x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
CONSTELLATION
BRANDS, INC.
|
(Exact
name of registrant as specified in its charter)
|
Delaware
|
16-0716709
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
370
Woodcliff Drive, Suite 300, Fairport, New York
|
14450
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(585)
218-3600
|
(Registrant’s
telephone number, including area code)
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Class
|
Number
of Shares Outstanding
|
|
Class
A Common Stock, Par Value $.01 Per Share
|
210,558,466
|
|
Class
B Common Stock, Par Value $.01 Per Share
|
23,828,338
|
|
|||||||
Item
1. Financial Statements
|
|
||||||
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
millions, except share and per share data)
|
|||||||
(unaudited)
|
|||||||
November
30,
|
February
28,
|
||||||
2006
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash investments
|
$
|
34.7
|
$
|
10.9
|
|||
Accounts
receivable, net
|
1,159.6
|
771.9
|
|||||
Inventories
|
2,138.9
|
1,704.4
|
|||||
Prepaid
expenses and other
|
303.2
|
213.7
|
|||||
Total
current assets
|
3,636.4
|
2,700.9
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
1,706.1
|
1,425.3
|
|||||
GOODWILL
|
3,089.1
|
2,193.6
|
|||||
INTANGIBLE
ASSETS, net
|
1,161.3
|
883.9
|
|||||
OTHER
ASSETS, net
|
252.4
|
196.9
|
|||||
Total
assets
|
$
|
9,845.3
|
$
|
7,400.6
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Notes
payable to banks
|
$
|
316.8
|
$
|
79.9
|
|||
Current
maturities of long-term debt
|
59.7
|
214.1
|
|||||
Accounts
payable
|
543.4
|
312.8
|
|||||
Accrued
excise taxes
|
94.6
|
76.7
|
|||||
Other
accrued expenses and liabilities
|
828.7
|
614.6
|
|||||
Total
current liabilities
|
1,843.2
|
1,298.1
|
|||||
LONG-TERM
DEBT, less current maturities
|
3,949.4
|
2,515.8
|
|||||
DEFERRED
INCOME TAXES
|
457.9
|
371.2
|
|||||
OTHER
LIABILITIES
|
266.9
|
240.3
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
Stock, $.01 par value - Authorized,
1,000,000
shares; Issued, none at November 30, 2006,
and
170,500 shares at February 28, 2006
|
-
|
-
|
|||||
Class
A Common Stock, $.01 par value - Authorized,
300,000,000
shares; Issued, 218,012,918 shares at
November
30, 2006, and 203,651,535 shares at February 28, 2006
|
2.2
|
2.0
|
|||||
Class
B Convertible Common Stock, $.01 par value-
Authorized,
30,000,000 shares; Issued, 28,835,138 shares at
November
30, 2006, and 28,863,138 shares at February 28, 2006
|
0.3
|
0.3
|
|||||
Additional
paid-in capital
|
1,242.1
|
1,159.4
|
|||||
Retained
earnings
|
1,849.1
|
1,592.3
|
|||||
Accumulated
other comprehensive income
|
359.4
|
247.4
|
|||||
3,453.1
|
3,001.4
|
||||||
Less-Treasury
stock-
|
|||||||
Class
A Common Stock, 8,171,432 shares at
November
30, 2006, and 4,474,371 shares at
February
28, 2006, at cost
|
(123.0
|
)
|
(24.0
|
)
|
|||
Class
B Convertible Common Stock, 5,005,800 shares
at
November 30, 2006, and February 28, 2006, at cost
|
(2.2
|
)
|
(2.2
|
)
|
|||
(125.2
|
)
|
(26.2
|
)
|
||||
Total
stockholders' equity
