deriv a
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) |
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-35167
Kosmos Energy Ltd.
(Exact name of registrant as specified in its charter)
Bermuda |
|
98-0686001 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
Clarendon House |
|
|
2 Church Street |
|
|
Hamilton, Bermuda |
|
HM 11 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: +1 441 295 5950
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
|
|
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at August 1, 2017 |
Common Shares, $0.01 par value |
389,286,890 |
Unless otherwise stated in this report, references to “Kosmos,” “we,” “us” or “the company” refer to Kosmos Energy Ltd. and its subsidiaries. We have provided definitions for some of the industry terms used in this report in the “Glossary and Selected Abbreviations” beginning on page 3.
2
KOSMOS ENERGY LTD.
GLOSSARY AND SELECTED ABBREVIATIONS
The following are abbreviations and definitions of certain terms that may be used in this report. Unless listed below, all defined terms under Rule 4-10(a) of Regulation S-X shall have their statutorily prescribed meanings.
“2D seismic data” |
|
Two-dimensional seismic data, serving as interpretive data that allows a view of a vertical cross-section beneath a prospective area. |
|
|
|
“3D seismic data” |
|
Three-dimensional seismic data, serving as geophysical data that depicts the subsurface strata in three dimensions. 3D seismic data typically provides a more detailed and accurate interpretation of the subsurface strata than 2D seismic data. |
|
|
|
“API” |
|
A specific gravity scale, expressed in degrees, that denotes the relative density of various petroleum liquids. The scale increases inversely with density. Thus lighter petroleum liquids will have a higher API than heavier ones. |
|
|
|
“ASC” |
|
Financial Accounting Standards Board Accounting Standards Codification. |
|
|
|
“ASU” |
|
Financial Accounting Standards Board Accounting Standards Update. |
|
|
|
“Barrel” or “Bbl” |
|
A standard measure of volume for petroleum corresponding to approximately 42 gallons at 60 degrees Fahrenheit. |
|
|
|
“BBbl” |
|
Billion barrels of oil. |
|
|
|
“BBoe” |
|
Billion barrels of oil equivalent. |
|
|
|
“Bcf” |
|
Billion cubic feet. |
|
|
|
“Boe” |
|
Barrels of oil equivalent. Volumes of natural gas converted to barrels of oil using a conversion factor of 6,000 cubic feet of natural gas to one barrel of oil. |
|
|
|
“Boepd” |
|
Barrels of oil equivalent per day. |
|
|
|
“Bopd” |
|
Barrels of oil per day. |
|
|
|
“Bwpd” |
|
Barrels of water per day. |
|
|
|
“Debt cover ratio” |
|
The “debt cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) total long-term debt less cash and cash equivalents and restricted cash, to (y) the aggregate EBITDAX (see below) of the Company for the previous twelve months. |
|
|
|
“Developed acreage” |
|
The number of acres that are allocated or assignable to productive wells or wells capable of production. |
|
|
|
“Development” |
|
The phase in which an oil or natural gas field is brought into production by drilling development wells and installing appropriate production systems. |
|
|
|
3
“Dry hole” |
|
A well that has not encountered a hydrocarbon bearing reservoir expected to produce in commercial quantities. |
|
|
|
“EBITDAX” |
|
Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity-based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. |
|
|
|
“E&P” |
|
Exploration and production. |
|
|
|
“FASB” |
|
Financial Accounting Standards Board. |
|
|
|
“Farm-in” |
|
An agreement whereby a party acquires a portion of the participating interest in a block from the owner of such interest, usually in return for cash and for taking on a portion of the drilling costs of one or more specific wells or other performance by the assignee as a condition of the assignment. |
|
|
|
“Farm-out” |
|
An agreement whereby the owner of the participating interest agrees to assign a portion of its participating interest in a block to another party for cash and/or for the assignee taking on a portion of the drilling costs of one or more specific wells and/or other work as a condition of the assignment. |
|
|
|
“Field life cover ratio” |
|
The “field life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) the forecasted net present value of net cash flow through depletion plus the net present value of the forecast of certain capital expenditures incurred in relation to the Ghana assets, to (y) the aggregate loan amounts outstanding under the Facility less the Resource Bridge, as applicable. |
|
|
|
“FPSO” |
|
Floating production, storage and offloading vessel. |
|
|
|
“Interest cover ratio” |
|
The “interest cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) the aggregate EBITDAX (see above) of the Company for the previous twelve months, to (y) interest expense less interest income for the Company for the previous twelve months. |
|
|
|
“Loan life cover ratio” |
|
The “loan life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) net present value of forecasted net cash flow through the final maturity date of the Facility plus the net present value of forecasted capital expenditures incurred in relation to the Jubilee Field and certain other fields in Ghana, to (y) the aggregate loan amounts outstanding under the Facility less the Resource Bridge, as applicable. |
