UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10 - Q


[X]QUARTERLY REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
     ACT OF 1934

                  For the Quarterly Period Ended March 31, 2003


                                       or

[ ]TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
   EXCHANGE ACT OF 1934

                         Commission File Number 0-19092

                               ROSS SYSTEMS, INC.
                                 ---------------
             (Exact name of registrant as specified in its charter)

              Delaware                                     94-2170198
              --------                                     ----------
(State or other jurisdiction of                            (IRS Employer
incorporation or organization                           Identification Number

Two Concourse Parkway,
Suite 800, Atlanta, Georgia                                      30328
---------------------------                                      -----
(Address of principal executive offices)                      (Zip code)

                                 (770) 351-9600
                                 --------------
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X NO __

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). YES __ NO X__

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date:

                                                      Outstanding
                  Class                                March 31, 2003
                  -----                                --------------
Common stock, $0.001 par value 2,801,157
Preferred stock, no par value 500,000


                                       1








                               ROSS SYSTEMS, INC.

                          QUARTERLY REPORT ON FORM 10-Q
                          QUARTER ENDED MARCH 31, 2003
                          ----------------------------

                                TABLE OF CONTENTS

                                                                                                               Page No.

PART I. FINANCIAL INFORMATION

                                                                                                              
         Item 1.  Financial Statements............................................................................3

                  Condensed Consolidated Balance Sheets - March 31, 2003 and June 30, 2002........................3

                  Condensed Consolidated Statements of Operations - Three months and nine months
                  ended March 31, 2003 and 2002...................................................................4

                  Condensed Consolidated Statements of Cash Flows - Nine months ended March 31, 2003 and 2002.....5

         Item 2.   Management's Discussion and Analysis of Financial Condition and Results of  Operations........15

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk.....................................25

         Item 4.  Controls and Procedures........................................................................26

PART II. OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K...............................................................27

SIGNATURE........................................................................................................29



This  Quarterly  Report on Form 10-Q,  including  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  in Part I Item 2,
contains  forward-looking  statements that involve risks and  uncertainties,  as
well as assumptions  that, if they never  materialize or prove incorrect,  could
cause the results of Ross Systems to differ  materially  from those expressed or
implied by such forward-looking statements. All statements other than statements
of  historical  fact  are  statements  that  could  be  deemed   forward-looking
statements,   including  any  projections  of  earnings,   revenue,   synergies,
accretion,  margins  or other  financial  items;  any  statements  of the plans,
strategies  and objectives of management  for future  operations,  including the
execution of  integration  and  restructuring  plans;  any statement  concerning
proposed  new  products,  services,   developments  or  industry  rankings;  any
statements  regarding future economic conditions or performance;  any statements
of belief;  any statements of  anticipations;  and any statements of assumptions
underlying  any of the  foregoing.  The  risks,  uncertainties  and  assumptions
referred  to  above  include  quarterly  fluctuations  and  unpredictability  of
revenues,  the general economic slowdown and the risk of an extended slowdown or
an increase in its intensity,  the competition  that we face, the performance of
contracts by customers and partners;  employee  management issues; the challenge
of managing asset levels; the difficulty of aligning expense levels with revenue
changes;   and  other  risks  that  are  described  herein  under  "Management's
Discussion and Analysis of Financial Condition and Results of Operations -- Risk
Factors" beginning on page 20 and that are otherwise described from time to time
in Ross  Systems'  reports  filed with the  Securities  and Exchange  Commission
reports.  Ross Systems assumes no obligation and does not intend to update these
forward-looking statements.

                                       2








                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                       ROSS SYSTEMS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share related data)

                                                                                         March 31,          June 30,
                                                                                           2003               2002
ASSETS                                                                                  (unaudited)         (audited)
                                                                                                  
Current assets:
     Cash and cash equivalents                                                       $      6,587       $      5,438
     Accounts receivable, less allowance                                                   13,290             12,319
         for doubtful accounts
      Prepaid and other current assets                                                      1,285              1,282
     Note receivable from related party                                                         -                850
                                                                                     --------------     -------------
              Total current assets                                                         21,162             19,889

Property and equipment, net                                                                 1,524              1,450
Computer software costs, net                                                               13,747             14,036
Other assets                                                                                2,200              2,243
                                                                                     --------------     -------------
              Total assets                                                           $     38,633       $     37,618
                                                                                     ==============     =============
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Current installments of debt                                                    $      3,798       $      3,967
     Accounts payable                                                                       2,304              2,682
     Accrued expenses                                                                       5,205              4,476
     Income taxes payable                                                                     160                 15
     Deferred revenues                                                                     11,789             12,535
                                                                                     --------------     -------------
              Total current liabilities                                                    23,256             23,675
                                                                                     --------------     -------------
Shareholders' equity:
     Convertible Preferred stock, no par value; 5,000,000 authorized,                       2,000              2,000
        500,000 shares outstanding
     Common stock, $.001 par value; 15,000,000 and 35,000,000 shares                           26                 26
        authorized,   2,801,157   and    2,625,378   shares   issued   and
        outstanding at March 31, 2003 and June 30, 2002, respectively.
     Additional paid-in capital                                                            87,395             87,133
     Treasury stock at cost; 154,945 shares at March 31, 2003                              (1,426)                --
     Accumulated deficit                                                                  (70,700)           (73,450)
     Accumulated comprehensive deficit                                                     (1,918)            (1,766)
                                                                                     --------------     -------------
         Total shareholders' equity                                                        15,377             13,943
                                                                                     --------------     -------------

              Total liabilities and shareholders' equity                             $     38,633       $     37,618
                                                                                     ==============     =============



The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                       3









                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except share and per share data)

                                                                       Three months ended                Nine months ended
                                                                            March 31,                        March 31,
                                                                 -------------------------------      ------------------------
                                                                           (unaudited)                       (unaudited)
                                                                      2003             2002            2003             2002
Revenues:
                                                                                                         
     Software product licenses                                   $    2,696       $    3,314          $   9,903      $   9,414
     Consulting and other services                                    3,194            3,267              8,940          9,315
     Maintenance                                                      5,235            4,875             15,323         15,317
      Reimbursable expenses                                             295              220                854            596
                                                                 ------------   ------------          ---------      ---------
           Total revenues                                            11,420           11,676             35,020         34,642
                                                                 ------------   ------------          ---------      ---------
Operating expenses:
      Costs of software product licenses                                449              403              1,316          1,110
     Costs of consulting, maintenance and other services              4,229            4,215             12,784         12,709
     Software product license sales and marketing                     2,864            2,434              8,193          6,630
     Product development net of capitalized and      amortized        1,816            2,782              5,363          7,978
     computer  software costs
     General and administrative                                       1,016              986              3,420          3,530
     Provision for uncollectable accounts                               197              316                711            862
                                                                 ------------   ------------          ---------      ---------
           Total operating expenses                                  10,571           11,136             31,787         32,819
                                                                 ------------   ------------          ---------      ---------

Operating earnings                                                      849              540              3,233          1,823
Other expenses, net                                                     (29)             (81)              (152)          (313)
     Income tax expense                                                  63               40                217            114
                                                                 ------------   ------------          ---------      ---------
Net earnings                                                            757              419              2,864          1,396
     Preferred stock dividend                                           (38)             (38)              (113)          (113)
                                                                 ------------   ------------          ---------      ---------
Net earnings available to common shareholders                    $      719     $        381          $   2,751      $   1,283
                                                                 ============   ============          =========      =========
Net earnings  per common share - basic                           $     0.27       $     0.15          $    1.05      $    0.49
                                                                 ============   ============          =========      =========
Net earnings  per common share - diluted                         $     0.22       $     0.13          $    0.87      $    0.45
                                                                 ============   ============          =========      =========

Shares used in per share computation - basic                          2,638            2,607              2,616          2,596
                                                                 ============   ============          =========      =========
Shares used in per share computation - diluted                        3,387            3,209              3,292          3,127
                                                                 ============   ============          =========      =========



The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                       5








                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

                                                                                     Nine months ended
                                                                                --------------------------
                                                                                          March 31,
                                                                                    2003           2002
                                                                                ============    ==========
                                   (unaudited)
Cash flows from operating activities:
                                                                                          
