Page | ||
PART I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
PART I | FINANCIAL INFORMATION |
• | the occurrence and magnitude of natural and man-made disasters, |
• | actual claims exceeding our loss reserves, |
• | general economic, capital and credit market conditions, |
• | the failure of any of the loss limitation methods we employ, |
• | the effects of emerging claims, coverage and regulatory issues, including uncertainty related to coverage definitions, limits, terms and conditions, |
• | the failure of our cedants to adequately evaluate risks, |
• | inability to obtain additional capital on favorable terms, or at all, |
• | the loss of one or more key executives, |
• | a decline in our ratings with rating agencies, |
• | loss of business provided to us by our major brokers, |
• | changes in accounting policies or practices, |
• | the use of industry catastrophe models and changes to these models, |
• | changes in governmental regulations, |
• | increased competition, |
• | changes in the political environment of certain countries in which we operate or underwrite business, |
• | fluctuations in interest rates, credit spreads, equity prices and/or currency values, |
• | the other matters set forth under Item 1A, ‘Risk Factors’ and Item 7, ‘Management’s Discussion and Analysis of Financial Condition and Results of Operations’ included in our Annual Report on Form 10-K for the year ended December 31, 2015. |
Page | |
Consolidated Balance Sheets at March 31, 2016 (Unaudited) and December 31, 2015 | |
Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015 (Unaudited) | |
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 and 2015 (Unaudited) | |
Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2016 and 2015 (Unaudited) | |
Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015 (Unaudited) | |
Notes to Consolidated Financial Statements (Unaudited) | |
Note 1 - Basis of Presentation and Accounting Policies | |
Note 2 - Segment Information | |
Note 3 - Investments | |
Note 4 - Fair Value Measurements | |
Note 5 - Derivative Instruments | |
Note 6 - Reserve for Losses and Loss Expenses | |
Note 7 - Share-Based Compensation | |
Note 8 - Earnings Per Common Share | |
Note 9 - Shareholders' Equity | |
Note 10 - Commitments and Contingencies | |
Note 11 - Other Comprehensive Income |
2016 | 2015 | ||||||
(in thousands) | |||||||
Assets | |||||||
Investments: | |||||||
Fixed maturities, available for sale, at fair value (Amortized cost 2016: $11,812,782; 2015: $11,897,639) | $ | 11,838,068 | $ | 11,719,749 | |||
Equity securities, available for sale, at fair value (Cost 2016: $605,291; 2015: $575,776) | 637,325 | 597,998 | |||||
Mortgage loans, held for investment, at amortized cost and fair value | 267,589 | 206,277 | |||||
Other investments, at fair value | 859,639 | 816,756 | |||||
Short-term investments, at amortized cost and fair value | 29,540 | 34,406 | |||||
Total investments | 13,632,161 | 13,375,186 | |||||
Cash and cash equivalents | 777,320 | 988,133 | |||||
Restricted cash and cash equivalents | 174,991 | 186,618 | |||||
Accrued interest receivable | 71,475 | 73,729 | |||||
Insurance and reinsurance premium balances receivable | 2,690,400 | 1,967,535 | |||||
Reinsurance recoverable on unpaid and paid losses | 2,116,090 | 2,096,104 | |||||
