Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
or |
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 0-19424
EZCORP, INC.
(Exact name of registrant as specified in its charter) |
| |
Delaware | 74-2540145 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
2500 Bee Cave Road, Bldg One, Suite 200, Rollingwood, Texas | 78746 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (512) 314-3400 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | ¨ | Accelerated filer | x |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | |
| | Smaller reporting company | ¨ |
| | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
The only class of voting securities of the registrant issued and outstanding is the Class B Voting Common Stock, par value $.01 per share, all of which is owned by an affiliate of the registrant. There is no trading market for the Class B Voting Common Stock.
As of April 25, 2018, 51,494,246 shares of the registrant’s Class A Non-voting Common Stock ("Class A Common Stock"), par value $.01 per share, and 2,970,171 shares of the registrant’s Class B Voting Common Stock, par value $.01 per share, were outstanding.
EZCORP, Inc.
INDEX TO FORM 10-Q
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EZCORP, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts) |
| | | | | | | | | | | |
| March 31, 2018 | | March 31, 2017 | | September 30, 2017 |
| | | | | |
| (Unaudited) | | |
Assets: | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 159,912 |
| | $ | 120,099 |
| | $ | 164,393 |
|
Pawn loans | 159,410 |
| | 143,267 |
| | 169,242 |
|
Pawn service charges receivable, net | 30,493 |
| | 27,028 |
| | 31,548 |
|
Inventory, net | 158,642 |
| | 137,008 |
| | 154,411 |
|
Notes receivable, net | 38,091 |
| | 29,978 |
| | 32,598 |
|
Prepaid expenses and other current assets | 29,222 |
| | 31,011 |
| | 28,765 |
|
Total current assets | 575,770 |
| | 488,391 |
| | 580,957 |
|
Investment in unconsolidated affiliate | 46,509 |
| | 38,334 |
| | 43,319 |
|
Property and equipment, net | 64,833 |
| | 53,630 |
| | 57,959 |
|
Goodwill | 289,438 |
| | 254,217 |
| | 254,760 |
|
Intangible assets, net | 45,728 |
| | 31,768 |
| | 32,420 |
|
Non-current notes receivable, net | 18,660 |
| | 40,319 |
| | 28,377 |
|
Deferred tax asset, net | 13,842 |
| | 37,134 |
| | 16,856 |
|
Other assets, net | 19,773 |
| | 18,174 |
| | 9,715 |
|
Total assets | $ | 1,074,553 |
| | $ | 961,967 |
| | $ | 1,024,363 |
|
| | | | | |
Liabilities and equity: | | | | | |
Current liabilities: | | | | | |
Current maturities of long-term debt, net (Note 6) | $ | 103,287 |
| | $ | — |
| | $ | — |
|
Accounts payable, accrued expenses and other current liabilities | 60,689 |
| | 62,339 |
| | 61,543 |
|
Customer layaway deposits | 12,225 |
| | 10,992 |
| | 11,032 |
|
Total current liabilities | 176,201 |
| | 73,331 |
| | 72,575 |
|
Long-term debt, net | 198,338 |
| | 266,724 |
| | 284,807 |
|
Other long-term liabilities | 11,884 |
| | 8,448 |
| | 7,055 |
|
Total liabilities | 386,423 |
| | 348,503 |
| | 364,437 |
|
Commitments and contingencies (Note 8) |
|
| |
|
| |
|
|
Stockholders’ equity: | | | | | |
Class A Non-voting Common Stock, par value $.01 per share; shares authorized: 100 million; issued and outstanding: 51,494,246 as of March 31, 2018; 51,321,915 as of March 31, 2017; and 51,427,832 as of September 30, 2017 | 515 |
| | 513 |
| | 514 |
|
Class B Voting Common Stock, convertible, par value $.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171 | 30 |
| | 30 |
| | 30 |
|
Additional paid-in capital | 353,698 |
| | 321,531 |
| | 348,532 |
|
Retained earnings | 377,682 |
| | 334,996 |
| | 351,666 |
|
Accumulated other comprehensive loss | (40,463 | ) | | (42,544 | ) | | (38,367 | ) |
EZCORP, Inc. stockholders’ equity | 691,462 |
| | 614,526 |
| | 662,375 |
|
Noncontrolling interest | (3,332 | ) | | (1,062 | ) | | (2,449 | ) |
Total equity | 688,130 |
| | 613,464 |
| | 659,926 |
|
Total liabilities and equity | $ | 1,074,553 |
| | $ | 961,967 |
| | $ | 1,024,363 |
|
See accompanying notes to unaudited interim condensed consolidated financial statements.
EZCORP, Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Six Months Ended March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | |
| (Unaudited) |
| (in thousands, except per share amounts) |
Revenues: | | | | | | | |
Merchandise sales | $ | 114,945 |
| | $ | 110,238 |
| | $ | 228,533 |
| | $ | 221,751 |
|
Jewelry scrapping sales | 11,525 |
| | 10,219 |
| | 23,738 |
| | 20,017 |
|
Pawn service charges | 74,367 |
| | 67,092 |
| | 150,727 |
| | 136,105 |
|
Other revenues | 1,897 |
| | 2,079 |
| | 4,244 |
| | 4,379 |
|
Total revenues | 202,734 |
| | 189,628 |
| | 407,242 |
| | 382,252 |
|
Merchandise cost of goods sold | 72,220 |
| | 70,493 |
| | 143,387 |
| | 142,225 |
|
Jewelry scrapping cost of goods sold | 9,574 |
| | 8,841 |
| | 19,911 |
| | 17,185 |
|
Other cost of revenues | 347 |
| | 397 |
| | 924 |
| | 980 |
|
Net revenues | 120,593 |
| | 109,897 |
| | 243,020 |
| | 221,862 |
|
Operating expenses: | | | | | | | |
Operations | 82,160 |
| | 74,460 |
| | 165,770 |
| | 152,106 |
|
Administrative | 13,341 |
| | 13,283 |
| | 26,659 |
| | 27,210 |
|
Depreciation and amortization | 6,451 |
| | 6,030 |
| | 12,174 |
| | 12,403 |
|
Loss (gain) on sale or disposal of assets | 100 |
| | 71 |
| | 139 |
| | (6 | ) |
Total operating expenses | 102,052 |
| | 93,844 |
| | 204,742 |
| | 191,713 |
|
Operating income | 18,541 |
| | 16,053 |
| | 38,278 |
| | 30,149 |
|
Interest expense | 5,829 |
| | 5,628 |
| | 11,676 |
| | 11,193 |
|
Interest income | (4,268 | ) | | (2,240 | ) | | (8,538 | ) | | (4,856 | ) |
Equity in net income of unconsolidated affiliate | (876 | ) | | (1,243 | ) | | (2,326 | ) | | (2,721 | ) |
Other (income) expense | (4 | ) | | 228 |
| | (186 | ) | | (195 | ) |
Income from continuing operations before income taxes | 17,860 |
| | 13,680 |
| | 37,652 |
| | 26,728 |
|
Income tax expense | 5,921 |
| | 5,449 |
| | 13,358 |
| | 10,231 |
|
Income from continuing operations, net of tax | 11,939 |
| | 8,231 |
| | 24,294 |
| | 16,497 |
|
Loss from discontinued operations, net of tax | (500 | ) | | (375 | ) | | (722 | ) | | (1,603 | ) |
Net income | 11,439 |
| | 7,856 |
| | 23,572 |
| | 14,894 |
|
Net loss attributable to noncontrolling interest | (374 | ) | | (167 | ) | | (989 | ) | | (294 | ) |
Net income attributable to EZCORP, Inc. | $ | 11,813 |
| | $ | 8,023 |
| | $ | 24,561 |
| | $ | 15,188 |
|
| | | | | | | |
Basic earnings per share attributable to EZCORP, Inc. — continuing operations | $ | 0.23 |
| | $ | 0.15 |
| | $ | 0.46 |
| | $ | 0.31 |
|
Diluted earnings per share attributable to EZCORP, Inc. — continuing operations | $ | 0.21 |
| | $ | 0.15 |
| | $ | 0.45 |
| | $ | 0.31 |
|
| | | | | | | |
Weighted-average basic shares outstanding | 54,464 |
| | 54,291 |
| | 54,447 |
| | 54,224 |
|
Weighted-average diluted shares outstanding | 57,624 |
| | 54,346 |
| | 56,642 |
| | 54,278 |
|
See accompanying notes to unaudited interim condensed consolidated financial statements.
