UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
☒ |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
OR
☐ |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number 1-7293
TENET HEALTHCARE CORPORATION
(Exact name of Registrant as specified in its charter)
Nevada (State of Incorporation) |
|
95-2557091 (IRS Employer Identification No.) |
1445 Ross Avenue, Suite 1400
Dallas, TX 75202
(Address of principal executive offices, including zip code)
(469) 893-2200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months. Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Exchange Act Rule 12b-2).
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ☐ No ☒
At July 27, 2016, there were 99,517,920 shares of the Registrant’s common stock, $0.05 par value, outstanding.
TENET HEALTHCARE CORPORATION
|
|
Page |
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
1 | ||
|
|
|
|
|
5 | ||
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
24 | ||
|
|
|
|
55 | |||
|
|
|
|
55 | |||
|
|
|
|
|
|||
|
|
|
|
56 | |||
|
|
|
|
56 | |||
|
|
|
|
56 |
i
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Dollars in Millions
(Unaudited)
|
|
June 30, |
|
December 31, |
||
|
|
2016 |
|
2015 |
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
656 |
|
$ |
356 |
Accounts receivable, less allowance for doubtful accounts ($946 at June 30, 2016 and $887 at December 31, 2015) |
|
|
2,734 |
|
|
2,704 |
Inventories of supplies, at cost |
|
|
316 |
|
|
309 |
Income tax receivable |
|
|
3 |
|
|
7 |
Assets held for sale |
|
|
2 |
|
|
550 |
Other current assets |
|
|
1,282 |
|
|
1,245 |
Total current assets |
|
|
4,993 |
|
|
5,171 |
Investments and other assets |
|
|
1,317 |
|
|
1,175 |
Deferred income taxes |
|
|
797 |
|
|
776 |
Property and equipment, at cost, less accumulated depreciation and amortization ($4,814 at June 30, 2016 and $4,323 at December 31, 2015) |
|
|
7,977 |
|
|
7,915 |
Goodwill |
|
|
7,291 |
|
|
6,970 |
Other intangible assets, at cost, less accumulated amortization ($734 at June 30, 2016 and $659 at December 31, 2015) |
|
|
1,865 |
|
|
1,675 |
Total assets |
|
$ |
24,240 |
|
$ |
23,682 |
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
181 |
|
$ |
127 |
Accounts payable |
|
|
1,272 |
|
|
1,380 |
Accrued compensation and benefits |
|
|
843 |
|
|
880 |
Professional and general liability reserves |
|
|
179 |
|
|
177 |
Accrued interest payable |
|
|
205 |
|
|
205 |
Liabilities held for sale |
|
|
— |
|
|
101 |
Accrued legal settlement costs |
|
|
525 |
|
|
294 |
Other current liabilities |
|
|
1,225 |
|
|
1,144 |
Total current liabilities |
|
|
4,430 |
|
|
4,308 |
Long-term debt, net of current portion |
|
|
14,320 |
|
|
14,383 |
Professional and general liability reserves |
|
|
613 |
|
|
578 |
Defined benefit plan obligations |
|
|
594 |
|
|
595 |
Deferred income taxes |
|
|
274 |
|
|
37 |
Other long-term liabilities |
|
|
582 |
|
|
557 |
Total liabilities |
|
|
20,813 |
|
|
20,458 |
Commitments and contingencies |
|
|
|
|
|
|
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
|
|
2,275 |
|
|
2,266 |
Equity: |
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
Common stock, $0.05 par value; authorized 262,500,000 shares; 147,937,909 shares issued at June 30, 2016 and 146,920,454 shares issued at December 31, 2015 |
|
|
7 |
|
|
7 |
Additional paid-in capital |
|
|
4,791 |
|
|
4,815 |
Accumulated other comprehensive loss |
|
|
(203) |
|
|
(164) |
Accumulated deficit |
|
|
(1,655) |
|
|
(1,550) |
Common stock in treasury, at cost, 48,421,605 shares at June 30, 2016 and 48,425,298 shares at December 31, 2015 |
|
|
(2,417) |
|
|
(2,417) |
Total shareholders’ equity |
|
|
523 |
|
|
691 |
Noncontrolling interests |
|
|
629 |
|
|
267 |
Total equity |
|
|
1,152 |
|
|
958 |
Total liabilities and equity |
|
$ |
24,240 |
|
$ |
23,682 |
See accompanying Notes to Condensed Consolidated Financial Statements.
