================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q


(MARK ONE)

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

                 For the Quarterly Period Ended March 31, 2001,

                                       or

     [_]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

                         Commission File Number 0-19092

                               ROSS SYSTEMS, INC.
                               ------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                        94-2170198
          --------                                        ----------
(State or other jurisdiction of                          (IRS Employer
 incorporation or organization                        Identification Number

          Two Concourse Parkway,
        Suite 800, Atlanta, Georgia                          30328
        ---------------------------                          -----
   (Address of principal executive offices)                (Zip code)

                                 (770) 351-9600
                                 --------------
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X   NO ___

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date:

                                                          Outstanding
              Class                                      March 31, 2001
              -----                                      --------------
   Common stock, $0.001 par value                          25,647,734


================================================================================





                               ROSS SYSTEMS, INC.

                          QUARTERLY REPORT ON FORM 10-Q
                          QUARTER ENDED MARCH 31, 2001

                                TABLE OF CONTENTS



                                                                                                             Page No.

PART I. FINANCIAL INFORMATION
                                                                                                           
         Item 1.  Financial Statements............................................................................1

                  Condensed Consolidated Balance Sheets - March 31, 2001 and June 30, 2000........................1

                  Condensed Consolidated Statements of Operations - Three months and nine months
                          ended March 31, 2001 and 2000...........................................................2

                  Condensed Consolidated Statements of Cash Flows - Nine months ended March 31, 2001
                          and 2000................................................................................3

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations..........11

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk.....................................18

PART II. OTHER INFORMATION

         Item 2.  Changes in Securities..........................................................................18

         Item 6.  Exhibits and Reports on Form 8-K...............................................................19

SIGNATURE .......................................................................................................21




                          PART I. FINANCIAL INFORMATION

Item 1.   Financial Statements

                       ROSS SYSTEMS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (in thousands, except share related data)



                                                                                         March 31,          June 30,
                                                                                           2001              2000
ASSETS                                                                                  (unaudited)        (audited)
                                                                                     --------------     ---------------
Current assets:
                                                                                                  
     Cash and cash equivalents                                                       $      4,172       $      2,010
     Accounts receivable, less allowance
         for doubtful accounts                                                             12,106             21,927
     Prepaids and other current assets                                                      2,777              1,501
                                                                                     --------------     ---------------
              Total current assets                                                         19,055             25,438

Property and equipment, net                                                                 1,744              3,009
Computer software costs, net                                                               27,821             32,637
Other assets                                                                                2,581              3,211
                                                                                     --------------     ---------------
              Total assets                                                           $     51,201       $     64,295
                                                                                     ==============     ===============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Current installments of debt                                                    $      5,322       $     10,148
     Accounts payable                                                                       7,017              6,949
     Accrued expenses                                                                       4,259              5,459
     Income taxes payable                                                                     356                248
     Deferred revenues                                                                     11,829             17,974
                                                                                     --------------     ---------------
              Total current liabilities                                                    28,534             40,778
                                                                                     --------------     ---------------

Long-term debt, less current installments                                                   1,163              2,627
                                                                                     --------------     ---------------

Shareholders' equity:
         Common stock, $.001 par value; 35,000,000 shares authorized, 25,647,734               26                 24
         and 23,804,191 shares issued and outstanding at March 31, 2001 and June
         30, 2000, respectively. Preferred stock, no par value; 5,000,000 shares
         authorized, 0 outstanding.
         Additional paid-in capital                                                        86,918             85,780
         Accumulated deficit                                                              (64,275)           (63,034)
         Accumulated comprehensive deficit                                                 (1,414)            (1,880)
                                                                                     --------------     ---------------
              Total shareholders' equity                                                   21,255             20,890
                                                                                     --------------     ---------------

              Total liabilities and shareholders' equity                             $     51,201       $     64,295
                                                                                     ==============     ===============



     The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       1



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)




                                                                    Three months ended         Nine months ended
                                                                        March 31,                  March 31,
                                                                       (unaudited)                (unaudited)
                                                                     2001        2000          2001         2000
                                                                 ----------   ----------    -----------  -----------
Revenues:
                                                                                             
     Software product licenses                                   $    2,407   $    4,146    $     6,764  $    14,929
     Consulting and other services                                    3,206        7,402         12,336       27,436
     Maintenance                                                      5,881        6,929         19,144       21,217
                                                                 ----------   ----------    -----------  -----------
           Total revenues                                            11,494       18,477         38,244       63,582
                                                                 ----------   ----------    -----------  -----------

Operating expenses:
     Costs of software product licenses                                 352          759          1,160        2,692
     Costs of consulting, maintenance and other services              3,333        9,760         13,446       31,667
     Sales and marketing                                              3,038        4,858         11,544       15,498
     Product development                                              2,615        2,524          8,736        7,289
     General and administrative                                       1,117        1,914          3,869        5,780
     Provision for uncollectible accounts                               245          770          1,080        2,006
     Amortization of other assets                                       158          237            518          757
     Non-recurring costs                                                  -        1,145            790        1,145
                                                                 ----------   ----------    -----------  -----------
           Total operating expenses                                  10,858       21,967         41,143       66,834
                                                                 ----------   ----------    -----------  -----------

Operating earnings (loss)                                               636       (3,490)        (2,899)      (3,252)
     Other expenses, net                                               (219)        (359)          (833)      (1,034)
                                                                 ----------   ----------    -----------  -----------
Earnings before taxes                                                   417       (3,849)        (3,732)      (4,286)
     Extraordinary item, net of tax effect                            2,372                       2,372
     Income tax expense (benefit)                                         2            4           (119)         295
                                                                 ----------   ----------    -----------  -----------
Net earnings (loss)                                              $    2,787   $   (3,853)   $    (1,241) $    (4,581)
                                                                 ==========   ==========    ===========  ===========
Net earnings (loss) per common share - basic                     $     0.11   $    (0.16)   $     (0.05) $     (0.20)
                                                                 ==========   ==========    ===========  ===========

Net earnings (loss) per common share - diluted                   $     0.11   $    (0.16)   $     (0.05) $     (0.20)
                                                                 ==========   ==========    ===========  ===========

Shares used in per share computation - basic                         25,648       23,416         25,648       23,250
                                                                 ==========   ==========    ===========  ===========
Shares used in per share computation - diluted                       25,648       23,416         25,648       23,250
                                                                 ==========   ==========    ===========  ===========


     The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       2



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in thousands) (unaudited)




                                                                                             Nine months ended
                                                                                                 March 31,
                                                                                   ----------------------------------
                                                                                        2001               2000
                                                                                   -------------       --------------
Cash flows from operating activities:
                                                                                                 