|
|
|
“Make-whole redemption price” |
|
The “make-whole redemption price” is equal to the outstanding principal amount of such notes plus the greater of 1) 1% of the then outstanding principal amount of such notes and 2) the present value of the notes at 103.9% and required interest payments thereon through August 1, 2017 at such redemption date. |
|
|
|
4
“MBbl” |
|
Thousand barrels of oil. |
|
|
|
“Mcf” |
|
Thousand cubic feet of natural gas. |
|
|
|
“Mcfpd” |
|
Thousand cubic feet per day of natural gas. |
|
|
|
“MMBbl” |
|
Million barrels of oil. |
|
|
|
“MMBoe” |
|
Million barrels of oil equivalent. |
|
|
|
“MMcf” |
|
Million cubic feet of natural gas. |
|
|
|
“Natural gas liquid” or “NGL” |
|
Components of natural gas that are separated from the gas state in the form of liquids. These include propane, butane, and ethane, among others. |
|
|
|
“Petroleum contract” |
|
A contract in which the owner of hydrocarbons gives an E&P company temporary and limited rights, including an exclusive option to explore for, develop, and produce hydrocarbons from the lease area. |
|
|
|
“Petroleum system” |
|
A petroleum system consists of organic material that has been buried at a sufficient depth to allow adequate temperature and pressure to expel hydrocarbons and cause the movement of oil and natural gas from the area in which it was formed to a reservoir rock where it can accumulate. |
|
|
|
“Plan of development” or “PoD” |
|
A written document outlining the steps to be undertaken to develop a field. |
|
|
|
“Productive well” |
|
An exploratory or development well found to be capable of producing either oil or natural gas in sufficient quantities to justify completion as an oil or natural gas well. |
|
|
|
“Prospect(s)” |
|
A potential trap that may contain hydrocarbons and is supported by the necessary amount and quality of geologic and geophysical data to indicate a probability of oil and/or natural gas accumulation ready to be drilled. The five required elements (generation, migration, reservoir, seal and trap) must be present for a prospect to work and if any of these fail neither oil nor natural gas may be present, at least not in commercial volumes. |
|
|
|
“Proved reserves” |
|
Estimated quantities of crude oil, natural gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be economically recoverable in future years from known reservoirs under existing economic and operating conditions, as well as additional reserves expected to be obtained through confirmed improved recovery techniques, as defined in SEC Regulation S-X 4-10(a)(2). |
|
|
|
“Proved developed reserves” |
|
Those proved reserves that can be expected to be recovered through existing wells and facilities and by existing operating methods. |
|
|
|
“Proved undeveloped reserves” |
|
Those proved reserves that are expected to be recovered from future wells and facilities, including future improved recovery projects which are anticipated with a high degree of certainty in reservoirs which have previously shown favorable response to improved recovery projects. |
|
|
|
5
“Reconnaissance contract” |
|
A contract in which the owner of hydrocarbons gives an E&P company rights to perform evaluation of existing data or potentially acquire additional data but may not convey an exclusive option to explore for, develop, and/or produce hydrocarbons from the lease area. |
|
|
|
“Resource Bridge” |
|
Borrowing Base availability attributable to probable reserves and contingent resources from Jubilee Field Future Phases and potentially Mahogany, Teak and Akasa fields. |
|
|
|
“Shelf margin” |
|
The path created by the change in direction of the shoreline in reaction to the filling of a sedimentary basin. |
|
|
|
“Stratigraphy” |
|
The study of the composition, relative ages and distribution of layers of sedimentary rock. |
|
|
|
“Stratigraphic trap” |
|
A stratigraphic trap is formed from a change in the character of the rock rather than faulting or folding of the rock and oil is held in place by changes in the porosity and permeability of overlying rocks. |
|
|
|
“Structural trap” |
|
A topographic feature in the earth’s subsurface that forms a high point in the rock strata. This facilitates the accumulation of oil and natural gas in the strata. |
|
|
|
“Structural-stratigraphic trap” |
|
A structural-stratigraphic trap is a combination trap with structural and stratigraphic features. |
|
|
|
“Submarine fan” |
|
A fan-shaped deposit of sediments occurring in a deep water setting where sediments have been transported via mass flow, gravity induced, processes from the shallow to deep water. These systems commonly develop at the bottom of sedimentary basins or at the end of large rivers. |
|
|
|
“Three-way fault trap” |
|
A structural trap where at least one of the components of closure is formed by offset of rock layers across a fault. |
|
|
|
“Trap” |
|
A configuration of rocks suitable for containing hydrocarbons and sealed by a relatively impermeable formation through which hydrocarbons will not migrate. |
|
|
|
“Undeveloped acreage” |
|
Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of natural gas and oil regardless of whether such acreage contains discovered resources. |
6
(In thousands, except share data)
|