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Dollars in Millions, Except Per-Share Amounts
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues before provision for doubtful accounts |
|
$ |
5,220 |
|
$ |
4,844 |
|
$ |
10,640 |
|
$ |
9,631 |
Less: Provision for doubtful accounts |
|
|
352 |
|
|
352 |
|
|
728 |
|
|
715 |
Net operating revenues |
|
|
4,868 |
|
|
4,492 |
|
|
9,912 |
|
|
8,916 |
Equity in earnings of unconsolidated affiliates |
|
|
30 |
|
|
16 |
|
|
54 |
|
|
20 |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits |
|
|
2,316 |
|
|
2,185 |
|
|
4,718 |
|
|
4,310 |
Supplies |
|
|
773 |
|
|
707 |
|
|
1,584 |
|
|
1,394 |
Other operating expenses, net |
|
|
1,213 |
|
|
1,081 |
|
|
2,455 |
|
|
2,174 |
Electronic health record incentives |
|
|
(21) |
|
|
(33) |
|
|
(21) |
|
|
(39) |
Depreciation and amortization |
|
|
215 |
|
|
197 |
|
|
427 |
|
|
404 |
Impairment and restructuring charges, and acquisition-related costs |
|
|
22 |
|
|
193 |
|
|
50 |
|
|
222 |
Litigation and investigation costs |
|
|
114 |
|
|
14 |
|
|
287 |
|
|
17 |
Gains on sales, consolidation and deconsolidation of facilities |
|
|
(1) |
|
|
— |
|
|
(148) |
|
|
— |
Operating income |
|
|
267 |
|
|
164 |
|
|
614 |
|
|
454 |
Interest expense |
|
|
(244) |
|
|
(217) |
|
|
(487) |
|
|
(416) |
Investment earnings (losses) |
|
|
2 |
|
|
(1) |
|
|
3 |
|
|
(1) |
Net income (loss) from continuing operations, before income taxes |
|
|
25 |
|
|
(54) |
|
|
130 |
|
|
37 |
Income tax benefit (expense) |
|
|
16 |
|
|
27 |
|
|
(51) |
|
|
11 |
Net income (loss) from continuing operations, before discontinued operations |
|
|
41 |
|
|
(27) |
|
|
79 |
|
|
48 |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(2) |
|
|
(2) |
|
|
(7) |
|
|
— |
Income tax benefit |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
Net loss from discontinued operations |
|
|
(2) |
|
|
(1) |
|
|
(6) |
|
|
— |
Net income (loss) |
|
|
39 |
|
|
(28) |
|
|
73 |
|
|
48 |
Less: Net income attributable to noncontrolling interests |
|
|
85 |
|
|
33 |
|
|
178 |
|
|
62 |
Net loss attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
(46) |
|
$ |
(61) |
|
$ |
(105) |
|
$ |
(14) |
Amounts attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations, net of tax |
|
$ |
(44) |
|
$ |
(60) |
|
$ |
(99) |
|
$ |
(14) |
Net loss from discontinued operations, net of tax |
|
|
(2) |
|
|
(1) |
|
|
(6) |
|
|
— |
Net loss attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
(46) |
|
$ |
(61) |
|
$ |
(105) |
|
$ |
(14) |
Net loss per share attributable to Tenet Healthcare Corporation common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.44) |
|
$ |
(0.60) |
|
$ |
(1.00) |
|
$ |
(0.14) |
Discontinued operations |
|
|
(0.02) |
|
|
(0.01) |
|
|
(0.06) |
|
|
— |
|
|
$ |
(0.46) |
|
$ |
(0.61) |
|
$ |
(1.06) |
|
$ |
(0.14) |
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.44) |
|
$ |
(0.60) |
|
$ |
(1.00) |
|
$ |
(0.14) |
Discontinued operations |
|
|
(0.02) |
|
|
(0.01) |
|
|
(0.06) |
|
|
— |
|
|
$ |
(0.46) |
|
$ |
(0.61) |
|
$ |
(1.06) |
|
$ |
(0.14) |
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
99,341 |
|
|
99,244 |
|
|
99,054 |
|
|
98,972 |
Diluted |
|
|
99,341 |
|
|
99,244 |
|
|
99,054 |
|
|
98,972 |
See accompanying Notes to Condensed Consolidated Financial Statements.
