DIANA SHIPPING INC.
|
||
(registrant)
|
||
Dated: July 26, 2018
|
By:
|
/s/ Andreas Michalopoulos
|
Andreas Michalopoulos
|
||
Chief Financial Officer
|
||
Corporate Contact:
|
||
Ioannis Zafirakis
|
||
Director, Chief Operating Officer and Secretary
|
||
Telephone: + 30-210-9470100
|
||
Email: izafirakis@dianashippinginc.com
|
||
Website: www.dianashippinginc.com
|
||
For Immediate Release
|
||
Investor and Media Relations:
|
||
Edward Nebb
|
||
Comm-Counsellors, LLC
|
||
Telephone: + 1-203-972-8350
|
||
Email: enebb@optonline.net
|
Fleet Employment Profile (As of July 25, 2018)
|
||||||||
Diana Shipping Inc.'s fleet is employed as follows:
|
||||||||
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterers
|
Delivery Date to Charterers***
|
Redelivery Date to Owners****
|
Notes
|
|
BUILT DWT
|
||||||||
22 Panamax Bulk Carriers
|
||||||||
1
|
DANAE
|
A
|
$10,000
|
5.00%
|
Phaethon International Company AG
|
22-Dec-17
|
22-Jan-19 - 7-May-19
|
|
2001 75,106
|
||||||||
2
|
DIONE
|
A
|
$10,350
|
5.00%
|
Ausca Shipping Limited, Hong Kong
|
23-Jan-18
|
23-Mar-19 - 8-Jul-19
|
|
2001 75,172
|
||||||||
3
|
NIREFS
|
A
|
$9,400
|
5.00%
|
Jaldhi Overseas Pte. Ltd., Singapore
|
5-May-17
|
27-Jul-18 - 30-Aug-18
|
1,2
|
2001 75,311
|
||||||||
4
|
ALCYON
|
A
|
$8,800
|
5.00%
|
Hudson Shipping Lines Incorporated
|
20-Jul-17
|
7-Aug-18 - 18-Dec-18
|
2,3,4
|
2001 75,247
|
||||||||
5
|
TRITON
|
A
|
$6,500
|
5.00%
|
Ausca Shipping Limited, Hong Kong
|
8-Jun-17
|
8-Aug-18 - 23-Oct-18
|
2
|
2001 75,336
|
||||||||
6
|
OCEANIS
|
A
|
$7,000
|
5.00%
|
Ausca Shipping Limited, Hong Kong
|
30-May-17
|
6-Aug-18 - 14-Nov-18
|
2
|
2001 75,211
|
||||||||
7
|
THETIS
|
B
|
$8,350
|
5.00%
|
Ausca Shipping Limited, Hong Kong
|
14-Jul-17
|
6-Aug-18 - 14-Oct-18
|
2
|
2004 73,583
|
||||||||
8
|
PROTEFS
|
B
|
$7,900
|
5.00%
|
Hudson Shipping Lines Incorporated
|
24-Jun-17
|
4-Aug-18 - 13-Oct-18
|
2
|
2004 73,630
|
||||||||
9
|
CALIPSO
|
B
|
$12,200
|
5.00%
|
Glencore Agriculture B.V., Rotterdam
|
12-Mar-18
|
28-May-19 - 12-Sep-19
|
|
2005 73,691
|
||||||||
10
|
CLIO
|
B
|
$8,550
|
5.00%
|
Phaethon International Company AG
|
9-Jul-17
|
9-Aug-18 - 9-Nov-18
|
|
2005 73,691
|
||||||||
11
|
NAIAS
|
B
|
$10,000
|
5.00%
|
Phaethon International Company AG
|
26-Nov-17
|
11-Feb-19 - 26-May-19
|
|
2006 73,546
|
||||||||
12
|
ARETHUSA
|
B
|
$7,200
|
5.00%
|
Noble Resources International Pte. Ltd., Singapore
|
23-Jan-17
|
27-Apr-18
|
|
$12,600
|
5.00%
|
Glencore Agriculture B.V., Rotterdam
