|
|
|
|
|
0.00 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share, basic and diluted |
|
$ |
(0.18 |
) |
|
$ |
0.11 |
|
|
|
|
|
|
$ |
(0.07 |
) |
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
279,381 |
|
|
|
|
|
|
|
|
|
|
|
279,381 |
|
|
|
251,907 |
|
|
|
|
|
|
|
|
|
|
|
251,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs
(x) As more fully described under Oil and Gas Properties and Development Costs in this note,
under Canadian GAAP, feasibility, marketing and related costs incurred prior to executing a
definitive agreement are capitalized and are subsequently written down upon determination that a
projects future value has been impaired. Under U.S. GAAP, such costs are considered to be research
and development and are expensed as incurred.
26
Depletion and Depreciation
(xi) As discussed under Oil and Gas Properties and Development Costs in this note, there is
a difference between U.S. and Canadian GAAP in performing the ceiling test evaluation under the
full cost method of the accounting rules. Application of the ceiling test evaluation under U.S.
GAAP has resulted in an accumulated net increase in impairment provisions on the Companys U.S. and
China oil and gas properties. This net increase in U.S. GAAP impairment provisions has resulted in
lower depletion rates for U.S. GAAP purposes and a reduction in the net loss for the three-month
and nine-month periods ended September 30, 2009 and 2008.
Discontinued Operations
(xii) As at December 31, 2008, the $24.9 million adjustment related to discontinued operations
included a $1.4 million increase that is attributed to the acquisition of royalty rights during
2000 and 1999 due to the difference between Canadian and U.S. GAAP in the value ascribed to the
shares issued, primarily resulting from differences in the recognition of effective dates of the
transactions, Additionally, there was a $3.1 million increase due to depletion differences as more
fully described in note (ii). These increases were offset by $29.4 million decrease due to
impairment differences as more fully described in note (i).
These accumulated balance sheet adjustments were charged off as part of the gain/loss
calculation at the time of sale and flow through the statement of operations for the three-month
and nine-month periods ended September 30, 2009 in the Net Loss from Discontinued Operations line
item.
Condensed Consolidated Statement of Cash Flow
There would be no material difference in cash flow presentation between Canadian and U.S. GAAP
for the three-month and nine-month periods ended September 30, 2009 and 2008.
Additional U.S. GAAP Disclosures
Accounting Standards Codification 820 Fair Value Measurements and Disclosures (ASC 820) establishes
a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair
value. The three levels of the fair value hierarchy are described below:
Level 1: Input values based on unadjusted quoted prices in active
markets for identical assets or liabilities that the reporting entity has the ability
to access at the measurement date.
Level 2: Input values based on other than quoted prices included within
Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Input values are unobservable inputs for the asset or liability.
As required by ASC 820-10-35-37, when the inputs used to measure fair value fall within different
levels of the hierarchy, the level within which the fair value measurement is categorized, is based
on the lowest level input that is significant to the fair value measure in its entirety.
The following table presents the Companys fair value hierarchy for those assets and liabilities
measured at fair value on a recurring basis as of September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2009 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments liabilities |
|
$ |
4,891 |
|
|
$ |
173 |
|
|
$ |
|
|
|
$ |
5,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value measurement of derivative instruments liabilities related to the Companys
costless collars are considered Level 2 and the fair value measurement of derivative instruments
liabilities related to its purchase warrants denominated in Cdn.$ are considered Level 1.
27
Impact of New and Pending U.S. GAAP Accounting Standards
In June 2009, the FASB issued guidance now codified as FASB ASC Topic 105, Generally Accepted
Accounting Principles, as the single source of authoritative nongovernmental U.S. GAAP. FASB ASC
Topic 105 does not change current U.S. GAAP, but is intended to simplify user access to all
authoritative U.S. GAAP by providing all authoritative literature related to a particular topic in
one place. All existing accounting standard documents will be superseded and all other accounting
literature not included in the FASB Codification will be considered non-authoritative. These
provisions of FASB ASC Topic 105 are effective for interim and annual periods ending after
September 15, 2009 and, accordingly, are effective for our current fiscal reporting period. The
adoption of this pronouncement did not have an impact on the Companys financial position or
results of operations, but will impact our financial reporting process by eliminating all
references to pre-codification standards. On the effective date of this Statement, the Codification
superseded all then-existing non-SEC accounting and reporting standards, and all other
non-grandfathered non-SEC accounting literature not included in the Codification became
non-authoritative.
As a result of the Companys implementation of the Codification during the quarter ended September
30, 2009, previous references to new accounting standards and literature are no longer applicable.
In the current quarter financial statements, the Company has provided reference to both new and old
guidance to assist in understanding the impacts of recently adopted accounting literature,
particularly for guidance adopted since the beginning of the current fiscal year but prior to the
Codification.
Also in June 2009, the FASB issued guidance for Amendments to FAS 46R in Topic 810 (formerly SFAS
167) of the Codification, which improves financial reporting by enterprises involved with variable
interest entities. The amendments replace the quantitative-based risks and rewards calculation for
determining which enterprise, if any, has a controlling financial interest in a variable interest
entity with an approach focused on identifying which entity has the power to direct the activities
of a variable interest entity that most significantly impact the entitys economic performance and:
(1) the obligation to absorb losses of the entity; or, (2) the right to receive benefits from the
entity. The amendments are effective as of the beginning of the first annual reporting period that
begins after November 15, 2009, and shall be applied prospectively. The Company is currently
reviewing the potential impact, if any, this guidance will have on the consolidated financial
statements upon adoption.
Also in June 2009, the FASB issued guidance for Accounting for Transfers of Financial Assets, an
Amendment to FAS 140 in Topic 860 (formerly SFAS No. 140, Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of Liabilities-a replacement of FASB Statement No. 125, as
amended by SFAS No. 166, Accounting for Transfers of Financial Assets An Amendment of FASB
Statement No. 140) of the Codification, which is effective for fiscal years beginning after
November 15, 2009, which amends prior principles to require more disclosure about transfers of
financial assets and the continuing exposure, retained by the transferor, to the risks related to
transferred financial assets, including securitization transactions. It eliminates the concept of a
qualifying special-purpose entity, changes the requirements for derecognizing financial assets,
and requires additional disclosures. It also enhances information reported to users of financial
statements by providing greater transparency about transfers of financial assets and an entitys
continuing involvement in transferred financial assets. The Company is currently reviewing the
potential impact, if any, this guidance will have on the Companys consolidated financial
statements upon adoption.
In May 2009, the FASB issued guidance in the Subsequent Events Topic 855 (formerly SFAS 165) of the
Codification, which establishes the accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued. It
requires the disclosure of the date through which an entity has evaluated subsequent events and the
basis for that date, that is, whether that date represents the date the financial statements were
issued or were available to be issued. The guidance was effective for interim or annual periods
ending after June 15, 2009. The adoption of this guidance did not have a material impact on the
Companys consolidated financial statements. Management has evaluated subsequent events from the
balance sheet date through November 6, 2009, the date the financial statements were available to be
issued.
In April 2009, the FASB issued guidance in the Fair Value Measurements and Disclosures Topic 820
(formerly FSP FAS 157-4) of the Codification on determining fair value when the volume and level of
activity for an asset or liability have significantly decreased and identifying transactions that
are not orderly. The guidance emphasizes that even if there has been a significant decrease in the
volume and level of activity, the objective of a fair value measurement remains the same. Fair
value is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction (that is, not a forced liquidation or distressed sale) between market
participants. The guidance provides a number of factors to consider when evaluating whether there
has been a significant decrease in the volume and level of activity for an asset or liability in
relation to normal market activity. In addition, when transactions or quoted prices are not
considered orderly, adjustments to those prices based on the weight of available information may be
needed to determine the appropriate fair value. The guidance was effective for interim or annual
reporting periods ending after June 15, 2009, and shall be applied prospectively. The
implementation of this guidance did not have a material impact on the Companys consolidated
financial statements.
28
In April 2009, FASB issued guidance in the Financial Instruments Topic 825 (formerly FSP FAS 107-1
and APB 28-1) of the Codification on interim disclosures about fair value of financial
instruments. The guidance requires disclosures about the fair value of financial instruments for
both interim reporting periods, as well as annual reporting periods. The guidance was effective
for all interim and annual reporting periods ending after June 15, 2009 and shall be applied
prospectively. The implementation of this guidance did not have a material impact on the Companys
consolidated financial statements as at September 30, 2009, other than the additional disclosure in
Note 10.
In March 2008, FASB issued guidance in the Derivatives and Hedging Topic 815 (formerly SFAS 161) of
the Codification on improved financial reporting about derivative instruments and hedging
activities by requiring enhanced disclosures to enable investors to better understand the effects
on an entitys financial position, financial performance and cash flows. The guidance was effective
beginning January 1, 2009. Management has complied with the disclosure requirements of this recent
statement below.