EZCORP, Inc. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Six Months Ended March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | |
| (Unaudited) |
| (in thousands) |
Net income | $ | 11,439 |
| | $ | 7,856 |
| | $ | 23,572 |
| | $ | 14,894 |
|
Other comprehensive gain (loss): | | | | | | | |
Foreign currency translation gain (loss), net of income tax (expense) benefit for our investment in unconsolidated affiliate of ($6) and ($211) for the three and six months ended March 31, 2018 respectively, and $974 and $530 for the three and six months ended March 31, 2017, respectively. | 6,040 |
| | 5,020 |
| | (535 | ) | | 1,555 |
|
Other comprehensive gain (loss), net of tax | 6,040 |
| | 5,020 |
| | (535 | ) | | 1,555 |
|
Comprehensive income | 17,479 |
| | 12,876 |
| | 23,037 |
| | 16,449 |
|
Comprehensive loss attributable to noncontrolling interest | (228 | ) |
| (180 | ) | | (883 | ) |
| (284 | ) |
Comprehensive income attributable to EZCORP, Inc. | $ | 17,707 |
| | $ | 13,056 |
| | $ | 23,920 |
| | $ | 16,733 |
|
See accompanying notes to unaudited interim condensed consolidated financial statements.EZCORP, Inc. CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive (Loss) Income | | Noncontrolling Interest | | Total Equity |
| Shares | | Par Value | |
| | | | | | | | | | | | | |
| (Unaudited, except balances as of September 30, 2016) |
| (in thousands) |
Balances as of September 30, 2016 | 54,099 |
| | $ | 541 |
| | $ | 318,723 |
| | $ | 319,808 |
| | $ | (44,089 | ) | | $ | (778 | ) | | $ | 594,205 |
|
Stock compensation | — |
| | — |
| | 3,575 |
| | — |
| | — |
| | — |
| | 3,575 |
|
Release of restricted stock | 193 |
| | 2 |
| | — |
| | — |
| | — |
| | — |
| | 2 |
|
Taxes paid related to net share settlement of equity awards | — |
| | — |
| | (767 | ) | | — |
| | — |
| | — |
| | (767 | ) |
Foreign currency translation adjustment | — |
| | — |
| | — |
| | — |
| | 1,545 |
| | 10 |
| | 1,555 |
|
Net income (loss) | — |
| | — |
| | — |
| | 15,188 |
| | — |
| | (294 | ) | | 14,894 |
|
Balances as of March 31, 2017 | 54,292 |
| | $ | 543 |
| | $ | 321,531 |
| | $ | 334,996 |
| | $ | (42,544 | ) | | $ | (1,062 | ) | | $ | 613,464 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Noncontrolling Interest | | Total Equity |
| Shares | | Par Value | |
| | | | | | | | | | | | | |
| (Unaudited, except balances as of September 30, 2017) |
| (in thousands) |
Balances as of September 30, 2017 | 54,398 |
| | $ | 544 |
| | $ | 348,532 |
| | $ | 351,666 |
| | $ | (38,367 | ) | | $ | (2,449 | ) | | $ | 659,926 |
|
Stock compensation | — |
| | — |
| | 5,477 |
| | — |
| | — |
| | — |
| | 5,477 |
|
Release of restricted stock | 66 |
| | 1 |
| | — |
| | — |
| | — |
| | — |
| | 1 |
|
Taxes paid related to net share settlement of equity awards | — |
| | — |
| | (311 | ) | | — |
| | — |
| | — |
| | (311 | ) |
Reclassification of stranded tax effects resulting from the Tax Cuts and Jobs Act | — |
| | — |
| | — |
| | 1,455 |
| | (1,455 | ) | | — |
| | — |
|
Foreign currency translation adjustment | — |
| | — |
| | — |
| | — |
| | (641 | ) | | 106 |
| | (535 | ) |
Net income (loss) | — |
| | — |
| | — |
| | 24,561 |
| | — |
| | (989 | ) | | 23,572 |
|
Balances as of March 31, 2018 | 54,464 |
| | $ | 545 |
| | $ | 353,698 |
| | $ | 377,682 |
| | $ | (40,463 | ) | | $ | (3,332 | ) | | $ | 688,130 |
|
See accompanying notes to unaudited interim condensed consolidated financial statements.
EZCORP, Inc. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| | | | | | | |
| Six Months Ended March 31, |
| 2018 | | 2017 |
| | | |
| (Unaudited) |
| (in thousands) |
Operating activities: | | | |
Net income | $ | 23,572 |
| | $ | 14,894 |
|
Adjustments to reconcile net income to net cash flows from operating activities: | | | |
Depreciation and amortization | 12,174 |
| | 12,403 |
|
Amortization of debt discount and deferred financing costs | 7,439 |
| | 5,755 |
|
Accretion of notes receivable discount and deferred compensation fee | (5,032 | ) | | (1,928 | ) |
Deferred income taxes | 2,801 |
| | (664 | ) |
Other adjustments | 1,081 |
| | 911 |
|
Stock compensation expense | 5,534 |
| | 3,575 |
|
Income from investment in unconsolidated affiliate | (2,326 | ) | | (2,721 | ) |
Changes in operating assets and liabilities, net of business acquisitions: | | | |
Service charges and fees receivable | 3,964 |
| | 4,151 |
|
Inventory | (628 | ) | | 708 |
|
Prepaid expenses, other current assets and other assets | (3,245 | ) | | 5,898 |
|
Accounts payable, accrued expenses and other liabilities | (5,006 | ) | | (30,120 | ) |
Customer layaway deposits | 1,128 |
| | 240 |
|
Income taxes, net of excess tax benefit from stock compensation | 4,085 |
| | 7,590 |
|
Net cash provided by operating activities | 45,541 |
| | 20,692 |
|
Investing activities: | | | |
Loans made | (330,732 | ) | | (300,604 | ) |
Loans repaid | 220,267 |
| | 199,080 |
|
Recovery of pawn loan principal through sale of forfeited collateral | 134,870 |
| | 128,238 |
|
Additions to property and equipment and capitalized labor, net | (19,251 | ) | | (8,020 | ) |
Acquisitions, net of cash acquired | (63,780 | ) | | — |
|
Principal collections on notes receivable | 9,152 |
| | 15,051 |
|
Net cash (used in) provided by investing activities | (49,474 | ) | | 33,745 |
|
Financing activities: | | | |
Taxes paid related to net share settlement of equity awards | (311 | ) | | (767 | ) |
Net cash used in financing activities | (311 | ) | | (767 | ) |
Effect of exchange rate changes on cash and cash equivalents | (237 | ) | | 692 |
|
Net (decrease) increase in cash and cash equivalents | (4,481 | ) | | 54,362 |
|
Cash and cash equivalents at beginning of period | 164,393 |
| | 65,737 |
|
Cash and cash equivalents at end of period | $ | 159,912 |
| | $ | 120,099 |
|
| | | |
Non-cash investing and financing activities: | | | |
Pawn loans forfeited and transferred to inventory | $ | 134,952 |
| | $ | 125,165 |
|
Dividend reinvestment acquisition of additional ownership in unconsolidated affiliate | — |
| | 1,153 |
|
See accompanying notes to unaudited interim condensed consolidated financial statements.
EZCORP, Inc.
Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
March 31, 2018
NOTE 1: ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
When used in this report, the terms “we,” “us,” “our,” “EZCORP” and the “Company” mean EZCORP, Inc. and its consolidated subsidiaries, collectively.
We are a leading provider of pawn loans in the United States and Latin America. Pawn loans are non-recourse loans collateralized by tangible property. We also sell merchandise, primarily collateral forfeited from pawn lending operations and used merchandise purchased from customers, and operate a small number of financial services stores in Canada.
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Our management has included all adjustments it considers necessary for a fair presentation which are of a normal, recurring nature. All intercompany accounts and transactions have been eliminated in consolidation.
The accompanying financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended September 30, 2017. The balance sheet as of September 30, 2017 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements.
Our business is subject to seasonal variations, and operating results for the three and six months ended March 31, 2018 and 2017 (the "current quarter" and "current six-months" and "prior-year quarter" and "prior-year six-months," respectively) are not necessarily indicative of the results of operations for the full fiscal year.
There have been no changes in significant accounting policies as described in our Annual Report on Form 10-K for the year ended September 30, 2017.