     Net earnings (loss)                                                           $     (3,614)       $     (4,581)
     Adjustments to reconcile net earnings (loss) to net cash provided by
       operating activities:
           Extraordinary gain on sale of product line                                     2,372                   -
           Depreciation and amortization of property and equipment                        1,282               1,954
           Amortization of computer software costs                                        5,810               4,977
           Amortization of other assets                                                     517                 757
           Provision for uncollectable accounts                                           1,080               2,006
           Changes in operating assets and liabilities, net of acquisitions:
                Accounts receivable                                                       8,930               8,275
                Prepaids and other current assets                                          (286)              1,692
                Income taxes payable / recoverable                                          116                 (43)
                Accounts payable                                                            140              (2,768)
                Accrued expenses                                                           (317)             (1,271)
                Deferred revenues                                                        (8,160)             (2,994)
                                                                                   -------------       --------------
                Net cash provided by operating activities                                 7,870               8,004
                                                                                   -------------       --------------

Cash flows from investing activities:
           Purchases of property and equipment                                             (129)               (306)
           Computer software costs capitalized                                           (5,222)             (9,355)
           Net assets and liabilities transferred with product line sale                  2,362                   -
           Other                                                                            513                 (25)
                                                                                   -------------       --------------
                Net cash used for investing activities                                   (2,476)             (9,686)
                                                                                   -------------       --------------
Cash flows from financing activities:
           Net line of credit activity                                                   (2,608)             (1,594)
           Capital lease payments                                                          (622)                567
           Proceeds from issuance of common stock                                            29                  52
                                                                                   -------------       --------------
                Net cash used for financing activities                                   (3,201)               (975)
                                                                                   -------------       --------------

Effect of exchange rate changes on cash                                                     (31)                (47)
                                                                                   -------------       --------------

Net decrease in cash and cash equivalents                                                 2,162              (2,704)

Cash and cash equivalents at beginning of period                                          2,010               6,294
                                                                                   -------------       --------------
Cash and cash equivalents at end of period                                         $      4,172        $      3,590
                                                                                   =============       ==============

Non-cash investing and financing activities:
Conversion of convertible debentures                                               $        584        $        848
Supplementary disclosure:
Income taxes paid                                                                             -                   -
                                                                                   =============       ==============
Interest paid                                                                               864               1,070
                                                                                   =============       ==============



     The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       3



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1)   BASIS OF PRESENTATION

     The accompanying  unaudited condensed  consolidated financial statements of
Ross Systems, Inc. (the "Company") reflect all adjustments of a normal recurring
nature  which are, in the  opinion of  management,  necessary  to present a fair
statement of its financial position as of March 31, 2001, and the results of its
operations  and cash flows for the  interim  periods  presented.  The  Company's
results of operations for the three and nine months ended March 31, 2001 are not
necessarily indicative of the results to be expected for the full year.

     These  unaudited  condensed  consolidated  financial  statements  have been
prepared  in  accordance  with the  instructions  for Form 10-Q and,  therefore,
certain  information and footnote  disclosures  normally  contained in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  These  financial  statements  should be read in
conjunction  with  the  Consolidated  Financial  Statements  and  notes  thereto
included in the  Company's  Annual Report to  Stockholders  on Form 10-K for the
fiscal  year  ended  June 30,  2000  filed  with  the  Securities  and  Exchange
Commission on October 13, 2000.

Certain fiscal 2000 amounts have been reclassified to conform to the fiscal 2001
financial statement presentation.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern, which contemplates the
realization of assets and the liquidation of liabilities in the normal course of
business. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

2)   PRINCIPLES OF CONSOLIDATION

     The accompanying  financial  statements include accounts of the Company and
its  wholly  owned  subsidiaries.  All  significant  intercompany  balances  and
transactions have been eliminated.

3)   CAPITALIZED COMPUTER SOFTWARE COSTS AND OTHER ASSETS

     It is the Company's  policy to follow  paragraph 8 of SFAS 86,  "Accounting
for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed" in
the  computation  of  annual   amortization   expense  of  software  costs.  The
straight-line  method has historically  yielded the greatest annual expense when
compared  to the ratio of current  gross  revenues  to current  and  anticipated
future gross revenues.  Accordingly,  the straight-line method is generally used
to amortize previously capitalized software costs.

     It is the  Company's  policy  to  assess  all  its  long-lived  assets  and
intangible  assets for impairment  whenever  events or changes in  circumstances
indicate  that  the  carrying  amount  of the  assets  may  not be  recoverable.
Impairment losses, if applicable,  would be calculated as the difference between
the carrying value of the asset and the sum of anticipated  future  undiscounted
cash flows. The calculation would be performed on an individual item basis.

4)   ACCOUNTS RECEIVABLE

     As of the dates shown,  accounts receivable  consisted of the following (in
thousands):

                                       4



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                                      March 31,       June 30,
                                                        2001            2000
                                                     ----------     ----------
Trade accounts receivable                            $  14,446      $  25,498
Less allowance for doubtful accounts and returns        (2,340)        (3,571)
                                                     ----------     ----------
                                                     $  12,106      $  21,927
                                                     ==========     ==========


5)   PROPERTY AND EQUIPMENT

     As of the dates shown,  property and  equipment  consisted of the following
(in thousands):

                                                    March 31,        June 30,
                                                      2001            2000
                                                   ----------      ----------
Computer equipment                                 $    9,093      $  13,113
Furniture and fixtures                                  2,009          3,007
Leasehold improvements                                  1,404          1,705
                                                   ----------      ----------
                                                       12,506         17,825
Less accumulated depreciation and amortization        (10,762)       (14,816)
                                                   ----------      ----------
                                                   $    1,744      $   3,009
                                                   ==========      ==========

7)   CONVERTIBLE DEBT

     On  February  6, 1998,  the  Company  closed a private  placement  of up to
$10,000,000  of  convertible  subordinated  debentures to certain  institutional
investors  (the  "Investors")  pursuant to  Regulation D  promulgated  under the
Securities  Act of 1933,  as  amended.  The  investors  invested  $6,000,000  on
February 6, 1998 and  $4,000,000  on June 11, 1998.  As of March 31,  2001,  the
remaining  balance after  conversions and redemptions is $759,000.  The material
agreements  between the Company and each Investor have been filed as exhibits to
the Current Report on Form 8-K filed with the Securities and Exchange Commission
by the Company on February  12,  1998.  The  salient  points of the  convertible
subordinated debenture agreement are as follows:

     Interest:  The  interest  rate is four  percent per annum for the first six
months after the original  issuance  date of the  convertible  debenture and six
percent per annum  thereafter,  subject to  increases  (up to the legal  maximum
rate) if the  Company is in default  under the  convertible  debenture.  Accrued
interest  is  due  and  payable  in  shares  of  the   Company's   Common  Stock
semi-annually  on the last day of June and December of each year.  The value for
such shares of Common Stock is the average of the two lowest  closing bid prices
for the  Company's  Common  Stock as reported by the  Bloomberg  Service for the
thirty trading days immediately before the interest payment date.

