UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K
[X] | Annual Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 | |
For the fiscal year ended December 31, 2008 | ||
[ ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 | |
For the transition period from to | ||
Commission file number 001-15373 |
ENTERPRISE FINANCIAL SERVICES CORP
Incorporated in the State of
Delaware
I.R.S. Employer Identification # 43-1706259
Address: 150 North
Meramec
Clayton, MO 63105
Telephone:
(314) 725-5500
___________________
Securities registered pursuant to Section 12(b) of the Act:
(Title of class) | (Name of each exchange on which registered) |
Common Stock, par value $.01 per share | NASDAQ Global Select Market |
Securities registered pursuant to
Section 12(g) of the Act:
None
Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]
Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K. [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer: [ ] | Accelerated filer: [X] | Non-accelerated filer: [ ] | Smaller Reporting Company: [ ] |
(Other than a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes [ ] No [X]
The aggregate market value of the common stock held by non-affiliates of the Registrant was approximately $104,441,705 based on the closing price of the common stock of $9.06 on March 2, 2009, as reported by the NASDAQ Global Select Market.
As of March 2, 2009, the Registrant had 12,831,457 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY
REFERENCE
Certain information required for
Part III of this report is incorporated by reference to the Registrants Proxy
Statement for the
2009 Annual Meeting of Shareholders, which will be filed
within 120 days of December 31, 2008.
ENTERPRISE FINANCIAL SERVICES CORP
2008 ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS | |||
Page | |||
Part I | |||
Item 1: | Business | 1 | |
Item 1A: | Risk Factors | 7 | |
Item 1B: | Unresolved SEC Comments | 13 | |
Item 2: | Properties | 13 | |
Item 3: | Legal Proceedings | 13 | |
Item 4: | Submission of Matters to Vote of Security Holders | 13 | |
Part II | |||
Item 5: | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of | ||
Equity Securities | 14 | ||
Item 6: | Selected Financial Data | 17 | |
Item 7: | Managements Discussion and Analysis of Financial Condition and Results of Operations | 18 | |
Item 7A: | Quantitative and Qualitative Disclosures About Market Risk | 46 | |
Item 8: | Financial Statements and Supplementary Data | 47 | |
Item 9: | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 89 | |
Item 9A: | Controls and Procedures | 89 | |
Item 9B: | Other Information | 89 | |
Part III | |||
Item 10: | Directors, Executive Officers and Corporate Governance | 89 | |
Item 11: | Executive Compensation | 89 | |
Item 12: | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 89 | |
Item 13: | Certain Relationships and Related Transactions, and Director Independence | 89 | |
Item 14: | Principal Accountant Fees and Services | 89 | |
Part IV | |||
Item 15: | Exhibits, Financial Statement Schedules | 90 | |
Signatures | 93 |
Safe Harbor Statement Under the
Private Securities Litigation Reform Act of 1995
Readers should note that in addition to the historical
information contained herein, some of the information in this report contains
forward-looking statements within the meaning of the federal securities laws.
Forward-looking statements typically are identified with use of terms such as
may, will, expect, anticipate, estimate, potential, could and
similar words, although some forward-looking statements are expressed
differently. You should be aware that the
Companys actual results could differ materially from those contained in
the forward-looking statements due to a number of factors, including: burdens
imposed by federal and state regulation, changes in accounting regulation or
standards of banks; credit risk; exposure to general and local economic
conditions; risks associated with rapid increase or decrease in prevailing
interest rates; consolidation within the banking industry; competition from
banks and other financial institutions; our ability to attract and retain
relationship officers and other key personnel; and technological developments;
and other risks discussed in more detail in Item 1A: Risk Factors, all of
which could cause the Companys actual results to differ from those set forth in
the forward-looking statements.
Our acquisitions could cause results to differ from expected results due to costs and expenses that are greater, or benefits that are less, than we currently anticipate, or the assumption of unanticipated liabilities.
Readers are cautioned not to place undue reliance on our forward-looking statements, which reflect managements analysis only as of the date of the statements. The Company does not intend to publicly revise or update forward-looking statements to reflect events or circumstances that arise after the date of this report. Readers should carefully review all disclosures we file from time to time with the Securities and Exchange Commission which are available on our website at www.enterprisebank.com.
PART I
ITEM 1: BUSINESS
General
Enterprise Financial Services Corp (we or the Company or
EFSC), a Delaware corporation, is a financial holding company headquartered in
St. Louis, Missouri. The Company provides a full range of banking and wealth
management services to individuals and business customers located in the St.
Louis and Kansas City metropolitan markets through its banking subsidiary,
Enterprise Bank & Trust (Enterprise or the Bank). Enterprise also
operates a loan production office in Phoenix, Arizona. The Company celebrated 20
years in business in 2008. Our Trust division will celebrate 10 years in
business in 2009.
In addition, the Company owns Millennium Brokerage Group, LLC (Millennium). Millennium is headquartered in Nashville, Tennessee and operates life insurance advisory and brokerage operations from 13 offices serving life agents, banks, CPA firms, property and casualty groups, and financial advisors in 49 states.
On July 31, 2008, we sold our remaining interests in Great American Bank (Great American). See Item 8, Note 2 Acquisitions and Divestitures for more information.
Our stated mission is to guide our clients to a lifetime of financial success. We have established an accompanying corporate vision to build an exceptional company that clients value, shareholders prize and where our associates flourish. These tenets are fundamental to our business strategies and operations.
We are highly focused on serving the needs of private businesses, their owner families and other professionals. This is achieved through full product offerings in two primary segments: commercial banking and wealth management.
Through Enterprise, our commercial banking line of business offers a broad range of business and personal banking services. Lending services include commercial, commercial real estate, financial and industrial development, real estate construction and development, residential real estate, and consumer loans. A wide variety of deposit products and a complete suite of treasury management and international trade services complement our lending capabilities.
The wealth management line of business includes the Companys trust operations and Millennium. Enterprise Trust, a division of Enterprise (Enterprise Trust or Trust) provides financial planning, advisory, investment management and trust services to our target markets. Business financial services are focused in the areas of retirement plans, management compensation and management succession planning. Personal advisory services include estate planning, financial planning, business succession planning and retirement planning services.
1
Investment management and fiduciary services are provided to individuals, businesses, institutions and nonprofit organizations. Additional information on our operating segments can be found on Pages 19 and 84.
Our executive offices are located at 150 North Meramec, Clayton, Missouri 63105 and our telephone number is (314) 725-5500.
Available
Information
The Companys website is
www.enterprisebank.com. Various reports provided to the Securities and Exchange
Commission (SEC), including our annual reports, quarterly reports, current
reports and proxy statements are available free of charge on our website. These
reports are made available as soon as reasonably practicable after they are
filed with or furnished to the SEC. Our filings with the SEC are also available
on the SECs website at http://www.sec.gov.
Business
Strategy
Our general business strategy is
to generate superior shareholder returns by providing comprehensive financial
services through banking and wealth management lines of business primarily to
private businesses, their owner families and other success-minded
individuals.