Deferred acquisition costs | 646,919 | 471,782 | |||||
Prepaid reinsurance premiums | 436,382 | 396,201 | |||||
Receivable for investments sold | 1,614 | 26,478 | |||||
Goodwill and intangible assets | 86,446 | 86,858 | |||||
Other assets | 344,392 | 313,267 | |||||
Total assets | $ | 20,978,190 | $ | 19,981,891 | |||
Liabilities | |||||||
Reserve for losses and loss expenses | $ | 9,716,487 | $ | 9,646,285 | |||
Unearned premiums | 3,586,307 | 2,760,889 | |||||
Insurance and reinsurance balances payable | 344,181 | 356,417 | |||||
Senior notes | 992,091 | 991,825 | |||||
Payable for investments purchased | 135,647 | 9,356 | |||||
Other liabilities | 253,218 | 350,237 | |||||
Total liabilities | 15,027,931 | 14,115,009 | |||||
Shareholders’ equity | |||||||
Preferred shares | 625,000 | 627,843 | |||||
Common shares (2016: 176,556; 2015: 176,240 shares issued and 2016: 92,903; 2015: 96,066 shares outstanding) | 2,206 | 2,202 | |||||
Additional paid-in capital | 2,296,533 | 2,241,388 | |||||
Accumulated other comprehensive income (loss) | 17,646 | (188,465 | ) | ||||
Retained earnings | 6,198,932 | 6,194,353 | |||||
Treasury shares, at cost (2016: 83,653; 2015: 80,174 shares) | (3,190,058 | ) | (3,010,439 | ) | |||
Total shareholders’ equity | 5,950,259 | 5,866,882 | |||||
Total liabilities and shareholders’ equity | $ | 20,978,190 | $ | 19,981,891 |
Three months ended | |||||||
2016 | 2015 | ||||||
(in thousands, except for per share amounts) | |||||||
Revenues | |||||||
Net premiums earned | $ | 902,340 | $ | 904,053 | |||
Net investment income | 49,164 | 92,107 | |||||
Other insurance related income (losses) | (203 | ) | 7,676 | ||||
Net realized investment losses: | |||||||
Other-than-temporary impairment ("OTTI") losses | (9,729 | ) | (17,568 | ) | |||
Other realized investment losses | (56,779 | ) | (24,985 | ) | |||
Total net realized investment losses | (66,508 | ) | (42,553 | ) | |||
Total revenues | 884,793 | 961,283 | |||||
Expenses | |||||||
Net losses and loss expenses | 498,962 | 512,328 | |||||
Acquisition costs | 180,635 | 171,542 | |||||
General and administrative expenses | 149,901 | 163,241 | |||||
Foreign exchange losses (gains) | 616 | (63,220 | ) | ||||
Interest expense and financing costs | 12,833 | 12,257 | |||||
Total expenses | 842,947 | 796,148 | |||||
Income before income taxes | 41,846 | 165,135 | |||||
Income tax benefit | (6,540 | ) | (690 | ) | |||
Net income | 48,386 | 165,825 | |||||
Preferred share dividends | 9,969 | 10,022 | |||||
Net income available to common shareholders | $ | 38,417 | $ | 155,803 | |||
Per share data | |||||||
Net income per common share: | |||||||
Basic net income | $ | 0.41 | $ | 1.56 | |||
Diluted net income | $ | 0.41 | $ | 1.54 | |||
Weighted average number of common shares outstanding - basic | 94,035 | 99,910 | |||||
Weighted average number of common shares outstanding - diluted | 94,853 | 101,139 | |||||
Cash dividends declared per common share | $ | 0.35 | $ | 0.29 |
Three months ended | ||||||||
2016 | 2015 | |||||||
(in thousands) | ||||||||
Net income | $ | 48,386 | $ | 165,825 | ||||
Other comprehensive income, net of tax: | ||||||||
Available for sale investments: | ||||||||
Unrealized investment gains (losses) arising during the period | 138,634 | (5,187 | ) | |||||