|
June 30, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
162,474 |
|
$ |
194,057 |
|
Restricted cash |
|
|
40,776 |
|
|
24,506 |
|
Receivables: |
|
|
|
|
|
|
|
Joint interest billings, net |
|
|
56,606 |
|
|
63,249 |
|
Oil sales |
|
|
43,152 |
|
|
54,195 |
|
Related party |
|
|
26,208 |
|
|
— |
|
Other |
|
|
59,856 |
|
|
25,893 |
|
Inventories |
|
|
79,871 |
|
|
74,380 |
|
Prepaid expenses and other |
|
|
7,491 |
|
|
7,209 |
|
Derivatives |
|
|
37,041 |
|
|
31,698 |
|
Total current assets |
|
|
513,475 |
|
|
475,187 |
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
Oil and gas properties, net |
|
|
2,290,338 |
|
|
2,700,889 |
|
Other property, net |
|
|
7,087 |
|
|
8,003 |
|
Property and equipment, net |
|
|
2,297,425 |
|
|
2,708,892 |
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
Equity method investment |
|
|
127,467 |
|
|
— |
|
Restricted cash |
|
|
28,295 |
|
|
54,632 |
|
Long-term receivables - joint interest billings |
|
|
45,671 |
|
|
45,663 |
|
Deferred financing costs, net of accumulated amortization of $12,582 and $11,213 at June 30, 2017 and December 31, 2016, respectively |
|
|
3,879 |
|
|
5,248 |
|
Long-term deferred tax assets |
|
|
32,427 |
|
|
37,827 |
|
Derivatives |
|
|
10,427 |
|
|
3,808 |
|
Other |
|
|
17,293 |
|
|
10,208 |
|
Total assets |
|
$ |
3,076,359 |
|
$ |
3,341,465 |
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
89,147 |
|
$ |
220,627 |
|
Accrued liabilities |
|
|
190,261 |
|
|
129,706 |
|
Derivatives |
|
|
2,932 |
|
|
19,692 |
|
Total current liabilities |
|
|
282,340 |
|
|
370,025 |
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
Long-term debt, net |
|
|
1,127,503 |
|
|
1,321,874 |
|
Derivatives |
|
|
3,318 |
|
|
14,123 |
|
Asset retirement obligations |
|
|
66,935 |
|
|
63,574 |
|
Deferred tax liabilities |
|
|
517,970 |
|
|
482,221 |
|
Other long-term liabilities |
|
|
15,440 |
|
|
8,449 |
|
Total long-term liabilities |
|
|
1,731,166 |
|
|
1,890,241 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at June 30, 2017 and December 31, 2016 |
|
|
— |
|
|
— |
|
Common shares, $0.01 par value; 2,000,000,000 authorized shares; 398,348,929 and 395,859,061 issued at June 30, 2017 and December 31, 2016, respectively |
|
|
3,983 |
|
|
3,959 |
|
Additional paid-in capital |
|
|
1,994,785 |
|
|
1,975,247 |
|
Accumulated deficit |
|
|
(887,718) |
|
|
(850,410) |
|
Treasury stock, at cost, 9,188,819 and 9,101,395 shares at June 30, 2017 and December 31, 2016, respectively |
|
|
(48,197) |
|
|
(47,597) |
|
Total shareholders’ equity |
|
|
1,062,853 |
|
|
1,081,199 |
|
Total liabilities and shareholders’ equity |
|
$ |
3,076,359 |
|
$ |
3,341,465 |
|
See accompanying notes.
7
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
136,363 |
|
$ |
45,506 |
|
$ |
239,795 |
|
$ |
107,631 |
|
Other income, net |
|
|
10,161 |
|
|
170 |
|
|
58,695 |
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and other income |
|
|
146,524 |
|
|
45,676 |
|
|
298,490 |
|
|
107,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production |
|
|
21,604 |
|
|
32,681 |
|
|
41,490 |
|
|
62,073 |
|
Facilities insurance modifications, net |
|
|
(2) |
|
|
— |
|
|
2,572 |
|
|
— |
|
Exploration expenses |
|
|
19,982 |
|
|
36,402 |
|
|
125,696 |
|
|
60,260 |
|
General and administrative |
|
|
14,739 |
|
|
19,838 |
|
|
30,526 |
|
|
37,758 |
|
Depletion and depreciation |
|
|
72,441 |
|
|
16,927 |
|
|
107,419 |
|
|
48,193 |
|
Interest and other financing costs, net |
|
|
19,465 |
|
|
8,878 |
|
|
36,251 |
|
|
19,202 |
|
Derivatives, net |
|
|
(25,411) |
|
|
54,988 |
|
|
(63,268) |
|
|
50,643 |
|
Other expenses, net |
|
|
8,434 |
|
|
(170) |
|
|
9,196 |
|
|
14,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
131,252 |
|
|
169,544 |
|
|
289,882 |
|
|
292,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
15,272 |
|
|
(123,868) |
|
|
8,608 |
|
|
(184,883) |
|
Income tax expense (benefit) |
|
|
23,739 |
|
|
(15,544) |
|
|
45,916 |
|
|
(17,566) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,467) |
|
$ |
(108,324) |
|
$ |
(37,308) |
|
$ |
(167,317) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.02) |
|
$ |
(0.28) |
|
$ |
(0.10) |
|
$ |
(0.43) |
|
Diluted |
|
$ |
(0.02) |
|
$ |
(0.28) |
|
$ |
(0.10) |
|
$ |
(0.43) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used to compute net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
387,952 |
|
|
384,918 |
|
|
387,634 |
|
|
384,676 |
|
Diluted |
|
|
387,952 |
|
|
384,918 |
|
|
387,634 |
|
|
384,676 |
|
See accompanying notes.
8
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
Paid-in |
|
Accumulated |
|
Treasury |
|
|
|
|
||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Stock |
|
Total |
|
|||||
Balance as of December 31, 2016 |
|
395,859 |
|
$ |
3,959 |
|
$ |
1,975,247 |
|
$ |
(850,410) |
|
$ |
(47,597) |
|
$ |
1,081,199 |
|
Equity-based compensation |
|
— |
|
|
— |
|
|
20,907 |
|
|
— |
|
|
— |
|
|
20,907 |
|
Restricted stock awards and units |
|
2,490 |
|
|
24 |
|
|
(24) |
|
|
— |
|
|
— |
|
|
— |
|
Purchase of treasury stock |
|
— |
|
|
— |
|
|
(1,345) |
|
|
— |
|
|
(600) |
|
|
(1,945) |
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
(37,308) |
|
|
— |
|
|
(37,308) |
|
Balance as of June 30, 2017 |
|
398,349 |
|
$ |
3,983 |
|
$ |
1,994,785 |
|
$ |
(887,718) |
|
$ |
(48,197) |
|
$ |
1,062,853 |
|
See accompanying notes.
