UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended SEPTEMBER 30, 2018
| |
OR
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________ |
Commission file number: 0-14942
PRO-DEX, INC.
(Exact name of registrant as specified in its charter)
COLORADO | 84-1261240 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
2361 McGaw Avenue, Irvine, California 92614
(Address of principal executive offices and zip code)
(949) 769-3200
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer þ | Smaller reporting company þ |
| Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Indicate the number of shares outstanding of each of the registrants classes of common stock outstanding as of the latest practicable date: 4,227,845 shares of common stock, no par value, as of November 6, 2018.
PRO-DEX, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2018
TABLE OF CONTENTS
| Page |
PART I FINANCIAL INFORMATION |
|
|
|
FINANCIAL STATEMENTS (Unaudited) | 1 |
|
|
Condensed Consolidated Balance Sheets as of September 30, 2018 and June 30, 2018 | 1 |
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended September 30, 2018 and 2017 | 2 |
Condensed Consolidated Statements of Shareholders Equity for the Three Months Ended September 30, 2018 and 2017 | 3 |
Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2018 and 2017 | 4 |
6 | |
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 15 |
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 21 |
|
|
CONTROLS AND PROCEDURES | 21 |
|
|
PART II OTHER INFORMATION |
|
|
|
LEGAL PROCEEDINGS | 22 |
|
|
RISK FACTORS | 22 |
|
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 22 |
|
|
EXHIBITS | 22 |
|
|
23 |
PART I FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share amounts)
|
| September 30, |
|
| June 30, 2018 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 8,315 |
|
| $ | 5,188 |
|
Investments |
|
| 3,398 |
|
|
| 2,220 |
|
Accounts receivable, net of allowance for doubtful accounts of $1 and $14 at September 30, 2018 and at June 30, 2018, respectively |
|
| 3,624 |
|
|
| 2,955 |
|
Deferred costs |
|
| 82 |
|
|
| 32 |
|
Inventory |
|
| 4,565 |
|
|
| 4,393 |
|
Notes receivable |
|
| 1,189 |
|
|
| 1,176 |
|
Prepaid expenses and other current assets |
|
| 421 |
|
|
| 269 |
|
Total current assets |
|
| 21,594 |
|
|
| 16,233 |
|
Equipment and leasehold improvements, net |
|
| 2,148 |
|
|
| 1,755 |
|
Intangibles, net |
|
| 134 |
|
|
| 140 |
|
Deferred income taxes, net |
|
| 1,220 |
|
|
| 1,678 |
|
Notes receivable, net of current portion |
|
| 30 |
|
|
| 43 |
|
Other assets |
|
| 68 |
|
|
| 68 |
|
Total assets |
| $ | 25,194 |
|
| $ | 19,917 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 1,197 |
|
| $ | 1,083 |
|
Accrued expenses |
|
| 1,055 |
|
|
| 1,266 |
|
Deferred revenue |
|
| 70 |
|
|
| 31 |
|
Note payable and capital lease obligations |
|
| 583 |
|
|
| 35 |
|
Income taxes payable |
|
| |
|
|
| 123 |
|
Total current liabilities |
|
| 2,905 |
|
|
| 2,538 |
|
Deferred rent |
|
| 112 |
|
|
| 97 |
|
Notes and capital leases payable, net of current portion |
|
| 4,450 |
|
|
| 6 |
|
Total non-current liabilities |
|
| 4,562 |
|
|
| 103 |
|
Total liabilities |
|
| 7,467 |
|
|
| 2,641 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common shares; no par value; 50,000,000 shares authorized; 4,249,548 and 4,331,089 shares issued and outstanding at September 30, 2018 and June 30, 2018, respectively |
|
| 18,639 |
|
|
| 19,835 |
|
Accumulated other comprehensive income (loss) |
|
| 145 |
|
|
| (153 | ) |
Accumulated deficit |
|
| (1,057 | ) |
|
| (2,406 | ) |
Total shareholders equity |
|
| 17,727 |
|
|
| 17,276 |
|
Total liabilities and shareholders equity |
| $ | 25,194 |
|
| $ | 19,917 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except share and per share amounts)
|
| Three Months Ended September 30, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
|
|
|
|
|
|
| ||
Net sales |
| $ | 6,916 |
|
| $ | 5,162 |
|
Cost of sales |
|
| 4,189 |
|
|
| 3,302 |
|
Gross profit |
|
| 2,727 |
|
|
| 1,860 |
|
|
|
|
|
|
|
|
|
|
Operating (income) expenses: |
|
|
|
|
|
|
|
|
Selling expenses |
|
| 33 |
|
|
| 87 |
|
General and administrative expenses |
|
| 565 |
|
|
| 504 |
|
Gain on disposal of equipment |
|
| (7 | ) |
|
| (12 | ) |
Research and development costs |
|
| 408 |
|
|
| 407 |
|
Total operating expenses |
|
| 999 |
|
|
| 986 |
|
Operating income |
|
| 1,728 |
|
|
| 874 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest and miscellaneous income |
|
| 74 |
|
|
| 18 |
|
Interest expense |
|
| (20 | ) |
|
| (2 | ) |
Total other income |
|
| 54 |
|
|
| 16 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
| 1,782 |
|
|
| 890 |
|
Provision for income taxes |
|
| 433 |
|
|
| 262 |
|
Net income |
| $ | 1,349 |
|
| $ | 628 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Unrealized gain (loss) from marketable equity investments, net of taxes |
|
| 298 |
|
|
| (109 | ) |
Comprehensive income |
| $ | 1,647 |
|
| $ | 519 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted income per share: |
|
|
|
|
|
|
|
|
Net income |
| $ | 0.31 |
|
| $ | 0.15 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
| 4,330,636 |
|
|
| 4,150,099 |
|
Diluted |
|
| 4,372,893 |
|
|
| 4,189,724 |
|
Common shares outstanding |
|
| 4,249,548 |
|
|
| 4,348,292 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
For the Three Months Ended September 30, 2018 and 2017
(Unaudited)
(In thousands, except share data)
|
|
|
|
| Accumulated |
|
|
|
|
|
|
| ||||||||
|
| Common Shares |
|
| Other |
|
|
|
|
|
|
| ||||||||
|
| Number of |
|
|
|
|
| Comprehensive |
|
| Accumulated |
|
|
|
| |||||
|
| Shares |
|
| Amount |
|
| Income (Loss) |
|
| Deficit |
|
| Total |
| |||||
Balance at June 30, 2017 |
|
| 4,025,193 |
|
| $ | 17,704 |
|
| $ | 33 |
|
| $ | (4,027 | ) |
| $ | 13,710 |
|
Net income |
|
| |
|
|
| |
|
|
| |
|
|
| 628 |
|
|
| 628 |
|
Net change in unrealized gain (loss) from marketable equity investments, net of taxes |
|
| |
|
|
| |
|
|
| (109 | ) |
|
| |
|
|
| (109 | ) |
ESPP shares issued |
|
| 3,099 |
|
|
| 16 |
|
|
| |
|
|
| |
|
|
| 16 |
|
Share-based compensation |
|
| |
|
|
| 3 |
|
|
|
|
|
|
|
|
|
|
| 3 |
|
Shares issued under ATM(1) |
|
| 320,000 |
|
|
| 2,027 |
|
|
| |
|
|
| |
|
|
| 2,027 |
|
Balance at September 30, 2017 |
|
| 4,348,292 |
|
| $ | 19,750 |
|
| $ | (76 | ) |
| $ | (3,399 | ) |
| $ | 16,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2018 |
|
| 4,331,089 |
|
| $ | 19,835 |
|
| $ | (153 | ) |
| $ | (2,406 | ) |
| $ | 17,276 |
|
Net income |
|
| |
|
|
| |
|
|
| |
|
|
| 1,349 |
|
|
| 1,349 |
|
Net change in unrealized gain (loss) from marketable equity investments, net of taxes |
|
| |
|
|
| |
|
|
| 298 |
|
|
| |
|
|
| 298 |
|
ESPP shares issued |
|
| 1,820 |
|
|
| 10 |
|
|
| |
|
|
| |
|
|