     Net earnings                                                               $      2,864    $    1,396
     Adjustments to reconcile net earnings  to net cash provided by operating
       activities:
           Depreciation and amortization of property and equipment                       556           730
           Amortization of computer software costs                                     3,526         5,819
           Provision for uncollectable accounts                                          711           807
           Changes in operating assets and liabilities:
                Accounts receivable                                                   (1,723)       (1,674)
                Prepaids and other current assets                                        906            68
                Income taxes payable                                                     235           (49)
                Accounts payable                                                        (374)       (1,853)
                Accrued expenses                                                         504          (650)
                Deferred revenues                                                       (701)       (2,396)
                                                                                ------------    ----------
                Net cash  provided by (used in) operating activities                   6,504         2,198
                                                                                ------------    ----------
Cash flows from investing activities:
           Purchases of property and equipment                                          (551)         (508)
           Computer software costs capitalized                                        (3,317)       (3,177)
           Other                                                                          44           243
                                                                                ------------    ----------
                Net cash used in investing activities                                 (3,824)       (3,442)
                                                                                ------------    ----------
Cash flows from financing activities:
           Net cash received on line of credit                                                         637
           Net cash paid on line of credit                                              (169)           --
           Proceeds from issuance of common stock                                        262           112
           Purchase of  treasury stock                                                (1,426)           --
                                                                                ------------    ----------
                Net cash provided by (used in) financing activities                   (1,333)          749
                                                                                ------------    ----------

Effect of exchange rate changes on cash                                                 (198)          185

Net increase (decrease) in cash and cash equivalents                                   1,149          (310)

Cash and cash equivalents at beginning of period                                       5,438         5,716
                                                                                ------------    ----------
Cash and cash equivalents at end of period                                      $      6,587    $    5,406
                                                                                ============    ==========



The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                       6






                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1) BUSINESS OF THE COMPANY & BASIS OF PRESENTATION

     Ross Systems Inc.  (NASDAQ:ROSS)  the  Company,  founded in 1972,  supplies
leading  enterprise  solutions  software  designed  for  process   manufacturing
companies primarily in the food and beverage, life sciences,  chemicals,  metals
and  natural  products   industries.   The  Company  offers  the   award-winning
iRenaissance(TM)  family of software  solutions which is an integrated  suite of
enterprise  resource  planning  (ERP  II),  financials,   materials  management,
manufacturing and distribution, supply chain management (SCM), advanced planning
and scheduling,  customer  relationship  management (CRM),  electronic commerce,
business   intelligence   and  analytics   applications.   In  addition  to  the
aforementioned   software  suites,   the  Company  also  provides   professional
consulting services for implementation,  related custom application  development
and education.  The Company offers ongoing  maintenance and support services for
its products via internet and telephone help desks.

     The Company operates in one business  segment,  and no individual  customer
accounts  for more  than  10% of total  revenues.  The  Company  does not have a
concentration of credit risk in any one industry.

     The accompanying  unaudited condensed  consolidated financial statements of
the Company reflect all adjustments of a normal  recurring  nature which are, in
the  opinion  of  management,  necessary  to  present  a fair  statement  of its
financial  position as of March 31, 2003,  and the results of its operations and
cash  flows  for  the  interim  periods  presented.  The  Company's  results  of
operations  for the three  months and nine  months  ended March 31, 2003 are not
necessarily indicative of the results to be expected for the full year.

     These  unaudited  condensed  consolidated  financial  statements  have been
prepared  in  accordance  with the  instructions  for Form 10-Q and,  therefore,
certain  information and footnote  disclosures  normally  contained in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  These  financial  statements  should be read in
conjunction  with  the  Consolidated  Financial  Statements  and  notes  thereto
included in the Company's  Annual Report to  Stockholders on Form 10-K/A for the
fiscal year ended June 30, 2002 which was filed with the Securities and Exchange
Commission in September 2002.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent  assets and  liabilities  at the dates of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods. Actual results could differ from these estimates.

     It is the Company's policy to reclassify prior year amounts to conform with
the current year presentation when necessary.

2) PRINCIPLES OF CONSOLIDATION

     The accompanying  financial  statements include the accounts of the Company
and its wholly owned subsidiaries.  All significant  inter-company  balances and
transactions have been eliminated.

3) STOCK-BASED COMPENSATION

     The company measures  compensation  cost for its stock incentive and option
plans using the intrinsic value-based method of accounting.

Had the  company  used the fair  value-based  method of  accounting  to  measure
compensation  expense  for its stock  incentive  and  option  plans and  charged
compensation  cost against  income over the vesting  periods,  based on the fair
value of options at the date of grant,  net  income  and the  related  basic and

                                       7



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


diluted  per common  share  amounts for the three  months and nine months  ended
March 31,  2003 and 2002,  would have been  reduced to the  following  pro forma
amounts:

 (In thousands, except per share data)


                                                                       Three months ended       Nine months ended
                                                                           March 31,               March  31,
                                                                       ---------------------    ---------------------
                                                                         2003        2002         2003         2002
                                                                       ---------    --------    ----------    --------
                                                                                                  
  Net earnings.......................................................   $   757     $   419     %    2,864    $ 1,396
                                                                       ---------    --------    ----------    -------

  Net earnings available to common shareholders:
    As reported......................................................   $    719    $    381    $    2,751    $ 1,283

     Deduct: Total stock-based employee compensation expense under
     fair value-based method, net of tax                                     (56)        (97)         (341)      (481)
                                                                       ---------    --------    ----------    -------
    Pro forma........................................................        663         284         2,410        802
                                                                       ---------    --------    ----------    -------
  Basic net earnings per share:
    As reported .....................................................   $   0.27    $   0.15    $    1.05     $  0.49
    Pro forma .......................................................       0.25        0.11         0.92       0.31
  Diluted net earnings per share:
    As reported .....................................................       0.22        0.13          0.87       0.45
    Pro forma .......................................................       0.21        0.10          0.77       0.29



4) CAPITALIZED COMPUTER SOFTWARE COSTS AND OTHER ASSETS

     It is the Company's  policy to follow paragraph 8 of Statement of Financial
Accounting  Standards  ("SFAS")  No, 86,  "Accounting  for the Costs of Computer
Software to be Sold, Leased, or Otherwise Marketed" in the computation of annual
amortization  expense  of  software  costs.  The  Company  capitalizes  computer
software  product  development  costs  incurred  in  developing  a product  once
technological  feasibility  has  been  established  and  until  the  product  is
available  for  general  release  to  customers.  Technological  feasibility  is
established  when the Company  either (i) completes a detail program design that
encompasses  product function,  feature and technical  requirements and is ready
for coding and confirms that the product design is complete,  that the necessary
skills,  hardware and software  technology are available to produce the product,
that the  completeness  of the  detail  program  design is  consistent  with the
product  design by  documenting  and  tracing the detail  program  design to the
product specifications, and that the detail program design has been reviewed for
high-risk  development  issues and any related  uncertainties have been resolved
through  coding and testing or (ii) completes a product design and working model
of the  software  product,  and the  completeness  of the working  model and its
consistency with the product design have been confirmed by testing.  The Company
evaluates  realizability of the capitalized  amounts based on expected  revenues
from the product over the remaining  product life.  Where future revenue streams
are not expected to cover remaining amounts to be amortized,  the Company either
accelerates amortization or expenses remaining capitalized amounts. Amortization
of such costs is computed as the greater of (1) the ratio of current revenues to
expected revenues from the related product revenues or (2) a straight-line basis
over the expected economic life of the product (not to exceed five years).

     Other assets have generally resulted from business  combinations  accounted
for as  purchases  and are  recorded  at the lower of  unamortized  cost or fair
value.  The Company  annually  reviews the carrying  amounts of these assets for
indications of impairment,  in accordance with SFAS No. 142, "Goodwill and Other
Tangible Assets." Impairment of value, if any, is recognized in the period it is
determined.

                                       8



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


There was no impairment of these assets during the third quarter of fiscal 2003.



5) PROPERTY AND EQUIPMENT

     As of the dates shown,  property and  equipment  consisted of the following
(in thousands):


                                                           March 31,    June 30,
                                                             2003         2002
                                                           ---------    --------

         Computer equipment                                $   5,707      5,691
         Furniture and fixtures                                1,190      1,143
         Leasehold improvements                                  819      1,508
                                                               7,716      8,342
         Less accumulated depreciation and amortization       (6,192)    (6,892)
                                                           ---------    --------
                                                           $   1,524    $ 1,450
                                                           =========    ========

6) OTHER ASSETS

     Other assets is primarily  comprised of goodwill.  At March 31, 2003, other
assets consisted of the following (in thousands):



                                      March 31,   June 30,
                                        2003        2002
                                     ---------    --------
         Goodwill                    $   2,181    $ 2,181
         Other                              19         62
                                     ---------    --------
                                     $   2,200    $ 2,243
                                     =========    ========


The Company  does not  consider  these assets to be impaired at either March 31,
2003 or as of the filing date of this report on form 10-Q.  In  accordance  with
the  provisions of SFAS No. 142,  "Goodwill and Other  Intangible  Assets",  the
Company will not record any future amortization on these assets.