|
3,327.9
|
2,975.2
|
|||||
Total
liabilities and stockholders' equity
|
$
|
9,845.3
|
$
|
7,400.6
|
|||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||||||||
(in
millions, except per share data)
|
|||||||||||||
(unaudited)
|
|||||||||||||
For
the Nine Months Ended November 30,
|
For
the Three Months Ended November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
SALES
|
$
|
4,979.3
|
$
|
4,402.9
|
$
|
1,834.2
|
$
|
1,567.9
|
|||||
Less
- Excise taxes
|
(905.1
|
)
|
(847.3
|
)
|
(333.4
|
)
|
(300.8
|
)
|
|||||
Net
sales
|
4,074.2
|
3,555.6
|
1,500.8
|
1,267.1
|
|||||||||
COST
OF PRODUCT SOLD
|
(2,895.6
|
)
|
(2,517.4
|
)
|
(1,055.6
|
)
|
(882.9
|
)
|
|||||
Gross
profit
|
1,178.6
|
1,038.2
|
445.2
|
384.2
|
|||||||||
SELLING,
GENERAL AND ADMINISTRATIVE
EXPENSES
|
(574.8
|
)
|
(478.5
|
)
|
(197.8
|
)
|
(156.9
|
)
|
|||||
RESTRUCTURING
AND RELATED CHARGES
|
(26.1
|
)
|
(8.4
|
)
|
(2.1
|
)
|
(4.3
|
)
|
|||||
ACQUISITION-RELATED
INTEGRATION COSTS
|
(17.6
|
)
|
(15.9
|
)
|
(9.5
|
)
|
(1.6
|
)
|
|||||
Operating
income
|
560.1
|
535.4
|
235.8
|
221.4
|
|||||||||
EQUITY
IN EARNINGS OF EQUITY
METHOD
INVESTEES
|
10.7
|
5.7
|
10.4
|
6.5
|
|||||||||
GAIN
ON CHANGE IN FAIR VALUE OF
DERIVATIVE
INSTRUMENT
|
55.1
|
-
|
-
|
-
|
|||||||||
INTEREST
EXPENSE, net
|
(194.3
|
)
|
(142.3
|
)
|
(73.1
|
)
|
(48.1
|
)
|
|||||
Income
before income taxes
|
431.6
|
398.8
|
173.1
|
179.8
|
|||||||||
PROVISION
FOR INCOME TAXES
|
(169.9
|
)
|
(131.7
|
)
|
(65.3
|
)
|
(70.8
|
)
|
|||||
NET
INCOME
|
261.7
|
267.1
|
107.8
|
109.0
|
|||||||||
Dividends
on preferred stock
|
(4.9
|
)
|
(7.4
|
)
|
-
|
(2.5
|
)
|
||||||
INCOME
AVAILABLE TO COMMON
STOCKHOLDERS
|
$
|
256.8
|
$
|
259.7
|
$
|
107.8
|
$
|
106.5
|
|||||
SHARE
DATA:
|
|||||||||||||
Earnings
per common share:
|
|||||||||||||
Basic
- Class A Common Stock
|
$
|
1.14
|
$
|
1.19
|
$
|
0.47
|
$
|
0.49
|
|||||
Basic
- Class B Common Stock
|
$
|
1.04
|
$
|
1.08
|
$
|
0.42
|
$
|
0.44
|
|||||
Diluted
|
$
|
1.09
|
$
|
1.12
|
$
|
0.45
|
$
|
0.46
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
- Class A Common Stock
|
203.113
|
196.432
|
209.524
|
197.220
|
|||||||||
Basic
- Class B Common Stock
|
23.845
|
23.916
|
23.837
|
23.888
|
|||||||||
Diluted
|
239.889
|
238.669
|
239.396
|
238.583
|
|||||||||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
(in
millions)
|
|||||||
(unaudited)
|
|||||||
For
the Nine Months Ended November 30,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
261.7
|
$
|
267.1
|
|||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
|||||||
Depreciation
of property, plant and equipment
|
92.2
|
86.3
|
|||||
Deferred
tax provision
|
31.5
|
38.8
|
|||||
Loss
on disposal of business
|
16.9
|
-
|
|||||
Stock-based
compensation expense
|
12.1
|
0.2
|
|||||
Non-cash
portion of loss on extinguishment of debt
|
11.8
|
-
|
|||||
Loss
on disposal of assets
|
10.7
|
1.9
|
|||||
Amortization
of intangible and other assets
|
6.0
|
6.0
|
|||||
Gain
on change in fair value of derivative instrument
|
(55.1
|
)
|
-
|