| 10 |
|
Share-based compensation |
|
| |
|
|
| 10 |
|
|
| |
|
|
| |
|
|
| 10 |
|
Shares issued in connection with performance award vesting |
|
| 40,000 |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
Shares withheld from common stock issued to pay employee payroll taxes |
|
| (15,273 | ) |
|
| (101 | ) |
|
|
|
|
|
|
|
|
|
| (101 | ) |
Shares repurchases |
|
| (108,088 | ) |
|
| (1,115 | ) |
|
| |
|
|
| |
|
|
| (1,115 | ) |
Balance at September 30, 2018 |
|
| 4,249,548 |
|
| $ | 18,639 |
|
| $ | 145 |
|
| $ | (1,057 | ) |
| $ | 17,727 |
|
(1) | Of the proceeds raised from the ATM shares issued during fiscal 2018, $142,000 were accounted for as a reduction of prepaid expenses. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
| Three Months Ended September 30, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
| ||
Net income |
| $ | 1,349 |
|
| $ | 628 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 88 |
|
|
| 153 |
|
Share-based compensation |
|
| 10 |
|
|
| 3 |
|
Gain on disposal of equipment |
|
| (7 | ) |
|
| (12 | ) |
Deferred income tax |
|
| 404 |
|
|
| 66 |
|
Bad debt expense (recovery) |
|
| (13 | ) |
|
| |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable and other receivables |
|
| (655 | ) |
|
| 1,284 |
|
Deferred costs |
|
| (50 | ) |
|
| 12 |
|
Inventory |
|
| (172 | ) |
|
| (427 | ) |
Prepaid expenses and other assets |
|
| (152 | ) |
|
| 89 |
|
Accounts payable, accrued expenses and deferred rent |
|
| (82 | ) |
|
| (744 | ) |
Deferred revenue |
|
| 39 |
|
|
| (1 | ) |
Income taxes payable |
|
| (123 | ) |
|
| 10 |
|
Net cash provided by operating activities |
|
| 636 |
|
|
| 1,061 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of equipment |
|
| (477 | ) |
|
| (139 | ) |
Purchases of investments |
|
| (824 | ) |
|
| (297 | ) |
Increase in notes receivable |
|
| |
|
|
| (1,150 | ) |
Decrease (increase) in intangibles |
|
| 1 |
|
|
| (8 | ) |
Proceeds from disposal of equipment |
|
| 7 |
|
|
| 12 |
|
Net cash used in investing activities |
|
| (1,293 | ) |
|
| (1,582 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Principal payments on capital lease and notes payable |
|
| (10 | ) |
|
| (14 | ) |
Borrowings from Minnesota Bank & Trust |
|
| 5,000 |
|
|
| |
|
Payment of employee payroll taxes on net issuance of common stock |
|
| (101 | ) |
|
| |
|
Proceeds from shares issued under ATM, net of commissions and fees |
|
| |
|
|
| 2,169 |
|
Proceeds from ESPP Contributions |
|
| 10 |
|
|
| 16 |
|
Repurchases of common stock |
|
| (1,115 | ) |
|
| |
|
Net cash provided by financing activities |
|
| 3,784 |
|
|
| 2,171 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
| 3,127 |
|
|
| 1,650 |
|
Cash and cash equivalents, beginning of period |
|
| 5,188 |
|
|
| 4,205 |
|
Cash and cash equivalents, end of period |
| $ | 8,315 |
|
| $ | 5,855 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
PRO-DEX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(Unaudited)
(In thousands)
|
| Three Months Ended September 30, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Noncash investing and financing activity: |
|
|
|
|
|
| ||
Value of shares issued to employees under performance awards |
| $ | 266 |
|
| $ | |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
| $ | 20 |
|
| $ | 2 |
|
Income taxes, net of refunds |
| $ | 299 |
|
| $ | 118 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Pro-Dex, Inc. (we, us, our, Pro-Dex or the Company) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q and Regulation S-K. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2018. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2018.
Recent Accounting Standards
In February 2016, the FASB issued ASU 2016-02, (Topic 842) Leases. The objective of this update is to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those annual periods and is to be applied utilizing a modified retrospective approach. While we are still in the process of evaluating the effect of adoption on our consolidated financial statements and are currently assessing our leases, we expect the adoption will lead to a material increase in the assets and liabilities recorded on our consolidated balance sheet.
Recently Adopted Accounting Standards
Effective July 1, 2018, we adopted new revenue recognition guidance issued by the FASB related to contracts with customers. Under ASU 2014-09, (Topic 606) Revenue From Contracts with Customers, we recognize revenue from the sales of products and services by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied. We utilized the modified retrospective method of adoption and there was no impact on our financial statements as a result of adopting Topic 606 for the three months ended September 30, 2018. We primarily sell finished products and recognize revenue at point of sale or delivery and the timing of revenue recognition has not changed with the adoption of the new guidance. However, we also perform services when we are engaged to design a product for a customer and there is more judgment involved in determining the amount and timing of revenue recognition under those types of contracts. In order to disclose the amount of revenue related to these services, where more judgment is required, we have added NRE & Prototypes to our net sales table included under Managements Discussion and Analysis of Financial Condition and Results of Operations of this report, which had previously been reflected in Medical device and services.
Reclassifications
We have reclassified the gain on disposal of equipment to operating income (expense) from other income (expense) as prescribed by GAAP. This reclassification has no impact on our net income. We have also reclassified the tax effect of unrealized gain (loss) from marketable equity investments from a separate line item to deferred income taxes on the statement of cash flows. This reclassification has no impact on our net increase or decrease in cash, but properly reflects this change in net cash provided by or used in operating activities instead of investing activities.
NOTE 2. DESCRIPTION OF BUSINESS
We specialize in the design, development and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions which appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.
Our Fineline Molds division (Fineline), acquired in fiscal 2015, manufactured plastic injection molding for a variety of industries. As disclosed in our Form 8-K filed with the SEC on May 30, 2018, we sold substantially all of the assets of Fineline on May 23, 2018. Management reviewed ASU 2014-08 Reporting Discontinued Operations and Disposals of Components of an Entity and concluded that the sale of Fineline does not require treatment as a discontinued operation because it was not a material part of our operations.
