|
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
March
31,
2010
|
December
31,
2009
|
|||||||
Real
estate assets:
|
||||||||
Land
|
$ | 946,570 | $ | 946,750 | ||||
Buildings
and improvements
|
7,576,916 | 7,569,015 | ||||||
8,523,486 | 8,515,765 | |||||||
Less
accumulated depreciation
|
(1,568,868 | ) | (1,505,840 | ) | ||||
6,954,618 | 7,009,925 | |||||||
Developments
in progress
|
91,321 | 85,110 | ||||||
Net
investment in real estate assets
|
7,045,939 | 7,095,035 | ||||||
Cash
and cash equivalents
|
50,215 | 48,062 | ||||||
Receivables:
|
||||||||
Tenant,
net of allowance for doubtful accounts of $3,217 in 2010
and
$3,101 in 2009
|
66,783 | 73,170 | ||||||
Other
|
8,668 | 8,162 | ||||||
Mortgage
and other notes receivable
|
39,051 | 38,208 | ||||||
Investments
in unconsolidated affiliates
|
186,628 | 186,523 | ||||||
Intangible
lease assets and other assets
|
270,656 | 279,950 | ||||||
$ | 7,667,940 | $ | 7,729,110 | |||||
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
||||||||
Mortgage
and other indebtedness
|
$ | 5,458,577 | $ | 5,616,139 | ||||
Accounts
payable and accrued liabilities
|
248,323 | 248,333 | ||||||
Total
liabilities
|
5,706,900 | 5,864,472 | ||||||
Commitments
and contingencies
|
||||||||
Redeemable
noncontrolling interests:
|
||||||||
Redeemable
noncontrolling partnership interests
|
28,520 | 22,689 | ||||||
Redeemable
noncontrolling preferred joint venture interest
|
421,506 | 421,570 | ||||||
Total
redeemable noncontrolling interests
|
450,026 | 444,259 | ||||||
Shareholders’
equity:
|
||||||||
Preferred
stock, $.01 par value, 15,000,000 shares authorized:
|
||||||||
7.75%
Series C Cumulative Redeemable Preferred Stock,
460,000
shares outstanding
|
5 | 5 | ||||||
7.375%
Series D Cumulative Redeemable Preferred Stock,
1,330,000
and 700,000 shares outstanding in 2010 and
2009,
respectively
|
13 | 7 | ||||||
Common
stock, $.01 par value, 350,000,000 shares authorized,
138,016,637
and 137,888,408 issued and outstanding
in
2010 and 2009, respectively
|
1,380 | 1,379 | ||||||
Additional
paid-in capital
|
1,512,607 | 1,399,654 | ||||||
Accumulated
other comprehensive income
|
2,665 | 491 | ||||||
Accumulated
deficit
|
(300,314 | ) | (283,640 | ) | ||||
Total
shareholders' equity
|
1,216,356 | 1,117,896 | ||||||
Noncontrolling
interests
|
294,658 | 302,483 | ||||||
Total
equity
|
1,511,014 | 1,420,379 | ||||||
$ | 7,667,940 | $ | 7,729,110 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Minimum
rents
|
$ | 168,821 | $ | 171,937 | ||||
Percentage
rents
|
4,013 | 4,804 | ||||||
Other
rents
|
4,576 | 4,280 | ||||||
Tenant
reimbursements
|
79,823 | 81,484 | ||||||
Management,
development and leasing fees
|
1,706 | 2,465 | ||||||
Other
|
7,237 | 6,090 | ||||||
Total
revenues
|
266,176 | 271,060 | ||||||
EXPENSES:
|
||||||||
Property
operating
|
38,897 | 44,017 | ||||||
Depreciation
and amortization
|
72,012 | 78,311 | ||||||
Real
estate taxes
|
24,992 | 24,154 | ||||||
Maintenance
and repairs
|
16,184 | 15,994 | ||||||
General
and administrative
|
11,074 | 11,479 | ||||||
Other
|
6,701 | 5,157 | ||||||
Total
expenses
|
169,860 | 179,112 | ||||||
Income
from operations
|
96,316 | 91,948 | ||||||
Interest
and other income
|
1,051 | 1,581 | ||||||
Interest
expense
|
(73,460 | ) | (71,885 | ) | ||||
Loss
on impairment of investment
|
- | (7,706 | ) | |||||
Gain
(loss) on sales of real estate assets
|
866 | (139 | ) | |||||
Equity
in earnings of unconsolidated affiliates
|
539 | 1,534 | ||||||
Income
tax benefit (provision)
|
1,877 | (603 | ) | |||||
Income
from continuing operations
|
27,189 | 14,730 | ||||||
Operating
income (loss) of discontinued operations
|
14 | (66 | ) | |||||
Loss
on discontinued operations
|
- | (60 | ) | |||||
Net
income
|
27,203 | 14,604 | ||||||
Net income
attributable to noncontrolling interests in:
|
||||||||
Operating
partnership
|
(4,110 | ) | (1,306 | ) | ||||
Other
consolidated subsidiaries
|
(6,137 | ) | (6,131 | ) | ||||
Net
income attributable to the Company
|
16,956 | 7,167 | ||||||
Preferred
dividends
|
(6,028 | ) | (5,455 | ) | ||||
Net
income available to common shareholders
|
$ | 10,928 | $ | 1,712 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Basic
earnings per share available to common shareholders:
|
||||||||
Income
from continuing operations, net of preferred dividends
|
$ | 0.08 | $ | 0.03 | ||||
Discontinued
operations
|
- | - | ||||||
Net
income available to common shareholders
|
$ | 0.08 | $ | 0.03 | ||||
Weighted
average common shares outstanding
|
137,967 | 66,407 | ||||||
Diluted
earnings per share available to common shareholders:
|
||||||||
Income
from continuing operations, net of preferred dividends
|
$ | 0.08 | $ | 0.03 | ||||
Discontinued
operations
|
- | - | ||||||
Net
income available to common shareholders
|
$ | 0.08 | $ | 0.03 | ||||
Weighted
average common and potential dilutive common shares
outstanding
|
138,006 | 66,439 | ||||||
Amounts
available to common shareholders:
|
||||||||
Income
from continuing operations, net of preferred dividends
|
$ | 10,918 | $ | 1,784 | ||||
Discontinued
operations
|
10 | (72 | ) | |||||
Net
income available to common shareholders
|
$ | 10,928 | $ | 1,712 | ||||
Dividends
declared per common share
|
$ | 0.2000 | $ | 0.3700 |
Equity
|
|||||||||||||||||||||||||||
Shareholders'
Equity
|
|||||||||||||||||||||||||||
Redeemable
Noncontrolling
Partnership
Interests
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Total
Shareholders'
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
|||||||||||||||||||
$
|
18,393
|
$
|
12
|
$
|
664
|
$
|
993,941
|
$
|
(12,786
|
) |
$
|
(193,307
|
) |
$
|
788,524
|
$
|
380,472
|
$
|
1,168,996
|
||||||||
Net
income
|
971
|
-
|