|
27-Apr-18
|
27-Apr-19 - 27-Jul-19
|
||||
2007 73,593
|
||||||||
13
|
ERATO
|
C
|
$10,500
|
5.00%
|
Phaethon International Company AG
|
30-Dec-17
|
2-Mar-19 - 30-May-19
|
|
2004 74,444
|
||||||||
14
|
CORONIS
|
C
|
$9,000
|
5.00%
|
Narina Maritime Ltd
|
16-May-17
|
30-Jul-18 - 5-Aug-18
|
2
|
2006 74,381
|
||||||||
15
|
MELIA
|
$9,500
|
5.00%
|
Nidera S.P.A., Roma
|
19-Mar-17
|
28-Apr-18
|
5
|
|
$12,000
|
5.00%
|
United Bulk Carriers International S.A., Luxemburg
|
28-Apr-18
|
28-Sep-19 - 28-Dec-19
|
||||
2005 76,225
|
||||||||
16
|
ARTEMIS
|
$9,000
|
5.00%
|
Ausca Shipping Limited, Hong Kong
|
8-Jul-17
|
5-Aug-18 - 8-Oct-18
|
2
|
|
2006 76,942
|
17
|
LETO
|
$12,500
|
5.00%
|
Glencore Agriculture B.V., Rotterdam
|
10-Jan-18
|
10-May-19 - 25-Aug-19
|
||
2010 81,297
|
||||||||
18
|
SELINA
|
D
|
$12,250
|
5.00%
|
BG Shipping Co., Limited, Hong Kong
|
6-Feb-18
|
6-Jun-19 - 6-Sep-19
|
|
2010 75,700
|
||||||||
19
|
MAERA
|
D
|
$11,900
|
5.00%
|
Unico Logistics Co., Ltd., Seoul
|
19-Sep-17
|
4-Jul-18
|
|
$11,750
|
5.00%
|
ST Shipping and Transport Pte. Ltd., Singpore
|
4-Jul-18
|
20-Jan-19 - 4-Apr-19
|
||||
2013 75,403
|
||||||||
20
|
ISMENE
|
$12,000
|
5.00%
|
DHL Project & Chartering Limited, Hong Kong
|
16-Sep-17
|
16-Sep-18 - 16-Dec-18
|
||
2013 77,901
|
||||||||
21
|
CRYSTALIA
|
E
|
$11,100
|
5.00%
|
Glencore Agriculture B.V., Rotterdam
|
3-Oct-17
|
3-Oct-18 - 18-Jan-19
|
|
2014 77,525
|
||||||||
22
|
ATALANDI
|
E
|
$5,300
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
26-Mar-16
|
27-Apr-18
|
|
$13,500
|
5.00%
|
Uniper Global Commodities SE, Düsseldorf
|
27-Apr-18
|
27-Jun-19 - 27-Sep-19
|
||||
2014 77,529
|
||||||||
5 Kamsarmax Bulk Carriers
|
||||||||
23
|
MAIA
|
F
|
$10,125
|
5.00%
|
Glencore Agriculture B.V., Rotterdam
|
27-Jul-17
|
3-Aug-18 - 27-Oct-18
|
2
|
2009 82,193
|
||||||||
24
|
MYRSINI
|
F
|
$8,650
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
8-Jun-17
|
31-Aug-18 - 31-Dec-18
|
|
2010 82,117
|
||||||||
25
|
MEDUSA
|
F
|
$10,000
|
4.75%
|
Cargill International S.A., Geneva
|
6-Jul-17
|
4-Aug-18 - 6-Oct-18
|
2
|
2010 82,194
|
||||||||
26
|
MYRTO
|
F
|
$8,000
|
4.75%
|
Cargill International S.A., Geneva
|
17-Jan-17
|
25-Apr-18
|
6
|
$14,000
|
4.75%
|
25-Apr-18
|
25-May-19 - 25-Jul-19
|
|||||
2013 82,131
|
||||||||
27
|
ASTARTE
|
$9,000
|
5.00%
|
Glencore Agriculture B.V., Rotterdam
|
12-Jun-17
|
12-Aug-18 - 12-Nov-18
|
||
2013 81,513
|
||||||||
5 Post-Panamax Bulk Carriers
|
||||||||
28
|
ALCMENE
|