6
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 3. COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
Investments
Investments are stated at market value and consist of the following (in thousands):
| September 30, |
|
| June 30, 2018 |
| ||
Marketable equity securities | $ | 3,398 |
|
| $ | 2,220 |
|
Investments at September 30, 2018 and June 30, 2018 had an aggregate cost basis of $3,198,000 and $2,374,000 respectively. During the quarter ended September 30, 2018, the investments incurred unrealized gains of $353,000 (gross unrealized gains of $403,000 offset by gross unrealized losses of $50,000) and related income tax expense of approximately $55,000 recorded in other comprehensive income. At June 30, 2018, the investments included net unrealized losses of $153,000 (gross unrealized losses of $196,000 offset by gross unrealized gains of $43,000).
Of the total marketable equity securities at September 30, 2018 and June 30, 2018, $1,113,000 and $285,000, respectively, represent an investment in the common stock of Air T, Inc. Two of our Board members are also board members of Air T, Inc. and both either individually or through affiliates own an equity interest in Air T, Inc. Our Chairman, one of the two Board members aforementioned, also serves as the Chief Executive Officer and Chairman of Air T, Inc. The shares have been purchased through 10b5-1 Plans, which in accordance with our internal policies regarding the approval of related party transactions, was approved by our three Board members that are not affiliated with Air T, Inc.
Inventory
Inventory is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):
|
| September 30, 2018 |
|
| June 30, 2018 |
| ||
Raw materials /purchased components |
| $ | 1,942 |
|
| $ | 1,878 |
|
Work in process |
|
| 1,387 |
|
|
| 974 |
|
Sub-assemblies /finished components |
|
| 1,125 |
|
|
| 1,193 |
|
Finished goods |
|
| 111 |
|
|
| 348 |
|
Total inventory |
| $ | 4,565 |
|
| $ | 4,393 |
|
Intangibles
Intangibles consist of the following (in thousands):
|
| September 30, 2018 |
|
| June 30, 2018 |
| ||
Covenant not to compete |
| $ | 30 |
|
| $ | 30 |
|
Patent-related costs |
|
| 163 |
|
|
| 164 |
|
Total intangibles |
| $ | 193 |
|
| $ | 194 |
|
Less accumulated amortization |
|
| (59 | ) |
|
| (54 | ) |
|
| $ | 134 |
|
| $ | 140 |
|
The covenant not to compete relates to assets acquired in conjunction with a business acquisition. Patent-related costs consist of legal fees incurred in connection with both patent applications and a patent issuance, and will be amortized over the estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the patent. Since we do not know when, or if, our patent applications will be issued, the future amortization expense is not predictable.
7
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 4. WARRANTY
The warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses, and is included in accrued expenses in the accompanying consolidated balance sheets. As of September 30, 2018 and June 30, 2018, the warranty reserve amounted to $95,000 and $107,000, respectively. Warranty expenses are included in cost of sales in the accompanying consolidated statements of operations. Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates, and are included in current period warranty expense.
Information regarding the accrual for warranty costs for the three months ended September 30, 2018 and 2017 are as follows (in thousands):
|
| As of and for the Three Months Ended |
| |||||
|
| 2018 |
|
| 2017 |
| ||
Beginning balance |
| $ | 107 |
|
| $ | 159 |
|
Accruals during the period |
|
| 29 |
|
|
| 20 |
|
Changes in estimates of prior period warranty accruals |
|
| (15 | ) |
|
| (20 | ) |
Warranty amortization |
|
| (26 | ) |
|
| (13 | ) |
Ending balance |
| $ | 95 |
|
| $ | 146 |
|
NOTE 5. NET INCOME (LOSS) PER SHARE
The Company calculates basic net income (loss) per share by dividing net income (loss) by the weighted-average number of common shares outstanding during the reporting period. Diluted income (loss) per share reflects the effects of potentially dilutive securities, which consist entirely of outstanding stock options.
The following table presents reconciliations of the numerators and denominators of the basic and diluted income (loss) per share computations. In the tables below, income (loss) amounts represent the numerator, and share amounts represent the denominator (in thousands, except per share amounts):
|
| Three Months Ended September 30, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
Basic: |
|
|
|
|
|
| ||
Net income |
| $ | 1,349 |
|
| $ | 628 |
|
Weighted average shares outstanding |
|
| 4,331 |
|
|
| 4,150 |
|
Basic earnings per share |
| $ | 0.31 |
|
| $ | 0.15 |
|
Diluted: |
|
|
|
|
|
|
|
|
Net income |
| $ | 1,349 |
|
| $ | 628 |
|
Weighted average shares outstanding |
|
| 4,331 |
|
|
| 4,150 |
|
Effect of dilutive securities stock options |
|
| 42 |
|
|
| 40 |
|
Weighted average shares used in calculation of diluted earnings per share |
|
| 4,373 |
|
|
| 4,190 |
|
Diluted earnings per share |
| $ | 0.31 |
|
| $ | 0.15 |
|
8
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 6. INCOME TAXES
Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such determination is based primarily on our historical taxable income or loss, with some consideration given to our estimates of future taxable income or loss by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable.
As of September 30, 2018, we have accrued $467,000 of unrecognized tax benefits related to federal and state income tax matters. None of this balance is expected to reduce the Companys income tax expense if recognized.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
|
| As of and for the Three Months Ended |
| |||||
|
| 2018 |
|
| 2017 |
| ||
Beginning balance |
| $ | 462 |
|
| $ | 446 |
|
Additions based on tax positions related to the current year |
|
| 5 |
|
|
| 4 |
|
Ending balance |
| $ | 467 |
|
| $ | 450 |
|
We recognize accrued interest and penalties related to unrecognized tax benefits when applicable. As of September 30, 2018 and June 30, 2018, no interest or penalties applicable to our unrecognized tax benefits have been accrued since we have sufficient tax attributes available to fully offset any potential assessment of additional tax.
We are subject to U.S. federal income tax, as well as income tax of multiple state tax jurisdictions. We are currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended June 30, 2015 and later. Our state income tax returns are open to audit under the statute of limitations for the years ended June 30, 2014 and later. However, because of research credit carryovers, substantially all of our tax years are subject to audit. We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.
On December 22, 2017, the Tax Cuts and Jobs Act (the Tax Act) was enacted into law. The new legislation represents a fundamental and dramatic shift in US taxation. The new legislation contains several key tax provisions that will impact us including the reduction of the corporate income tax rate to 21% effective January 1, 2018. The new legislation also included a variety of other changes including but not limited to a limitation on the deductibility of interest expense, acceleration of business asset expensing and reduction in the amount of executive pay that can qualify as a tax deduction.
On December 22, 2017, the SEC issued Staff Accounting Bulletin No. 118 (SAB 118) which addresses income tax accounting implications of the Tax Act. The purpose of the SAB 118 was to address any uncertainty or diversity of view in applying ASC Topic 740, Income Taxes, in the reporting period in which the Tax Act was enacted. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740. Due to the timing of the enactment and the complexity involved in applying the provisions of the Tax Act, we have made reasonable estimates of the effects and recorded provisional amount in our financial statements as of September 30, 2018. The accounting for the tax effects of the Tax Act will be completed by our second fiscal quarter ending December 31, 2018 and is not expected to have a material impact in our deferred tax assets and liabilities or our effective tax rate.