9
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Six Months Ended June 30, |
|
||||
|
|
2017 |
|
2016 |
|
||
Operating activities |
|
|
|
|
|
|
|
Net loss |
|
$ |
(37,308) |
|
$ |
(167,317) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
112,521 |
|
|
53,295 |
|
Deferred income taxes |
|
|
41,017 |
|
|
(19,929) |
|
Unsuccessful well costs |
|
|
3,605 |
|
|
2,300 |
|
Change in fair value of derivatives |
|
|
(58,944) |
|
|
55,175 |
|
Cash settlements on derivatives, net (including $24.3 million and $101.8 million on commodity hedges during 2017 and 2016) |
|
|
19,417 |
|
|
99,815 |
|
Equity-based compensation |
|
|
20,329 |
|
|
21,162 |
|
Loss on equity method investment |
|
|
6,426 |
|
|
— |
|
Other |
|
|
2,514 |
|
|
15,069 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Increase in receivables |
|
|
(28,251) |
|
|
(11,225) |
|
Increase in inventories |
|
|
(6,038) |
|
|
(1,082) |
|
(Increase) decrease in prepaid expenses and other |
|
|
(17,459) |
|
|
18,985 |
|
Decrease in accounts payable |
|
|
(131,480) |
|
|
(80,359) |
|
Increase (decrease) in accrued liabilities |
|
|
56,137 |
|
|
(9,967) |
|
Net cash used in operating activities |
|
|
(17,514) |
|
|
(24,078) |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Oil and gas assets |
|
|
(42,805) |
|
|
(417,704) |
|
Other property |
|
|
(1,454) |
|
|
(601) |
|
Proceeds on sale of assets |
|
|
222,068 |
|
|
196 |
|
Net cash provided by (used in) investing activities |
|
|
177,809 |
|
|
(418,109) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Borrowings under long-term debt |
|
|
— |
|
|
325,000 |
|
Payments on long-term debt |
|
|
(200,000) |
|
|
— |
|
Purchase of treasury stock |
|
|
(1,945) |
|
|
(1,798) |
|
Net cash provided by (used in) financing activities |
|
|
(201,945) |
|
|
323,202 |
|
|
|
|
|
|
|
|
|
Net decrease in cash, cash equivalents and restricted cash |
|
|
(41,650) |
|
|
(118,985) |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
273,195 |
|
|
310,862 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
231,545 |
|
$ |
191,877 |
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
Interest |
|
$ |
24,944 |
|
$ |
8,200 |
|
Income taxes |
|
$ |
27,199 |
|
$ |
6,978 |
|
|
|
|
|
|
|
|
|
Non-cash activity: |
|
|
|
|
|
|
|
Conversion of joint interest billings receivable to long-term note receivable |
|
$ |
— |
|
$ |
5,033 |
|
Contribution to equity method investment |
|
$ |
133,893 |
|
$ |
— |
|
See accompanying notes.
10
KOSMOS ENERGY LTD.
Notes to Consolidated Financial Statements
(Unaudited)
1. Organization
Kosmos Energy Ltd. was incorporated pursuant to the laws of Bermuda in January 2011 to become a holding company for Kosmos Energy Holdings. Kosmos Energy Holdings is a privately held Cayman Islands company that was formed in March 2004. As a holding company, Kosmos Energy Ltd.’s management operations are conducted through a wholly owned subsidiary, Kosmos Energy, LLC. The terms “Kosmos,” the “Company,” “we,” “us,” “our,” “ours,” and similar terms refer to Kosmos Energy Ltd. and its wholly owned subsidiaries, unless the context indicates otherwise.
Kosmos is a leading independent oil and gas exploration and production company focused on frontier and emerging areas along the Atlantic Margins. Our assets include existing production and development projects offshore Ghana, large discoveries and significant further hydrocarbon exploration potential offshore Mauritania and Senegal, as well as exploration licenses with significant hydrocarbon potential offshore Sao Tome and Principe, Suriname, Morocco and Western Sahara. Kosmos is listed on the New York Stock Exchange and is traded under the ticker symbol KOS.
We have one reportable segment, which is the exploration and production of oil and natural gas. Substantially all of our long-lived assets and all of our product sales are currently related to production located offshore Ghana.
2. Accounting Policies
General
The interim-period financial information presented in the consolidated financial statements included in this report is unaudited and, in the opinion of management, includes all adjustments of a normal recurring nature necessary to present fairly the consolidated financial position as of June 30, 2017, the changes in the consolidated statements of shareholders’ equity for the six months ended June 30, 2017, the consolidated results of operations for the three and six months ended June 30, 2017 and 2016, and the consolidated cash flows for the six months ended June 30, 2017 and 2016. The results of the interim periods shown in this report are not necessarily indicative of the final results to be expected for the full year. The consolidated financial statements were prepared in accordance with the requirements of the Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain notes or other financial information that are normally required by Generally Accepted Accounting Principles in the United States of America (“GAAP”) have been condensed or omitted from these interim consolidated financial statements. These consolidated financial statements and the accompanying notes should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2016, included in our annual report on Form 10-K.