Crude oil prices and quality differentials are influenced by worldwide factors such as OPEC
actions, political events and supply and demand fundamentals. The Company may periodically use
different types of derivative instruments to manage its exposure to price volatility as well as
being a requirement of the Companys lenders.
The Company entered into a costless collar derivative to minimize variability in its cash flow from
the sale of up to 18,000 Bbls per month of the Companys production from its Dagang field in China
over a three-year period starting September 2007. This derivative had a ceiling price of $84.50 per
barrel and a floor price of $55.00 per barrel using WTI as the index traded on the NYMEX. All of
the above contacts were put in place as part of the Companys bank loan facilities.
Results of these derivative transactions for the three-month and nine-month periods ended September
30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Realized loss on derivative transactions |
|
$ |
|
|
|
$ |
(1,808 |
) |
Unrealized gains on derivative transactions |
|
|
72 |
|
|
|
12,706 |
|
|
|
|
|
|
|
|
|
|
$ |
72 |
|
|
$ |
10,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month Periods Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Realized gains (losses) on derivative transactions |
|
$ |
612 |
|
|
$ |
(4,663 |
) |
Unrealized losses on derivative transactions |
|
|
(1,632 |
) |
|
|
(2,130 |
) |
|
|
|
|
|
|
|
|
|
$ |
(1,020 |
) |
|
$ |
(6,793 |
) |
|
|
|
|
|
|
|
Both realized and unrealized gains and losses on derivatives have been recognized in the
results of operations.
On September 30, 2009, the Companys open positions on the derivative liabilities referred to above
had a fair value of $0.2 million. The fair value change assumes volatility based on prevailing
market parameters at September 30, 2009.
In February 2008, FASB issued guidance in the Effective Date of FASB Statement No. 157 Topic 820
(formerly FSP FAS 157-2) of the Codification, which amended SFAS 157 to delay the effective date of
SFAS 157 for non-financial assets and non-financial liabilities until fiscal years beginning after
November 15, 2008, and interim periods within those fiscal years, except for items that are
recognized or disclosed at fair value in the financial statements on a recurring basis. The
implementation of this Topic, which was effective January 1, 2009, did not have a material impact
on the Companys consolidated financial statements.
In December 2007, the FASB issued guidance in the Consolidation Topic 810 (formerly SFAS 160) of
the Codification on the accounting for non-controlling (minority) interests in consolidated
financial statements. This guidance clarifies the classification of non-controlling interests in
consolidated statements of financial position and the accounting for and reporting of transactions
between the reporting entity and holders of such non-controlling interests. This guidance was
effective as of the beginning of an entitys first fiscal year that began on or after December 15,
2008 and was required to be adopted prospectively, except for the reclassification of
non-controlling interests to equity and the recasting of net income (loss) attributable to both the
controlling and non-controlling interests, which were required to be adopted retrospectively. The
Company adopted this guidance effective January 1, 2009, and did not have a material impact on the
consolidated financial statements.
29
In December 2008, the SEC released Final Rule, Modernization of Oil and Gas Reporting to revise the
existing Regulation S-K and Regulation S-X reporting requirements to align with current industry
practices and technological advances. The new disclosure requirements include provisions that
permit the use of new technologies to determine proved reserves if those technologies have been
demonstrated empirically to lead to reliable conclusions about reserve volumes. In addition, the
new disclosure requirements require a company to (a) disclose its internal control over reserves
estimation and report the independence and qualification of its reserves preparer or auditor, (b)
file reports when a third party is relied upon to prepare reserves estimates or conducts a reserve
audit and (c) report oil and gas reserves using an average price based upon the prior 12-month
period rather than period-end prices. The provisions of this final ruling will become effective for
disclosures in our Annual Report on Form 10-K for the year ended December 31, 2009. Management is
still evaluating the impact of these changes on its financial statements.
In August 2009, the FASB issued ASU 2009 05 Fair Value Measurements and Disclosures (Topic 820)
Measuring Liabilities at Fair Value (ASU 09-05), which became effective the first reporting
period (including interim periods) beginning after issuance. ASU 09-05 requires entities to measure
the fair value of liabilities using one or more of several prescribed valuation techniques within
the ASU when quoted prices in an active market for the identical liability are not available. The
ASU also clarifies that: entities are not required to include separate inputs or adjustments to
other inputs relating to the existence of restrictions that prevent the transfer of liabilities
when estimating their fair value; and quoted prices in active markets for identical liabilities at
the measurement date and the quoted prices for identical liabilities traded as assets in active
markets when adjustments to the quoted prices of assets are required are Level 1 fair value
measurements. The adoption of this standard did not have a material impact on the Companys
financial statements.
In September 2009, the FASB issued a proposed Accounting Standards Update (ASU) to align the oil
and gas reserve estimation and disclosure requirements of the exposure draft Extractive Industries
Oil and Gas (Topic 932) with the requirements of the U.S. Securities and Exchange Commissions
(SEC) Final Rule Modernization of the Oil and Gas Reporting Requirements. This proposed ASU to
Topic 932 is intended to be effective for annual periods ending on or after December 31, 2009 and
will be applied prospectively as a change in estimate. Early adoption will not be permitted. The
FASB is proposing that in the year of adoption, disclosure would not be required for amounts and
quantities of nontraditional resources in oil and gas producing activities for prior periods.
However, to increase comparability, the proposed ASU would require an entity to disclose separately
for nontraditional resources the effect on each quantity and amount affected by this proposed ASU.
Management is still evaluating the impact of these changes on its financial statements.
30
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
With the exception of historical information, certain matters discussed in this Form 10-Q,
including in this Item 2 Managements Discussion and Analysis of Financial Condition and Results
of Operations, are forward looking statements that involve risks and uncertainties. Certain
statements contained in this Form 10-Q, including statements which may contain words such as
anticipate, could, propose, should, intend, seeks to, is pursuing, expect,
believe, will and similar expressions and statements relating to matters that are not
historical facts are forward-looking statements. Forward-looking statements can also include
discussions relating to Ivanhoe Energy Ecuadors agreement with Petroecuador and Petroproduccion to
develop Block 20 in Ecuador, Ivanhoe Energys ability to obtain the financing to pay the principal
and interest on the notes delivered by Ivanhoe Energy to Talisman as partial consideration for
Talismans interest in two oil sands leases and obtain the financing necessary to fund the Ecuador
project, Ivanhoe Energys plan to establish integrated HTLTM heavy oil projects on
Talisman Lease 10 and Ecuador Block 20, the anticipated production capacity of the proposed
HTLTM plants, the anticipated quantities of recoverable barrels of bitumen and other
statements which are not historical facts and to future production associated with the
HTLTM Technology and Enhanced Oil Recovery (EOR) techniques. Such statements involve
known and unknown risks and uncertainties which may cause the actual results, performances or
achievements to be materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Although the Company believes that its
expectations are based on reasonable assumptions, it can give no assurance that its goals will be
achieved. Important factors that could cause actual results to differ materially from those in the
forward-looking statements herein include, but are not limited to, the ability to raise capital as
and when required, the timing and extent of changes in prices for oil and gas, competition,
environmental risks, drilling and operating risks, uncertainties about the estimates of reserves
and the potential success of heavy-to-light and gas-to-liquids technologies, the prices of goods
and services, the availability of drilling rigs and other support services, legislative and
government regulations, political and economic factors in countries in which the Company operates
and implementation of its capital investment program.
The above items and their possible impact are discussed more fully in the section entitled Risk
Factors in Item 1A and Quantitative and Qualitative Disclosures About Market Risk in Item 7A of
the Companys 2008 Annual Report on Form 10-K.
The following should be read in conjunction with the Companys unaudited condensed consolidated
financial statements contained herein, and the consolidated financial statements, and the
Managements Discussion and Analysis of Financial Condition and Results of Operations, contained in
the Form 10-K for the year ended December 31, 2008. Any terms used but not defined in the following
discussion have the same meaning given to them in the Form 10-K. The unaudited condensed
consolidated financial statements in this Quarterly Report filed on Form 10-Q have been prepared in
accordance with GAAP in Canada. The impact of significant differences between Canadian GAAP and
U.S. GAAP on the unaudited condensed consolidated financial statements is disclosed in Note 15.
SPECIAL NOTE TO CANADIAN INVESTORS
The Company is a registrant under the Securities Exchange Act of 1934 and voluntarily files reports
with the U.S. Securities and Exchange Commission (SEC) on Form 10-K, Form 10-Q and other forms
used by registrants that are U.S. domestic issuers. Therefore, the Companys reserves estimates and
securities regulatory disclosures generally follow SEC requirements. In 2004 and amended in 2008,
the Canadian Securities Administrators (CSA) adopted National Instrument 51-101 Standards of
Disclosure for Oil and Gas Activities (NI 51-101) which prescribes certain standards for the
preparation and disclosure of reserves and related information by Canadian issuers. The Company has
been granted certain exemptions from NI 51-101. Please refer to the Special Note to Canadian
Investors on page 9 of the 2008 Annual Report on Form 10-K.