7) SOFTWARE REVENUE RECOGNITION

     In  accordance  with  Securities  and  Exchange  Commission  ("SEC")  Staff
Accounting   Bulletin  ("SAB")  No.  101,  "Revenue   Recognition  in  Financial
Statements",  the Company recognizes revenues from licenses of computer software
"up-front,"  provided that a non-cancelable  license  agreement has been signed,
the software and related documentation have been shipped,  there are no material
uncertainties  regarding  customer  acceptance,   collection  of  the  resulting
receivable  is deemed  probable,  and no  significant  other vendor  obligations
exist.   The  revenue   associated  with  any  license   agreements   containing
cancellation or refund provisions is deferred until such provisions lapse. Where
the Company  has future  obligations,  if such  obligations  are  insignificant,
related costs are accrued immediately. When the obligations are significant, the
software product license revenues are deferred.  Future contractual  obligations
can include software customization,  requirements to provide additional products
in the future and porting  products to new  platforms.  Contracts  which require
significant    software    customization    are    accounted    for    on    the

                                       9



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


percentage-of-completion  basis. Revenues related to significant  obligations to
provide future products or to port existing  products are deferred until the new
products or ports are completed.

     Service  revenues  generated  from  professional  consulting  and  training
services are  recognized as the services are  performed.  Maintenance  revenues,
including revenues bundled with original software product license revenues,  and
future  unspecified  enhancements  to the Company's  products,  are deferred and
recognized over the related contract period,  generally 12 months. The Company's
revenue  recognition  policies are designed to comply with American Institute of
Certified  Public  Accountants  ("AICPA")  Statement of Position  ("SOP")  97-2,
"Software Revenue Recognition" and Statement of Position ("SOP") 98-8, "Software
Revenue Recognition With Respect to Certain Transactions".

     Prior to  January  1,  2002,  the  Company  recorded  reimbursement  by its
customers  for  out-of-pocket  expenses as a decrease to cost of  services.  The
Company's  results of operations  for the third quarter of fiscal year 2002, and
the nine months  ended March 31, 2002,  have been  reclassified  for  comparable
purposes in  accordance  with the Emerging  Issues Task Force  ("EITF")  release
01-14, "Income Statement  Characterization of Reimbursements Received for Out of
Pocket Expenses Incurred".  The effect of this  reclassification was to increase
both services revenues and cost of services by $220,000 for the third quarter of
fiscal year 2002, and by $596,000 for the nine months ended March 31, 2002.



8) COMPREHENSIVE INCOME



     Total  non-stockholder  changes  in equity  include  all  changes in equity
during a period except those resulting from investments by and  distributions to
stockholders.  The components of  comprehensive  income (loss) for the three and
nine  -month  periods  ended  March  31,  2003  and  2002  were as  follows  (in
thousands):



                                                                  Three months ended     Nine months ended
                                                                      March 31,                March 31,
                                                                ---------------------    ---------------------
                                                                   2003      2002          2003         2002
                                                                ---------   ---------    --------    ---------
                                                                                         
         Net earnings available to common   shareholders        $   719     $  381       $ 2,751     $ 1,283
         Foreign currency translation adjustments                    86       (223)         (152)        (37)
                                                                ---------   ---------    --------    ---------
         Total comprehensive income                             $   805     $  158       $ 2,599     $ 1,246
                                                                =========   =========    ========    =========



9) NET EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

     Basic  earnings  per common  share are  computed by dividing  net  earnings
available to common shareholders by the weighted average number of common shares
outstanding during the period.  Diluted earnings per common share is computed in
a manner consistent with that of basic earnings per share while giving effect to
all potentially dilutive common shares that were outstanding during the period.

                                       10



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



     The following is a reconciliation of the numerators of diluted earnings per
share, (in thousands):



                                                Three months ended       Nine months ended
                                                      March 31,               March 31,
                                                -------------------    -------------------
                                                    2003     2002          2003     2002
                                                ---------   -------    ---------   -------
                                                                       
         Net earnings - basic                     $   719   $ 381        $ 2,751   $ 1,283

         Dividend on convertible securities            38      38            113       113
                                                ---------   -------    ---------   -------
         Net earnings - diluted                   $   757   $ 419        $ 2,864   $ 1,396
                                                =========   =======    =========   =======



     The following is a  reconciliation  of the denominators of diluted earnings
per share, (in thousands):



                                                          Three months ended   Nine months ended
                                                                March 31,           March 31,
                                                          ------------------   -----------------
                                                           2003        2002      2003     2002
                                                          -------    -------    -----   --------
                                                                               
         Weighted average shares outstanding - basic      2,638      2,607      2,616      2,596

         Conversion of preferred stock                      500       500         500        500

         "In the money" stock options, warrants and
         contingent securities                              249       102         176         31
                                                          -------    -------    -----   --------
         Weighted average shares outstanding - diluted    3,387      3,209      3,292      3,127
                                                          =======    =======    =====   =========



In periods  when the  Company is  profitable,  the only  difference  between the
denominator  for basic  and  diluted  net  earnings  per share is the  effect of
potentially  dilutive common shares.  In periods of a loss, the denominator does
not change because it would be antidilutive.


10) CAPITAL STOCK


     In fiscal 1991, the Company  authorized  5,000,000 shares of a new class of
no par value preferred  stock. The Board of Directors is authorized to issue the
preferred  stock  in one or  more  series  and to fix the  rights,  preferences,
privileges and restrictions of such stock,  including dividend rights,  dividend
rates, conversion rights, voting rights, terms of redemption, redemption prices,
liquidation  preferences and the number of shares constituting any series or the
designation of such series,  without further vote or action by the shareholders.
All preferred stock was issued with a mandatory conversion factor.


     On June 29, 2001,  the Company  issued  mandatorily  convertible  preferred
stock to a qualified  investor in a private placement  transaction.  In summary,
the  investor  purchased  500,000  preferred  shares  at $4 per  share  yielding
$2,000,000 for the Company.  This price  represented a premium to the market for
the Company's  common stock at the time of issuance.  The average  closing share
price of the Company's common stock for the 30 trading days prior to the private
placement was  approximately  $2.22.  The  preferred  shares can be converted at
$4.00 per share after June 29, 2002 but before June 29,  2006,  on a one for one
basis. The shares earn dividends at the rate of 7.5% per annum.


     On December 30, 1996,  the Company  acquired a 100%  ownership  interest in
Ross Systems  Iberica,  its distributor in Spain and Portugal for the prior five
years,  in  exchange  for  shares  of  the  Company's  common  stock  valued  at
approximately  $1,400,000.  The  acquisition was a non-cash stock exchange which
was  accounted for under the purchase  method of  accounting.  Accordingly,  the
results  of  operations  of the  acquired  business  have been  included  in the
Company's  results of  operations  since the date of  acquisition.  The purchase
agreement  mandated  that the  purchase  price be  guaranteed  based on security
prices  as of a date  which  had  been  mutually  extended  by the  parties  and
coincided  with the extension of the maturity to July 8, 2003 of a  non-interest
bearing,  recourse note receivable,  owed by the former majority  shareholder of
Ross  Systems  Iberica  to the  Company.  The  former  majority  shareholder  is
currently an employee of the Company. The Company, in its sole discretion, could
make up any difference  between the value of the shares originally  tendered and
the  guaranteed  purchase  price of Ross  Iberica  either by issuing  additional
shares or by paying cash. The note receivable  described herein totaled $850,000
and was satisfied in full during March, 2003.
                                       11



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


     At the time of acquisition, the seller was issued 10% of the purchase price
in unrestricted shares with the remainder of the shares restricted. As of
December 31, 2002, the former majority shareholder still held 20,000 restricted
shares which were all the restricted shares that were issued to him at the time
of acquisition. During January 2003, the Company sought and received a unanimous
written consent from its Board of Directors to issue additional shares to the
former majority shareholder to satisfy the guaranteed purchase price agreement.
On the date of the Board consent, the share price was $9. Accordingly, the
Company issued 120,000 additional shares to satisfy the guaranteed purchase
price agreement. Since the guaranteed purchase price was based on security
prices and was not based on an earn out factor or any other performance measure,
this share issuance resulted only in a change in the number of common shares
outstanding.

     Simultaneous with the issuance of these additional shares, the Company
entered into an agreement with the former majority shareholder that allowed the
Company to repurchase the former majority shareholder's shares at $9 per share.
During March, 2003, the Company did repurchase these shares into treasury stock
at the agreed upon $9 per share. The Company anticipates that these treasury
shares will be issued to satisfy conversions of its outstanding manditorily
convertible preferred shares over the remaining term of the preferred shares
which term ends on June 30, 2006.

     The Board of  Directors  has  approved  the  repurchase  from  employees of
nominal lots of shares acquired through the 1991 Employee Stock Purchase Plan or
one of the Company's  stock option plans.  These shares are placed into treasury
stock as they are repurchased.


11) RECENT ACCOUNTING PRONOUNCEMENTS

     In July 2002, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standard  ("SFAS") No. 146,  "Accounting for
Costs Associated with Exit or Disposal Activities." SFAS No. 146 requires that a
liability for costs  associated with an exit or disposal  activity be recognized
and measured  initially at fair value only when the liability is incurred.  SFAS
No. 146 is effective for exit or disposal  activities  that are initiated  after
December 31, 2002. We have determined that the adoption of SFAS No. 146 will not
have an impact on our financial statements.

