UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the quarterly period ended January 31, 2016. |
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from ___________________ to ____________________. |
Commission File Number 001-13543
MGC DIAGNOSTICS CORPORATION | ||
(Exact name of registrant as specified in its charter) |
Minnesota | 41-1579150 |
(State or other jurisdiction of | (IRS Employer |
incorporation or organization) | Identification No.) |
350 Oak Grove Parkway, Saint Paul, Minnesota 55127-8599
(Address of principal executive offices)
Registrant’s telephone number, including area code: (651) 484-4874 | ||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer ☐ | Accelerated Filer ☐ | Non-Accelerated Filer☐ | Smaller Reporting Company ☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒
As of March 6, 2016, the Company had outstanding 4,337,519 shares of Common Stock, $0.10 par value.
2 |
PART I – FINANCIAL INFORMATION
MGC DIAGNOSTICS CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
January 31, 2016 and October 31, 2015
(In thousands, except share and per share data)
January
31, 2016 | October
31, 2015 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current Assets: | ||||||||
Cash | $ | 6,587 | $ | 6,553 | ||||
Accounts receivable, net of allowance for doubtful accounts of $111 and $117, respectively | 7,584 | 7,416 | ||||||
Inventories, net of obsolescence reserve of $280 and $288, respectively | 6,989 | 6,759 | ||||||
Prepaid expenses and other current assets | 472 | 988 | ||||||
Total current assets | 21,632 | 21,716 | ||||||
Property and equipment, net of accumulated depreciation of $4,531 and $4,431, respectively | 2,782 | 2,894 | ||||||
Intangible assets, net | 4,401 | 4,305 | ||||||
Goodwill | 3,273 | 3,324 | ||||||
Deferred income taxes | 3,277 | 3,342 | ||||||
Other non-current assets | 8 | 7 | ||||||
Total Assets | $ | 35,373 | $ | 35,588 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 2,951 | $ | 2,617 | ||||
Employee compensation | 1,235 | 1,854 | ||||||
Deferred income | 3,586 | 3,608 | ||||||
Current portion of long-term debt | 851 | 785 | ||||||
Other current liabilities and accrued expenses | 1,548 | 1,493 | ||||||
Total current liabilities | 10,171 | 10,357 | ||||||
Long-term liabilities: | ||||||||
Long-term debt, less current portion | 1,961 | 2,158 | ||||||
Long-term deferred income and other | 3,129 | 3,146 | ||||||
Total Liabilities | 15,261 | 15,661 | ||||||
Commitments and Contingencies | ||||||||
Shareholders’ Equity: | ||||||||
Common stock, $0.10 par value, authorized 25,000,000 shares, 4,337,072 and 4,324,379 shares issued and 4,287,745 and 4,274,386 shares outstanding in 2016 and 2015, respectively | 429 | 427 | ||||||
Undesignated shares, authorized 5,000,000 shares, no shares issued and outstanding | — | — | ||||||
Additional paid-in capital | 24,308 | 24,118 | ||||||
Accumulated deficit | (4,359 | ) | (4,355 | ) | ||||
Accumulated other comprehensive loss | (266 | ) | (263 | ) | ||||
Total Shareholders’ Equity | 20,112 | 19,927 | ||||||
Total Liabilities and Shareholders’ Equity | $ | 35,373 | $ | 35,588 | ||||
See accompanying notes to consolidated financial statements.
3
MGC DIAGNOSTICS CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Loss
(Unaudited in thousands, except per share data)
Three Months ended January 31, | ||||||||
2016 | 2015 | |||||||
Revenues | ||||||||
Equipment, supplies and accessories revenues | $ | 7,542 | $ | 7,293 | ||||
Service revenues | 1,709 | 1,650 | ||||||
9,251 | 8,943 | |||||||
Cost of revenues | ||||||||
Cost of equipment, supplies and accessories revenues | 3,871 | 3,628 | ||||||
Cost of service revenues | 503 | 444 | ||||||
4,374 | 4,072 | |||||||
Gross margin | 4,877 | 4,871 | ||||||
Operating expenses: | ||||||||
Selling and marketing | 2,501 | 2,241 | ||||||
General and administrative | 1,412 | 1,671 | ||||||
Research and development | 673 | 810 | ||||||
Amortization of intangibles | 58 | 49 | ||||||
4,644 | 4,771 | |||||||
Operating income | 233 | 100 | ||||||
Interest expense, net | 66 | 58 | ||||||
Foreign currency loss | 109 | 724 | ||||||
Income (loss) before taxes | 58 | (682 | ) | |||||
Provision for (benefit from) taxes | 62 | (141 | ) | |||||
Net loss | (4 | ) | (541 | ) | ||||
Other comprehensive loss, net of tax | ||||||||
Effect of foreign currency translation adjustments | (3 | ) | (106 | ) | ||||
Comprehensive loss | $ | (7 | ) | $ | (647 | ) | ||
Loss per share: | ||||||||
Basic | $ | — | $ | (0.13 | ) | |||
Diluted | $ | — | $ | (0.13 | ) | |||
Weighted average common shares outstanding: | ||||||||
Basic | 4,280 | 4,204 | ||||||
Diluted | 4,280 | 4,204 | ||||||
See accompanying notes to consolidated financial statements.
4
MGC DIAGNOSTICS CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited in thousands, except per share data)
Three Months ended January 31, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (4 | ) | $ | (541 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation | 103 | 119 | ||||||
Amortization | 74 | 94 | ||||||
Stock-based compensation | 144 | 113 | ||||||
Deferred income taxes | 62 | (173 | ) | |||||
Loss on foreign currency | 108 | 724 | ||||||
Decrease in allowance for doubtful accounts | (5 | ) | — | |||||
Decrease in inventory obsolescence reserve | (8 | ) | (45 | ) | ||||
Loss on disposal of equipment | 2 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (176 | ) | (371 | ) | ||||
Inventories | (233 | ) | (132 | ) | ||||
Prepaid expenses and other current assets | 547 | 177 | ||||||
Accounts payable | 336 | (35 | ) | |||||
Employee compensation | (613 | ) | (39 | ) | ||||
Deferred income | (25 | ) | 58 | |||||
Other current liabilities and accrued expenses | 27 | 63 | ||||||
Net cash provided by operating activities | 339 | 12 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment and intangible assets | (207 | ) | (176 | ) | ||||
Net cash used in investing activities | (207 | ) | (176 | ) | ||||
Cash flows from financing activities: | ||||||||
Payment of debt issuance costs | — | (5 | ) | |||||
Payment of long-term borrowing | (133 | ) | (200 | ) | ||||
Proceeds from issuance of common stock under employee stock purchase plan | 50 | 65 | ||||||
Repurchase of common stock upon vesting of restricted stock awards | (2 | ) | (2 | ) | ||||
Net cash used in financing activities | (85 | ) | (142 | ) | ||||
Effect of exchange rate changes on cash | (13 | ) | (69 | ) | ||||
Net increase (decrease) in cash | 34 | (375 | ) | |||||
Cash at beginning of period | 6,553 | 5,675 | ||||||
Cash at end of period | $ | 6,587 | $ | 5,300 | ||||
Cash paid for taxes | $ | 98 | $ | 15 | ||||
Cash paid for interest | 37 | 32 | ||||||
See accompanying notes to consolidated financial statements.
5
MGC DIAGNOSTICS CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
(1) | Basis of Presentation and Description of Business |
MGC Diagnostics Corporation (the “Company”), through its Medical Graphics Corporation and Medisoft SA subsidiaries, designs and markets non-invasive cardiorespiratory diagnostic systems that are sold under the MGC Diagnostics, MedGraphics and Medisoft brand and trade names. These cardiorespiratory diagnostic systems have a wide range of applications within cardiorespiratory healthcare.