2
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS)
Dollars in Millions
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Net income (loss) |
|
$ |
39 |
|
$ |
(28) |
|
$ |
73 |
|
$ |
48 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net actuarial loss included in net periodic benefit costs |
|
|
3 |
|
|
2 |
|
|
3 |
|
|
5 |
|
Unrealized gains (losses) on securities held as available-for-sale |
|
|
(2) |
|
|
— |
|
|
1 |
|
|
1 |
|
Foreign currency translation adjustments |
|
|
(43) |
|
|
— |
|
|
(41) |
|
|
— |
|
Other comprehensive income (loss) before income taxes |
|
|
(42) |
|
|
2 |
|
|
(37) |
|
|
6 |
|
Income tax expense related to items of other comprehensive income (loss) |
|
|
(1) |
|
|
— |
|
|
(2) |
|
|
(1) |
|
Total other comprehensive income (loss), net of tax |
|
|
(43) |
|
|
2 |
|
|
(39) |
|
|
5 |
|
Comprehensive net income (loss) |
|
|
(4) |
|
|
(26) |
|
|
34 |
|
|
53 |
|
Less: Comprehensive income attributable to noncontrolling interests |
|
|
85 |
|
|
33 |
|
|
178 |
|
|
62 |
|
Comprehensive loss attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
(89) |
|
$ |
(59) |
|
$ |
(144) |
|
$ |
(9) |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
3
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Dollars in Millions
(Unaudited)
|
|
Six Months Ended |
||||
|
|
June 30, |
||||
|
|
2016 |
|
2015 |
||
Net income |
|
$ |
73 |
|
$ |
48 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
427 |
|
|
404 |
Provision for doubtful accounts |
|
|
728 |
|
|
715 |
Deferred income tax expense (benefit) |
|
|
37 |
|
|
(27) |
Stock-based compensation expense |
|
|
35 |
|
|
33 |
Impairment and restructuring charges, and acquisition-related costs |
|
|
50 |
|
|
222 |
Litigation and investigation costs |
|
|
287 |
|
|
17 |
Gains on sales, consolidation and deconsolidation of facilities |
|
|
(148) |
|
|
— |
Equity in earnings of unconsolidated affiliates, net of distributions received |
|
|
10 |
|
|
(20) |
Amortization of debt discount and debt issuance costs |
|
|
21 |
|
|
21 |
Pre-tax loss (income) from discontinued operations |
|
|
7 |
|
|
— |
Other items, net |
|
|
(2) |
|
|
(5) |
Changes in cash from operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(725) |
|
|
(779) |
Inventories and other current assets |
|
|
(30) |
|
|
36 |
Income taxes |
|
|
(17) |
|
|
9 |
Accounts payable, accrued expenses and other current liabilities |
|
|
(106) |
|
|
(267) |
Other long-term liabilities |
|
|
34 |
|
|
40 |
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
|
(99) |
|
|
(86) |
Net cash used in operating activities from discontinued operations, excluding income taxes |
|
|
— |
|
|
(8) |
Net cash provided by operating activities |
|
|
582 |
|
|
353 |
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of property and equipment — continuing operations |
|
|
(413) |
|
|
(359) |
Purchases of businesses or joint venture interests, net of cash acquired |
|
|
(94) |
|
|
(636) |
Proceeds from sales of facilities and other assets |
|
|
573 |
|
|
— |
Proceeds from sales of marketable securities, long-term investments and other assets |
|
|
24 |
|
|
11 |
Purchases of equity investments |
|
|
(35) |
|
|
(2) |
Other long-term assets |
|
|
(3) |
|
|
— |
Other items, net |
|
|
2 |
|
|
1 |
Net cash provided by (used in) investing activities |
|
|
54 |
|
|
(985) |
Cash flows from financing activities: |
|
|
|
|
|
|
Repayments of borrowings under credit facility |
|
|
(1,195) |
|
|
(1,315) |
Proceeds from borrowings under credit facility |
|
|
1,195 |
|
|
1,195 |
Repayments of other borrowings |
|
|
(76) |
|
|
(1,992) |
Proceeds from other borrowings |
|
|
— |
|
|
3,187 |
Debt issuance costs |
|
|
— |
|
|
(72) |
Distributions paid to noncontrolling interests |
|
|
(95) |
|
|
(23) |
Proceeds from sale of noncontrolling interests |
|
|
15 |
|
|
3 |
Purchase of noncontrolling interests |
|
|
(177) |
|
|
(254) |
Proceeds from exercise of stock options |
|
|
3 |
|
|
9 |
Other items, net |
|
|
(6) |
|
|
— |
Net cash provided by (used in) financing activities |
|
|
(336) |
|
|
738 |
Net increase in cash and cash equivalents |
|
|
300 |
|
|
106 |
Cash and cash equivalents at beginning of period |
|
|
356 |
|
|
193 |
Cash and cash equivalents at end of period |
|
$ |
656 |
|
$ |
299 |
Supplemental disclosures: |
|
|
|
|
|
|
Interest paid, net of capitalized interest |
|
$ |
(467) |
|
$ |
(385) |
Income tax payments, net |
|
$ |
(29) |
|
$ |
(8) |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
TENET HEALTHCARE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
Description of Business and Basis of Presentation
Tenet Healthcare Corporation (together with our subsidiaries, referred to herein as “Tenet,” “we” or “us”) is a diversified healthcare services company. At June 30, 2016, we operated 79 hospitals, 20 short-stay surgical hospitals, over 465 outpatient centers, nine facilities in the United Kingdom and six health plans through our subsidiaries, partnerships and joint ventures, including USPI Holding Company, Inc. (“USPI joint venture”). The results of 134 of these facilities, in which we hold noncontrolling interests, are recorded using the equity method of accounting. Our Conifer Holdings, Inc. (“Conifer”) subsidiary provides healthcare business process services in the areas of revenue cycle management and technology-enabled performance improvement and health management solutions to health systems, as well as individual hospitals, physician practices, self-insured organizations, health plans and other entities.
This quarterly report supplements our Annual Report on Form 10-K for the year ended December 31, 2015 (“Annual Report”). As permitted by the Securities and Exchange Commission for interim reporting, we have omitted certain notes and disclosures that substantially duplicate those in our Annual Report. For further information, refer to the audited Consolidated Financial Statements and notes included in our Annual Report. Unless otherwise indicated, all financial and statistical data included in these notes to our Condensed Consolidated Financial Statements relate to our continuing operations, with dollar amounts expressed in millions (except per-share amounts). Certain prior-year amounts have been reclassified to conform to the current-year presentation.