||||
Equity
in earnings of equity method investees
|
(10.7
|
)
|
(5.7
|
)
|
|||
Proceeds
from early termination of derivative instruments
|
-
|
42.9
|
|||||
Change
in operating assets and liabilities, net of effects
from
purchases and sales of businesses:
|
|||||||
Accounts
receivable, net
|
(275.7
|
)
|
(161.5
|
)
|
|||
Inventories
|
(147.7
|
)
|
(255.5
|
)
|
|||
Prepaid
expenses and other current assets
|
(45.1
|
)
|
7.3
|
||||
Accounts
payable
|
172.0
|
172.6
|
|||||
Accrued
excise taxes
|
13.3
|
6.9
|
|||||
Other
accrued expenses and liabilities
|
24.4
|
85.8
|
|||||
Other,
net
|
(0.2
|
)
|
(10.8
|
)
|
|||
Total
adjustments
|
(143.6
|
)
|
15.2
|
||||
Net
cash provided by operating activities
|
118.1
|
282.3
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of business, net of cash acquired
|
(1,093.7
|
)
|
(45.8
|
)
|
|||
Purchases
of property, plant and equipment
|
(135.6
|
)
|
(91.6
|
)
|
|||
Payment
of accrued earn-out amount
|
(3.7
|
)
|
(3.1
|
)
|
|||
Proceeds
from maturity of derivative instrument
|
55.1
|
-
|
|||||
Proceeds
from sales of businesses
|
28.4
|
17.8
|
|||||
Proceeds
from sales of assets
|
8.8
|
119.1
|
|||||
Proceeds
from sales of equity method investments
|
-
|
36.0
|
|||||
Investment
in equity method investee
|
-
|
(2.7
|
)
|
||||
Other
investing activities
|
(0.4
|
)
|
(4.9
|
)
|
|||
Net
cash (used in) provided by investing activities
|
(1,141.1
|
)
|
24.8
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from issuance of long-term debt
|
3,695.0
|
-
|
|||||
Net
proceeds from notes payable
|
210.5
|
111.1
|
|||||
Exercise
of employee stock options
|
51.3
|
21.0
|
|||||
Excess
tax benefits from stock-based payment awards
|
12.0
|
-
|
|||||
Proceeds
from employee stock purchases
|
3.3
|
3.1
|
|||||
Principal
payments of long-term debt
|
(2,780.3
|
)
|
(425.3
|
)
|
|||
Purchases
of treasury stock
|
(100.0
|
)
|
-
|
||||
Payment
of issuance costs of long-term debt
|
(20.2
|
)
|
-
|
||||
Payment
of preferred stock dividends
|
(7.3
|
)
|
(7.4
|
)
|
|||
Net
cash provided by (used in) financing activities
|
1,064.3
|
(297.5
|
)
|
||||
Effect
of exchange rate changes on cash and cash investments
|
(17.5
|
)
|
(0.8
|
)
|
|||
NET
INCREASE IN CASH AND CASH INVESTMENTS
|
23.8
|
8.8
|
|||||
CASH
AND CASH INVESTMENTS, beginning of period
|
10.9
|
17.6
|
|||||
CASH
AND CASH INVESTMENTS, end of period
|
$
|
34.7
|
$
|
26.4
|
|||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING
AND
FINANCING ACTIVITIES:
|
|||||||
Fair
value of assets acquired, including cash acquired
|
$
|
1,736.9
|
$
|
49.5
|
|||
Liabilities
assumed
|
(609.6
|
)
|
(1.4
|
)
|
|||
Net
assets acquired
|
1,127.3
|
48.1
|
|||||
Plus
- settlement of note payable
|
2.3
|
-
|
|||||
Less
- issuance of note payable
|
-
|
(2.3
|
)
|
||||
Less
- cash acquired
|
(34.9
|
)
|
-
|
||||
Less
- direct acquisition costs accrued
|
(1.0
|
)
|
-
|
||||
Net
cash paid for purchases of businesses
|
$
|
1,093.7
|
$
|
45.8
|
|||
The
accompanying notes are an integral part of these statements.