The consolidated balance sheet as of January 31, 2016, the consolidated statements of comprehensive loss for the three months ended January 31, 2016 and 2015, the consolidated statements of cash flows for the three months ended January 31, 2016 and 2015 and the related information presented in these notes have been prepared by management in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, without audit. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of results have been included. The consolidated balance sheet at October 31, 2015 was derived from the audited consolidated financial statements as of that date. Operating results for the three months ended January 31, 2016 are not necessarily indicative of the results that may be expected for the year ending October 31, 2016. For further information, refer to the consolidated financial statements and notes thereto included in MGC Diagnostics Corporation’s Annual Report on Form 10-K for the year ended October 31, 2015.
Preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities made in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Estimates include accounts receivable reserves, product warranty and inventory reserves, realizability of deferred tax assets and depreciable lives of property, equipment and intangible assets (including internal software development costs).
(2) | Summary of Significant Accounting Policies |
Revenue Recognition
The Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured. The Company’s products are sold for cash or on unsecured credit terms requiring payment based on the shipment date. Credit terms can vary between customers due to many factors, but are generally, on average, 30 to 60 days. Revenue, net of discounts, is generally recognized upon shipment or delivery to customers in accordance with written sales terms. Standard sales terms do not include customer acceptance conditions, future credits, rebates, price protection or general rights of return. The terms of sales to both domestic customers and international distributors are identical, although adherence to these terms is more pervasive with domestic customers than with international distributors. In instances when a customer order specifies final acceptance of the system, revenue recognition is deferred until all customer acceptance criteria have been met. Estimated warranty obligations are recorded upon shipment. In certain situations customer requested short-term bill-and-hold sale arrangements are accommodated and accounted for in accordance with authoritative literature. Sales and use taxes are reported on a net basis, excluding them from revenues and cost of revenues.
6 |
Service contract revenue is based on a stated contractual rate and is deferred and recognized ratably over the service period, which is typically from one to five years beginning after the expiration of the standard warranty. Deferred income associated with service contracts was $6,086,000 and $6,173,000 as of January 31, 2016 and October 31, 2015, respectively. Revenue from installation and training services provided to customers is deferred until the service has been performed or no further obligations to perform the service exist. The amount of deferred installation and training revenue was $416,000 and $412,000 as of January 31, 2016 and October 31, 2015, respectively.
When a sale involves multiple deliverables, such as equipment, installation services and training, the amount of the sale consideration is allocated to each respective element based on the relative selling price and revenue is recognized when revenue recognition criteria for each element are met. Consideration allocated to delivered equipment is equal to the total arrangement consideration less the selling price of installation and training. The selling price of installation and training services is based on specific objective evidence, including third-party invoices.
No customer accounted for more than 10% of revenue in either of the three-month periods ended January 31, 2016 or 2015.
Advance Payments from Customers
The Company typically does not receive advance payments from its customers in connection with the sale of its products. The Company occasionally enters into an arrangement under which a customer agrees to purchase a large quantity of product to be delivered over a period of time. Depending on the size of these arrangements, the Company may negotiate an advance payment from these customers. Advance payments from customers aggregated $109,000 and $96,000 as of January 31, 2016 and October 31, 2015, respectively. Revenue recognition for customer orders that include advance payments is consistent with the Company’s revenue recognition policy described above.
Internal Software Development Costs
Internal software development costs consist primarily of internal salaries and consulting fees for developing software platforms for sale to or use by customers within equipment the Company sells. We capitalize costs related to the development of our software products because the Company will use these software products as an integral part of a product or process sold or leased. This software is primarily related to our Breeze Suite platform, including underlying support products. Capitalized software may also include other less significant projects supporting software for separate sale or for internal use.
We begin to capitalize costs related to software developed for new products and significant enhancements of existing products once we reach technological feasibility and we have completed all research and development for the components of the product. We amortize these costs on a straight-line basis over the estimated useful life of the related product, generally five, but not to exceed seven years, commencing with the date the product becomes available for general release to our customers. We amortize costs for internal use software over the expected use periods of the software (See Note 5). The achievement of technological feasibility and the estimate of a product’s economic life require management’s judgment. Any changes in key assumptions, market conditions or other circumstances could result in an impairment of the capitalized software asset and a charge to our operating results.
Goodwill and Other Intangible Assets
ASC 805, Business Combinations, establishes the authoritative guidance setting out principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed and the goodwill acquired. The underlying purchase method of accounting for acquisitions within this guidance requires that assets acquired and liabilities assumed be recorded at their fair value at the acquisition date and includes the capitalization of purchased in-process research and development and the expensing of acquisition costs.
7 |
When a company is acquired, the purchase price is allocated among net tangible assets, in-process research and development, other identifiable intangible assets and the remainder, if any, is recognized as goodwill. Goodwill represents the excess of the aggregate purchase price over the fair value of net assets acquired and is not amortized, in accordance with ASC 350, Intangibles-Goodwill and Other. However, the Company will periodically assess the qualitative factors to determine whether events or circumstances lead to a determination that it is more likely than not that the fair value of the reporting unit is less than its carrying amount and on September 30 of each fiscal year, perform its annual impairment test as required by ASC 350. If the Company determines that the goodwill is impaired, it will record this impairment in its financial statements. As of January 31, 2016, the Company determined there was no impairment.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes in accordance with FASB ASC 740, Income Taxes. The Company recognizes deferred tax assets or liabilities for the expected future tax consequences of temporary differences between the book and tax bases of assets and liabilities. Each quarter, the Company assesses the likelihood that its deferred tax assets will be recovered from future taxable income. The analysis to determine the amount of the valuation allowance is highly judgmental and requires weighing positive and negative evidence including historical and projected future taxable income and ongoing tax planning strategies. See Note 9 to the consolidated financial statements, “Income Taxes,” for further discussion of the Company’s valuation allowance.
New Accounting Pronouncements
Revenue from Contracts with Customers – In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance creating Accounting Standards Codification (“ASC”) Section 606, Revenue from Contracts with Customers. The new section will replace Section 605, Revenue Recognition, and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards in order to reconcile previously differing treatment between United States practices and those of the rest of the world and enhance disclosures related to disaggregated revenue information. In August 2015, the FASB deferred the effective date of the new guidance by one year, such that the updated guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those fiscal years. The Company will adopt the new provisions of this accounting standard at the beginning of fiscal year 2019. The Company will continue its study of the implications of this statement to evaluate the expected impact on its consolidated financial statements.
In July 2015, FASB issued ASU 2015-11, Inventory (Topic 330) Related to Simplifying the Measurement of Inventory applies to all inventory except inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. Inventory measured using first-in, first-out (FIFO) or average cost is covered by the new amendments. Inventory within the scope of the new guidance should be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments will take effect for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance should be applied prospectively, and earlier application is permitted as of the beginning of an interim or annual reporting period. The Company is evaluating the impact of the standard on the consolidated financial statements.
8 |
During February 2016, the FASB issued ASU No. 2016-02, Leases. ASU No. 2016-02 was issued to increase transparency and comparability among organizations by recognizing all lease transactions (with terms in excess of 12 months) on the balance sheet as a lease liability and a right-of-use asset (as defined). ASU No. 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with earlier application permitted. Upon adoption, the lessee will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the year of adoption. The Company is currently assessing the effect that ASU No. 2016-02 will have on its results of operations, financial position and cash flows.
(3) | Stock-Based Compensation and Stock Options |
The MGC Diagnostics Corporation 2007 Stock Incentive Plan (the “2007 Plan”) provides that incentive stock options and nonqualified stock options to purchase shares of common stock may be granted at prices determined by the Compensation Committee, except that the purchase price of incentive stock options may not be less than the fair market value of the stock at the date of grant. Options under the 2007 Plan are subject to vesting schedules established on the date of grant. In addition, the 2007 Plan allows the granting of restricted stock awards, stock appreciation rights and performance stock.