Reclassifications to Prior Period Financial Statements
Certain reclassifications of prior period amounts have been made. These reclassifications were made to conform to the current period presentation.
Use of Estimates and Assumptions
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, inventories, loan loss allowances, long-lived and intangible assets, share-based compensation, income taxes, contingencies and litigation. We base our estimates on historical experience, observable trends and various other assumptions that we believe are reasonable under the circumstances. We use this information to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates under different assumptions or conditions.
Income Taxes
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the "Act") was signed into law. Among other things, the Act reduces the U.S. federal corporate tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign sourced earnings. The corporate tax rate reduction was effective as of January 1, 2018 and, accordingly, reduced our current fiscal year federal statutory rate to a blended rate of 24.5%, and will further reduce it to 21% beginning in fiscal 2019. As of March 31, 2018, while we are able to make reasonable estimates of the impact of the reduction in the corporate rate and the deemed repatriation transition tax, the final impact of the Act may differ from these estimates, due to, among other things, changes in our interpretations and assumptions, additional guidance that may be issued by the Internal Revenue Service, and actions we may take. We are continuing to gather additional information to determine the final impact of the Act. We recognized $2.8 million
during the quarter ended December 31, 2017, as discussed below, for the revaluation of our deferred tax assets and liabilities upon enactment of the Act, which is included as a component of "Income tax expense" in our condensed consolidated statements of operations.
Provisional amounts
| |
• | Deferred tax assets and liabilities: We remeasured certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is generally either 24.5% or 21%, depending on whether they are expected to reverse in fiscal 2018 or in future fiscal years. We also recorded a valuation allowance against certain foreign tax credit carryforwards which management does not believe will be realized based on changes in the taxation of dividends of foreign subsidiaries in the Act. The amount recorded related to the remeasurement of our deferred tax balances was $2.8 million. This amount was recorded in the quarter ended December 31, 2017 with no further adjustment in the current quarter. |
| |
• | Foreign tax effects: The one-time transition tax is based on our total post-1986 earnings and profits ("E&P") for which we have previously deferred U.S. income taxes. We do not believe that we will owe any transition tax as we have foreign tax credits sufficient to cover the tax that we estimate will be due on the deferred earnings of our foreign subsidiaries. No additional income taxes have been provided for any remaining undistributed foreign earnings not subject to the transition tax and any additional outside basis difference inherent in these entities as these amounts continue to be indefinitely reinvested in foreign operations. |
Recently Adopted Accounting Policies
| |
• | In March 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2018-05, Income Taxes — (Topic 740): Amendments to SEC (U.S. Securities and Exchange Commission) Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. This ASU adds various paragraphs to the accounting standards codification from SEC Staff Accounting Bulletin No. 118. The provisions of this ASU are effective immediately. The discussion above of the impacts of the Act have incorporated the provisions of this ASU and SEC Staff Accounting Bulletin No. 118. |
| |
• | In February 2018, the FASB issued ASU 2018-02, Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allows entities to reclassify from accumulated other comprehensive income to retained earnings the stranded tax effects resulting from the Act. The provisions of this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. As allowed, we early adopted ASU 2018-02 on a prospective basis as of January 1, 2018 and reclassified $1.5 million of accumulated foreign currency translation associated with our unconsolidated affiliate Cash Converters International Limited (“Cash Converters International”), resulting from the stranded tax effects from the reduction of our effective tax rate, from accumulated other comprehensive loss to retained earnings. |
Recently Issued Accounting Pronouncements and Significant Accounting Policies
| |
• | In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires financial assets (or groups of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected, among other provisions. The provisions of this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A reporting entity should generally apply the amendment on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting periods in which the amendment is effective. We have not identified any impacts to our financial statements that we believe will be material as a result of the adoption of the ASU, although we continue to evaluate the impact of adoption. We believe we are following an appropriate timeline to allow for proper recognition, presentation and disclosure upon adoption of the ASU which is effective for our fiscal 2021. |
| |
• | In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires companies to generally recognize on the balance sheet operating and financing lease liabilities and corresponding right-of-use assets. The provisions of this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted based upon guidance issued within the ASU. We are in the process of evaluating the impact of adopting ASU 2016-02 on our consolidated financial position, results of operations and cash flows, and anticipate a material impact on our consolidated financial position. Additionally, we are evaluating the |
disclosure requirements under this ASU and are identifying and preparing to implement changes to our accounting policies, practices and controls to support adoption of the ASU and have completed upgrades to our third party software solution to support adoption. We will complete our implementation to allow for proper recognition, presentation and disclosure upon adoption of the ASU which is effective for our fiscal 2020.
| |
• | In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) to defer the effective date to December 15, 2017 for annual reporting periods beginning after that date, with early adoption permitted, but not before the original effective date of December 15, 2016. The core principle of ASU 2014-09, and the subsequently issued ASUs modifying or clarifying ASU 2014-09, is that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, the guidance provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. The new standard allows for two methods of adoption: (a) full retrospective adoption, meaning the standard is applied to all periods presented, or (b) modified retrospective adoption, meaning the cumulative effect of applying the new standard is recognized as an adjustment to the opening retained earnings balance. |
We are evaluating the impact that will result from adopting ASU 2014-09 on our consolidated financial position, results of operations, cash flows and disclosure requirements. We currently anticipate adopting the ASU using the modified retrospective method. We do not believe the adoption will have an impact on our pawn service charges recognition as we do not believe such charges are within the scope of the ASU. Further, we have not identified any impacts to our financial statements that we believe will be material as a result of the adoption of the ASU for other revenue streams, although we continue to evaluate the impact of adoption. We believe we are following an appropriate timeline to allow for proper recognition, presentation and disclosure upon adoption of the ASU which is effective for our fiscal 2019.
Please refer to Note 1, Summary of Significant Accounting Policies, of Notes to Consolidated Financial Statements included in "Part II, Item 8 — Financial Statements and Supplementary Data" of our Annual Report on Form 10-K for the year ended September 30, 2017 for discussion of our significant accounting policies and other accounting pronouncements issued but not yet adopted.
NOTE 2: ACQUISITIONS
On October 6, 2017, we completed the acquisition of 100% of the outstanding stock of Camira Administration Corp. and subsidiaries (“GPMX”), a business that owns and operates 112 stores located in Guatemala, El Salvador, Honduras and Peru. The GPMX acquisition significantly expands our store base into Latin American countries outside of Mexico and provides us with a platform for further growth in the region. Under the terms of the stock purchase agreement ("SPA"), we paid $53.4 million in cash upon closing and, subsequent to the closing, paid $6.7 million to satisfy the acquired company's indebtedness to members of the seller’s affiliated group. The SPA specified a further $2.25 million to be paid contingent upon performance of GPMX’s business during a period up to 24 months following the closing date, and the business achieved the specified performance goal during the first quarter of fiscal 2018. Consequently, we made a final payment of $1.6 million in January 2018 in satisfaction of the contingent purchase price obligation, after reduction for certain adjustments under the SPA, yielding a total purchase price of $61.7 million.
On December 4, 2017, we acquired 21 pawn stores located in the Mexican state of Sinaloa and operating under the name "Bazareño," further expanding our geographic footprint within Mexico. The Bazareño stores make up the largest chain of pawn stores in Culiacan, the capital city of Sinaloa, giving EZCORP the number one position in that market with more than double the store count of the nearest competitor and an important strategic presence in the northwest region of Mexico. The majority of the purchase price was paid in cash, subject to finalization of deferred amounts.
With the completion of the GPMX acquisition, we have combined the results of that business with the results of our Mexico pawn business, and that reporting segment is now referred to as "Latin America Pawn." See Note 9, Segment Information, below. The acquisitions described above were both attributable to our Latin America Pawn segment and have been aggregated below. The allocation of the consideration for the net acquired assets from these business combinations was as follows, in
thousands: |
| | | | |
Cash and cash equivalents | | $ | 2,560 |
|
Earning assets | | 19,594 |
|
Other assets | | 3,899 |
|
Property and equipment, intangible assets and other assets, net* | | 13,153 |
|
Goodwill | | 34,784 |
|
Accounts payable, deferred taxes and other liabilities | | (7,349 | ) |
Total consideration | | $ | 66,641 |
|
| |
* | Intangible assets consist primarily of $11.1 million in trade names acquired with indefinite useful lives. |
The factors contributing to the recognition of goodwill, which is recorded in our Latin America Pawn segment, were based on several strategic and synergistic benefits we expect to realize from the acquisition, including expansion of our store base as well as the ability to further leverage our pawn expertise, investments in information technology and other back office and support functions of our existing Mexico pawn business. We expect none of the goodwill resulting from these business combinations will be deductible for tax purposes.