|
1)
|
MANAGEMENT’S
REPRESENTATIONS:
|
(in
millions)
|
||||
Current
assets
|
$
|
391.2
|
||
Property,
plant and equipment
|
213.7
|
|||
Goodwill
|
849.9
|
|||
Trademarks
|
230.1
|
|||
Other
assets
|
52.0
|
|||
Total
assets acquired
|
1,736.9
|
|||
Current
liabilities
|
288.9
|
|||
Long-term
liabilities
|
320.7
|
|||
Total
liabilities assumed
|
609.6
|
|||
Net
assets acquired
|
$
|
1,127.3
|
For
the Nine Months
Ended
November 30,
|
For
the Three Months
Ended
November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(in
millions, except per share data)
|
|||||||||||||
Net
sales
|
$
|
4,191.8
|
$
|
3,978.0
|
$
|
1,500.8
|
$
|
1,428.3
|
|||||
Income
before income taxes
|
$
|
385.6
|
$
|
427.4
|
$
|
173.1
|
$
|
184.9
|
|||||
Net
income
|
$
|
229.9
|
$
|
289.8
|
$
|
107.8
|
$
|
113.6
|
|||||
Income
available to common stockholders
|
$
|
225.0
|
$
|
282.4
|
$
|
107.8
|
$
|
111.1
|
|||||
Earnings
per common share - basic:
|
|||||||||||||
Class
A Common Stock
|
$
|
1.00
|
$
|
1.29
|
$
|
0.47
|
$
|
0.51
|
|||||
Class
B Common Stock
|
$
|
0.91
|
$
|
1.18
|
$
|
0.42
|
$
|
0.46
|
|||||
Earnings
per common share - diluted
|
$
|
0.96
|
$
|
1.21
|
$
|
0.45
|
$
|
0.48
|
|||||
Weighted
average common shares
outstanding
- basic:
|
|||||||||||||
Class
A Common Stock
|
203.113
|
196.432
|
209.524
|
197.220
|
|||||||||
Class
B Common Stock
|
23.845
|
23.916
|
23.837
|
23.888
|
|||||||||
Weighted
average common shares
outstanding
- diluted
|
239.889
|
238.669
|
239.396
|
238.583
|
4)
|
INVENTORIES:
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Raw
materials and supplies
|
$
|
188.2
|
$
|
82.4
|
|||
In-process
inventories
|
1,247.4
|
1,081.3
|
|||||
Finished
case goods
|
703.3
|
540.7
|
|||||
$
|
2,138.9
|
$
|
1,704.4
|
5)
|
PROPERTY,
PLANT AND EQUIPMENT:
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Land
and land improvements
|
$
|
308.5
|
$
|
245.2
|
|||
Vineyards
|
198.6
|
187.7
|
|||||
Buildings
and improvements
|
427.2
|
373.2
|
|||||
Machinery
and equipment
|
1,192.5
|
1,042.2
|
|||||
Motor
vehicles
|
38.9
|
16.2
|
|||||
Construction
in progress
|
137.8
|
73.9
|
|||||
2,303.5
|
1,938.4
|
||||||
Less
- Accumulated depreciation
|
(597.4
|
)
|
(513.1
|
)
|
|||
$
|
1,706.1
|
$
|
1,425.3
|
6)
|
GOODWILL:
|
Constellation
Wines
|
Constellation
Beers
and
Spirits
|
Consolidated
|
||||||||
(in
millions)
|
||||||||||
Balance,
February 28, 2006
|
$
|
2,034.9
|
$
|
158.7
|
$
|
2,193.6
|
||||
Purchase
accounting allocations
|
838.4
|
(0.9
|
)
|
837.5
|
||||||
Foreign
currency translation adjustments
|
80.3
|
-
|
80.3
|
|||||||
Purchase
price earn-out
|
3.6
|
-
|
3.6
|
|||||||
Disposal
of
business
|
(25.9
|
)
|
-
|
(25.9
|
)
|
|||||
Balance,
November 30, 2006
|
$
|
2,931.3
|
$
|
157.8
|
$
|
3,089.1
|
November
30, 2006
|
February
28, 2006
|
||||||||||||
Gros
Carrying
Amount
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
||||||||||
(in
millions)
|
|||||||||||||
Amortizable
intangible assets:
|
|||||||||||||
Customer
relationships
|
$
|
34.5
|
$
|
33.3
|
$
|
3.7
|
$
|
3.6
|
|||||
Distribution
agreements
|
18.9
|
6.1
|
18.9
|
7.0
|
|||||||||
Other
|
3.2
|
2.0
|
2.4
|