Total stock-based compensation expense included in the Company’s statements of comprehensive loss was $144,000 and $113,000 for the three months ended January 31, 2016 and 2015, respectively.
Stock Options
A summary of the Company’s stock option activity for the three months ended January 31, 2016 and 2015 is presented in the following table:
For the Three Months ended | ||||||||||||||||||
January 31, 2016 | January 31, 2015 | |||||||||||||||||
Shares | Weighted Average Exercise Price | Shares | Weighted Average Exercise Price | |||||||||||||||
Outstanding at beginning of period | 177,900 | $ | 6.48 | 52,650 | $ | 7.01 | ||||||||||||
Granted | 25,305 | 6.62 | — | — | ||||||||||||||
Outstanding at end of period | 203,205 | $ | 6.50 | 52,650 | $ | 7.01 |
The following table summarizes information concerning stock options outstanding as of January 31, 2016:
Exercise Prices | Number Outstanding | Weighted Average Remaining Contractual Life | Number Subject to Exercise | |||||||||||
$6.07 | 150,000 | 6.33 | — | |||||||||||
6.62 | 13,305 | 6.88 | — | |||||||||||
6.63 | 12,000 | 6.85 | — | |||||||||||
6.76 | 5,400 | 6.79 | 5,400 | |||||||||||
9.12 | 22,500 | 5.34 | 7,499 | |||||||||||
Total | 203,205 | 6.30 | 12,899 |
The total intrinsic value of options outstanding and exercisable as of January 31, 2016 was $125,000 and $1,000, respectively, which was calculated using the closing stock price at the end of the first quarter less the option price of in-the-money options. The Company issues new shares when stock options are exercised. Unrecognized compensation expense related to outstanding stock options as of January 31, 2016 was $493,000 and is expected to be recognized over a weighted average period of 2.20 years.
9 |
Valuation Assumptions
The Company uses the Black-Scholes option-pricing model (“Black-Scholes model”) to determine the fair value of stock options as of the grant date. The fair value of stock options under the Black-Scholes model requires management to make assumptions regarding projected employee stock option exercise behaviors, risk-free interest rates, volatility of the Company’s stock price and expected dividends. The expense recognized for options granted under the 2007 Plan is equal to the fair value of stock options as of the grant date. The following table provides the weighted average fair value of options granted to employees and the related assumptions used in the Black-Scholes model for stock option grants made during the three months ended January 31, 2016:
Options
Granted December 16, 2015 | Options
Granted December 7, 2015 | |||||||
Weighted average fair value of options granted | $ | 3.35 | $ | 3.52 | ||||
Assumptions used: | ||||||||
Expected life (years) | 7.00 | 7.00 | ||||||
Risk-free interest rate | 1.67 | % | 1.67 | % | ||||
Volatility | 48.72 | % | 48.75 | % | ||||
Dividend Yield | 0.00 | % | 0.00 | % |
Restricted Stock Awards
Restricted stock awards are awards of common stock that are subject to restrictions on transfer and to a risk of forfeiture if the holder leaves the Company before the restrictions lapse. The holder of a restricted stock award is generally entitled at all times on and after the date of issuance of the restricted shares to exercise the rights of a shareholder of the Company, including the right to vote the shares. The value of stock awards that vest over time was established by the market price on the date of its grant. A summary of the Company’s restricted stock activity for the three months ended January 31, 2016 and 2015 is presented in the following table:
For the Three Months ended | ||||||||||||||||||
January 31, 2016 | January 31, 2015 | |||||||||||||||||
Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | |||||||||||||||
Unvested at beginning of period | 49,993 | $ | 7.61 | 57,035 | $ | 8.40 | ||||||||||||
Granted | — | — | 1,333 | 6.00 | ||||||||||||||
Vested | (666 | ) | 5.80 | (667 | ) | 5.80 | ||||||||||||
Unvested at end of period | 49,327 | $ | 7.63 | 57,701 | $ | 8.38 |
Unrecognized compensation expense related to outstanding restricted stock awards to employees and directors as of January 31, 2016 was $135,000 and is expected to be recognized over a weighted average period of 1.28 years.
Director Stock Awards in Lieu of Cash Retainer Fees
The Company has a program that allows non-employee Board members to elect and receive shares from the 2007 Plan in lieu of some or all of their quarterly cash retainer fees. During the three months ended January 31, 2016 and 2015, the Company issued 1,703 and 1,665 shares, respectively, under this program. The expense was recognized at the time of share issuance and totaled $11,000 in each of the three-month periods ended January 31, 2016 and 2015.
Non-employee Stock Awards in Lieu of Cash
In fiscal 2016, the Company entered into a consulting arrangement under which it agreed to issue share awards to non-employee consultants in lieu of cash compensation. These awards are an obligation within a consulting arrangement that does not grant any ownership rights until the shares are issued. The number of shares to be issued to non-employees is determined and paid quarterly for fixed monthly dollar values per the agreement. Expense under this agreement for the three months ended January 31, 2016 was $3,000.
10 |
Employee Stock Purchase Plan
The MGC Diagnostics Corporation 2003 Employee Stock Purchase Plan, as amended (“Purchase Plan”), allows participating employees to purchase up to 200,000 shares of the Company’s common stock at a discount through payroll deductions. The Purchase Plan is available to all employees subject to eligibility requirements. Under the Purchase Plan, participating employees may purchase the Company’s common stock on a voluntary after-tax basis at a price that is the lower of 85% of the fair market value of one share of common stock at the beginning or end of each stock purchase phase. The Purchase Plan is carried out in six-month phases, with phases beginning on January 1 and July 1 of each calendar year. For the phase that ended on December 31, 2015, employees purchased 11,248 shares at a price of $4.47 per share. As of January 31, 2016, the Company has withheld approximately $8,000 from employees participating in the phase that began on January 1, 2016. As of January 31, 2016, 57,834 shares of common stock were available for future purchase under the Purchase Plan.
The following table presents the classification of pre-tax stock-based compensation expense recognized in the consolidated statements of comprehensive loss for the three months ended January 31, 2016 and 2015:
Three months ended January 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Cost of revenues | $ | 1 | $ | 1 | ||||
Selling and marketing | 29 | 22 | ||||||
General and administrative | 112 | 88 | ||||||
Research and development | 2 | 2 | ||||||
Stock-based compensation expense | $ | 144 | $ | 113 |
Tax Impact of Stock-Based Compensation
The Company reports the benefit of tax deductions in excess of recognized stock-based compensation expense on the consolidated statements of cash flows as financing cash flows. For the three months ended January 31, 2016 and 2015, there were no excess tax benefits.