Although the Condensed Consolidated Financial Statements and related notes within this document are unaudited, we believe all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature. In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), we are required to make estimates and assumptions that affect the amounts reported in our Condensed Consolidated Financial Statements and these accompanying notes. We regularly evaluate the accounting policies and estimates we use. In general, we base the estimates on historical experience and on assumptions that we believe to be reasonable given the particular circumstances in which we operate. Actual results may vary from those estimates. Financial and statistical information we report to other regulatory agencies may be prepared on a basis other than GAAP or using different assumptions or reporting periods and, therefore, may vary from amounts presented herein. Although we make every effort to ensure that the information we report to those agencies is accurate, complete and consistent with applicable reporting guidelines, we cannot be responsible for the accuracy of the information they make available to the public.
Operating results for the three and six month periods ended June 30, 2016 are not necessarily indicative of the results that may be expected for the full year. Reasons for this include, but are not limited to: overall revenue and cost trends, particularly the timing and magnitude of price changes; fluctuations in contractual allowances and cost report settlements and valuation allowances; managed care contract negotiations, settlements or terminations and payer consolidations; changes in Medicare and Medicaid regulations; Medicaid and other supplemental funding levels set by the states in which we operate; the timing of approval by the Centers for Medicare and Medicaid Services of Medicaid provider fee revenue programs; trends in patient accounts receivable collectability and associated provisions for doubtful accounts; fluctuations in interest rates; levels of malpractice insurance expense and settlement trends; the number of covered lives managed by our health plans and the plans’ ability to effectively manage medical costs; the timing of when we meet the criteria to recognize electronic health record incentives; impairment of long-lived assets and goodwill; restructuring charges; losses, costs and insurance recoveries related to natural disasters and other weather-related occurrences; litigation and investigation costs; acquisitions and dispositions of facilities and other assets; income tax rates and deferred tax asset valuation allowance activity; changes in estimates of accruals for annual incentive compensation; the timing and amounts of stock option and restricted stock unit grants to employees and directors; gains or losses from early extinguishment of debt; and changes in occupancy levels and patient volumes. Factors that affect patient volumes and, thereby, the results of operations at our hospitals and related healthcare facilities include, but are not limited to: the business environment, economic conditions and demographics of local communities in which we
5
operate; the number of uninsured and underinsured individuals in local communities treated at our hospitals; seasonal cycles of illness; climate and weather conditions; physician recruitment, retention and attrition; advances in technology and treatments that reduce length of stay; local healthcare competitors; managed care contract negotiations or terminations; the number of patients with high-deductible health insurance plans; any unfavorable publicity about us, or our joint venture partners, that impacts our relationships with physicians and patients; changes in healthcare regulations and the participation of individual states in federal programs; and the timing of elective procedures. These considerations apply to year-to-year comparisons as well.
Translation of Foreign Currencies
The accounts of European Surgical Partners, Limited (“Aspen”) were measured in its local currency (the pound sterling) and then translated into U.S. dollars. All assets and liabilities were translated using the current rate of exchange at the balance sheet date. Results of operations were translated using the average rates prevailing throughout the period of operations. Translation gains or losses resulting from changes in exchange rates are accumulated in shareholders’ equity.
Net Operating Revenues Before Provision for Doubtful Accounts
We recognize net operating revenues before provision for doubtful accounts in the period in which our services are performed. Net operating revenues before provision for doubtful accounts primarily consist of net patient service revenues that are recorded based on established billing rates (i.e., gross charges), less estimated discounts for contractual and other allowances, principally for patients covered by Medicare, Medicaid, managed care and other health plans, as well as certain uninsured patients under our Compact with Uninsured Patients and other uninsured discount and charity programs.
The table below shows the sources of net operating revenues before provision for doubtful accounts from continuing operations:
|
|
Three Months Ended |
|
Six Months Ended |
|
|||||||||
|
|
June 30, |
|
June 30, |
|
|||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
||||
General Hospitals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
$ |
879 |
|
$ |
850 |
|
$ |
1,738 |
|
$ |
1,748 |
|
|
Medicaid |
|
|
298 |
|
|
349 |
|
|
671 |
|
|
734 |
|
|
Managed care |
|
|
2,407 |
|
|
2,501 |
|
|
5,033 |
|
|
4,906 |
|
|
Indemnity, self-pay and other |
|
|
464 |
|
|
407 |
|
|
901 |
|
|
821 |
|
|
Acute care hospitals — other revenue |
|
|
14 |
|
|
13 |
|
|
21 |
|
|
28 |
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operations |
|
|
1,158 |
|
|
724 |
|
|
2,276 |
|
|
1,394 |
|
|
Net operating revenues before provision for doubtful accounts |
|
$ |
5,220 |
|
$ |
4,844 |
|
$ |
10,640 |
|
$ |
9,631 |
|
|
Cash and Cash Equivalents
We treat highly liquid investments with original maturities of three months or less as cash equivalents. Cash and cash equivalents were approximately $656 million and $356 million at June 30, 2016 and December 31, 2015, respectively. At June 30, 2016 and December 31, 2015, our book overdrafts were approximately $283 million and $301 million, respectively, which were classified as accounts payable.
