UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-13782
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
25-1615902 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1001 Air Brake Avenue Wilmerding, PA |
|
15148 |
(Address of principal executive offices) |
|
(Zip code) |
412-825-1000
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
x |
Accelerated filer |
¨ |
Non-accelerated filer |
¨ |
Smaller reporting company |
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at October 25, 2013 |
Common Stock, $.01 par value per share |
|
96,304,944 shares |
WESTINGHOUSE AIR BRAKE
TECHNOLOGIES CORPORATION
September 30, 2013
FORM 10-Q
TABLE OF CONTENTS
Page | ||
|
PART IFINANCIAL INFORMATION |
|
|
|
|
Item 1. |
| |
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012 |
3 |
|
|
|
|
4 | |
|
|
|
|
5 | |
|
|
|
|
6 | |
|
|
|
|
7 | |
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
25 |
|
|
|
Item 3. |
35 | |
|
|
|
Item 4. |
35 | |
|
|
|
|
PART IIOTHER INFORMATION |
|
|
|
|
Item 1. |
36 | |
|
|
|
Item 1A. |
36 | |
|
|
|
Item 2. |
36 | |
|
|
|
Item 4. |
36 | |
|
|
|
Item 6. |
36 | |
|
|
|
|
37 |
2
PART IFINANCIAL INFORMATION
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
In thousands, except shares and par value |
|
Unaudited |
|
|
December 31, |
| ||
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
281,007 |
|
|
$ |
215,766 |
|
Accounts receivable |
|
|
570,276 |
|
|
|
389,915 |
|
Inventories |
|
|
400,295 |
|
|
|
407,039 |
|
Deferred income taxes |
|
|
61,208 |
|
|
|
60,894 |
|
Other |
|
|
31,648 |
|
|
|
19,324 |
|
Total current assets |
|
|
1,344,434 |
|
|
|
1,092,938 |
|
Property, plant and equipment |
|
|
585,355 |
|
|
|
555,924 |
|
Accumulated depreciation |
|
|
(318,405 |
) |
|
|
(311,836 |
) |
Property, plant and equipment, net |
|
|
266,950 |
|
|
|
244,088 |
|
Other Assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
790,756 |
|
|
|
666,022 |
|
Other intangibles, net |
|
|
376,137 |
|
|
|
308,321 |
|
Other noncurrent assets |
|
|
38,703 |
|
|
|
40,173 |
|
Total other assets |
|
|
1,205,596 |
|
|
|
1,014,516 |
|
Total Assets |
|
$ |
2,816,980 |
|
|
$ |
2,351,542 |
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
288,026 |
|
|
$ |
248,593 |
|
Customer deposits |
|
|
70,896 |
|
|
|
82,810 |
|
Accrued compensation |
|
|
51,608 |
|
|
|
53,222 |
|
Accrued warranty |
|
|
43,767 |
|
|
|
39,860 |
|
Current portion of long-term debt |
|
|
85 |
|
|
|
43 |
|
Other accrued liabilities |
|
|
87,376 |
|
|
|
128,531 |
|
Total current liabilities |
|
|
541,758 |
|
|
|
553,059 |
|
Long-term debt |
|
|
539,606 |
|
|
|
317,853 |
|
Accrued postretirement and pension benefits |
|
|
60,304 |
|
|
|
66,388 |
|
Deferred income taxes |
|
|
118,460 |
|
|
|
91,176 |
|
Accrued warranty |
|
|
18,517 |
|
|
|
18,352 |
|
Other long-term liabilities |
|
|
21,286 |
|
|
|
22,697 |
|
Total liabilities |
|
|
1,299,931 |
|
|
|
1,069,525 |
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, 1,000,000 shares authorized, no shares issued |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 200,000,000 shares authorized: 132,349,534 shares issued and 96,304,944 and 95,407,368 outstanding at September 30, 2013 and December 31, 2012, respectively |
|
|
1,323 |
|
|
|
1,323 |
|
Additional paid-in capital |
|
|
402,527 |
|
|
|
381,348 |
|
Treasury stock, at cost, 36,044,590 and 36,942,166 shares, at September 30, 2013 and December 31, 2012, respectively |
|
|
(345,603 |
) |
|
|
(349,388 |
) |
Retained earnings |
|
|
1,506,505 |
|
|
|
1,297,111 |
|
Accumulated other comprehensive loss |
|
|
(52,079 |
) |
|
|
(53,564 |
) |
Total Westinghouse Air Brake Technologies Corporation shareholders equity |
|
|
1,512,673 |
|
|
|
1,276,830 |
|
Non-controlling interest |
|
|
4,376 |
|
|
|
5,187 |
|
Total shareholders equity |
|
|
1,517,049 |
|
|
|
1,282,017 |
|
Total Liabilities and Shareholders Equity |
|
$ |
2,816,980 |
|
|
$ |
2,351,542 |
|
The accompanying notes are an integral part of these statements.