     Conversion Price: The conversion price for the convertible debentures is (P
+ I) divided by the Conversion  Date Market Price where P equals the outstanding
principal amount of the convertible debenture submitted for conversion, I equals
accrued but unpaid interest as of the conversion date and Conversion Date Market
Price equals the lesser of the maximum  conversion  price (as defined  below) or
101% of the  average of the two  lowest  closing  bid  prices for the  Company's
Common Stock as reported by the  Bloomberg  Service for the thirty  trading days
immediately  before the conversion date. The maximum conversion price is 115% of
the average  closing bid price of the Company's  Common Stock as reported by the
Bloomberg Service over the 1998 calendar year. The average closing bid price for
this period was $35.718 per  post-split  share  ($3.5718 per  pre-split  share),
which  results in a maximum  conversion  price of $41.0757

                                       5



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

per post-spit share ($4.10757 per pre-split share). A portion of the convertible
debentures  issued in June 1998 (the "Second Closing  Debentures") were redeemed
by the Company.  See paragraph  (H) below and "Part I, Item 2 of this  Quarterly
Report on Form 10-Q Management's  Discussion and Analysis of Financial Condition
and Results of Operations"  for a description  of the company's  redemption of a
portion of the second closing debentures.

     As of October 27, 2000 the Company had issued an aggregate amount of shares
equal to 19.99% of the number of common shares  outstanding on February 6, 1998,
the date of the original transaction. As such, NASDAQ capitalization regulations
preclude further issuances without shareholder approval or waiver by the NASDAQ.
The  Company has been denied  waiver by the  NASDAQ.  Through a properly  called
special meeting and vote of the  shareholders,  the Company has also been denied
shareholder  approval to convert the remaining debentures into equity. The total
outstanding  debentures are $759,000.  The debenture  holder may, at its option,
require  settlement  in cash  plus a premium  of 15% over the face  value of the
debentures then outstanding.

7)   SOFTWARE REVENUE RECOGNITION

     The company recognizes revenue on software  transactions in accordance with
Statement of Position No. 97-2 "Software Revenue  Recognition"  ("SOP 97-2). The
financial  statements contained herein have been prepared in accordance with the
requirements of SOP 97-2.

8)   COMPREHENSIVE INCOME

     The Company adopted Statement of Financial  Accounting Standards (SFAS) No.
130,  "Reporting  Comprehensive  Income" as of July 1, 1998.  SFAS 130  requires
disclosure  of total  non-stockholder  changes in equity in interim  periods and
additional disclosures of the components of non-stockholder changes on an annual
basis.  Total  non-stockholder  changes in equity  include all changes in equity
during a period except those resulting from investments by and  distributions to
stockholders.  The components of  comprehensive  income (loss) for the three and
nine month periods ended March 31, 2001 and 2000 were as follows (in thousands):



                                                     Three months ended         Nine months ended
                                                         March 31,                  March 31,
                                                  -----------------------   ------------------------
                                                     2001         2000          2001         2000
                                                  ---------    ----------   ----------    ----------
                                                                              
Net earnings (loss)                               $   2,787    $  (3,853)   $  (1,241)    $  (4,581)
Foreign currency translation adjustments                213         (191)         466          (402)
                                                  ---------    ----------   ----------    ----------
Total comprehensive income (loss)                 $   3,000    $  (4,044)   $    (775)    $  (4,983)
                                                  =========    ==========   ==========    ==========


9)   NET EARNINGS (LOSS) PER COMMON AND COMMON EQUIVALENT SHARE

     Basic  earnings  (loss) per  common  share are  computed  by  dividing  net
earnings or net loss by the weighted average number of common shares outstanding
during the period.  Diluted  earnings per common and common  equivalent share is
computed by dividing net earnings by the weighted  average  number of common and
common equivalent shares outstanding during the period. Common stock equivalents
are not  considered in the  calculation  of net loss per share when their effect
would be antidilutive.

                                       6



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     The following is a reconciliation of the numerators of diluted earnings per
share, (in thousands):



                                                                 Three months ended             Nine months ended
                                                                     March 31,                       March 31,
                                                               2001             2000           2001             2000
                                                            -----------      ----------     ----------       ----------
                                                                                                 
Net earnings (loss)                                         $     2,787      $  (3,853)     $  (1,241)       $  (4,581)
Payment in kind interest on convertible debentures                   13              -              -                -
                                                            -----------      ----------     ----------       ----------
Numerator for diluted calculation                           $     2,800      $  (3,853)     $  (1,241)       $  (4,581)
                                                            ===========      ==========     ==========       ==========


     In periods when the Company is profitable,  the only difference between the
denominator for basic and diluted net earnings per share is the effect of common
stock equivalents. In periods of a loss, the denominator does not change because
it would be anti-dilutive.

10)  OTHER MATTERS

     On  September 1, 1998,  the Board of  Directors  of the Company  approved a
Preferred Shares Rights Agreement dated September 4, 1998, whereby the Board has
declared a dividend  distribution  of one Preferred  Shares  Purchase Right (the
"Rights") on each outstanding  share of the Company's  Common Stock.  Each Right
will entitle  stockholders to buy 1/1000th of a share of the Company's  Series B
Participating  Preferred  Stock at an exercise price of $21.75.  The Rights will
become exercisable following the tenth day after a person or group announces the
acquisition  of  15%  or  more  of  the  Company's  Common  Stock  or  announces
commencement  of a tender  offer  the  consummation  of which  would  result  in
ownership by the person or group of 15% or more of the Common Stock. The Company
will be entitled to redeem the Rights at $.01 per Right at any time on or before
the tenth day following  acquisition  by a person or group of 15% or more of the
Company's Common Stock.

     On September  18, 1998 the Board of  Directors  of the Company  approved an
adjustment to the exercise price for certain  outstanding  stock options held by
all  current  employees,  which have an  exercise  price of $3.00 and above.  In
consideration for this repricing offer, officers of the Company participating in
the option  repricing were required to forfeit 10% of the shares subject to each
option being repriced,  while non-officer employees  participating in the option
repricing  are subject to a one year  limitation  on the  exercising of repriced
options  subject to certain  exceptions.  The one year  limitation on ability to
exercise  expired  on  September  28,  1999.  The  revised  exercise  price  was
established  by reference to the closing price of the Company's  Common Stock on
September 28, 1998, which was  approximately  $2.59.  Approximately 90 employees
participated  in  the  repricing  with  approximately  1,336,000  options  being
repriced.  Of the stock  options  repriced,  options to  purchase  approximately
831,000 shares were held by executive officers of the Company.