At June 30, 2016 and December 31, 2015, approximately $190 million and $171 million, respectively, of total cash and cash equivalents in the accompanying Condensed Consolidated Balance Sheets were intended for the operations of our captive insurance subsidiaries and our health plans.
6
Also at June 30, 2016 and December 31, 2015, we had $109 million and $133 million, respectively, of property and equipment purchases accrued for items received but not yet paid. Of these amounts, $66 million and $95 million, respectively, were included in accounts payable.
During the six months ended June 30, 2016 and 2015, we entered into non-cancellable capital leases of approximately $77 million and $92 million, respectively, primarily for buildings and equipment.
Other Intangible Assets
The following tables provide information regarding other intangible assets, which are included in the accompanying Condensed Consolidated Balance Sheets at June 30, 2016 and December 31, 2015:
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
Accumulated |
|
Net Book |
|||
|
|
Amount |
|
Amortization |
|
Value |
|||
At June 30, 2016: |
|
|
|
|
|
|
|
|
|
Capitalized software costs |
|
$ |
1,537 |
|
$ |
(656) |
|
$ |
881 |
Trade names |
|
|
106 |
|
|
— |
|
|
106 |
Contracts |
|
|
848 |
|
|
(35) |
|
|
813 |
Other |
|
|
108 |
|
|
(43) |
|
|
65 |
Total |
|
$ |
2,599 |
|
$ |
(734) |
|
$ |
1,865 |
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
Accumulated |
|
Net Book |
|||
|
|
Amount |
|
Amortization |
|
Value |
|||
At December 31, 2015: |
|
|
|
|
|
|
|
|
|
Capitalized software costs |
|
$ |
1,456 |
|
$ |
(594) |
|
$ |
862 |
Trade names |
|
|
106 |
|
|
— |
|
|
106 |
Contracts |
|
|
653 |
|
|
(26) |
|
|
627 |
Other |
|
|
119 |
|
|
(39) |
|
|
80 |
Total |
|
$ |
2,334 |
|
$ |
(659) |
|
$ |
1,675 |
Estimated future amortization of intangibles with finite useful lives at June 30, 2016 is as follows:
|
|
|
|
|
Years Ending December 31, |
|
Later |
|
||||||||||||||
|
|
Total |
|
2016 |
|
2017 |
|
2018 |
|
2019 |
|
2020 |
|
Years |
|
|||||||
Amortization of intangible assets |
|
$ |
1,207 |
|
$ |
80 |
|
$ |
172 |
|
$ |
159 |
|
$ |
130 |
|
$ |
114 |
|
$ |
552 |
|
Investments in Unconsolidated Affiliates
We control 214 of the facilities operated by our Ambulatory Care segment and, therefore, consolidate their results (212 are consolidated within our Ambulatory Care segment and two are consolidated within our Hospital Operations and other segment). We account for many of the facilities our Ambulatory Care segment operates (120 of 334 at June 30, 2016) and four of the hospitals our Hospital Operations and other segment operates under the equity method as investments in unconsolidated affiliates and report only our share of net income attributable to the investee as equity in earnings of unconsolidated affiliates in the accompanying Condensed Consolidated Statements of Operations. Summarized financial information for these equity method investees is included in the following table.
|
|
Three Months Ended |
|
Six Months Ended |
||
|
|
June 30, |
|
June 30, |
||
|
|
2016 |
|
2016 |
||
Net operating revenues |
|
$ |
615 |
|
$ |
1,193 |
Net income |
|
$ |
130 |
|
$ |
235 |
Net income attributable to the investees |
|
$ |
89 |
|
$ |
158 |
7
NOTE 2. ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
The principal components of accounts receivable are shown in the table below:
|
|
June 30, |
|
December 31, |
||
|
|
2016 |
|
2015 |
||
Continuing operations: |
|
|
|
|
|
|
Patient accounts receivable |
|
$ |
3,568 |
|
$ |
3,486 |
Allowance for doubtful accounts |
|
|
(946) |
|
|
(887) |
Estimated future recoveries |
|
|
142 |
|
|
144 |
Net cost reports and settlements payable and valuation allowances |
|
|
(33) |
|
|
(42) |
|
|
|
2,731 |
|
|
2,701 |
Discontinued operations |
|
|
3 |
|
|
3 |
Accounts receivable, net |
|
$ |
2,734 |
|
$ |
2,704 |
At June 30, 2016 and December 31, 2015, our allowance for doubtful accounts was 26.5% and 25.4%, respectively, of our patient accounts receivable. Accounts that are pursued for collection through Conifer’s regional business offices are maintained on our hospitals’ books and reflected in patient accounts receivable with an allowance for doubtful accounts established to reduce the carrying value of such receivables to their estimated net realizable value. Generally, we estimate this allowance based on the aging of our accounts receivable by hospital, our historical collection experience by hospital and for each type of payer, and other relevant factors. At June 30, 2016 and December 31, 2015, our allowance for doubtful accounts for self-pay was 82.6% and 80.6%, respectively, of our self-pay patient accounts receivable, including co-pays and deductibles owed by patients with insurance. At June 30, 2016 and December 31, 2015, our allowance for doubtful accounts for managed care was 8.5% and 7.5%, respectively, of our managed care patient accounts receivable.