9
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 7. SHARE-BASED COMPENSATION
Through June 2015 we had two equity compensation plans, the Second Amended and Restated 2004 Stock Option Plan (the Employee Stock Option Plan) and the Amended and Restated 2004 Directors Stock Option Plan (the Directors Stock Option Plan) (collectively, the Former Stock Option Plans). There was no share-based compensation expense attributable to the Former Stock Option Plans for the three months ended September 30, 2018 and 2017, as all outstanding options under the Former Stock Option Plans are fully vested. The Employee Stock Option Plan and Directors Stock Option Plan were terminated in June 2015 and September 2014, respectively.
In September 2016, our Board approved the establishment of the 2016 Equity Incentive Plan, which was approved by our shareholders at the November 29, 2016 Annual Meeting. The 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards and other stock-based awards. As of September 30, 2018, 200,000 performance awards have been granted under the 2016 Equity Incentive Plan.
Stock Options
There were no stock options granted during the three months ended September 30, 2018 and 2017. As of September 30, 2018, there was no unrecognized compensation cost under our stock option plans as all outstanding stock options are fully vested. As of September 30, 2018, the options outstanding had a weighted average remaining contractual life of 2.9 years and an intrinsic value of $486,000. As of September 30, 2018 and June 30, 2018 there were 57,000 options outstanding at weighted-average exercise prices of $1.88 per share.
Performance Awards
In December 2017, the Compensation Committee of our Board of Directors granted 200,000 performance awards to our employees, which will generally be paid in shares of our common stock. Whether any performance awards vest, and the amount that does vest, is tied to the completion of service periods that range from 7 months to 9.5 years at inception and the achievement of our common stock trading at certain pre-determined prices. The weighted average fair value of the performance awards granted was $4.46, calculated using the weighted average fair market value for each award, using a Monte Carlo simulation. We recorded share-based compensation expense of $8,000 for the three months ended September 30, 2018 related to these performance awards. On September 30, 2018, there was approximately $91,000 of unrecognized compensation cost related to these non-vested performance awards expected to be expensed over the weighted-average period of 4.64 years.
On July 1, 2018, it was determined by the Compensation Committee of our Board of Directors that the first of five tranches of 40,000 performance awards had been achieved and participants were awarded 40,000 shares of common stock. Each participant elected a net issuance to cover their individual withholding taxes and therefore the Company issued 24,727 shares and paid $101,000 of participant related payroll tax liabilities.
Employee Stock Purchase Plan
In September 2014, our Board approved the establishment of an Employee Stock Purchase Plan (the ESPP). The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period. The Board of Directors also approved the provision that shares formerly reserved for issuance under the Former Stock Option Plans in excess of shares issuable pursuant to outstanding options, aggregating 704,715 shares, be reserved for issuance pursuant to the ESPP. The ESPP was approved by our shareholders at the December 3, 2014 Annual Meeting.
10
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
During the first quarters ended September 30, 2018 and 2017, 1,820 and 3,099 shares were purchased, respectively, under the ESPP and allocated to employees based upon their contributions at discount prices of $5.51 and $5.21, respectively, per share. On a cumulative basis, since the inception of the ESPP plan, employees have purchased a total of 17,943 shares. During the three months ended September 30, 2018 and 2017, we recorded stock compensation expense in the amount of $2,000 and $3,000, respectively, relating to the ESPP.
NOTE 8. MAJOR CUSTOMERS & SUPPLIERS
Information with respect to customers that accounted for sales in excess of 10% of our total sales in either of the three-month periods ended September 30, 2018 and 2017 is as follows (in thousands, except percentages):
|
| Three Months Ended September 30, |
| |||||||||||||
|
| 2018 |
|
| 2017 |
| ||||||||||
|
| Amount |
|
| Percent of |
|
| Amount |
|
| Percent of |
| ||||
Total revenue |
| $ | 6,916 |
|
|
| 100 | % |
| $ | 5,162 |
|
|
| 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer concentration: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer 1 |
| $ | 4,314 |
|
|
| 62 | % |
| $ | 3,026 |
|
|
| 59 | % |
Customer 2 |
|
| 479 |
|
|
| 7 | % |
|
| 618 |
|
|
| 12 | % |
Customer 3 |
|
| 977 |
|
|
| 14 | % |
|
| 359 |
|
|
| 7 | % |
Total |
| $ | 5,770 |
|
|
| 83 | % |
| $ | 4,003 |
|
|
| 78 | % |
Information with respect to accounts receivable from those customers that comprised more than 10 % of our gross accounts receivable at either September 30, 2018 and June 30, 2018, is as follows (in thousands, except percentages):
|
| September 30, 2018 |
|
| June 30, 2018 |
| ||||||||||
Total gross accounts receivable |
| $ | 3,625 |
|
|
| 100 | % |
| $ | 2,969 |
|
|
| 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer concentration: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer 1 |
| $ | 2,074 |
|
|
| 57 | % |
| $ | 1,673 |
|
|
| 56 | % |
Customer 3 |
|
| 990 |
|
|
| 27 | % |
|
| 679 |
|
|
| 23 | % |
Total |
| $ | 3,064 |
|
|
| 84 | % |
| $ | 2,352 |
|
|
| 79 | % |
During the three months ended September 30, 2018, we had two suppliers that accounted for 12% and 11% of total purchases, respectively. During the three months ended September 30, 2017, we had one supplier that accounted for 13% of total purchases. Amounts owed to the fiscal 2019 significant suppliers at September 30, 2018 totaled $121,000 and $0, respectively, and at June 30, 2018 totaled, $30,000 and $98,000, respectively. Amounts owed to the fiscal 2018 significant supplier at September 30, 2018 and June 30, 2018 totaled $77,000 and $183,000 respectively.
NOTE 9. NOTES RECEIVABLE
Loan Participation note receivable short-term
On September 20, 2017 (the Closing Date), we entered into a Participation Agreement with FS Special Opportunities I, L.P., a Minnesota limited partnership (Principal), pursuant to which we paid Principal $1,150,000 in cash to purchase a 50% (Participation Percentage) undivided interest (the Participation) in Principals $2,300,000 loan (the Loan) to 414 New York LLC, a New York limited liability company (Borrower). The Participation constitutes the purchase by us of a property interest in the Loan from Principal and does not create a creditor-debtor relationship between us and Borrower. Borrower used the proceeds from the Loan to acquire a leasehold interest in certain real estate operated as a hotel in Manhattan, New York.
11
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Pursuant to the loan agreement entered into on the Closing Date between Principal and Borrower, the Loan initially bears interest at a fixed rate of 22% per annum, with payments of all accrued and unpaid interest due monthly commencing on October 1, 2017 and on the first day of each month thereafter. If the principal balance of the Loan is not paid in full by September 30, 2018, commencing on October 1, 2018 and continuing on the first day of the next 83 months thereafter, Borrower shall, in addition to the aforementioned monthly interest payments, pay installments of principal equal to 1/84th of the principal balance outstanding under the Loan as of September 30, 2018. During the first quarter ended September 30, 2018, however, the Principal extended interest only payments to Borrower for an additional period of up to two months such that installments of principal are not required until December 31, 2018. We are entitled to receive from Principal the Companys Participation Percentage of any payments of principal and interest. We have classified this note receivable as short-term pursuant to representations that the Borrower has made to Principal. We believe this note will be repaid in full during our second fiscal quarter ending December 31, 2018.