     On January 7, 1999, the Company  entered into  employment  agreements  with
each of J.  Patrick  Tinley,  the  Company's  Chairman  of the  Board  and Chief
Executive Officer and Dennis V. Vohs, the Company's former Chairman of the Board
of Directors and former Chief Executive Officer (the Employment Agreements).  In
addition to a salary and benefits,  Mr. Tinley's  employment  agreement provides
the employee with a continuation of salary and benefits for a twenty-four  month
period  immediately  following the  employee's  termination of employment by the
Company  "without cause" (as that term is defined in the Employment  Agreement).
In addition,  if within the first nine months following a "change of control" of
the Company Mr. Tinley  terminates his  employment of the surviving  corporation
for  "good  reason"  or the  surviving  corporation  terminates  the  employee's
employment for any reason other than "cause" or  "disability"  (as each of these
terms in quotes is defined in the  Employment  Agreements),  the employee  shall
then be entitled to a continuation of then applicable salary for the twenty-four
month period  immediately  following the termination date and all unvested stock
options and similar rights shall become vested and exercisable.  On

                                       7


                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2000, Mr. Vohs ceased his employment with the Company,  but remains
on the Board of Directors, and in a consulting capacity. As such, his Employment
Agreement  terminated on December 31, 2000. Mr. Tinley's and Mr. Vohs Employment
Agreements have been filed as Exhibit 10.3 and Exhibit 10.4, respectively to the
Company's Annual Report on Form 10-K for the fiscal year 2000, Filed October 13,
2000.

     On September 17, 1999,  the Company  entered into an  employment  agreement
with Robert B. Webster,  Executive  Vice President and Secretary of the Company.
In addition to a salary and  benefits,  the  employment  agreement  provides the
employee with a continuation  of salary and benefits for a  twelve-month  period
immediately  following the  employee's  termination of employment by the Company
"without  cause"  (as that term is  defined  in the  Employment  Agreement).  In
addition, if within the first nine months following a "change of control" of the
Company the employee terminates his employment of the surviving  corporation for
"good reason" or the surviving corporation  terminates the employee's employment
for any reason  other than  "cause" or  "disability"  (as each of these terms in
quotes is defined in the  Employment  Agreements),  the  employee  shall then be
entitled to a continuation of then applicable salary for the twelve month period
immediately  following the  termination  date and all unvested stock options and
similar rights shall become vested and  exercisable.  Mr.  Webster's  Employment
Agreement has been filed as Exhibit 10.5 to the Company's  Annual Report on Form
10-K for the fiscal year 2000, filed October 13, 2000.

     During  the third  quarter  of fiscal  year 2000,  the  Company  recorded a
$1,145,000   expense  to  cover  the  liability  arising  from  severance  costs
associated with 19 employees employed in sales, marketing, services, and product
development  in North  America and Europe.  The costs were accrued in accordance
with EITF Issue 94-3, "Liability  Recognition for Certain Employee Terminations,
Benefits and Other Costs to Exit an Activity".  At December 31, 2000, all of the
costs had been paid.

     On September  12,  2000,  the Company  announced a strategic  restructuring
aimed at reducing costs and improving efficiencies. Under the restructuring, the
Company reduced 125 positions across the company as well as accelerated  efforts
to eliminate  unneeded  office space,  improve  productivity  through the use of
technology and focus on increased revenues through the use of distributors. Cost
savings  associated with the restructuring were expected to be $12,000,000 on an
annualized  basis.  As a result of these  actions,  during the first  quarter of
fiscal year 2001, the Company recorded a $790,000 expense to cover the liability
arising from associated  employee  separation  costs.  The costs were accrued in
accordance with EITF Issue 94-3,  "Liability  Recognition  for Certain  Employee
Terminations,  Benefits and Other Costs to Exit an Activity". At March 31, 2001,
all of the costs had been paid.

     On October  24, 2000 the  Company  entered  into a plan to cease all direct
sales,  service  and  support  activities  in France as a result of a pattern of
significant  and sustained  losses.  As such,  for purposes of the  accompanying
consolidated  financial  statements,  the balance sheet of the French subsidiary
has been  eliminated  as of October 31, 2001.  For purposes of the  accompanying
statement of operations, the French subsidiary had revenues and expenses netting
to a loss of $497,000 for the quarter  ended  September 30, 2000 which have been
included in these  consolidated  results.  Management  believes  that  potential
future costs of this action cannot be reasonably estimated at this time but does
not  anticipate  that the  resolution of this  uncertainty  will have a material
adverse effect on the financial statements taken as a whole.

11)  NASDAQ Listing and Subsequent Event

     On October 31,  2000,  the Company  was  informed by Nasdaq  staff that the
closing bid price of its common  stock had fallen below the $1 minimum bid level
required  by  Nasdaq   Marketplace  Rule  4450(a)(5)

                                       8



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

for a period of thirty  consecutive  trading days, and that the Company would be
delisted if it failed to regain  compliance.  On March 9, 2001,  the Company met
with the Nasdaq listings  qualifications  panel (the panel) and presented a plan
to effect a reverse  stock split in order to cure the  non-compliance  regarding
minimum bid price.  The panel  accepted  this plan,  and on April 26, 2001,  the
Company held a properly called special meeting of its  shareholders and received
shareholder  vote approval for a one for ten (1 for 10) reverse stock split. The
reverse  stock split became  effective on April 27, 2001,  and the  condition of
non-compliance on minimum bid price, has been cured. The Company meets the other
quantitative maintenance criteria for the National Market.

12)  Extraordinary Item

     Effective  February 28, 2001, the Company closed the sale of certain assets
related to its Human Resource and Payroll product line to Now Solutions,  LLC, a
private company. At the same time the Company executed a distribution  agreement
with Now  Solutions  to  continue  to sell the product  under  license  from Now
Solutions as a complement to its  enterprise  systems for process  manufacturing
companies.  The gross  asset sale price is $6.1  million  excluding  incentives.
After fees and expenses the transaction  generated an extraordinary  gain on the
sale of approximately $2.4 million before incentives. The twofold purpose of the
transaction  is to  strengthen  the  Company's  balance  sheet and to enable the
Company to focus on its core competencies in the process  manufacturing  sector.
Sales,  services and maintenance  revenues  related to this product line for the
eight months ended February 28, 2001 were approximately $4,806,000.  The product
lines total revenues for years ended June 30, 2000 and 1999 were  $8,052,000 and
$8,882,000,  respectively.  The net  book  value  of the  intellectual  property
transferred in this sale was $3,936,000,  $4,134,000, and $3,749,000 at February
28, 2001, June 30, 2000 and June 30, 1999, respectively.

13)  NEW ACCOUNTING PRONOUNCEMENTS

     In June, 1998, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 133 "Accounting for Derivative  Instruments
and Hedging Activities"  ("Statement 133"). Statement 133 establishes accounting
and reporting standards for derivative  instruments including certain derivative
instruments   embedded  in  other  contracts,   (collectively   referred  to  as
derivatives)  and for  hedging  activities.  The  adoption of  Statement  133 is
required for the Company's  fiscal year 2001.  The adoption of Statement 133 has
not had a material impact on the Company's financial statements.

     In 1999, the staff of the Securities and Exchange Commission ("SEC") issued
Staff  Accounting  Bulletin ("SAB") No. 101,  "Revenue  Recognition in Financial
Statements." SAB No. 101 summarizes the SEC staff's views in applying  generally
accepted  accounting  principles to the  recognition of revenues.  The Company's
adoption  of SAB  No.  101 has not had a  material  impact  on its  consolidated
results of operations, financial position, or cash flows.