The results of GPMX have been included in our condensed consolidated financial statements from October 7, 2017, and the results of the Bazareño stores have been included in our condensed consolidated financial statements from December 5, 2017, both in our Latin America Pawn segment. During the three and six months ended March 31, 2018, revenue from GPMX since completion of the acquisition was $11.0 million and $23.3 million, respectively, and net income from GPMX was $1.8 million and $3.8 million, respectively. Such net income does not include acquisition-related costs, which were included under “Administrative” expense.
We incurred nil and $0.4 million in acquisition-related costs during the three and six months ended March 31, 2018, respectively, which were expensed as incurred and included under “Administrative” expense in our condensed consolidated statements of operations.
NOTE 3: EARNINGS PER SHARE
Components of basic and diluted earnings per share and excluded antidilutive potential common shares are as follows: |
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Six Months Ended March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | |
| (in thousands, except per share amounts) |
Net income from continuing operations attributable to EZCORP (A) | $ | 12,313 |
| | $ | 8,398 |
| | $ | 25,283 |
| | $ | 16,791 |
|
Loss from discontinued operations, net of tax (B) | (500 | ) | | (375 | ) | | (722 | ) | | (1,603 | ) |
Net income attributable to EZCORP (C) | $ | 11,813 |
| | $ | 8,023 |
| | $ | 24,561 |
| | $ | 15,188 |
|
| | | | | | | |
Weighted-average outstanding shares of common stock (D) | 54,464 |
| | 54,291 |
| | 54,447 |
| | 54,224 |
|
Dilutive effect of restricted stock and 2024 Convertible Notes* | 3,160 |
| | 55 |
| | 2,195 |
| | 54 |
|
Weighted-average common stock and common stock equivalents (E) | 57,624 |
|
| 54,346 |
|
| 56,642 |
|
| 54,278 |
|
| | | | | | | |
Basic earnings per share attributable to EZCORP: | | | | | | | |
Continuing operations (A / D) | $ | 0.23 |
| | $ | 0.15 |
| | $ | 0.46 |
| | $ | 0.31 |
|
Discontinued operations (B / D) | (0.01 | ) | | (0.01 | ) | | (0.01 | ) | | (0.03 | ) |
Basic earnings per share (C / D) | $ | 0.22 |
| | $ | 0.14 |
| | $ | 0.45 |
| | $ | 0.28 |
|
| | | | | | | |
Diluted earnings per share attributable to EZCORP: | | | | | | | |
Continuing operations (A / E) | $ | 0.21 |
| | $ | 0.15 |
| | $ | 0.45 |
| | $ | 0.31 |
|
Discontinued operations (B / E) | (0.01 | ) | | (0.01 | ) | | (0.01 | ) | | (0.03 | ) |
Diluted earnings per share (C / E) | $ | 0.20 |
| | $ | 0.14 |
| | $ | 0.44 |
| | $ | 0.28 |
|
| | | | | | | |
Potential common shares excluded from the calculation of diluted earnings per share above, exclusive of the additional potential impact of the 2024 Convertible Notes: | | | | | | | |
Restricted stock** | 3,596 |
| | 2,602 |
| | 3,278 |
| | 2,443 |
|
2019 Convertible Notes Warrants*** | 12,138 |
| | 14,317 |
| | 12,138 |
| | 14,317 |
|
Total potential common shares excluded | 15,734 |
| | 16,919 |
| | 15,416 |
| | 16,760 |
|
| |
* | Includes the dilutive impact of share-based awards as well as the 2.875% Convertible Senior Notes Due 2024 (the “2024 Convertible Notes”), the terms and conditions of which are discussed in Note 6. |
| |
** | Includes antidilutive share-based awards as well as performance-based and market conditioned share-based awards that are contingently issuable, but for which the condition for issuance has not been met as of the end of the reporting period. |
| |
*** | See Note 6 for discussion of the terms and conditions of these potential common shares. |
NOTE 4: STRATEGIC INVESTMENTS
As of March 31, 2018, we owned 156,552,484 shares, or approximately 32%, of our unconsolidated affiliate Cash Converters International. The following tables present summary financial information for Cash Converters International’s most recently reported results as of March 31, 2018 after translation to U.S. dollars: |
| | | | | | | |
| December 31, |
| 2017 | | 2016 |
| | | |
| (in thousands) |
Current assets | $ | 203,664 |
| | $ | 158,235 |
|
Non-current assets | 151,189 |
| | 141,218 |
|
Total assets | $ | 354,853 |
| | $ | 299,453 |
|
| | | |
Current liabilities | $ | 128,731 |
| | $ | 70,468 |
|
Non-current liabilities | 14,559 |
| | 48,181 |
|
Shareholders’ equity | 211,563 |
| | 180,804 |
|
Total liabilities and shareholders’ equity | $ | 354,853 |
| | $ | 299,453 |
|
|
| | | | | | | |
| Half-Year Ended December 31, |
| 2017 | | 2016 |
| | | |
| (in thousands) |
Gross revenues* | $ | 95,784 |
| | $ | 105,816 |
|
Gross profit* | 32,572 |
| | 38,533 |
|
Net profit | 7,292 |
| | 8,633 |
|
| |
* | Certain reclassifications of prior period amounts have been made. These reclassifications were made to conform to the current period presentation included in the report of Cash Converters International for the the half year ended December 31, 2016. |
NOTE 5: FAIR VALUE MEASUREMENTS
Our assets and liabilities discussed below are classified in one of the following three categories based on the inputs used to develop their fair values: Level 1 — Quoted market prices in active markets for identical assets or liabilities; Level 2 — Other observable market-based inputs or unobservable inputs that are corroborated by market data; and Level 3 — Unobservable inputs that are not corroborated by market data.
Recurring Fair Value Measurements
The tables below present our financial assets (liabilities) that were carried and measured at fair value on a recurring basis: |
| | | | | | | | | | | | | | |
Financial Assets (Liabilities) | | Balance Sheet Location | | March 31, 2018 | | March 31, 2017 | | September 30, 2017 |
| | | | | | | | |
| | | | (in thousands) |
2019 Convertible Notes Hedges — Level 2 | | Other assets, net | | $ | 16,042 |
| | $ | 15,138 |
| | $ | 6,591 |
|
2019 Convertible Notes Embedded Derivative — Level 2 | | Long-term debt, net | | (16,042 | ) | | (15,138 | ) | | (6,591 | ) |
We measured the fair value of the cash-settled call options pertaining to the 2.125% Cash Convertible Senior Notes Due 2019 (the “2019 Convertible Notes Hedges”) and the 2019 Convertible Notes derivative instrument (the “2019 Convertible Notes Embedded Derivative”) using the Black-Scholes-Merton model based on observable Level 1 and Level 2 inputs such as conversion price of underlying shares, current share price, implied volatility, risk free interest rate and other factors. The volatility input used as of March 31, 2018 was 37% based on observed market inputs. As an estimate of the sensitivity of the fair values of the 2019 Convertible Notes Hedges and 2019 Convertible Notes Embedded Derivative, were volatility inputs of 30% and 45% used, the fair values would have ranged from $11.0 million to $21.3 million.
There were no transfers in or out of Level 1, Level 2 or Level 3 for financial assets or liabilities measured at fair value on a recurring basis during the periods presented.