Adjustment for reclassification of net realized investment losses and OTTI losses recognized in net income | 59,281 | 45,104 | ||||||
Unrealized investment gains arising during the period, net of reclassification adjustment | 197,915 | 39,917 | ||||||
Foreign currency translation adjustment | 8,196 | (11,413 | ) | |||||
Total other comprehensive income, net of tax | 206,111 | 28,504 | ||||||
Comprehensive income | $ | 254,497 | $ | 194,329 |
2016 | 2015 | ||||||
(in thousands) | |||||||
Preferred shares | |||||||
Balance at beginning of period | $ | 627,843 | $ | 627,843 | |||
Shares repurchased | (2,843 | ) | — | ||||
Balance at end of period | 625,000 | 627,843 | |||||
Common shares (par value) | |||||||
Balance at beginning of period | 2,202 | 2,191 | |||||
Shares issued | 4 | 9 | |||||
Balance at end of period | 2,206 | 2,200 | |||||
Additional paid-in capital | |||||||
Balance at beginning of period | 2,241,388 | 2,285,016 | |||||
Shares issued - common shares | 1,779 | 2,294 | |||||
Cost of treasury shares reissued | (15,007 | ) | (13,517 | ) | |||
Settlement of accelerated share repurchase | 60,000 | — | |||||
Stock options exercised | — | 560 | |||||
Share-based compensation expense | 8,373 | 12,712 | |||||
Balance at end of period | 2,296,533 | 2,287,065 | |||||
Accumulated other comprehensive income (loss) | |||||||
Balance at beginning of period | (188,465 | ) | (45,574 | ) | |||
Unrealized gains (losses) on available for sale investments, net of tax: | |||||||
Balance at beginning of period | (149,585 | ) | (28,192 | ) | |||
Unrealized gains arising during the period, net of reclassification adjustment | 197,915 | 39,917 | |||||
Non-credit portion of OTTI losses | — | — | |||||
Balance at end of period | 48,330 | 11,725 | |||||
Cumulative foreign currency translation adjustments, net of tax: | |||||||
Balance at beginning of period | (38,880 | ) | (17,382 | ) | |||
Foreign currency translation adjustments | 8,196 | (11,413 | ) | ||||
Balance at end of period | (30,684 | ) | (28,795 | ) | |||
Balance at end of period | 17,646 | (17,070 | ) | ||||
Retained earnings | |||||||
Balance at beginning of period | 6,194,353 | 5,715,504 | |||||
Net income | 48,386 | 165,825 | |||||
Preferred share dividends | (9,969 | ) | (10,022 | ) | |||
Common share dividends | (33,838 | ) | (29,068 | ) | |||
Balance at end of period | 6,198,932 | 5,842,239 | |||||
Treasury shares, at cost | |||||||
Balance at beginning of period | (3,010,439 | ) | (2,763,859 | ) | |||
Shares repurchased for treasury | (196,011 | ) | (14,772 | ) | |||
Cost of treasury shares reissued | 16,392 | 13,517 | |||||
Balance at end of period | (3,190,058 | ) | (2,765,114 | ) | |||
Total shareholders’ equity | $ | 5,950,259 | $ | 5,977,163 | |||
Three months ended | |||||||
2016 | 2015 | ||||||
(in thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 48,386 | $ | 165,825 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Net realized investment losses | 66,508 | 42,553 | |||||
Net realized and unrealized gains (losses) on other investments | 27,177 | (30,935 | ) | ||||
Amortization of fixed maturities | 19,100 | 31,372 | |||||
Other amortization and depreciation | 5,294 | 6,581 | |||||
Share-based compensation expense, net of cash payments | (1,357 | ) | 4,834 | ||||
Changes in: | |||||||
Accrued interest receivable | 2,616 | 3,101 | |||||
Reinsurance recoverable balances | (6,668 | ) | (10,133 | ) | |||