     In  November  2002,  the FASB issued  FASB  Interpretation  ("FIN") No. 45,
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect Guarantees of Indebtedness of Others",  which clarifies  disclosure and
recognition/measurement   requirements   related  to  certain  guarantees.   The
disclosure  requirements  are effective for  financial  statements  issued after
December 15, 2002 and the recognition/measurement  requirements are effective on
a prospective  basis for guarantees  issued or modified after December 31, 2002.
The application of the  requirements of FIN 45 did not have a material impact on
our financial position or result of operations.

     In  December  2002,  the FASB  issued  Statement  of  Financial  Accounting
Standards  No. 148,  Accounting  for  Stock-Based  Compensation--Transition  and
Disclosure--an  amendment of FASB  Statement  No. 123  ("Statement  148").  This
amendment  provides two additional  methods of transition for a voluntary change

                                       12





                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


to  the  fair  value  based  method  of  accounting  for  stock-based   employee
compensation.  Additionally,  more  prominent  disclosures  in both  annual  and
interim financial statements are required for stock-based employee compensation.
The transition  guidance and annual  disclosure  provisions of Statement 148 are
effective for fiscal years ending after  December 15, 2002.  This Interim Report
complies  with  the  requirements  of  Statement  148.  The  interim  disclosure
provisions are effective for financial reports containing  financial  statements
for interim periods beginning after December 15, 2002. The adoption of Statement
148 did not have a  material  impact  on the  Company's  consolidated  financial
statements.

     In  January  2003,  the FASB  issued  FASB  Interpretation  No.  (FIN)  46,
"Consolidation of Variable Interest Entities." This interpretation of Accounting
Research  Bulletin  No.  51,  "Consolidated   Financial  Statements,"  addresses
consolidation  by business  enterprises  of  variable  interest  entities  which
possess certain characteristics.  The Interpretation requires that if a business
enterprise has a controlling  financial  interest in a variable interest entity,
the assets, liabilities,  and results of the activities of the variable interest
entity must be included in the consolidated  financial  statements with those of
the business  enterprise.  This  Interpretation  applies immediately to variable
interest  entities  created  after  January 31,  2003 and to  variable  interest
entities in which an enterprise  obtains an interest  after that date. We do not
have any  ownership in any variable  interest  entities as of March 31, 2003. We
will  apply the  consolidation  requirement  of FIN 46 in future  periods  if we
should own any interest in any variable interest entity.


11) GEOGRAPHIC SEGMENT INFORMATION

     The Company  markets its products and related  services  primarily in North
America,  Europe and Asia and primarily measures its business  performance based
upon certain geographic results of operations.

     For management  purposes,  the results of the  Australasian  operations are
included in the North American  results since the costs associated with managing
that  marketplace  are born by the North  American  entities  within  the group.
Selected  balance  sheet and  income  statement  information  pertaining  to the
various significant geographic areas of operation are as follows:





         As of and for the quarter ended March 31, 2003, in thousands:

                                                                                               Capital
                                                        Net Earnings                        Expenditures
                                                        Available to                       (not including
                                                        Common           Depreciation        capitalized
                           Total Assets   Revenue     Shareholders     and Amortization       software)
                           -----------    --------    ------------     ----------------    --------------
                                                                                
Northern Europe........     $  2,622      $  1,041        $ (34)         $    16               $   2
Spain..................        6,399         1,647          225               59                  --
United Kingdom.........        3,428         1,559          143               15                  --
North America..........       26,184         7,173          385            1,281                 114
                            ----------    --------    --------------   ----------------    --------------
Total..................     $ 38,633      $ 11,420        $ 719         $  1,371              $  116
                            ==========    ========    ==============   ================    ==============


                                       13




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



         As of and for the quarter ended March 31, 2002 in thousands:



                                                                                                              Capital
                                                                    Net Earnings                           Expenditures
                                                                    Available to                          (not including
                                                                       Common          Depreciation         capitalized
                                    Total Assets        Revenue     Shareholders     and Amortization        software)
                                    ------------        ---------   ------------     ----------------        ---------
                                                                                                 
Northern Europe ..............       $  2,150           $  1,531      $    200              $   12              $ 111
Spain.........................          4,235              1,675           441                  62                 12
United Kingdom................          2,904              1,578           146                  14                 20
North America.................         38,416              6,892          (406)              2,179                106
                                    ------------        ---------   ------------     ----------------        ---------
Total.........................       $ 47,705           $ 11,676       $   381              $2,267              $ 249
                                    ============        ==========   ===========     ================        =========






         As of and for the nine months ended March 31, 2003 in thousands:

                                                                                        Capital
                                                  Net Earnings                        Expenditures
                                                  Available to                       (not including
                                                    Common         Depreciation       capitalized
                                       Revenue    Shareholders   and Amortization      software)
                                       --------   ------------   ----------------    --------------
                                                                            
Northern Europe.................       $  3,479   $    278            $   47            $ 25
Spain...........................          4,667        635               208             148
United Kingdom..................          4,171        338                40              39
North America...................         22,703      1,500             3,787             339
                                       --------   ------------   ---------------     --------------
Total...........................       $ 35,020   $  2,751            $4,082           $ 551
                                       ========   ============   ===============     ==============



         As of and for the nine months ended March 31, 2002:



                                                                                        Capital
                                                  Net Earnings                        Expenditures
                                                  Available to                       (not including
                                                   Common        Depreciation         capitalized
                                       Revenue    Shareholders   and Amortization      software)
                                       --------   ------------   ----------------    --------------
                                                                          
Northern Europe ...............        $  4,324     $    582      $     41            $ 168
Spain...........................          4,671        1,438           185                9
United Kingdom..................          4,048          305            51               29
North America...................         21,599       (1,042)        6,272              302
                                       --------   ------------   ---------------     --------------
Total...........................       $ 34,642     $  1,283      $  6,549            $ 508
                                       ========   ============   ===============     ==============



                                       14






                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Overview

     Variability of Quarterly Results

     The Company's  software product license revenues can fluctuate from quarter
to quarter depending upon, among other things, such factors as overall trends in
the United States and international  economies, new product introductions by the
Company,  and customer  buying  patterns.  Because the Company  typically  ships
software products within a short period after orders are received, and therefore
maintains a relatively small backlog,  any weakening in customer demand can have
an almost immediate adverse impact on revenues and operating results.  Moreover,
a  substantial  portion of the revenues for each  quarter is  attributable  to a
limited  number of sales  and tends to be  realized  in the  latter  part of the
quarter. Thus, even short delays or deferrals of sales near the end of a quarter
can cause substantial  fluctuations in quarterly revenues and operating results.
Finally,  certain  agreements signed during a quarter may not meet the Company's
revenue  recognition  criteria  resulting  in deferral of such revenue to future
periods.  Because the  Company's  operating  expenses  are based on  anticipated
revenue  levels and a high  percentage of the Company's  expenses are relatively
fixed, a small variation in the timing of the  recognition of specific  revenues
can cause significant variation in operating results from quarter to quarter.

Business Summary

     Description of Business

     The Company markets a broad range of  sophisticated  business  applications
that  solve  complex  business  problems  for  process  manufacturers  including
collaborative planning,  financial,  manufacturing,  distribution,  supply chain
management, and customer resource management.  Specifically,  these applications
are designed to address the unique requirements of manufacturers in the food and
beverage, life sciences,  chemicals,  metals and natural products industries. In
addition, the Company supports an installed base of companies, which utilize the
Company's financial products exclusively. The Company's software product license
fees are based on the modules  licensed and the number of users supported by the
hardware on which the modules operate.

     More than 1,000 companies around the world use Ross Systems  solutions on a
wide range of popular  databases,  including  Oracle and  Microsoft,  as well as
operating  systems including NT and UNIX. Ross Systems and its distributors have
more than 25 offices  globally,  to serve  customers.  Customers  are  primarily
medium-sized  companies  (with  annual  revenues  of $50  million to $1 billion)
upgrading internal systems to improve  profitability through the availability of
timely and accurate information,  ensure compliance with regulatory requirements
such as those imposed by the FDA and USDA, and to collaborate  effectively  with
customers and suppliers.

     The Company licenses its products to customers through a direct sales force
in North  America  and Western  Europe as well as  independent  distributors  in
dozens of other markets worldwide.

     The Company offers the  award-winning  iRenaissance(TM)  family of software
solutions which is an integrated suite of enterprise resource planning (ERP II),
financials, materials management,  manufacturing and distribution,  supply chain
management  (SCM),  advanced  planning  and  scheduling,  customer  relationship
management  (CRM),  electronic  commerce,  business  intelligence  and analytics
applications.

     iRenaissance  applications are known for their deep and rich functional fit
to process industry  requirements,  as well as their short  implementation times
and cost-effective returns on investment.