(4) | Inventories |
Inventories consisted of the following as of January 31, 2016 and October 31, 2015:
(In thousands) | 2016 | 2015 | |||||
Raw materials | $ | 3,638 | $ | 3,486 | |||
Work-in-process | 815 | 864 | |||||
Finished goods | 2,536 | 2,409 | |||||
$ | 6,989 | $ | 6,759 |
11 |
(5) Intangible Assets
Intangible assets consisted of the following as of January 31, 2016 and October 31, 2015:
(In thousands) | 2016 | 2015 | ||||||
Intangible assets: | ||||||||
Developed technology | $ | 7,772 | $ | 7,771 | ||||
Customer and distributor relationships | 369 | 375 | ||||||
Trademarks and trade names | 251 | 254 | ||||||
Software | 247 | 247 | ||||||
Capitalized software in progress | 2,875 | 2,705 | ||||||
11,514 | 11,352 | |||||||
Less: accumulated amortization | (7,113 | ) | (7,047 | ) | ||||
$ | 4,401 | $ | 4,305 |
The Company amortizes the intangible assets related to developed technology, patents and trademarks using the straight-line method over the estimated useful lives of the assets, which range from five to ten years. Total amortization expense was $70,000 and $79,000 for the three months ended January 31, 2016 and 2015, respectively. Of the total, amortization expense related to software costs of $12,000 and $30,000 is included in cost of equipment, supplies and accessories revenues for the three months ended January 31, 2016 and 2015, respectively. The reduction in amortization expense classified in cost of equipment, supplies and accessories revenue for the three months ended January 31, 2016 relates to software development costs that were written off in the 2015 third quarter to fully impair one software product deemed to have no future value as of July 31, 2015. The Company estimates it will incur the following amortization expense in future fiscal years based on the intangible assets the Company expects to have placed in service at the end of fiscal 2016:
(In thousands) | Amortization | ||||
Nine months ending October 31, 2016 | $ | 268 | |||
2017 | 326 | ||||
2018 | 304 | ||||
2019 | 246 | ||||
2020 | 214 | ||||
2021 | 159 | ||||
Thereafter | 247 | ||||
$ | 1,764 |
This table does not include estimated amortization expense of $92,000 for patents included in “Developed technology,” not yet placed into service, and capitalized software costs of $2,545,000 for software the Company expects to place into service after the current fiscal year. The Company capitalized software development costs of $170,000 and $158,000 during the three months ended January 31, 2016 and 2015, respectively. Upon completion of these development projects, the Company expects to amortize the capitalized software costs over a five year period.
(6) | Warranty Reserve |
Sales of the Company’s equipment are subject to a warranty obligation. Equipment warranties typically extend for a period of twelve months from the date of installation. Standard warranty terms are included in customer contracts. Under the terms of these warranties, the Company is obligated to repair or replace any components or assemblies that it deems defective in workmanship or materials. The Company reserves the right to reject warranty claims if it determines that failure is due to normal wear, customer modifications, improper maintenance or misuse. The Company maintains a warranty reserve that reflects the estimated expenses it will incur to honor the warranties on its products. The Company adjusts the warranty reserve based on the number and type of equipment subject to warranty and the remaining months of warranty coverage. The warranty reserve adjustment reflects the Company’s historical warranty experience based on the type of equipment.
12
Warranty provisions and claims for the three months ended January 31, 2016 and 2015 were as follows:
(In thousands) | 2016 | 2015 | ||||||
Balance, beginning of period | $ | 147 | $ | 109 | ||||
Warranty provision based on units sold | 71 | 43 | ||||||
Periodic reserve adjustments | 12 | (25 | ) | |||||
Warranty claims | (68 | ) | (24 | ) | ||||
Balance, end of period | $ | 162 | $ | 103 |
(7) | Financing Arrangements |
On July 24, 2014, MGC Diagnostics Corporation and its wholly-owned subsidiary Medical Graphics Corporation (collectively the “Company”) entered into a credit agreement (“Agreement”) with BMO Harris Bank NA (“Bank”).
The Agreement, as amended, includes a $4.0 million term loan and $250,000 revolving credit facility. The term loan, which bears interest at a floating rate, is payable in equal monthly principal installments of $66,667 over a five-year period commencing August 31, 2014 and is evidenced by a term note. The Company funded the original $4.0 million under the term loan on July 24, 2014. The Company used these proceeds in connection with its acquisition of Medisoft SA. The revolving credit facility had a one-year term, which has been renewed through July 31, 2016. At January 31, 2016, the unpaid balance on the term loan was $2,867,000. The Company may use the revolving credit facility from time to time for working capital or general corporate needs. The revolving credit facility is evidenced by a revolving note. At January 31, 2016, there were no borrowings under the revolving credit facility.
The promissory notes under the Agreement are collateralized by substantially all the assets of MGC Diagnostics Corporation and Medical Graphics Corporation and 66% of the equity interest of any first-tier foreign subsidiary, which includes MGC Diagnostics Belgium S.P.R.L., the entity that acquired Medisoft SA and its subsidiaries.
The Company has the ability under the Agreement to designate the term loan and borrowings under the Revolving Credit Facility as either Base Rate Loans or LIBOR Loans. If a loan or a portion of a loan is a LIBOR loan, then the interest rate will be based on the LIBOR rate plus a LIBOR margin that will range from 2.25% to 2.75%, depending upon the Company’s Total Leverage Ratio (2.75% LIBOR margin at January 31, 2016). If a loan or a portion of a Loan is a Base Rate Loan, then the interest rate will be based on the Bank’s Base Rate, plus a Base Rate Margin from 1.25% to 1.75% based on the Company’s Total Leverage Ratio (1.75% Base Rate Margin at January 31, 2016). The interest rates on outstanding balances will change, based on changes in the Bank Base Rate or the LIBOR rate. The interest rate on the term loan was 5% as of January 31, 2016.
The Agreement, as amended, defines adjusted earnings before interest, taxes, depreciation, amortization and foreign currency gains(losses) (“adjusted EBITDA”) used to determine the leverage ratio (outstanding loans divided by adjusted EBITDA) and the fixed charge coverage ratio (adjusted EBITDA divided by total interest, loan principle, taxes, cash dividends and share repurchases paid). The Agreement includes covenants that limit the Company’s borrowing to the maximum leverage ratio and a minimum fixed charge coverage ratio. Maintenance of the fixed charge coverage ratio is a condition to repurchasing the Company’s shares or paying any dividends.
The Company must attain the following covenants given the amended agreement:
· | Minimum cash balances; |
13
· | Total Leverage Ratio: not greater than 2.50 on October 31, 2015 and thereafter; |
· | Adjusted Fixed Charge Coverage Ratio: not less than 1.25 on October 31, 2015 and thereafter; and |
· | Consult with and obtain the approval of the Bank if the Company makes changes in its senior executive management team, other than the changes that substantially retain the existing operating responsibilities of these executives. |
At January 31, 2016, the Company was in compliance with all financial and non-financial covenants under the Agreement.
(8) Net Income (Loss) per Share
Basic income (loss) per share is computed by dividing net income (loss) by the weighted average shares outstanding during the reporting period. Diluted income per share is computed similarly to basic income (loss) per share except that in computing diluted income per share the weighted average shares outstanding are increased to include additional shares issuable from the assumed exercise of warrants and stock options, if dilutive, as well as the dilutive effects of any unvested restricted share awards. Diluted loss per share does not include any of these dilutive effects in its calculation. The number of additional shares is calculated by assuming that outstanding warrants and stock options are exercised, outstanding restricted share grants vest and that the cash proceeds from the exercise together with the assumed employment value represented by the unamortized stock-based compensation were used to reacquire shares of common stock at the average market price during the reporting period.
The Company had unexpired options and warrants for the purchase of its common stock and unvested restricted and performance stock awards as of January 31, 2016 and 2015 of 420,874 and 278,693 shares, respectively.
Shares used in the net loss per share computations are as follows:
Three Months ended January 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Weighted average common shares outstanding - basic | 4,280 | 4,204 | ||||||
Dilutive effect of stock options, warrants and unvested restricted shares | — | — | ||||||
Weighted average common shares outstanding - diluted | 4,280 | 4,204 |
As a result of the net loss for the three months ended January 31, 2016 and 2015, all outstanding warrants, stock options and unvested restricted stock shares were considered anti-dilutive and, therefore, were excluded from diluted loss per share for the period.