3
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Unaudited |
|
|
Unaudited |
| ||||||||||
In thousands, except per share data |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Net sales |
|
$ |
631,398 |
|
|
$ |
587,593 |
|
|
$ |
1,884,910 |
|
|
$ |
1,780,722 |
|
Cost of sales |
|
|
(443,265 |
) |
|
|
(416,314 |
) |
|
|
(1,321,008 |
) |
|
|
(1,266,635 |
) |
Gross profit |
|
|
188,133 |
|
|
|
171,279 |
|
|
|
563,902 |
|
|
|
514,087 |
|
Selling, general and administrative expense |
|
|
(63,402 |
) |
|
|
(59,743 |
) |
|
|
(191,576 |
) |
|
|
(180,935 |
) |
Engineering expense |
|
|
(10,921 |
) |
|
|
(10,753 |
) |
|
|
(33,535 |
) |
|
|
(31,047 |
) |
Amortization expense |
|
|
(3,939 |
) |
|
|
(3,941 |
) |
|
|
(12,699 |
) |
|
|
(10,288 |
) |
Total operating expenses |
|
|
(78,262 |
) |
|
|
(74,437 |
) |
|
|
(237,810 |
) |
|
|
(222,270 |
) |
Income from operations |
|
|
109,871 |
|
|
|
96,842 |
|
|
|
326,092 |
|
|
|
291,817 |
|
Other income and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(3,829 |
) |
|
|
(3,070 |
) |
|
|
(10,714 |
) |
|
|
(10,303 |
) |
Other income (expense) , net |
|
|
(1,658 |
) |
|
|
(1,393 |
) |
|
|
(1,833 |
) |
|
|
(1,284 |
) |
Income from operations before income taxes |
|
|
104,384 |
|
|
|
92,379 |
|
|
|
313,545 |
|
|
|
280,230 |
|
Income tax expense |
|
|
(30,441 |
) |
|
|
(29,385 |
) |
|
|
(95,351 |
) |
|
|
(93,263 |
) |
Net income attributable to Wabtec shareholders |
|
$ |
73,943 |
|
|
$ |
62,994 |
|
|
$ |
218,194 |
|
|
$ |
186,967 |
|
Earnings Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Wabtec shareholders |
|
$ |
0.77 |
|
|
$ |
0.66 |
|
|
$ |
2.28 |
|
|
$ |
1.95 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Wabtec shareholders |
|
$ |
0.76 |
|
|
$ |
0.65 |
|
|
$ |
2.25 |
|
|
$ |
1.93 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
95,848 |
|
|
|
95,286 |
|
|
|
95,383 |
|
|
|
95,464 |
|
Diluted |
|
|
97,174 |
|
|
|
96,542 |
|
|
|
96,754 |
|
|
|
96,720 |
|
The accompanying notes are an integral part of these statements.
4
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Unaudited |
|
|
Unaudited |
| ||||||||||
In thousands |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Net income attributable to Wabtec shareholders |
|
$ |
73,943 |
|
|
$ |
62,994 |
|
|
$ |
218,194 |
|
|
$ |
186,967 |
|
Foreign currency translation gain (loss) |
|
|
34,179 |
|
|
|
11,916 |
|
|
|
(2,799 |
) |
|
|
6,298 |
|
Unrealized (loss) gain on interest rate swap contracts |
|
|
(411 |
) |
|
|
(903 |
) |
|
|
599 |
|
|
|
(3,064 |
) |
Pension benefit plans and post-retirement benefit plans |
|
|
1,341 |
|
|
|
(128 |
) |
|
|
6,746 |
|
|
|
2,158 |
|
Other comprehensive income before tax |
|
|
35,109 |
|
|
|
10,885 |
|
|
|
4,546 |
|
|
|
5,392 |
|
Income tax (expense) benefit related to components of other comprehensive income |
|
|
(1,075 |
) |
|
|
333 |
|
|
|
(3,061 |
) |
|
|
425 |
|
Other comprehensive income, net of tax |
|
|
34,034 |
|
|
|
11,218 |
|
|
|
1,485 |
|
|
|
5,817 |
|
Comprehensive income attributable to Wabtec shareholders |
|
$ |
107,977 |
|
|
$ |
74,212 |
|
|
$ |
219,679 |
|
|
$ |
192,784 |
|
The accompanying notes are an integral part of these statements.