Deferred acquisition costs | (175,038 | ) | (149,786 | ) | |||
Prepaid reinsurance premiums | (37,732 | ) | (6,926 | ) | |||
Reserve for loss and loss expenses | 50,132 | (122,508 | ) | ||||
Unearned premiums | 820,947 | 553,642 | |||||
Insurance and reinsurance balances, net | (737,185 | ) | (419,218 | ) | |||
Other items | (96,430 | ) | (96,490 | ) | |||
Net cash used in operating activities | (14,250 | ) | (28,088 | ) | |||
Cash flows from investing activities: | |||||||
Purchases of: | |||||||
Fixed maturities | (2,556,709 | ) | (3,036,497 | ) | |||
Equity securities | (102,963 | ) | (41,239 | ) | |||
Mortgage loans | (61,263 | ) | — | ||||
Other investments | (117,622 | ) | (21,418 | ) | |||
Short-term investments | (13,931 | ) | (14,513 | ) | |||
Proceeds from the sale of: | |||||||
Fixed maturities | 2,473,167 | 2,823,044 | |||||
Equity securities | 85,254 | 522 | |||||
Other investments | 47,562 | 78,812 | |||||
Short-term investments | 16,331 | 79,657 | |||||
Proceeds from redemption of fixed maturities | 246,147 | 280,864 | |||||
Proceeds from redemption of short-term investments | 2,282 | 4,632 | |||||
Purchase of other assets | (44,721 | ) | (4,647 | ) | |||
Change in restricted cash and cash equivalents | 11,627 | 19,240 | |||||
Net cash provided by (used in) investing activities | (14,839 | ) | 168,457 | ||||
Cash flows from financing activities: | |||||||
Repurchase of common shares | (136,011 | ) | (22,581 | ) | |||
Dividends paid - common shares | (36,636 | ) | (30,103 | ) | |||
Dividends paid - preferred shares | (10,003 | ) | (10,022 | ) | |||
Proceeds from issuance of common shares | 1,783 | 2,863 | |||||
Repurchase of preferred shares | (2,843 | ) | — | ||||
Net cash used in financing activities | (183,710 | ) | (59,843 | ) | |||
Effect of exchange rate changes on foreign currency cash and cash equivalents | 1,986 | (16,122 | ) | ||||
Increase (decrease) in cash and cash equivalents | (210,813 | ) | 64,404 | ||||
Cash and cash equivalents - beginning of period | 988,133 | 921,830 | |||||
Cash and cash equivalents - end of period | $ | 777,320 | $ | 986,234 | |||
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICIES |
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICIES (CONTINUED) |
2. | SEGMENT INFORMATION |
2016 | 2015 | ||||||||||||||||||||||||
Three months ended and at March 31, | Insurance | Reinsurance | Total | Insurance | Reinsurance | Total | |||||||||||||||||||
Gross premiums written | $ | 653,349 | $ | 1,305,812 | $ | 1,959,161 | $ | 602,724 | $ | 1,076,208 | $ | 1,678,932 | |||||||||||||
Net premiums written | 473,163 | 1,212,643 | 1,685,806 | 436,740 | 1,018,806 | 1,455,546 | |||||||||||||||||||
Net premiums earned | 438,678 | 463,662 | 902,340 | 447,467 | 456,586 | 904,053 | |||||||||||||||||||
Other insurance related income (loss) | 137 | (340 | ) | (203 | ) | — | 7,676 | 7,676 | |||||||||||||||||
Net losses and loss expenses | (274,405 | ) | (224,557 | ) | (498,962 | ) | (285,773 | ) | (226,555 | ) | (512,328 | ) | |||||||||||||
Acquisition costs | (61,398 | ) | (119,237 | ) | (180,635 | ) | (64,455 | ) | (107,087 | ) | (171,542 | ) | |||||||||||||
General and administrative expenses | (85,576 | ) | (38,013 | ) | (123,589 | ) | (87,689 | ) | (39,380 | ) | (127,069 | ) | |||||||||||||