Key success factors in pursuing this strategy include a focused and relationship-oriented distribution and sales approach, emphasis on growing wealth management revenues, aggressive credit and interest rate risk management, advanced technology and tightly managed expense growth.
Building long-term client relationships Our historical growth strategy has been largely client relationship driven. We continuously seek to add clients who fit our target market of business owners and associated families. Those relationships are maintained, cultivated and expanded over time. This strategy enables us to attract clients with significant and growing borrowing needs, and maintain those relationships as they grow in tandem with our increasing capacity to fund client loan needs. Our banking officers are typically highly experienced. As a result of our long-term relationship orientation, we are able to fund loan growth primarily with core deposits from our business and professional clients. This is supplemented by borrowing from the Federal Home Loan Bank of Des Moines (the FHLB), and by issuing brokered certificates of deposits, priced at or below alternative cost of funds.
Growing Wealth Management business Enterprise Trust offers both fiduciary and financial advisory services. We employ a full complement of attorneys, certified financial planners, estate planning professionals, as well as other investment professionals who offer a broad range of services for business owners and high net worth individuals. Employing an intensive, personalized methodology, Enterprise Trust representatives assist clients in defining lifetime goals and designing plans to achieve them. Consistent with the Companys long-term relationship strategy, Trust representatives maintain close contact with clients ensuring follow up, discipline, and appropriate adjustments as circumstances change.
Millennium provides additional financial advisory capabilities, insurance product access and market reach that supplement our trust services. This subsidiary has also expanded our fee income sources.
Capitalizing on technology We view our technological capabilities to be a competitive advantage. Our systems provide Internet banking, expanded treasury management products, check and document imaging, as well as a 24-hour voice response system. Other services currently offered by Enterprise include controlled disbursements, repurchase agreements and sweep investment accounts. Our treasury management suite of products blends advanced technology and personal service, often creating a competitive advantage over larger, nationwide banks. Technology is also utilized extensively in internal systems, operational support functions to improve customer service, and management reporting and analysis.
Maintaining asset quality Senior management and the head of Credit administration monitor our asset quality through regular reviews of loans. In addition, the loan portfolios for each bank are subject to ongoing monitoring by a loan review function that reports directly to the audit committee of our board of directors.
Expense management The Company is focused on leveraging its current expense base and measures the efficiency ratio as a benchmark for improvement. The efficiency ratio is equal to noninterest expense divided by total revenue (net interest income plus noninterest income). Continued improvement is targeted to increase earnings per share and generate higher returns on equity.
2
Market Areas and Approach to
Geographic Expansion
Enterprise operates
in the St. Louis, Kansas City and Phoenix metropolitan areas. Through
Millennium, subject to applicable regulatory restrictions, the Company also
provides services in markets across the United States.
The Company, as part of its expansion effort, plans to continue its strategy of operating relatively fewer offices with a larger asset base per office, emphasizing commercial banking and wealth management and employing experienced staff who are compensated on the basis of performance and customer service.
The Company has four Enterprise banking facilities in the St. Louis metropolitan area. The St. Louis region enjoys a stable, diverse economic base and is ranked the 19th largest metropolitan statistical area in the United States. It is an attractive market for us with nearly 70,000 privately held businesses and over 61,000 households with investible assets of $1.0 million or more. We are the largest publicly-held, locally headquartered bank in this market.
Acquisitions in 2006 and 2007 increased the Companys assets in the Kansas City market to more than $700.0 million, making us one of the fastest growing banks in the Kansas City market. At December 31, 2008, the Company had seven banking facilities in the Kansas City Market. Kansas City is also an attractive private company market with over 50,000 privately held businesses and over 42,000 households with investible assets of $1.0 million or more. To more efficiently deploy our resources, during 2007, the Company established a plan to streamline our Kansas City branch network. On February 28, 2008, we sold the Enterprise branch in Liberty, Missouri and on July 31, 2008, we sold the Kansas state bank charter of Great American along with the DeSoto, Kansas branch. See Item 8, Note 2 Acquisitions and Divestitures for more information.
In 2007, the Company announced its intent to expand to Arizona, and subsequently applied for a new Arizona bank charter in 2008. Banking regulators have curtailed new charter approvals as a result of conditions in the Arizona real estate market. However, the Enterprise loan production office located in Phoenix continues to grow and build a client base. Despite the market downturn in residential real estate, we believe the Phoenix market offers substantial long-term growth opportunities for Enterprise. The demographic and geographic factors that propelled Phoenix into one of the fastest growing and most dynamic markets in the country still exist, and we believe these factors should drive continued growth in that market long after the current real estate slump is over. Today, Phoenix has more than 86,000 privately held businesses and 81,000 households with investible assets over $1.0 million each.
Competition
The Company and its subsidiaries operate in highly competitive
markets. Our geographic markets are served by a number of large multi-bank
holding companies with substantial capital resources and lending capacity. Many
of the larger banks have established specialized units, which target private
businesses and high net worth individuals. Also, the St. Louis, Kansas City and
Phoenix markets have experienced an increase in de novo banks. In addition to
other financial holding companies and commercial banks, we compete with credit
unions, investment managers, brokerage firms, and other providers of financial
services and products.
Supervision and Regulation
General
We are subject to state and federal banking laws and
regulations which govern virtually all aspects of operations. These laws and
regulations are intended to protect depositors, and to a lesser extent,
shareholders. The numerous regulations and policies promulgated by the
regulatory authorities create a difficult and ever-changing atmosphere in which
to operate. The Company commits substantial resources in order to comply with
these statutes, regulations and policies.
Financial Holding
Company
The Company is a financial
holding company registered under the Bank Holding Company Act of 1956, as
amended (BHCA). As a financial holding company, the Company is subject to
regulation and examination by the Federal Reserve Board, and is required to file
periodic reports of its operations and such additional information as the
Federal Reserve may require. In order to remain a financial holding company, the
Company must continue to be considered well managed and well capitalized by the
Federal Reserve and have at least a satisfactory rating under the Community
Reinvestment Act. See Liquidity and Capital Resources in the Management
Discussion and Analysis for more information on our capital adequacy and Bank
Subsidiary Community Reinvestment Act below for more information on Community
Reinvestment.
Acquisitions: With certain limited exceptions, the BHCA requires every financial holding company or bank holding company to obtain the prior approval of the Federal Reserve before (i) acquiring substantially all the assets of any bank, (ii) acquiring direct or indirect ownership or control of any voting shares of any bank if, after such acquisition, it would own or control more than 5% of the voting shares of such bank (unless it already owns or controls the majority of such shares), or (iii) merging or consolidating with another bank holding company. Federal legislation permits bank holding companies to acquire control of banks throughout the United States.