Investment in Corporate Joint Venture
Kosmos holds a 50.01% interest in Kosmos BP Senegal Limited (“KBSL”), which we exercise significant influence over. Our investment in KBSL is accounted for under the equity method of accounting. In applying the equity method of accounting, our investment in KBSL was initially recorded at carryover basis and subsequently adjusted for the Company’s proportionate share of earnings, losses and distributions. During the three and six month periods ended June 30, 2017 we recognized $6.4 million related to our share of losses in KBSL. As of June 30, 2017, our investment in KBSL was $127.5 million and is reported as an equity method investment in our consolidated balance sheets. We had related party receivables of $26.2 million as of June 30, 2017, which relate to amounts due from KBSL for costs incurred by Kosmos on behalf of KBSL.
Reclassifications
Certain prior period amounts have been reclassified to conform with the current presentation. Such reclassifications had no impact on our reported net income (loss), current assets, total assets, current liabilities, total liabilities, shareholders’ equity or cash flows.
11
Cash, Cash Equivalents and Restricted Cash
|
|
June 30, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(In thousands) |
|
||||
Cash and cash equivalents |
|
$ |
162,474 |
|
$ |
194,057 |
|
Restricted cash - current |
|
|
40,776 |
|
|
24,506 |
|
Restricted cash - long-term |
|
|
28,295 |
|
|
54,632 |
|
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows |
|
$ |
231,545 |
|
$ |
273,195 |
|
Cash and cash equivalents include demand deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase.
In accordance with our commercial debt facility (the “Facility”), we are required to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the next six-month period on the 7.875% Senior Secured Notes due 2021 (“Senior Notes”) plus the Corporate Revolver or the Facility, whichever is greater. As of June 30, 2017 and December 31, 2016, we had $24.6 million and $24.5 million, respectively, in current restricted cash to meet this requirement.
In addition, in accordance with certain of our petroleum contracts, we have posted letters of credit related to performance guarantees for our minimum work obligations. These letters of credit are cash collateralized in accounts held by us and as such are classified as restricted cash. Upon completion of the minimum work obligations and/or entering into the next phase of the petroleum contract, the requirement to post the existing letters of credit will be satisfied and the cash collateral will be released. However, additional letters of credit may be required should we choose to move into the next phase of certain of our petroleum contracts. As of June 30, 2017 and December 31, 2016, we had $16.2 million and zero, respectively, of current restricted cash and $28.3 million and $54.6 million, respectively, of long-term restricted cash used to collateralize performance guarantees related to our petroleum contracts.
Inventories
Inventories consisted of $74.0 million and $68.1 million of materials and supplies and $5.9 million and $6.3 million of hydrocarbons as of June 30, 2017 and December 31, 2016, respectively. The Company’s materials and supplies inventory primarily consists of casing and wellheads and is stated at the lower of cost, using the weighted average cost method, or net realizable value. We recorded write downs of $0.5 million and $15.2 million during the six months ended June 30, 2017 and 2016, respectively, for materials and supplies inventories as other expenses, net in the consolidated statements of operations and other in the consolidated statements of cash flows.
Hydrocarbon inventory is carried at the lower of cost, using the weighted average cost method, or net realizable value. Hydrocarbon inventory costs include expenditures and other charges incurred in bringing the inventory to its existing condition. Selling expenses and general and administrative expenses are reported as period costs and excluded from inventory costs.
12
3. Acquisitions and Divestitures
In December 2016, we announced transactions with affiliates of BP p.l.c. (‘‘BP’’) in Mauritania and Senegal following a competitive farm-out process for our interests in our blocks offshore Mauritania and Senegal. The Mauritania and Senegal transactions closed in January 2017 and February 2017, respectively. In Mauritania, BP acquired a 62% participating interest in our four Mauritania licenses (C6, C8, C12 and C13). In Senegal, BP acquired a 49.99% interest in KBSL, our majority owned affiliate company which holds a 60% participating interest in the Cayar Offshore Profond and the Saint Louis Offshore Profond blocks offshore Senegal. Previously we indicated that KBSL would hold a 65% participating interest upon the completion of our exercise in December 2016 of an option to increase our equity in each contract area by 5% in exchange for carrying Timis Corporation Limited’s (“Timis”) paying interest share of a third well in either contract area, subject to a maximum gross well cost of $120.0 million. However, we have agreed to withdraw the exercise of this call option upon completion of an agreement between BP and Timis by which BP acquired Timis’ entire 30% participating interest in the Cayar Offshore Profond and the Saint Louis Offshore Profond blocks. The transaction between BP and Timis has now been completed and KBSL’s participating interest in these blocks remains at 60%. In consideration for these transactions, Kosmos received $162 million in cash up front during the first quarter of 2017 and will receive a $221 million exploration and appraisal carry, up to $533 million in a development carry and variable consideration up to $2 per barrel for up to 1 billion barrels of liquids, structured as a production royalty, subject to future liquids discoveries and prevailing oil prices. The effective date of these transactions was July 1, 2016, with BP paying interim costs from the effective date to the closing dates. We reduced our unproved property balance by $221.9 million for the consideration received as a result of these transactions including the upfront cash and interim costs from the transaction date to the effective date.
In November 2015, we entered into a line of credit agreement with Timis, whereby Timis had the right to draw up to $30.0 million on the line of credit to offset its joint interest billings arising from costs under the Senegal petroleum agreements. As of June 30, 2017, there was $16 million outstanding under the agreement, which is included in other receivables. We agreed with Timis to terminate this line of credit agreement when Timis’ transaction with BP for the transfer of Timis’ 30% participating interest in the Cayar Offshore Profond and the Saint Louis Offshore Profond blocks offshore Senegal was completed. As a result of termination of this credit agreement, Kosmos expects to receive this $16 million in early August.