(9) | Income Taxes |
The Company has recorded a provision for (benefit from) income taxes of $62,000 and $(141,000) for the three months ended January 31, 2016 and 2015, respectively. The Company records its interim provision for income taxes based on our estimated worldwide annual effective rate for the year excluding the MGC Diagnostics Belgium S.P.R.L. loss for the quarter of $88,000, for which no tax benefit can be recognized due to future expected losses and a resulting valuation allowance related to these losses. As a result, the $62,000 tax expense for the quarter exceeds the world wide consolidated pre-tax quarterly income of $58,000 (which includes the Medisoft Belgium S.P.R.L. loss) resulting in an effective rate for the quarter of approximately 107%. The provisions for income taxes for 2016 include federal alternative minimum tax expense, state and foreign income tax expense and expense related to increased reserves for uncertain tax positions expected for 2016 and included in the projected effective rate. In addition, the benefit from income taxes for the three months ended January 31, 2015, included a deferred tax benefit related to Medisoft current net operating loss and the reversals of deferred tax liabilities from the Medisoft acquisition and limited tax expense for the U.S., due to a full valuation allowance for domestic deferred tax assets as of the fiscal 2015 first quarter end.
14
As of October 31, 2015 the Company had a remaining valuation allowance of approximately $963,000. As of January 31, 2016, the reserve for uncertain tax positions remained unchanged at $61,000 compared to October 31, 2015. If recognized, approximately $41,000 of these benefits would lower the effective tax rate. The remaining $20,000, if recognized, would result in a deferred tax asset subject to a valuation allowance and therefore would not affect the effective rate.
Estimated interest and penalties related to potential underpayment of income taxes are classified as a component of tax expense in the consolidated statements of comprehensive loss. The Company does not expect the amount of reserves for uncertain tax positions to change significantly in the next twelve months. Similarly, the Company does not anticipate that the total reserve for uncertain tax positions will significantly change due to the settlement of audits and the expiration of statutes of limitations within the next twelve months.
The Company files a consolidated federal income tax return in the United States federal jurisdiction and files various combined and separate tax returns in several state and local jurisdictions. For United States federal tax, the Company is no longer subject to examinations by the authorities for fiscal years ending prior to November 1, 1998. The expiration dates of the statute of limitations related to the various state income tax returns that the Company files vary by state. There is no statute of limitations for assessments related to jurisdictions where the Company may have a nexus but has chosen not to file an income tax return.
The Company has federal net operating loss (“NOL”) and general business tax credit carry forwards; however, the utilization of some of these tax loss and tax credit carry forwards is limited under Internal Revenue Code (“IRC”) §382 and §383, respectively, as a result of an IRS-deemed change in ownership that occurred in the fourth quarter of fiscal 2006. The Company estimates that the amount of federal NOL carry forward from October 31, 2015 that is not limited is approximately $10.1 million. These loss carry forwards will expire in years 2018 through 2032. Additionally, the Company has general business credit carry forwards of $299,000 that will expire in 2033. Usage of this general business credit carry forward is not limited because it was generated after the change in ownership. The Company also has $193,000 of alternative minimum tax credit carry forwards that do not have expiration dates. The alternative minimum tax credit carry forwards are limited by IRC §383, but their ultimate use is not affected since these do not expire. In addition, as of October 31, 2015, the Company has combined foreign NOLs of approximately $4.3 million.
The Company’s domestic NOL carry forwards of $10.1 million as of October 31, 2015 include $2.8 million of income tax deductions in excess of previously recorded tax benefits. Although these additional tax deductions are reflected in NOL carry forwards referenced above, the related tax benefit will not be recognized until the deductions reduce taxes payable. Accordingly, since the tax benefit did not reduce the Company’s current taxes payable in 2016 or 2015, these tax benefits are not reflected in the Company’s deferred tax assets. The tax benefit of these excess deductions will be reflected as a credit to additional paid-in capital when and if recognized. In addition, as of October 31, 2015, the Company has state NOL carry forwards of approximately $1.7 million and foreign NOL carry forwards of approximately $4.3 million. Expiration of state NOLs vary by state and approximately $166,000 will expire in fiscal 2016 if not utilized. Foreign NOL expiration varies by country; however a substantial portion of the foreign NOLs are in Belgium, which do not expire.
15
(10) Segment Reporting
The Company operates in a single industry segment, the manufacture and sale of cardiorespiratory diagnostic products. The Company sells its products into many countries throughout the world. Net sales and long-lived assets by geographic area are shown in the following tables.
Three months ended January 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Revenues from unaffiliated customers: | ||||||||
United States | $ | 7,000 | $ | 6,280 | ||||
Americas | 181 | 514 | ||||||
Europe, Middle East, Africa | 1,572 | 1,689 | ||||||
Asia Pacific | 498 | 460 | ||||||
$ | 9,251 | $ | 8,943 |
January 31, 2016 | October 31, 2015 | |||||||
Long-lived assets: | ||||||||
United States | $ | 7,085 | $ | 7,032 | ||||
Europe | 6,656 | 6,840 | ||||||
$ | 13,741 | $ | 13,872 |
(11) | Litigation |
The Company is also subject to certain claims and lawsuits that have been filed in the ordinary course of business. From time to time, the Company initiates lawsuits against others to enforce patents or to seek collection of debts in the ordinary course of business. The Company is not subject to any significant litigation, except as set forth below.
MGC Diagnostics Corporation v. Mr. Guy Martinot and Dr. Jean-Benoît Martinot
In November 2015, the Company commenced litigation in the French-speaking courts of Brussels, Belgium against the selling shareholders of Medisoft for violations of representations and warranties in the stock purchase agreement dated as of July 10, 2014 under which the Company purchased Medisoft. The Company alleged that these violations resulted in Company damages of approximately €985,400 ($1,084,000). In May 2015, the Company received payment of €406,700 ($447,000) with respect to these alleged violations pursuant to a bank guaranteed contractual escrow fund and has reflected that payment on its books and records. The defendant selling shareholders have advised the Company that they intend to assert a counterclaim against the Company. The Company has not accrued any losses related to the litigation or accrued any related legal costs it has not yet incurred. The Company currently expects that this litigation process may continue until the fall of 2017.
NeuroVirtual USA, Inc. v. MGC Diagnostics Corporation
On January 12, 2016, NeuroVirtual USA, Inc. commenced a lawsuit against the Company in the United States District Court for the Southern District of New York asserting breach of contract, anticipatory breach of contract, and fraud in the inducement. NeuroVirtual commenced the lawsuit after MGC, in a letter dated December 17, 2015, informed NeuroVirtual that MGC was rescinding a distribution agreement dated March 31, 2014 between NeuroVirtual and MGC because, among other things, NeuroVirtual failed to comply with applicable Minnesota law in connection with the distribution agreement. NeuroVirtual has alleged (i) damages of $1,055,120 for breach of contract, (ii) damages of $1,363,850 for anticipatory breach of contract; and (iii) damages of no less than $5.0 million for fraud in the inducement. MGC believes that its rescission of the distribution agreement was proper and that it has valid defenses to the NeuroVirtual claims. On February 25, 2016, MGC filed an Answer and Counterclaim against NeuroVirtual alleging NeuroVirtual’s actions violated Minnesota law and claiming consequential damages in excess of $500,000. The Company has not accrued any losses related to the litigation, including any purchase commitments due as of December 31, 2015, or accrued any related legal costs it has not yet incurred. At this time, the Company is unable to provide an estimate of a possible loss, or a range of loss in connection with this lawsuit.
16
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation.
Overview
The Company, through its Medical Graphics Corporation and Medisoft SA subsidiaries, designs and markets non-invasive cardiorespiratory diagnostic systems that are sold under the MGC Diagnostics, MedGraphics and Medisoft brand and trade names. These cardiorespiratory diagnostic systems have a wide range of applications within cardiorespiratory healthcare. Revenues consist of equipment, supplies and accessories sales as well as service revenues. Equipment, supplies and accessories sales reflect sales of non-invasive cardiorespiratory diagnostic equipment and aftermarket sales of peripherals and supplies. Service revenues consist of revenues from extended service contracts and non-warranty service visits. Medisoft was acquired on August 1, 2014.