-
|
-
|
-
|
7,167
|
7,167
|
1,411
|
8,578
|
||||||||||||||||||
Other
comprehensive income:
|
|||||||||||||||||||||||||||
Net
unrealized loss on available-for-sale
securities
|
(28
|
) |
-
|
-
|
-
|
(1,191
|
) |
-
|
(1,191
|
) |
(884
|
) |
(2,075
|
) | |||||||||||||
Net
unrealized gain on hedging instruments
|
24
|
-
|
-
|
-
|
1,135
|
-
|
1,135
|
771
|
1,906
|
||||||||||||||||||
Realized
loss on foreign currency
translation
adjustment
|
1
|
-
|
-
|
-
|
27
|
-
|
27
|
20
|
47
|
||||||||||||||||||
Unrealized
gain on foreign currency
translation
adjustment
|
11
|
-
|
-
|
-
|
382
|
-
|
382
|
355
|
737
|
||||||||||||||||||
Total
other comprehensive income
|
8
|
353
|
262
|
615
|
|||||||||||||||||||||||
Dividends
declared - common stock
|
-
|
-
|
-
|
-
|
-
|
(24,576
|
) |
(24,576
|
) |
-
|
(24,576
|
) | |||||||||||||||
Dividends
declared - preferred stock
|
-
|
-
|
-
|
-
|
-
|
(5,455
|
) |
(5,455
|
) |
-
|
(5,455
|
) | |||||||||||||||
Issuance
of common stock and restricted
common
stock
|
-
|
-
|
-
|
254
|
-
|
-
|
254
|
-
|
254
|
||||||||||||||||||
Cancellation
of restricted common stock
|
-
|
-
|
-
|
(11)
|
-
|
-
|
(11
|
) |
-
|
(11
|
) | ||||||||||||||||
Accrual
under deferred compensation
arrangements
|
-
|
-
|
-
|
19
|
-
|
-
|
19
|
-
|
19
|
||||||||||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
774
|
-
|
-
|
774
|
-
|
774
|
||||||||||||||||||
Distributions
to noncontrolling interests
|
(1,430
|
) |
-
|
-
|
-
|
-
|
-
|
-
|
(18,796
|
) |
(18,796
|
) | |||||||||||||||
Adjustment
for noncontrolling interest in
Operating
Partnership
|
305
|
-
|
-
|
2,429
|
-
|
-
|
2,429
|
(2,734
|
) |
(305
|
) | ||||||||||||||||
Adjustment
to record redeemable
noncontrolling interests
at redemption value
|
(400
|
) |
-
|
-
|
400
|
-
|
-
|
400
|
-
|
400
|
|||||||||||||||||
Balance,
March 31, 2009
|
$
|
17,847
|
$
|
12
|
$
|
664
|
$
|
997,806
|
$
|
(12,433)
|
$
|
(216,171
|
) |
$
|
769,878
|
$
|
360,615
|
$
|
1,130,493
|
Equity
|
|||||||||||||||||||||||||||
Shareholders'
Equity
|
|||||||||||||||||||||||||||
Redeemable
Noncontrolling Partnership
Interests
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive Income
|
Accumulated
Deficit
|
Total
Shareholders'
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
|||||||||||||||||||
Balance,
January 1, 2010
|
$
|
22,689
|
$
|
12
|
$
|
1,379
|
$
|
1,399,654
|
$
|
491
|
$
|
(283,640
|
) | $ |
1,117,896
|
$
|
302,483
|
$
|
1,420,379
|
||||||||
Net
income
|
1,055
|
-
|
-
|
-
|
-
|
16,956
|
16,956
|
4,086
|
21,042
|
||||||||||||||||||
Other
comprehensive income (loss):
|
|||||||||||||||||||||||||||
Net
unrealized gain on available-for-sale
securities
|
29
|
-
|
-
|
-
|
2,571
|
-
|
2,571
|
939
|
3,510
|
||||||||||||||||||
Net
unrealized gain on hedging instruments
|
5
|
-
|
-
|
-
|
442
|
-
|
442
|
162
|
604
|
||||||||||||||||||
Realized
loss on foreign currency
translation
adjustment
|
1
|
-
|
-
|
-
|
123
|
-
|
123
|
45
|
168
|
||||||||||||||||||
Unrealized
gain (loss) on foreign currency
translation
adjustment
|
(397
|
) |
-
|
-
|
-
|
(962
|
) |
-
|
(962
|
) |
1,203
|
241
|
|||||||||||||||
Total
other comprehensive income (loss)
|
(362
|
) |
2,174
|
2,349
|
4,523
|
||||||||||||||||||||||
Dividends
declared - common stock
|
-
|
-
|
-
|
-
|
-
|
(27,602
|
) |
(27,602
|
) |
-
|
(27,602
|
) | |||||||||||||||
Dividends
declared - preferred stock
|
-
|
-
|
-
|
-
|
-
|
(6,028
|
) |
(6,028
|
) |
-
|
(6,028
|
) | |||||||||||||||
Issuance
of preferred stock for equity offering
|
-
|
6
|
-
|
121,035
|
-
|
-
|
121,041
|
-
|
121,041
|
||||||||||||||||||
Issuance
of common stock and restricted
common
stock
|
-
|
-
|
1
|
58
|
-
|
-
|
59
|
-
|
59
|
||||||||||||||||||
Cancellation
of restricted common stock
|
-
|
-
|
-
|
(24
|
) |
-
|
-
|
(24
|
) |
-
|
(24
|
) | |||||||||||||||
Exercise
of stock options
|
-
|
-
|
-
|
133
|
-
|
-
|
133
|
-
|
133
|
||||||||||||||||||
Accrual
under deferred compensation
arrangements
|
-
|
-
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
||||||||||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
931
|
-
|
-
|
931
|
-
|
931
|
||||||||||||||||||
Income
tax effect from share-based
compensation
|
(10
|
) |
-
|
-
|
(923
|
) |
-
|
-
|
(923
|
) |
(337
|
) |
(1,260
|
) | |||||||||||||
Distributions
to noncontrolling interests
|
(1,893
|
) |
-
|
-
|
-
|
-
|
-
|
-
|
(15,142
|
) |
(15,142
|
) | |||||||||||||||
Adjustment
for noncontrolling interest in
Operating
Partnership
|
712
|
-
|
-
|
(1,931
|
) |
-
|
-
|
(1,931
|
) |
1,219
|
(712
|
) | |||||||||||||||
Adjustment
to record redeemable
noncontrolling interest
at redemption value
|
6,329
|
-
|
-
|
(6,329
|
) |
-
|
-
|
(6,329
|
) |
-
|
(6,329
|
) | |||||||||||||||
Balance,
March 31, 2010
|
$
|
28,520
|
$
|
18
|
$
|
1,380
|
$
|
1,512,607
|
$
|
2,665
|
$
|
(300,314
|
) |
$
|
1,216,356
|
$
|
294,658
|
$
|
1,511,014
|
Three
Months Ended March
31, |
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 27,203 | $ | 14,604 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
48,334 | 48,033 | ||||||
Amortization
|
24,549 | 31,196 | ||||||
Net
amortization of above and below market leases
|
(882 | ) | (1,557 | ) | ||||
Amortization
of deferred finance costs and debt premiums (discounts)
|
1,397 | (623 | ) | |||||
(Gain)
loss on sales of real estate assets
|
(866 | ) | 139 | |||||
Realized
foreign currency loss
|
169 | 48 | ||||||
Loss
on discontinued operations
|
- | 60 | ||||||
Impairment
of investment
|
- | 7,706 | ||||||
Share-based
compensation expense
|
979 | 970 | ||||||
Income
tax effect from share-based compensation
|
(1,270 | ) | - | |||||
Equity
in earnings of unconsolidated affiliates
|
(539 | ) | (1,534 | ) | ||||
Distributions
of earnings from unconsolidated affiliates
|
1,022 | 3,727 | ||||||