Underwriting income | $ | 17,436 | $ | 81,515 | 98,951 | $ | 9,550 | $ | 91,240 | 100,790 | |||||||||||||||
Corporate expenses | (26,312 | ) | (36,172 | ) | |||||||||||||||||||||
Net investment income | 49,164 | 92,107 | |||||||||||||||||||||||
Net realized investment losses | (66,508 | ) | (42,553 | ) | |||||||||||||||||||||
Foreign exchange (losses) gains | (616 | ) | 63,220 | ||||||||||||||||||||||
Interest expense and financing costs | (12,833 | ) | (12,257 | ) | |||||||||||||||||||||
Income before income taxes | $ | 41,846 | $ | 165,135 | |||||||||||||||||||||
Net loss and loss expense ratio | 62.6 | % | 48.4 | % | 55.3 | % | 63.9 | % | 49.6 | % | 56.7 | % | |||||||||||||
Acquisition cost ratio | 14.0 | % | 25.7 | % | 20.0 | % | 14.4 | % | 23.5 | % | 19.0 | % | |||||||||||||
General and administrative expense ratio | 19.5 | % | 8.2 | % | 16.6 | % | 19.6 | % | 8.6 | % | 18.0 | % | |||||||||||||
Combined ratio | 96.1 | % | 82.3 | % | 91.9 | % | 97.9 | % | 81.7 | % | 93.7 | % | |||||||||||||
Goodwill and intangible assets | $ | 86,446 | $ | — | $ | 86,446 | $ | 88,508 | $ | — | $ | 88,508 | |||||||||||||
3. | INVESTMENTS |
Amortized Cost or Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Non-credit OTTI in AOCI(5) | |||||||||||||||||
At March 31, 2016 | |||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||
U.S. government and agency | $ | 1,552,689 | $ | 20,614 | $ | (3,123 | ) | $ | 1,570,180 | $ | — | ||||||||||
Non-U.S. government | 753,923 | 6,718 | (39,918 | ) | 720,723 | — | |||||||||||||||
Corporate debt | 4,423,369 | 55,031 | (53,358 | ) | 4,425,042 | — | |||||||||||||||
Agency RMBS(1) | 2,377,262 | 45,420 | (1,381 | ) | 2,421,301 | — | |||||||||||||||
CMBS(2) | 1,099,346 | 13,221 | (5,883 | ) | 1,106,684 | — | |||||||||||||||
Non-Agency RMBS | 94,704 | 1,584 | (1,266 | ) | 95,022 | (862 | ) | ||||||||||||||
ABS(3) | 1,359,752 | 1,199 | (17,801 | ) | 1,343,150 | — | |||||||||||||||
Municipals(4) | 151,737 | 4,758 | (529 | ) | 155,966 | — | |||||||||||||||
Total fixed maturities | $ | 11,812,782 | $ | 148,545 | $ | (123,259 | ) | $ | 11,838,068 | $ | (862 | ) | |||||||||
Equity securities | |||||||||||||||||||||
Common stocks | $ | 292 | $ | 96 | $ | (210 | ) | $ | 178 | ||||||||||||
Exchange-traded funds | 471,879 | 32,339 | (3,550 | ) | 500,668 | ||||||||||||||||
Bond mutual funds | 133,120 | 3,359 | — | 136,479 | |||||||||||||||||
Total equity securities | $ | 605,291 | $ | 35,794 | $ | (3,760 | ) | $ | 637,325 | ||||||||||||
At December 31, 2015 | |||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||
U.S. government and agency | $ | 1,673,617 | $ | 1,545 | $ | (23,213 | ) | $ | 1,651,949 | $ | — | ||||||||||
Non-U.S. government | 809,025 | 2,312 | (72,332 | ) | 739,005 | — | |||||||||||||||
Corporate debt | 4,442,315 | 16,740 | (96,286 | ) | 4,362,769 | — | |||||||||||||||
Agency RMBS(1) | 2,236,138 | 22,773 | (9,675 | ) | 2,249,236 | — | |||||||||||||||
CMBS(2) | 1,088,595 | 3,885 | (9,182 | ) | 1,083,298 | — | |||||||||||||||
Non-Agency RMBS | 99,989 | 1,992 | (973 | ) | 101,008 | (875 | ) | ||||||||||||||
ABS(3) | 1,387,919 | 952 | (17,601 | ) | 1,371,270 | — | |||||||||||||||
Municipals(4) | 160,041 | 2,319 | (1,146 | ) | 161,214 | — | |||||||||||||||
Total fixed maturities | $ | 11,897,639 | $ | 52,518 | $ | (230,408 | ) | $ | 11,719,749 | $ | (875 | ) | |||||||||