14)  GEOGRAPHIC SEGMENT INFORMATION

     The  Company  has  adopted  the  Financial   Accounting  Standards  Board's
statement of Financial Accounting  Standards No. 131, or SFAS 131,  "Disclosures
about Segments of an Enterprise and Related  Information,"  effective for fiscal
years  beginning  after  December 15,  1997.  SFAS 131  supersedes  Statement of
Financial  Accounting  standards  No. 14, or SFAS 14,  Financial  Reporting  for
Segments of a Business

                                       9



Enterprise.  SFAS 131 changes  current  practice under SFAS 14 by establishing a
new  framework  on which to base segment  reporting  and also  requires  interim
reporting of segment information.

     The Company  markets its products and related  services  primarily in North
America,  Europe and Asia and primarily measures its business  performance based
upon  geographic  results  of  operations.  Selected  balance  sheet and  income
statement information  pertaining to the various significant geographic areas of
operation are as follows:

     As of and for the quarter ended March 31, 2001:



                                                                            Net Income         Depreciation            Capital
                                              Gross Assets    Revenue         (Loss)         and Amortization        Expenditures
                                              ------------  -----------     ----------       ----------------        ------------
                                                                                                         
Belgium................................        $    267     $      155      $    (16)           $    4                  $   8
Netherlands............................           1,109            682            65                11                     14
Germany................................             252            237            71                 0                      0
Spain..................................           3,861          1,221           212                41                     28
United Kingdom.........................           3,579          1,630            42                32                      0
North America..........................          42,133          7,569         2,413               319                     13
                                               --------     ----------      ---------           ------                  -----
Total..................................        $ 51,201     $   11,494      $  2,787            $  407                  $  63
                                               ========     ==========      =========           ======                  =====


     As of and for the quarter ended March 31, 2000:



                                                                            Net Income         Depreciation            Capital
                                              Gross Assets    Revenue         (Loss)         and Amortization        Expenditures
                                              ------------   ----------     ----------       ----------------        ------------
                                                                                                        
Belgium................................       $     359      $     293      $   (160)             $   43               $    0
Netherlands............................             920            602          (120)                 14                    0
France.................................           2,948            646        (1,338)                 17                   10
Germany................................             478            515            61                   1                    0
Spain..................................           4,617          1,289           (89)                 43                    0
United Kingdom.........................           3,378          1,834          (380)                 46                    8
North America..........................          57,638         13,298        (1,827)                631                   55
                                              ---------      ---------      ---------             ------               ------
 Total..................................      $  70,338      $  18,477      $ (3,853)             $  795               $   73
                                              =========      =========      =========             ======               ======


                                       10



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Overview

Variability of Quarterly Results

     The Company's  software product license revenues can fluctuate from quarter
to quarter depending upon, among other things, such factors as overall trends in
the United States and international  economies, new product introductions by the
Company,  hardware  vendors and other  software  vendors,  and  customer  buying
patterns.  Because the Company  typically ships software products within a short
period after orders are  received,  and therefore  maintains a relatively  small
backlog,  any weakening in customer demand can have an almost immediate  adverse
impact on revenues and operating results. Moreover, a substantial portion of the
revenues for each quarter is attributable to a limited number of sales and tends
to be realized in the latter part of the  quarter.  Thus,  even short  delays or
deferrals of sales near the end of a quarter can cause substantial  fluctuations
in quarterly revenues and operating results.  Finally, certain agreements signed
during a  quarter  may not  meet  the  Company's  revenue  recognition  criteria
resulting in deferral of such revenue to future  periods.  Because the Company's
operating expenses are based on anticipated revenue levels and a high percentage
of the Company's  expenses are relatively fixed, a small variation in the timing
of the  recognition  of specific  revenues  can cause  significant  variation in
operating results from quarter to quarter.

Business Summary

Description of Business

     The Company is a supplier of  enterprise-wide  business systems and related
services to companies installing  internet-enabled e-business software products,
in  particular  in the process  manufacturing  markets.  Customers are primarily
medium-sized  companies  (with  annual  sales  of  $50  million  to $2  billion)
upgrading internal systems to improve  profitability through the availability of
timely and accurate  information,  or to modernize their management  information
systems  operations  in order to reduce  costs and provide  business-to-business
(B2B) linkage with suppliers and customers. The Company licenses its products to
customers  through a direct sales force in North  America and Western  Europe as
well as  independent  distributors  in 24 other  markets  worldwide.  Since  the
Company's  inception in 1988, the Company has licensed  software  products to an
installed base of over 3,400 customers worldwide.

     The Company has  developed a series of products  designed  for the Internet
environment  which allow users to access and manipulate data from their personal
computers using a portal for functional  personalization  of the user's desktop.
These   products   incorporate   an  integrated,   modular,   feature-rich   and
user-friendly  operating  environment.  The integration of these products allows
the sharing of data between  application  products with a common user  interface
while  integrating  frequently  visited Web sites and other software tools.  The
Company's open systems applications function in a relational database management
system   ("RDBMS")   environment  that  provides  for  a  high  degree  of  data
availability  and integrity.  Additionally,  because the Company's  iRenaissance
financial,  manufacturing and distribution  applications were developed with the
GEMBASE fourth generation language ("4GL"), the Company believes they are easily
modified and  expanded.  GEMBASE is a  programming  environment  that delivers a
central  data  dictionary,  complete  screen  painting,  editing  and  debugging
capabilities,  and links to several popular RDBMSs. GEMBASE itself is written in
the C programming  language to facilitate  portability  across multiple

                                       11



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

hardware and RDBMS platforms. Because the iRenaissance financial,  manufacturing
and  distribution  products were developed in GEMBASE,  customers  often find it
easy to customize their own applications.

     The Company offers a comprehensive  Enterprise  Resource  Planning  ("ERP")
solution  with  functionality  specifically  tailored to the unique  formula and
specifications-based  requirements of process manufacturers,  including food and
beverage, consumer packaged goods,  pharmaceutical and biotechnology,  chemical,
primary metals,  and pulp and paper  companies.  The Company  believes that this
native  functionality  is superior to the  alternative  presented by many of the
Company's  competitors,  which is to adapt  systems  designed  primarily for the
discrete manufacturing sector. The product may be deployed in a thin client mode
to  permit  the  greatest  performance  advantage  for  companies  using  remote
communications over the internet.

     In fiscal  2000,  the  Company  introduced  its  Resynt  suite of  internet
applications   and  services   which   include  a  wide  range  of   e-commerce,
business-to-business  (B2B) features and technology to connect  traditional  ERP
(enterprise  resource  planning)  systems  over the  internet to  customers  and
suppliers.  This enables  tight  linkages in trading  partner  supply  chains to
achieve sustainable  competitive  advantage.  These applications are designed to
allow  companies the ability to leverage the technology of the Internet in order
to automate business processes and effectively manage business resources

                                       12



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Results of Operations

Revenues

     Total revenues for the third quarter and three month period ended March 31,
2001 decreased 38% to $11,494,000  from  $18,477,000,  in fiscal 2000.  Software
product license revenues  decreased 42%,  consulting and other services revenues
decreased 57%, and maintenance revenues decreased 15% from the comparable period
in the prior year, respectively.