Write-off
of development projects
|
99 | 76 | ||||||
Provision
for doubtful accounts
|
1,455 | 2,131 | ||||||
Change
in deferred tax asset
|
(486 | ) | (309 | ) | ||||
Changes
in:
|
||||||||
Tenant
and other receivables
|
4,426 | 5,129 | ||||||
Other
assets
|
(2,206 | ) | (4,110 | ) | ||||
Accounts
payable and accrued liabilities
|
(14,974 | ) | (13,951 | ) | ||||
Net
cash provided by operating activities
|
88,410 | 91,735 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Additions
to real estate assets
|
(28,186 | ) | (61,328 | ) | ||||
Proceeds
from sales of real estate assets
|
1,266 | 4,721 | ||||||
Additions
to mortgage notes receivable
|
- | (4,437 | ) | |||||
Payments
received on mortgage notes receivable
|
205 | 3,083 | ||||||
Distributions
from restricted cash
|
9,932 | 11,208 | ||||||
Distributions
in excess of equity in earnings of unconsolidated
affiliates
|
11,379 | 21,339 | ||||||
Additional
investments in and advances to unconsolidated affiliates
|
(12,965 | ) | (22,306 | ) | ||||
Changes
in other assets
|
(1,292 | ) | 2,256 | |||||
Net
cash used in investing activities
|
$ | (19,661 | ) | $ | (45,464 | ) |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from mortgage and other indebtedness
|
$ | 161,391 | $ | 105,276 | ||||
Principal
payments on mortgage and other indebtedness
|
(317,291 | ) | (104,020 | ) | ||||
Additions
to deferred financing costs
|
(1,510 | ) | (841 | ) | ||||
Proceeds
from issuance of common stock
|
14 | 66 | ||||||
Proceeds
from issuance of preferred stock
|
121,041 | - | ||||||
Proceeds
from exercise of stock options
|
133 | - | ||||||
Income
tax effect from share-based compensation
|
1,270 | - | ||||||
Distributions
to noncontrolling interests
|
(18,720 | ) | (24,644 | ) | ||||
Dividends
paid to holders of preferred stock
|
(6,028 | ) | (5,455 | ) | ||||
Dividends
paid to common shareholders
|
(6,895 | ) | (24,568 | ) | ||||
Net
cash used in financing activities
|
(66,595 | ) | (54,186 | ) | ||||
EFFECT
OF FOREIGN EXCHANGE RATE CHANGES ON CASH
|
(1 | ) | 761 | |||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
2,153 | (7,154 | ) | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
48,062 | 51,227 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 50,215 | $ | 44,073 | ||||
SUPPLEMENTAL
INFORMATION:
|
||||||||
Cash
paid for interest, net of amounts capitalized
|
$ | 70,764 | $ | 73,856 |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Fair
Value at
March
31, 2010
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 7,578 | $ | 7,578 | $ | - | $ | - | ||||||||
Privately
held debt and equity securities
|
2,475 | - | - | 2,475 | ||||||||||||
Interest
rate caps
|
79 | - | 79 | - | ||||||||||||
Liabilities:
|
||||||||||||||||
Interest
rate swaps
|
$ | 2,148 | $ | - | $ | 2,148 | $ | - |
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Fair
Value at
December
31, 2009
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 4,039 | $ | 4,039 | $ | - | $ | - | ||||||||
Privately
held debt and equity securities
|
2,475 | - | - | 2,475 | ||||||||||||
Interest
rate cap
|
2 | - | 2 | - | ||||||||||||
Liabilities:
|
||||||||||||||||
Interest
rate swaps
|
$ | 2,907 | $ | - | $ | 2,907 | $ | - |
Gross
Unrealized
|
||||||||||||||||
Adjusted
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
March
31, 2010
|
$ | 4,207 | $ | 3,373 | $ | 2 | $ | 7,578 | ||||||||
December
31, 2009
|
$ | 4,207 | $ | - | $ | 168 | $ | 4,039 |
Joint
Venture
|
Property
Name
|
Company's
Interest
|
||||
CBL-TRS
Joint Venture, LLC
|
Friendly
Center, The Shops at Friendly Center and a portfolio of six office
buildings
|
50.0 | % | |||
CBL-TRS
Joint Venture II, LLC
|
Renaissance
Center
|
50.0 | % | |||
Governor’s
Square IB
|
Governor’s
Plaza
|
50.0 | % | |||
Governor’s
Square Company
|
Governor’s
Square
|
47.5 | % | |||
High
Pointe Commons, LP
|
High
Pointe Commons
|
50.0 | % | |||
High
Pointe Commons II-HAP, LP
|
High
Pointe Commons - Christmas Tree Shop
|
50.0 | % | |||
Imperial
Valley Mall L.P.
|
Imperial
Valley Mall
|
60.0 | % | |||
Imperial
Valley Peripheral L.P.
|
Imperial
Valley Mall (vacant land)
|
60.0 | % | |||
JG
Gulf Coast Town Center
|
Gulf
Coast Town Center
|
50.0 | % | |||
Kentucky
Oaks Mall Company
|
Kentucky
Oaks Mall
|
50.0 | % | |||
Mall
of South Carolina L.P.
|
Coastal
Grand—Myrtle Beach
|
50.0 | % | |||
Mall
of South Carolina Outparcel L.P.
|
Coastal
Grand—Myrtle Beach (vacant land)
|
50.0 | % | |||
Mall
Shopping Center Company
|
Plaza
del Sol
|
50.6 | % | |||
Parkway
Place L.P.
|
Parkway
Place
|
50.0 | % | |||
Port
Orange I, LLC
|
The
Pavilion at Port Orange Phase I
|
50.0 | % | |||
Port
Orange II, LLC
|
The
Pavilion at Port Orange Phase II
|
50.0 | % | |||
Triangle
Town Member LLC
|
Triangle
Town Center, Triangle Town Commons and Triangle Town Place
|
50.0 | % | |||
West
Melbourne I, LLC
|
Hammock
Landing Phase I
|
50.0 | % | |||
West
Melbourne II, LLC
|
Hammock
Landing Phase II
|
50.0 | % | |||
York
Town Center, LP
|
York
Town Center
|
50.0 | % |
·
|
the
pro forma for the development and construction of the project and any
material deviations or modifications
thereto;
|
·
|
the
site plan and any material deviations or modifications
thereto;
|
·
|
the
conceptual design of the project and the initial plans and specifications
for the project and any material deviations or modifications
thereto;
|
·
|
any
acquisition/construction loans or any permanent
financings/refinancings;
|
·
|
the
annual operating budgets and any material deviations or modifications
thereto;
|
·
|
the
initial leasing plan and leasing parameters and any material deviations or
modifications thereto; and
|
·
|
any
material acquisitions or dispositions with respect to the
project.