$8,000
|
4.75%
|
Cargill International S.A., Geneva
|
8-Jun-17
|
7-Aug-18 - 23-Oct-18
|
2
|
|
2010 93,193
|
||||||||
29
|
AMPHITRITE
|
G
|
$11,150
|
4.75%
|
Cargill International S.A., Geneva
|
28-Sep-17
|
28-Oct-18 - 28-Jan-19
|
|
2012 98,697
|
||||||||
30
|
POLYMNIA
|
G
|
$10,100
|
4.75%
|
Cargill International S.A., Geneva
|
15-Mar-17
|
9-Jul-18
|
|
$16,000
|
4.75%
|
9-Jul-18
|
9-Sep-19 - 9-Dec-19
|
|||||
2012 98,704
|
||||||||
31
|
ELECTRA
|
H
|
$8,000
|
5.00%
|
Uniper Global Commodities SE, Düsseldorf
|
11-Jun-17
|
3-Aug-18 - 11-Nov-18
|
2
|
2013 87,150
|
||||||||
32
|
PHAIDRA
|
H
|
$12,700
|
5.00%
|
Uniper Global Commodities SE, Düsseldorf
|
13-Jan-18
|
13-Jan-19 - 13-Apr-19
|
7
|
2013 87,146
|
14 Capesize Bulk Carriers
|
||||||||
33
|
NORFOLK
|
$13,250
|
5.00%
|
SwissMarine Services S.A., Geneva
|
1-Dec-17
|
1-Sep-19 - 1-Dec-19
|
||
2002 164,218
|
||||||||
34
|
ALIKI
|
$10,300
|
5.00%
|
SwissMarine Services S.A., Geneva
|
14-Feb-17
|
9-Apr-18
|
||
$18,000
|
5.00%
|
9-Apr-18
|
9-Dec-19 - 9-Feb-20
|
|||||
2005 180,235
|
||||||||
35
|
BALTIMORE
|
$11,300
|
4.75%
|
Cargill International S.A., Geneva
|
16-Feb-17
|
28-May-18
|
||
$18,050
|
5.00%
|
Koch Shipping Pte. Ltd., Singapore
|
6-Jun-18
|
22-May-19 - 21-Aug-19
|
||||
2005 177,243
|
||||||||
36
|
SALT LAKE CITY
|
$9,000
|
5.00%
|
Uniper Global Commodities SE, Düsseldorf
|
20-Jan-17
|
1-May-18
|
||
$16,250
|
4.75%
|
Cargill International S.A., Geneva
|
1-May-18
|
1-Jan-19 - 1-Mar-19
|
||||
2005 171,810
|
||||||||
37
|
SIDERIS GS
|
I
|
$13,000
|
5.00%
|
Rio Tinto Shipping (Asia) Pte., Ltd., Singapore
|
21-Jun-17
|
8-Aug-18 - 21-Nov-18
|
2
|
2006 174,186
|
||||||||
38
|
SEMIRIO
|
I
|
$14,150
|
5.00%
|
Koch Shipping Pte. Ltd., Singapore
|
21-May-17
|
5-Aug-18 - 21-Sep-18
|
2
|
2007 174,261
|
||||||||
39
|
BOSTON
|
I
|
$17,000
|
5.00%
|
EGPN Bulk Carrier Co., Limited, Hong Kong
|
6-Dec-17
|
6-Apr-19 - 6-Jul-19
|
|
2007 177,828
|
||||||||
40
|
HOUSTON
|
I
|
$10,000
|
5.00%
|
SwissMarine Services S.A., Geneva
|
17-Feb-17
|
9-May-18
|
8
|
$19,000
|
5.00%
|
9-May-18
|
25-Jan-19 - 24-Apr-19
|
|||||
2009 177,729
|
||||||||
41
|
NEW YORK
|
I
|
$16,000
|
5.00%
|
DHL Project & Chartering Limited, Hong Kong
|
2-Feb-18
|
2-Jun-19 - 2-Sep-19
|
|
2010 177,773
|
||||||||
42
|
SEATTLE
|
J
|
$11,700
|
5.00%
|
Koch Shipping Pte. Ltd., Singapore
|
8-Feb-17
|
30-Jul-18
|
2,9
|
2011 179,362
|
||||||||
43
|
P. S. PALIOS
|
J
|
$10,550
|
5.00%
|
Koch Shipping Pte. Ltd., Singapore
|
27-Jan-17
|
24-May-18