1.3
|
|||||||||
Total
|
$
|
56.6
|
41.4
|
$
|
25.0
|
11.9
|
|||||||
Nonamortizable
intangible assets:
|
|||||||||||||
Trademarks
|
1,101.5
|
853.6
|
|||||||||||
Agency
relationships
|
18.4
|
18.4
|
|||||||||||
Total
|
1,119.9
|
872.0
|
|||||||||||
Total
intangible assets
|
$
|
1,161.3
|
$
|
883.9
|
(in
millions)
|
||||
2007
|
$
|
0.9
|
||
2008
|
$
|
3.2
|
||
2009
|
$
|
3.1
|
||
2010
|
$
|
3.1
|
||
2011
|
$
|
2.8
|
||
2012
|
$
|
2.5
|
||
Thereafter
|
$
|
25.8
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Investment
in equity method investees
|
$
|
171.5
|
$
|
146.6
|
|||
Deferred
financing costs
|
37.2
|
34.8
|
|||||
Deferred
tax asset
|
28.9
|
15.8
|
|||||
Other
|
28.3
|
15.3
|
|||||
265.9
|
212.5
|
||||||
Less
- Accumulated amortization
|
(13.5
|
)
|
(15.6
|
)
|
|||
$
|
252.4
|
$
|
196.9
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Advertising
and promotions
|
$
|
229.0
|
$
|
174.1
|
|||
Income
taxes payable
|
139.3
|
113.2
|
|||||
Salaries
and commissions
|
71.9
|
77.3
|
|||||
Accrued
interest
|
69.4
|
28.4
|
|||||
Accrued
restructuring
|
55.3
|
25.3
|
|||||
Adverse
grape contracts
|
47.6
|
59.1
|
|||||
Other
|
216.2
|
137.2
|
|||||
$
|
828.7
|
$
|
614.6
|
10)
|
BORROWINGS:
|
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||
(in
millions)
|
||||||||||
2007
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
2008
|
90.0
|
7.6
|
97.6
|
|||||||
2009
|
210.0
|
15.2
|
225.2
|
|||||||
2010
|
270.0
|
15.2
|
285.2
|
|||||||
2011
|
300.0
|
15.2
|
315.2
|
|||||||
2012
|
150.0
|
15.2
|
165.2
|
|||||||
Thereafter
|
-
|
1,431.6
|
1,431.6
|
|||||||
$
|
1,020.0
|
$
|
1,500.0
|
$
|
2,520.0
|
11)
|
INCOME
TAXES:
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Accrued
pension liability
|
$
|
132.7
|
$
|
122.1
|
|||
Adverse
grape contracts
|
57.1
|
64.6
|
|||||
Other
|
77.1
|
53.6
|
|||||
$
|
266.9
|
$
|
240.3
|
13)
|
RETIREMENT
SAVINGS PLANS AND POSTRETIREMENT BENEFIT
PLANS:
|
For
the Nine Months
Ended
November 30,
|
|
For
the Three Months
Ended
November 30,
|
|
||||||||||
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||
(in
millions)
|
|||||||||||||
Service
cost
|
$
|
3.4
|
$
|
1.6
|
$
|
2.3
|
$
|
0.5
|
|||||
Interest
cost
|
16.0
|
13.1
|
6.3
|
4.1
|
|||||||||
Expected
return on plan assets
|
(18.5
|
)
|
(12.6
|
)
|
(7.6
|
)
|
(3.9
|
)
|
|||||
Plan
participants’ contributions
|
(0.5
|
)
|
-
|
(0.5
|
)
|
-
|
|||||||
Amortization
of prior service cost
|
0.2
|
0.2
|
0.1
|
0.1
|
|||||||||
Recognized
net actuarial loss
|
4.6
|
2.1
|
2.0
|
0.6
|
|||||||||
Net
periodic benefit cost
|
$
|
5.2
|
$
|
4.4
|
$
|
2.6
|
$
|
1.4
|
For
the Nine Months
Ended
November 30,
|
|
For
the Three Months
Ended
November 30,
|
|||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||||
(in
millions)
|
|||||||||||||
Service
cost
|
$
|
0.2
|
$
|
0.2
|
$
|
0.1
|
$
|
0.1
|
|||||
Interest
cost
|
0.2
|
0.2
|
0.1
|
0.1
|
|||||||||
Amortization
of prior service cost
|
-
|
-
|
-
|
-
|
|||||||||
Recognized
net actuarial loss
|
-
|
-
|
-
|
-
|
|||||||||
Net
periodic benefit cost
|
$
|
0.4
|
$
|
0.4
|
$
|
0.2
|
$
|
0.2
|
14)
|
STOCKHOLDERS’
EQUITY:
|
15)
|
EARNINGS