|
Total
for the Three
Months
Ended March 31,
|
Company's
Share for the Three
Months
Ended March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
$ | 39,722 | $ | 41,832 | $ | 20,970 | $ | 24,868 | ||||||||
Depreciation
and amortization expense
|
(13,122 | ) | (12,636 | ) | (6,885 | ) | (7,509 | ) | ||||||||
Interest
expense
|
(13,972 | ) | (12,688 | ) | (7,228 | ) | (7,865 | ) | ||||||||
Other
operating expenses
|
(12,652 | ) | (13,876 | ) | (6,268 | ) | (8,524 | ) | ||||||||
Gain
(loss) on sales of real estate assets
|
(122 | ) | 988 | (50 | ) | 564 | ||||||||||
Net
income (loss)
|
$ | (146 | ) | $ | 3,620 | $ | 539 | $ | 1,534 |
Three
Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Beginning
Balance
|
$ | 421,570 | $ | 421,279 | ||||
Net
income attributable to redeemable noncontrolling
preferred
joint venture interest
|
5,105 | 5,055 | ||||||
Distributions
to redeemable noncontrolling preferred
joint
venture interest
|
(5,169 | ) | (5,169 | ) | ||||
Ending
Balance
|
$ | 421,506 | $ | 421,165 |
March
31, 2010
|
December
31, 2009
|
|||||||||||||||
Amount
|
Weighted
Average
Interest
Rate (1)
|
Amount
|
Weighted
Average
Interest
Rate (1)
|
|||||||||||||
Fixed-rate
debt:
|
||||||||||||||||
Non-recourse
loans on operating properties
|
$ | 3,774,126 | 6.01 | % | $ | 3,888,822 | 6.02 | % | ||||||||
Recourse
loans on operating properties (2)
|
160,170 | 4.96 | % | 160,896 | 4.97 | % | ||||||||||
Total
fixed-rate debt
|
3,934,296 | 5.97 | % | 4,049,718 | 5.98 | % | ||||||||||
Variable-rate
debt:
|
||||||||||||||||
Non-recourse
term loans on operating properties
|
72,000 | 4.25 | % | - | - | |||||||||||
Recourse
term loans on operating properties
|
373,905 | 2.11 | % | 242,763 | 1.89 | % | ||||||||||
Secured
lines of credit
|
640,882 | 3.76 | % | 759,206 | 4.19 | % | ||||||||||
Unsecured
term facilities
|
437,494 | 1.73 | % | 437,494 | 1.73 | % | ||||||||||
Construction
loans
|
- | - | 126,958 | 2.48 | % | |||||||||||
Total
variable-rate debt
|
1,524,281 | 2.80 | % | 1,566,421 | 3.01 | % | ||||||||||
Total
|
$ | 5,458,577 | 5.08 | % | $ | 5,616,139 | 5.15 | % |
(1)
|
Weighted-average
interest rate includes the effect of debt premiums (discounts), but
excludes amortization of deferred financing
costs.
|
(2)
|
The
Company has entered into interest rate swaps on notional amounts totaling
$127,500 as of March 31, 2010 and December 31, 2009 related to two of its
variable-rate loans on operating properties to effectively fix the
interest rates on those loans. Therefore, these amounts are
currently reflected in fixed-rate
debt.
|
Total
Capacity
|
Total
Outstanding
|
Maturity
Date
|
Extended
Maturity
Date
|
|||||
$
|
560,000
|
$
|
376,532
|
August
2011
|
April
2014
|
|||
525,000
|
262,850
|
(1)
|
February
2012
|
February
2013
|
||||
105,000
|
1,500
|
June
2011
|
June
2011
|
|||||
$
|
1,190,000
|
$
|
640,882
|
(1)
|
There
was an additional $7,291 outstanding on this secured line of credit as of
March 31, 2010 for letters of credit. Up to $50,000 of the
capacity on this line can be used for letters of
credit.
|
2010
|
$ | 923,049 | ||
2011
|
1,128,730 | |||
2012
|
870,202 | |||
2013
|
446,417 | |||
2014
|
183,442 | |||
Thereafter
|
1,900,362 | |||
5,452,202 | ||||
Net
unamortized premiums
|
6,375 | |||
$ | 5,458,577 |
Interest
Rate Derivative
|
Number
of Instruments
|
Notional
Amount
|
||||||
Interest
Rate Swaps
|
2 | $ | 127,500 | |||||
Interest
Rate Caps
|
2 | $ | 152,000 |
Instrument
Type
|
Location
in Consolidated
Balance
Sheet
|
Notional
Amount
|
Designated
Benchmark
Interest
Rate
|
Strike
Rate
|
Fair
Value
at
3/31/10
|
Fair
Value
at 12/31/09
|
Maturity
Date
|
||||||||||||
Cap
|
Intangible
lease assets and other assets
|
$ 72,000
(amortizing
to
$69,375)
|
3-month
LIBOR
|
3.000 | % | $ | 77 | $ | - |
Jan-12
|
|||||||||
Cap
|
Intangible
lease assets and other assets
|
80,000 |
USD-SIFMA
Municipal
Swap Index
|
4.000 | % | 2 | 2 |
Dec-10
|
|||||||||||
Pay
fixed/ Receive
variable
Swap
|
Accounts
payable and accrued liabilities
|
40,000 |
1-month
LIBOR
|
2.175 | % | (511 | ) | (636 | ) |
Nov-10
|
|||||||||
Pay
fixed/ Receive
variable
Swap
|
Accounts
payable and accrued liabilities
|
87,500 |
1-month
LIBOR
|
3.600 | % | (1,637 | ) | (2,271 | ) |
Sep-10
|
Hedging
Instrument
|
Gain
Recognized in OCI/L
(Effective
Portion)
|
Location
of Losses Reclassified from AOCI/L into Earnings (Effective
Portion)
|
Loss
Recognized
in Earnings
(Effective
Portion)
|
Location
of Gain Recognized in Earnings (Ineffective Portion)
|
Gain
Recognized in Earnings
(Ineffective
Portion)
|
|||||||||||||
Three
Months Ended
March
31,
|
Three
Months Ended
March
31,
|
Three
Months Ended
March
31,
|
||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
rate hedges
|
$609
|
$1,930
|
Interest
Expense
|
$(943)
|
$(4,104)
|
Interest
Expense
|
$8
|
$13
|
Three
Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 27,203 | $ | 14,604 | ||||
Other
comprehensive income:
|
||||||||
Net
unrealized gain on hedging agreements
|
609 | 1,930 | ||||||
Net
unrealized gain (loss) on available-for-sale securities
|
3,539 | (2,103 | ) | |||||
Realized
loss on foreign currency translation adjustment
|
169 | 48 | ||||||
Net
unrealized gain (loss) on foreign currency translation
adjustment
|
(156 | ) | 748 | |||||
Total
other comprehensive income
|
4,161 | 623 | ||||||
Comprehensive
income
|
$ | 31,364 | $ | 15,227 |
March
31, 2010
|
||||||||||||||||
As
reported in:
|
||||||||||||||||
Redeemable
Noncontrolling
Interests
|
Shareholders'
Equity
|
Noncontrolling
Interests
|
Total
|
|||||||||||||
Net
unrealized gain (loss) on hedging agreements
|
$ | 405 | $ | 123 | $ | (2,879 | ) | $ | (2,351 | ) | ||||||
Net
unrealized gain on available-for-sale securities
|
290 | 2,542 | 539 | 3,371 | ||||||||||||
Accumulated
other comprehensive income
(loss)
|
$ | 695 | $ | 2,665 | $ | (2,340 | ) | $ | 1,020 |
December
31, 2009
|
||||||||||||||||
As
reported in:
|
||||||||||||||||
Redeemable
Noncontrolling
Interests
|
Shareholders'
Equity
|
Noncontrolling
Interests
|
Total
|
|||||||||||||
Net
unrealized gain (loss) on hedging agreements
|
$ | 400 | $ | (319 | ) | $ | (3,041 | ) | $ | (2,960 | ) | |||||