                                       15




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


     The  Company  leverages   contemporary   Internet  technologies  to  enable
significant benefits for its customers.  Many Ross customers have benefited from
technology  obsolescence  protection  as they have moved  from  older  computing
platforms to current  platforms by upgrading to new releases.  Built on a highly
flexible technology platform, iRenaissance applications cost-effectively support
not only  mid-size  companies but scale  effectively  to support  large,  global
organizations  in a  wide  range  of  languages  and  with  thousands  of  users
processing  hundreds of thousands of  transactions  daily.  Ross  customers also
benefit from the low cost of deployment and centralized  maintenance afforded by
browser-based  PC clients that provide  secure  access from any PC with Internet
access,  to the system  infrastructure  at central  locations where the software
resides and the data is  managed.  End-user  satisfaction  is enhanced by highly
configurable  and  easily  personalized   applications  that  provide  follow-me
profiles for each user, regardless of physical location.  Utilizing contemporary
standards   such  as  XML,  SOAP,   Microsoft  .NET  and  others,   iRenaissance
applications can be effectively  connected to any other  applications or devices
via the Internet.  Robust  security  features that leverage  Internet  standards
protect  applications  and data with both  user-based and  application  function
profiles.  The security  facilities  further enable companies in their effort to
achieve  regulatory  compliance  by  providing  detailed  audit trails for every
action taken by every user.

     Because the Company's  iRenaissance  applications  were  developed with the
GEMBASE  fourth  generation  language  , the  Company  believes  they are easily
modified and  expanded.  GEMBASE is a  programming  environment  that delivers a
central  data  dictionary,  complete  screen  painting,  editing  and  debugging
capabilities,  and links to most popular database  management  systems.  GEMBASE
itself is written in the C programming language to facilitate portability across
multiple  hardware  and  database  management  system  platforms.   Because  the
iRenaissance products were developed in GEMBASE, customers often find it easy to
customize their own applications.

Critical Accounting Policies

     Basis of Presentation

The accompanying  consolidated  financial statements include the accounts of the
Company  and  its  wholly  owned  subsidiaries.  All  significant  inter-company
balances and transactions have been eliminated in consolidation.

     Revenue Recognition

In accordance with SEC Staff Accounting Bulletin No. 101 "Revenue Recognition in
Financial Statements", the Company recognizes revenues from licenses of computer
software  "up-front"  provided that a non-cancelable  license agreement has been
signed, the software and related  documentation have been shipped,  there are no
material  uncertainties   regarding  customer  acceptance,   collection  of  the
resulting  receivable  is  deemed  probable,  and no  significant  other  vendor
obligations exist. The revenue associated with any license agreements containing
cancellation or refund provisions is deferred until such provisions lapse. Where
the Company  has future  obligations,  if such  obligations  are  insignificant,
related costs are accrued immediately. When the obligations are significant, the
software product license revenues are deferred.  Future contractual  obligations
can include software customization,  requirements to provide additional products
in the future and porting  products to new  platforms.  Contracts  which require
significant    software    customization    are    accounted    for    on    the
percentage-of-completion  basis. Revenues related to significant  obligations to
provide future products or to port existing  products are deferred until the new
products or ports are completed.

     Service  revenues  generated  from  professional  consulting  and  training
services are  recognized as the services are  performed.  Maintenance  revenues,
including revenues bundled with original software product license revenues,  are
deferred and recognized over the related contract  period,  generally 12 months.
The Company's revenue recognition  policies are designed to comply with American
Institute of Certified  Public  Accountants  Statement of Position ("SOP") 97-2,
"Software Revenue Recognition".

     Computer Software Costs

                                       16



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


The Company capitalizes  computer software product development costs incurred in
developing a product once  technological  feasibility  has been  established and
until the product is available for general  release to customers.  Technological
feasibility  is  established  when the  Company  either (i)  completes  a detail
program  design  that  encompasses  product  function,   feature  and  technical
requirements  and is ready for coding and  confirms  that the product  design is
complete,  that the  necessary  skills,  hardware  and software  technology  are
available to produce the product,  that the  completeness  of the detail program
design is  consistent  with the product  design by  documenting  and tracing the
detail program design to the product specifications, and that the detail program
design has been  reviewed  for  high-risk  development  issues  and any  related
uncertainties  have been resolved through coding and testing or (ii) completes a
product design and working model of the software  product,  and the completeness
of the  working  model and its  consistency  with the  product  design have been
confirmed by testing.  The Company  evaluates  realizability  of the capitalized
amounts based on expected  revenues from the product over the remaining  product
life.  Where future revenue streams are not expected to cover remaining  amounts
to be  amortized,  the  Company  either  accelerates  amortization  or  expenses
remaining  capitalized  amounts.  Amortization  of such costs is computed as the
greater of (1) the ratio of  current  revenues  to  expected  revenues  from the
related  product sales or (2) a straight-line  basis over the expected  economic
life of the product (not to exceed five years).  Software  costs  related to the
development  of  new  products  incurred  prior  to  establishing  technological
feasibility or after general release are expensed as incurred.



Results of Operations

     Revenues

     Total  revenues  for the  quarter  ended  March  31,  2003  of  $11,420,000
decreased 2% from $11,676,000 in the same quarter of fiscal 2002. Total revenues
for the  nine-month  period ended March 31, 2003  increased by 1% to $35,020,000
from $34,642,000 for the same nine-month period in the prior year.

     International  revenues as a percentage of total revenues  decreased to 40%
in the third  quarter  fiscal 2003 from 51% for the same quarter in fiscal 2002.
International  revenues decreased $1,418,000 or 24% over the same quarter in the
prior fiscal year.  This  decrease was due mainly to the change in the timing of
purchases  relating  to the  Company's  distributor  in the  Pacific Rim region.
Similar trends apply to the nine-month  period ended March 31, 2003 when compare
to the same period in the prior fiscal year.

     North American revenues comprised 60% of third quarter 2003 total revenues,
up from 49% in the  same  quarter  of the  prior  fiscal  year.  North  American
revenues  increased 19% over the same quarter of the previous  fiscal year. This
increase was due mainly to the steady growth of software licensing.

     Software License Revenues

     Software  license  revenues were $2,696,000  during the quarter ended March
31, 2003, a decrease of $618,000,  or 19%, from the same quarter in fiscal 2002.
The  Company  experienced  an increase  over the same  quarter of fiscal 2002 in
revenues the North American market of approximately $912,000, or 158%. The North
American increase was primarily due to continued strong market acceptance of the
Company's   browser  -based  user   interface,   and  features  of  its  process
manufacturing  modules  as well  as the  absence  of the  after  effects  of the
September 11th tragedy,  which had a negative impact on the third quarter of the
prior fiscal year. In addition,  the improving license revenue trend is a result
of an increased visibility of the Company in the North American process software
ERP market space arising from  effective  marketing  activities  over the fiscal
year ended June 30,  2002.  For the nine  months  ended  March 31,  2003,  North
American license revenues were up 137% compared to the same nine-month period in
the prior fiscal year. The Company's  revenues in the European markets were down
$640,000,  a decrease of 35% over the same quarter in fiscal 2002.  The decrease

                                       17




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

in license revenues in Europe reflected  uncertainty in that market,  brought on
by the prospect of war in the Middle East. For the nine-month period ended March
31, 2003,  European license revenues decreased 14% to $3,920,000 from $4,583,000
for the same period in the prior fiscal year.  Software  license revenues in the
Asian and Pacific Rim region decreased by $890,000 to $10,000 during the quarter
ended March 31, 2003,  from  $900,000 in the same  quarter of fiscal 2002.  This
reflects a change in the timing of purchases  by the  principal  distributor  in
this region.  This reasoning also applies for the nine-month  period ended March
31, 2003, when compared to the same nine months in the prior fiscal year.

     Consulting and other Services Revenues

     Consulting and other services revenues for the third quarter of fiscal 2003
decreased 2% to $3,194,000  from  $3,267,000 in the same quarter of fiscal 2002.
Revenues from consulting and other services  (which are typically  recognized as
performed)  are generally  correlated  with software  product  license  revenues
(which are typically  recognized upon delivery) and therefore,  service revenues
fluctuate based upon related  fluctuations in software license revenue.  For the
quarter ended March 31, 2003, North American services  revenues  increased 8% at
$1,816,000  compared to $1,621,000 over the same quarter in the prior year. This
primarily  reflects  new  services  work  arising  from the  growth in  software
revenues over the last fiscal year.  The time taken to implement the products at
new customers has tended to shorten slightly over the past 18 months as a result
of improving  implementation  processes and methodologies.  This improvement has
meant that  services  revenues  have not risen in direct  proportion  to license
revenue  increases.  The  nine-month  period  ended March 31,  2003  reflects an
increase of 14% for North American services revenues over the same period in the
prior fiscal year.  International  services revenues decreased $243,000,  or 15%
over the same quarter in the prior fiscal year.  This  decrease is mainly due to
the absence of Euro dollar  implementation  work in the current quarter compared
to the same quarter in the prior  fiscal  year. A similar  trend is true for the
nine-month period ended March 31, 2003, when compared to the same nine months in
the prior fiscal year.