Equity securities | |||||||||||||||||||||
Common stocks | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Exchange-traded funds | 447,524 | 31,211 | (4,762 | ) | 473,973 | ||||||||||||||||
Bond mutual funds | 128,252 | — | (4,227 | ) | 124,025 | ||||||||||||||||
Total equity securities | $ | 575,776 | $ | 31,211 | $ | (8,989 | ) | $ | 597,998 | ||||||||||||
(1) | Residential mortgage-backed securities (RMBS) originated by U.S. agencies. |
(2) | Commercial mortgage-backed securities (CMBS). |
(3) | Asset-backed securities (ABS) include debt tranched securities collateralized primarily by auto loans, student loans, credit cards, and other asset types. This asset class also includes collateralized loan obligations (CLOs) and collateralized debt obligations (CDOs). |
(4) | Municipals include bonds issued by states, municipalities and political subdivisions. |
(5) | Represents the non-credit component of the other-than-temporary impairment (OTTI) losses, adjusted for subsequent sales of securities. It does not include the change in fair value subsequent to the impairment measurement date. |
3. | INVESTMENTS (CONTINUED) |
Amortized Cost | Fair Value | % of Total Fair Value | ||||||||||
At March 31, 2016 | ||||||||||||
Maturity | ||||||||||||
Due in one year or less | $ | 295,599 | $ | 291,510 | 2.5 | % | ||||||
Due after one year through five years | 3,994,127 | 3,985,100 | 33.7 | % | ||||||||
Due after five years through ten years | 2,263,573 | 2,264,238 | 19.1 | % | ||||||||
Due after ten years | 328,419 | 331,063 | 2.8 | % | ||||||||
6,881,718 | 6,871,911 | 58.1 | % | |||||||||
Agency RMBS | 2,377,262 | 2,421,301 | 20.5 | % | ||||||||
CMBS | 1,099,346 | 1,106,684 | 9.3 | % | ||||||||
Non-Agency RMBS | 94,704 | 95,022 | 0.8 | % | ||||||||
ABS | 1,359,752 | 1,343,150 | 11.3 | % | ||||||||
Total | $ | 11,812,782 | $ | 11,838,068 | 100.0 | % | ||||||
At December 31, 2015 | ||||||||||||
Maturity | ||||||||||||
Due in one year or less | $ | 291,368 | $ | 289,571 | 2.5 | % | ||||||
Due after one year through five years | 4,217,515 | 4,142,802 | 35.3 | % | ||||||||
Due after five years through ten years | 2,263,684 | 2,181,525 | 18.6 | % | ||||||||
Due after ten years | 312,431 | 301,039 | 2.6 | % | ||||||||
7,084,998 | 6,914,937 | 59.0 | % | |||||||||
Agency RMBS | 2,236,138 | 2,249,236 | 19.2 | % | ||||||||
CMBS | 1,088,595 | 1,083,298 | 9.2 | % | ||||||||
Non-Agency RMBS | 99,989 | 101,008 | 0.9 | % | ||||||||
ABS | 1,387,919 | 1,371,270 | 11.7 | % | ||||||||
Total | $ | 11,897,639 | $ | 11,719,749 | 100.0 | % | ||||||
3. | INVESTMENTS (CONTINUED) |
12 months or greater | Less than 12 months | Total | |||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||
At March 31, 2016 | |||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||
U.S. government and agency | $ | 84,342 | $ | (3,030 | ) | $ | 146,502 | $ | (93 | ) | $ | 230,844 | $ | (3,123 | ) | ||||||||||
Non-U.S. government | 135,920 | (30,440 | ) | 220,140 | (9,478 | ) | 356,060 | (39,918 | ) | ||||||||||||||||
Corporate debt | 388,621 | (24,425 | ) | 1,019,187 | (28,933 | ) | 1,407,808 | (53,358 | ) | ||||||||||||||||
Agency RMBS | 179,155 | (850 | ) | 143,472 | (531 | ) | 322,627 | (1,381 | ) | ||||||||||||||||
CMBS | 102,506 | (1,775 | ) | 392,674 | (4,108 | ) | 495,180 | (5,883 | ) | ||||||||||||||||