5
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Unaudited |
| |||||
In thousands |
|
2013 |
|
|
2012 |
| ||
Operating Activities |
|
|
|
|
|
|
|
|
Net income attributable to Wabtec shareholders |
|
$ |
218,194 |
|
|
$ |
186,967 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
37,135 |
|
|
|
31,488 |
|
Stock-based compensation expense |
|
|
17,596 |
|
|
|
15,007 |
|
(Gain) loss on disposal of property, plant and equipment |
|
|
(641 |
) |
|
|
674 |
|
Excess income tax benefits from exercise of stock options |
|
|
(9,445 |
) |
|
|
(2,518 |
) |
Changes in operating assets and liabilities, net of acquisitions |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(167,175 |
) |
|
|
(71,430 |
) |
Inventories |
|
|
29,025 |
|
|
|
(26,599 |
) |
Accounts payable |
|
|
23,542 |
|
|
|
(18,569 |
) |
Accrued income taxes |
|
|
(2,032 |
) |
|
|
(17,378 |
) |
Accrued liabilities and customer deposits |
|
|
(45,407 |
) |
|
|
37,700 |
|
Other assets and liabilities |
|
|
(15,796 |
) |
|
|
(21,817 |
) |
Net cash provided by operating activities |
|
|
84,996 |
|
|
|
113,525 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(23,595 |
) |
|
|
(24,694 |
) |
Proceeds from disposal of property, plant and equipment |
|
|
6,168 |
|
|
|
931 |
|
Acquisitions of business, net of cash acquired |
|
|
(222,058 |
) |
|
|
(102,304 |
) |
Net cash used for investing activities |
|
|
(239,485 |
) |
|
|
(126,067 |
) |
Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from debt |
|
|
868,538 |
|
|
|
211,000 |
|
Payments of debt |
|
|
(649,359 |
) |
|
|
(173,992 |
) |
Proceeds from exercise of stock options and other benefit plans |
|
|
4,736 |
|
|
|
3,021 |
|
Excess income tax benefits from exercise of stock options |
|
|
9,445 |
|
|
|
2,518 |
|
Stock repurchase |
|
|
(5,486 |
) |
|
|
(27,997 |
) |
Cash dividends ($0.09 and $0.06 per share for the nine months ended September 30, 2013 and 2012, respectively) |
|
|
(8,800 |
) |
|
|
(5,256 |
) |
Net cash provided by financing activities |
|
|
219,074 |
|
|
|
9,294 |
|
Effect of changes in currency exchange rates |
|
|
656 |
|
|
|
(312 |
) |
Increase (decrease) in cash |
|
|
65,241 |
|
|
|
(3,560 |
) |
Cash, beginning of year |
|
|
215,766 |
|
|
|
285,615 |
|
Cash, end of period |
|
$ |
281,007 |
|
|
$ |
282,055 |
|
The accompanying notes are an integral part of these statements.
6
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2013 (UNAUDITED)
1. BUSINESS
Wabtec is one of the worlds largest providers of value-added, technology-based products and services for the global rail industry. Our products are found on virtually all U.S. locomotives, freight cars and passenger transit vehicles, as well as in more than 100 countries throughout the world. Our products enhance safety, improve productivity and reduce maintenance costs for customers, and many of our core products and services are essential in the safe and efficient operation of freight rail and passenger transit vehicles. Wabtec is a global company with operations in 19 countries. In the first nine months of 2013, about 49% of the Companys revenues came from customers outside the U.S.
2. ACCOUNTING POLICIES
Basis of Presentation The unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles and the rules and regulations of the Securities and Exchange Commission and include the accounts of Wabtec and its majority owned subsidiaries. These condensed consolidated interim financial statements do not include all of the information and footnotes required for complete financial statements. In managements opinion, these financial statements reflect all adjustments of a normal, recurring nature necessary for a fair presentation of the results for the interim periods presented. Results for these interim periods are not necessarily indicative of results to be expected for the full year.
The Company operates on a four-four-five week accounting quarter, and the quarters end on or about March 31, June 30, September 30 and December 31.
The notes included herein should be read in conjunction with the audited consolidated financial statements included in Wabtecs Annual Report on Form 10-K for the year ended December 31, 2012. The December 31, 2012 information has been derived from the Companys Annual Report on Form 10-K for the year ended December 31, 2012.
Capital Structure On May 14, 2013, our stockholders approved an amendment to our Amended and Restated Certificate of Incorporation to increase the number of authorized shares of our common stock to 200.0 million shares. In addition, on May 14, 2013, our Board of Directors approved a two-for-one split of the Companys issued and outstanding common stock in the form of a 100% stock dividend. The increase in the authorized shares and the stock split became effective on May 14, 2013 and June 11, 2013, respectively.
The Company issued approximately 66.2 million shares of its common stock as a result of the two-for-one stock split. The par value of the Companys common stock remained unchanged at $0.01 per share.
Information regarding shares of common stock (except par value per share), retained earnings, and net income per common share attributable to Wabtec shareholders for all periods presented reflects the two-for-one split of the Companys common stock. The number of shares of the Companys common stock issuable upon exercise of outstanding stock options and vesting of other stock-based awards was proportionally increased, and the exercise price per share thereof was proportionally decreased, in accordance with the terms of the stock incentive plans.
Reclassifications Certain prior year amounts have been reclassified where necessary to conform to the current year presentation.