     Maintenance Revenues

     Maintenance  revenues  increased by $360,000 or 7% in the third  quarter of
fiscal  2003  versus  the  same  quarter  in the  prior  fiscal  year.  This  is
attributable mainly to new maintenance contract additions from prior fiscal year
software  license  revenues  exceeding the rate of maintenance  cancellations in
North  America.  The  increase of $317,000 or 20% in  International  maintenance
revenues is attributable mainly to the negotiation of new maintenance contracts,
including  back-maintenance  provisions,  for  contracts  which  had  previously
cancelled but have been reinstated on the Euro-compliant version of the product.
Maintenance revenues for the nine-month period ended March 31, 2003 were flat at
$15,323,000 compared to $15,317,000 in the same period in the prior fiscal year.

     Reimbursable Expenses

     Reimbursable  expenses  billed  were up by 34% to  $295,000  for the third
quarter of fiscal  2003,  from  $220,000 in the same quarter in the prior fiscal
year. For the nine-month period ended March 31, 2003, an increase of $258,000 or
43% over the prior  year's  nine-month  period  reflects the impact in the prior
year's first and second  quarters,  of the  aftermath of the  September 11, 2001
tragedy,  as  consultants  sought  alternative  ways to continue  with  customer
projects  without  air  travel,  and  therefore  billed the  customers  for less
expenses.



     Operating Expenses

     Costs of software product licenses  include expenses  primarily  related to
royalties  paid to third  parties.  Third party royalty  expenses will vary from
quarter to quarter based on the number of third party products being sold by the

                                       18



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

Company.  Major third party products sold by the Company  include  databases and
other optional  software such as certain  functional  modules for CRM and SCM as
well as reporting,  and productivity  tools. As a percentage of software license
revenue,  third party product licenses  decreased to 25% in the third quarter of
fiscal 2003 compared to 30% in the same quarter of fiscal 2002. As a result, the
costs of  software  product  licenses  for the  third  quarter  of  fiscal  2003
decreased by 14% to $449,000  from $521,000 in the third quarter of fiscal 2002.
The  decrease  in costs  for  software  product  licenses  for the  quarter  was
primarily due to the decrease in the proportion of third party products in total
software  revenues sold in fiscal 2003  compared to the prior fiscal year.  This
relative decrease in third party content in sales reflects the particular mix of
revenues in the quarter  and is not  related to any  specific  trend in software
revenues generally.

     Costs of  consulting,  maintenance,  and other  services  include  expenses
related to  consulting  and training  personnel,  personnel  providing  customer
support  pursuant to maintenance  agreements,  and other related costs of sales.
These costs also include outside  consultants to supplement Company personnel in
meeting peak customer consulting demands.

     Certain  expenses  previously  reflected as sales and  marketing  have been
reclassified  as costs of  consulting,  maintenance  and other  services for the
quarter ended March 31, 2003. This reclassification of expenses arose out of the
necessity to match a change in the  presentation of costs in the current period.
Historically,  the Company's European subsidiaries have been predominantly sales
offices and, as such, the majority of their  operating costs have been reflected
in sales and marketing in the Condensed  Consolidated  Statements of Operations.
During the first quarter of fiscal year 2003,  the Company  undertook a specific
and detailed review of the cost structures of our European subsidiaries in light
of the change in sales mix and employee base over time. It was  determined  that
many of the costs,  including  salary and social costs of the employees,  travel
and  entertainment  expenses and certain allocable common  infrastructure  costs
which relate to  consulting  and support  activity were being grouped with sales
and marketing costs.  The change between sales and marketing  versus  consulting
arose due to the maturity of the European operations and the manner in which the
operations have evolved over the last several reported accounting periods. While
the  allocation of costs  requires  judgment,  and while our  employees  perform
multiple tasks based upon the then current needs of the organization, management
believes  that this  reclassification  of costs is necessary to provide the most
accurate  view of the efforts  expended by the  European  subsidiaries  over the
periods  reported.  Therefore for the current  quarter,  and for the comparative
quarter in the prior  fiscal  year,  the  expenses  named above which  relate to
consulting  and  support  services,   have  been  reclassified  from  sales  and
marketing,  and  are  now  classified  as  consulting,  maintenance,  and  other
services.

                                       19



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



       A corresponding reclassification of costs in the prior year figures has
been effected as shown in the table below:

                                                     Three months ended                     Nine months ended
                                                          March 31,                             March 31,
                                                     2002        2002 Reclassified       2002        2002 Reclassified
                                                     -----       -----------------       -----       -----------------
                                                                                             
     Costs of consulting, maintenance and other    $  2,572           $ 4,215          $  7,145          $ 12,709
     services
     Software product license sales and               3,537             2,434            10,529             6,630
     marketing
     Product development net of capitalized and       3,074             2,782             8,894             7,978
     amortized computer  software costs
     General and administrative                       1,019               986             3,688             3,530
     Less reimbursable services expenses billed                          (220)                               (596)
     to customers
     Other expenses                                     114                81               421               313
      Preferred stock dividend                                             38                                 113
                                                   --------      ------------          --------      -----------------
     Total  subject to reclassification            $ 10,316          $ 10,316          $ 30,677           $ 30,677
                                                   ========      ============          ========      =================





     Costs of consulting, maintenance, and other services were virtually flat at
$4,229,000 in the third quarter of fiscal 2003, as compared to $4,215,000 in the
third quarter of fiscal 2002.

     For the  nine-month  period  ended  March 31,  2003,  costs of  consulting,
maintenance and other services have increased slightly by 1% to $12,784,000 from
$12,709,000  due to the higher  utilization of outside  consultants in Europe in
the first quarter of the current fiscal year.

     An amount of $292,000  and an amount of $916,000  previously  reflected  as
product  development  expenses  has been  reclassified  as costs of  consulting,
maintenance  and other  services for the quarter and the nine months ended March
31,  2003,  respectively.  This  reclassification  of expenses  arose out of the
necessity to match a change in the  presentation of costs in the current period.
Certain  personnel  related  expenses  incurred in support of customer  specific
activity  have  historically  been  reflected in product  development  expenses.
However, due to the increasing materiality of these expenses,  they are now more
appropriately classified as consulting, maintenance and other services expenses.

     Sales and marketing  expenses of $2,864,000 for the quarter ended March 31,
2003  reflected  an increase of 18% when  compared  to  $2,434,000  in the third
quarter of fiscal  2002.  This  increase  is a result of higher  expenditure  on
marketing events,  higher sales  commissions  related to higher license sales in
North America,  and increased  corporate overhead allocation to the increasingly
active marketing  department in North America.  For the nine-month  period ended
March 31, 2003, sales and marketing expenses increased by 24% to $8,193,000 from
6,630,000   reflecting  the  same  influencing  factors  as  for  the  quarterly
comparison described above.

     Product development (research and development) expenses, net of capitalized
and amortized  computer  software  costs,  of $1,816,000 in the third quarter of
fiscal 2003 were down from  $2,782,000  in the same  quarter of the prior fiscal
year.  The following  table  summarizes  product  development  expenditures  (in
thousands):

                                       20





                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



                                                                 Three months ended    Nine months ended
                                                                       March 31,             March 31,
                                                                 ------------------    -------------------
                                                                  2003      2002        2003        2002
                                                                 -------   --------    --------    -------
                                                                                       
Gross Expenditures for Product Development.................      $1,714    $ 1,773     $ 5,067     $ 5,336
Less: Expenses capitalized.................................      (1,109)    (1,017)     (3,174)     (3,177)
Plus: Amortization of previously capitalized amounts.......       1,211      2,026       3,470       5,819
                                                                 -------   --------    --------    -------
Total Product Development Expenses.........................      $1,816    $ 2,782     $ 5,363     $ 7,978
                                                                 =======   ========    ========    =======


     Excluding  the  amortization  of  previously   capitalized  amounts,  as  a
percentage of total revenues,  gross product  development  expenditures both for
the  three-month  period  ended March 31,  2003,  and for the same period of the
prior year,  were  constant at 15%. This  reflects  development  activity in the
current  quarter  consistent  with that of the same quarter in the prior period.
Amortization  expense  decreased by 40% for both the quarter and the nine months
ended March 31, 2003,  due to a charge for  impairment of  unamortized  software
effected in the quarter ended June 30, 2002. Year to date gross expenditures for
product  development  decreased by 5% to $5,067,000  for the  nine-months  ended
March 31, 2003 from $5,336,000 for the same period in the prior fiscal year.