Net
unrealized gain (loss) on available-for-sale
securities
|
261 | (29 | ) | (400 | ) | (168 | ) | |||||||||
Net
unrealized gain (loss) on foreign currency
translation adjustment
|
396 | 839 | (1,248 | ) | (13 | ) | ||||||||||
Accumulated
other comprehensive income
(loss)
|
$ | 1,057 | $ | 491 | $ | (4,689 | ) | $ | (3,141 | ) |
Three
Months Ended March 31, 2010
|
Malls
|
Associated
Centers
|
Community
Centers
|
All
Other (2)
|
Total
|
|||||||||||||||
Revenues
|
$ | 237,756 | $ | 10,371 | $ | 6,619 | $ | 11,430 | $ | 266,176 | ||||||||||
Property
operating expenses (1)
|
(80,438 | ) | (2,862 | ) | (2,837 | ) | 6,064 | (80,073 | ) | |||||||||||
Interest
expense
|
(58,337 | ) | (2,044 | ) | (1,805 | ) | (11,274 | ) | (73,460 | ) | ||||||||||
Other
expense
|
- | - | - | (6,701 | ) | (6,701 | ) | |||||||||||||
Gain
(loss) on sales of real estate assets
|
(36 | ) | - | 984 | (82 | ) | 866 | |||||||||||||
Segment
profit (loss)
|
$ | 98,945 | $ | 5,465 | $ | 2,961 | $ | (563 | ) | 106,808 | ||||||||||
Depreciation
and amortization expense
|
(72,012 | ) | ||||||||||||||||||
General
and administrative expense
|
(11,074 | ) | ||||||||||||||||||
Interest
and other income
|
1,051 | |||||||||||||||||||
Equity
in earnings of unconsolidated affiliates
|
539 | |||||||||||||||||||
Income
tax benefit
|
1,877 | |||||||||||||||||||
Income
from continuing operations
|
$ | 27,189 | ||||||||||||||||||
Total
assets
|
$ | 6,605,741 | $ | 331,025 | $ | 68,262 | $ | 662,912 | $ | 7,667,940 | ||||||||||
Capital
expenditures (3)
|
$ | 24,194 | $ | 2,069 | $ | 1,036 | $ | 6,517 | $ | 33,816 |
Three
Months Ended March 31, 2009
|
Malls
|
Associated
Centers
|
Community
Centers
|
All
Other (2)
|
Total
|
|||||||||||||||
Revenues
|
$ | 244,031 | $ | 10,454 | $ | 5,370 | $ | 11,205 | $ | 271,060 | ||||||||||
Property
operating expenses (1)
|
(84,092 | ) | (3,054 | ) | (2,067 | ) | 5,048 | (84,165 | ) | |||||||||||
Interest
expense
|
(60,839 | ) | (2,167 | ) | (1,024 | ) | (7,855 | ) | (71,885 | ) | ||||||||||
Other
expense
|
- | - | - | (5,157 | ) | (5,157 | ) | |||||||||||||
Gain
(loss) on sales of real estate assets
|
(5 | ) | - | 89 | (223 | ) | (139 | ) | ||||||||||||
Segment
profit
|
$ | 99,095 | $ | 5,233 | $ | 2,368 | $ | 3,018 | 109,714 | |||||||||||
Depreciation
and amortization expense
|
(78,311 | ) | ||||||||||||||||||
General
and administrative expense
|
(11,479 | ) | ||||||||||||||||||
Interest
and other income
|
1,581 | |||||||||||||||||||
Loss
on impairment of investment
|
(7,706 | ) | ||||||||||||||||||
Equity
in earnings of unconsolidated affiliates
|
1,534 | |||||||||||||||||||
Income
tax provision
|
(603 | ) | ||||||||||||||||||
Income
from continuing operations
|
$ | 14,730 | ||||||||||||||||||
Total
assets
|
$ | 6,867,725 | $ | 339,489 | $ | 71,266 | $ | 694,390 | $ | 7,972,870 | ||||||||||
Capital
expenditures (3)
|
$ | 47,192 | $ | 6,195 | $ | 22,740 | $ | 26,458 | $ | 102,585 |
(1) | Property operating expenses include property operating, real estate taxes and maintenance and repairs. |
(2) | The All Other category includes mortgage notes receivable, Office Buildings, the Management Company and the Company’s subsidiary that provides security and maintenance services. |
(3) |
Amounts
include acquisitions of real estate assets and investments in
unconsolidated affiliates. Developments in progress are included in the
All Other category.
|
Three
Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Denominator
– basic earnings per share
|
137,967 | 66,407 | ||||||
Dilutive
effect of deemed shares related to deferred
compensation arrangements
|
39 | 32 | ||||||
Denominator
– diluted earnings per share
|
138,006 | 66,439 |
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding
at January 1, 2010
|
566,334 | $ | 16.06 | |||||
Exercised
|
(11,200 | ) | 15.20 | |||||
Outstanding
at March 31, 2010
|
555,134 | 16.15 | ||||||
Vested
and exercisable at March 31, 2010
|
555,134 | 16.15 |
Shares
|
Weighted
Average
Grant-
Date
Fair Value
|
|||||||
Nonvested
at January 1, 2010
|
156,120 | $ | 33.16 | |||||
Granted
|
118,100 | 10.30 | ||||||
Vested
|
(20,800 | ) | 7.26 | |||||
Nonvested
at March 31, 2010
|
253,420 | 23.46 |
Three
Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Accrued
dividends and distributions payable
|
$ | 43,893 | $ | 44,354 | ||||
Additions
to real estate assets accrued but not yet paid
|
$ | 10,904 | $ | 16,082 | ||||
Notes
receivable from sale of interest in unconsolidated
affiliate
|
$ | 1,001 | $ | 1,750 | ||||
Additions
to real estate assets from forgiveness of mortgage note
receivable
|
$ | - | $ | 6,502 |
·
|
general
industry, economic and business
conditions;
|
·
|
interest
rate fluctuations, costs and availability of capital and capital
requirements;
|
·
|
costs
and availability of real estate;
|
·
|
inability
to consummate acquisition
opportunities;
|
·
|
competition
from other companies and retail
formats;
|
·
|
changes
in retail rental rates in our
markets;
|
·
|
shifts
in customer demands;
|
·
|
tenant
bankruptcies or store closings;
|
·
|
changes
in vacancy rates at our properties;
|
·
|
changes
in operating expenses;
|
·
|
changes
in applicable laws, rules and regulations;
and
|
·
|
the
ability to obtain suitable equity and/or debt financing and the continued
availability of financing in the amounts and on the terms necessary to
support our future business.
|
Property
|
Location
|
Date
Opened
|
||
New
Developments:
|
||||
Hammock
Landing (1)
|
West
Melbourne, FL
|
April
2009
|
||
Summit
Fair (2)
|
Lee's
Summit, MO
|
August
2009
|
||
Settlers
Ridge
|
Robinson
Township, PA
|
October
2009
|
||
The
Promenade
|
D'Iberville,
MS
|
October
2009
|
||
The
Pavilion at Port Orange (1)
|
Port
Orange, FL
|
March
2010
|
(1) |
This
property represents a 50/50 joint venture that is accounted for using the
equity method of accounting and is included in equity in earnings of
unconsolidated affiliates in the accompanying consolidated statements of
operations.
|
(2) |
CBL’s
interest represents cost of the land underlying the project for which it
will receive ground rent and a percentage of the net operating cash
flows.