Total revenues for the first quarter increased by 3.4% to $9.3 million, compared to $8.9 million in the same period in 2015. Operating expenses for the first quarter were $4.6 million compared to $4.8 million in the prior year quarter. Net loss for the three months ended January 31, 2016 was $(4,000), or $(0.00) per diluted share, compared to a net loss of $(541,000), or $(0.13) per diluted share, for the same period in 2015. Net losses for the three months ended January 31, 2016 and 2015 include foreign exchange losses of $109,000 and $724,000, respectively, which result from changes in the value of the Euro in relation to the US dollar during the period.
Results of Operations
The following table contains selected information from our historical consolidated statements of comprehensive loss, expressed as a percentage of revenue:
Three months ended January 31, | ||||||||
2016 | 2015 | |||||||
Revenues | 100.0 | % | 100.0 | % | ||||
Cost of revenues | 47.3 | 45.5 | ||||||
Gross margin | 52.7 | 54.5 | ||||||
Operating Expenses | ||||||||
Selling and marketing expenses | 27.0 | 25.1 | ||||||
General and administrative expenses | 15.3 | 18.7 | ||||||
Research and development expenses | 7.3 | 9.1 | ||||||
Amortization of intangibles | 0.6 | 0.5 | ||||||
Total operating expenses | 50.2 | 53.4 | ||||||
Operating income | 2.5 | 1.1 | ||||||
Interest expense, net | 0.7 | 0.6 | ||||||
Foreign currency loss | 1.2 | 8.1 | ||||||
Provision for (benefit from) taxes | 0.7 | (1.6 | ) | |||||
Net loss | (0.1 | )% | (6.0 | )% |
Seasonality
The Company experiences some seasonality in its revenues, with the first and fourth quarter of its fiscal year historically being its lowest and highest revenue quarters, respectively. The Company experiences additional variability in each quarter due to a number of factors, including customer budget cycles, product introductions, Company sales incentive programs, general economic conditions and the timing of customer orders.
17
Quarterly Comparison of Operations
The following paragraphs discuss the Company’s performance for the three months ended January 31, 2016 and 2015.
Revenues
Total revenues for the three months ended January 31, 2016 increased 3.4% compared to the same period in fiscal 2015. Medical Graphics revenue increased 4.9% for the three months ended January 31, 2016, with domestic revenue increasing by 12.1% to $6.9 million and international revenue decreasing 23.5% to $1.2 million. First quarter Medisoft revenue decreased to $1.1 million from $1.2 million in the prior year period primarily as a result of a stronger US dollar compared to the first quarter of last year.
Domestic service revenues, which are entirely attributed to Medical Graphics, increased 3.5% to $1.7 million, compared to $1.6 million for the same quarter last year.
Revenues from competitive conversions were $1.1 million in the fiscal 2016 first quarter compared to $388,000 in the same quarter of the prior year. The Attachment Rate, which reflects the percentage of Extended Service Contracts that were sold during customer equipment purchases, was 29% for the fiscal first quarter compared to an average rate in fiscal 2015 of 31%.
International equipment, supplies and accessories revenues decreased 15.6% to $2.3 million, compared to $2.7 million for the fiscal 2015 first quarter, due to weaker demand in all markets except for the Asia Pacific region and the effects of the stronger US dollar. Medisoft’s international revenue fell 4.5% to $1.1 million for the quarter primarily due to the translation effect of a stronger US dollar.
Gross Margin
Gross margin of 52.7% in the first quarter includes gross margin for Medical Graphics of 55.3% and Medisoft gross margin of 34.8%. The lower Medisoft gross margin is due primarily to Medisoft’s reliance on a sales model under which product gross margin is shared with distribution partners, who operate in price sensitive markets. In addition, Medisoft’s lower selling volume does not enable it to achieve similar inventory purchasing efficiencies to those attainable at Medical Graphics. Gross margin for equipment, supplies and accessories was 48.7% for the quarter (51.2% for Medical Graphics and 34.8% for Medisoft), compared to 50.3% in the prior year’s quarter (54.0% for Medical Graphics and 31.8% for Medisoft). Gross margin for services was 70.6% for the quarter, compared to 73.1% for the prior year’s quarter.
Selling and Marketing
Sales and marketing expenses were $2.5 million, or 27.0% of revenue, compared to $2.2 million, or 25.1% of revenue in the fiscal first quarter. This increase is primarily due to increased Medisoft sales and marketing expenses of $63,000, and $197,000 of increased sales and marketing expenses for Medical Graphics, including $94,000 of variable selling costs increases and increases of $80,000, $31,000, and $21,000 in consulting, telemarketing and advertising, respectively, partially offset by $32,000 decrease in costs for conventions, seminars and meetings.
General and Administrative
General and administrative expenses totaled $1.4 million, or 15.3% of revenue, compared to $1.7 million, or 18.7% of revenue in the comparable quarter last year. This decrease is primarily due to $287,000 of lower Medisoft expenses, which included infrastructure investment and consulting costs in fiscal 2015, partially offset by increased Medical Graphics general and administrative expenses of $28,000. Medical Graphics expense increases included a $40,000 increase in corporate development and board expenses and a $52,000 increase in personnel and incentives costs, partially offset by a $52,000 reduction in legal, audit and investor relations costs.
18
Research and Development
Research and development expenses were $673,000, or 7.3% of revenue in the fiscal first quarter, down from $810,000, or 9.1% of revenue in last year’s first quarter. This decrease is primarily due to $113,000 of lower Medical Graphics research and development expenses. Internal software development costs capitalized totaled $170,000 and $158,000 in the three months ended January 31, 2016 and 2015, respectively. Although research and development expenses decreased, Medical Graphics continues to develop new products and improvements to existing products.
Amortization of Intangibles
Amortization of acquired Medisoft related intangibles was $48,000 and $53,000 for the three months ended January 31, 2016 and 2015, respectively. Amortization of patent costs was $10,000 and $7,000 for the three months ended January 31, 2016 and 2015, respectively.
The amortization of software development assets consisted of $12,000 and $30,000 for the three months ended January 31, 2016 and 2015, respectively, and is included in the cost of equipment revenues due to the direct relationship to equipment units sold. Fiscal 2015 first quarter amortization included an amount for a project that was determined to be fully impaired later in fiscal 2015, so no comparable amounts are amortized in fiscal 2016. The Company expects the level of future amortization expense related to capitalized software development costs to increase as the Company releases to the market current projects under development.
Provision for Taxes
The Company has recorded a provision for (benefit from) income taxes of $62,000 and $(141,000) for the three months ended January 31, 2016 and 2015, respectively. The Company records its interim provision for income taxes based on our estimated worldwide annual effective rate for the year excluding the MGC Diagnostics Belgium S.P.R.L. loss for the quarter of $88,000, for which no tax benefit can be recognized due to future expected losses and a resulting valuation allowance related to these losses. As a result, the $62,000 tax expense for the quarter exceeds the world wide consolidated pre-tax quarterly income of $58,000 (which includes the Medisoft Belgium S.P.R.L. loss) resulting in an effective rate for the quarter of approximately 107%. The provisions for income taxes for 2016 include federal alternative minimum tax expense, state and foreign income tax expense and expense related to increased reserves for uncertain tax positions expected for 2016 and included in the projected effective rate. In addition, the benefit from income taxes for the three months ended January 31, 2015, included a deferred tax benefit related to Medisoft current net operating loss and the reversals of deferred tax liabilities from the Medisoft acquisition and limited tax expense for the U.S., due to a full valuation allowance for domestic deferred tax assets as of the fiscal 2015 first quarter end.