3
Emergency Economic Stabilization Act of 2008: In response to recent unprecedented market turmoil, the Emergency Economic Stabilization Act (EESA) was enacted on October 3, 2008. EESA authorizes the Secretary of the Treasury (the Secretary) to purchase up to $700 billion in troubled assets from financial institutions under the Troubled Asset Relief Program (TARP.) Troubled assets include residential or commercial mortgages and related instruments originated prior to March 14, 2008 and any other financial instrument that the Secretary determines, after consultation with the Chairman of the Board of Governors of the Federal Reserve System, the purchase of which is necessary to promote financial stability. If the Secretary exercises his authority under TARP, EESA directs the Secretary to establish a program to guarantee troubled assets originated or issued prior to March 14, 2008. The Secretary is authorized to purchase up to $250.0 billion in troubled assets immediately and up to $350.0 billion upon certification by the President that such authority is needed. The Secretarys authority will be increased to $700.0 billion if the President submits a written report to Congress detailing the Secretarys plans to use such authority unless Congress passes a joint resolution disapproving such amount within 15 days after receipt of the report. The Secretarys authority under TARP expires on December 31, 2009 unless the Secretary certifies to Congress that extension is necessary provided that his authority may not be extended beyond October 3, 2010.
Institutions selling assets under TARP will be required to issue warrants for common or preferred stock or senior debt to the Secretary. If the Secretary purchases troubled assets directly from an institution without a bidding process and acquires a meaningful equity or debt position in the institution as a result or acquires more than $300.0 million in troubled assets from an institution regardless of method, the institution will be required to meet certain standards for executive compensation and corporate governance. See Item 11 Executive Compensation.
EESA increases the maximum deposit insurance amount up to $250,000 until December 31, 2009 and removes the statutory limits on the FDICs ability to borrow from the Treasury during this period. The FDIC may not take the temporary increase in deposit insurance coverage into account when setting assessments. EESA allows financial institutions to treat any loss on the preferred stock of the Federal National Mortgage Association or Federal Home Loan Mortgage Corporation as an ordinary loss for tax purposes.
Pursuant to his authority under EESA, the Secretary created the TARP Capital Purchase Program under which the Treasury Department will invest up to $250 billion in senior preferred stock of U.S. banks and savings associations or their holding companies.
The Company applied to receive an investment by the Treasury under the Capital Purchase Program and our application was approved in November 2008. On December 19, 2008, the Company entered into a Letter Agreement and Securities Purchase Agreement (collectively, the Purchase Agreement) with the United States Department of the Treasury (Treasury) under the TARP Capital Purchase Program, pursuant to which the Company sold (i) 35,000 shares of EFSC Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Series A Preferred Stock) and (ii) a warrant (the Warrant) to purchase 324,074 shares of EFSC common stock, par value $0.01 per share (the Common Stock), for an aggregate investment by the Treasury of $35.0 million.
The Series A Preferred Stock will qualify as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Series A Preferred Stock may be redeemed by EFSC after three years. Prior to the end of three years, the Series A Preferred Stock may be redeemed by EFSC only with proceeds from a qualifying sale of common stock of EFSC (a Qualified Equity Offering), although amendments to EESA enacted in February 2009 eliminate this restriction on the means of redeeming the Senior Preferred Stock.
Pursuant to the terms of the Purchase Agreement, our ability to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of Junior Stock (as defined below) and Parity Stock (as defined below) will be subject to restrictions, including a restriction against increasing dividends from the last quarterly cash dividend per share ($0.0525) declared on the Common Stock prior to December 19, 2008. The redemption, purchase or other acquisition of trust preferred securities of EFSC or our affiliates will also be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties. The restrictions described in this paragraph are set forth in the Purchase Agreement.
4
In addition, the ability of EFSC to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Junior Stock and Parity Stock will be subject to restrictions in the event that EFSC fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
Junior Stock means the Common Stock and any other class or series of EFSC stock, the terms of which expressly provide that it ranks junior to the Series A Preferred Stock as to dividend rights and/or rights on liquidation, dissolution or winding up of EFSC. Parity Stock means any class or series of EFSC stock, the terms of which do not expressly provide that such class or series will rank senior or junior to the Series A Preferred Stock as to dividend rights and/or rights on liquidation, dissolution or winding up of EFSC (in each case without regard to whether dividends accrue cumulatively or non-cumulatively.)
The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $16.20 per share of the Common Stock. Treasury has agreed not to exercise voting power with respect to any shares of Common Stock issued upon exercise of the Warrant.
The Series A Preferred Stock and the Warrant were issued in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended. Upon the request of Treasury at any time, EFSC has agreed to promptly enter into a deposit arrangement whereby the Series A Preferred Stock may be deposited and depositary shares (Depositary Shares), representing fractional shares of Series A Preferred Stock, may be issued. EFSC agreed to register the Series A Preferred Stock, the Warrant, the shares of Common Stock underlying the Warrant (the Warrant Shares) and Depositary Shares, if any, as soon as practicable after the date of the issuance of the Series A Preferred Stock and the Warrant. These shares were registered with the SEC on Form S-3 on January 16, 2009. Neither the Series A Preferred Stock nor the Warrant will be subject to any contractual restrictions on transfer, except that Treasury may only transfer or exercise an aggregate of one-half of the Warrant Shares prior to the earlier of the redemption of 100% of the shares of Series A Preferred Stock and December 31, 2009.
The Purchase Agreement also subjects EFSC to certain of the executive compensation limitations included in the EESA. As a result, as a condition to the closing of the transaction, each of Messrs. Peter F. Benoist, Frank H. Sanfilippo, Stephen P. Marsh and John G. Barry and Ms. Linda M. Hanson, EFSCs Executive Officers (as defined in the Purchase Agreement) (the Senior Executive Officers), (i) executed a waiver (the Waiver) voluntarily waiving any claim against the Treasury or EFSC for any changes to such Senior Executive Officers compensation or benefits that are required to comply with the regulation issued by the Treasury under the TARP Capital Purchase Program as published in the Federal Register on October 20, 2008 and acknowledging that the regulation may require modification of the compensation, bonus, incentive and other benefit plans, arrangements and policies and agreements (including so-called golden parachute agreements) (collectively, Benefit Plans) as they relate to the period the Treasury holds any equity or debt securities of EFSC acquired through the TARP Capital Purchase Program; and (ii) entered into a letter agreement (the Letter Agreement) with EFSC amending the Benefit Plans with respect to such Senior Executive Officer as may be necessary, during the period that the Treasury owns any debt or equity securities of EFSC acquired pursuant to the Purchase Agreement or the Warrant, as necessary to comply with Section 111(b) of the EESA.
The American Recovery and Reinvestment Act of 2009 significantly amended Section 111(b) of the EESA and imposed more severe restrictions on the executive compensation while loosening the requirements to redeem the Series A Preferred Stock including a complete prohibition on any severance or other compensation upon termination of employment, significant caps on bonuses, retention payments and executive compensation and a clawback requirement requiring the return of any bonus or incentive compensation based on earnings or other financial data that later turn out to be misstated. See Item 11 Executive Compensation. These executive compensation restrictions may affect our ability to attract and retain key executives.
The foregoing description of the TARP, the Capital Purchase Program and securities covered thereby is qualified in its entirety by reference to the Letter Agreement Standard Terms executed and delivered by the Company to the Secretary and the Warrant to Purchase Common Stock, both of which were executed and delivered by the Company and delivered to the Secretary at the closing of the Companys issuance of Series A Preferred Stock to the Treasury.