Revenue Recognition Revenue is recognized in accordance with Accounting Standards Codification (ASC) 605 Revenue Recognition. Revenue is recognized when products have been shipped to the respective customers, title has passed and the price for the product has been determined.
In general, the Company recognizes revenues on long-term contracts based on the percentage of completion method of accounting. The units-of-delivery method or other input-based or output-based measures, as appropriate, are used to measure the progress toward completion of individual contracts. Contract revenues and cost estimates are reviewed and revised at a minimum quarterly and adjustments are reflected in the accounting period as such amounts are determined. Provisions are made currently for estimated losses on uncompleted contracts. Unbilled accounts receivables were $213.5 million and $97.1 million, customer deposits were $70.9 million and $82.8 million, and provisions for loss contracts were $13.8 million and $14.2 million at September 30, 2013 and December 31, 2012, respectively.
7
Certain pre-production costs relating to long-term production and supply contracts have been deferred and will be recognized over the life of the contracts. Deferred pre-production costs were $17.8 million and $20.5 million at September 30, 2013 and December 31, 2012, respectively.
Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from the estimates. On an ongoing basis, management reviews its estimates based on currently available information. Changes in facts and circumstances may result in revised estimates.
Financial Derivatives and Hedging Activities The Company has periodically entered into foreign currency forward contracts to reduce the impact of changes in currency exchange rates. Forward contracts are agreements with a counter-party to exchange two distinct currencies at a set exchange rate for delivery on a set date at some point in the future. There is no exchange of funds until the delivery date. At the delivery date the Company can either take delivery of the currency or settle on a net basis. At September 30, 2013, the Company had no material foreign currency forward contracts.
To reduce the impact of interest rate changes on a portion of its variable-rate debt, the Company entered into a forward starting interest rate swap agreement with a notional value of $150.0 million. Effective July 31, 2013, with a termination date of November 7, 2016, this interest rate swap agreement converts a portion of the Companys then outstanding debt from a variable rate to a fixed-rate borrowing. The Company is exposed to credit risk in the event of nonperformance by the counterparty. However, since only the cash interest payments are exchanged, exposure is significantly less than the notional amount. The counterparty is a large financial institution with an excellent credit rating and history of performance. The Company currently believes the risk of nonperformance is negligible. The Company concluded that the interest rate swap agreement qualifies for special cash flow hedge accounting which requires the recording of the fair value of the interest rate swap agreement and permits the corresponding adjustment to other comprehensive income (loss), net of tax, on the balance sheet. During the term of the interest rate swap agreement the interest rate on the notional value will be fixed at 1.415% plus the Alternate Rate margin. As of September 30, 2013, the Company has recorded a current liability of $3.3million and a corresponding offset in accumulated other comprehensive loss of $2.0 million, net of tax, related to this agreement.
Foreign Currency Translation Assets and liabilities of foreign subsidiaries, except for the Companys Mexican operations whose functional currency is the U.S. Dollar, are translated at the rate of exchange in effect on the balance sheet date while income and expenses are translated at the average rates of exchange prevailing during the year. Foreign currency gains and losses resulting from transactions, and the translation of financial statements are recorded in the Companys consolidated financial statements based upon the provisions of ASC 830 Foreign Currency Matters. The effects of currency exchange rate changes on intercompany transactions and balances of a long-term investment nature are accumulated and carried as a component of accumulated other comprehensive loss. The effects of currency exchange rate changes on intercompany transactions that are denominated in a currency other than an entitys functional currency are charged or credited to earnings. Foreign exchange transaction losses recognized in other income (expense), net were $1.0 million and $2.9 million for the three and nine months ended September 30, 2013, respectively. Foreign exchange transaction losses recognized in other income (expense), net were $1.4 million and $0.4 million for the three and nine months ended September 30, 2012, respectively.
Non-controlling Interests In accordance with ASC 810, the Company has classified non-controlling interests as equity on our condensed consolidated balance sheets as of September 30, 2013 and December 31, 2012. Net income attributable to non-controlling interests for the three and nine months ended September 30, 2013 and 2012 was not material.
Other Comprehensive Income Comprehensive income is defined as net income and all other non-owner changes in shareholders equity.