     For the nine month period ended March 31, 2001,  total  revenues  decreased
40% to $38,244,000  from  $63,582,000 in fiscal 2000.  Software  product license
revenues  decreased 55%,  consulting and other services revenues  decreased 55%,
and maintenance  revenues  decreased 10% from the comparable period in the prior
year, respectively.

     For the three month period ended March 31, 2001 revenues have  decreased by
$5,646,000  in North  America  and by  $1,337,000  in Europe and the Pacific Rim
(International).  The  largest  decrease  in Europe was  $647,000  in respect of
France,  which reflects the closure of the Paris office.  New  arrangements  for
sales  through a local  French  distributor  have been  concluded.  The  company
believes that global  decreases in software  product  licenses is  principally a
result of an industry-wide  slowdown in customer's willingness to purchase fully
integrated  ERP  software  in favor of  similar  but  modular  internet  enabled
enterprise systems and business to business internet applications.

     The decrease in software revenues for the nine month period ended March 31,
2001  was  $8,165,000  or 55%,  from  the  same  period  in  fiscal  2000 and is
attributable to the industry-wide slowdown, as explained above.

     Consulting  and other  service  revenues  for the three month  period ended
March 31, 2001  decreased  57% to  $3,206,000  from  $7,402,000  in fiscal 2000.
Revenues from  consulting and other services (which are recognized as performed)
are generally  correlated  with software  product  license  revenues  (which are
recognized  upon delivery),  therefore,  service  revenues  fluctuate based upon
related  fluctuations  in  software  product  revenue.  For this  period,  North
American  services revenues  decreased by $3,689,000,  or 63%, and International
services revenues decreased  $507,000,  or 26% respectively.  These decreases in
consulting and other service revenues are attributable to lower software product
licensing activity during the previous quarters.

     The total decrease in consulting  and other services  revenues for the nine
month period is $15,100,000,  or 55%. Declining software revenues and associated
reduction in service revenues are the primary causes of this decrease.

     Maintenance  revenues  for the three  month  period  ended  March 31,  2001
decreased  by  $1,048,000,  or 15% from the same  quarter in fiscal  2000.  This
change is essentially made up of a decrease in Europe and Asia of $594,000 and a
decrease  of $ 454,000 in North  America.  Within  North  America,  the  Company
estimates  that  $335,000  of this  $454,000  decrease is due to the sale of the
Human Resource and Payroll  product line on February 28, 2001.  Other  decreases
are principally  attributable to lower software licensing activity during fiscal
2000. Maintenance contracts sold by third party distributors are included by the
Company in software  product license revenues because the Company has no support
obligations to any of the distributors' customers.

                                       13



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


     For the  nine  month  period  ended  31  December,  2000,  the  decline  of
$2,073,000  in  maintenance   revenues,   is   attributable  to  a  decrease  in
International  operations  of $1,446,000 or 26%, and a decrease in North America
of $627,000 or 4% (of which an estimated  $335,000 is related to the sale of the
Human Resource and Payroll product line).

     For the  three and the nine  month  period  ended  March  31,  2001,  North
American revenues constituted 70% of the total revenue of the Company.

Operating Expenses

     Costs of software  product  licenses  include expenses related to royalties
paid to third  parties  and product  documentation  and  packaging.  Third party
royalty  expenses will vary from quarter to quarter based on the number of third
party products being sold by the Company. Major third party products sold by the
Company  include  Oracle  databases  and  other  optional   software   including
implementation,  reporting,  and productivity  tools.  Costs of software product
licenses  for the  second  quarter  and the nine  month  period of  fiscal  2001
decreased by 54% and 57% respectively,  consistent with the decrease in software
license sales. As a percentage of software product license revenue, the costs of
software product licenses in the third quarter decreased from 18% in fiscal year
2000 to 15% in fiscal 2001. This change reflects the proportionately  lesser mix
of third party  products  sold in this quarter of fiscal 2001,  when compared to
the prior year.

     Costs of  consulting,  maintenance  and  other  services  include  expenses
related to  consulting  and training  personnel,  personnel  providing  customer
support  pursuant  to  maintenance  agreements,  and other  costs of sales.  The
Company also uses outside consultants to supplement Company personnel in meeting
peak customer  consulting  demands.  Costs of consulting,  maintenance and other
services  decreased by 66% to $3,333,000 in the third quarter of fiscal 2001, as
compared to $9,760,000  in the third  quarter of fiscal 2000.  This reflects the
reduction in headcount in the  consulting  organization,  which has  effectively
matched the resources to the decreased  demand  resulting  from slowed  software
sales  activity  mentioned  earlier.  The  decrease of  $6,427,000  in the third
quarter of fiscal year 2001, as compared to the prior year, consists of $943,000
attributable  to third  party  consulting,  and  $5,484,000  is a  reduction  in
employee  expenses.  The  Company's  gross  margin  resulting  from  consulting,
maintenance and other services revenues for the third quarter of fiscal 2001 was
63%, up from 32% in the same  quarter of fiscal  2000.  The  improvement  in the
gross profit  margin for the three month period was due largely to decreased use
of third party consultants, lower spending across the services organization, and
a reflection of the higher proportion that maintenance  revenue has in the total
profitability of consulting and maintenance.

     For the nine month period ended March 31, 2001, the gross profit percentage
on  consulting,  maintenance  and other revenue is 57%, up from 35% in the prior
year period.  This  improvement  in gross  profit  margin is due to the improved
utilization of consulting resources, as a result of matching the staff levels to
the demand for consulting services, and is a reflection of the higher proportion
that  maintenance  revenue  has in the total  profitability  of  consulting  and
maintenance

     Sales and  marketing  expenses  for the three month  period ended March 31,
2001 are $1,820,000, or 37% lower than the prior year. This reflects significant
savings in employee costs in the second quarter,  due to reduced headcount,  and
an associated  reduction in employee-related  expenses.  Stringent  cost-cutting
measures have also realized savings in marketing costs.

     Sales and marketing  costs have decreased by 26% for the nine month period,
as compared to the same period in the prior year.  This decrease was due to cost
saving measures implemented over the period.

                                       14



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


     Measured  as a  percentage  of  total  revenues,  net  product  development
(research and development)  expenditure for the third quarter, 2001 increased to
23% of total  revenues,  compared to 14% for the third  quarter,  2000.  Product
development expenditures during fiscal 2001 have focused on new internet enabled
modules and  continued  enhancements  to the  underlying  technology of released
products and developing new web enabled products.