Bank
Subsidiary
At December 31, 2008, we
had one wholly owned bank subsidiary. Enterprise is a Missouri trust company
with banking powers and is subject to supervision and regulation by the Missouri
Division of Finance. In addition, as a Federal Reserve non-member bank, it is
subject to supervision and regulation by the FDIC. Enterprise is a member of the
FHLB of Des Moines.
5
Enterprise is subject to extensive federal and state regulatory oversight. The various regulatory authorities regulate or monitor all areas of the banking operations, including security devices and procedures, adequacy of capitalization and loss reserves, loans, investments, borrowings, deposits, mergers, issuance of securities, payment of dividends, interest rates payable on deposits, interest rates or fees chargeable on loans, establishment of branches, corporate reorganizations, maintenance of books and records, and adequacy of staff training to carry on safe lending and deposit gathering practices. Enterprise must maintain certain capital ratios and is subject to limitations on aggregate investments in real estate, bank premises, and furniture and fixtures.
Transactions with Affiliates and Insiders: Enterprise is subject to the provisions of Regulation W promulgated by the Federal Reserve, which encompasses Sections 23A and 23B of the Federal Reserve Act. Regulation W places limits and conditions on the amount of loans or extensions of credit to, investments in, or certain other transactions with, affiliates and on the amount of advances to third parties collateralized by the securities or obligations of affiliates. Regulation W also prohibits, among other things, an institution from engaging in certain transactions with certain affiliates unless the transactions are on terms substantially the same, or at least as favorable to such institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.
Community Reinvestment Act: The Community Reinvestment Act (CRA) requires that, in connection with examinations of financial institutions within its jurisdiction, the FDIC shall evaluate the record of the financial institutions in meeting the credit needs of their local communities, including low and moderate income neighborhoods, consistent with the safe and sound operation of those institutions. These factors are also considered in evaluating mergers, acquisitions, and applications to open a branch or facility. The Company has a satisfactory rating under CRA.
USA Patriot Act: On October 26, 2001, President Bush signed into law the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the "USA PATRIOT Act"). Among its other provisions, the USA PATRIOT Act requires each financial institution to: (i) establish an anti-money laundering program; (ii) establish due diligence policies, procedures and controls with respect to its private banking accounts and correspondent banking accounts involving foreign individuals and certain foreign banks; and (iii) implement certain due diligence policies, procedures and controls with regard to correspondent accounts in the United States for, or on behalf of, a foreign bank that does not have a physical presence in any country. In addition, the USA PATRIOT Act contains a provision encouraging cooperation among financial institutions, regulatory authorities and law enforcement authorities with respect to individuals, entities and organizations engaged in, or reasonably suspected of engaging in, terrorist acts or money laundering activities.
Limitations on Loans and Transactions: The Federal Reserve Act generally imposes certain limitations on extensions of credit and other transactions by and between banks that are members of the Federal Reserve and other affiliates (which includes any holding company of which a bank is a subsidiary and any other non-bank subsidiary of such holding company). Banks that are not members of the Federal Reserve are also subject to these limitations. Further, federal law prohibits a bank holding company and its subsidiaries from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or the furnishing of services.
Temporary Liquidity Guarantee Program: Pursuant to the Emergency Economic Stabilization Act of 2008, the maximum deposit insurance amount has been increased from $100,000 to $250,000 until December 31, 2009. On October 13, 2008, the FDIC established a Temporary Liquidity Guarantee Program (TLGP) under which the FDIC will fully guarantee all non-interest-bearing transaction accounts and all senior unsecured debt of insured depository institutions or their qualified holding companies issued between October 14, 2008 and June 30, 2009. Senior unsecured debt would include federal funds purchased and certificates of deposit outstanding to the credit of the bank. All eligible institutions participated in the program without cost for the first 30 days of the program. After December 5, 2008, institutions will be assessed at the rate of 10 basis points for transaction account balances in excess of $250,000 and at the rate of 75 basis points of the amount of debt issued. Institutions were required to opt out of the Temporary Liquidity Guarantee Program by December 5, 2008 if they did not wish to participate. The Company and Enterprise opted into the TLGP.
Deposit Insurance Fund: The FDIC establishes rates for the payment of premiums by federally insured banks for deposit insurance. The Deposit Insurance Fund (DIF) is maintained for commercial banks, with insurance premiums from the industry used to offset losses from insurance payouts when banks and thrifts fail. The FDIC is authorized to set the reserve ratio for the DIF annually at between 1.15% and 1.50% of estimated insured deposits.
6
To fund this program, pursuant to the Federal Deposit Insurance Reform Act of 2005 (the Reform Act), the FDIC adopted a new risk-based deposit insurance premium system that provides for quarterly assessments. Beginning in 2007, institutions were grouped into one of four categories based on their FDIC ratings and capital ratios. Each institution is assessed for deposit insurance at an annual rate of between 5 and 43 basis points with the assessment rate to be determined according to a formula based on a weighted average of the institutions individual FDIC component ratings plus either five financial ratios or the average ratings of its long-term debt.
To restore its reserve ratio, the FDIC has proposed to raise the base annual assessment rate for all institutions by 7 basis points for the first quarter of 2009. Assessment rates for first quarter of 2009 would range from 12 to 50 basis points. For the second quarter of 2009, the proposed initial base assessment rates would range between 10 and 45 basis points. An institutions assessment rate can be adjusted up or down as a result of additional proposed risk adjustments based on the following: long-term debt ratings, weighted average FDIC component ratings, various financial ratios, the institutions reliance on brokered deposits and/or other secured liabilities and the amount of unsecured debt.
During 2008, Enterprise had a weighted average assessment rate of 5.9 basis points. Total payments to the FDIC were $1.2 million in 2008. Based on an analysis of the proposed rates, underlying adjustments and our planned deposit base, we expect our FDIC insurance premiums to increase by approximately $1.0 million in 2009.
On February 27, 2009, the FDIC imposed a one-time special assessment of 20 basis points, which will be collected in the third quarter of 2009. We are awaiting the final ruling of the assessment calculation, but our initial expectation is that the one-time assessment could increase our 2009 FDIC insurance premiums by as much as an additional $3.5 million. It is possible this amount may be reduced pending the final FDIC ruling.
Millennium
Millennium and the investment management industry in general
are subject to extensive regulation in the United States at both the federal and
state level, as well as by self-regulatory organizations such as the National
Association of Securities Dealers, Inc. ("NASD"). The SEC is the federal agency
that is primarily responsible for the regulation of investment advisers.
Millennium is licensed to sell insurance, including variable insurance policies,
in various states and is subject to regulation by the NASD. This regulation
includes supervisory and organizational procedures intended to assure compliance
with securities laws, including qualification and licensing of supervisory and
sales personnel and rules designed to promote high standards of commercial
integrity and fair and equitable principles of trade.
