UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                FORM 8-K/A NO. 1

                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported) SEPTEMBER 29, 2006


                         CHINA EDUCATION ALLIANCE, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         North Carolina                   333-101167             56-2012361
--------------------------------------------------------------------------------
(State or other jurisdiction of          (Commission           (IRS Employer
         incorporation)                  File Number)        Identification No.)


80 Heng Shan Road, Kun Lun Shopping Mall, Harbin, P.R. China            150090
--------------------------------------------------------------------------------
         (Address of principal executive offices)                     (Zip Code)


     Registrant's telephone number, including area code 011-86-451-8233-5794

                                       N/A
--------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)


Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):


|_|  Written  communications  pursuant to Rule 425 under the  Securities Act (17
     CFR 230.425)

|_|  Soliciting  material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
     240.14a-12)

|_|  Pre-commencement   communications  pursuant  to  Rule  14d-2(b)  under  the
     Exchange Act (17 CFR 240.14d-2(b))

|_|  Pre-commencement   communications  pursuant  to  Rule  13e-4(c)  under  the
     Exchange Act (17 CFR 240.13e-4(c))





ITEM 1.01     ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT

ITEM 2.03     CREATION OF A  DIRECT FINANCIAL  OBLIGATION OR AN OBLIGATION UNDER
              AN OFF-BALANCE SHEET ARRANGEMENT

ITEM 2.04     TRIGGERING  EVENTS THAT ACCELERATE OR INCREASE A DIRECT  FINANCIAL
              OBLIGATION OR AN OBLIGATION UNDER AN OFF-BALANCE SHEET ARRANGEMENT

ITEM 3.02     UNREGISTERED SALES OF EQUITY SECURITIES

         On September 29, 2006 China Education Alliance,  Inc., a North Carolina
corporation (the "REGISTRANT"), consummated a bridge financing pursuant to which
the  Registrant   issued   $1,530,000 aggregate   principal  amount  of  secured
promissory notes (each, a "NOTE" and collectively,  the "NOTES") and warrants to
acquire an aggregate number of shares of common stock of the registrant equal to
the highest  dollar  amount of the  Principal  prior to the Maturity Date for an
exercise  price per share of $ 0.50.  The Notes were  issued in favor of each of
the  following:  (i) Hong Kong League  Central  Credit Union, a Hong Kong Credit
Union and SBI  Advisors,  LLC, in its capacity as agent for lender (the "AGENT")
for an aggregate  principal amount of US$530,000,  (ii) HIT Credit Union, a Hong
Kong Credit Union and the Agent for an aggregate principal amount of US$470,000,
(iii)  Sean  Wallace  and  the  Agent  for  an  aggregate  principal  amount  of
US$100,000,  (iv) R. Ralph Parks and the Agent for an aggregate principal amount
of  US$100,000,  (v)  Cambria  Fund  Investment,   L.P.,  a  California  limited
partnership, and the Agent for an aggregate principal amount of US$200,000, (vi)
The Angeloff Family L.P., a California limited  partnership and the Agent for an
aggregate principal amount of US$100,000,  and (vii) The Angeloff Family, LLC, a
California  limited liability  company and the Agent for an aggregate  principal
amount of US$30,000.

         Each Note accrues  interest at the rate of 6% per annum from  September
29, 2006 to March 29, 2007,  with interest  payable each month  commencing  from
November 1, 2006 and  terminating  on March 1, 2007,  as well as March 29, 2007,
which is the maturity date for each Note.

         The Notes constitute senior  indebtedness of the Registrant.  The Notes
are  guaranteed  by  Harbin  Zhong  He Li Da Jiao  Yu Ke Ji You  Xian  Gong  Si,
Heilonghiang Zhonge Education Training Center and Harbin Zhonghelida Educational
Technology Company Limited,  (collectively,  the "SUBSIDIARY  GUARANTORS"),  and
Xinqun Yu (together with the Subsidiary Guarantors, the "GUARANTORS"), the chief
executive officer and principal stockholder of the Registrant.  The guarantee of
Xinqun Yu is secured by his pledge of a number of shares of common  stock of the
Registrant to be determined from time to time as provided therein,  with a value
of $3,060,000. The number of shares initially pledged is 7,859,598.