|
Three
Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Malls
|
89.3 | % | 90.0 | % | ||||
Associated
centers
|
3.9 | % | 3.9 | % | ||||
Community
centers
|
2.5 | % | 2.0 | % | ||||
Mortgages,
office buildings and other
|
4.3 | % | 4.1 | % |
At
March 31,
|
||||||||
2010
|
2009
|
|||||||
Total
portfolio occupancy
|
88.8 | % | 88.6 | % | ||||
Total
mall portfolio
|
89.4 | % | 88.9 | % | ||||
Stabilized
malls
|
89.7 | % | 89.1 | % | ||||
Non-stabilized
malls
|
76.6 | % | 80.3 | % | ||||
Associated
centers
|
89.5 | % | 89.0 | % | ||||
Community
centers
|
84.4 | % | 86.5 | % |
At
March 31,
|
||||||||
2010
|
2009
|
|||||||
Stabilized
malls
|
$ | 28.87 | $ | 29.34 | ||||
Non-stabilized
malls
|
25.41 | 26.68 | ||||||
Associated
centers
|
11.89 | 12.08 | ||||||
Community
centers
|
15.06 | 14.62 | ||||||
Office
Buildings
|
19.21 | 19.05 |
Square
Feet
|
Prior
Gross
Rent
PSF
|
New
Initial
Gross
Rent
PSF
|
%
Change
Initial
|
New
Average
Gross
Rent
PSF
|
%
Change
Average
|
|||||||||||||||||||
All
Property Types (1)
|
682,061 | $ | 38.47 | $ | 33.66 | (12.5 | ) % | $ | 34.48 | (10.4 | ) % | |||||||||||||
Stabilized
malls
|
648,530 | 39.37 | 34.43 | (12.5 | ) % | 35.28 | (10.4 | ) % | ||||||||||||||||
New
leases
|
134,930 | 45.66 | 38.92 | (14.8 | ) % | 41.10 | (10.0 | ) % | ||||||||||||||||
Renewal
leases
|
513,600 | 37.72 | 33.25 | (11.9 | ) % | 33.75 | (10.5 | ) % |
(1)
|
Includes
stabilized malls, associated centers, community centers and office
buildings.
|
Consolidated
|
Noncontrolling
Interests
|
Unconsolidated
Affiliates
|
Total
|
Weighted
Average
Interest
Rate
(1)
|
||||||||||||||||
March
31, 2010:
|
||||||||||||||||||||
Fixed-rate
debt:
|
||||||||||||||||||||
Non-recourse
loans on operating properties
|
$ | 3,774,126 | $ | (23,731 | ) | $ | 402,570 | $ | 4,152,965 | 5.97 | % | |||||||||
Recourse
term loans on operating properties (2)
|
160,170 | - | - | 160,170 | 4.96 | % | ||||||||||||||
Total
fixed-rate debt
|
3,934,296 | (23,731 | ) | 402,570 | 4,313,135 | 5.94 | % | |||||||||||||
Variable-rate
debt:
|
||||||||||||||||||||
Non-recourse
term loans on operating properties
|
72,000 | - | - | 72,000 | 4.25 | % | ||||||||||||||
Recourse
term loans on operating properties
|
373,905 | (928 | ) | 191,604 | 564,581 | 2.62 | % | |||||||||||||
Secured
lines of credit
|
640,882 | - | - | 640,882 | 3.76 | % | ||||||||||||||
Unsecured
term facilities
|
437,494 | - | - | 437,494 | 1.73 | % | ||||||||||||||
Total
variable-rate debt
|
1,524,281 | (928 | ) | 191,604 | 1,714,957 | 2.89 | % | |||||||||||||
Total
|
$ | 5,458,577 | $ | (24,659 | ) | $ | 594,174 | $ | 6,028,092 | 5.07 | % |
Consolidated
|
Noncontrolling
Interests
|
Unconsolidated
Affiliates
|
Total
|
Weighted
Average
Interest
Rate
(1)
|
||||||||||||||||
December
31, 2009:
|
||||||||||||||||||||
Fixed-rate
debt:
|
||||||||||||||||||||
Non-recourse
loans on operating properties
|
$ | 3,888,822 | $ | (23,737 | ) | $ | 404,104 | $ | 4,269,189 | 5.99 | % | |||||||||
Recourse
loans on operating properties (2)
|
160,896 | - | - | 160,896 | 4.97 | % | ||||||||||||||
Total
fixed-rate debt
|
4,049,718 | (23,737 | ) | 404,104 | 4,430,085 | 5.95 | % | |||||||||||||
Variable-rate
debt:
|
||||||||||||||||||||
Recourse
term loans on operating properties
|
242,763 | (928 | ) | 98,708 | 340,543 | 2.12 | % | |||||||||||||
Construction
loans
|
126,958 | - | 88,179 | 215,137 | 3.37 | % | ||||||||||||||
Land
loans
|
- | - | 3,276 | 3,276 | 2.23 | % | ||||||||||||||
Secured
lines of credit
|
759,206 | - | - | 759,206 | 4.19 | % | ||||||||||||||
Unsecured
term facilities
|
437,494 | - | - | 437,494 | 1.73 | % | ||||||||||||||
Total
variable-rate debt
|
1,566,421 | (928 | ) | 190,163 | 1,755,656 | 3.07 | % | |||||||||||||
Total
|
$ | 5,616,139 | $ | (24,665 | ) | $ | 594,267 | $ | 6,185,741 | 5.13 | % |
(1) | Weighted average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs. |
(2) |
We
have entered into interest rate swaps on notional amounts totaling
$127,500 as of March 31, 2010 and December 31, 2009 related to two of our
variable-rate loans on operating properties to effectively fix the
interest rates on these loans. Therefore, these amounts are
currently reflected in fixed-rate
debt.
|
Total
Capacity
|
Total
Outstanding
|
Maturity
Date
|
Extended
Maturity
Date
|
|||||
$
|
560,000
|
$
|
376,532
|
August
2011
|
April
2014
|
|||
525,000
|
262,850
|
(1)
|
February
2012
|
February
2013
|
||||
105,000
|
1,500
|
June
2011
|
June
2011
|
|||||
$
|
1,190,000
|
$
|
640,882
|
(1)
|
There was an additional $7,291
outstanding on this secured line of credit as of March 31, 2010 for
letters of credit. Up to $50,000 of the capacity on this line
can be used for letters of
credit.
|
Instrument
Type
|
Notional
Amount
|
Designated
Benchmark
Interest
Rate
|
Strike
Rate
|
Fair
Value
at
3/31/10
|
Fair
Value
at
12/31/09
|
Maturity
Date
|
||||||||||||
Cap
|
$ 72,000
(amortizing to $69,375)
|
3-month
LIBOR
|
3.000 | % | $ | 77 | $ | - |
Jan-12
|
|||||||||
Cap
|
80,000 |
USD-SIFMA
Municipal Swap Index
|
4.000 | % | 2 | 2 |
Dec-10
|
|||||||||||
Pay
fixed/ Receive variable
Swap
|
40,000 |
1-month
LIBOR
|
2.175 | % | (511 | ) | (636 | ) |
Nov-10
|
|||||||||
Pay
fixed/ Receive variable
Swap
|
87,500 |
1-month
LIBOR
|
3.600 | % | (1,637 | ) | (2,271 | ) |
Sep-10
|
Shares
Outstanding
|
Stock
Price (1)
|
Value
|
||||||||||
Common
stock and operating partnership units
|
189,965 | $ | 13.70 | $ | 2,602,521 | |||||||
7.75%
Series C Cumulative Redeemable Preferred Stock
|
460 | 250.00 | 115,000 | |||||||||
7.375%
Series D Cumulative Redeemable Preferred Stock
|
1,330 | 250.00 | 332,500 | |||||||||
Total
market equity
|
3,050,021 | |||||||||||
Company’s
share of total debt
|
6,028,092 | |||||||||||
Total
market capitalization
|
$ | 9,078,113 | ||||||||||
Debt-to-total-market
capitalization ratio
|
66.4 | % |
(1) | Stock price for common stock and operating partnership units equals the closing price of the common stock on March 31, 2010. The stock price for the preferred stock represents the liquidation preference of each respective series of preferred stock. |
CBL's Share of | |||||||||||||||||
Property
|
Location
|
Total
Project
Square
Feet
|
Total
Cost
(b)
|
Cost
to
Date
(c)
|
Date
Opened
|
Initial
Yield
|
|||||||||||
Community/Open-Air
Centers:
|
|||||||||||||||||
The
Pavilion at Port Orange (Phase I and Phase 1A) (a)
|
Port
Orange, FL
|
492,296
|
$67,438
|
$66,562
|
Fall-09/Spring-10
|
7.3%*
|
|||||||||||
492,296
|
$67,438
|
$66,562
|
CBL's Share of | |||||||||||||||||
Property
|
Location
|
Total
Project
Square
Feet
|
Total
Cost
(b)
|
Cost
to
Date
(c)
|
Date
Opened
|
Initial
Yield
|
|||||||||||
Community/Open-Air
Centers:
|
|||||||||||||||||
The
Forum at Grandview (Phase I) (a)
|
Madison,
MS
|
110,690
|
$16,798
|
$9,234
|
Fall-10
|
7.0%*
|
|||||||||||
110,690
|
$16,798
|
$9,234
|
(a) The
Pavilion at Port Orange is a 50/50 joint venture and The Forum at
Grandview is a 75/25 joint venture.