THE DISCUSSION AND ANALYSIS OF THE COMPANYS OIL AND GAS ACTIVITIES WITH RESPECT TO OIL AND GAS
VOLUMES, RESERVES AND RELATED PERFORMANCE MEASURES IS PRESENTED ON NET OF WORKING INTEREST AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE AND
PRODUCTION DATA INCLUDING REVENUES AND COSTS PER BOE.
As generally used in the oil and gas business and throughout this Form 10-Q, the following
terms have the following meanings:
|
|
|
|
|
|
|
Bbl
|
|
= barrel
|
|
Mboe/d
|
|
= thousands of barrels of oil equivalent per day |
Bbls/d
|
|
= barrels per day
|
|
MMBbl
|
|
= million barrels |
Bopd
|
|
= barrels of oil per day
|
|
MMBls/d
|
|
= million barrels per day |
Boe
|
|
= barrel of oil equivalent
|
|
Mcf
|
|
= thousand cubic feet |
Boe/d
|
|
= barrels of oil equivalent per day
|
|
Mcf/d
|
|
= thousand cubic feet per day |
MBbl
|
|
= thousand barrels
|
|
MMBtu
|
|
= million British thermal units |
MBbls/d
|
|
= thousand barrels per day
|
|
MMcf
|
|
= million cubic feet |
Mboe
|
|
= thousands of barrels of oil equivalent
|
|
MMcf/d
|
|
= million cubic feet per day |
31
Oil equivalents compare quantities of oil with quantities of gas or express these different
commodities in a common unit. In calculating Bbl equivalents (Boe), the generally recognized
industry standard is one Bbl is equal to six Mcf. Boes may be misleading, particularly if used in
isolation. The conversion ratio is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value equivalency at the wellhead.
Electronic copies of the Companys filings with the SEC and the CSA are available, free of charge,
through the Companys web site (www.ivanhoeenergy.com) or, upon request, by contacting its investor
relations department at (604) 688-8323. Alternatively, the SEC and the CSA each maintains a
website ( www.sec.gov and www.sedar.com ) from which the Companys periodic reports
and other public filings with the SEC and the CSA can be obtained.
Ivanhoe Energys Business
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long-term growth in its reserve base and production using advanced technologies,
including its HTLTM Technology. In mid-2008, the Company acquired two bitumen leases
located in the heart of the Athabasca oil sands region in Alberta, Canada and in October 2008, the
Company signed a contract with Petroproduccion and Petroecuador for the appraisal and development
of a heavy oil property in Ecuador. It is anticipated that these sites will provide for the first
commercial applications of the Companys HTL Technology in major, integrated heavy oil projects
(see Implementation Strategy below). In addition to its heavy oil focus, the Company intends to
expand its conventional exploration and production of oil and gas with a particular emphasis on
Asia.
Core operations are in Canada, the United States, Ecuador and China with business development
opportunities worldwide.
The Company has established a number of geographically focused subsidiaries, one for each of
Canada, Latin America, Asia and Middle East and North Africa. The Company currently owns 100% of
each of these entities although its ownership interest will be diluted as they develop their
respective businesses and raise equity capital independently.
We believe this structure will allow the development and financing of multiple HTLTM
heavy oil projects and other oil and gas projects around the world, while minimizing dilution of
the Companys existing shareholders at the parent level. In addition, the alignment with principal
energy-producing regions will help to facilitate financing from region-specific strategic
investors, some of which already have been identified, and will enhance flexibility in accessing
global capital markets.
The Companys four reportable business segments are: Oil and Gas Integrated, Oil and Gas
Conventional, Business and Technology Development and Corporate. These segments are different from
those reported in the Companys previous Form 10-Q Quarterly Reports and as such, the presentation
has been changed to conform to the new segments. Due to newly established geographically focused
entities and the initiation of two new integrated projects in the second half of 2008, new segments
are being reported to reflect how management analyzes and manages the Company.
Oil and Gas
Integrated
Projects in this segment have two primary components. The first component consists of conventional
exploration and production activities together with enhanced oil recovery techniques such as steam
assisted gravity drainage. The second component consists of the deployment of the HTLTM
Technology, which will be used to upgrade heavy oil at facilities located in the field to produce
lighter, more valuable crude. The Company has two such projects currently reported in this segment
- a heavy oil project in Alberta and a heavy oil project in Ecuador.
Conventional
The Company explores for, develops, and produces crude oil and natural gas in China where the
Companys development and production activities are conducted at the Dagang oil field located in
Hebei Province and its exploration activities are conducted on the Zitong block located in Sichuan
Province.
32
Business and Technology Development
The Company incurs various costs in the pursuit of projects throughout the world. Such costs
incurred prior to signing a MOU or similar agreement, are considered to be business and technology
development and are expensed as incurred. Upon executing a MOU to determine the technical and
commercial feasibility of a project, including studies for the marketability for the projects
products, the Company assesses whether the feasibility and related costs incurred have potential
future value, are likely to lead to a definitive agreement for the exploitation of proved reserves
and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the technologies it owns or licenses. The cost of equipment and facilities acquired,
or construction costs for such purposes, are capitalized as development costs and amortized over
the expected economic life of the equipment or facilities, commencing with the start up of
commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and related corporate activities.
Our authorized capital consists of an unlimited number of common shares without par value and an
unlimited number of preferred shares without par value.
We were incorporated pursuant to the laws of the Yukon Territory of Canada, on February 21, 1995
under the name 888 China Holdings Limited. On June 3, 1996, we changed our name to Black Sea Energy
Ltd., and on June 24, 1999, we changed our name to Ivanhoe Energy Inc.
Our principal executive office is located at Suite 654 999 Canada Place, Vancouver, British
Columbia, V6C 3E1, and our registered and records office is located at 300-204 Black Street,
Whitehorse, Yukon, Y1A 2M9.
Corporate Strategy
Importance of the Heavy Oil Segment of the Oil and Gas Industry
The global oil and gas industry is being impacted by the declining availability of replacement
low-cost reserves. This has resulted in volatility in oil markets and marked shifts in the demand
and supply landscape. Although there has been a great deal of volatility in the price of oil and
significant recent price declines, we believe that long term demand and the natural decline of
conventional oil production will see the development of higher cost resources, including heavy oil.
Heavy oil developments can be segregated into two types: conventional heavy oil that flows to the
surface without steam enhancement and non-conventional heavy oil and bitumen. While the Company
focuses on the non-conventional heavy oil, both play an important role in Ivanhoe Energys
corporate strategy.
Production of conventional heavy oil has been steadily increasing worldwide, led by Canada and
Latin America but with significant contributions from most other oil basins, including the Middle
East and Asia, as producers struggle to replace declines in light oil reserves. Even without the
impact of the large non-conventional heavy oil projects in Canada and Venezuela, world heavy oil
production has become increasingly more common.
With regard to non-conventional heavy oil and bitumen, the increased interest and activity has been
impacted by various key advances in technology, including improved remote sensing, horizontal
drilling, and new thermal techniques. This has enabled producers to more effectively access the
extensive, heavy oil resources around the world.
While these newer technologies have generated increased access to heavy oil resources, profitable
exploitation requires key challenges to be addressed, including: 1) the requirement for steam and
electricity to help extract heavy oil, 2) the need for diluent to move the oil once it is at the
surface, 3) the volatile heavy versus light oil price differentials that the producer is faced with
when the product gets to market, and 4) conventional upgrading technologies typically require very
large scale, high capital cost facilities. These challenges can lead to distressed assets, where
economics are poor, or to stranded assets, where the resource cannot be economically produced and
lies fallow.
33
Ivanhoes Value Proposition
The Companys application of the HTLTM Technology seeks to address the four key heavy
oil development challenges outlined above, and can do so at a relatively small minimum economic
scale.
Ivanhoe Energys HTL Technology involves a partial upgrading process that is designed to operate
in facilities as small as 20,000 to 30,000 barrels per day. This is substantially smaller than the
minimum economic scale for conventional stand-alone upgraders such as delayed cokers, which
typically operate at scales of over 100,000 barrels per day. The Companys HTL Technology is based
on carbon rejection, a tried and tested concept in heavy oil processing. The key advantage of HTL
is that it is a very fast process, as processing times are typically under a few seconds. In
addition, the process does not require hydrogen, catalysts or significant pressure. This results in
smaller, less costly facilities than conventional upgrading. The Companys HTL Technology has the
added advantage of converting the byproducts from the upgrading process into onsite energy, rather
than generating large volumes of low value coke.
The HTL process provides four key benefits to the producer:
|
1. |
|
Virtual elimination of external energy requirements for steam generation and/or power
for upstream operations. |
|
2. |
|
Elimination of the need for diluent or blend oils for transport. |
|
3. |
|
Capture of the majority of the heavy versus light oil value differential. |
|
4. |
|
Relatively small minimum economic scale of operations suited for field upgrading and
for smaller field developments. |
The business opportunities available to the Company correspond to the challenges each potential
heavy oil project faces. In Canada, Ecuador, Iraq, Kuwait and Oman for instance, all four of the
HTLTM advantages identified above come into play. In others, including certain
identified opportunities in Peru and Libya, the heavy oil flows naturally to the surface, but
transport and product upgrading are the key problems.