     Net product  development  expenditure  for the quarter ended March 31, 2001
was  virtually  unchanged  as  compared  to the same  quarter in the prior year.
However, actual gross research and development expenditure has declined due to a
closer  matching of the  Company's  research  and  development  activities  with
current levels of business  activity,  and the termination of development of the
Human Resource and Payroll product line. The decline in research and development
was 56% for the third quarter of fiscal 2001 as compared to the third quarter of
fiscal 2000. The increase in net product  development expense for the nine month
period in comparison to the prior year is due to decreased  capitalization  as a
percent of expenditure,  while  amortization of previously  capitalized  amounts
continues to add to the current expense level. This is true for both the quarter
and six-month period.

     General and administrative  expenses for the third quarter,  2001 decreased
by 42%, to $1,117,000  from  $1,914,000 for the third  quarter,  2000. The major
reason for the decrease in these expenses from the same period in the prior year
was the decreased spending on employee and recruitment. These cost savings are a
result  of  headcount  reduction  and  cost  control  measures.   The  Company's
administrative  infrastructure is now more productive,  and more closely matched
to current levels of revenue generating activity.

     For the  nine  month  period,  general  and  administrative  expenses  have
decreased by 33% over the prior nine month period.

     In the third quarter,  2001, the Company  recorded a provision for doubtful
accounts of  $245,000,  as compared to $770,000  recorded in the third  quarter,
2000.  The fiscal  2001 and 2000  provisions  consisted  primarily  of  specific
customer  accounts   identified  as  being  potentially   uncollectible.   These
provisions  represent  management's  best estimate of the doubtful  accounts for
each period.  Reduced  provisions  reflect the steadily improving quality of the
Company's accounts receivable.

     Amortization of other assets  decreased to $158,000 in the third quarter of
fiscal  2001  from  $237,000  in the  same  quarter  of  the  prior  year.  This
amortization relates various  acquisitions of other products and companies.  The
decrease is attributable to previously purchased products and companies becoming
fully amortized.

     There are no  non-recurring  costs reported for the third  quarter,  fiscal
2001.  The  non-recurring  costs shown in the nine month  period ended March 31,
2001, relate to a strategic  restructuring announced by the Company on September
12, 2000. Under the restructuring,  the Company reduced 125 positions across the
company as well as  accelerated  efforts to  eliminate  unneeded  office  space,
improve  productivity  through  the

                                       15



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

use  of  technology  and  focus  on  increased   revenues  through  the  use  of
distributors.  As a result of these actions,  during the first quarter of fiscal
year  2001,  the  Company  recorded a  $790,000  expense to cover the  liability
arising from associated employee separation costs. At March 31, 2001, $11,050 of
the  liability  remained,  of which  $2,550  will be paid in fiscal 2001 and the
balance in fiscal 2002. In the third quarter of the prior year,  the  $1,145,000
non recurring costs related to a reduction in force occurring primarily in North
America, Spain and France, and aimed at refocusing the Company towards the then,
newly announced Resynt suite of products.

Other Expenses, Net

     Other expenses for the third quarter, fiscal 2001 was $219,000, as compared
to $359,000 for the same period,  2000.  These  amounts  primarily  consisted of
interest  expense  related to borrowings  under the  Company's  existing line of
credit  facility.  The  comparison of the nine month period ended March 31, 2001
shows little change from the prior year for the same period.

Extraordinary Item

     Effective  February 28, 2001, the Company closed the sale of certain assets
related to its Human Resource and Payroll product line to Now Solutions,  LLC, a
private company. At the same time the Company executed a distribution  agreement
with Now  Solutions  to  continue  to sell the product  under  license  from Now
Solutions as a complement to its  enterprise  systems for process  manufacturing
companies.  The gross  asset sale price is $6.1  million  excluding  incentives.
After fees and expenses the transaction  generated an extraordinary  gain on the
sale of approximately $2.4 million before incentives. The twofold purpose of the
transaction  is to  strengthen  the  Company's  balance  sheet and to enable the
Company to focus on its core competencies in the process  manufacturing  sector.
Sales,  services and maintenance  revenues  related to this product line for the
eight months ended February 28, 2001 were approximately $4,806,000.  The product
lines total revenues for years ended June 30, 2000 and 1999 were  $8,052,000 and
$8,882,000,  respectively.  The net  book  value  of the  intellectual  property
transferred in this sale was $3,936,000,  $4,134,000, and $3,749,000 at February
28, 2001, June 30, 2000 and June 30, 1999, respectively.

Income Tax  Expense

     The income tax benefit of $183,000  recorded in the first quarter of fiscal
2001 has been offset by an income tax expense in the second  quarter of $62,000.
For the three month periods ended March 31, 2001, and March 31, 2000, the income
tax expense in nominal.  The net tax  benefit  recorded in the first  quarter of
fiscal 2001 relates to certain tax refunds that have been approved by associated
tax  jurisdictions.  Income tax expense relates to withholding  taxes in certain
foreign  jurisdictions  where the Company had either no available  net operating
losses or had to pay treaty-based taxes.

     As at June 30, 2000 the Company had a net operating loss for North American
Federal Tax  purposes  of  $36,003,000.  The  extraordinary  gain of  $2,372,000
related to the sale of the Human Resource and Payroll  product line has caused a
small reduction in this net operating loss.

Liquidity and Capital Resources

     In the first nine months of fiscal  2001,  net cash  provided by  operating
activities  decreased $134,000 compared to the same period of the prior year. An
aggregate net decrease in non-cash  charges for  depreciation,  amortization and
provisions  for bad debt of  $1,005,000,  an aggregate  decrease in the combined

                                       16



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

cash effect of prepaid and other current assets, taxes payable, accrued expenses
and  deferred  revenues  of  $6,030,000  and were  offset  by cash  provided  by
increased  Company earnings of $967,000,  the  extraordinary  gain of $2,372,000
from the sale of assets and decreased accounts receivable and increased accounts
payable totaling  $3,563,000.  The decreased  receivable  portfolio and deferred
revenue  balance was a result of slowed  software and  services  volumes and the
disposal of deferred revenues relating to the sale of assets.

     In the first nine months of fiscal 2001,  the Company  required  $2,476,000
for investing  activities  versus  $9,686,000  over the same period of the prior
year, a decrease of $7,210,000.  Investment in property and equipment  decreased
by $177,000  over the same period of the prior year as a result of the Company's
cash conservation  efforts and declining  headcount.  Investments in capitalized
computer  software  costs  decreased  by  $4,133,000  due to  lower  development
headcount,  and the  disposal of the Human  Resource  and Payroll  product  line
during fiscal 2001 as compared to the year earlier period. In addition, the cash
used for investing purposes was augmented by the proceeds of $2,632,000 received
for the disposal of the net assets and  liabilities  relating to the sale of the
Human Resource and Payroll  product line.  Other  investment  items increased by
$538,000  primarily  attributable  to  changes  in  the  cumulative  translation
adjustment related to capitalized software costs in foreign subsidiaries.