Employees
At December 31, 2008 we had approximately 348 full-time
equivalent employees. None of the Companys employees are covered by a
collective bargaining agreement. Management believes that its relationship with
its employees is good.
ITEM 1A: RISK FACTORS
An investment in our common shares is subject to risks inherent to our business. Described below are certain risks and uncertainties that management has identified as material. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included or incorporated by reference in this report. The risks and uncertainties described below are not the only ones we face. Although we have significant risk management policies, procedures and verification processes in place, additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair our business operations.
If any of the following risks actually occur, our financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of our common shares could decline, perhaps significantly, and you could lose all or part of your investment.
7
Risks Related To Our Business
The financial markets in the United
States and elsewhere have been experiencing extreme and unprecedented volatility
and disruption. We are exposed to significant financial and capital markets
risk, including changes in interest rates, credit spreads and equity prices,
which may have a material adverse effect on our results of operations, financial
condition and liquidity.
Our earnings and
cash flows are largely dependent upon our net interest income. Net interest
income is the difference between interest income earned on interest-earning
assets such as loans and securities and interest expense paid on
interest-bearing liabilities such as deposits and borrowed funds. Interest rates
are highly sensitive to many factors that are beyond our control, including
general economic conditions, the competitive environment within our markets,
consumer preferences for specific loan and deposit products and policies of
various governmental and regulatory agencies and, in particular, the Federal
Reserve Board. Changes in monetary policy, including changes in interest rates,
influence not only the amount of interest we receive on loans and securities and
the amount of interest we pay on deposits and borrowings, but such changes also
affect our ability to originate loans and obtain deposits as well as the fair
value of our financial assets and liabilities. If the interest we pay on
deposits and other borrowings increases at a faster rate than the interest we
receive on loans and other investments, our net interest income, and therefore
earnings, will be adversely affected. Earnings could also be adversely affected
if the interest we receive on loans and other investments falls more quickly
than the interest we pay on deposits and other borrowings. Management uses
simulation analysis to produce an estimate of interest rate exposure based on
assumptions and judgments related to balance sheet growth, customer behavior,
new products, new business volume, pricing and anticipated hedging activities.
Simulation analysis involves a high degree of subjectivity and requires
estimates of future risks and trends. Accordingly, there can be no assurance
that actual results will not differ from those derived in simulation analysis
due to the timing, magnitude and frequency of interest rate changes, changes in
balance sheet composition, and the possible effects of unanticipated or unknown
events.
Since July 2007, credit markets have experienced difficult conditions, extraordinary volatility and rapidly widening credit spreads and, therefore, have provided significantly reduced availability of liquidity for many borrowers. Uncertainties in these markets present significant challenges, particularly for the financial services industry. Disruptions in the financial markets caused widening credit spreads resulting in markdowns and/or losses by financial institutions from trading, hedging and other market activities. We obtain most of our funding from core deposit relationships with our clients and invest those funds in loans to our clients or government-backed agency securities. Our investment portfolio contains no mortgage-backed securities invested in subprime or alt-A mortgages.
Our activities in the national credit markets are limited to funding vehicles such as brokered certificates of deposit and subordinated debentures. We have seen the cost of brokered deposits decline slower than other money market rates due to demand by financial institutions, and the cost and availability of subordinated debentures has been severely and negatively impacted by this adverse environment. It is difficult to predict how long these economic conditions will exist, and which of our markets, products or other businesses will ultimately be affected. In addition, further reductions in market liquidity may make it difficult to value certain of our securities if trading becomes less frequent. As such, valuations may include assumptions or estimates that may be more susceptible to significant period to period changes which could have a material adverse effect on our consolidated results of operations or financial condition.
One important exposure to equity risk relates to the potential for lower earnings associated with our Wealth Management business, where fee income is earned based upon the fair value of the assets under management. During 2008, the significant declines in equity markets have negatively impacted assets under management. As a result, fee income earned from those assets has also decreased.
If significant, further declines in equity prices, changes in U.S. interest rates and changes in credit spreads individually or in combination, could continue to have a material adverse effect on our consolidated results of operations, financial condition and liquidity both directly and indirectly by creating competition and other pressures such as employee retention issues.
Liquidity risk could impair our
ability to fund operations and jeopardize our financial
condition.
Liquidity is essential to our
business. An inability to raise funds through deposits, borrowings, the sale of
loans and other sources could have a substantial negative effect on our
liquidity. Our access to funding sources in amounts adequate to finance our
activities or on terms which are acceptable to us could be impaired by factors
that affect us specifically or the financial services industry or economy in
general. Factors that could detrimentally impact our access to liquidity sources
include a decrease in the level of our business activity as a result of a
downturn in the markets in which our loans are concentrated or adverse
regulatory action against us. Our ability to borrow could also be impaired by
factors that are not specific to us, such as a disruption in the financial
markets or negative views and expectations about the prospects for the financial
services industry in light of the recent turmoil faced by banking organizations
and the continued deterioration in credit markets.
8
The Company depends on payments from Enterprise, including dividends and payments under service agreements and tax sharing agreements, for substantially all of the Companys revenue. Federal and state regulations limit the amount of dividends and the amount of payments that Enterprise may make to the Company under service and tax sharing agreements. See Supervision and Regulation. In the event Enterprise becomes unable to pay dividends to the Company or make payments under the service agreements or tax sharing agreements the Company may not be able to service our debt, pay our other obligations or pay dividends on the Series A Preferred Stock or our common stock. Accordingly, our inability to receive dividends or other payments from the Bank could also have a material adverse effect on our business, financial condition and results of operations and the value of investments in the Series A Preferred Stock or our common stock.
At December 31, 2008, the Company had $0 outstanding on its $16.0 million line of credit. While the line of credit does not expire until April 2009, we do not have any current availability under the line due to our noncompliance with a certain covenant regarding classified loans as a percentage of bank equity and loan loss reserves. We may be unable to arrange for a holding company line of credit in 2009 given the uncertainties around bank industry performance. However, we believe our current level of cash at the holding company will be sufficient to meet all projected cash needs in 2009.
We believe the level of liquid assets at Enterprise is sufficient to meet current and anticipated funding needs. In addition to amounts currently borrowed, at December 31, 2008, Enterprise could borrow an additional $164.3 million available from the FHLB of Des Moines under blanket loan pledges and an additional $310.5 million available from the Federal Reserve Bank under pledged loan agreements. Enterprise also has access to over $70.0 million in overnight federal funds lines from various correspondent banks. See Liquidity and Capital Resources for more information.
We are subject to credit and
collateral risk.
There are inherent risks
associated with our lending activities. These risks include, among other things,
the impact of changes in interest rates and changes in the economic conditions
in the markets where we operate. Increases in interest rates and/or weakening
economic conditions could adversely impact the ability of borrowers to repay
outstanding loans or the value of the collateral securing these loans. The real
estate downturn in our geographic markets has hurt our business because a
majority of our loans are secured by real estate. If real estate prices continue
to decline, the value of real estate collateral securing our loans will be
reduced. Our ability to recover on defaulted loans by foreclosing and selling
real estate collateral will be further diminished and we would likely suffer
losses on defaulted loans. Substantially all of our real property collateral is
located in Missouri and Kansas. Over the past nine months, real estate values,
particularly residential real estate values, have deteriorated in our markets.