Financial Assets and Liabilities Not Measured at Fair Value
The tables below present our financial assets and liabilities that were not measured at fair value on a recurring basis: |
| | | | | | | | | | | | | | | | | | | | |
| | Carrying Value | | Estimated Fair Value |
| | March 31, 2018 | | March 31, 2018 | | Fair Value Measurement Using |
| | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | |
| | (in thousands) |
Financial assets: | | | | | | | | | | |
Notes receivable, net | | $ | 56,751 |
| | $ | 65,091 |
| | $ | — |
| | $ | — |
| | $ | 65,091 |
|
Investment in unconsolidated affiliate | | 46,509 |
| | 46,926 |
| | 46,926 |
| | — |
| | — |
|
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
2019 Convertible Notes | | $ | 182,296 |
| | $ | 206,856 |
| | $ | — |
| | $ | 206,856 |
| | $ | — |
|
2024 Convertible Notes | | 103,287 |
| | 212,060 |
| | — |
| | 212,060 |
| | — |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Carrying Value | | Estimated Fair Value |
| | March 31, 2017 | | March 31, 2017 | | Fair Value Measurement Using |
| | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | |
| | (in thousands) |
Financial assets: | | | | | | | | | | |
Notes receivable, net | | $ | 70,297 |
| | $ | 71,921 |
| | $ | — |
| | $ | — |
| | $ | 71,921 |
|
Investment in unconsolidated affiliate | | 38,334 |
| | 37,101 |
| | 37,101 |
| | — |
| | — |
|
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
2019 Convertible Notes | | $ | 203,464 |
| | $ | 213,417 |
| | $ | — |
| | $ | 213,417 |
| | $ | — |
|
Term Loan Facility | | 48,122 |
| | 50,403 |
| | — |
| | — |
| | 50,403 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Carrying Value | | Estimated Fair Value |
| | September 30, 2017 | | September 30, 2017 | | Fair Value Measurement Using |
| | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | |
| | (in thousands) |
Financial assets: | | | | | | | | | | |
Notes receivable, net | | $ | 60,975 |
| | $ | 74,262 |
| | $ | — |
| | $ | — |
| | $ | 74,262 |
|
Investment in unconsolidated affiliate | | 43,319 |
| | 49,057 |
| | 49,057 |
| | — |
| | — |
|
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
2019 Convertible Notes | | $ | 177,346 |
| | $ | 193,811 |
| | $ | — |
| | $ | 193,811 |
| | $ | — |
|
2024 Convertible Notes | | 100,870 |
| | 175,016 |
| | — |
| | 175,016 |
| | — |
|
Based on the short-term nature of cash and cash equivalents, pawn loans, pawn service charges receivable and current consumer loans, fees and interest receivable, we estimate that their carrying value approximates fair value. We consider our cash and cash equivalents to be measured using Level 1 inputs and our pawn loans, pawn service charges receivable and consumer loans, fees and interest receivable to be measured using Level 3 inputs. Significant increases or decreases in the underlying assumptions used to value pawn loans, pawn service charges receivable and consumer loans, fees and interest receivable could significantly increase or decrease these fair value estimates.
Subsequent to the sale of Prestaciones Finmart, S.A.P.I. de C.V., SOFOM, E.N.R. ("Grupo Finmart") to Alpha Holding, S.A. de C.V. (“AlphaCredit”) in September 2016, we determined that we retained a variable interest in Grupo Finmart including notes receivable. We determined that we are not the primary beneficiary of Grupo Finmart subsequent to its disposition as we lack a controlling financial interest in Grupo Finmart. We measured the fair value of the notes receivable as of March 31, 2018 under a discounted cash flow approach considering the estimated credit ratings for Grupo Finmart and AlphaCredit and as determined with external consultation, with discount rates ranging from 6% to 13%. Certain of the significant inputs used for the valuation were not observable in the market. Included in the fair value of the notes receivable is the estimated fair value of the deferred compensation fee negotiated in September 2017, of which the ultimate amount to be received is dependent upon the timing of
payment of the notes receivable. Significant increases or decreases in the underlying assumptions used to value the notes receivable could significantly increase or decrease these fair value estimates.
The inputs used to generate the fair value of the investment in unconsolidated affiliate Cash Converters International were considered Level 1 inputs. These inputs are comprised of (a) the quoted stock price on the Australian Stock Exchange multiplied by (b) the number of shares we owned multiplied by (c) the applicable foreign currency exchange rate as of the end of our reporting period. We included no control premium for owning a large percentage of outstanding shares.
We measured the fair value of the 2019 Convertible Notes and the 2024 Convertible Notes using quoted price inputs. Neither the 2019 Convertible Notes nor the 2014 Convertible Notes are actively traded, and thus the price inputs represent a Level 2 measurement. The quoted price inputs are highly variable from day to day, and thus the fair value estimates disclosed above could significantly increase or decrease.
NOTE 6: LONG-TERM DEBT
The following tables present our long-term debt instruments outstanding, contractual maturities and interest expense: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2018 | | March 31, 2017 | | September 30, 2017 |
| Gross Amount | | Debt Discount and Issuance Costs | | Carrying Amount | | Gross Amount | | Debt Discount and Issuance Costs | | Carrying Amount | | Gross Amount | | Debt Discount and Issuance Costs | | Carrying Amount |
| | | | | | | | | | | | | | | | | |
| (in thousands) |
2019 Convertible Notes | $ | 195,000 |
| | $ | (12,704 | ) | | $ | 182,296 |
| | $ | 230,000 |
| | $ | (26,536 | ) | | $ | 203,464 |
| | $ | 195,000 |
| | $ | (17,654 | ) | | $ | 177,346 |
|
2019 Convertible Notes Embedded Derivative | 16,042 |
| | — |
| | 16,042 |
| | 15,138 |
| | — |
| | 15,138 |
| | 6,591 |
| | — |
| | 6,591 |
|
2024 Convertible Notes | 143,750 |
| | (40,463 | ) | | 103,287 |
| | — |
| | — |
| | — |
| | 143,750 |
| | (42,880 | ) | | 100,870 |
|
Term Loan Facility | — |
| | — |
| | — |
| | 50,000 |
| | (1,878 | ) | | 48,122 |
| | — |
| | — |
| | — |
|
Total | $ | 354,792 |
| | $ | (53,167 | ) | | $ | 301,625 |
| | $ | 295,138 |
| | $ | (28,414 | ) | | $ | 266,724 |
| | $ | 345,341 |
| | $ | (60,534 | ) | | $ | 284,807 |
|
Less current portion | (143,750 | ) | | 40,463 |
| | (103,287 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total long-term debt | $ | 211,042 |
| | $ | (12,704 | ) | | $ | 198,338 |
| | $ | 295,138 |
| | $ | (28,414 | ) | | $ | 266,724 |
| | $ | 345,341 |
| | $ | (60,534 | ) | | $ | 284,807 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Schedule of Contractual Maturities |
| Total | | Less Than 1 Year | | 1 - 3 Years | | 3 - 5 Years | | More Than 5 Years |
| | | | | | | | | |
| (in thousands) |
2019 Convertible Notes* | $ | 195,000 |
| | $ | — |
| | $ | 195,000 |
| | $ | — |
| | $ | — |
|
2024 Convertible Notes* | 143,750 |
| | 143,750 |
| | — |
| | — |
| | — |
|
| $ | 338,750 |
| | $ | 143,750 |
| | $ | 195,000 |
| | $ | — |
| | $ | — |
|
| |
* | Excludes the potential impact of the embedded derivative. During the second quarter of fiscal 2018, the market price of our Class A Non-Voting Common Stock met the threshold to trigger note holders’ right to convert their 2024 Convertible Notes during the third quarter of fiscal 2018. Therefore, we have classified the 2024 Convertible Notes as current on our condensed consolidated balance sheet as of March 31, 2018. |
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Six Months Ended March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | |
| (in millions) |
2019 Convertible Notes: | | | | | | | |
Contractual interest expense | $ | 1.1 |
| | $ | 1.3 |
| | $ | 2.1 |
| | $ | 2.5 |
|
Amortization of debt discount and deferred financing costs | 2.4 |
| | 2.7 |
| | 5.0 |
| | 5.5 |
|
Total interest expense | $ | 3.5 |
| | $ | 4.0 |
| | $ | 7.1 |
| | $ | 8.0 |
|
| | | | | | | |
2024 Convertible Notes: | | | | | | | |
Contractual interest expense | $ | 1.0 |
| | $ | — |
| | $ | 2.0 |
| | $ | — |
|
Amortization of debt discount and deferred financing costs | 1.3 |
| | — |
| | 2.5 |
| | — |
|
Total interest expense | $ | 2.3 |
| | $ | — |
| | $ | 4.5 |
| | $ | — |
|
2.875% Convertible Senior Notes Due 2024
In July 2017, we issued $143.75 million aggregate principal amount of 2.875% Convertible Senior Notes Due 2024 (the “2024 Convertible Notes”). All of the 2024 Convertible Notes were issued pursuant to an indenture dated July 5, 2017 (the "2017 Indenture") by and between us and Wells Fargo Bank, National Association, as the trustee. The 2024 Convertible Notes were issued in a private offering under Rule 144A under the Securities Act of 1933. The 2024 Convertible Notes pay interest semi-annually in arrears at a rate of 2.875% per annum on January 1 and July 1 of each year, commencing January 1, 2018, and mature on July 1, 2024 (the "2024 Maturity Date"), unless converted, redeemed or repurchased in accordance with their terms prior to such date. The carrying amount of the 2024 Convertible Notes as a separate equity-classified instrument (the “2024 Convertible Notes Embedded Derivative”) included under “Additional paid-in capital” in our condensed consolidated balance sheets of March 31, 2018 was $25.3 million. The effective interest rate for the three and six months ended March 31, 2018 was approximately 7%. As of March 31, 2018, the remaining unamortized debt discount and issuance costs will be amortized through the 2024 Maturity Date assuming no early conversion.