PER COMMON SHARE:
|
For
the Nine Months
Ended
November 30,
|
For
the Three Months
Ended
November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(in
millions, except per share data)
|
|||||||||||||
Net
income
|
$
|
261.7
|
$
|
267.1
|
$
|
107.8
|
$
|
109.0
|
|||||
Dividends
on preferred stock
|
(4.9
|
)
|
(7.4
|
)
|
-
|
(2.5
|
)
|
||||||
Income
available to common stockholders
|
$
|
256.8
|
$
|
259.7
|
$
|
107.8
|
$
|
106.5
|
|||||
Weighted
average common shares outstanding - basic:
|
|||||||||||||
Class
A Common Stock
|
203.113
|
196.432
|
209.524
|
197.220
|
|||||||||
Class
B Common Stock
|
23.845
|
23.916
|
23.837
|
23.888
|
|||||||||
Total
weighted average common shares outstanding - basic
|
226.958
|
220.348
|
233.361
|
221.108
|
|||||||||
Stock
options
|
6.251
|
8.338
|
6.035
|
7.492
|
|||||||||
Preferred
stock
|
6.680
|
9.983
|
-
|
9.983
|
|||||||||
Weighted
average common shares outstanding - diluted
|
239.889
|
238.669
|
239.396
|
238.583
|
|||||||||
Earnings
per common share - basic:
|
|||||||||||||
Class
A Common Stock
|
$
|
1.14
|
$
|
1.19
|
$
|
0.47
|
$
|
0.49
|
|||||
Class
B Common Stock
|
$
|
1.04
|
$
|
1.08
|
$
|
0.42
|
$
|
0.44
|
|||||
Earnings
per common share - diluted
|
$
|
1.09
|
$
|
1.12
|
$
|
0.45
|
$
|
0.46
|
16)
|
STOCK-BASED
COMPENSATION:
|
For
the Nine Months
Ended
November 30, 2006
|
For
the Three Months
Ended
November 30, 2006
|
||||||||||||
As
Reported
|
Under
APB
No. 25
|
As
Reported
|
Under
APB
No. 25
|
||||||||||
(in
millions, except per share data)
|
|||||||||||||
Income
before income taxes
|
$
|
431.6
|
$
|
443.6
|
$
|
173.1
|
$
|
177.4
|
|||||
Net
income
|
$
|
261.7
|
$
|
270.6
|
$
|
107.8
|
$
|
111.0
|
|||||
Cash
flows from operating activities
|
$
|
118.1
|
$
|
130.1
|
$
|
33.2
|
$
|
36.4
|
|||||
Cash
flows from financing activities
|
$
|
1,064.3
|
$
|
1,052.3
|
$
|
(10.9
|
)
|
$
|
(14.1
|
)
|
|||
Earnings
per common share - basic:
|
|||||||||||||
Class
A Common Stock
|
$
|
1.14
|
$
|
1.18
|
$
|
0.47
|
$
|
0.48
|
|||||
Class
B Common Stock
|
$
|
1.04
|
$
|
1.07
|
$
|
0.42
|
$
|
0.44
|
|||||
Earnings
per common share - diluted
|
$
|
1.09
|
$
|
1.13
|
$
|
0.45
|
$
|
0.46
|
For
the Nine
Months Ended
November
30,
2005
|
For
the Three
Months
Ended
November
30,
2005
|
||||||
(in
millions, except per share data)
|
|||||||
Net
income, as reported
|
$
|
267.1
|
$
|
109.0
|
|||
Add:
Stock-based employee compensation expense included in reported
net income,
net of related tax effects
|
0.1
|
0.1
|
|||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(7.1
|
)
|
(1.8
|
)
|
|||
Pro
forma net income
|
$
|
260.1
|
$
|
107.3
|
|||
Earnings
per common share - basic:
|
|||||||
Class
A Common Stock, as reported
|
$
|
1.19
|
$
|
0.49
|
|||
Class
B Common Stock, as reported
|
$
|
1.08
|
$
|
0.44
|
|||
Class
A Common Stock, pro forma
|
$
|
1.16
|
$
|
0.48
|
|||
Class
B Common Stock, pro forma
|
$
|
1.05
|
$
|
0.44
|
|||
Earnings
per common share - diluted, as reported
|
$
|
1.12
|
$
|
0.46
|
|||
Earnings
per common share - diluted, pro forma
|
$
|
1.08
|
$
|
0.45
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
Options
outstanding, February 28, 2006