The changes in accumulated other comprehensive loss by component, net of tax, for the nine months ended September 30, 2013 are as follows:
In thousands |
|
Foreign |
|
|
Interest |
|
|
Pension |
|
|
Total |
| ||||
Balance at December 31, 2012 |
|
$ |
11,981 |
|
|
$ |
(2,459 |
) |
|
$ |
(63,086 |
) |
|
$ |
(53,564 |
) |
Other comprehensive income before reclassifications |
|
|
(2,799 |
) |
|
|
335 |
|
|
|
1,188 |
|
|
|
(1,276 |
) |
Amounts reclassified from accumulated other comprehensive income |
|
|
|
|
|
|
13 |
|
|
|
2,748 |
|
|
|
2,761 |
|
Net current period other comprehensive income |
|
|
(2,799 |
) |
|
|
348 |
|
|
|
3,936 |
|
|
|
1,485 |
|
Balance at September 30, 2013 |
|
$ |
9,182 |
|
|
$ |
(2,111 |
) |
|
$ |
(59,150 |
) |
|
$ |
(52,079 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Reclassifications out of accumulated other comprehensive loss for the three months ended September 30, 2013 are as follows:
In thousands |
|
Amount reclassified from |
|
|
Affected line item in the | |
Amortization of defined pension and post retirement items |
|
|
|
|
|
|
Amortization of initial net obligation and prior service cost |
|
$ |
(672 |
) |
|
Cost of sales |
Amortization of net loss |
|
|
1,832 |
|
|
Cost of sales |
|
|
|
1,160 |
|
|
Income from Operations |
|
|
|
(371 |
) |
|
Income tax expense |
|
|
$ |
789 |
|
|
Net income |
Reclassifications out of accumulated other comprehensive loss for the nine months ended September 30, 2013 are as follows:
In thousands |
|
Amount reclassified from |
|
|
Affected line item in the | |
Amortization of defined pension and post retirement items |
|
|
|
|
|
|
Amortization of initial net obligation and prior service cost |
|
$ |
(1,896 |
) |
|
Cost of sales |
Amortization of net loss |
|
|
5,878 |
|
|
Cost of sales |
|
|
|
3,982 |
|
|
Income from Operations |
|
|
|
(1,234 |
) |
|
Income tax expense |
|
|
$ |
2,748 |
|
|
Net income |
3. ACQUISITIONS
The Company has made the following acquisitions within the Transit Segment:
· |
On October 1, 2012, the Company acquired LH Group (LH), a UK-based provider of maintenance and overhaul services for the passenger transit market, for a net purchase price of approximately $48.1 million, net of cash, resulting in preliminary goodwill of $20.1 million, none of which will be deductible for tax purposes. |
· |
On July 13, 2012, the Company acquired Tec Tran Corp. and its affiliates (Tec Tran), the only U.S.-owned manufacturer of hydraulic braking systems for transit cars, based in North Carolina, for a net purchase price of approximately $8.3 million, net of cash, resulting in additional goodwill of $1.7 million, which will be deductible for tax purposes. |
· |
On June 14, 2012, the Company acquired Mors Smitt Holding (Mors Smitt), a leading manufacturer of electronic components for rail and industrial markets with operations in the Netherlands, the United Kingdom, the U.S., France, China and Hong-Kong, for a net purchase price of approximately $90.0 million, net of cash, resulting in additional goodwill of $42.9 million, none of which will be deductible for tax purposes. |
The Company has made the following acquisitions within the Freight Segment:
· |
On September 24, 2013, the Company acquired Longwood Industries, Inc (Longwood), a manufacturer of specialty rubber products for transportation, oil and gas, and industrial markets, for a net purchase price of approximately $83.9 million, net of cash, resulting in preliminary goodwill of $41.5 million, none of which will be deductible for tax purposes. |
· |
On July 30, 2013, the Company acquired Turbonetics Holdings, Inc (Turbonetics), a manufacturer of turbochargers and related components for various industrial markets, for a net purchase price of approximately $23.1 million, net of cash, resulting in preliminary goodwill of $6.9 million, none of which will be deductible for tax purposes. |
· |
On February 26, 2013, the Company acquired Transdyne (Transdyne), a distributor of wear-protection components and other hardware used primarily on railroad freight cars, for a net purchase price of approximately $2.4 million, net of cash, resulting in preliminary goodwill of $0.5 million, which will be deductible for tax purposes. |
· |
On January 31, 2013, the Company acquired Napier Turbochargers Ltd. (Napier), a UK-based provider of turbochargers and related parts for the worldwide power generation and marine markets, for a net purchase price of approximately $112.3 million, net of cash, resulting in preliminary goodwill of $68.4 million, none of which will be deductible for tax purposes. |
9
million, net of cash, resulting in additional goodwill of $3.8 million, none of which will be deductible for tax purposes. In addition to the $3.7 million, the purchase agreement includes contingent consideration to be paid in future periods based on the achievement of certain financial results. |
The acquisitions listed above include escrow deposits of $20.8 million, which act as security for indemnity and other claims in accordance with the purchase and related escrow agreements.