|
|
$17,350
|
5.00%
|
24-May-18
|
9-Jun-19 - 24-Aug-19
|
|||||
2013 179,134
|
||||||||
44
|
G. P. ZAFIRAKIS
|
K
|
$15,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
14-Aug-17
|
29-Sep-18 - 14-Jan-19
|
|
2014 179,492
|
||||||||
45
|
SANTA BARBARA
|
K
|
$12,000
|
4.75%
|
Cargill International S.A., Geneva
|
24-Jan-17
|
24-Apr-18
|
|
$20,250
|
4.75%
|
24-Apr-18
|
9-Oct-19 - 9-Dec-19
|
|||||
2015 179,426
|
||||||||
46
|
NEW ORLEANS
|
$21,000
|
5.00%
|
SwissMarine Services S.A., Geneva
|
24-Mar-18
|
24-Feb-19 - 24-Apr-19
|
||
2015 180,960
|
4 Newcastlemax Bulk Carriers
|
||||||||
47
|
LOS ANGELES
|
L
|
BCI_2014 5TCs AVG + 14%
|
5.00%
|
SwissMarine Services S.A., Geneva
|
22-Jan-17
|
16-Apr-18
|
|
$19,150
|
5.00%
|
16-Apr-18
|
1-Jan-19 - 16-Apr-19
|
|||||
2012 206,104
|
||||||||
48
|
PHILADELPHIA
|
L
|
$15,500
|
5.00%
|
Koch Shipping Pte. Ltd., Singapore
|
14-Mar-17
|
13-May-18
|
10,11
|
$20,000
|
5.00%
|
18-Jun-18
|
3-Feb-20 - 18-May-20
|
|||||
2012 206,040
|
||||||||
49
|
SAN FRANCISCO
|
M
|
$11,750
|
5.00%
|
Koch Shipping Pte. Ltd., Singapore
|
5-Jan-17
|
14-May-18
|
|
$24,000
|
5.00%
|
14-May-18
|
4-Mar-19 - 24-May-19
|
|||||
2017 208,006
|
||||||||
50
|
NEWPORT NEWS
|
M
|
BCI_2014 5TCs AVG + 24%
|
5.00%
|
SwissMarine Services S.A., Geneva
|
10-Jan-17
|
10-Nov-18 - 10-Mar-19
|
|
2017 208,021
|
* Each dry bulk carrier is a "sister ship", or closely similar, to other dry bulk carriers that have the same letter.
|
** Total commission percentage paid to third parties.
|
*** In case of newly acquired vessel with time charter attached, this date refers to the expected/actual date of delivery of the vessel to the Company.
|
**** Range of redelivery dates, with the actual date of redelivery being at the Charterers' option, but subject to the terms, conditions, and exceptions of the particular charterparty.
|
1 Vessel off-hire for drydocking from April 24, 2018 to May 13, 2018.
|
2 Based on latest information.
|
3 Vessel off-hire for drydocking from May 11, 2018 to May 30, 2018.
|
4 Vessel off hire for unscheduled maintenance from May 30, 2018 to July 10, 2018.
|
5 Since September 17, 2017, Charterers have changed to COFCO Agri Freight SA.
|
6 Charterers have agreed to pay the weighted average of the Baltic Panamax 4 T/C routes, as published by the Baltic Exchange on April 17, 2018 plus 15%, for the excess period commencing from April 17, 2018. If such a hire is less than the current rate, then the current rate of US$8,000 to apply.