As a result, our 2008 charge-offs were significantly higher than historical
levels. During 2008, we incurred $12.7 million of net-charge-offs, or 0.70% of
average loans compared to $2.0 million, or 0.14%, of average loans for
2007.
Various factors may cause our
allowance for loan losses to increase.
We
maintain an allowance for loan losses, which is a reserve established through a
provision for loan losses charged to expense, that represents managements
estimate of probable losses within the existing portfolio of loans. The
allowance, in the judgment of management, is necessary to reserve for estimated
loan losses and risks inherent in the loan portfolio. The level of the allowance
reflects managements continuing evaluation of industry concentrations; specific
credit risks; loan loss experience; current loan portfolio quality; present
economic, political and regulatory conditions; and unexpected losses inherent in
the current loan portfolio. The determination of the appropriate level of the
allowance for loan losses inherently involves a degree of subjectivity and
requires that we make significant estimates of current credit risks and future
trends, all of which may undergo material changes. The loan loss allowance
increased in 2008 due to changes in economic conditions affecting borrowers, new
information regarding existing loans, and identification of additional problem
loans. We continue to monitor our loan loss allowance and may need to increase
it if factors continue to deteriorate. In addition, bank regulatory agencies and
our independent auditors periodically review our allowance for loan losses and
may require an increase in the provision for loan losses or the recognition of
further loan charge-offs, based on judgments that can differ somewhat from those
of our own management. In addition, if charge-offs in future periods exceed the
allowance for loan losses (i.e., if the loan allowance is inadequate), we will
need additional loan loss provisions to increase the allowance for loan losses.
Additional provisions to increase the allowance for loan losses, should they
become necessary, would result in a decrease in net income and capital, and may
have a material adverse effect on our financial condition and results of
operations. Due to strong loan growth, an increase in non-performing loans and
adverse risk rating changes primarily in the residential builder portfolio, the
provision for loan losses was $22.5 million for 2008 compared to $4.6 million
for 2007.
9
If our businesses do not perform
well, we may be required to recognize an impairment of our goodwill or
intangible assets or to establish a valuation allowance against the deferred
income tax asset, which could have a material adverse effect on our results of
operations and financial condition.
Goodwill represents the excess of the amounts we paid to acquire
subsidiaries and other businesses over the fair value of their net assets at the
date of acquisition. We test goodwill at least annually for impairment.
Impairment testing is performed based upon estimates of the fair value of the
reporting unit to which the goodwill relates. The reporting unit is the
operating segment or a business one level below that operating segment if
discrete financial information is prepared and regularly reviewed by management
at that level. The fair value of the reporting unit is impacted by the
performance of the business and could be adversely impacted by any efforts made
by the Company to limit risk. If it is determined that the goodwill or other
long-term intangible asset has been impaired, the Company must write down the
asset by the amount of the impairment, with a corresponding charge to net
income. Such writedowns could have a material adverse effect on our results of
operations and financial position. During 2008, we took an impairment charge of
$9.2 million, pre-tax, with respect to our Millennium reporting unit. At
December 31, 2008, the goodwill balance included in the consolidated balance
sheet for the Millennium reporting unit was $3.1 million. It is
possible that additional impairment at Millennium may occur in 2009.
The Companys 2008 analysis of goodwill at the Banking reporting unit indicated that no impairment existed at December 31, 2008. If current market conditions persist during 2009, in particular, if the EFSC common share price falls and consistently remains below book value per share, the Company may need to test for goodwill impairment at an interim date. Subsequent reviews of goodwill could result in additional impairment of goodwill during 2009.
Deferred income tax represents the tax effect of the differences between the book and tax basis of assets and liabilities. Deferred tax assets are assessed periodically by management to determine if they are realizable. If based on available information, it is more likely than not that the deferred income tax asset will not be realized, then a valuation allowance must be established with a corresponding charge to net income. As of December 31, 2008, the Company did not carry a valuation allowance against its deferred tax asset balance of $15.7 million. Future facts and circumstances may require a valuation allowance. Charges to establish a valuation allowance could have a material adverse effect on our results of operations and financial position.
We may be adversely affected by the
soundness of other financial institutions.
Financial services institutions are interrelated as a result of trading,
clearing, counterparty, or other relationships. We have exposure to many
different industries and counterparties, and routinely execute transactions with
counterparties in the financial services industry, including Federal Home Loan
banks, commercial banks, brokers and dealers, investment banks, and other
institutional clients. Many of these transactions expose us to credit risk in
the event of a default by a counterparty or client. In addition, our credit risk
may be exacerbated when the collateral we hold cannot be realized upon or is
liquidated at prices not sufficient to recover the full amount of the credit or
derivative exposure due to us. Any such losses could have a material adverse
affect on our financial condition and results of operations.
Our profitability depends
significantly on economic conditions in the geographic regions in which we
operate.
The regional economic conditions
in areas where we conduct our business have an impact on the demand for our
products and services as well as the ability of our customers to repay loans,
the value of the collateral securing loans and the stability of our deposit
funding sources. A significant decline in general economic conditions caused by
inflation, recession, an act of terrorism, outbreak of hostilities or other
international or domestic occurrences, unemployment, changes in securities
markets or other factors, such as severe declines in the value of homes and
other real estate, could also impact these regional economies and, in turn, have
a material adverse effect on our financial condition and results of
operations.
We operate in a highly competitive
industry and market areas.
We face
substantial competition in all areas of our operations from a variety of
different competitors, many of which are larger and may have more financial
resources. Such competitors primarily include national and super-regional banks
as well as smaller community banks within the markets in which we operate.
However, we also face competition from many other types of financial
institutions, including, without limitation, credit unions, mortgage banking
companies, mutual funds, insurance companies, investment management firms, and
other local, regional and national financial services firms. The financial
services industry could become even more competitive as a result of legislative,
regulatory and technological changes and continued consolidation. Also,
technology has lowered barriers to entry and made it possible for non-banks to
offer products and services traditionally provided by banks.
10
Our ability to compete successfully depends on a number of factors, including, among other things:
Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect our growth and profitability, which, in turn, could have a material adverse effect on our financial condition and results of operations.
We are subject to extensive
government regulation and supervision.
Banking regulations are primarily intended to protect depositors funds,
federal deposit insurance funds and the banking system as a whole, not
shareholders. These regulations affect our lending practices, capital structure,
investment practices, dividend policy and growth, among other things. Congress
and federal regulatory agencies continually review banking laws, regulations and
policies for possible changes. Changes to statutes, regulations or regulatory
policies; changes in the interpretation or implementation of statutes,
regulations or policies; and/or continuing to become subject to heightened
regulatory practices, requirements or expectations, could affect us in
substantial and unpredictable ways. Such changes could subject us to additional
costs, limit the types of financial services and products that we may offer
and/or increase the ability of non-banks to offer competing financial services
and products, among other things. Failure to appropriately comply with laws,
regulations or policies (including internal policies and procedures designed to
prevent such violations) could result in sanctions by regulatory agencies, civil
money penalties and/or reputation damage, which could have a material adverse
effect on our business, financial condition and results of
operations.