         Under each Note,  if one or more of the  following  events  ("EVENTS OF
DEFAULT") shall have occurred and be continuing: (a) the Registrant's failure to
pay any amount due under each Note  within five (5) days of the due date of such
payment,  (b) the  Registrant's  failure to observe or perform  any  covenant or
agreement  of each Note,  (c) any  representation,  warranty,  certification  or
statement  made by the Registrant or any Guarantor (as defined below) in any the
documents  issued in connection with the Note shall prove to have been incorrect
in any material  respect when made (or deemed made), (d) a judgment or order for
the payment of money shall be rendered  against the Registrant or any subsidiary
and such judgment or order shall continue  unsatisfied and unstayed for



a period of ten (10) days, (e) the Registrant or any Guarantor  shall commence a
voluntary case or other proceeding seeking liquidation,  reorganization or other
relief or seeks the appointment of a trustee, receiver, liquidator, custodian or
other similar official of it or any substantial  part of its property,  or shall
consent to any such relief or to the appointment of or taking  possession by any
such official in an involuntary case or other proceeding  commenced  against it,
or shall make a general  assignment for the benefit of creditors,  or shall fail
generally  to pay its debts as they  become  due,  or shall  take any  corporate
action to  authorize  any of the  foregoing,  (f) an  involuntary  case or other
proceeding  shall be commenced  against the Registrant or any Guarantor  seeking
liquidation,  reorganization  or other  relief  with  respect to it or its debts
under any bankruptcy, insolvency or other similar law now or hereafter in effect
or seeking the  appointment  of a trustee,  receiver,  liquidator,  custodian or
other similar official of it or any substantial  part of its property,  and such
involuntary case or other proceeding shall remain undismissed for a period of 60
days,  or an order for relief  shall be entered  against the  Registrant  or any
subsidiary,  as applicable,  under the federal bankruptcy laws, (g) the security
interest  shall,  for any reason  (other than the holder's  failure to renew the
filing of any Uniform Commercial Code financing statement),  cease to be a first
priority, perfected security interest in and to any collateral and such event is
not remedied within five (5) days of such failure,  (h) any Guarantor shall fail
to observe or perform any covenant or agreement in the  Guarantee  Agreement (as
defined  below) or Xinqun Yu shall fail to observe or perform  any  covenant  or
agreement  in  the  Stock  Pledge   Agreement  (as  defined   below),   (i)  any
representation,  warranty,  certification  or statement made by any Guarantor in
the  Guarantee  Agreement  or the Stock  Pledge  Agreement,  or in any  document
delivered  pursuant to these  transactions shall prove to have been incorrect in
any material respect when made (or deemed made), (j) a judgment or order for the
payment of money shall be rendered  against any the  Registrant or any Guarantor
and such judgment or order shall continue  unsatisfied and unstayed for a period
of ten (10) days,  (k) any Guarantor  shall  commence a voluntary  case or other
proceeding seeking  liquidation,  reorganization or other relief with respect to
itself or its debts under any bankruptcy, insolvency or other similar law now or
hereafter  in  effect  or  seeking  the  appointment  of  a  trustee,  receiver,
liquidator, custodian or other similar official of it or any substantial part of
its property,  or shall consent to any such relief or to the  appointment  of or
taking  possession  by  any  such  official  in an  involuntary  case  or  other
proceeding  commenced  against  it, or shall make a general  assignment  for the
benefit of  creditors,  or shall fail  generally to pay its debts as they become
due, or shall take any corporate  action to authorize any of the  foregoing,  or
(l) an  involuntary  case or other  proceeding  shall be  commenced  against any
Guarantor seeking liquidation, reorganization or other relief with respect to it
or its debts  under  any  bankruptcy,  insolvency  or other  similar  law now or
hereafter  in  effect  or  seeking  the  appointment  of  a  trustee,  receiver,
liquidator, custodian or other similar official of it or any substantial part of
its  property,  and such  involuntary  case or  other  proceeding  shall  remain
undismissed  for a period of 60 days;  or an order for  relief  shall be entered
against any Guarantor,  as applicable,  under the federal bankruptcy laws as now
or hereafter in effect,  or (m) there shall have occurred any change in control,
then, and in every such event,  the principal,  accrued interest thereon and all
other  amounts owing  hereunder  shall  thereupon  become,  immediately  due and
payable without presentment, demand, protest or other notice of any kind, all of
which are hereby waived by the  Registrant.  In the case of any of the Events of
Default  specified in clause (e), (f), (k), or (l) above,  without any notice to
the Registrant or any other act by the holder,  the principal,  accrued interest
thereon and all other amounts owing hereunder  shall become  immediately due and
payable without presentment, demand, protest or other notice of any kind, all of
which are hereby waived by the Registrant.