|
7 Vessel off-hire for drydocking from April 22, 2018 to May 30, 2018.
|
8 The charter rate was US$5,150 for the first fifteen (15) days of the charter period.
|
9 The compensation for the overlapping period from July 23, 2018 till the actual redelivery date, which is beyond the maximum contractual period, is still pending to be agreed between Owners and Koch Shipping Pte. Ltd., Singapore.
|
10 Charterers have agreed to pay the weighted average of the Baltic Capesize 5 T/C routes, as published by the Baltic Exchange on May 2, 2018 plus 15%, for the excess period commencing from May 2, 2018.
|
11 Vessel on unscheduled maintenance from May 13, 2018 to June 18, 2018.
|
Summary of Selected Financial & Other Data (unaudited)
|
||||||||||||||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
STATEMENT OF OPERATIONS DATA (in thousands of US Dollars)
|
||||||||||||||||
Time charter revenues
|
$
|
53,445
|
$
|
37,752
|
$
|
101,810
|
$
|
69,040
|
||||||||
Voyage expenses
|
763
|
2,059
|
2,840
|
3,119
|
||||||||||||
Vessel operating expenses
|
24,561
|
22,324
|
47,491
|
43,640
|
||||||||||||
Net income/(loss)
|
1,956
|
(23,819
|
)
|
(1,096
|
)
|
(50,290
|
)
|
|||||||||
Net income/(loss) attributed to common stockholders
|
514
|
(25,261
|
)
|
(3,980
|
)
|
(53,174
|
)
|
|||||||||
FLEET DATA
|
||||||||||||||||
Average number of vessels
|
50.0
|
49.4
|
50.0
|
48.6
|
||||||||||||
Number of vessels
|
50.0
|
51.0
|
50.0
|
51.0
|
||||||||||||
Weighted average age of vessels
|
8.9
|
7.9
|
8.9
|
7.9
|
||||||||||||
Ownership days
|
4,550
|
4,491
|
9,050
|
8,804
|
||||||||||||
Available days
|
4,475
|
4,367
|
8,919
|
8,643
|
||||||||||||
Operating days
|
4,383
|
4,271
|
8,818
|
8,472
|
||||||||||||
Fleet utilization
|
97.9
|
%
|
97.8
|
%
|
98.9
|
%
|
98.0
|
%
|
||||||||
AVERAGE DAILY RESULTS
|
||||||||||||||||
Time charter equivalent (TCE) rate (1)
|
$
|
11,773
|
$
|
8,173
|
$
|
11,097
|
$
|
7,627
|
||||||||
Daily vessel operating expenses (2)
|
$
|
5,398
|
$
|
4,971
|
$
|
5,248
|
$
|
4,957
|
(1) |
Time charter equivalent rates, or TCE rates, are defined as our time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is consistent with industry standards. Voyage expenses include port charges, bunker (fuel) expenses, canal charges and commissions. TCE is a non-GAAP measure. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters are generally expressed in such amounts.
|
(2) |
Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|
DIANA SHIPPING INC.