In June 2017, we entered into a farm-in agreement with Tullow Mauritania Limited, a subsidiary of Tullow Oil plc (“Tullow”), to acquire a 15% non-operated participating interest in Block C18 offshore Mauritania. Based on the terms of the agreement, we will reimburse a portion of past and interim period costs and partially carry Tullow’s share of a planned 3D seismic program (up to $2.1 million net to Kosmos). We will also pay Tullow $2.5 million by the end of the initial phase of the exploration period for additional carry of seismic and other joint account costs. Certain governmental approvals are still required to be completed before this agreement is effective.
4. Joint Interest Billings
The Company’s joint interest billings consist of receivables from partners with interests in common oil and gas properties operated by the Company. Joint interest billings are classified on the face of the consolidated balance sheets as current and long-term receivables based on when collection is expected to occur.
In 2014, the Ghana National Petroleum Corporation (“GNPC”) notified us and our block partners of its request for the contractor group to pay GNPC’s 5% share of the Tweneboa, Enyenra and Ntomme (“TEN”) development costs. The block partners will be reimbursed for such costs plus interest out of a portion of GNPC’s TEN production revenues under the terms of the Deepwater Tano (“DT”) petroleum contract. As of June 30, 2017 and December 31, 2016, the joint interest billing receivables due from GNPC for the TEN development costs were $1.6 million and zero, respectively, which are classified as current and $45.7 million and $44.0 million, respectively, which are classified as long-term on the consolidated balance sheets.
13
5. Property and Equipment
Property and equipment is stated at cost and consisted of the following:
|
|
June 30, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(In thousands) |
|
||||
Oil and gas properties: |
|
|
|
|
|
|
|
Proved properties |
|
$ |
1,373,694 |
|
$ |
1,385,331 |
|
Unproved properties |
|
|
624,615 |
|
|
919,056 |
|
Support equipment and facilities |
|
|
1,384,349 |
|
|
1,386,448 |
|
Total oil and gas properties |
|
|
3,382,658 |
|
|
3,690,835 |
|
Accumulated depletion |
|
|
(1,092,320) |
|
|
(989,946) |
|
Oil and gas properties, net |
|
|
2,290,338 |
|
|
2,700,889 |
|
|
|
|
|
|
|
|
|
Other property |
|
|
37,952 |
|
|
37,186 |
|
Accumulated depreciation |
|
|
(30,865) |
|
|
(29,183) |
|
Other property, net |
|
|
7,087 |
|
|
8,003 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
$ |
2,297,425 |
$ |
2,708,892 |
We recorded depletion expense of $69.9 million and $14.9 million for the three months ended June 30, 2017 and 2016, respectively, and $102.4 and $44.1 million for the six months ended June 30, 2017 and 2016, respectively.
6. Suspended Well Costs
The following table reflects the Company’s capitalized exploratory well costs on completed wells as of and during the six months ended June 30, 2017. The table excludes $3.6 million in costs that were capitalized and subsequently expensed during the same period.
|
|
June 30, |
|
|
|
|
2017 |
|
|
|
|
(In thousands) |
|
|
Beginning balance |
|
$ |
734,463 |
|
Additions to capitalized exploratory well costs pending the determination of proved reserves |
|
|
30,663 |
|
Reclassification due to determination of proved reserves |
|
|
— |
|
Divestitures(1) |
|
|
(206,400) |
|
Contribution of oil and gas property to equity method investment |
|
|
(131,764) |
|
Capitalized exploratory well costs charged to expense |
|
|
— |
|
Ending balance |
|
$ |
426,962 |
|
(1) |
Represents the reduction in basis of suspended well costs associated with the Mauritania and Senegal transactions with BP. |
The following table provides an aging of capitalized exploratory well costs based on the date drilling was completed and the number of projects for which exploratory well costs have been capitalized for more than one year since the completion of drilling:
|
|
June 30, 2017 |
|
December 31, 2016 |
|
||
|
|
(In thousands, except well counts) |
|
||||
Exploratory well costs capitalized for a period of one year or less |
|
$ |
29,663 |
|
$ |
279,809 |
|
Exploratory well costs capitalized for a period of one to two years |
|
|
183,623 |
|
|
244,804 |
|
Exploratory well costs capitalized for a period of three to eight years |
|
|
213,676 |
|
|
209,850 |
|
Ending balance |
|
$ |
426,962 |
|
$ |
734,463 |
|
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year |
|
|
6 |
|
|
5 |
|
As of June 30, 2017, the projects with exploratory well costs capitalized for more than one year since the completion of drilling are related to the Mahogany, Teak (formerly Teak-1 and Teak-2) and Akasa discoveries in the West
14
Cape Three Points (“WCTP”) Block and the Wawa discovery in the DT Block, which are all located offshore Ghana, the Greater Tortue discovery which crosses the Mauritania and Senegal maritime border, the BirAllah discovery (formerly known as the Marsouin discovery) in Block C8 offshore Mauritania and the Teranga discovery in the Cayar Offshore Profond block offshore Senegal.