The economics of any given project are effectively dictated by the advantages that HTLTM
can bring to a particular opportunity. The more stranded the resource and the fewer monetization
alternatives that the resource owner has, the greater the opportunity the Company will have to
establish the Ivanhoe Energy value proposition.
Implementation Strategy Heavy Oil
We are an oil and gas company with a unique heavy oil technology which addresses several major
problems confronting the oil and gas industry today and we believe that this provides us with a
competitive advantage. In addition, our staff has years of heavy oil and international experience
and our goal is to leverage this expertise along with our technology by working with partners on
stranded heavy oil resources around the world.
The Companys continuing strategy is as follows:
1. Execute. Execute on the two initial HTLTM projects: Tamarack in Canada and
Pungarayacu in Ecuador.
2. Additional projects. Build on our two initial projects by capturing additional
projects worldwide using the Companys HTLTM Technology.
3. Advance the technology. Continue to advance the HTLTM Technology through
the first commercial application and beyond as well as continue the development of the
technology and our intellectual property portfolio with our fully functional, third
generation HTLTM processing facility, our feedstock test facility (FTF) in San
Antonio.
4. Finance initial projects. Secure key partnerships and financing related to the
initial two projects. The Company is actively working on various financing plans and
establishing the relationships required for the development of Tamarack, Pungarayacu and
additional projects in the future.
5. Build internal capabilities. We have made significant progress in building execution
teams in order to execute the Companys first HTLTM projects. The Calgary based
upstream team consists of a number of experienced heavy oil petroleum engineers, geologists
and geotechnical experts attracted from major firms in Canada, complemented by thermal
experts from the Companys Bakersfield office. The Company recently announced that David
Dyck, a petroleum executive with an extensive background in heavy oil, has been appointed
President and CEO of the Canadian subsidiary. Mr. Dyck will head the development of the
Companys Tamarack heavy oil project and the Companys Canadian operations. The upstream team
working on Pungarayacu consists of the Companys Bakersfield based team that has many years
of South American experience and a number of Ecuador staff and contractors. The Companys
Houston-based HTLTM technology team consists of a number of engineers and
petroleum specialists that have an extensive background in chemical and petroleum refining,
project engineering and the development and management of intellectual property. The Company
expects to continue filling key positions in its execution mode.
34
Executive Overview of 2009 Results
The following table sets forth certain selected consolidated data for the three-month and
nine-month periods ended September 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month
Periods Ended September 30, |
|
|
Nine-Month
Periods Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Oil revenues |
|
$ |
7,917 |
|
|
$ |
14,912 |
|
|
$ |
19,659 |
|
|
$ |
37,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
$ |
(2,795 |
) |
|
$ |
4,822 |
|
|
$ |
(25,816 |
) |
|
$ |
(22,155 |
) |
Net income (loss) from continuing operations per share basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
0.02 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and comprehensive income (loss) |
|
$ |
(26,085 |
) |
|
$ |
10,062 |
|
|
$ |
(49,737 |
) |
|
$ |
(20,213 |
) |
|
Net income (loss) per share basic and diluted |
|
$ |
(0.09 |
) |
|
$ |
0.04 |
|
|
$ |
(0.18 |
) |
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average production (Boe/d) |
|
|
1,403 |
|
|
|
1,334 |
|
|
|
1,421 |
|
|
|
1,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue per Boe |
|
$ |
38.82 |
|
|
$ |
67.50 |
|
|
$ |
29.91 |
|
|
$ |
58.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by (used in) operating activities from continuing operations |
|
$ |
(1,066 |
) |
|
$ |
67 |
|
|
$ |
(10,863 |
) |
|
$ |
2,358 |
|
Cash flow provided by (used in) operating activities |
|
$ |
(1,201 |
) |
|
$ |
1,673 |
|
|
$ |
(8,160 |
) |
|
$ |
7,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
$ |
(5,823 |
) |
|
$ |
(8,355 |
) |
|
$ |
(17,723 |
) |
|
$ |
(13,075 |
) |
35
Financial Results Change in Net Loss
The following provides an analysis of the changes in net losses for the three-month and nine-month
periods ended September 30, 2009 as compared to the same periods for 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month
Periods Ended September 30, |
|
|
Nine-Month
Periods Ended September 30, |
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
2009 |
|
|
Variances |
|
|
2008 |
|
|
2009 |
|
|
Variances |
|
|
2008 |
|
Summary of Net Income (Loss) by Significant Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Revenues: |
|
$ |
7,917 |
|
|
|
|
|
|
$ |
14,912 |
|
|
$ |
19,659 |
|
|
|
|
|
|
$ |
37,547 |
|
Production volumes |
|
|
|
|
|
$ |
767 |
|
|
|
|
|
|
|
|
|
|
$ |
2,409 |
|
|
|
|
|
Oil prices |
|
|
|
|
|
|
(7,762 |
) |
|
|
|
|
|
|
|
|
|
|
(20,297 |
) |
|
|
|
|
Realized gain (loss)
on derivative instruments |
|
|
|
|
|
|
1,808 |
|
|
|
(1,808 |
) |
|
|
612 |
|
|
|
5,275 |
|
|
|
(4,663 |
) |
Operating costs |
|
|
(2,907 |
) |
|
|
3,719 |
|
|
|
(6,626 |
) |
|
|
(8,052 |
) |
|
|
8,187 |
|
|
|
(16,239 |
) |
General and administrative, less
stock based compensation |
|
|
(3,244 |
) |
|
|
258 |
|
|
|
(3,502 |
) |
|
|
(12,039 |
) |
|
|
(2,665 |
) |
|
|
(9,374 |
) |
Business and technology development,
less stock based compensation |
|
|
(2,198 |
) |
|
|
(394 |
) |
|
|
(1,804 |
) |
|
|
(5,949 |
) |
|
|
(1,519 |
) |
|
|
(4,430 |
) |
Current provision for income taxes |
|
|
(618 |
) |
|
|
(255 |
) |
|
|
(363 |
) |
|
|
(1,624 |
) |
|
|
(1,261 |
) |
|
|
(363 |
) |
Foreign exchange loss |
|
|
(2,815 |
) |
|
|
(2,605 |
) |
|
|
(210 |
) |
|
|
(4,501 |
) |
|
|
(3,970 |
) |
|
|
(531 |
) |
Net interest |
|
|
(77 |
) |
|
|
(224 |
) |
|
|
147 |
|
|
|
(240 |
) |
|
|
111 |
|
|
|
(351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,942 |
) |
|
|
(4,688 |
) |
|
|
746 |
|
|
|
(12,134 |
) |
|
|
(13,730 |
) |
|
|
1,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss)
on derivative instruments |
|
|
72 |
|
|
|
(12,634 |
) |
|
|
12,706 |
|
|
|
(1,632 |
) |
|
|
498 |
|
|
|
(2,130 |
) |
Depletion and depreciation |
|
|
(5,308 |
) |
|
|
1,216 |
|
|
|
(6,524 |
) |
|
|
(17,308 |
) |
|
|
2,556 |
|
|
|
(19,864 |
) |
Stock based compensation |
|
|
(1,270 |
) |
|
|
(420 |
) |
|
|
(850 |
) |
|
|
(2,242 |
) |
|
|
328 |
|
|
|
(2,570 |
) |
Provision for impairment |
|
|
(948 |
) |
|
|
(948 |
) |
|
|
|
|
|
|
(948 |
) |
|
|
(948 |
) |
|
|
|
|
Future income tax recovery (provision) |
|
|
8,700 |
|
|
|
9,825 |
|
|
|
(1,125 |
) |
|
|
8,700 |
|
|
|
7,539 |
|
|
|
1,161 |
|
Discontinued operations (net of tax) |
|
|
(23,290 |
) |
|
|
(28,530 |
) |
|
|
5,240 |
|
|
|
(23,921 |
) |
|
|
(25,863 |
) |
|
|
1,942 |
|
Other |
|
|
(99 |
) |
|
|
32 |
|
|
|
(131 |
) |
|
|
(252 |
) |
|
|
96 |
|
|
|
(348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,143 |
) |
|
|
(31,459 |
) |
|
|
9,316 |
|
|
|
(37,603 |
) |
|
|
(15,794 |
) |
|
|
(21,809 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(26,085 |
) |
|
$ |
(36,147 |
) |
|
$ |
10,062 |
|
|
$ |
(49,737 |
) |
|
$ |
(29,524 |
) |
|
$ |
(20,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net loss for the three-month period ended September 30, 2009 was $26.1 million ($0.09 net
loss per share) compared to net income for the same period in 2008 of $10.1 million ($0.04 net
income per share). The decrease in net income from 2008 to net loss in 2009 of $36.1 million was
due to an increase in loss from discontinued operations, unrealized losses on derivative
instruments combined with a decrease in oil revenues due to lower pricing.