Non-Agency RMBS | 5,419 | (275 | ) | 58,771 | (991 | ) | 64,190 | (1,266 | ) | ||||||||||||||||
ABS | 579,638 | (11,397 | ) | 536,264 | (6,404 | ) | 1,115,902 | (17,801 | ) | ||||||||||||||||
Municipals | 14,966 | (509 | ) | 2,635 | (20 | ) | 17,601 | (529 | ) | ||||||||||||||||
Total fixed maturities | $ | 1,490,567 | $ | (72,701 | ) | $ | 2,519,645 | $ | (50,558 | ) | $ | 4,010,212 | $ | (123,259 | ) | ||||||||||
Equity securities | |||||||||||||||||||||||||
Common stocks | $ | — | $ | — | $ | — | $ | (210 | ) | $ | — | $ | (210 | ) | |||||||||||
Exchange-traded funds | — | — | 72,146 | (3,550 | ) | 72,146 | (3,550 | ) | |||||||||||||||||
Bond mutual funds | — | — | — | — | — | — | |||||||||||||||||||
Total equity securities | $ | — | $ | — | $ | 72,146 | $ | (3,760 | ) | $ | 72,146 | $ | (3,760 | ) | |||||||||||
At December 31, 2015 | |||||||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||
U.S. government and agency | $ | 84,179 | $ | (7,622 | ) | $ | 1,474,202 | $ | (15,591 | ) | $ | 1,558,381 | $ | (23,213 | ) | ||||||||||
Non-U.S. government | 170,269 | (50,841 | ) | 317,693 | (21,491 | ) | 487,962 | (72,332 | ) | ||||||||||||||||
Corporate debt | 340,831 | (33,441 | ) | 2,845,375 | (62,845 | ) | 3,186,206 | (96,286 | ) | ||||||||||||||||
Agency RMBS | 64,792 | (1,609 | ) | 1,073,566 | (8,066 | ) | 1,138,358 | (9,675 | ) | ||||||||||||||||
CMBS | 75,627 | (1,579 | ) | 659,480 | (7,603 | ) | 735,107 | (9,182 | ) | ||||||||||||||||
Non-Agency RMBS | 5,283 | (210 | ) | 43,199 | (763 | ) | 48,482 | (973 | ) | ||||||||||||||||
ABS | 562,599 | (11,158 | ) | 667,448 | (6,443 | ) | 1,230,047 | (17,601 | ) | ||||||||||||||||
Municipals | 14,214 | (310 | ) | 64,104 | (836 | ) | 78,318 | (1,146 | ) | ||||||||||||||||
Total fixed maturities | $ | 1,317,794 | $ | (106,770 | ) | $ | 7,145,067 | $ | (123,638 | ) | $ | 8,462,861 | $ | (230,408 | ) | ||||||||||
Equity securities | |||||||||||||||||||||||||
Common stocks | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Exchange-traded funds | 2,331 | (313 | ) | 110,972 | (4,449 | ) | 113,303 | (4,762 | ) | ||||||||||||||||
Bond mutual funds | — | — | 124,025 | (4,227 | ) | 124,025 | (4,227 | ) | |||||||||||||||||
Total equity securities | $ | 2,331 | $ | (313 | ) | $ | 234,997 | $ | (8,676 | ) | $ | 237,328 | $ | (8,989 | ) | ||||||||||
3. | INVESTMENTS (CONTINUED) |
March 31, 2016 | December 31, 2015 | ||||||||||||||
Carrying Value | % of Total | Carrying Value | % of Total | ||||||||||||
Mortgage Loans held-for-investment: | |||||||||||||||
Commercial | $ | 267,589 | 100 | % | $ | 206,277 | 100 | % | |||||||
267,589 | 100 | % | 206,277 | 100 | % | ||||||||||
Valuation allowances | — | — | % | — | — | % | |||||||||
Total Mortgage Loans held-for-investment | $ | 267,589 | 100 | % | $ | 206,277 | 100 | % | |||||||
3. | INVESTMENTS (CONTINUED) |
Fair Value | Redemption Frequency (if currently eligible) | Redemption Notice Period | ||||||||||
At March 31, 2016 | ||||||||||||
Long/short equity funds | $ | 128,502 | 15 | % | Quarterly, Semi-annually, Annually | 45-60 days | ||||||
Multi-strategy funds | 312,211 | 36 | % | Quarterly, Semi-annually | 60-95 days | |||||||
Event-driven funds | 146,428 | 17 | % | Quarterly, Annually | 45-60 days | |||||||
Leveraged bank loan funds | 65 | — | % | n/a | n/a | |||||||
Direct lending funds | 112,889 | 13 | % | n/a | n/a | |||||||