Our controls and procedures may fail
or be circumvented.
Management regularly
reviews and updates our internal controls, disclosure controls and procedures,
and corporate governance policies and procedures. Any system of controls,
however well designed and operated, is based in part on certain assumptions and
can provide only reasonable, not absolute, assurances that the objectives of the
system are met. Any failure or circumvention of our controls and procedures or
failure to comply with regulations related to controls and procedures could have
a material adverse effect on our business, results of operations and financial
condition.
Recent and possible acquisitions may
disrupt our business and dilute shareholder value.
Acquiring other banks or businesses involves various risks
commonly associated with acquisitions, including, among other things:
We periodically evaluate merger and acquisition opportunities and conduct due diligence activities related to possible transactions with other financial institutions and financial services companies. As a result, merger or acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving cash, debt or equity securities may occur at any time. Acquisitions typically involve the payment of a premium over book and market values, and, therefore, some dilution of our tangible book value and net income per common share may occur in connection with any future transaction. Furthermore, failure to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits from an acquisition could have a material adverse effect on our financial condition and results of operations.
11
We may not be able to attract and
retain skilled people.
Our success
depends, in large part, on our ability to attract and retain key people.
Competition for the best people in most activities in which we are engaged can
be intense and we may not be able to hire or retain the people we want and/or
need. Although we maintain employment agreements with certain key employees, and
have incentive compensation plans aimed, in part, at long-term employee
retention, the unexpected loss of services of one or more of our key personnel
could still occur, and such events may have a material adverse impact on our
business because of the loss of the employees skills, knowledge of our market,
years of industry experience and the difficulty of promptly finding qualified
replacement personnel.
The restrictions on executive compensation imposed by EESA and ARRA on all participants in TARP severely limit the amount and types of compensation we can pay our executive officers and key employees, including a complete prohibition on any severance or other compensation upon termination of employment, significant caps on bonuses, retention payments and executive compensation and a clawback requirement requiring the return of any bonus or incentive compensation based on earnings or other financial data that later turn out to be misstated. These restrictions may affect our ability to attract and retain key employees.
Our information systems may
experience an interruption or breach in security.
We rely heavily on communications and information systems to conduct our
business. Any failure, interruption or breach in security of these systems could
result in failures or disruptions in our customer relationship management,
general ledger, deposit, loan and other systems. While we have policies and
procedures designed to prevent or limit the effect of the possible failure,
interruption or security breach of our information systems, there can be no
assurance that any such failure, interruption or security breach will not occur
or, if they do occur, that they will be adequately addressed. The occurrence of
any failure, interruption or security breach of our information systems could
damage our reputation, result in a loss of customer business, subject us to
additional regulatory scrutiny, or expose us to civil litigation and possible
financial liability, any of which could have a material adverse effect on our
financial condition and results of operations.
Risks Associated With Our Shares
Our share price can be
volatile.
Share price volatility may make
it more difficult for you to resell your common stock when you want and at
prices you find attractive. Our share price can fluctuate significantly in
response to a variety of factors including, among other things:
General market fluctuations, market disruption, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause our share price to decrease regardless of operating results.
An investment in our common shares
is not an insured deposit.
Our common
stock is not a bank deposit and, therefore, is not insured against loss by the
FDIC, any other deposit insurance fund or by any other public or private entity.
Investment in our common stock is inherently risky for the reasons described in
this Risk Factors section and elsewhere in this report and is subject to the
same market forces that affect the price of common stock in any company. As a
result, if you acquire our common shares, you may lose some or all of your
investment.
Our certificate of incorporation
authorizes the issuance of preferred stock by our board of
directors.
Our Certificate of
Incorporation authorizes the issuance of up to 5,000,000 shares of preferred
stock with designations, powers, preferences, rights, qualifications and
limitations determined from time to time by our Board of Directors. Accordingly,
our Board of Directors is empowered, without stockholder approval, to issue
preferred stock with dividend, liquidation, conversion, voting, or other rights,
which could adversely affect the voting power or other rights of the holders of
the common stock. In the event of issuance, the preferred stock could be
utilized, under certain circumstances, as a method of discouraging, delaying or
preventing a change in control of the Company. Although we have no present
intention to issue any additional shares of its authorized preferred stock,
there can be no assurance that the Company will not do so in the
future.
12
ITEM 1B: UNRESOLVED SEC COMMENTS
Not applicable.
ITEM 2: PROPERTIES
Banking facilities
Our executive offices are located at 150 North Meramec,
Clayton, Missouri, 63105. As of December 31, 2008, we had four banking locations
and a support center in the St. Louis metropolitan area and seven banking
locations in the Kansas City metropolitan area. We own four of the facilities
and lease the remainder. In March 2006, the Company purchased its operations
center located in St. Louis County, Missouri. Most of the leases expire between
2009 and 2017 and include one or more renewal options of 5 years. One lease
expires in 2026. All the leases are classified as operating leases. We believe
all our properties are in good condition.
Wealth management
facilities
In February 2008, we purchased
approximately 11,000 square feet of commercial condominium space in Clayton
Missouri located approximately two blocks from our executive offices. We
relocated the St. Louis-based Trust Advisory operations to this location in the
fourth quarter of 2008. Enterprise Trust also has offices in Kansas City.
Expenses related to the space used by Enterprise Trust are allocated to the
Wealth Management segment.
As of December 31, 2008, Millennium had 13 locations in 9 states throughout the United States. The executive offices are located in Nashville, Tennessee. None of the locations are owned by Millennium. The leases are classified as operating leases and expire in various years through 2011.
ITEM 3: LEGAL PROCEEDINGS
The Company and its subsidiaries are, from time to time, parties to various legal proceedings arising out of their businesses. Management believes that there are no such proceedings pending or threatened against the Company or its subsidiaries which, if determined adversely, would have a material adverse effect on the business, financial condition, results of operations or cash flows of the Company or any of its subsidiaries.
ITEM 4: SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
A Special Meeting of Shareholders was held on December 12, 2008. Proxies were solicited pursuant to Regulation 14A of the Securities Exchange Act of 1934. The shareholders were asked to approve an amendment to the Companys Certificate of Incorporation to authorize the issuance of up to 5,000,000 shares of preferred stock. At the meeting, shareholders approved the amendment by a vote of 7,758,555 for the amendment, 1,264,544 against the amendment and 54,340 abstaining. Following the filing of the amendment to the Certificate of Incorporation, the Companys Directors designated 35,000 shares of preferred stock for sale to the Treasury under the TARP program.