The net loss for the nine-month period ended September 30, 2009 was $49.7 million ($0.18 per share)
compared to a net loss for the same period in 2008 of $20.2 million ($0.08 per share). The increase
in net loss from 2008 to 2009 of $29.5 million was mainly due to a decrease in oil revenues caused
by lower oil pricing combined with an increase in loss from discontinued operations. Lower
operating costs and a change from future income tax provision to future income tax recovery
partially offset the net decrease.
36
Significant variances are explained in the sections that follow.
Revenues and Operating Costs
China
Production and operating information including oil revenue, operating costs and depletion are
detailed below on a per Boe basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended September 30, |
|
|
Nine
Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe |
|
|
129,074 |
|
|
|
122,725 |
|
|
|
388,033 |
|
|
|
364,203 |
|
Boe/day for the period |
|
|
1,403 |
|
|
|
1,334 |
|
|
|
1,421 |
|
|
|
1,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
Per Boe |
|
Oil revenue |
|
$ |
61.34 |
|
|
$ |
121.50 |
|
|
$ |
50.66 |
|
|
$ |
103.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
|
15.47 |
|
|
|
22.58 |
|
|
|
17.06 |
|
|
|
20.48 |
|
Windfall Levy |
|
|
6.32 |
|
|
|
30.47 |
|
|
|
2.99 |
|
|
|
22.94 |
|
Engineering and support costs |
|
|
0.73 |
|
|
|
0.95 |
|
|
|
0.70 |
|
|
|
1.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.52 |
|
|
|
54.00 |
|
|
|
20.75 |
|
|
|
44.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
38.82 |
|
|
|
67.50 |
|
|
|
29.91 |
|
|
|
58.50 |
|
Depletion |
|
|
39.74 |
|
|
|
48.01 |
|
|
|
40.32 |
|
|
|
49.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue (loss) from operations |
|
$ |
(0.92 |
) |
|
$ |
19.49 |
|
|
$ |
(10.41 |
) |
|
$ |
9.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a comparison of changes in production volumes for the three-month and
nine-month periods ended September 30, 2009 as compared to the same periods in 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month
Periods Ended September 30, |
|
|
Nine-Month
Periods Ended September 30, |
|
|
|
Net Boes |
|
|
Percentage |
|
|
Net Boes |
|
|
Percentage |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
125,079 |
|
|
|
118,110 |
|
|
|
6 |
% |
|
|
377,451 |
|
|
|
349,599 |
|
|
|
8 |
% |
Daqing |
|
|
3,995 |
|
|
|
4,615 |
|
|
|
-13 |
% |
|
|
10,582 |
|
|
|
14,604 |
|
|
|
-28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,074 |
|
|
|
122,725 |
|
|
|
5 |
% |
|
|
388,033 |
|
|
|
364,203 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall, net production volume at the Dagang field during the three-month and nine-month
periods ended September 30, 2009 increased by 69 Bopd and 92 Bopd when compared to the same periods
in 2008 with the exit rate at September 30, 2009 being 1,988 Bopd compared to 1,918 Bopd at
September 30, 2008. The natural field decline from 2008 to 2009 was offset by productivity
increases from adding new perforations, fracture stimulations and water flood response. With no
additional drilling planned for 2009, we expect future production rates for the remainder of 2009
to be less than the average for the first nine months. The fracture stimulations planned for the
remainder of 2009 will help offset this field decline.
Total volume changes from the quarter ended September 30, 2008 to the same period in 2009 resulted
in increased revenues of $0.8 million. Production volumes for the nine-month period ended September
30, 2009 when compared to the same period in 2008 resulted in increased revenues of $2.4 million.
Oil prices decreased 50% and 51%, per Boe for the three-month and nine-month periods ended
September 30, 2009 resulting in a $7.8 million, and $20.3 million, reduction in revenue when
compared to the same periods in 2008. Crude oil prices will likely remain volatile throughout 2009.
37
The decreased revenues that resulted from decreases to oil prices during the three-month and
nine-month periods ended September 30, 2009 were partially offset by the realized gain on
derivatives resulting from the settlements from costless collar derivative instruments. As
benchmark prices fall below the floor price established in the contract, the Company is required to
settle monthly (see further details on these contracts below under Unrealized Gain (Loss) on
Derivative Instruments). The realized net gain on these settlements increased by $1.8 million, and
$5.3 million, during the three-month and nine-month periods ended September 30, 2009 when compared
to the same periods in 2008. Changes in these realized settlement losses are shown below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Favorable |
|
|
Three Months Ended |
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
2009 |
|
|
Variances |
|
|
2008 |
|
$ |
|
|
|
$ |
1,808 |
|
|
$ |
(1,808 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Favorable |
|
|
Nine Months Ended |
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
2009 |
|
|
Variances |
|
|
2008 |
|
$ |
612 |
|
|
$ |
5,275 |
|
|
$ |
(4,663 |
) |
|
|
|
|
|
|
|
|
Operating costs in China, including engineering and support costs and a windfall gain levy (a levy
imposed at progressive rates on sales of oil), decreased 58% and 53% per Boe during the three-month
and nine-month periods ended September 30, 2009 as compared to the same periods in 2008. The
majority of these decreases relate to a 79% and 87% per Boe drop in the Windfall Levy as oil prices
decreased substantially from 2008. The Windfall Levy is imposed at progressive rates from 20% to
40% on the portion of the weighted average sales price exceeding $40 per barrel. For the
three-month and nine-month periods ended September 30, 2009, this resulted in rates between 20% -
40% or $6.32 and $2.99 per Boe as compared to a 40% levy rate or
$30.47 and $22.94 per Boe for the
same periods in 2008. Field operating costs decreased $7.11 and $3.42 per Boe for the three-month
and nine-month periods in 2009 over 2008. Additionally, effective January 1, 2009 the Dagang field
reached Commercial Production status as defined by the Production Sharing Contract with China
National Petroleum Company. The effect of this change is that the Company no longer pays 100% of
operating costs but now pays 82%, representing the pre-cost recovery proportionate share. Had the
Company paid the lower proportionate share noted above in the 2008 periods, field operating costs
would have decreased $3.04 per Boe for the three-month period ended September 30, 2009 and
increased $0.27 per Boe for the nine-month period ended September 30, 2009 as compared to the same
respective periods in 2008. The three-month period ended September 30, 2009 decrease per Boe is
mainly due to lower maintenance and workover costs and lower travel and camp costs, partially
offset by higher road and lease costs which are weather related and higher power costs. The
nine-month period ended September 30, 2009 increase is due mainly from increased treatment and
processing costs as total fluids input increased from 2008 levels and, higher power costs, offset
by lower travel costs. On an absolute dollar basis, operating costs for the remainder of 2009 are
expected to remain at approximately the same levels incurred in the first nine months, however on a
per Boe basis, costs are expected to increase as the number of barrels of oil produced decreases
while the total level of fluid produced remains constant.
General and Administrative
Changes in general and administrative expenses, before and after considering a decrease in non-cash
stock based compensation, by segment for the three-month and nine-month periods ended September 30,
2009 as compared to the same periods for 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
2009 vs. |
|
|
2009 vs. |
|
|
|
2008 |
|
|
2008 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
Oil Activities: |
|
|
|
|
|
|
|
|
Canada |
|
$ |
416 |
|
|
$ |
831 |
|
Ecuador |
|
|
(505 |
) |
|
|
(1,481 |
) |
China |
|
|
(15 |
) |
|
|
(50 |
) |
Corporate |
|
|
(169 |
) |
|
|
(1,988 |
) |
|
|
|
|
|
|
|
|
|
|
(273 |
) |
|
|
(2,688 |
) |
Less: stock based compensation |
|
|
531 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
$ |
258 |
|
|
$ |
(2,665 |
) |
|
|
|
|
|
|
|
38
Canada
The Company acquired working interests in two leases located in Alberta, Canada in July 2008.
Certain general and administrative costs, including salaries and benefits, related to Canada are
now being capitalized. In addition, there was a reduction due to discretionary bonuses paid in the
third quarter of 2008 compared to none in 2009.
Ecuador
In the fourth quarter of 2008, the Company signed a contract to explore and develop Block 20.
General and administrative costs incurred prior to signing this contract were minimal, costs
incurred subsequent to signing this contract include setting up an office in Ecuador including
local staff as well as redeploying personnel and office costs who previously worked on the business
segment in our discontinued operations.
China
The increase in general and administrative expenses related to the China operations for the
three-month and nine-month periods ended September 30, 2009 as compared to the same periods in 2008
mainly resulted from a lower amount of general and administrative expenses allocated to capital
projects in 2009 when compared to 2008 partially offset by a reduction due to discretionary bonuses
paid in the third quarter of 2008 compared to none paid in 2009.