Mahogany and Teak Discoveries — In November 2015, we signed the Jubilee Field Unit Expansion Agreement with our partners to allow for the development of the Mahogany and Teak discoveries through the Jubilee FPSO and infrastructure. The expansion of the Jubilee Unit becomes effective upon approval by Ghana’s Ministry of Petroleum of the Greater Jubilee Full Field Development Plan (“GJFFDP”). The initial plan was submitted to the government of Ghana in December 2015. The GJFFDP encompasses future development of the Jubilee Field, in addition to future development of the Mahogany and Teak discoveries, which were declared commercial during 2015. The partners remain on track to resubmit the GJFFDP, which was optimized given the current oil price environment to reduce overall capital costs, to the government of Ghana with approval expected later in the year. Upon approval of the GJFFDP by the Ministry of Energy, the Jubilee Unit will be expanded to include the Mahogany and Teak discoveries and revenues and expenses associated with these discoveries will be at the Jubilee Unit interests. The WCTP Block partners have agreed they will take the steps necessary to transfer operatorship of the remaining portions of the WCTP Block to Tullow after approval of the GJFFDP by Ghana’s Ministry of Energy.
Akasa Discovery — We are currently in discussions with the government of Ghana regarding additional technical studies and evaluation that we want to conduct before we are able to make a determination regarding commerciality of the discovery. If we determine the discovery to be commercial, a declaration of commerciality would be provided and a PoD would be prepared and submitted to Ghana’s Ministry of Energy, as required under the WCTP petroleum contract. The WCTP Block partners have agreed they will take the steps necessary to transfer operatorship of the remaining portions of the WCTP Block, including the Akasa Discovery, to Tullow after approval of the GJFFDP by Ghana’s Ministry of Energy.
Wawa Discovery — In February 2016, we requested the Ghana Ministry of Energy to approve the enlargement of the areal extent of the TEN fields and production area to capture the resource accumulation located in the Wawa Discovery Area for a potential future integrated development with the TEN fields. In April 2016, the Ghana Ministry of Energy approved our request to enlarge the TEN development and production area subject to continued subsurface and development concept evaluation, along with the requirement to integrate the Wawa Discovery into the TEN PoD. We are currently in discussions with the Ministry of Energy with respect to conducting further subsurface and development concept evaluation.
Greater Tortue Discovery — In May 2015, we completed the Tortue-1 exploration well in Block C8 offshore Mauritania which encountered hydrocarbon pay. Two additional wells have been drilled in the Greater Tortue Discovery area, Ahmeyim-2 in Mauritania and Guembeul-1 in Senegal. We are currently performing a drill stem test on the Tortue‑1 well to confirm the production capabilities of the Greater Tortue Discovery to further refine the Front End Engineering Design (FEED) in the second half of 2017. Following additional evaluation, a decision regarding commerciality will be made.
BirAllah Discovery — In November 2015, we completed the Marsouin-1 exploration well (renamed BirAllah) in the northern part of Block C8 offshore Mauritania which encountered hydrocarbon pay. Following additional evaluation, a decision regarding commerciality will be made.
Teranga Discovery — In May 2016, we completed the Teranga-1 exploration well in the Cayar Offshore Profond block offshore Senegal which encountered hydrocarbon pay. Following additional evaluation, a decision regarding commerciality will be made.
15
7. Debt
|
|
June 30, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(In thousands) |
|
||||
Outstanding debt principal balances: |
|
|
|
|
|
|
|
Facility |
|
$ |
650,000 |
|
$ |
850,000 |
|
Senior Notes |
|
|
525,000 |
|
|
525,000 |
|
Total |
|
|
1,175,000 |
|
|
1,375,000 |
|
Unamortized deferred financing costs and discounts(1) |
|
|
(47,497) |
|
|
(53,126) |
|
Long-term debt, net |
|
$ |
1,127,503 |
|
$ |
1,321,874 |
|
(1) |
Includes $26.8 million and $30.3 million of unamortized deferred financing costs related to the Facility and $20.7 million and $22.8 million of unamortized deferred financing costs and discounts related to the Senior Notes as of June 30, 2017 and December 31, 2016, respectively. |
Facility
In March 2014, the Company amended and restated the Facility with a total commitment of $1.5 billion from a number of financial institutions. The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities.
In March 2017, following the lender’s semi-annual redetermination, the borrowing base under our Facility was $1.3 billion (effective April 1, 2017). The borrowing base calculation includes value related to the Jubilee and TEN fields. As of June 30, 2017, borrowings under the Facility totaled $650.0 million and the undrawn availability under the Facility was $650.8 million.
The Facility provides a revolving-credit and letter of credit facility. The availability period for the revolving-credit facility, as amended in March 2014, expires on March 31, 2018, however, the Facility has a revolving-credit sublimit, which will be the lesser of $500.0 million and the total available facility at that time, that will be available for drawing until the date falling one month prior to the final maturity date. The letter of credit facility expires on the final maturity date. The available facility amount is subject to borrowing base constraints and, beginning on March 31, 2018, outstanding borrowings will be constrained by an amortization schedule. The Facility has a final maturity date of March 31, 2021. As of June 30, 2017, we had no letters of credit issued under the Facility.
We were in compliance with the financial covenants contained in the Facility as of March 31, 2017 (the most recent assessment date). The Facility contains customary cross default provisions.
Corporate Revolver
In June 2015, we amended and restated the Corporate Revolver from a number of financial institutions, increasing the borrowing capacity to $400.0 million, extending the maturity date to November 2018 and lowering the commitment fees on the undrawn portion of the total commitments to 30% per annum of the respective margin. The Corporate Revolver is available for all subsidiaries for general corporate purposes and for oil and gas exploration, appraisal and development programs. As of June 30, 2017, we have $3.9 million of net deferred financing costs related to the Corporate Revolver, which will be amortized over the remaining term. These deferred financing costs are included in the Other assets section of the consolidated balance sheets.