For the Longwood, Turbonetics, Transdyne, LH, and Napier acquisitions, the following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition. For the Winco, Tec Tran and Mors Smitt acquisition, the following table summarizes the final fair values of the assets acquired and liabilities assumed at the date of acquisition.
|
|
Longwood |
|
|
Turbonetics |
|
|
Transdyne |
|
|
Napier |
|
|
LH |
|
|
Winco |
|
|
Tec Tran |
|
|
Mors Smitt |
| ||||||||||||||||
In thousands |
|
September 24, 2013 |
|
|
July 30, |
|
|
February 26, |
|
|
January 31, |
|
|
October 1, |
|
|
July 31, |
|
|
July 13, |
|
|
June 14, |
| ||||||||||||||||
Current assets |
|
$ |
19,632 |
|
|
$ |
5,550 |
|
|
$ |
1,062 |
|
|
$ |
15,934 |
|
|
$ |
19,126 |
|
|
$ |
1,584 |
|
|
$ |
1,955 |
|
|
$ |
23,649 |
| ||||||||
Property, plant & equipment |
|
|
14,838 |
|
|
|
996 |
|
|
|
83 |
|
|
|
9,184 |
|
|
|
5,874 |
|
|
|
47 |
|
|
|
116 |
|
|
|
10,389 |
| ||||||||
Goodwill and other intangible assets |
|
|
73,013 |
|
|
|
18,088 |
|
|
|
1,485 |
|
|
|
106,373 |
|
|
|
38,712 |
|
|
|
6,471 |
|
|
|
6,717 |
|
|
|
79,730 |
| ||||||||
Other assets |
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,825 |
|
|
|
|
|
|
|
944 |
| ||||||||
Total assets acquired |
|
|
107,670 |
|
|
|
24,634 |
|
|
|
2,630 |
|
|
|
131,491 |
|
|
|
63,712 |
|
|
|
9,927 |
|
|
|
8,788 |
|
|
|
114,712 |
| ||||||||
Total liabilities assumed |
|
|
(23,807 |
) |
|
|
(1,510 |
) |
|
|
(228 |
) |
|
|
(19,150 |
) |
|
|
(15,592 |
) |
|
|
(6,271 |
) |
|
|
(470 |
) |
|
|
(24,724 |
) | ||||||||
Net assets acquired |
|
$ |
83,863 |
|
|
$ |
23,124 |
|
|
$ |
2,402 |
|
|
$ |
112,341 |
|
|
$ |
48,120 |
|
|
$ |
3,656 |
|
|
$ |
8,318 |
|
|
$ |
89,988 |
| ||||||||
|
|
|
The total goodwill and other intangible assets for acquisitions listed in the table above was $330.5 million, of which $185.8 million and $144.7 million was related to goodwill and other intangible assets, respectively. Of the allocation of $144.7 million of acquired intangible assets for the companies listed in the above table exclusive of goodwill, $107.4 million was assigned to customer relationships, $27.6 million was assigned to trade names, $4.7 million was assigned to patents, $0.6 million was assigned to non-compete agreements, $0.8 million was assigned to favorable leasehold interest and $3.6 million was assigned to customer backlog. The trade names are considered to have an indefinite useful life, while the customer relationships average useful life is 20 years, the patents useful life is twelve years, the favorable leasehold interest useful life is five years and the non-compete agreements average useful life is two years.
The following unaudited pro forma financial information presents income statement results as if the acquisitions listed above had occurred on January 1, 2012:
In thousands |
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Nine Months Ended |
| ||||
Net sales |
|
$ |
647,832 |
|
|
$ |
640,557 |
|
|
$ |
1,947,935 |
|
|
$ |
1,980,752 |
|
Gross profit |
|
|
190,556 |
|
|
|
185,138 |
|
|
|
577,014 |
|
|
|
570,790 |
|
Net income attributable to Wabtec shareholders |
|
|
74,496 |
|
|
|
68,077 |
|
|
|
222,999 |
|
|
|
206,059 |
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
$ |
0.76 |
|
|
$ |
0.65 |
|
|
$ |
2.25 |
|
|
$ |
1.93 |
|
Pro forma |
|
$ |
0.76 |
|
|
$ |
0.70 |
|
|
$ |
2.30 |
|
|
$ |
2.12 |
|
4. INVENTORIES
The components of inventory, net of reserves, were:
In thousands |
|
September 30, |
|
|
December 31, |
| ||
Raw materials |
|
$ |
167,792 |
|
|
$ |
186,341 |
|
Work-in-process |
|
|
135,530 |
|
|
|
129,605 |
|
Finished goods |
|
|
96,973 |
|
|
|
91,093 |
|
Total inventories |
|
$ |
400,295 |
|
|
$ |
407,039 |
|
10
5. INTANGIBLES
The change in the carrying amount of goodwill by segment for the nine months ended September 30, 2013 is as follows:
In thousands |
|
Freight |
|
|
Transit |
|
|
Total |
| |||
Balance at December 31, 2012 |
|
$ |
397,184 |
|
|
$ |
268,838 |
|
|
$ |
666,022 |
|
Acquisitions |
|
|
123,431 |
|
|
|
|
|
|
|
123,431 |
|
Adjustments to preliminary purchase allocation |
|
|
(891 |
) |
|
|
1,269 |
|
|
|
378 |
|
Foreign currency impact |
|
|
(2,262 |
) |
|
|
3,187 |
|
|
|
925 |
|
Balance at September 30, 2013 |
|
$ |
517,462 |
|
|
$ |
273,294 |
|
|
$ |
790,756 |
|
As of September 30, 2013 and December 31, 2012, the Companys trademarks had a net carrying amount of $144.0 million and $131.3 million, respectively, and the Company believes these intangibles have an indefinite life.