|
23,652,958
|
$
|
14.43
|
6.5
years
|
|||||||||
Granted
|
5,662,681
|
$
|
25.97
|
9.4
years
|
|||||||||
Exercised
|
(4,350,317
|
)
|
$
|
12.00
|
5.2
years
|
||||||||
Forfeited
|
(471,305
|
)
|
$
|
25.48
|
8.7
years
|
||||||||
Options
outstanding, November 30, 2006
|
24,494,017
|
$
|
17.32
|
6.7
years
|
$
|
261,425,841
|
|||||||
Options
exercisable, November 30, 2006
|
18,783,123
|
$
|
14.84
|
5.9
years
|
$
|
247,017,992
|
For
the Nine Months
Ended
November 30,
|
|||||||
2006
|
2005
|
||||||
Weighted
average grant-date fair value of stock options granted
|
$
|
10.04
|
$
|
9.56
|
|||
Total
fair value of stock options vested
|
$
|
1,109,530
|
$
|
5,760,224
|
|||
Total
intrinsic value of stock options exercised
|
$
|
60,288,515
|
$
|
32,361,360
|
For
the Nine Months
Ended
November 30,
|
|||||||
2006
|
2005
|
||||||
Expected
life
|
5.5
years
|
5.0
years
|
|||||
Expected
volatility
|
31.7%
|
|
31.3%
|
|
|||
Risk-free
interest rate
|
4.8%
|
|
4.1%
|
|
|||
Expected
dividend yield
|
0.0%
|
|
0.0%
|
|
For
the Nine Months
Ended
November 30,
|
|||||||
2006
|
2005
|
||||||
Expected
life
|
0.5
years
|
0.5
years
|
|||||
Expected
volatility
|
25.1%
|
|
29.0%
|
|
|||
Risk-free
interest rate
|
5.2%
|
|
3.7%
|
|
|||
Expected
dividend yield
|
0.0%
|
|
0.0%
|
|
17)
|
COMPREHENSIVE
INCOME (LOSS):
|
For
the Nine Months
Ended
November 30,
|
For
the Three Months
Ended
November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(in
millions)
|
|||||||||||||
Net
income
|
$
|
261.7
|
$
|
267.1
|
$
|
107.8
|
$
|
109.0
|
|||||
Other
comprehensive income (loss), net of tax:
|
|||||||||||||
Foreign
currency translation adjustments, net of tax (expense) benefit
of ($10.8),
$11.7, ($2.1) and $4.3, respectively
|
150.2
|
(171.2
|
)
|
53.1
|
(55.9
|
)
|
|||||||
Cash
flow hedges:
|
|||||||||||||
Net
derivative losses (gains), net of tax benefit (expense) of $10.3,
($4.1),
$3.2 and ($11.9), respectively
|
(17.8
|
)
|
3.7
|
(3.2
|
)
|
18.0
|
|||||||
Reclassification
adjustments, net of tax benefit of $4.4, $4.0, $1.0 and $2.2,
respectively
|
(9.3
|
)
|
(6.8
|
)
|
(2.1
|
)
|
(3.8
|
)
|
|||||
Net
cash flow hedges
|
(27.1
|
)
|
(3.1
|
)
|
(5.3
|
)
|
14.2
|
||||||
Minimum
pension liability adjustment, net of tax benefit (expense) of $4.8,
($3.2), $1.3 and ($1.3), respectively
|
(11.1
|
)
|
7.4
|
(3.0
|
)
|
2.9
|
|||||||
Total
comprehensive income
|
$
|
373.7
|
$
|
100.2
|
$
|
152.6
|
$
|
70.2
|
Foreign
Currency
Translation
Adjustments
|
Net
Unrealized
Gains
on
Derivatives
|
Minimum
Pension
Liability
Adjustment
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
||||||||||
(in
millions)
|
|||||||||||||
Balance,
February
28, 2006
|
$
|
314.7
|
$
|
31.0
|
$
|
(98.3
|
)
|
$
|
247.4
|
||||
Current
period change
|
150.2
|
(27.1
|
)
|
(11.1
|
)
|
112.0
|
|||||||
Balance,
November 30, 2006
|
$
|
464.9
|
$
|
3.9
|
$
|
(109.4
|
)
|
$
|
359.4
|
18)
|
RESTRUCTURING
AND RELATED CHARGES:
|
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Other
Plans
|
Total
|
||||||||||||
(in
millions)
|
||||||||||||||||
Restructuring
liability, February 28, 2006
|
$
|
-
|
$
|
-
|
$
|
16.7
|
$
|
8.6
|
$
|