As of June 30, 2017, there were no borrowings outstanding under the Corporate Revolver and the undrawn availability under the Corporate Revolver was $400.0 million. We were in compliance with the financial covenants contained in the Corporate Revolver as of March 31, 2017 (the most recent assessment date). The Corporate Revolver contains customary cross default provisions.
Revolving Letter of Credit Facility
In July 2016, we amended and restated the revolving letter of credit facility agreement (“LC Facility”), extending the maturity date to July 2019. During the first quarter of 2017, the LC Facility size was increased to $115.0 million. In
16
April 2017, we reduced the size of our LC Facility to $70 million. As of June 30, 2017, there were seven outstanding letters of credit totaling $57.7 million under the LC Facility. The LC Facility contains customary cross default provisions.
7.875% Senior Secured Notes due 2021
During August 2014, the Company issued $300.0 million of Senior Notes and received net proceeds of approximately $292.5 million after deducting discounts, commissions and deferred financing costs. The Company used the net proceeds to repay a portion of the outstanding indebtedness under the Facility and for general corporate purposes.
During April 2015, we issued an additional $225.0 million of Senior Notes and received net proceeds of $206.8 million after deducting discounts, commissions and other expenses. We used the net proceeds to repay a portion of the outstanding indebtedness under the Facility and for general corporate purposes. The additional $225.0 million of Senior Notes have identical terms to the initial $300.0 million of Senior Notes, other than the date of issue, the initial price, the first interest payment date and the first date from which interest accrued.
The Senior Notes mature on August 1, 2021. Interest is payable semi-annually in arrears each February 1 and August 1 commencing on February 1, 2015 for the initial $300.0 million Senior Notes and August 1, 2015 for the additional $225.0 million Senior Notes. The Senior Notes are secured (subject to certain exceptions and permitted liens) by a first ranking fixed equitable charge on all shares held by us in our direct subsidiary, Kosmos Energy Holdings. The Senior Notes are currently guaranteed on a subordinated, unsecured basis by our existing restricted subsidiaries that guarantee the Facility and the Corporate Revolver, and, in certain circumstances, the Senior Notes will become guaranteed by certain of our other existing or future restricted subsidiaries.
At June 30, 2017, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows:
Payments Due by Year |
||||||||||||||||||||||
|
|
Total |
|
2017(2) |
|
2018 |
|
2019 |
|
2020 |
|
2021 |
|
Thereafter |
|
|||||||
|
|
(In thousands) |
|
|||||||||||||||||||
Principal debt repayments(1) |
|
$ |
1,175,000 |
|
$ |
— |
|
$ |
— |
|
$ |
50,377 |
|
$ |
404,971 |
|
$ |
719,652 |
|
$ |
— |
|
(1) |
Includes the scheduled principal maturities for the $525.0 million aggregate principal amount of Senior Notes issued in August 2014 and April 2015 and the Facility. The scheduled maturities of debt related to the Facility are based on, as of June 30, 2017, our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of June 30, 2017, there were no borrowings under the Corporate Revolver. |
(2) |
Represents payments for the period July 1, 2017 through December 31, 2017. |
Interest and other financing costs, net
Interest and other financing costs, net incurred during the periods is comprised of the following:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
|
|
(In thousands) |
|
||||||||||
Interest expense |
|
$ |
22,792 |
|
$ |
21,824 |
|
$ |
45,973 |
|
$ |
42,772 |
|
Amortization—deferred financing costs |
|
|
2,551 |
|
|
2,551 |
|
|
5,102 |
|
|
5,102 |
|
Capitalized interest |
|
|
(7,376) |
|
|
(17,584) |
|
|
(16,935) |
|
|
(34,030) |
|
Deferred interest |
|
|
634 |
|
|
149 |
|
|
949 |
|
|
(258) |
|
Interest income |
|
|
(760) |
|
|
(466) |
|
|
(1,740) |
|
|
(834) |
|
Other, net |
|
|
1,624 |
|
|
2,404 |
|
|
2,902 |
|
|
6,450 |
|
Interest and other financing costs, net |
|
$ |
19,465 |
|
$ |
8,878 |
|
$ |
36,251 |
|
$ |
19,202 |
|
17
8. Derivative Financial Instruments
We use financial derivative contracts to manage exposures to commodity price and interest rate fluctuations. We do not hold or issue derivative financial instruments for trading purposes.
We manage market and counterparty credit risk in accordance with our policies and guidelines. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. We have included an estimate of non-performance risk in the fair value measurement of our derivative contracts as required by ASC 820 — Fair Value Measurements and Disclosures.
Oil Derivative Contracts
The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average Dated Brent prices per Bbl for those contracts as of June 30, 2017. Volumes and weighted average prices are net of any offsetting derivative contracts entered into.
|
|
|
|
|
|
Weighted Average Dated Brent Price per Bbl |
|
||||||||||||||||
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
Type of Contract |
|
MBbl |
|
Payable, Net |
|
Swap |
|
Sold Put |
|
Floor |
|
Ceiling |
|
Call |
|
||||||
2017: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July — December |
|
Swap with puts/calls |
|
1,006 |
|
$ |
2.13 |
|
$ |
72.50 |
|
$ |
55.00 |
|
$ |
— |
|
$ |
— |
|
$ |
90.00 |
|
July — December |
|
Swap with puts |
|
1,006 |
|
|
— |
|
|
64.95 |
|
|
50.00 |
|
|
— |
|
|
— |
|
|
— |
|
July — December |
|
Three-way collars |
|
2,012 |
|
|
1.72 |
|
|
|