|
||||||||||||||
(b) Total
Cost is presented net of reimbursements to be received.
|
||||||||||||||
(c) Cost
to Date does not reflect reimbursements until they are
received.
|
||||||||||||||
*Pro
Forma initial yields for phased projects reflect full land cost in Phase
I. Combined pro forma yields are higher than Phase I project
yields.
|
§
|
Third
parties may approach us with opportunities in which they have obtained
land and performed some pre-development activities, but they may not have
sufficient access to the capital resources or the development and leasing
expertise to bring the project to fruition. We enter into such
arrangements when we determine such a project is viable and we can achieve
a satisfactory return on our investment. We typically earn development
fees from the joint venture and provide management and leasing services to
the property for a fee once the property is placed in
operation.
|
§
|
We
determine that we may have the opportunity to capitalize on the value we
have created in a property by selling an interest in the property to a
third party. This provides us with an additional source of capital that
can be used to develop or acquire additional real estate assets that we
believe will provide greater potential for growth. When we retain an
interest in an asset rather than selling a 100% interest, it is typically
because this allows us to continue to manage the property, which provides
us the ability to earn fees for management, leasing, development and
financing services provided to the joint
venture.
|
Three
Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
income available to common shareholders
|
$ | 10,928 | $ | 1,712 | ||||
Noncontrolling
interest in earnings of Operating Partnership
|
4,110 | 1,306 | ||||||
Depreciation
and amortization expense of:
|
||||||||
Consolidated
properties
|
72,012 | 78,311 | ||||||
Unconsolidated
affiliates
|
6,885 | 7,509 | ||||||
Non-real
estate assets
|
(219 | ) | (247 | ) | ||||
Noncontrolling
interests' share of depreciation and amortization
|
(145 | ) | (201 | ) | ||||
Loss
on discontinued operations
|
- | 60 | ||||||
Funds
from operations of the Operating Partnership
|
93,571 | 88,450 | ||||||
Percentage
allocable to Company shareholders (1)
|
72.65 | % | 56.75 | % | ||||
Funds
from operations allocable to Company shareholders
|
$ | 67,979 | $ | 50,195 |
(1) | Represents the weighted average number of common shares outstanding for the period divided by the sum of the weighted average number of common shares and the weighted average number of operating partnership units outstanding during the period. |
|
·
|
National,
regional and local economic climates, which may be negatively impacted by
loss of jobs, production slowdowns, adverse weather conditions, natural
disasters, acts of violence, war or terrorism, declines in residential
real estate activity and other factors which tend to reduce consumer
spending on retail goods.
|
|
·
|
Adverse
changes in levels of consumer spending, consumer confidence and seasonal
spending (especially during the holiday season when many retailers
generate a disproportionate amount of their annual
profits).
|
|
·
|
Local
real estate conditions, such as an oversupply of, or reduction in demand
for, retail space or retail goods, and the availability and
creditworthiness of current and prospective
tenants.
|
|
·
|
Increased
operating costs, such as increases in repairs and maintenance, real
property taxes, utility rates and insurance
premiums.
|
|
·
|
Delays
or cost increases associated with the opening of new or renovated
properties, due to higher than estimated construction costs, cost
overruns, delays in receiving zoning, occupancy or other governmental
approvals, lack of availability of materials and labor, weather
conditions, and similar factors which may be outside our ability to
control.
|
|
·
|
Perceptions
by retailers or shoppers of the safety, convenience and attractiveness of
the shopping center.
|
|
·
|
The
willingness and ability of the shopping center’s owner to provide capable
management and maintenance
services.
|
|
·
|
The
convenience and quality of competing retail properties and other retailing
options, such as the Internet.
|
|
·
|
Adverse
changes in governmental regulations, such as local zoning and land use
laws, environmental regulations or local tax structures that could inhibit
our ability to proceed with development, expansion, or renovation
activities that otherwise would be beneficial to our
Properties.
|
|
·
|
Potential
environmental or other legal liabilities that reduce the amount of funds
available to us for investment in our
Properties.
|
|
·
|
Any
inability to obtain sufficient financing (including construction financing
and permanent debt), or the inability to obtain such financing on
commercially favorable terms, to fund repayment of maturing
|
|
|
loans, new developments, acquisitions, and property
expansions and renovations which otherwise would benefit our
Properties.
|
|
·
|
An
environment of rising interest rates, which could negatively impact both
the value of commercial real estate such as retail shopping centers and
the overall retail climate.
|
·
|
actual
or anticipated variations in our operating results, funds from operations,
cash flows or liquidity;
|
·
|
changes
in our earnings estimates or those of
analysts;
|
·
|
changes
in our dividend policy;
|
·
|
impairment
charges affecting the carrying value of one or more of our Properties or
other assets;
|
·
|
publication
of research reports about us, the retail industry or the real estate
industry generally;
|
·
|
increases
in market interest rates that lead purchasers of our securities to seek
higher dividend or interest rate
yields;
|
·
|
changes
in market valuations of similar
companies;
|
·
|
adverse
market reaction to the amount of our outstanding debt at any time, the
amount of our maturing debt in the near and medium term and our ability to
refinance such debt and the terms thereof or our plans to incur additional
debt in the future;
|
·
|
additions
or departures of key management
personnel;
|
·
|
actions
by institutional security holders;
|
·
|
speculation
in the press or investment
community;
|
·
|
the
occurrence of any of the other risk factors included in, or incorporated
by reference in, this report; and
|
·
|
general
market and economic conditions.
|
|
·
|
discount
shopping centers;
|
|
·
|
outlet
malls;
|
|
·
|
wholesale
clubs;
|
|
·
|
direct
mail;
|
|
·
|
television
shopping networks; and
|
|
·
|
shopping
via the internet.
|
·
|
result
in the acceleration of a significant amount of debt for non-compliance
with the terms of such debt or, if such debt contains cross-default or
cross-acceleration provisions, other
debt;
|
·
|
result
in the loss of assets due to foreclosure or sale on unfavorable terms,
which could create taxable income without accompanying cash
proceeds;
|
·
|
materially
impair our ability to borrow unused amounts under existing financing
arrangements or to obtain additional financing or refinancing on favorable
terms or at all;
|
·
|
require
us to dedicate a substantial portion of our cash flow to paying principal
and interest on our indebtedness, reducing the cash flow available to fund
our business, to pay dividends, including those necessary to maintain our
REIT qualification, or to use for other
purposes;
|
·
|
increase
our vulnerability to an economic
downturn;
|
·
|
limit
our ability to withstand competitive pressures;
or
|
·
|
reduce
our flexibility to respond to changing business and economic
conditions.