     The Company  financed its  continuing  operations for the nine months ended
March 31, 2001 through cash  generated  from  operations and the sale of certain
assets.  Repayments of amounts  previously  borrowed under the Company's line of
credit  resulted in a decrease in cash of  $2,608,000.  $622,000  was applied in
ongoing capital lease payments.  Proceeds from issuance of common stock pursuant
to the Company's Employee Stock Purchase Program as well as issuance pursuant to
interest in kind  payments on  convertible  debt  decreased  by $23,000 from the
prior year period.

     At March 31, 2001 the Company had $4,172,000 of cash and cash  equivalents.
During the third quarter,  fiscal 2001, the Company's  revolving credit facility
with an asset-based lender was amended,  reducing the credit line from a maximum
of  $15,000,000,  to a maximum of  $5,000,000,  with a maturity date of June, 30
2001, and an interest rate equal to the Prime Rate plus 2%. Borrowings under the
credit facility are collateralized by substantially all assets of the Company.

     The Company's  ability to meet its cash  requirements  for operations  will
depend upon funds to be generated from  operations and amounts  available  under
its line of credit  facility.  The Company  may be  required to seek  additional
financing to replace its asset based credit line which  expires June 30, 2001 if
not extended  further  beyond that date.  The Company is  currently  negotiating
alternatives to raise additional  funds through public and/or private  financing
arrangements.  The Company  cannot be assured  that  additional  funding will be
available on favorable terms.  Furthermore,  additional equity financing will be
dilutive  to  stockholders,  and  debt  financing,  if  available,  may  involve
restrictive  covenants.  The Company's  failure to raise capital when needed may
harm  its  business  and  operating  results.  See  note 1 to  the  consolidated
financial statements, "Basis of Presentation".

                                       17



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Subsequent Events

Change in Members of  Board Directors

     Effective  April 27, 2001, Mr. Mario Rosati stepped down as a member of the
Board of  Directors.  Mr. J. Patrick  Tinley was elected  Chairman of the Board,
replacing Mr. Dennis Vohs, who remains on the Board.

Special Meeting of Shareholders

     A Special Meeting of  Shareholders  was held April 26, 2001. The purpose of
the meeting was to:

     Proposal 1 - to approve an amendment to the  certificate  of  incorporation
     effecting a 1-for-10 ten reverse stock split and

     Proposal  2 - to comply  with the  capitalization  regulation  of NASDAQ by
     authorizing  the Board of Directors to make further  issues of Common Stock
     to holders of convertible debentures.

Proposal 1, to approve the reverse  stock split was carried by a majority of the
Company's  stock  holders.  Proposal 2, to  authorize  further  share  issues to
debenture holders was not carried, and the proposal was denied.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     Foreign  Exchange:  The  company  has a  world-wide  presence  and as  such
maintains  offices and derives  revenues  from sources  overseas.  For the first
quarter  of  fiscal  2001,.  International  revenues  as a  percentage  of total
revenues was approximately 27%. The company's  international business is subject
to typical risks of an international  business,  including,  but not limited to:
differing  economic  conditions,  changes in political  climates,  differing tax
structures,  other  regulations  and  restrictions,  and foreign  exchange  rate
volatility.  Accordingly,  the  Company's  future  results  could be  materially
adversely  impacted by changes in these or other factors.  The effect of foreign
exchange  rate  fluctuations  on the Company in the first three months of fiscal
2001 was not material.

     Interest Rates: The Company's  exposure to interest rates relates primarily
to the Company's  cash  equivalents  and certain debt  obligations.  The company
invests in financial  instruments  with  original  maturities of three months or
less. Any interest earned on these investments is recorded as interest income on
the  Company's  statement of  operations.  Because of the short  maturity of our
investments,  a near-term  change in interest rates would not materially  effect
our financial  position,  results of operations,  or cash flows.  Certain of the
Company's debt obligations  include a variable rate of interest.  A significant,
near term  change in  interest  rates  could  materially  effect  our  financial
position, results of operations or cash flows.

                           PART II. OTHER INFORMATION

Item 2. Changes in Securities

     During  the first  quarter  of fiscal  2001,  the  Investors  converted  an
aggregate principal amount of $600,000 plus accrued interest through the date of
conversion  into 629,925  shares of the Company's  Common

                                       18



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Stock through several  transactions which were priced and executed in accordance
with the convertible debenture agreement.

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:

     The Exhibits listed on the accompanying Index to Exhibits are filed as part
of, or incorporated by reference into, this Report.

         3.1      Certificate of Incorporation of the Registrant, as amended (1)

         3.2      Bylaws of the Registrant (1)

         4.3      Form of the subordinated  debenture  agreement due February 6,
                  2003 issued by the Registrant to each Investor (3)

         4.4      Registration  rights agreement between the Registrant and each
                  Investor (3)

         10.1     Preferred  Shares Rights  Agreement,  dated as of September 4,
                  1998 between the Registrant and BankBoston, N.A. (2)

         10.2A    Extension  Agreement  and  Amendment to Loan  Documents  dated
                  March 21, 1997 between Registrant and Coast Business Credit, a
                  division of Southern Pacific Thrift and Loan Association (4)

         10.2B    Extension  Agreement  and  Amendment to Loan  Documents  dated
                  August 18,  1995  between  Registrant  and  CoastFed  Business
                  Credit Corporation ("Coast") (4)

         10.2C    First Amendment to Loan and Security  Agreement dated June 30,
                  1995 between Registrant and Coast (4)

         10.2D    Loan and  Security  Agreement  dated  October 11, 1994 between
                  Registrant and Coast (4)

         10.3     Employment Agreement, dated as of January 7, 1999, between Mr.
                  Patrick Tinley and the Registrant (5)

         10.4     Employment Agreement, dated as of January 7, 1999, between Mr.
                  Dennis Vohs and the Registrant (5)

         10.5     Employment Agreement,  dated as of September 17, 1999, between
                  Mr. Robert Webster and the Registrant (6)

         27.1     Financial Data Schedule

         (1)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's   Registration   Statement   on  Form  8-A  filed
                  September 4, 1998.

                                       19



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

         (1)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Registration Statement on Form 10-K/A filed April
                  30, 1998.

         (2)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on Form 10-Q filed May 17, 1999.

         (3)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's  Current Report on Form 10-K filed  September 28,
                  1999.

(b)      Reports on Form 8-K

         (1)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's  Current  Report on Form 8-K filed  February  12,
                  1998.

         (2)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on form 8-K filed July 24, 1998.

         (3)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on Form 8-K filed March 16, 2001.

         (4)      Incorporated  by  reference  to the  exhibit  filed  with  the
                  Registrant's Current Report on Form 8-K/A filed May 15, 2001.


ITEMS 1, 4 AND 5 HAVE BEEN OMITTED, AS THEY ARE NOT APPLICABLE.

                                       20



                       ROSS SYSTEMS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                      ROSS SYSTEMS, INC.


Date:  May 15, 2001                   /s/ VEROME M. JOHNSTON
                                      ---------------------------------------
                                      Verome M. Johnston
                                      Vice President, Chief Financial Officer
                                      (Principal Financial and Accounting
                                      Officer and Duly Authorized Officer)



                                       21