We also provide charity care to patients who are financially unable to pay for the healthcare services they receive. Most patients who qualify for charity care are charged a per-diem amount for services received, subject to a cap. Except for the per-diem amounts, our policy is not to pursue collection of amounts determined to qualify as charity care; therefore, we do not report these amounts in net operating revenues. Most states include an estimate of the cost of charity care in the determination of a hospital’s eligibility for Medicaid disproportionate share hospital (“DSH”) payments. These payments are intended to mitigate our cost of uncompensated care, as well as reduced Medicaid funding levels. The table below shows our estimated costs (based on selected operating expenses, which include salaries, wages and benefits, supplies and other operating expenses) of caring for our self-pay patients and charity care patients, and revenues attributable to Medicaid DSH and other supplemental revenues we recognized in three and six months ended June 30, 2016 and 2015.
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
Estimated costs for: |
|
|
|
|
|
|
|
|
|
|
|
|
Self-pay patients |
|
$ |
159 |
|
$ |
168 |
|
$ |
310 |
|
$ |
332 |
Charity care patients |
|
$ |
31 |
|
$ |
37 |
|
$ |
72 |
|
$ |
73 |
Medicaid DSH and other supplemental revenues |
|
$ |
215 |
|
$ |
220 |
|
$ |
442 |
|
$ |
467 |
At June 30, 2016 and December 31, 2015, we had approximately $494 million and $387 million, respectively, of receivables recorded in other current assets and approximately $191 million and $139 million, respectively, of payables recorded in other current liabilities in the accompanying Condensed Consolidated Balance Sheets related to California’s provider fee program.
NOTE 3. ASSETS AND LIABILITIES HELD FOR SALE
Our hospitals, physician practices and related assets in Georgia met the criteria to be classified as assets held for sale in the three months ended June 30, 2015. In accordance with the guidance in the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment,” we classified $549 million of
8
our assets in Georgia as “assets held for sale” in current assets and $101 million of our liabilities in Georgia as “liabilities held for sale” in current liabilities in the accompanying Condensed Consolidated Balance Sheet at December 31, 2015. We completed the sale of our Georgia assets on March 31, 2016 at a transaction price of approximately $575 million and recognized a gain on sale of approximately $113 million. Because we did not sell the related accounts receivable with respect to the pre-closing period, net receivables of approximately $80 million are included in accounts receivable, less allowance for doubtful accounts in the accompanying Condensed Consolidated Balance Sheet at June 30, 2016.
NOTE 4. IMPAIRMENT AND RESTRUCTURING CHARGES, AND ACQUISITION-RELATED COSTS
During the six months ended June 30, 2016, we recorded impairment and restructuring charges and acquisition-related costs of $50 million primarily related to our Hospital Operations and other segment, consisting of approximately $2 million to write-down other intangible assets, $17 million of employee severance costs, $2 million of restructuring costs, $1 million of contract and lease termination fees, and $28 million in acquisition-related costs, which include $3 million of transaction costs and $25 million of acquisition integration charges.
During the six months ended June 30, 2015, we recorded impairment and restructuring charges and acquisition-related costs of $222 million, consisting of a $147 million charge to write-down assets held for sale to their estimated fair value, less estimated costs to sell, as a result of us entering into a definitive agreement for the sale of Saint Louis University Hospital in the period, $8 million of employee severance costs, $4 million of restructuring costs, $4 million of contract and lease termination fees, and $59 million in acquisition-related costs, which include $36 million of transaction costs and $23 million of acquisition integration charges.
Our impairment tests presume stable, improving or, in some cases, declining operating results in our facilities, which are based on programs and initiatives being implemented that are designed to achieve the facility’s most recent projections. If these projections are not met, or if in the future negative trends occur that impact our future outlook, impairments of long-lived assets and goodwill may occur, and we may incur additional restructuring charges, which could be material.
At June 30, 2016, our continuing operations consisted of three reportable segments, Hospital Operations and other, Ambulatory Care and Conifer. Within our Hospital Operations and other segment, our regions and markets are reporting units used to perform our goodwill impairment analysis and are one level below our reportable business segment level. Our Ambulatory Care segment consists of the operations of our USPI joint venture and our Aspen facilities.
Our Hospital Operations and other segment was structured as follows at June 30, 2016:
· |
Our Florida region included all of our hospitals and other operations in Florida; |
· |
Our Northeast region included all of our hospitals and other operations in Illinois, Massachusetts and Pennsylvania; |
· |
Our Southern region included all of our hospitals and other operations in Alabama, South Carolina and Tennessee; |
· |
Our Texas region included all of our hospitals and other operations in Missouri, New Mexico and Texas; |
· |
Our Western region included all of our hospitals and other operations in Arizona and California; and |
· |
Our Detroit market included all of our hospitals and other operations in the Detroit, Michigan area. |
Effective July 1, 2016, all of our hospitals and other operations in Missouri were transitioned from our Texas region to our Southern region.