Interest Expense
The interest expense increase is primarily related to Medisoft non-bank related charges.
Foreign Exchange
During the three months ended January 31, 2016 and 2015, changes in the value of the Euro expressed in US dollars resulted in $109,000 and $724,000 of foreign currency losses, due to the decline in value of the intercompany Euro-denominated note used to partially finance the acquisition of Medisoft. In addition, pertaining to the net asset position for assets and liabilities of Medisoft, we also incurred a non-cash, foreign currency translation loss of $3,000, which is included in the consolidated balance sheets as accumulated other comprehensive loss, and in the consolidated statements of comprehensive loss as other comprehensive loss.
19
Liquidity and Capital Resources
The Company has financed its working capital and liquidity needs over the last several years through revenue generated by the operations of its wholly-owned Medical Graphics Corporation subsidiary.
As of January 31, 2016, the Company had cash of $6.6 million and working capital of $11.5 million. During the three months ended January 31, 2016, the Company generated $339,000 in cash from operating activities, with $476,000 provided by operations before changes in working capital items. Accounts receivable increased $176,000, while day sales outstanding (“DSO”), which measures how quickly receivables are collected, increased 10 days to 74 days from October 31, 2015 to January 31, 2016. Inventory increased by $233,000, as days of inventory on hand increased 23 days to 144 days compared to October 31, 2015. Accounts payable increased by $336,000 in the quarter. Employee compensation accruals as of January 31, 2016 were $613,000 lower than October 31, 2015 levels, reflecting the fiscal 2016 first quarter payments of accrued sales commissions and 2015 management incentive costs that were accrued as of October 31, 2015.
During the three months ended January 31, 2016, the Company used $207,000 in cash to purchase property, equipment and intangible assets. The Company has no material commitments for capital expenditures for the remainder of fiscal 2016. The Company’s fiscal 2016 operating plans include additional costs to develop the Company’s next-generation software platform, including expensed development efforts and capitalized software development costs.
The Company used cash of $85,000 during the three months ended January 31, 2016 in financing activities, primarily resulting from loan payments of $133,000. In addition, the Company received $50,000 from share issuances under its employee stock purchase plan, partially offset by $2,000 of amounts paid for share withholding to support statutory minimum income tax withholding requirements on vesting restricted share arrangements.
On July 24, 2014, the Company entered into a credit agreement (“Agreement”) with BMO Harris Bank NA. The Agreement, as amended, includes a $4.0 million term loan and a $250,000 revolving credit facility, which may also be used for the issuance of standby and commercial letters of credit. The term loan, which bears interest at a floating rate, is payable in equal monthly principal installments of $66,667 over the five-year period commencing August 31, 2014. The revolving credit facility has a one-year term currently expiring July 31, 2016. As of January 31, 2016, the balance on the term loan was $2.9 million.
The Agreement includes other usual and customary covenants for facilities of this nature, and requires the Company to comply with the Agreement’s financial covenants.
The Company’s failure to comply with these financial covenants, as well as other violations, would constitute an event of default. In addition, in connection with the payment of any cash dividends or other shareholder distributions, the Company must ensure that it will continue to comply with the financial covenants after the distribution.
The financial covenants in effect as of January 31, 2016 include the following:
· | Minimum cash balances; |
· | Total Leverage Ratio: not greater than 2.50 on October 31, 2015 and thereafter; |
· | Adjusted Fixed Charge Coverage Ratio: not less than 1.25 on October 31, 2015 and thereafter; and |
20
· | Consult with and obtain the approval of the Bank if the Company makes changes in its senior executive management team, other than the changes that substantially retain the existing operating responsibilities of these executives, |
At January 31, 2016, the Company was in compliance with all financial and non-financial covenants under the Agreement. The interest rate on the term loan was 5% as of January 31, 2016 and October 31, 2015.
The Company believes that it will meet its liquidity and capital resource needs, including debt repayment requirements, over the next twelve months through its cash flows resulting from operations and current cash and cash equivalents. In addition, the Company has implemented a market-focused strategic plan leveraging the strength of its MGC Diagnostics/MedGraphics brand and improving its worldwide selling and distribution capability. Pursuant to this plan, the Company acquired Medisoft SA and will continue to review various potential strategic product and technology partners and may use some of its cash and capital resources in the acquisition of other new technologies or businesses.
The Company’s Board of Directors will continue to review and assess the Company’s capital position and working capital and capital resource needs. If the Board determines that the Company’s capital exceeds the amount necessary to enable it to meet its working capital and liquidity needs, as well as to retain a reasonable cushion for contingencies and strategic opportunities, the Company will consider various options for increasing shareholder value, including, but not limited to, purchasing its own shares in the open market and in privately negotiated transactions and or paying cash dividends. As noted above, the Company must remain in compliance with the financial covenants on its bank facility in connection with any dividends or distributions.
Litigation
In November 2015, the Company commenced litigation in the French-speaking courts of Brussels, Belgium against the selling shareholders of Medisoft for violations of representations and warranties in the stock purchase agreement dated as of July 10, 2014 under which the Company purchased Medisoft. The Company alleged that these violations resulted in Company damages of approximately €985,400 ($1,084,000). In May 2015, the Company received payment of €406,700 ($447,000) with respect to these alleged violations pursuant to a bank guaranteed contractual escrow fund and has reflected that payment on its books and records. The defendant selling shareholders have advised the Company that they intend to assert a counterclaim against the Company. The Company has not accrued any losses related to the litigation or accrued any related legal costs it has not yet incurred. The Company currently expects that this litigation process may continue until the fall of 2017.
On January 12, 2016, NeuroVirtual USA, Inc. commenced a lawsuit against the Company in the United States District Court for the Southern District of New York asserting breach of contract, anticipatory breach of contract, and fraud in the inducement. NeuroVirtual commenced the lawsuit after MGC, in a letter dated December 17, 2015, informed NeuroVirtual that MGC was rescinding a distribution agreement dated March 31, 2014 between NeuroVirtual and MGC because, among other things, NeuroVirtual failed to comply with applicable Minnesota law in connection with the distribution agreement. NeuroVirtual has alleged (i) damages of $1,055,120 for breach of contract, (ii) damages of $1,363,850 for anticipatory breach of contract; and (iii) damages of no less than $5.0 million for fraud in the inducement. MGC believes that its rescission of the distribution agreement was proper and that it has valid defenses to the NeuroVirtual claims. On February 25, 2016, MGC filed an Answer and Counterclaim against NeuroVirtual alleging NeuroVirtual’s actions violated Minnesota law and claiming consequential damages in excess of $500,000. The Company has not accrued any losses related to the litigation, including any purchase commitments due as of December 31, 2015, or accrued any related legal costs it has not yet incurred. At this time, the Company is unable to provide an estimate of a possible loss, or a range of loss in connection with this lawsuit.
21
Forward-Looking Statements.
The discussion above contains forward-looking statements about our future financial results and business prospects that by their nature involve substantial risks and uncertainties. You can identify these statements by the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “project,” “intend,” “plan,” “will,” “target,” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects.