The 2024 Convertible Notes are convertible into cash or shares of Class A Non-Voting Common Stock ("Class A Common Stock"), or any combination thereof, at our option subject to satisfaction of certain conditions and during the periods described in the 2017 Indenture, based on an initial conversion rate of 100 shares of Class A Common Stock per $1,000 principal amount of 2024 Convertible Notes (equivalent to an initial conversion price of $10.00 per share of our Class A Common Stock). We account for the Class A Common Stock issuable upon conversion under the treasury stock method. To the extent our average share price is over $10.00 per share for any fiscal quarter, we are required to recognize incremental dilution of our earnings per share.
During the second quarter of fiscal 2018, the market price of our Class A Common Stock met the threshold based on at least 20 of the final 30 trading days of the quarter for the 2024 Convertible Notes to become convertible at the option of the holders during the third quarter of fiscal 2018 (April 1, 2018 to June 30, 2018). If presented for conversion, we may choose to settle the obligation through the payment of cash, the delivery of Class A Common Stock or a combination of cash and shares, although it continues to be our intention to settle the principal portion of the notes in cash and the remainder in Class A Common Stock. Accordingly, we have classified the 2024 Convertible Notes as current on our condensed consolidated balance sheet as of March 31, 2018. The stock trading price condition is measured on a quarter-by-quarter basis. If the notes are not convertible in any subsequent quarter, they will be classified as a non-current liability. The if-converted value of the 2024 Convertible Notes exceeded the principal amount by $46.7 million as of March 31, 2018.
2.125% Cash Convertible Senior Notes Due 2019
In June 2014, we issued $200 million aggregate principal amount of 2.125% Cash Convertible Senior Notes Due 2019 (the "2019 Convertible Notes"), with an additional $30 million principal amount of 2019 Convertible Notes issued in July 2014. In July 2017, we used $34.4 million of net proceeds from the 2024 Convertible Notes offering to repurchase and retire $35.0 million aggregate principal amount of 2019 Convertible Notes. All of the 2019 Convertible Notes were issued pursuant to an indenture dated June 23, 2014 (the "2014 Indenture") by and between us and Wells Fargo Bank, National Association, as the trustee. The 2019 Convertible Notes were issued in a private offering and resold under Rule 144A under the Securities Act of 1933. The 2019 Convertible Notes pay interest semi-annually in arrears at a rate of 2.125% per annum on June 15 and December 15 of each year and mature on June 15, 2019 (the "2019 Maturity Date"), unless converted, redeemed or repurchased in accordance with their terms prior to such date. The effective interest rate for the three and six months ended March 31, 2018 and 2017 was approximately 7%. As of March 31, 2018, the remaining unamortized debt discount and issuance costs will be amortized through the 2019 Maturity Date assuming no early conversion.
The 2019 Convertible Notes are convertible into cash, subject to satisfaction of certain conditions and during the periods described in the 2014 Indenture, based on an initial conversion rate of 62.2471 shares of Class A Common Stock per $1,000 principal amount of 2019 Convertible Notes (equivalent to an initial conversion price of approximately $16.065 per share of our Class A Common Stock). As of March 31, 2018, the if-converted value of the 2019 Convertible Notes did not exceed the principal amount.
2019 Convertible Notes Hedges
In connection with the issuance of the 2019 Convertible Notes, we purchased cash-settled call options (the “2019 Convertible Notes Hedges”) in privately negotiated transactions with certain of the initial purchasers or their affiliates (in this capacity, the “Option Counterparties”). The 2019 Convertible Notes Hedges provide us with the option to acquire, on a net settlement basis, approximately 12.1 million shares of our Class A Common Stock at a strike price of $16.065, which is equal to the number of shares of our Class A Common Stock that notionally underlie the 2019 Convertible Notes and corresponds to the conversion price of the 2019 Convertible Notes. If we exercise the 2019 Convertible Notes Hedges, the aggregate amount of cash we will receive from the Option Counterparties will cover the aggregate amount of cash that we would be required to pay to the holders of the converted 2019 Convertible Notes, less the principal amount thereof.
2019 Convertible Notes Warrants
In connection with the issuance of the 2019 Convertible Notes, we also sold net-share-settled warrants (the “2019 Convertible Notes Warrants”) in privately negotiated transactions with the Option Counterparties. The 2019 Convertible Notes Warrants allow for the purchase of up to approximately 12.1 million shares of our Class A Common Stock at a strike price of $20.83 per share. We account for the Class A Common Stock issuable upon exercise under the treasury stock method. As a result of the 2019 Convertible Notes Warrants and related transactions, we are required to recognize incremental dilution of our earnings per share to the extent our average share price is over $20.83 for any fiscal quarter. The 2019 Convertible Notes Warrants expire on various dates from September 2019 through February 2020 and must be settled in net shares of our Class A Common Stock.
NOTE 7: STOCK COMPENSATION
On May 1, 2010 our Board of Directors approved the adoption of the EZCORP, Inc. 2010 Long-Term Incentive Plan (the “2010 Plan”). As of September 30, 2017, the 2010 Plan permitted grants of options, restricted stock awards and stock appreciation rights covering up to 3,985,649 shares of our Class A Common Stock. In December 2017, the Board of Directors and the voting stockholder approved the addition of 1,100,000 shares to the 2010 Plan.
In December 2017, we granted 1,308,533 restricted stock unit awards to employees and 84,250 restricted stock awards to non-employee directors with a grant date fair value of primarily $9.75 per share. Our long-term incentive awards are generally granted based on our share price as of October 1 each year, which was $9.50 for these fiscal 2018 awards. For the awards granted to employees, 190,725 vest on September 30, 2018 and 1,117,808 vest on September 30, 2020, subject to the achievement of certain earnings before interest, taxes, depreciation and amortization ("EBITDA") performance targets. As of March 31, 2018, we considered the achievement of these performance targets probable. The awards granted to non-employee directors vest on September 30, 2018 and are subject only to service conditions.
NOTE 8: CONTINGENCIES
We are involved in various claims, suits, investigations and legal proceedings, including those described below. We are unable to determine the ultimate outcome of any current litigation or regulatory actions. An unfavorable outcome could have a material adverse effect on our financial condition, results of operations or liquidity. Except as noted below, we have not recorded a liability for any of these matters as of March 31, 2018 because we do not believe at this time that any loss is probable or that the amount of any probable loss can be reasonably estimated. The following is a description of significant proceedings.
Shareholder derivative litigation — On July 28, 2014, Lawrence Treppel, a purported holder of Class A Common Stock, filed a derivative action in the Court of Chancery of the State of Delaware styled Treppel v. Cohen, et al. (C.A. No. 9962-VCP). The complaint, as originally filed and as amended on September 23, 2014, names as defendants Phillip E. Cohen, the beneficial owner of all of our outstanding Class B Voting Common Stock; several current and former members of our Board of Directors (Joseph J. Beal, Sterling B. Brinkley, John Farrell, Pablo Lagos Espinosa, William C. Love, Thomas C. Roberts and Paul E. Rothamel); three entities controlled by Mr. Cohen (MS Pawn Limited Partnership, the record holder of our Class B Voting Common Stock; MS Pawn Corporation, the general partner of MS Pawn Limited Partnership; and Madison Park LLC); and EZCORP, Inc., as nominal defendant. The amended complaint asserts the following claims:
| |
• | Claims against the current and former Board members for breach of fiduciary duties and waste of corporate assets in connection with the Board’s decision to enter into advisory services agreements with Madison Park from October 2004 to June 2014 (Counts I and II, respectively); |
| |
• | Claims against Mr. Cohen and MS Pawn Limited Partnership for aiding and abetting the breaches of fiduciary duties relating to the advisory services agreements with Madison Park (Count III); and |
| |
• | Claims against Mr. Cohen and Madison Park for unjust enrichment for payments under the advisory services agreements (Count IV). |
The plaintiff seeks (a) recovery for the Company in the amount of the damages the Company has sustained as a result of the alleged breach of fiduciary duties, waste of corporate assets and aiding and abetting, (b) disgorgement by Mr. Cohen and Madison Park of the benefits they received as a result of the related party transactions and (c) reimbursement of costs and expenses, including reasonable attorney’s fees.