9
We periodically incur costs to implement restructuring efforts for specific operations, which are recorded in our statement of operations as they are incurred. Our restructuring plans focus on various aspects of operations, including aligning our operations in the most strategic and cost-effective structure. Certain restructuring and acquisition-related costs are based on estimates. Changes in estimates are recognized as they occur.
NOTE 5. LONG-TERM DEBT AND LEASE OBLIGATIONS
The table below shows our long-term debt at June 30, 2016 and December 31, 2015:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
Senior notes: |
|
|
|
|
|
|
|
5%, due 2019 |
|
$ |
1,100 |
|
$ |
1,100 |
|
51/2%, due 2019 |
|
|
500 |
|
|
500 |
|
63/4%, due 2020 |
|
|
300 |
|
|
300 |
|
8%, due 2020 |
|
|
750 |
|
|
750 |
|
81/8%, due 2022 |
|
|
2,800 |
|
|
2,800 |
|
63/4%, due 2023 |
|
|
1,900 |
|
|
1,900 |
|
67/8%, due 2031 |
|
|
430 |
|
|
430 |
|
Senior secured notes: |
|
|
|
|
|
|
|
61/4%, due 2018 |
|
|
1,041 |
|
|
1,041 |
|
43/4%, due 2020 |
|
|
500 |
|
|
500 |
|
6%, due 2020 |
|
|
1,800 |
|
|
1,800 |
|
Floating % due 2020 |
|
|
900 |
|
|
900 |
|
41/2%, due 2021 |
|
|
850 |
|
|
850 |
|
43/8%, due 2021 |
|
|
1,050 |
|
|
1,050 |
|
Capital leases and mortgage notes |
|
|
821 |
|
|
852 |
|
Unamortized issue costs, note discounts and premium |
|
|
(241) |
|
|
(263) |
|
Total long-term debt |
|
|
14,501 |
|
|
14,510 |
|
Less current portion |
|
|
181 |
|
|
127 |
|
Long-term debt, net of current portion |
|
$ |
14,320 |
|
$ |
14,383 |
|
Credit Agreement
On December 4, 2015, we entered into an amendment to our existing senior secured revolving credit facility (as amended, “Credit Agreement”) in order to, among other things, extend the scheduled maturity date of the facility, reduce the rates of certain interest and fees payable under the facility, and remove certain restrictions with respect to the borrowing base eligibility of certain accounts receivable. The Credit Agreement provides, subject to borrowing availability, for revolving loans in an aggregate principal amount of up to $1 billion, with a $300 million subfacility for standby letters of credit. The Credit Agreement, which has a scheduled maturity date of December 4, 2020, is collateralized by patient accounts receivable of substantially all of our domestic wholly owned hospitals. In addition, borrowings under the Credit Agreement are guaranteed by substantially all of our wholly owned domestic hospital subsidiaries. Outstanding revolving loans accrue interest at a base rate plus a margin ranging from 0.25% to 0.75% per annum or the London Interbank Offered Rate plus a margin ranging from 1.25% to 1.75% per annum, in each case based on available credit. An unused commitment fee payable on the undrawn portion of the revolving loans ranges from 0.25% to 0.375% per annum based on available credit. Our borrowing availability is based on a specified percentage of eligible accounts receivable, including self-pay accounts. At June 30, 2016, we had no cash borrowings outstanding under the Credit Agreement, and we had approximately $4 million of standby letters of credit outstanding. Based on our eligible receivables, approximately $996 million was available for borrowing under the Credit Agreement at June 30, 2016.
Letter of Credit Facility
On March 7, 2014, we entered into a letter of credit facility agreement (“LC Facility”) that provides for the issuance of standby and documentary letters of credit (including certain letters of credit issued under our prior credit
10
agreement, which we transferred to the LC Facility (the “Preexisting Letters of Credit”)), from time to time, in an aggregate principal amount of up to $180 million (subject to increase to up to $200 million). The LC Facility has a scheduled maturity date of March 7, 2017, and obligations thereunder are guaranteed by and secured by a first priority pledge of the capital stock and other ownership interests of certain of our domestic hospital subsidiaries on an equal ranking basis with our existing senior secured notes.
Drawings under any letter of credit issued under the LC Facility (including the Preexisting Letters of Credit) that we have not reimbursed within three business days after notice thereof will accrue interest at a base rate plus a margin equal to 0.875% per annum. An unused commitment fee is payable at an initial rate of 0.50% per annum with a step down to 0.375% per annum based on the secured debt to EBITDA ratio of 3.00 to 1.00. A per annum fee on the aggregate outstanding amount of issued but undrawn letters of credit (including the Preexisting Letters of Credit) will accrue at a rate of 1.875% per annum. An issuance fee equal to 0.125% per annum of the aggregate face amount of each outstanding letter of credit is payable to the account of the issuer of the related letter of credit. At June 30, 2016, we had approximately $132 million of standby letters of credit outstanding under the LC Facility.