Corporate
General and administrative costs related to Corporate activities increased $0.2 million and $2.0
million for the three-month and nine-month periods ended September 30, 2009 when compared to the
same periods in 2008. When comparing the three-month periods, the following were areas where costs
increased: an increase in corporate overhead of $0.2 million, $0.3 million less in expenses
allocated out and a $0.6 million increase in legal and related fees (see Item 1 to Part II of this
Form 10Q). The following details areas where costs decreased: a $0.7 million provision for
uncollectible accounts in 2008 and discretionary bonuses of $0.3 million paid in the third quarter
of 2008 compared to none in 2009.
When comparing the nine-month periods, the following were areas where costs increased: $3.5 million
for legal and related fees (see Item 1 to Part II of this Form 10Q), corporate aircraft costs of
$0.2 million, $0.3 million less in expenses allocated out and an increase in corporate overhead of
$0.4 million. The following details areas where costs decreased: a one-time severance compensation
charge in the second quarter of 2008 in the amount of $0.3 million, reallocation of certain
executive salaries to business development activities at the beginning of the third quarter 2008 of
$0.2 million, a $0.2 million reduction in salary for an executive that resigned in the second
quarter of 2008, and executive recruiting fees in 2008 of $0.3 million a $0.7 million provision for
uncollectible accounts in 2008 and discretionary bonuses of $0.3 million paid in the third quarter
of 2008 compared to none in 2009.
Business and Technology Development
Business and technology development expenses increased $0.3 million and $1.2 million (including
changes in stock based compensation) for the three-month and nine-month periods ended September 30,
2009 when compared to the same periods in 2008 mainly as a result of a reallocation of certain
executive salaries to business development activities at the beginning of the third quarter 2008,
the start up of the FTF, the establishment of an office in Houston in 2008 and several project
financing initiatives in the first quarter of 2009.
Foreign Exchange Loss
The increase in foreign exchange loss period over period is mainly a result of the unrealized loss
on Canadian dollar denominated long-term debt.
Net Interest
Interest expense decreased $0.2 million and $0.6 million for the three-month and nine-month periods
ended September 30, 2009 when compared to the same periods in 2008 mainly due to a decrease in our
long term debt resulting from a $3.0 million repayment on our loan for our China operations in the
fourth quarter of 2008 and pay off of a short term Corporate note payable in the third quarter of
2008.
39
Unrealized Gain (Loss) on Derivative Instruments
As required by the Companys lender, the Company entered into costless collar derivatives to
minimize variability in its cash flow from the sale of approximately 50% of the Companys estimated
production from its Dagang field in China over a three-year period starting September 2007. This
derivative has a ceiling price of $84.50 per barrel and a floor price of $55.00 per barrel using
WTI as the index traded on the NYMEX.
The Company accounts for these contracts using mark-to-market accounting. As forecasted benchmark
prices exceed the ceiling prices set in the contract, the contracts have negative value and are a
liability; conversely forecasted benchmark prices fall below the floor prices set in the contract,
the contracts have a positive value and are an asset. Changes in these unrealized settlement
(losses) and gains are detailed below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Favorable |
|
|
Three Months Ended |
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
2009 |
|
|
Variances |
|
|
2008 |
|
$ |
72 |
|
|
$ |
(12,634 |
) |
|
$ |
12,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Favorable |
|
|
Nine Months Ended |
|
September 30, |
|
|
(Unfavorable) |
|
|
September 30, |
|
2009 |
|
|
Variances |
|
|
2008 |
|
$ |
(1,632 |
) |
|
$ |
498 |
|
|
$ |
(2,130 |
) |
|
|
|
|
|
|
|
|
Depletion and Depreciation
Depletion and depreciation decreased $1.2 million and $2.6 million for the three-month and
nine-month periods ended September 30, 2009 as compared to the same periods in 2008, respectively.
This is partially due to a decrease in depletion of the CDF (see Note 3 to the accompanying
financial statements) and partially due to decreases in depletion rates for China offset by
increase in volumes.
China
Chinas depletion rate decreased $8.27 and $8.80 per Boe for the three-month and nine-month periods
ended September 30, 2009 when compared to the same periods in 2008. These decreases in the rates
from period to period were mainly due to lower future oil prices estimated at January 1, 2009
compared to January 1, 2008. Under the Production Sharing Contract, this price reduction delays
full cost recovery in the Dagang field resulting in an increase in net reserves. Lower estimated
future capital expenditures to develop proved undeveloped reserves also contributed to the decrease
in the rate. These reductions were partially offset by an additional impairment to the Sichuan
exploration costs added to the depletable base in the first three quarters of 2009.
Provision for/Recovery of Income Taxes
China
There was a $0.3 million and $1.3 million current tax provision for the three and nine-month
periods ended September 30, 2009 as compared to a $0.4 million provision for the same periods in
2008. The nine-month period ended September 30, 2009 includes a $1.0 million adjustment to the 2008
actual tax provision. In April 2009, the Chinese State Tax Administration Bureau issued changes to
the minimum depreciation and amortization periods for oil and gas companies. The minimum period
changed form 6 to 8 years and was effective January 1, 2008. Consequently, when submitting the
final 2008 tax return in the second quarter 2009 an additional $1.0 million tax payable was
calculated.
40
Business and Technology Development
Prior to the Company selling its U.S. operating segment in July 2009, as further described in Note
14 to the accompany financial statements, the Company had future tax assets arising from net
operating losses carry-forwards generated by this business segment. These future income tax assets
were partially offset by certain future income tax liabilities in the U.S. and by a valuation
allowance. As at June 30, 2009, as a result of the pending sale of the business segment, the
Company was no longer able to offset these tax assets and liabilities but was required to present
these future income tax assets as assets from discontinued operations and a future income tax
liability both in the amount of $29.6 million in the June 30, 2009 balance sheet. The future income
tax assets classified as Assets from discontinued operations were ultimately included in the
$23.4 million loss on disposition as described in Note 14. Revisions were made to the future income
tax liability during the third quarter of 2009 based on revised projections of taxable income and
utilization of net operating loss carryforwards. As at September 30, 2009, the Companys future
income tax liability is $20.9 million in the accompanying balance sheet.
Discontinued Operations
In June of 2009, management commenced a process to sell all of the Companys United States oil and
gas exploration and production operations. The Company completed the sale for total proceeds of
$39.2 million in July 2009. The net proceeds from the sale totaled approximately $33.1 million,
after repayment of debt in the amount of $5.2 million and transaction expenses estimated at $1.2
million. The net amount of gain/loss from discontinued operations declined for the three-month and
nine-month periods ended September 30, 2009 when compared to the same periods in 2008 due to a tax provision of $29.6 million being presented in the same line item as the operating results of this discontinued
operation.
Financial Condition, Liquidity and Capital Resources
Sources and Uses of Cash
The following table sets forth a summary of our cash flows from continuing and discontinued
operations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended
September 30, |
|
|
Nine-Month Periods Ended
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net cash provided by (used in) operating activities |
|
$ |
(1,201 |
) |
|
$ |
1,673 |
|
|
$ |
(8,160 |
) |
|
$ |
7,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
$ |
27,354 |
|
|
$ |
(29,109 |
) |
|
$ |
14,028 |
|
|
$ |
(39,460 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
$ |
(5,102 |
) |
|
$ |
81,337 |
|
|
$ |
(5,644 |
) |
|
$ |
84,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
21,063 |
|
|
$ |
51,435 |
|
|
$ |
201 |
|
|
$ |
50,293 |
|
As reflected in the accompanying unaudited condensed consolidated financial statements, we
have losses from operations, negative cash flows from operations and have a substantial accumulated
deficit. Historically, we have principally used external sources to fund operations, to fund
acquisitions of oil and gas properties and projects, to service long-term liabilities and to
develop our technology and major projects. The main source of funds historically has been public
and private equity and debt markets. The Companys cash flow from operating activities will not be
sufficient to meet its operating and capital obligations, including the Zitong commitment described
in Note 7 to the Unaudited Consolidated Financial Statements, and as such, the Company intends to
finance its operating and capital projects from a combination of strategic investors in its
projects and/or public and private debt and equity markets, either at a parent company level or at
a project level.
Principal factors that could affect our ability to obtain funds from external sources include:
|
|
|
Inability to attract strategic investors to our projects, |
|
|
|
Volatility in the public debt and private and equity markets, |
|
|
|
Increases in interest rates or credit spreads, as well as limitations on the
availability of credit, that affect our ability to borrow under future potential credit
facilities on a secured or unsecured basis, and |
|
|
|
A decrease in the market price for our common stock. |
Operating Activities
Operating activities used $1.2 million in cash for the three-month period ended September 30, 2009
compared to $1.7 million cash provided for the same period in 2008. Operating activities used $8.2
million in cash for the nine-month period ended September 30, 2009 compared to $7.4 million cash
provided for the same period in 2008. The decrease in cash from operating activities for the
three-month and nine-month periods ended September 30, 2009 was mainly due to a decrease in oil
prices and an increase in general and administrative and business and technology development
expenses when compared to the same periods in 2008.