|
·
|
Impact
of adverse changes in exchange rates of foreign
currencies;
|
·
|
Difficulties
in the repatriation of cash and
earnings;
|
·
|
Differences
in managerial styles and customs;
|
·
|
Changes
in applicable laws and regulations in the United States that affect
foreign operations;
|
·
|
Changes
in foreign political, legal and economic environments;
and
|
·
|
Differences
in lending practices.
|
|
·
|
The Ownership
Limit – As described above, to maintain our status as a REIT under
the Internal Revenue Code, not more than 50% in value of our outstanding
capital stock may be owned, directly or indirectly, by five or fewer
individuals (as defined in the Internal Revenue Code to include certain
entities) during the last half of a taxable year. Our certificate of
incorporation generally prohibits ownership of more than 6% of the
outstanding shares of our capital stock by any single stockholder
determined by value (other than Charles Lebovitz, David Jacobs, Richard
Jacobs and their affiliates under the Internal Revenue Code’s attribution
rules). In addition to preserving our status as a REIT, the ownership
limit may have the effect of precluding an acquisition of control of us
without the approval of our board of
directors.
|
|
·
|
Classified Board of
Directors; Removal for Cause – Our certificate of incorporation
provides for a board of directors divided into three classes, with one
class elected each year to serve for a three-year term. As a result, at
least two annual meetings of stockholders may be required for the
stockholders to change a majority of our board of directors. In addition,
our stockholders can only remove directors for cause and only by a vote of
75% of the outstanding voting stock. Collectively, these provisions make
it more difficult to change the composition of our board of directors and
may have the effect of encouraging persons considering unsolicited tender
offers or other unilateral takeover proposals to negotiate with our board
of directors rather than pursue non-negotiated takeover
attempts.
|
|
·
|
Advance Notice
Requirements for Stockholder Proposals – Our bylaws establish
advance notice procedures with regard to stockholder proposals relating to
the nomination of candidates for election as directors or new business to
be brought before meetings of our stockholders. These procedures generally
require advance written notice of any such proposals, containing
prescribed information, to be given to our Secretary at our principal
executive offices not less than 60 days nor more than 90 days prior to the
meeting.
|
|
·
|
Vote Required to Amend
Bylaws – A vote of 66
2/3% of
our outstanding voting stock (in addition to any separate approval that
may be required by the holders of any particular class of stock) is
necessary for stockholders to amend our
bylaws.
|
|
·
|
Delaware Anti-Takeover
Statute – We are a Delaware corporation and are subject to Section
203 of the Delaware General Corporation Law. In general, Section 203
prevents an “interested stockholder” (defined generally as a person owning
15% or more of a company’s outstanding voting stock) from engaging in a
“business combination” (as defined in Section 203) with us for three years
following the date that person becomes an interested stockholder
unless:
|
|
(a)
|
before
that person became an interested holder, our board of directors approved
the transaction in which the interested holder became an interested
stockholder or approved the business
combination;
|
|
(b)
|
upon
completion of the transaction that resulted in the interested stockholder
becoming an interested stockholder, the interested stockholder owns 85% of
our voting stock outstanding at the time the transaction commenced
(excluding stock held by directors who are also officers and
by
|
|
|
employee
stock plans that do not provide employees with the right to determine
confidentially whether shares held subject to the plan will be tendered in
a tender or exchange offer); or
|
|
(c)
|
following
the transaction in which that person became an interested stockholder, the
business combination is approved by our board of directors and authorized
at a meeting of stockholders by the affirmative vote of the holders of at
least two-thirds of our outstanding voting stock not owned by the
interested stockholder.
|
·
|
Tax Consequences of
the Sale or Refinancing of Certain Properties – Since certain of
our Properties had unrealized gain attributable to the difference between
the fair market value and adjusted tax basis in such Properties
immediately prior to their contribution to the Operating Partnership, a
taxable sale of any such Properties, or a significant reduction in the
debt encumbering such Properties, could cause adverse tax consequences to
the members of our senior management who owned interests in our
predecessor entities. As a result, members of our senior management might
not favor a sale of a property or a significant reduction in debt even
though such a sale or reduction could be beneficial to us and the
Operating Partnership. Our bylaws provide that any decision relating to
the potential sale of any property that would result in a
disproportionately higher taxable income for members of our senior
management than for us and our stockholders, or that would result in a
significant reduction in such property’s debt, must be made by a majority
of the independent directors of the board of directors. The Operating
Partnership is required, in the case of such a sale, to distribute to its
partners, at a minimum, all of the net cash proceeds from such sale up to
an amount reasonably believed necessary to enable members of our senior
management to pay any income tax liability arising from such
sale.
|
·
|
Interests in Other
Entities; Policies of the Board of Directors – Certain entities
owned in whole or in part by members of our senior management, including
the construction company that built or renovated most of our properties,
may continue to perform services for, or transact business with, us and
the Operating Partnership. Furthermore, certain property tenants are
affiliated with members of our senior management. Accordingly, although
our bylaws provide that any contract or transaction between us or the
Operating Partnership and one or more of our directors or officers, or
between us or the Operating Partnership and any other entity in which one
or more of our directors or officers are directors or officers or have a
financial interest, must be approved by our disinterested directors or
stockholders after the material facts of the relationship or interest of
the contract or transaction are disclosed or are known to them, these
affiliations could nevertheless create conflicts between the interests of
these members of senior management and the interests of the Company, our
shareholders and the Operating Partnership in relation to any transactions
between us and any of these
entities.
|
|
(c) The
following table presents information with respect to repurchases of common
stock made by us during the three months ended March 31,
2010:
|
Period
|
Total
Numbers
of
Shares
Purchased
(1)
|
Average
Price
Paid
per
Share
(2)
|
Total
Number of
Shares
Purchased as
Part
of a Publicly
Announced
Plan
|
Maximum
Number of
Shares
that May Yet
Be
Purchased
Under
the Plan
|
|||||
January
1–31, 2010
|
—
|
$
|
—
|
—
|
—
|
||||
February
1–28, 2010
|
2,306
|
$
|
9.98
|
—
|
—
|
||||
March
1–31, 2010
|
—
|
$
|
—
|
—
|
—
|
||||
Total
|
2,306
|
$
|
9.98
|
—
|
—
|
(1)
|
Represents
shares surrendered to the Company by employees to satisfy federal and
state income tax withholding requirements related to the vesting of shares
of restricted stock.
|
(2)
|
Represents
the market value of the common stock on the vesting date for the shares of
restricted stock, which was used to determine the number of shares
required to be surrendered to satisfy income tax withholding
requirements.
|
Exhibit
Number
|
Description
|
4.9.1
|
Amended
and Restated Certificate of Designations, dated February 25, 2010,
relating to the
Company’s 7.375% Series D Cumulative Redeemable Preferred Stock.
*
|
10.1.3
|
Amended
and Restated Certificate of Designation, dated February 25, 2010, of
7.375%
Series D Cumulative Redeemable Preferred Units. *
|
12.1
|
Computation
of Ratio of Earnings to Combined Fixed Charges and Preferred
Dividends.
|
31.1
|
Certification
pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Executive
Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certification
pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Financial
Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Executive
Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Financial
Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|