Raymond E. Cabillot, a director of the Company, is the managing partner of Farnam Street Capital, Inc. (Farnam) and Farnam is the founding partner of FS Special Opportunities I, L.P. In accordance with our internal policies regarding the approval of related party transactions, the Participation was approved by our four Board members that are not affiliated with Farnam.
Fineline note receivable
On May 23, 2018, we completed the sale of substantially all of the assets of Fineline, which was engaged in the manufacture of plastic injection molds serving customers in a variety of industries. The aggregate purchase price was $310,000, of which $30,000 was paid in cash at closing and the balance of $280,000 is to be paid to us under the terms of a five-year promissory note, which bears interest at 4% per annum and requires sixty equal monthly payments of principal and accrued interest in the amount of approximately $5,000 each, beginning February 15, 2019. We have determined that there is uncertainty regarding the collectability of this note. Therefore, during fiscal 2018 we offset the gain on the sale of the division in the amount of approximately $211,000, against the impairment of the note receivable because we believe that the fair market value of the collateral securing the note is less than the face amount of the note. As of September 30, 2018, approximately $39,000 of this note receivable is classified as current.
NOTE 10. NOTES PAYABLE AND FINANCING TRANSACTIONS
Minnesota Bank & Trust
On September 6, 2018, we entered into a Credit Agreement with Minnesota Bank & Trust, a Minnesota state banking corporation (MBT), providing for a $5,000,000 term loan (the Term Loan) as well as a $2,000,000 revolving loan (the Revolving Loan and together with the Term Loan, collectively the Loans), evidenced by a Term Note A and a Revolving Credit Note made by us in favor of MBT. The Loans are secured by substantially all of our assets pursuant to a Security Agreement entered into on September 6, 2018 between us and MBT. We paid loan origination fees to MBT in the amount of $60,000.
The Term Loan matures on October 1, 2025 and bears interest at a fixed rate of 5.53% per annum. An initial payment of interest only in the amount of $18,433 was paid on October 1, 2018. Commencing November 1, 2018 and continuing on the first day of each subsequent month thereafter until the maturity date, we are required to make payments of principal and interest on the Term Loan of $71,921.43, plus any additional accrued and unpaid interest through the date of payment. The Revolving Loan matures on September 6, 2019 unless earlier terminated pursuant to its terms and bears interest at the greater of (a) 4.5% or (b) the difference of the prime rate as published in the Money Rates section of the Wall Street Journal minus 0.50%. Commencing on the first day of each month after we initially borrow against the Revolving Loan, which we have yet to do, and each month thereafter until maturity, we are required to pay all accrued and unpaid interest on the Revolving Loan through the date of payment. Any principal on the Revolving Loan that is not previously prepaid shall be due and payable on the maturity date (or earlier termination of the Revolving Loan).
12
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Any payment on the Loans not made within seven days after the due date is subject to a late payment fee equal to 5% of the overdue amount. Upon the occurrence and during the continuance of an event of default, the interest rate of both Loans will be increased by 3% and MBT may, at its option, declare the Loans immediately due and payable in full.
The Credit Agreement and Security Agreement contain representations and warranties, affirmative, negative and financial covenants, and events of default that are customary for loans of this type.
Farmers & Merchants Bank of Long Beach
On April 19, 2017, we entered into a Business Loan Agreement, dated effective March 28, 2017, with Farmers & Merchants Bank of Long Beach (FMB), providing for a $500,000 revolving loan facility. The loan was secured by substantially all of our assets and bore interest at prime plus 2 percent. The loan had an original maturity of March 28, 2018, which was subsequently extended to March 28, 2019. We did not at any time borrow funds under this facility. This loan was terminated by us on September 4, 2018 in conjunction with the MBT Loans described above.
Jules & Associates
On July 21, 2016, we entered a master equipment lease agreement with Jules and Associates, Inc. to lease a specific machine used in our inspection process. The cost of the equipment was approximately $106,000 and the lease provides for 36 monthly payments in the amount of $3,121, as well as interim rent in the amount of $7,388. The lease was subsequently assigned to Hitachi Capital America Corporation. The balance owed on the lease as of September 30, 2018 is approximately $33,000.
NOTE 11. COMMON STOCK
Share Repurchase Program
In September 2013, our Board approved a share repurchase program authorizing the Company to repurchase up to 750,000 shares of our common stock. In accordance with, and as part of, this share repurchase program, our Board has approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (10b5-1 Plan or Plan). During the quarter ended September 30, 2016, our Board approved a 10b5-1 Plan, which became effective on September 8, 2016 and terminated on the earlier of September 8, 2017 or when and if the maximum shares were repurchased. During the quarter ended December 31, 2016, the Investment Committee of our Board approved an additional concurrently running 10b5-1 Plan, which became effective on December 8, 2016 and terminated on the earlier of December 8, 2017 or when and if the maximum shares were repurchased. In February, 2017 our Board terminated the two effective 10b5-1 Plans in conjunction with the approval of our At The Market Offering Agreement (ATM or ATM Agreement) further described below. During the fiscal year ended June 30, 2017, we repurchased 63,496 shares at an aggregate cost of $312,000, inclusive of fees under the Plans.
On March 9, 2018, the Investment Committee of our Board approved a 10b5-1 Plan, which became effective on March 14, 2018 and terminated on the earlier of March 13, 2019 or when and if the maximum shares are repurchased. During the fiscal year ended June 30, 2018, we repurchased 33,026 shares at an aggregate cost, inclusive of fees under the plan of $220,000. During the quarter ended September 30, 2018, we repurchased 101,418 shares at an aggregate cost, inclusive of fees under the plan, of $1,034,000 and accordingly the 10b5-1 Plan terminated in accordance with its terms as the aggregate purchase price of shares under the plan was achieved. On September 17, 2018 the Board approved a concurrently running 10b5-1 Plan, which became effective on September 19, 2018 and terminates the earlier of September 18, 2020 or when and if the maximum shares are repurchased. During the quarter ended September 30, 2018 we repurchased 108,088 shares at an aggregate cost, inclusive of fees under the plan, of $1.1 million. On a cumulative basis, since the 2013 Board approval, we have repurchased a total of 374,071 shares under the share repurchase program at an aggregate cost of $2.3 million. All repurchases under the 10b5-1 Plans were administered through an independent broker.
13
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
At The Market Offering Agreement
In February 2017, our Board approved an ATM Agreement with Ascendiant Capital Markets, LLC (Ascendiant). The ATM Agreement allows us to sell shares of our common stock pursuant to specific parameters defined by us as well as those defined by the SEC and the ATM Agreement. During the fiscal year ended June 30, 2017, we sold 8,276 shares of common stock at average prices of $6.04 and raised net proceeds of $48,000. The proceeds collected were accounted for as a reduction of the prepaid expenses relating to establishing the ATM. During the three months ended September 30, 2017, we sold 320,000 shares of common stock at an average price of $6.99 per share and raised proceeds of $2,169,000 net of commissions and fees paid to Ascendiant totaling $67,000. From the inception of the ATM in February 2017 through December 31, 2017, we sold 340,465 shares of common stock for gross proceeds of $2,311,000 net of commissions and fees paid to Ascendiant totaling $72,000. In December 2017, our Board suspended the ATM indefinitely. Our Board has the discretion to reactivate the ATM prior to February 16, 2020, the expiration of the ATM Agreement, unless earlier terminated by Ascendiant or us.