NOTE 6. GUARANTEES
At June 30, 2016, the maximum potential amount of future payments under our income guarantees to certain physicians who agree to relocate and revenue collection guarantees to hospital-based physician groups providing certain services at our hospitals was $83 million. We had a total liability of $72 million recorded for these guarantees included in other current liabilities at June 30, 2016.
At June 30, 2016, we also had issued guarantees of the indebtedness and other obligations of our investees to third parties, the maximum potential amount of future payments under which was approximately $32 million. Of the total, $16 million relates to the obligations of consolidated subsidiaries, which obligations are recorded in the accompanying Condensed Consolidated Balance Sheet at June 30, 2016.
NOTE 7. EMPLOYEE BENEFIT PLANS
At June 30, 2016, approximately 7.0 million shares of common stock were available under our 2008 Stock Incentive Plan for future stock option grants and other incentive awards, including restricted stock units. Options have an exercise price equal to the fair market value of the shares on the date of grant and generally expire 10 years from the date of grant. A restricted stock unit is a contractual right to receive one share of our common stock or the equivalent value in cash in the future. Options and time-based restricted stock units typically vest one-third on each of the first three anniversary dates of the grant; however, certain special retention awards may have longer vesting periods. In addition, we grant performance-based restricted stock units (and, in prior years, have granted performance-based options) that vest subject to the achievement of specified performance goals within a specified timeframe.
Our Condensed Consolidated Statements of Operations for the six months ended June 30, 2016 and 2015 include $31 million and $36 million, respectively, of pretax compensation costs related to our stock-based compensation arrangements recorded in salaries, wages and benefits.
11
Stock Options
The following table summarizes stock option activity during the six months ended June 30, 2016:
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price |
|
Aggregate |
|
Weighted Average |
|
|||
|
|
Options |
|
Per Share |
|
Intrinsic Value |
|
Remaining Life |
|
|||
|
|
|
|
|
|
|
|
(In Millions) |
|
|
|
|
Outstanding at December 31, 2015 |
|
1,606,842 |
|
$ |
22.87 |
|
|
|
|
|
|
|
Granted |
|
— |
|
|
— |
|
|
|
|
|
|
|
Exercised |
|
(104,815) |
|
|
18.75 |
|
|
|
|
|
|
|
Forfeited/Expired |
|
(53,456) |
|
|
20.20 |
|
|
|
|
|
|
|
Outstanding at June 30, 2016 |
|
1,448,571 |
|
|
22.71 |
|
$ |
10 |
|
2.6 |
years |
|
Vested and expected to vest at June 30, 2016 |
|
1,448,571 |
|
$ |
22.71 |
|
$ |
10 |
|
2.6 |
years |
|
Exercisable at June 30, 2016 |
|
1,448,571 |
|
$ |
22.71 |
|
$ |
10 |
|
2.6 |
years |
|
There were 104,815 stock options exercised during the six months ended June 30, 2016 with an aggregate intrinsic value of approximately $1 million, and 122,212 stock options exercised during the same period in 2015 with an aggregate intrinsic value of approximately $2 million.
At June 30, 2016, there were no unrecognized compensation costs related to stock options. Also, there were no stock options granted in the six months ended June 30, 2016 or 2015.
The following table summarizes information about our outstanding stock options at June 30, 2016:
Options Outstanding |
Options Exercisable |
|||||||||||||
Weighted Average |
||||||||||||||
Number of |
Remaining |
Weighted Average |
Number of |
Weighted Average |
||||||||||
Range of Exercise Prices |
Options |
Contractual Life |
Exercise Price |
Options |
Exercise Price |
|||||||||
$0.00 to $4.569 |
|
184,869 |
|
2.7 |
years |
|
$ |
4.56 |
|
184,869 |
|
$ |
4.56 |
|
$4.57 to $25.089 |
|
827,315 |
|
3.3 |
years |
|
|
20.85 |
|
827,315 |
|
|
20.85 |
|
$25.09 to $32.569 |
|
182,000 |
|
0.7 |
years |
|
|
26.40 |
|
182,000 |
|
|
26.40 |
|
$32.57 to $42.529 |
|
254,387 |
|
1.7 |
years |
|
|
39.31 |
|
254,387 |
|
|
39.31 |
|
|
|
1,448,571 |
|
2.6 |
years |
|
$ |
22.71 |
|
1,448,571 |
|
$ |
22.71 |
|
Restricted Stock Units
The following table summarizes restricted stock unit activity during the six months ended June 30, 2016:
|
|
Restricted Stock |
|
Weighted Average Grant |
|
|
|
|
Units |
|
Date Fair Value Per Unit |
|
|
Unvested at December 31, 2015 |
|
3,627,232 |
|
$ |
44.69 |
|
Granted |
|
1,584,063 |
|
|
30.43 |
|
Vested |
|
(1,509,428) |
|
|
43.18 |