Private equity funds | 93,783 | 11 | % | n/a | n/a | |||||||
Real estate funds | 5,390 | 1 | % | n/a | n/a | |||||||
CLO - Equities | 60,371 | 7 | % | n/a | n/a | |||||||
Total other investments | $ | 859,639 | 100 | % | ||||||||
At December 31, 2015 | ||||||||||||
Long/short equity funds | $ | 154,348 | 19 | % | Quarterly, Semi-annually, Annually | 45-60 days | ||||||
Multi-strategy funds | 355,073 | 43 | % | Quarterly, Semi-annually | 60-95 days | |||||||
Event-driven funds | 147,287 | 18 | % | Quarterly, Annually | 45-60 days | |||||||
Leveraged bank loan funds | 65 | — | % | n/a | n/a | |||||||
Direct lending funds | 90,120 | 11 | % | n/a | n/a | |||||||
Private equity funds | — | — | % | n/a | n/a | |||||||
Real estate funds | 4,929 | 1 | % | n/a | n/a | |||||||
CLO - Equities | 64,934 | 8 | % | n/a | n/a | |||||||
Total other investments | $ | 816,756 | 100 | % | ||||||||
• | Long/short equity funds: Seek to achieve attractive returns primarily by executing an equity trading strategy involving both long and short investments in publicly-traded equities. |
• | Multi-strategy funds: Seek to achieve above-market returns by pursuing multiple investment strategies to diversify risks and reduce volatility. This category includes funds of hedge funds which invest in a large pool of hedge funds across a diversified range of hedge fund strategies. |
• | Event-driven funds: Seek to achieve attractive returns by exploiting situations where announced or anticipated events create opportunities. |
• | Leveraged bank loan funds: Seek to achieve attractive returns by investing primarily in bank loan collateral that has limited interest rate risk exposure. |
• | Direct lending funds: Seek to achieve attractive risk-adjusted returns, including current income generation, by investing in funds which provide financing directly to borrowers. |
3. | INVESTMENTS (CONTINUED) |
• | Real estate funds: Seek to achieve attractive risk-adjusted returns by making and managing investments in real estate and real estate securities and businesses. |
• | Private equity funds: Seek to achieve attractive risk-adjusted returns by investing in private transactions over the course of several years. |
3. | INVESTMENTS (CONTINUED) |
Three months ended March 31, | |||||||||
2016 | 2015 | ||||||||
Fixed maturities | $ | 75,975 | $ | 66,088 | |||||
Other investments | (26,878 | ) | 30,935 | ||||||
Equity securities | 5,145 | 1,676 | |||||||
Mortgage loans | 1,684 | 13 | |||||||
Cash and cash equivalents | 1,434 | 1,099 | |||||||
Short-term investments | 206 | 69 | |||||||
Gross investment income | 57,566 | 99,880 | |||||||
Investment expenses | (8,402 | ) | (7,773 | ) | |||||
Net investment income | $ | 49,164 | $ | 92,107 | |||||
Three months ended March 31, | |||||||||
2016 | 2015 | ||||||||
Gross realized gains | |||||||||
Fixed maturities and short-term investments | $ | 16,164 | $ | 15,661 | |||||
Equities | 3,541 | 38 | |||||||
Gross realized gains | 19,705 | 15,699 | |||||||
Gross realized losses | |||||||||
Fixed maturities and short-term investments | (59,177 | ) | (43,091 | ) | |||||
Equities | (14,787 | ) | (124 | ) | |||||
Gross realized losses | (73,964 | ) | (43,215 | ) | |||||
Net OTTI recognized in earnings | (9,729 | ) | (17,568 | ) | |||||
Change in fair value of investment derivatives(1) | (2,520 | ) | 2,531 |