     General and  administrative  expenses for the quarter  ended March 31, 2003
increased by 3%, to  $1,016,000  from  $986,000 in the same quarter of the prior
fiscal year. This increase was due to minor cost variations in comparison to the
prior fiscal year.  Minor cost savings in several  administrative  expense items
accounts for the 3% decrease to $3,420,000 for the nine-month period ended March
31, 2003,  from  $3,530,000 for the same period in the prior fiscal year. In the
three -month period ended March 31, 2003,  the Company  recorded a provision for
doubtful  accounts of  $197,000,  as compared to $316,000  recorded in the third
quarter of fiscal 2002. The fiscal 2003 and 2002 provisions  consisted primarily
of specific  customer accounts  identified as being  potentially  uncollectable.
These provisions  represent  management's best estimate of the doubtful accounts
for each period.

Other Expense, Net

     Other  expense for the quarter ended March 31, 2003 was $29,000 as compared
to  $81,000,  in the same  quarter  of  fiscal  2002.  These  amounts  primarily
consisted of interest expense related to borrowings under the Company's existing
line of credit facility,  and the reduction reflects the lower average levels of
the Company's indebtedness.

Income Tax Expense

     During the third quarter of fiscal 2003, the Company recorded an income tax
expense of $63,000  compared  with $40,000  recorded  during the same quarter in
fiscal 2002.  The fiscal 2003 and 2002 tax expense  amounts relate to provisions
for minimum  United  States  income taxes  payable on profits in the  respective
quarters.


Liquidity and Capital Resources

     In the first nine months of fiscal  2003,  net cash  provided by  operating
activities  increased $4,306,000 compared to the same period of the prior fiscal
year.  This  included an  aggregate  net  decrease in the  non-cash  charges for
depreciation,  amortization  and  provisions  for bad debt of $2,563,000  and an
aggregate  increase in the combined  cash provided by prepaids and other current
assets, taxes payable, accrued expenses,  accounts payable and deferred revenues
of $5,289,000.  Included in cash provided by operating activities is an increase
in prepaids and other current assets over the same prior year nine-month period,
of $838,000 for the  nine-month  period ended March 31, 2003.  This increase was
primarily  made up of the  repayment  of a  related  party  note  receivable  of
$850,000. This net cash increase was enhanced by cash provided by an increase of

                                       21






                       ROSS SYSTEMS, INC. AND SUBSIDIARIES


Company  earnings  of  $1,468,000  in the first  nine  months of fiscal  2003 as
compared to the first nine months of fiscal 2002.

     In the first nine months of fiscal 2003,  the Company  utilized  $3,824,000
for investing  activities  versus  $3,442,000  over the same period of the prior
fiscal year,  an increase of $382,000.  Investment in property and equipment was
up $43,000 to $551,000 in the first nine months of fiscal 2003, from $508,000 in
same  period in the prior  fiscal  year.  Investments  in  capitalized  computer
software costs increased by $140,000. Other items, primarily deposits,  provided
$199,000 less in cash in the first nine months of this fiscal year 2003.

     Net cash flows used for financing  activities  increased by $2,082,000  for
the nine months ended March 31, 2003, versus the same period of the prior fiscal
year. Cash movement on the Company's credit lines reflected a change of $806,000
to a net cash paid  position  of $169,000  for the nine  months  ended March 31,
2003,  from a net cash  received  of  $637,000  for the same period in the prior
fiscal year.  Proceeds from the issue of shares to employees  under the Employee
Stock  Purchase  Plan,  and the  exercise of options by  employees,  amounted to
$262,000 in the nine months ended March 31, 2003,  an increase of $150,000  over
the same period in the prior  fiscal  year.  During the third  quarter of fiscal
2003,  purchases  of  treasury  stock  increased  by  $1,394,000.  This  related
primarily  to the  related  party  transaction  described  in the  notes  to the
financial  statements  (see Note 9) whereby 120,000 shares which had been issued
to an employee of the  Company,  were  repurchased  into  treasury  stock by the
Company.  This transaction was part of the acquisition  cost of Ross Iberica,  a
company formerly controlled by the employee.

     At March 31, 2003, the Company had $6,587,000 of cash and cash equivalents.
The Company also has a revolving credit facility with an asset-based lender with
a maximum credit line for up to $5,000,000,  an expiration date of September 23,
2004, and an interest rate equal to the Prime Rate plus 2% (approximately  6.75%
at March 31, 2003).  Borrowings under the credit facility are  collateralized by
substantially all the assets of the Company.  At March 31, 2003, the Company had
$3,016,000  outstanding  against the $5,000,000  revolving credit facility,  and
based on eligible accounts  receivable at March 31, 2003, the Company's combined
cash and  remaining  borrowing  capacity  under the  revolving  credit  facility
increased by $2,904,000 to  approximately  $6,587,000  compared to $3,683,000 at
March 31, 2002.

Risk Factors

     License  revenues:  The Company's  software  product  license  revenues can
fluctuate depending upon such factors as overall trends in the United States and
International  economies,  new product  introductions by the Company, as well as
customer buying patterns.  Because the Company typically ships software products
within a short period  after  orders are  received,  and  therefore  maintains a
relatively  small backlog,  any weakening in customer  demand can have an almost
immediate  adverse  impact  on  revenues  and  operating  results.  Moreover,  a
substantial  portion  of the  revenues  for each  quarter is  attributable  to a
limited  number of sales  and tends to be  realized  in the  latter  part of the
quarter. Thus, even short delays or deferrals of sales near the end of a quarter
can cause substantial  fluctuations in quarterly revenues and operating results.
Finally,  certain  agreements signed during a quarter may not meet the Company's
revenue  recognition  criteria  resulting  in deferral of such revenue to future
periods.  Because the  Company's  operating  expenses  are based on  anticipated
revenue  levels and a high  percentage of the Company's  expenses are relatively
fixed, a small variation in the timing of the  recognition of specific  revenues
can cause significant variation in operating results from quarter to quarter.

     Economic slowdown:  The Company's business may be adversely impacted by the
worldwide economic slowdown and related uncertainties.  Weak economic conditions
worldwide have contributed to the current technology  industry  slow-down.  This
may impact the  Company's  business  resulting in reduced  demand and  increased
price competition, which may result in higher overhead costs, as a percentage of
revenues. Additionally, this uncertainty may make it difficult for the Company's
customers to forecast future business  activities.  This could create challenges
to the  Company's  ability to grow its business  profitably.  If the economic or

                                       22




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

market conditions further deteriorate, this could have a material adverse impact
on the results of operations and cash flow.

     Competition:  The Company may face increased  competition and its financial
performance  and future growth depend upon  sustaining a leadership  position in
our  product  functionality.  Competitive  challenges  faced by the  Company are
likely  to arise  from a  number  of  factors,  including:  industry  volatility
resulting  from rapid  development  and  maturation  of  technologies;  industry
consolidation and increasing price competition in the face of worsening economic
conditions. Although there are fewer competitors in the Company's target markets
than previously,  failure to compete  successfully against those remaining could
harm the Company's business operating results and financial condition.

     Stock  price:  The  Company's  stock price,  like that of other  technology
companies,  is subject to volatility because of factors such as the announcement
of new products,  services or  technological  innovations  by the Company or its
competitors,  quarterly  variations in our operating results, and speculation in
the press or investment  community.  In addition,  the Company's  stock price is
affected  by  general  economic  and  market  conditions  and may be  negatively
affected by unfavorable global economic conditions.

     Intellectual  property:  The  Company's  business  may  suffer if it cannot
protect our intellectual  property. The Company generally relies upon copyright,
trademark and trade secret laws and contract  rights in the United States and in
other countries to establish and maintain  proprietary  rights in its technology
and products.  However,  there can be no assurance  that any of its  proprietary
rights will not be challenged,  invalidated or  circumvented.  In addition,  the
laws of certain countries do not protect  proprietary  rights to the same extent
as do the laws of the United States.  Therefore,  there can be no assurance that
the  Company  will be able to  adequately  protect  its  proprietary  technology
against  unauthorized  third-party  copying or use, which could adversely affect
its competitive  position.  Further,  there can be no assurance that the Company
will be able to  obtain  licenses  to any  technology  that may be  required  to
conduct its business or that, if obtainable,  such technology can be licensed at
a reasonable cost.

     Litigation:  In the  ordinary  course of  business,  the Company may become
involved in  litigation  and  administrative  proceedings.  Such  matters can be
time-consuming,  divert  management's  attention  and  resources  and  cause the
accumulation  of significant  expenses.  Furthermore,  there can be no assurance
that the results of any of these actions will not have a material adverse effect
on the Company's business, results of operations or financial condition.