Intangible assets of the Company, other than goodwill and trademarks, consist of the following:
In thousands |
|
September 30, |
|
|
December 31, |
| ||
Patents and other, net of accumulated amortization of $36,947 and $35,556 |
|
$ |
13,995 |
|
|
$ |
11,835 |
|
Customer relationships, net of accumulated amortization of $40,911 and $31,572 |
|
|
218,169 |
|
|
|
165,160 |
|
Total |
|
$ |
232,164 |
|
|
$ |
176,995 |
|
The weighted average remaining useful life of patents, customer relationships and intellectual property were nine years, 17 years and 16 years, respectively. Amortization expense for intangible assets was $3.9 million and $12.7 million for the three and nine months ended September 30, 2013, respectively, and $3.9 million and $10.3 million for the three and nine months ended September 30, 2012, respectively.
Amortization expense for the five succeeding years is as follows (in thousands):
Remainder of 2013 |
$ |
4,657 |
|
2014 |
|
17,416 |
|
2015 |
|
16,211 |
|
2016 |
|
16,059 |
|
2017 |
|
14,534 |
|
6. LONG-TERM DEBT
Long-term debt consisted of the following:
In thousands |
|
September 30, |
|
|
December 31, |
| ||
4.375% Senior Notes, due 2023 |
|
$ |
250,000 |
|
|
$ |
|
|
6.875% Senior Notes, due 2013 |
|
|
|
|
|
|
150,000 |
|
Revolving Credit Facility |
|
|
289,000 |
|
|
|
167,000 |
|
Capital Leases |
|
|
691 |
|
|
|
896 |
|
Total |
|
|
539,691 |
|
|
|
317,896 |
|
Lesscurrent portion |
|
|
85 |
|
|
|
43 |
|
Long-term portion |
|
$ |
539,606 |
|
|
$ |
317,853 |
|
2011 Refinancing Credit Agreement
On November 7, 2011, the Company refinanced its existing revolving credit and term loan facility with a consortium of commercial banks. This 2011 Refinancing Credit Agreement provides the Company with a $600 million, five-year revolving credit facility. The Company incurred approximately $1.9 million of deferred financing cost related to the 2011 Refinancing Credit Agreement. The facility expires on November 7, 2016. The 2011 Refinancing Credit Agreement borrowings bear variable interest rates indexed to the indices described below. At September 30, 2013, the Company had available bank borrowing capacity, net of $60.1 million of letters of credit, of approximately $250.9 million, subject to certain financial covenant restrictions.
11
Under the 2011 Refinancing Credit Agreement, the Company may elect a Base Rate of interest or an interest rate based on the London Interbank Offered Rate (LIBOR) of interest (the Alternate Rate). The Base Rate adjusts on a daily basis and is the greater of the Federal Funds Effective Rate plus 0.5%per annum, the PNC, N.A. prime rate or the Daily LIBOR Rate plus 100 basis points plus a margin that ranges from 0 to 75 basis points. The Alternate Rate is based on quoted LIBOR rates plus a margin that ranges from 75 to 175 basis points. Both the Base Rate and Alternate Rate margins are dependent on the Companys consolidated total indebtedness to cash flow ratios. The current Base Rate margin is 0 basis points and the Alternate Rate margin is 100 basis points.
At September 30, 2013 the weighted average interest rate on the Companys variable rate debt was 1.19%. On January 12, 2012, the Company entered into a forward starting interest rate swap agreement with a notional value of $150.0 million. The effective date of the interest rate swap agreement was July 31, 2013, and the termination date is November 7, 2016. The impact of the interest rate swap agreement converts a portion of the Companys outstanding debt from a variable rate to a fixed-rate borrowing. During the term of the interest rate swap agreement the interest rate on the notional value will be fixed at 1.415% plus the Alternate Rate margin. The Company is exposed to credit risk in the event of nonperformance by the counterparty. However, since only the cash interest payments are exchanged, exposure is significantly less than the notional amount. The counterparty is a large financial institution with an excellent credit rating and history of performance. The Company currently believes the risk of nonperformance is negligible.
The 2011 Refinancing Credit Agreement limits the Companys ability to declare or pay cash dividends and prohibits the Company from declaring or making other distributions, subject to certain exceptions. The 2011 Refinancing Credit Agreement contains various other covenants and restrictions including the following limitations: incurrence of additional indebtedness; mergers, consolidations, sales of assets and acquisitions; additional liens; sale and leasebacks; permissible investments, loans and advances; certain debt payments; and imposes a minimum interest expense coverage ratio of 3.0 and a maximum debt to cash flow ratio of 3.25. The Company does not expect that these measurements will limit the Company in executing our operating activities.