         The Warrants are  exerciable  at the exercise  price per share of $0.50
for a period of two years.

         The Notes and the Warrants  have been issued and sold in reliance  upon
exemption under Section 4(2) of the Securities Act of 1933, as amended.

         On September 29, 2006,  each of Harbin Zhong He Li Da Jiao Yu Ke Ji You
Xian Gong Si, Heilonghiang Zhonge Education Training Center,  Harbin Zhonghelida
Educational  Technology Company Limited,  which is a wholly-owned  subsidiary of
the Registrant and Xinqun Yu, Chief Executive Officer and principal  stockholder
of the Registrant  (each, a "GUARANTOR"  and  collectively,  the  "GUARANTORS"),
entered into a Guarantee  Agreement  (the  "GUARANTEE  AGREEMENT"),  pursuant to
which the Guarantors, jointly and severally, subject to limitations set forth in
the  Guarantee  Agreement,  have  agreed to  guarantee  the timely  performance,
payment, and collectability of all the obligations of the Registrant pursuant to
the Notes.  The  maturity  of the  obligations  guaranteed  under the  Guarantee
Agreement may be accelerated as provided in the Notes, notwithstanding any stay,
injunction,  or other prohibition preventing such acceleration in respect of the
obligations guaranteed. In the event of such acceleration, such obligations such
forthwith become immediately due and payable by the Guarantors.

         On  September  29,  2006,  Xinqun Yu, who is the record and  beneficial
owner  of  38,050,000  shares  of the  Registrant  entered  into a Stock  Pledge
Agreement  with the Agent,  pursuant  to which he has  granted a first  priority
security  interest  in favor of the Agent for the equal and  ratable  benefit of
each  holder of the Note,  in the shares of Common  Stock  (initially  7,859,589
shares), cash dividends and other payments thereon. The number of pledged shares
shall equal the quotient of (A) divided by (B),  where (A) equals  3,060,000 and
where (B) equals the average closing price for the Common Stock on the principal
United States market on which it is quoted or trades for the 30 day period prior
to the date of determination.

         ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

                  (a) Financial Statements of Business Acquired.

                  Not Applicable

                  (b) Pro Forma Financial Information

                  Not Applicable

         (c) Exhibits.


EXHIBIT NO.         DOCUMENT
-----------         --------

10.1*               Form of Promissory  Note,  dated  September 29, 2006, by the
                    Registrant



10.2*               Stock Pledge  Agreement,  dated September 29, 2006,  between
                    Xinqun Yu and the Agent

10.3*               Guarantee  Agreement,  dated as of September 29, 2006, among
                    Harbin  Zhong  He Li Da  Jiao  Yu Ke Ji You  Xian  Gong  Si,
                    Heilonghiang   Zhonge  Education  Training  Center,   Harbin
                    Zhonghelida  Educational Technology Company Limited,  Xinqun
                    Yu, and the Agent


-------------------------

*Previously filed.



                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated:   November 1, 2006

                                             CHINA EDUCATION ALLIANCE, INC.

                                             By: /s/ Xinqun Yu
                                             Name:   Xinqun Yu
                                             Title:  Chief Executive Officer