41
Investing Activities
Investing activities provided $27.4 million in cash for the three-month period ended September 30,
2009 compared to $29.1 million used in the same period in 2008. Investing activities provided $14.0
million in cash for the nine-month period ended September 30, 2009 compared to $39.5 million used
in the same period in 2008.
Changes in capital investments by segment are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
2009 |
|
|
2008 |
|
|
Decrease |
|
|
2009 |
|
|
2008 |
|
|
Decrease |
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
$ |
3,186 |
|
|
$ |
3,997 |
|
|
$ |
811 |
|
|
$ |
9,263 |
|
|
$ |
3,998 |
|
|
$ |
(5,265 |
) |
Ecuador |
|
|
1,333 |
|
|
|
|
|
|
|
(1,333 |
) |
|
|
2,883 |
|
|
|
|
|
|
|
(2,883 |
) |
China |
|
|
1,179 |
|
|
|
1,793 |
|
|
|
614 |
|
|
|
3,702 |
|
|
|
5,566 |
|
|
|
1,864 |
|
Business and Technology Development |
|
|
125 |
|
|
|
2,565 |
|
|
|
2,440 |
|
|
|
1,818 |
|
|
|
3,511 |
|
|
|
1,693 |
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,823 |
|
|
$ |
8,355 |
|
|
$ |
2,532 |
|
|
$ |
17,723 |
|
|
$ |
13,075 |
|
|
$ |
(4,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As noted above, two leases located in Canada were acquired in the third quarter of 2008. Capital
investments during the nine-month period ended September 30, 2009 consisted of seismic/ERT,
environmental work and capitalized interest.
The increase of investment activities in 2009 is due to the signing of a contract in October 2008
to explore and develop Ecuadors Pungarayacu heavy-oil field using our HTLTM Technology
including the completion of environmental assessment activities, the receipt of environmental
permits and licenses in May 2009 and preliminary costs related to the start of appraisal drilling
activities in the third quarter ended September 30, 2009. It is anticipated that the first well
will be spud during the fourth quarter 2009.
Capital asset expenditures decreased 35% or $0.6 million and 34% or $1.9 million in the three-month
and nine-month periods ended September 30, 2009 as compared to the same periods in 2008.
Expenditures in the Dagang field decreased $0.6 million in the three-month period ended September
30, 2009 compared to the same 2008 period as fewer fracture stimulations were performed in 2009
versus 2008. For the nine-month period ended September 30, 2009 expenditures at Dagang decreased
$1.7 million compared to the same 2008 period due to less fracture stimulation activity in 2009 and
an associated decrease in field office cost allocations. Expenditures in the Sichuan project
decreased slightly from 2008 levels by $0.2 million for the nine-month period ended September 30,
2009 compared to the same 2008 period due to lower personnel costs. Final approval of two
exploration drilling sites has been obtained and we are currently in the process of obtaining
approvals to acquire the surface lease and to commence construction. Timing of this exploration
program is dependent upon rig availability.
|
|
|
Business and Technology Development |
The decrease in capital spending during the three-month period ending September 30, 2009 when
compared to 2008 was due to the timing of costs relating to the construction and delivery of the
FTF. Additionally, in 2009 there were modifications to the FTF to provide the capacity for
longer-term runs and enhance the facilitys intellectual property development capabilities.
Financing Activities
Financing activities for the three-month and nine-month periods ended September 30, 2009 consisted
mainly of the final debt payments of a long-term note and the repayment of a note associated with
discontinued operations. During these same periods in 2008, financing activities for the
three-month and nine-month periods ended September 30, 2008 consisted mainly of $82.3 million
private placement proceeds realized in the third quarter of 2008. In July 2008, the Company
completed a Cdn.$88.0 million private placement consisting of 29,334,000 Special Warrants (Special
Warrants) at Cdn.$3.00 per Special Warrant (the Offering). Each Special Warrant entitled the
holder to one common share of the Company upon exercise of the Special Warrant. In August 2008, all
of the Special Warrants were exercised for 29,334,000 common shares. The net proceeds from the
Offering of the Special Warrants was
approximately Cdn.$83.4 million. In addition, in April 2008, the Company obtained a loan from a
third party in the amount of Cdn.$5.0 million bearing interest at 8% per annum. At the lenders
option, the principal and accrued and unpaid interest, was converted in August 2008 into the
Companys common shares at a conversion price of Cdn.$2.24 per share. These cash proceeds were
offset by $1.3 million, and $2.6 million in professional fees and expenses associated with the
pursuit of corporate financing initiatives by the Companys Chinese subsidiary, Sunwing Energy.
42
Outlook for balance of 2009
Our primary focus for the balance of 2009 will be to accelerate discussions with potential
strategic and financing partners related to our projects in Ecuador and Canada. Progress on these
discussions will determine the pace of execution of our two leading projects and the pace of
related expenditures.
In addition to the two identified projects, Tamarack and Pungarayacu, we are selectively pursuing
other HTL opportunities in the Middle East and elsewhere around the world and the expansion of the
range of activities of our China operation, Sunwing Energy. Our goal is to develop a manageable
portfolio of high quality, heavy oil opportunities on a worldwide basis and to develop a broad oil
and gas business in Asia under Sunwing Energy Ltd.
With regard to Tamarack, our focus is on completing the HTL Front End Engineering & Design (FEED)
work with AMEC, our London-based tier-one contractor.
With regard to Pungarayacu, Ecuador, our focus for the balance of 2009 and early 2010 will be on
our plan to drill between three and six appraisal wells. This proposed drilling activity will allow
us to better characterize the oil and the reservoir in order to proceed with a full appraisal
program in 2010. As part of the Companys continued advancement of this project, we engaged
Gaffney, Cline & Associates of Houston, Texas to conduct an independent review of the project.
Gaffney, Clines report confirmed the Companys assessment of the oil-in-place numbers associated
with the Ecuador project.
Contractual Obligations
The table below summarizes the contractual obligations that are reflected in the Unaudited
Condensed Consolidated Balance Sheet as at September 30, 2009 and/or disclosed in the accompanying
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
After 2012 |
|
Consolidated Balance Sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable current portion |
|
$ |
6,724 |
|
|
$ |
|
|
|
|
6,724 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Long term debt |
|
|
36,094 |
|
|
|
|
|
|
|
|
|
|
|
36,094 |
|
|
|
|
|
|
|
|
|
Asset retirement obligation |
|
|
1,064 |
|
|
|
|
|
|
|
871 |
|
|
|
|
|
|
|
|
|
|
|
193 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
Other Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
4,592 |
|
|
|
702 |
|
|
|
2,683 |
|
|
|
1,207 |
|
|
|
|
|
|
|
|
|
Lease commitments |
|
|
2,624 |
|
|
|
324 |
|
|
|
1,083 |
|
|
|
744 |
|
|
|
347 |
|
|
|
126 |
|
Zitong exploration commitment |
|
|
24,694 |
|
|
|
13,123 |
|
|
|
11,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
77,692 |
|
|
$ |
14,149 |
|
|
$ |
22,932 |
|
|
$ |
38,045 |
|
|
$ |
2,247 |
|
|
$ |
319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off Balance Sheet Arrangements
As at September 30, 2009, we did not have any relationships with unconsolidated entities or
financial partnerships, such as structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. In addition, we do not engage in trading activities
involving non-exchange traded contracts. As such, we are not materially exposed to any financing,
liquidity, market or credit risk that could arise if we had engaged in such relationships. We do
not have relationships and transactions with persons or entities that derive benefits from their
non-independent relationship with us, or our related parties, except as disclosed herein.
43
Outstanding Share Data
As at November 6, 2009, there were 279,729,808 common shares of the Company issued and outstanding.
Additionally, the Company had 11,400,000 share purchase warrants outstanding and exercisable to
purchase 11,400,000 common shares. As at November 6, 2009, there were 15,043,150 incentive stock
options outstanding to purchase the Companys common shares.