4.375% Senior Notes Due August 2023
In August 2013, the Company issued $250.0 million of Senior Notes due in 2023 (the 2013 Notes). The 2013 Notes were issued at 99.879% of face value. Interest on the 2013 Notes accrues at a rate of 4.375% per annum and is payable semi-annually on February 15 and August 15 of each year. The proceeds were used to repay debt outstanding under the Companys existing credit agreement, and for general corporate purposes. The principal balance is due in full at maturity. The Company incurred $2.6 million of deferred financing costs related to the issuance.
The Notes are senior unsecured obligations of the Company and rank pari passu with all existing and future senior debt and senior to all existing and future subordinated indebtedness of the Company. The indenture under which the Notes were issued contains covenants and restrictions which limit among other things, the following: the incurrence of indebtedness, payment of dividends and certain distributions, sale of assets, change in control, mergers and consolidations and the incurrence of liens.
The Company is in compliance with the restrictions and covenants in the indenture under which the Notes were issued and expects that these restrictions and covenants will not be any type of limiting factor in executing our operating activities.
6.875% Senior Notes Due July 31, 2013
In August 2003, the Company issued $150.0 million of Senior Notes due in 2013 (the 2003 Notes). The 2003 Notes were issued at par. Interest on the 2003 Notes accrued at a rate of 6.875% per annum and was payable semi-annually on January 31 and July 31 of each year. The proceeds were used to repay debt outstanding under the Companys existing credit agreement, and for general corporate purposes. The Company paid off the 2003 Notes, which matured on July 31, 2013 utilizing available capacity under the 2011 Refinancing Credit Agreement.
7. EMPLOYEE BENEFIT PLANS
Defined Benefit Pension Plans
The Company sponsors defined benefit pension plans that cover certain U.S., Canadian, German, and United Kingdom employees and which provide benefits of stated amounts for each year of service of the employee.
The Company uses a December 31 measurement date for the plans.
12
The following tables provide information regarding the Companys defined benefit pension plans summarized by U.S. and international components.
|
|
U.S. |
|
|
International |
| ||||||||||
|
|
Three months ended |
|
|
Three months ended |
| ||||||||||
In thousands, except percentages |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
111 |
|
|
$ |
94 |
|
|
$ |
505 |
|
|
$ |
493 |
|
Interest cost |
|
|
490 |
|
|
|
501 |
|
|
|
1,651 |
|
|
|
1,773 |
|
Expected return on plan assets |
|
|
(752 |
) |
|
|
(771 |
) |
|
|
(2,087 |
) |
|
|
(2,035 |
) |
Net amortization/deferrals |
|
|
753 |
|
|
|
659 |
|
|
|
849 |
|
|
|
681 |
|
Settlement loss recognized |
|
|
|
|
|
|
|
|
|
|
166 |
|
|
|
844 |
|
Net periodic benefit cost |
|
$ |
602 |
|
|
$ |
483 |
|
|
$ |
1,084 |
|
|
$ |
1,756 |
|
Assumptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
3.90 |
% |
|
|
4.30 |
% |
|
|
4.30 |
% |
|
|
4.96 |
% |
Expected long-term rate of return |
|
|
7.50 |
% |
|
|
7.50 |
% |
|
|
6.09 |
% |
|
|
6.12 |
% |
Rate of compensation increase |
|
|
3.00 |
% |
|
|
3.00 |
% |
|
|
3.10 |
% |
|
|
3.21 |
% |
|
|
U.S. |
|
|
International |
| ||||||||||
|
|
Nine months ended |
|
|
Nine months ended |
| ||||||||||
In thousands, except percentages |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
323 |
|
|
$ |
285 |
|
|
$ |
1,524 |
|
|
$ |
1,479 |
|
Interest cost |
|
|
1,472 |
|
|
|
1,585 |
|
|
|
4,984 |
|
|
|
5,309 |
|
Expected return on plan assets |
|
|
(2,232 |
) |
|
|
(2,321 |
) |
|
|
(6,304 |
) |
|
|
(6,085 |
) |
Net amortization/deferrals |
|
|
2,431 |
|
|
|
2,272 |
|
|
|
2,570 |
|
|
|
2,032 |
|
Settlement loss recognized |
|
|
|
|
|
|
|
|
|
|
166 |
|
|
|
1,137 |
|
Net periodic benefit cost |
|
$ |
1,994 |
|
|
$ |
1,821 |
|
|
$ |
2,940 |
|
|
$ |
3,872 |
|
Assumptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
3.90 |
% |
|
|
4.30 |
% |
|
|
4.30 |
% |
|
|
4.96 |
% |
Expected long-term rate of return |
|
|
7.50 |
% |
|
|
7.50 |
% |
|
|
6.09 |
% |
|
|
6.12 |
% |
Rate of compensation increase |
|
|
3.00 |
% |
|