On November 13, 2014, pursuant to the parties’ stipulation, the Court dismissed the action as to Mr. Brinkley, Mr. Rothamel and Mr. Lagos.
The remaining defendants filed motions to dismiss, and a hearing on those motions was held before the Court on September 8, 2015. Prior to that hearing, the plaintiff proposed a dismissal without prejudice for the claims against Mr. Beal, Mr. Love and Mr. Farrell. Those defendants continued to seek a dismissal with prejudice that would bind all potential plaintiffs. On January 15, 2016, the Court issued an opinion dismissing the action as to Mr. Beal, Mr. Love and Mr. Farrell with prejudice only as to the plaintiff.
On January 25, 2016, the Court issued a separate opinion granting in part and denying in part the motions to dismiss filed by the remaining defendants. Specifically, the Court granted the motion to dismiss Count IV (unjust enrichment) for failure to state a claim. The Court also dismissed Count III (aiding and abetting) as to Mr. Cohen, but interpreted Count I (breach of fiduciary duty) to state a claim against Mr. Cohen and MS Pawn, as well as Mr. Roberts. The Court otherwise denied the motions to dismiss, including the motion to dismiss Count III (aiding and abetting) against MS Pawn.
On February 4, 2016, the remaining defendants filed an Application for Certification of Interlocutory Appeal, which the plaintiff opposed on February 15, 2016, and the Court set a hearing on the application. On February 22, 2016, the Court denied the Application for Certification of Interlocutory Appeal and provided the plaintiff the opportunity to amend its complaint to add a fiduciary-duty claim as to Mr. Cohen and Madison Park, staying proceedings pending a ruling from the Delaware Supreme Court. After the Application for Certification of Interlocutory Appeal was denied, Mr. Roberts, MS Pawn Corporation and MS Pawn Limited Partnership filed notices of appeal from the interlocutory opinion and order denying the motions to dismiss. On March 10, 2016, the Delaware Supreme Court denied those petitions for an interlocutory appeal. On March 4, 2016, the plaintiff filed a Second Amended Derivative Complaint against Mr. Roberts, Mr. Cohen, Madison Park, MS Pawn Corporation and MS Pawn Limited Partnership with EZCORP, Inc., as nominal defendant.
On August 23, 2017, the parties agreed to a mediated settlement of all remaining claims and entered into a Memorandum of Understanding regarding that settlement. Under the terms of the proposed settlement, a settlement payment of $6.5 million, less attorney fees awarded to the plaintiff’s counsel and administrative costs of settlement, will be paid to the Company. Of such amount, $5.5 million will be funded by the Company’s insurance carriers and $1.0 million will be funded by Madison Park LLC. After the completion of confirmatory discovery, the parties agreed to a Stipulation and Agreement of Settlement, Compromise and Release and other settlement papers, which were filed with the Court on January 11, 2018.
On April 3, 2018, the Court approved the proposed settlement as presented, as well as a fee award of $1.3 million to the plaintiff’s attorneys, and entered a final and binding judgment to that effect, dismissing the action with prejudice. That judgment will be effective 30 days after its entry, and the settlement fund will be funded 30 business days after that. After payment of the approved fee to the plaintiff's attorneys, the balance of the settlement fund (estimated to be $5.1 million) will be paid to the Company. That gain contingency has not yet been recorded in the Company's financial statements, pending final resolution.
Federal Securities Litigation (WDT) — On July 20, 2015, Wu Winfred Huang, a purported holder of Class A Common Stock, for himself and on behalf of other similarly situated holders of Class A Common Stock, filed a lawsuit in the United States District Court for the Western District of Texas styled Huang v. EZCORP, Inc., et al. (Case No. 1:15-cv-00608-SS). The complaint names as defendants EZCORP, Inc., Stuart I. Grimshaw (our chief executive officer) and Mark E. Kuchenrither (our former chief financial officer) and asserts violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder. The original complaint related to the Company’s announcement on July 17, 2015 that it will restate the financial statements for fiscal 2014 and the first quarter of fiscal 2015, and alleged generally that the Company issued
materially false or misleading statements concerning the Company, its finances, business operations and prospects and that the Company misrepresented the financial performance of the Grupo Finmart business.
On August 14, 2015, a substantially identical lawsuit, styled Rooney v. EZCORP, Inc., et al. (Case No. 1:15-cv-00700-SS) was also filed in the United States District Court for the Western District of Texas. On September 28, 2015, the plaintiffs in these two lawsuits filed an agreed stipulation to be appointed co-lead plaintiffs and agreed that their two actions should be consolidated. On November 3, 2015, the Court entered an order consolidating the two actions under the caption In re EZCORP, Inc. Securities Litigation (Master File No. 1:15-cv-00608-SS), and appointed the two plaintiffs as co-lead plaintiffs, with their respective counsel appointed as co-lead counsel.
On January 11, 2016, the plaintiffs filed an Amended Class Action Complaint (the "Amended Complaint"). In the Amended Complaint, the plaintiffs seek to represent a class of purchasers of our Class A Common Stock between November 6, 2012 and October 20, 2015. The Amended Complaint asserts that the Company and Mr. Kuchenrither violated Section 10(b) of the Securities Exchange Act and Rule 10b-5, issued materially false or misleading statements throughout the proposed class period concerning the Company and its internal controls, specifically regarding the financial performance of Grupo Finmart. The plaintiffs also allege that Mr. Kuchenrither, as a controlling person of the Company, violated Section 20(a) of the Securities Exchange Act. The Amended Complaint does not assert any claims against Mr. Grimshaw. On February 25, 2016, defendants filed a motion to dismiss the lawsuit. The plaintiff filed an opposition to the motion to dismiss on April 11, 2016, and the defendants filed their reply on May 11, 2016. The Court held a hearing on the motion to dismiss on June 22, 2016.
On October 18, 2016, the Court granted the defendants’ motion to dismiss and dismissed the Amended Complaint without prejudice. The Court gave the plaintiffs 20 days (until November 7, 2016) to file a further amended complaint. On November 4, 2016, the plaintiffs filed a Second Amended Consolidated Class Action Complaint (“Second Amended Complaint”). The Second Amended Complaint raises the same claims dismissed by the Court on October 18, 2016, except plaintiffs now seek to represent a class of purchasers of EZCORP’s Class A Common Stock between November 7, 2013 and October 20, 2015 (instead of between November 6, 2012 and October 20, 2015). On December 5, 2016, defendants filed a motion to dismiss the Second Amended Compliant. The plaintiffs filed their opposition to the motion to dismiss on January 6, 2017, and the defendants filed their reply brief on January 20, 2017.
On May 8, 2017, the Court granted the defendants’ motion to dismiss with regard to claims related to accounting errors relating to Grupo Finmart’s bad debt reserve calculations for “nonperforming” loans, but denied the motion to dismiss with regard to claims relating to accounting errors related to certain sales of loan portfolios to third parties. The case is now in the discovery stage.
The plaintiff has filed a Motion for Class Certification and Appointment of Class Representative and Class Counsel. We have opposed that motion and on March 16, 2018 submitted a brief supporting our opposition. The plaintiff's class certification motion is currently pending before the Court. We cannot predict the outcome of the litigation, but we intend to continue to defend vigorously against all allegations and claims.
SEC Investigation — On October 23, 2014, we received a notice from the Fort Worth Regional Office of the SEC that it was conducting an investigation into certain matters involving EZCORP, Inc. The notice was accompanied by a subpoena, directing us to produce a variety of documents, including all minutes and materials related to Board of Directors and Board committee meetings since January 1, 2009 and all documents and communications relating to our historical advisory services relationship with Madison Park (the business advisory firm owned by Mr. Cohen) and LPG Limited (a business advisory firm owned by Lachlan P. Given, our current Executive Chairman of the Board). The SEC has also issued subpoenas to current and former members of our Board of Directors requesting production of similar documents, as well as to certain third parties, and has conducted interviews with certain individuals. We continue to cooperate fully with the SEC in its investigation.