Our actual results may differ materially depending on a variety of factors including:
· | national and worldwide economic and capital market conditions; |
· | continuing cost-containment efforts in hospital, clinic and office markets; |
· | our ability to successfully and profitably integrate our Medisoft SA subsidiary that we acquired on August 1, 2014; |
· | our ability to successfully operate our Medisoft subsidiary in a manner that supports the carrying value of our goodwill; |
· | our ability to complete our software development initiatives and migrate our platforms to a next-generation technology; |
· | increased foreign-exchange-rate-fluctuation exposure resulting from our acquisition of Medisoft SA and our increased future international operations; |
· | our ability to remain as qualified providers for group purchasing organizations ensuring continued access to our markets; |
· | uncertainty or changes in medical reimbursement requirements; |
· | reinstatement of medical device taxation related to national healthcare reform, including the 2.3% medical device tax, that was suspended for the two years beginning January 1, 2016 and ending December 31, 2017; |
· | our ability to comply with covenants in our bank credit agreements, including limitations in these agreements on our ability to repurchase our stock or pay dividends; |
· | our ability to obtain FDA clearance to market and sell our forced oscillation technique (“FOT”) product in the United States; |
· | our ability to successfully resolve pending litigation with the Medisoft selling shareholders; |
· | our ability to successfully resolve pending litigation with NeuroVirtual USA, Inc., related to our rescission of a distribution agreement; |
· | our ability to successfully operate our business, to convert our past and continuing research and development expenditures into new and improved cardiorespiratory diagnostic products and services and to sell these products and services into existing and new markets; |
· | our ability to maintain our cost structure at a level that is appropriate to our near to mid-term revenue expectations, and that will enable us to increase revenues and profitability as opportunities develop; |
· | our ability to achieve constant margins for our products and consistent and predictable operating expenses in light of variable revenues from our clinical research customers; |
· | our ability to expand our international revenue through our Medical Graphics and Medisoft distribution partners; |
· | our ability to successfully defend ourselves from product liability claims related to our cardiorespiratory diagnostic products; |
· | our ability to defend our existing intellectual property and obtain protection for intellectual property we develop in the future; |
· | our ability to realize our existing deferred tax assets in domestic and foreign jurisdictions; |
· | our ability to successfully expand into adjunct non-core product business lines in the future without exposing ourselves to significant risk through significant inventory or purchase obligations; |
· | our ability to develop and maintain an effective system of internal controls and procedures and disclosure controls and procedures; and |
· | our dependence on third-party vendors. |
22
Additional information with respect to the risks and uncertainties faced by the Company may be found in, and the above discussion is qualified in its entirety by, the other risk factors that are described from time to time in the Company’s Securities and Exchange Commission reports, including the Annual Report on Form 10-K for the year ended October 31, 2015.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Our August 1, 2014 acquisition of Medisoft SA and its subsidiaries introduced considerably more exposure to currency fluctuations, which are reflected in the fiscal 2015 and 2016 losses for the Euro-denominated intercompany instruments that are not regarded as permanent funding. The exposure to currency fluctuations on the remaining net assets of the acquired entities is reflected in accumulated other comprehensive loss in the consolidated balance sheet. A lower US Dollar/Euro conversion rate developed since the July 2014 funding of intra-company loans to our Belgian holding company for the August 1, 2014 acquisition of Medisoft. Further US Dollar/Euro rate reductions or increases will result in an effect on the Company’s financial statements in amounts that could be material to our consolidated financial position, results of operations and cash flows.
Item 4. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
Management, with the participation of the Company’s chief executive officer, Todd M. Austin, and chief financial officer, Wesley W. Winnekins, has evaluated the effectiveness of the design and operation of the disclosure controls and procedures, as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Management has concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that the disclosure controls are also effective to ensure that information required to be disclosed in the Company’s Exchange Act reports is accumulated and communicated to management, including the chief executive officer and principal accounting officer, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Controls
There have been no changes in internal control over financial reporting that occurred during the first quarter of fiscal 2016 that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
23
The Company is subject to claims and lawsuits that have been filed in the ordinary course of business. From time to time, the Company brings suit against others to enforce patent rights or to collect debts in the ordinary course of business. The Company is not subject to any pending litigation except as set forth below.
MGC Diagnostics Corporation v. Mr. Guy Martinot and Dr. Jean-Benoît Martinot
In November 2015, the Company commenced litigation in the French-speaking courts of Brussels, Belgium against the selling shareholders of Medisoft for violations of representations and warranties in the stock purchase agreement dated as of July 10, 2014 under which the Company purchased Medisoft. The Company alleged that these violations resulted in Company damages of approximately €985,400 ($1,084,000). In May 2015, the Company received payment of €406,700 ($447,000) with respect to these alleged violations pursuant to a bank-guaranteed contractual escrow fund and has reflected that payment on its books and records. The defendant selling shareholders have advised the Company that they intend to assert a counterclaim against the Company. The Company currently expects that this litigation process in the Belgian courts may continue until the fall of 2017.
NeuroVirtual USA, Inc. v. MGC Diagnostics Corporation
On January 12, 2016, NeuroVirtual USA, Inc. commenced a lawsuit against the Company in the United States District Court for the Southern District of New York asserting breach of contract, anticipatory breach of contract, and fraud in the inducement. NeuroVirtual commenced the lawsuit after MGC, in a letter dated December 17, 2015, informed NeuroVirtual that MGC was rescinding a distribution agreement dated March 31, 2014 between NeuroVirtual and MGC because, among things, NeuroVirtual failed to comply with applicable Minnesota law in connection with the distribution agreement. NeuroVirtual has alleged (i) damages of $1,055,120 for breach of contract, (ii) damages of $1,363,850 for anticipatory breach of contract; and (iii) damages of no less than $5.0 million for fraud in the inducement. MGC believes that its rescission of the distribution agreement was proper and that it has valid defenses to the NeuroVirtual claims. On February 25, 2016, MGC filed an Answer and Counterclaim against NeuroVirtual alleging NeuroVirtual’s actions violated Minnesota law and claiming damages in excess of $500,000. At this time, the Company is unable to provide an estimate of a possible loss, or a range of loss in connection with this lawsuit.
We described the most significant risk factors applicable to the Company in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended October 31, 2015. Except as noted below, we believe there have been no material changes to the risk factors disclosed in that Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Default Upon Senior Securities.
None.
Item 4. Mine Safety Disclosure.
None.
24
Shareholder Nomination Process
On February 2, 2016, the Company’s Board of Directors adopted amendments to the Company’s Amended and Restated Bylaws (the “Bylaws”) to implement Proxy Access. The Bylaws include a new Section 2.11 that permits a shareholder (or group of shareholders) owning at least three percent of MGCD common stock continuously for at least three years to nominate and include in MGCD’s annual meeting proxy materials director nominees constituting up to twenty percent of the Board, if the shareholder(s) and nominee(s) satisfy the requirements specified in the Bylaws. The Bylaws also establish procedures for advance notice to MGCD by shareholders that intend to nominate individuals to serve as MGCD directors at MGCD annual meetings other than through Proxy Access.
The Company reported these amendments in its Form 8-K dated February 2, 2016 and included information about the new shareholder nominating process in its Proxy Statement dated February 4, 2016 for its Annual Meeting of Shareholders to be held on March 16, 2016.
31.1 | Certifications of Chief Executive Officer pursuant to 13a-14 and 15d-14 of the Exchange Act. |
31.2 | Certifications of Chief Financial Officer pursuant to 13a-14 and 15d-14 of the Exchange Act. |
32. | Certifications pursuant to 18 U.S.C. §1350. |
101* | The following materials from our Quarterly Report on Form 10-Q for the quarter ended January 31, 2016 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Consolidated Statements of Cash Flows, (iv) Notes to Consolidated Financial Statements and (vi) document and entity information. |
* | Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filings. |
25
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MGC DIAGNOSTICS CORPORATION | |||
(Registrant) | |||
March 15, 2016 | By: | /s/ Todd M. Austin | |
Todd M. Austin | |||
Chief Executive Officer |
March 15, 2016 | By: | /s/ Wesley W. Winnekins | |
Wesley W. Winnekins | |||
Chief Financial Officer |
26