NOTE 12. COMMITMENTS AND CONTINGENCIES
Legal Matters
We are from time to time a party to various legal proceedings incidental to our business. There can be no certainty, however, that we may not ultimately incur liability or that such liability will not be material and adverse.
14
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes and other financial information appearing elsewhere in this report.
COMPANY OVERVIEW
The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the results of operations and financial condition of Pro-Dex, Inc. (Company, Pro-Dex, we, our or us) for the three-month periods ended September 30, 2018 and 2017. This discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this report. This report contains certain forward-looking statements and information. The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may appear. Our actual future results could differ materially from those discussed herein.
Except for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions of our product development plans, business strategies, strategic opportunities and market factors influencing our results, are forward-looking statements that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result of various factors, both foreseen and unforeseen, including, but not limited to, our ability to continue to develop new products and increase sales in markets characterized by rapid technological evolution, consolidation within our target marketplace and among our competitors, competition from larger, better capitalized competitors, and our ability to realize returns on opportunities. Many other economic, competitive, governmental and technological factors could impact our ability to achieve our goals. You are urged to review the risks, uncertainties and other cautionary language described in this report, as well as in our other public disclosures and reports filed with the Securities and Exchange Commission (SEC) from time to time, including, but not limited to, the risks, uncertainties and other cautionary language discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2018.
We specialize in the design, development and manufacture of powered rotary drive surgical instruments used primarily in the orthopedic, spine, and maxocranial facial markets. Our Fineline Molds division, acquired in fiscal 2015, and sold in May 2018, manufactured plastic injection molding for a variety of industries. Pro-Dex's products are found in hospitals and medical engineering labs around the world.
Through January 2017, our OMS division designed and manufactured multi-axis motion control systems used in factory automation and scientific research markets. We sold substantially all of the assets and the business operations of our OMS division to our long time general manager of the division. This division has been classified as a discontinued operation in conformity with applicable accounting guidance. Accordingly, unless otherwise indicated, OMSs results have been reported as discontinued operations and removed from all financial discussions of continuing operations.
Through April 2017, we provided engineering consulting and placement services, as well as quality and regulatory consulting services through our Engineering Services Division. Although we continue to provide engineering, quality and regulatory consulting services to our customers, we have ceased placement services and accordingly have disbanded our Engineering Services Division. The cessation of placement services is not expected to have a material impact on our financial position or results of operations.
Our principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone number is (949) 769-3200. Our Internet address is www.pro-dex.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to those reports and other SEC filings are available free of charge through our website as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. In addition, our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and copied at the SECs Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.
15
Basis of Presentation
The condensed consolidated results of operation presented in this report are not audited and those results are not necessarily indicative of the results to be expected for the entirety of the fiscal year ending June 30, 2019 or any other interim period during such fiscal year. Our fiscal year ends on June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal year and those fiscal quarters.
Critical Accounting Estimates and Judgments
Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that are reasonably likely to occur could materially change the financial statements. Management believes that there have been no significant changes during the three months ended September 30, 2018 to the items that we disclosed as our critical accounting policies in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended June 30, 2018.
Business Strategy and Future Plans
Our business today is almost entirely driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience with autoclavable, battery-powered and electric, multi-function surgical drivers and shavers. We continue to focus a significant percentage of our time and resources on providing outstanding products and service to our valued principal customers.
Simultaneously, we are working to build top-line sales through active proposals of new medical device products with new and existing customers. Our patented adaptive torque-limiting software has been very well received in the CMF market and we have continued investment in this area with research and development focused on applying this technology to thoracic surgical applications. We invested significantly during fiscal 2018 on a thoracic driver utilizing adaptive torque-limiting software, and in early fiscal 2019, entered a development contract with a current significant customer to private-label this driver for their unique specifications. We anticipate sales to this existing customer will increase late in fiscal 2019 as we add this product to their existing CMF driver and ancillary products that we currently supply.
In summary, our current objectives are focused primarily on maintaining our relationships with our current medical device customers, investing in research and development activities to design Pro-Dex branded drivers to leverage our torque-limiting software, and promoting active product development proposals to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications, while monitoring closely the progress of all these individual endeavors. However, there can be no assurance that we will be successful in any of these objectives.
16
Results of Operations
The following tables set forth results from continuing operations for the three months ended September 30, 2018 and 2017:
|
| Three Months Ended September 30, |
| |||||||||||||
|
| 2018 |
|
| 2017 |
| ||||||||||
|
| Dollars in thousands |
| |||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
| ||||
Net sales |
| $ | 6,916 |
|
|
| 100 | % |
| $ | 5,162 |
|
|
| 100 | % |
Cost of sales |
|
| 4,189 |
|
|
| 61 | % |
|
| 3,302 |
|
|
| 64 | % |
Gross profit |
|
| 2,727 |
|
|
| 39 | % |
|
| 1,860 |
|
|
| 36 | % |
Selling expenses |
|
| 33 |
|
|
| |
|
|
| 87 |
|
|
| 1 | % |
General and administrative expenses |
|
| 565 |
|
|
| 8 | % |
|
| 504 |
|
|
| 10 | % |
Gain on disposal of equipment |
|
| (7 | ) |
|
| |
|
|
| (12 | ) |
|
| |
|
Research and development costs |
|
| 408 |
|
|
| 6 | % |
|
| 407 |
|
|
| 8 | % |
|
|
| 999 |
|
|
| 14 | % |
|
| 986 |
|
|
| 19 | % |
Operating income |
|
| 1,728 |
|
|
| 25 | % |
|
| 874 |
|
|
| 17 | % |
Other income, net |
|
| 54 |
|
|
| 1 | % |
|
| 16 |
|
|
| |
|
Income before income taxes |
|
| 1,782 |
|
|
| 26 | % |
|
| 890 |
|
|
| 17 | % |
Provision for income taxes |
|
| 433 |
|
|
| 6 | % |
|
| 262 |
|
|
| 5 | % |
Net income |
| $ | 1,349 |
|
|
| 20 | % |
| $ | 628 |
|
|
| 12 | % |
Revenue
The majority of our revenue is derived from designing, developing and manufacturing surgical devices. We continue to sell our rotary air motors for industrial applications, but our focus remains in medical devices. Our Fineline Molds division, which we sold in May 2018, manufactured injection molds for diverse industries. The proportion of total sales by type is as follows (in thousands, except percentages):
|
| Three Months Ended September 30, |
|
| Increase (Decrease) From |
| ||||||||||||||
|
| 2018 |
|
| 2017 |
|
| 2017 To 2018 |
| |||||||||||
|
| Dollars in thousands |
|
|
|
| ||||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
|
|
|
| |||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Medical device |
| $ | 6,340 |
|
|
| 92 | % |
| $ | 4,663 |
|
|
| 91 | % |
|
| 36 | % |
Industrial and scientific |
|
| 288 |
|
|
| 4 | % |
|
| 160 |
|
|
| 3 | % |
|
| 80 | % |
Dental and component |
|
| 128 |
|
|
| 2 | % |
|
| 112 |
|
|
| 2 | % |
|
| 14 | % |
Injection molds (Fineline Molds) |
|
| |
|
|
| |
|
|
| 118 |
|
|
| 2 | % |
|
| (100 | %) |
NRE & proto-types |
|
| 50 |
|
|
| |
|
|
| 46 |
|
|
| 1 | % |
|
| 9 | % |
Repairs and other |
|
| 110 |
|
|
| 2 | % |
|
| 63 |
|
|
| 1 | % |
|
| 75 | % |
|
| $ | 6,916 |
|
|
| 100 | % |
| $ | 5,162 |
|
|
| 100 | % |
|
| 34 | % |
Certain of our medical device products utilize proprietary designs developed by us under exclusive development and supply agreements. All of our medical device products utilize proprietary manufacturing methods and know-how, and are manufactured in our Irvine, California facility, as are our dental products, which are sold primarily to original equipment manufacturers and dental product distributors.