|
||||||||||||||||
FINANCIAL TABLES
|
||||||||||||||||
Expressed in thousands of U.S. Dollars, except share and per share data
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)
|
||||||||||||||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Time charter revenues
|
$
|
53,445
|
$
|
37,752
|
$
|
101,810
|
$
|
69,040
|
||||||||
EXPENSES:
|
||||||||||||||||
Voyage expenses
|
763
|
2,059
|
2,840
|
3,119
|
||||||||||||
Vessel operating expenses
|
24,561
|
22,324
|
47,491
|
43,640
|
||||||||||||
Depreciation and amortization of deferred charges
|
13,050
|
21,646
|
26,027
|
42,719
|
||||||||||||
General and administrative expenses
|
6,728
|
6,651
|
13,718
|
12,438
|
||||||||||||
Management fees to related party
|
600
|
440
|
1,200
|
861
|
||||||||||||
Other loss/(gain)
|
(502
|
)
|
176
|
(178
|
)
|
245
|
||||||||||
Operating income/(loss)
|
8,245
|
(15,544
|
)
|
10,712
|
(33,982
|
)
|
||||||||||
OTHER INCOME / (EXPENSES):
|
||||||||||||||||
Interest and finance costs
|
(7,346
|
)
|
(6,687
|
)
|
(14,293
|
)
|
(13,076
|
)
|
||||||||
Interest and other income
|
1,062
|
928
|
2,475
|
1,568
|
||||||||||||
Gain/(loss) from equity method investments
|
(5
|
)
|
(2,516
|
)
|
10
|
(4,800
|
)
|
|||||||||
Total other expenses, net
|
(6,289
|
)
|
(8,275
|
)
|
(11,808
|
)
|
(16,308
|
)
|
||||||||
Net income / (loss)
|
$
|
1,956
|
$
|
(23,819
|
)
|
$
|
(1,096
|
)
|
$
|
(50,290
|
)
|
|||||
Dividends on series B preferred shares
|
(1,442
|
)
|
(1,442
|
)
|
(2,884
|
)
|
(2,884
|
)
|
||||||||
Net income / (loss) attributed to common stockholders
|
514
|
(25,261
|
)
|
(3,980
|
)
|
(53,174
|
)
|
|||||||||
Earnings / (loss) per common share, basic and diluted
|
$
|
-
|
$
|
(0.26
|
)
|
$
|
(0.04
|
)
|
$
|
(0.60
|
)
|
|||||
Weighted average number of common shares, basic and diluted
|
103,959,717
|
96,691,952
|
103,544,233
|
89,015,484
|
||||||||||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(audited)
|
||||||||||||||||
Net income/(loss)
|
$
|
1,956
|
$
|
(23,819
|
)
|
$
|
(1,096
|
)
|
$
|
(50,290
|
)
|
|||||
Other comprehensive loss (Actuarial loss)
|
(8
|
)
|
(7
|
)
|
(16
|
)
|
(14
|
)
|
||||||||
Comprehensive income/(loss)
|
$
|
1,948
|
$
|
(23,826
|
)
|
$
|
(1,112
|
)
|
$
|
(50,304
|
)
|
CONDENSED CONSOLIDATED BALANCE SHEET DATA
|
||||||||
(in thousands of U.S. Dollars)
|
||||||||
June 30, 2018
|
December 31, 2017*
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Cash and cash equivalents
|
$
|
82,345
|
$
|
40,227
|
||||
Due from related parties
|
33,953
|
82,660
|
||||||
Other current assets
|
17,106
|
15,874
|
||||||
Vessels, net of depreciation
|
1,030,371
|
1,053,578
|
||||||
Other fixed assets, net
|
22,499
|
22,650
|
||||||
Restricted cash
|
25,582
|
25,582
|
||||||
Investments in related parties
|
3,259
|
3,249
|
||||||
Other non-current assets
|
3,878
|
2,902
|
||||||
Total assets
|
$
|
1,218,993
|
$
|
1,246,722
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Long-term debt, net of deferred financing costs
|
$
|
571,916
|
$
|
601,384
|
||||
Other liabilities
|
22,654
|
20,580
|
||||||
Total stockholders' equity
|
624,423
|
624,758
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,218,993
|
$
|
1,246,722
|
* |
The balance sheet data have been derived from the audited consolidated financial statements at that date.
|
OTHER FINANCIAL DATA (unaudited)
|
||||||||||||||||
Three months ended June 30,
|
Year ended June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net Cash provided by operating activities
|
$
|
17,986
|
$
|
3,513
|
$
|
27,791
|
$
|
2,921
|
||||||||
Net Cash provided by / (used in) investing activities
|
17,135
|
(107,691
|
)
|
47,325
|
(165,712
|
)
|
||||||||||
Net Cash provided by / (used in) financing activities
|
$
|
(17,059
|
)
|
$
|
63,749
|
$
|
(32,998
|
)
|
$
|
109,422
|