     Key Personnel:  The Company's success depends upon retaining and recruiting
highly qualified employees and management personnel.  However, severe challenges
may be faced in attracting and retaining such employees. Although staff turnover
is historically  low, if the Company's ability to maintain a stable workforce is
significantly handicapped, its ability to compete may be adversely affected.


Recent Accounting Pronouncements

     In July 2002, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standard  ("SFAS") No. 146,  "Accounting for
Costs Associated with Exit or Disposal Activities." SFAS No. 146 requires that a
liability for costs  associated with an exit or disposal  activity be recognized
and measured  initially at fair value only when the liability is incurred.  SFAS
No. 146 is effective for exit or disposal  activities  that are initiated  after
December 31, 2002. We have determined that the adoption of SFAS No. 146 will not
have an impact on our financial statements.

                                       23




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

     In  November  2002,  the FASB issued  FASB  Interpretation  ("FIN") No. 45,
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect Guarantees of Indebtedness of Others",  which clarifies  disclosure and
recognition/measurement   requirements   related  to  certain  guarantees.   The
disclosure  requirements  are effective for  financial  statements  issued after
December 15, 2002 and the recognition/measurement  requirements are effective on
a prospective  basis for guarantees  issued or modified after December 31, 2002.
The application of the  requirements of FIN 45 did not have a material impact on
our financial position or result of operations.

     In  December  2002,  the FASB  issued  Statement  of  Financial  Accounting
Standards  No. 148,  Accounting  for  Stock-Based  Compensation--Transition  and
Disclosure--an  amendment of FASB  Statement  No. 123  ("Statement  148").  This
amendment  provides two additional  methods of transition for a voluntary change
to  the  fair  value  based  method  of  accounting  for  stock-based   employee
compensation.  Additionally,  more  prominent  disclosures  in both  annual  and
interim financial statements are required for stock-based employee compensation.
The transition  guidance and annual  disclosure  provisions of Statement 148 are
effective for fiscal years ending after  December 15, 2002.  This Interim Report
complies  with  the  requirements  of  Statement  148.  The  interim  disclosure
provisions are effective for financial reports containing  financial  statements
for interim periods beginning after December 15, 2002. The adoption of Statement
148 did not have a  material  impact  on the  Company's  consolidated  financial
statements.

     In  January  2003,  the FASB  issued  FASB  Interpretation  No.  (FIN)  46,
"Consolidation of Variable Interest Entities." This interpretation of Accounting
Research  Bulletin  No.  51,  "Consolidated   Financial  Statements,"  addresses
consolidation  by business  enterprises  of  variable  interest  entities  which
possess certain characteristics.  The Interpretation requires that if a business
enterprise has a controlling  financial  interest in a variable interest entity,
the assets, liabilities,  and results of the activities of the variable interest
entity must be included in the consolidated  financial  statements with those of
the business  enterprise.  This  Interpretation  applies immediately to variable
interest  entities  created  after  January 31,  2003 and to  variable  interest
entities in which an enterprise  obtains an interest  after that date. We do not
have any  ownership in any variable  interest  entities as of March 31, 2003. We
will  apply the  consolidation  requirement  of FIN 46 in future  periods  if we
should own any interest in any variable interest entity.

                                       24

                       ROSS SYSTEMS, INC. AND SUBSIDIARIES



Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The  market  risks  described  below  are not the only  ones  that we face.
Additional risks and uncertainties not presently known to us may also impair our
business  operations.  Our business,  operating  results or financial  condition
could be  materially  adversely  affected,  and the trading  price of our common
stock could decline due to any of these risks.

     Foreign  Exchange:  The  company  has a  worldwide  presence  and  as  such
maintains  offices and derives  revenues  from sources  overseas.  For the third
quarter of fiscal  2003,  international  revenues,  subject to foreign  exchange
fluctuatuions,  as a percentage of total  revenues were  approximately  37%. The
Company's international business is subject to typical risks of an international
business, including, but not limited to: differing economic conditions,  changes
in  political  climates,   differing  tax  structures,   other  regulations  and
restrictions,  and foreign exchange rate volatility.  Accordingly, the Company's
future  results  could be materially  adversely  impacted by changes in these or
other factors.

     Interest Rates: The Company's  exposure to interest rates relates primarily
to the Company's  cash  equivalents  and certain debt  obligations.  The Company
invests in financial  instruments  with  original  maturities of three months or
less. Any interest earned on these investments is recorded as interest income on
the  Company's  statement of  operations.  Because of the short  maturity of our
investments,  a near-term  change in interest rates would not materially  affect
our financial  position,  results of operations,  or cash flows.  Certain of the
Company's debt obligations  include a variable rate of interest.  A significant,
near term  change in  interest  rates  could  materially  affect  our  financial
position, results of operations or cash flows.

     The Company did not engage in any  derivative/hedging  transactions  in the
quarter ended March 31, 2003.

                                       25



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

Item 4. Controls and Procedures

     Within 90 days  prior to the  filing  date of this  report,  the  principal
executive  officer and principal  financial  officer  carried out an evaluation,
with the  participation of the Company's  management of the effectiveness of the
design and operation of the Company's disclosure controls and procedures.  Based
on that evaluation,  principal executive officer and principal financial officer
have concluded that the Company's disclosure controls and procedures (as defined
in Rules 13a-14 and 15d-14 of the Exchange Act) are  effective.  There have been
no significant  changes in the Company's  internal  controls or in other factors
that could  significantly  affect  these  internal  controls  subsequent  to the
completion of their evaluation.

                                       26




                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

                           PART II. OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

     The Exhibits listed on the accompanying Index to Exhibits are filed as part
of, or incorporated by reference into, this Report.

     3.1  Certificate of Incorporation of the Registrant, as amended (3)

     3.2  Bylaws of the Registrant (3)

     3.3  Amendment to the Certificate of Incorporation of the Registrant, dated
          April 26, 2001, for the 1 for 10 Reverse Stock Split (5)

     3.4  Amendment to the Certificate of Incorporation of the Registrant, dated
          November 14, 2002 for the reduction of Authorized Share Capital (6)

     10.1 Preferred  Shares  Rights  Agreement,  dated as of  September  4, 1998
          between the Registrant and Registrar and Transfer Company (2)

     10.2 Loan  and  Security   Agreement   dated  September  24,  2002  between
          Registrant  and  Silicon  Valley Bank (5) 10.2A  Series A  Convertible
          Preferred Stock  Agreement dated 29 June, 2001 between  Registrant and
          Benjamin W. Griffith III (4)

     10.3 Employment Agreement,  dated as of January 7, 1999, modified March 24,
          2003 between Mr. Patrick Tinley = and the Registrant

     10.4 Employment Agreement,  dated as of September 113, 1999, modified March
          24, 2003 between Mr. Robert = = Webster and the Registrant

     99.1 Certification of Chief Executive Officer,  and Chief Financial Officer
          pursuant to 18 U.S.C.  1350, as adopted pursuant to Section 906 of the
          Sarbanes-Oxley Act of 2002

     (1)  Incorporated  by reference to the exhibit filed with the  Registrant's
          Current Report on Form 10-Q filed May 6, 1996.

     (2)  Incorporated  by reference to the exhibit filed with the  Registrant's
          Registration Statement on Form 8-A filed September 4, 1998.

     (3)  Incorporated  by reference to the exhibit filed with the  Registrant's
          Current Report on Form 8-K filed July 24, 1998.

     (4)  Incorporated  by reference to the exhibit filed with the  Registrant's
          Current Report on Form 10-K filed September 27, 2001.

                                       27



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

     (5)  Incorporated  by reference to the exhibit filed with the  Registrant's
          Current Report on Form 10-K/A filed October 2, 2002

     (6)  Incorporated  by reference to the exhibit filed with the  Registrant's
          Current Report on Form 10-Q filed February 14, 2003

(b) No reports on Form 8-K were filed during the period ended March 31, 2003.

                                       28






                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                     ROSS SYSTEMS, INC.


Date: May 8 , 2003                   /s/ Verome M. Johnston
                                     -------------------------------------------
                                     Verome M. Johnston
                                     Vice President, Chief Financial Officer

                                     (Principal Financial and Accounting Officer
                                     and Duly Authorized Officer)

                                       29



                      ROSS SYSTEMS, INC. AND SUBSIDIARIES

           CERTIFICATION OF PRINCIPAL EXECUTIVE AND FINANCIAL OFFICERS

I, J. Patrick Tinley, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Ross Systems, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;


4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and


     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: May 8, 2003                           /s/ J. Patrick Tinley
                                            ------------------------------------
                                            J. Patrick Tinley
                                            Chairman and Chief Executive Officer


                                       30



                      ROSS SYSTEMS, INC. AND SUBSIDIARIES


I, Verome M. Johnston, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Ross Systems, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;


4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date: May 8, 2003
                                         /s/ Verome M. Johnston
                                         ---------------------------------------
                                         Verome M. Johnston
                                         Vice President, Chief Financial Officer

                                       31