17
Our medical device revenue increased $1.7 million in the first quarter of fiscal 2019 compared to the corresponding period of the prior fiscal year due to an increase in sales to our largest customer of a surgical handpiece designed to be used in orthopedic surgery applications. Sales of our compact pneumatic air motors, increased $128,000, or 80%, for the three months ended September 30, 2018 compared to the corresponding period of the prior fiscal year. The revenue increase is due to an across the board price increase to both distributor and end-user customers effective January 2018 to better reflect the competitive landscape and our manufacturing costs. Sales of our dental products and components remained flat and we expect future declines in this area as we are no longer manufacturing this line of products, but rather are simply selling remaining component inventory. Repair revenue increased approximately $47,000 or 75 percent from the corresponding period of the prior fiscal year.
At September 30, 2018, we had a backlog of approximately $17.1 million, all of which is scheduled for delivery during fiscal 2019. Our backlog represents firm purchase orders received and acknowledged from our customers and does not include all revenue expected to be generated from existing customer contracts. We may experience variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches and customer planned inventory builds. However, we do not typically experience seasonal fluctuations in our shipments and revenues.
Cost of Sales and Gross Margin
|
| Three Months Ended September 30, |
|
| Increase (Decrease) From |
| ||||||||||||||
|
| 2018 |
|
| 2017 |
|
| 2017 To 2018 |
| |||||||||||
|
| Dollars in thousands |
|
|
|
| ||||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
|
|
|
| |||||
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs |
| $ | 4,083 |
|
|
| 59 | % |
| $ | 3,182 |
|
|
| 62 | % |
|
| 28 | % |
Under-(over) absorption of manufacturing costs |
|
| 1 |
|
|
| |
|
|
| 71 |
|
|
| 1 | % |
|
| (99 | %) |
Inventory and warranty charges |
|
| 105 |
|
|
| 2 | % |
|
| 49 |
|
|
| 1 | % |
|
| 114 | % |
Total cost of sales |
| $ | 4,189 |
|
|
| 61 | % |
| $ | 3,302 |
|
|
| 64 | % |
|
| 27 | % |
Gross profit and gross margin |
| $ | 2,727 |
|
|
| 39 | % |
| $ | 1,860 |
|
|
| 36 | % |
|
| 47 | % |
Cost of sales for the three-month period ended September 30, 2018 increased by $887,000, or 27%, compared to the corresponding period of the prior fiscal year. Product costs increased by 28% during the three months ended September 30, 2018 compared to the corresponding period of the prior fiscal year, consistent with the 34% increase in revenue for the same period. The product costs have improved due to better absorption of fixed manufacturing costs as a result of increased revenue during the quarter ended September 30, 2018, compared to the corresponding period of the prior fiscal year. During the three months ended September 30, 2018 we have under-absorbed manufacturing costs of $1,000 compared to $71,000 during the corresponding period of the prior fiscal year due to continued higher manufacturing volumes coupled with the alignment of the change in overhead rates applied to the machine and assembly operations. Costs related to inventory and warranty charges increased $56,000 in the first quarter of fiscal 2019 compared to the corresponding quarter of fiscal 2018, due primarily to an accrual in the amount of $63,000 for a previously announced product recall related to legacy batteries. During the quarter ended September 2018, we identified all the product lots impacted by the recall and accrued for the cost of replacing 100% of the affected batteries.
Gross profit increased by approximately $867,000, or 47%, for the three months ended September 30, 2018 compared to the corresponding period of the prior fiscal year, and gross margin as a percentage of sales increased by approximately three percentage points between such periods, primarily as a result of the factors discussed above.
18
Operating Costs and Expenses
|
| Three Months Ended September 30, |
|
| Increase (Decrease) From |
| ||||||||||||||
|
| 2018 |
|
| 2017 |
|
| 2017 To 2018 |
| |||||||||||
|
| Dollars in thousands |
|
|
|
| ||||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
|
|
|
| |||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling expenses |
| $ | 33 |
|
|
| |
|
| $ | 87 |
|
|
| 1 | % |
|
| (62 | %) |
General and administrative expenses |
|
| 565 |
|
|
| 8 | % |
|
| 504 |
|
|
| 10 | % |
|
| 12 | % |
Research and development costs |
|
| 408 |
|
|
| 6 | % |
|
| 407 |
|
|
| 8 | % |
|
| |
|
|
| $ | 1,006 |
|
|
| 14 | % |
| $ | 998 |
|
|
| 19 | % |
|
| 1 | % |
Selling expenses consist of salaries and other personnel-related expenses in support of business development, as well as trade show attendance, advertising and marketing expenses, and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for the three months ended September 30, 2018 decreased $54,000, or 62%, compared to the corresponding year-earlier period. The decrease is primarily due to the sale of the Fineline division in the fourth quarter of fiscal 2018, which incurred $35,000 in selling expenses during the first quarter of fiscal 2018. Additionally, salaries and personnel-related expenses decreased approximately $15,000 during the three months ended September 30, 2018 compared to the corresponding period of the prior year due to a vacancy in the position of Director of Business Development, which was filled in early fiscal 2019.
General and administrative expenses (G&A) consist of salaries and other personnel-related expenses of our accounting, finance and human resources personnel, professional fees, directors fees, and other costs and expenses attributable to being a public company. G&A increased by $61,000 for the three months ended September 30, 2018, when compared to the corresponding period of the prior fiscal year. The increase in total G&A expenses was primarily related to accrued bonuses, stock-based compensation expense related to the performance awards granted to employees in December 2017, as well as slightly higher legal and IT related expenses.
Research and development costs generally consist of compensation and other personnel-related costs of our engineering and support personnel, related professional and consulting fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development and support of our products. Research and development costs remained flat for the quarter ended September 30, 2018 compared to the corresponding prior year period. Although the total costs remained flat, the salaries and personnel-related costs increased due to more engineers in the department offset by decreased spending on the internal development of our Pro-Dex branded products, mostly because our driver for thoracic surgical applications was released for manufacture in the first quarter of fiscal 2019. Most of our current project efforts are billable to customers and therefore get recorded to cost of sales.