Quarterly Financial Data In Accordance With Canadian and U.S. GAAP (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
7,991 |
|
|
$ |
4,844 |
|
|
$ |
5,824 |
|
|
$ |
19,524 |
|
|
$ |
26,159 |
|
|
$ |
(3,249 |
) |
|
$ |
8,235 |
|
|
$ |
5,336 |
|
U.S. GAAP |
|
$ |
6,826 |
|
|
$ |
4,280 |
|
|
$ |
3,783 |
|
|
$ |
24,919 |
|
|
$ |
40,800 |
|
|
$ |
(15,453 |
) |
|
$ |
5,068 |
|
|
$ |
6,453 |
|
Net income (loss) from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(2,795 |
) |
|
$ |
(11,444 |
) |
|
$ |
(11,577 |
) |
|
$ |
(16,322 |
) |
|
$ |
4,822 |
|
|
$ |
(18,547 |
) |
|
$ |
(8,430 |
) |
|
$ |
(16,178 |
) |
U.S. GAAP |
|
$ |
(1,151 |
) |
|
$ |
(8,985 |
) |
|
$ |
(10,158 |
) |
|
$ |
(27,189 |
) |
|
$ |
20,206 |
|
|
$ |
(30,201 |
) |
|
$ |
(10,728 |
) |
|
$ |
(13,959 |
) |
Net income (loss) from discontinued operations (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(23,290 |
) |
|
$ |
66 |
|
|
$ |
(697 |
) |
|
$ |
2,342 |
|
|
$ |
5,240 |
|
|
$ |
(3,184 |
) |
|
$ |
(114 |
) |
|
$ |
(2,671 |
) |
U.S. GAAP |
|
$ |
(689 |
) |
|
$ |
1,151 |
|
|
$ |
466 |
|
|
$ |
(18,210 |
) |
|
$ |
5,618 |
|
|
$ |
(2,780 |
) |
|
$ |
234 |
|
|
$ |
(2,266 |
) |
Net income (loss) per share continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.06 |
) |
|
$ |
0.02 |
|
|
$ |
(0.08 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.07 |
) |
U.S. GAAP |
|
$ |
(0.00 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.10 |
) |
|
$ |
0.07 |
|
|
$ |
(0.12 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.06 |
) |
Net income (loss) per share discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(0.08 |
) |
|
$ |
0.00 |
|
|
$ |
(0.00 |
) |
|
$ |
0.01 |
|
|
|
0.02 |
|
|
|
(0.01 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
U.S. GAAP |
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
$ |
0.01 |
|
|
$ |
(0.07 |
) |
|
|
0.02 |
|
|
|
(0.01 |
) |
|
$ |
0.00 |
|
|
$ |
(0.01 |
) |
The differences in the net loss and net loss per share for the second quarter of 2008 were
mainly due to an additional negative $12.2 million fair value adjustment of derivative instruments
for U.S. GAAP. The differences in the net income and net income per share for the third quarter of
2008 were mainly due to an additional $14.6 million positive fair value adjustment of derivative
instruments for U.S. GAAP. The differences in the net loss and net loss per share for the fourth
quarter of 2008 were mainly due to the additional ceiling test write-downs for U.S. GAAP. The
differences in the net income and net income per share for the first quarter of 2009 were mainly
due to an additional $2.0 million negative fair value adjustment of derivative instruments for U.S.
GAAP offset by reduced depletion of $4.4 million. The differences in the net loss and net loss per
share for the second quarter of 2009 were mainly due to an additional $3.1 million additional
depletion expense for Canadian GAAP. The differences in the net loss and net loss per share for the
third quarter of 2009 were mainly due to the impact of $23.3 million from discontinued operations
which is further explained in Note 14 to the accompanying financial statements included in this
Form 10Q.
Transition to International Financial Reporting Standards (IFRS)
In April 2009, the CICA published the exposure draft Adopting IFRSs in Canada. The exposure draft
proposes to incorporate International Financial Reporting Standards (IFRS) into the CICA
Accounting Handbook effective for interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. At this date, publicly accountable enterprises will be
required to prepare financial statements in accordance with IFRS.
Under IFRS, the primary audience is capital markets and, as a result, there is significantly more
disclosure required, specifically for quarterly reporting. Further, while IFRS uses a conceptual
framework similar to Canadian GAAP, there are significant differences in accounting policy, which
must be addressed. The Company has commenced development of its IFRS changeover plan, which
includes project structure and governance, deployment of resources and training, analysis of key
GAAP differences and a phased plan to assess accounting policies under IFRS as well as potential
IFRS 1 exemptions. The Company plans to complete its project scoping, which will include a
timetable for assessing the impact on data systems, internal controls over financial reporting, and
business activities, such as financing and compensation arrangements, once the exemptions as
described below relating to full cost oil and gas companies have been determined.
44
On July 23, 2009, the International Accounting Standards Board (IASB) issued amendments to
International Financial Reporting Standards 1, First Time Adoption of International Financial
Reporting Standards. The amendments address the retrospective application of IFRSs to particular
situations and are aimed at ensuring that entities applying IFRSs will not face undue cost or
effort in the transition process. One such exemption relating to full cost oil and gas accounting,
exempts entities using the full cost method from retrospective application of IFRSs for oil and gas
assets. Additionally, the amendment allows entities that have used full cost accounting under
previous GAAP, to measure their exploration and evaluation assets, and assets in development or
production phases, at the amount determined under the entitys previous GAAP, at the date of
transition. For assets in production and development phases, the amount accumulated in the cost
center is then allocated pro-rata to the underlying assets using reserve volumes or reserve values
at the date of transition. To ensure that these assets are not stated at more than their
recoverable amount, an entity that uses this exemption must test such assets for impairment at the
date of transition to IFRS.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
There have been no material changes in our quantitative and qualitative disclosure about market
risk from December 31, 2008. Further information presented on market risks can be found in our 2008
Form 10-K included under Item 7A.
|
|
|
Item 4. |
|
Controls and Procedures |
The Companys management, including its Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2009.
Based upon this evaluation, management concluded that these controls and procedures were (1)
designed to ensure that material information relating to the Company is made known to the Companys
Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions
regarding disclosure and (2) effective, in that they provide reasonable assurance that information
required to be disclosed by the Company in the reports that it files or submits under the
Securities Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms.
It should be noted that while the Companys principal executive officer and principal financial
officer believe that the Companys disclosure controls and procedures provide a reasonable level of
assurance that they are effective, they do not expect that the Companys disclosure controls and
procedures or internal control over financial reporting will prevent all errors and fraud. A
control system, no matter how well conceived or operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met.
During the quarter ended September 30, 2009, there were no changes in the Companys internal
control over financial reporting that have materially affected, or are reasonably likely to
materially affect the Companys internal control over financial reporting.
45
Part II Other Information
|
|
|
Item 1. |
|
Legal Proceedings: |
The Company was a defendant in a lawsuit filed November 20, 2008 in the U.S. District Court for the
District of Colorado by Jack J. Grynberg and three affiliated companies. The suit alleged bribery
and other misconduct and challenged the propriety of a contract awarded to the Companys
wholly-owned subsidiary Ivanhoe Energy Ecuador Inc. to develop Ecuadors Pungarayacu heavy oil
field. The plaintiffs claims were for unspecified damages or ownership of the Companys interest
in the Pungarayacu field. All defendants filed motions to dismiss the lawsuit for lack of
jurisdiction. The Court granted Mr. Robert Friedlands request to sanction Plaintiffs and
Plaintiffs counsel for their conduct related to bringing the suit by awarding Mr. Friedland fees
and costs. The Ivanhoe corporate defendants, including the Company, were awarded their costs in
defending the suit. All defendants are now in the process of seeking an award for their attorneys
fees and costs. On October 16, 2009, the plaintiffs filed a motion requesting the Court vacate its
judgment and allow discovery on jurisdictional issues on the grounds that plaintiffs had discovered
new evidence. The Company is in the process of formulating its response in opposition to the
plaintiffs new motion.
The following risk factor is in addition to those risk factors more fully described in Item 1A. of
our 2008 Annual Report on Form 10-K.
The Companys financial statements have been prepared in accordance with Canadian generally
accepted accounting principles applicable to a going concern, which assumes that the Company will
continue in operation for the foreseeable future and will be able to realize its assets and
discharge its liabilities in the normal course of operations. The Company has a history of
operating losses and currently anticipates incurring substantial expenditures to further its
capital development programs. The Companys cash flow from operating activities will not be
sufficient to both satisfy its current obligations and meet the requirements of its capital
investment programs. The continued existence of the Company is dependent upon its ability to obtain
capital to meet its obligations, to preserve its interests in current projects and to meet the
obligations associated with future projects. The Company intends to finance the future payments
required for its capital projects from a combination of strategic investors and/or public and
private debt and equity markets, either at a parent company level or at the project level. Public
and private debt and equity markets may not be accessible now or in the foreseeable future and, as
such, the Companys ability to obtain financing cannot be predicted with certainty at this time.
Without access to financing, the Company may not be able to continue as a going concern.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds: None |
|
|
|
Item 3. |
|
Defaults Upon Senior Securities: None |
|
|
|
Item 4. |
|
Submission of Matters To a Vote of Security Holders: None |
|
|
|
Item 5. |
|
Other Information: None |
|
|
|
|
|
EXHIBIT |
|
|
NUMBER |
|
DESCRIPTION |
|
|
|
|
|
31.1 |
|
|
Certification by the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification by the Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
46
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned thereto duly authorized.
|
|
|
|
|
|
|
IVANHOE ENERGY INC. |
|
|
|
|
|
|
|
|
|
By: |
|
/s/ W. Gordon Lancaster |
|
|
|
|
|
|
|
|
|
Name:
|
|
W. Gordon Lancaster |
|
|
|
|
Title:
|
|
Chief Financial Officer |
|
|
Dated: November 9, 2009
47
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
|
|
31.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
48