NOTE 9: SEGMENT INFORMATION
Following the acquisition of GPMX during the first quarter of fiscal 2018 (see Note 2), we have retitled our Mexico Pawn segment to "Latin America Pawn" and have combined the results of GPMX with the results of our Mexico pawn business, as we expect the financial performance and economic characteristics of those businesses to be similar over the long-term. Segment information is prepared on the same basis that our chief operating decision maker reviews financial information for operational decision-making purposes. As a result, we currently report our segments as follows: U.S. Pawn — all pawn activities in the United States; Latin America Pawn — all pawn activities in Mexico and other parts of Latin America; and Other International — primarily our equity interest in the net income of Cash Converters International and consumer finance activities in Canada. There are no inter-segment revenues, and the amounts below were determined in accordance with the same accounting principles used in our consolidated financial statements. |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2018 |
| U.S. Pawn | | Latin America Pawn | | Other International | | Total Segments | | Corporate Items | | Consolidated |
| | | | | | | | | | | |
| (in thousands) |
Revenues: | | | | | | | | | | | |
Merchandise sales | $ | 94,753 |
| | $ | 20,192 |
| | $ | — |
| | $ | 114,945 |
| | $ | — |
| | $ | 114,945 |
|
Jewelry scrapping sales | 8,177 |
| | 3,348 |
| | — |
| | 11,525 |
| | — |
| | 11,525 |
|
Pawn service charges | 59,114 |
| | 15,253 |
| | — |
| | 74,367 |
| | — |
| | 74,367 |
|
Other revenues | 76 |
| | 174 |
| | 1,647 |
| | 1,897 |
| | — |
| | 1,897 |
|
Total revenues | 162,120 |
| | 38,967 |
| | 1,647 |
| | 202,734 |
| | — |
| | 202,734 |
|
Merchandise cost of goods sold | 58,537 |
| | 13,683 |
| | — |
| | 72,220 |
| | — |
| | 72,220 |
|
Jewelry scrapping cost of goods sold | 6,512 |
| | 3,062 |
| | — |
| | 9,574 |
| | — |
| | 9,574 |
|
Other cost of revenues | — |
| | — |
| | 347 |
| | 347 |
| | — |
| | 347 |
|
Net revenues | 97,071 |
| | 22,222 |
| | 1,300 |
| | 120,593 |
| | — |
| | 120,593 |
|
Segment and corporate expenses (income): | | | | | | | | | | | |
Operations | 65,191 |
| | 14,994 |
| | 1,975 |
| | 82,160 |
| | — |
| | 82,160 |
|
Administrative | — |
| | — |
| | — |
| | — |
| | 13,341 |
| | 13,341 |
|
Depreciation and amortization | 3,531 |
| | 916 |
| | 47 |
| | 4,494 |
| | 1,957 |
| | 6,451 |
|
Loss (gain) on sale or disposal of assets | 107 |
| | (5 | ) | | — |
| | 102 |
| | (2 | ) | | 100 |
|
Interest expense | — |
| | 2 |
| | — |
| | 2 |
| | 5,827 |
| | 5,829 |
|
Interest income | — |
| | (763 | ) | | — |
| | (763 | ) | | (3,505 | ) | | (4,268 | ) |
Equity in net income of unconsolidated affiliate | — |
| | — |
| | (876 | ) | | (876 | ) | | — |
| | (876 | ) |
Other (income) expense | 1 |
| | (1 | ) | | (35 | ) | | (35 | ) | | 31 |
| | (4 | ) |
Segment contribution | $ | 28,241 |
| | $ | 7,079 |
| | $ | 189 |
| | $ | 35,509 |
| | | | |
Income from continuing operations before income taxes | | | | | | | $ | 35,509 |
| | $ | (17,649 | ) | | $ | 17,860 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2017 |
| U.S. Pawn | | Latin America Pawn | | Other International | | Total Segments | | Corporate Items | | Consolidated |
| | | | | | | | | | | |
| (in thousands) |
Revenues: | | | | | | | | | | | |
Merchandise sales | $ | 95,550 |
| | $ | 14,688 |
| | $ | — |
| | $ | 110,238 |
| | $ | — |
| | $ | 110,238 |
|
Jewelry scrapping sales | 9,056 |
| | 1,163 |
| | — |
| | 10,219 |
| | — |
| | 10,219 |
|
Pawn service charges | 59,661 |
| | 7,431 |
| | — |
| | 67,092 |
| | — |
| | 67,092 |
|
Other revenues | 56 |
| | 147 |
| | 1,876 |
| | 2,079 |
| | — |
| | 2,079 |
|
Total revenues | 164,323 |
| | 23,429 |
| | 1,876 |
| | 189,628 |
| | — |
| | 189,628 |
|
Merchandise cost of goods sold | 60,499 |
| | 9,994 |
| | — |
| | 70,493 |
| | — |
| | 70,493 |
|
Jewelry scrapping cost of goods sold | 7,890 |
| | 951 |
| | — |
| | 8,841 |
| | — |
| | 8,841 |
|
Other cost of revenues | — |
| | — |
| | 397 |
| | 397 |
| | — |
| | 397 |
|
Net revenues | 95,934 |
| | 12,484 |
| | 1,479 |
| | 109,897 |
| | — |
| | 109,897 |
|
Segment and corporate expenses (income): | | | | | | | | | | | |
Operations | 63,556 |
| | 8,901 |
| | 2,003 |
| | 74,460 |
| | — |
| | 74,460 |
|
Administrative | — |
| | — |
| | — |
| | — |
| | 13,283 |
| | 13,283 |
|
Depreciation and amortization | 2,660 |
| | 660 |
| | 50 |
| | 3,370 |
| | 2,660 |
| | 6,030 |
|
Loss (gain) on sale or disposal of assets | (3 | ) | | 74 |
| | — |
| | 71 |
| | — |
| | 71 |
|
Interest expense | — |
| | 3 |
| | — |
| | 3 |
| | 5,625 |
| | 5,628 |
|
Interest income | — |
| | (342 | ) | | — |
| | (342 | ) | | (1,898 | ) | | (2,240 | ) |
Equity in net income of unconsolidated affiliate | — |
| | — |
| | (1,243 | ) | | (1,243 | ) | | — |
| | (1,243 | ) |
Other expense (income) | (4 | ) | | (48 | ) | | 41 |
| | (11 | ) | | 239 |
| | 228 |
|
Segment contribution | $ | 29,725 |
| | $ | 3,236 |
| | $ | 628 |
| | $ | 33,589 |
| | | | |
Income from continuing operations before income taxes | | | | | | | $ | 33,589 |
| | $ | (19,909 | ) | | $ | 13,680 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended March 31, 2018 |
| U.S. Pawn | | Latin America Pawn | | Other International | | Total Segments | | Corporate Items | | Consolidated |
| | | | | | | | | | | |
| (in thousands) |
Revenues: | | | | | | | | | | | |
Merchandise sales | $ | 186,247 |
| | $ | 42,286 |
| | $ | — |
| | $ | 228,533 |
| | $ | — |
| | $ | 228,533 |
|
Jewelry scrapping sales | 16,702 |
| | 7,036 |
| | — |
| | 23,738 |
| | — |
| | 23,738 |
|
Pawn service charges | 118,819 |
| | 31,908 |
| | — |
| | 150,727 |
| | — |
| | 150,727 |
|
Other revenues | 150 |
| | 343 |
| | 3,751 |
| | 4,244 |
| | — |
| | 4,244 |
|
Total revenues | 321,918 |
| | 81,573 |
| | 3,751 |
| | 407,242 |
| | — |
| | 407,242 |
|
Merchandise cost of goods sold | 114,625 |
| | 28,762 |
| | — |
| | 143,387 |
| | — |
| | 143,387 |
|
Jewelry scrapping cost of goods sold | 13,354 |
| | 6,557 |
| | — |
| | 19,911 |
| | — |
| | 19,911 |
|
Other cost of revenues | — |
| | — |
| | 924 |
| | 924 |
| | — |
| | 924 |
|
Net revenues | 193,939 |
| | 46,254 |
| | 2,827 |
| | 243,020 |
| | — |
| | 243,020 |
|
Segment and corporate expenses (income): | | | | | | | | | | | |
Operations | 131,491 |
| | 29,681 |
| |