Other Income (Expense), net
Other income consists primarily of $65,000 in interest income from the loan participation note receivable described more fully in Note 9 to the condensed consolidated financial statements contained elsewhere in this report as well as approximately $10,000 in interest and dividend income from our investments. The other expense of $20,000 relates to interest expense from the notes payable described more fully in Note 10 to the condensed consolidated financial statements contained elsewhere in this report. The other income recorded in the quarter ended September 30, 2017 included dividend income earned from our investments as well as interest income on the loan participation note receivable.
Income Tax Expense
The effective tax rate for the three months ended September 30, 2018 is less than statutory rates due to federal and state research credits. The effective tax rate for the three months ended September 30, 2017 is slightly lower than statutory rates primarily due to current year federal research credits, a domestic manufacturing deduction and a true-up for prior year deferred state income taxes, partially offset by state income tax on current year income.
19
Liquidity and Capital Resources
Cash and cash equivalents at September 30, 2018 increased $3,127,000 to $8,315,000 as compared to $5,188,000 at June 30, 2018. The following table includes a summary of our condensed consolidated statements of cash flows contained elsewhere in this report.
| As of and For the Three Months Ended September 30, |
| |||||
| 2018 |
|
| 2017 |
| ||
| (in thousands) |
| |||||
Cash provided by (used in): |
|
| |||||
Operating activities | $ | 636 |
|
| $ | 1,061 |
|
Investing activities | $ | (1,293 | ) |
| $ | (1,582 | ) |
Financing activities | $ | 3,784 |
|
| $ | 2,171 |
|
|
|
|
|
|
|
|
|
Cash and Working Capital: |
|
|
|
|
|
|
|
Cash and cash equivalents | $ | 8,315 |
|
| $ | 5,855 |
|
Working capital | $ | 18,689 |
|
| $ | 11,995 |
|
Operating Activities
Net cash provided by operating activities during the three months ended September 30, 2018 totaled $636,000. The primary sources of cash arose from the net income for the quarter of $1,349,000 offset by an increase in accounts receivable of $655,000 due to higher sales volumes in the first quarter of fiscal 2019 compared to the fourth quarter of fiscal 2018.
Net cash provided by operating activities during the three months ended September 30, 2017 totaled $1,061,000. The primary sources of cash arose from (a) the net income for the quarter of $628,000 as well as non-cash depreciation and amortization of $153,000, (b) a decrease of $1,284,000 in accounts receivable due to more timely collection of receivables from our largest customer, and (c) a decrease in prepaid expenses of $89,000. Uses of cash arose from primarily from (a) an increase of $427,000 in inventory and (b) a decrease of $744,000 in accounts payable, accrued expenses and deferred rent.
Investing Activities
Net cash used in investing activities for the three months ended September 30, 2018 was $1.3 million and related primarily to the purchase of marketable equity securities in the amount of $824,000 and manufacturing equipment in the amount of $477,000.
Net cash used in investing activities for the three months ended September 30, 2017 was $1.6 million and related primarily to the $1,150,000 Participation Agreement more fully described in Note 9 to the condensed consolidated financial statements contained elsewhere in this report. In addition, we invested $139,000 in equipment and $297,000 in marketable equity securities during the quarter ended September 30, 2017.
Financing Activities
Net cash provided by financing activities for the three months ended September 30, 2018 included $5.0 million in a term loan from Minnesota Bank and Trust more fully described in Note 10 to the condensed consolidated financial statements contained elsewhere in this report, offset by $1.1 million related to the repurchase of 108,088 shares of common stock pursuant to our share repurchase program.
We generated $2.2 million in cash from financing activities during the three months ended September 30, 2017 through sales of our common stock under our ATM agreement more fully described in Note 11 to the condensed consolidated financial statements contained elsewhere in this report.
20
Financing Facilities & Liquidity Requirements for the Next Twelve Months
As of September 30, 2018, our working capital was $18.7 million. We currently believe that our existing cash and cash equivalent balances together with our account receivable balances will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least the next 12 months. In addition to our cash and cash equivalent balances, we expect to derive a portion of our liquidity from our cash flows from operations. We may also borrow against our $2.0 million Revolving Loan with Minnesota Bank & Trust (See Note 10 to condensed consolidated financial statements contained elsewhere in this report).
We are focused on preserving our cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes. In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy our backlog, which can be subject to extensive variability. We believe that if we need to raise additional capital to fund our operations we can do so by selling additional shares of our common stock through our ATM.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer (the principal executive officer and principal financial officer, respectively) have concluded based on their evaluation as of September 30, 2018 that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)) are effective. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Internal Control over Financial Reporting
During the three months ended September 30, 2018, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Inherent Limitations on the Effectiveness of Controls
In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
21
PART II OTHER INFORMATION
See Note 12 to condensed consolidated financial statements contained elsewhere in this report.
Our business, future financial condition and results of operations are subject to a number of factors, risks and uncertainties, which are disclosed in Item 1A, entitled Risk Factors in Part I of our Annual Report on Form 10-K for our fiscal year ended June 30, 2018 as well as any amendments thereto or additions and changes thereto contained in this quarterly report on Form 10-Q for the quarter ended September 30, 2018. Additional information regarding some of those risks and uncertainties is contained in the notes to the condensed consolidated financial statements included elsewhere in this report and in Part I, Item 2, of this report entitled Managements Discussion and Analysis of Financial Condition and Results of Operations. The risks and uncertainties disclosed in our Form 10-K, our quarterly reports on Form 10-Q and other reports filed with the SEC are not necessarily all of the risks and uncertainties that may affect our business, financial condition and results of operations in the future. There have been no material changes to the risk factors as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2018.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Repurchases by the Company of its common stock during the quarter ended September 30, 2018 were as follows:
Period |
| Total Number of Shares Purchased |
|
| Average Price Paid per Share |
|
| Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
| Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
| ||||
July 1, 2018 to July 31, 2018 |
|
| 7,097 |
|
| $ | 6.65 |
|
|
| 7,097 |
|
|
| 476,920 |
|
August 1, 2018 to August 31, 2018 |
|
| 13,794 |
|
| $ | 6.83 |
|
|
| 13,794 |
|
|
| 463,126 |
|
September 1, 2018 to September 30, 2018 |
|
| 87,197 |
|
| $ | 11.13 |
|
|
| 87,197 |
|
|
| 375,929 |
|
All repurchases were made pursuant to the Companys previously announced repurchase program.
Exhibit |
| Description |
| Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS |
| XBRL Instance Document |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| XBRL Taxonomy Extension Definition |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| PRO-DEX, INC. | |
|
|
|
Dated: November 8, 2018 | By: | /s/ Richard L. Van Kirk |
|
| Richard L. Van Kirk |
|
| Chief Executive Officer (Principal Executive Officer) |
Dated: November 8, 2018 | By: | /s/ Alisha K. Charlton |
|
| Alisha K. Charlton |
|
| Chief Financial Officer (Principal Financial and Accounting Officer) |
23
EXHIBIT INDEX
Exhibit |
| Description |
| Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS |
| XBRL Instance Document |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| XBRL Taxonomy Extension Definition |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
24