13
PART II
ITEM 5: MARKET FOR COMMON STOCK AND
RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASE OF EQUITY SECURITIES
Common Stock Market
Prices
The Companys common stock trades
on the NASDAQ Global Select Market under the symbol EFSC. Below are the
dividends declared by quarter along with what the Company believes are the high
and low closing sales prices for the common stock. There may have been other
transactions at prices not known to the Company. As of March 2, 2009, the
Company had 719 common stock shareholders of record and a market price of $9.06
per share. The number of holders of record does not represent the actual number
of beneficial owners of our common stock because securities dealers and others
frequently hold shares in street name for the benefit of individual owners who
have the right to vote shares.
2008 | 2007 | |||||||||||||||||||||||
4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | |||||||||||||||||
Closing Price | $ | 15.24 | $ | 22.56 | $ | 18.85 | $ | 25.00 | $ | 23.81 | $ | 24.34 | $ | 24.86 | $ | 28.00 | ||||||||
High | 22.49 | 23.04 | 25.25 | 25.00 | 25.70 | 26.81 | 28.15 | 31.36 | ||||||||||||||||
Low | 11.49 | 15.95 | 18.60 | 18.19 | 19.97 | 20.02 | 24.25 | 27.73 | ||||||||||||||||
Cash dividends paid | ||||||||||||||||||||||||
on common shares | 0.0525 | 0.0525 | 0.0525 | 0.0525 | 0.0525 | 0.0525 | 0.0525 | 0.0525 |
14
Securities Authorized for Issuance
Under Equity Compensation Plans
The
following table provides information as of December 31, 2008, regarding
securities issued and to be issued under our equity compensation plans that were
in effect during the year ended December 31, 2008:
Number of securities | ||||||
remaining available for | ||||||
Number of securities to | Weighted-average | future issuance under | ||||
be issued upon exercise | exercise price of | equity compensation plans | ||||
of outstanding options, | outstanding options, | (excluding shares | ||||
warrants and rights | warrants and rights | reflected in column (a) | ||||
Plan Category | (a) | (b) | (c) | |||
Equity compensation | ||||||
plans approved by the | ||||||
Company's shareholders | 827,471 | $17.03 | 965,869 | |||
Equity compensation | ||||||
plans not approved by | ||||||
the Company's | ||||||
shareholders | -- | -- | -- | |||
Total | 827,471 (1) | $17.03 | 965,869 (2) |
(1) Includes the following:
(2) Includes the following:
Dividends
The holders of shares of common stock of the Company are
entitled to receive dividends when declared by the Companys Board of Directors
out of funds legally available for the purpose of paying dividends. Holders of
our Series A Preferred Stock originally issued to the United States Treasury on
December 19, 2008, are entitled to cumulative dividends of 5% per annum.
Dividends payable on the Series A Preferred Stock are currently $1.8 million per
annum. Dividends on the Series A Preferred Stock are prior to and in preference
to any dividends payable on our common stock. Pursuant to the terms of the
Purchase Agreement under the TARP Capital Purchase Program, prior to December
19, 2011 our ability to declare or pay dividends is subject to restrictions,
including a restriction against increasing the dividend rate from the last
quarterly cash dividend per share ($0.0525) declared on the Common Stock prior
to December 19, 2008. The amount of dividends, if any, that may be declared by
the Company also depends on many other factors, including future earnings, bank
regulatory capital requirements and business conditions as they affect the
Company and its subsidiaries. As a result, no assurance can be given that
dividends will be paid in the future with respect to the Companys common stock.
In addition, the Company currently plans to retain most of its earnings to
strengthen our balance sheet given the weak economic environment.
15
Repurchases of Common
Stock
On August 27, 2007, the Companys
Board of Directors authorized a one year stock repurchase program of up to
625,000 shares, or approximately 5.00%, of the Companys outstanding common
stock in the open market or in privately negotiated transactions. No purchases
were made in 2008 and the program expired in August 2008 without
reauthorization. In addition, participants in TARP are not allowed to repurchase
shares of common stock. All repurchased shares are being held as Treasury stock.
See Item 8, Note 1 Significant Accounting Policies for more information.
Performance
Graph
The following Stock Performance
Graph and related information should not be deemed soliciting material or to
be filed with the Securities and Exchange Commission nor shall such
performance be incorporated by reference into any future filings under the
Securities Act of 1933 or Securities Exchange Act of 1934, each as amended,
except to the extent that the Company specifically incorporates it by reference
into such filing.
The following graph compares the cumulative total shareholder return on the Companys common stock from December 31, 2003 through December 31, 2008. The graph compares the Companys common stock with the NASDAQ Composite and the SNL $1B-$5B Bank Index. The graph assumes an investment of $100.00 in the Companys common stock and each index on December 31, 2003 and reinvestment of all quarterly dividends. The investment is measured as of each subsequent fiscal year end. There is no assurance that the Companys common stock performance will continue in the future with the same or similar results as shown in the graph.
Period Ending | ||||||||||||
Index | 12/31/03 | 12/31/04 | 12/31/05 | 12/31/06 | 12/31/07 | 12/31/08 | ||||||
Enterprise Financial Services Corp | 100.00 | 133.02 | 164.16 | 237.34 | 174.94 | 113.30 | ||||||
NASDAQ Composite | 100.00 | 108.59 | 110.08 | 120.56 | 132.39 | 78.72 | ||||||
SNL Bank $1B-$5B | 100.00 | 123.42 | 121.31 | 140.38 | 102.26 | 84.81 |
16
ITEM 6: SELECTED FINANCIAL DATA
The following consolidated selected financial data is derived from the Companys audited financial statements as of and for the five years ended December 31, 2008. This information should be read in connection with our audited consolidated financial statements, related notes and Managements Discussion and Analysis of Financial Condition and Results of Operations appearing elsewhere in this report.
Year ended December 31, | ||||||||||||||||||||
(in thousands, except per share data) | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
EARNINGS SUMMARY: | ||||||||||||||||||||
Interest income | $ | 117,981 | $ | 122,517 | $ | 94,418 | $ | 68,108 | $ | 48,893 | ||||||||||
Interest expense | 51,258 | 61,465 | 43,141 | 23,541 | 12,169 | |||||||||||||||
Net interest income | 66,723 | 61,052 | 51,277 | 44,567 | 36,724 | |||||||||||||||
Provision for loan losses | 22,475 | 4,615 | 2,127 | 1,490 | 2,212 | |||||||||||||||
Noninterest income | 25,273 | 19,673 | 16,916 | 8,967 | 7,122 | |||||||||||||||
Noninterest expense | 63,505 | 49,516 | 41,394 | 34,324 | 29,331 | |||||||||||||||
Minority interest in net income of consolidated | ||||||||||||||||||||
consolidated subsidiary | - | - | (875 | ) | (113 | ) | - | |||||||||||||
Income before income taxes | 6,016 | 26,594 | 23,797 | 17,607 | 12,303 | |||||||||||||||
Income taxes | 1,586 | 9,016 | 8,325 | 6,312 | 4,088 | |||||||||||||||
NET INCOME | $ | 4,430 | $ | 17,578 | $ | 15,472 | $ | 11,295 | $ | 8,215 | ||||||||||
PER SHARE DATA: | ||||||||||||||||||||
Basic earnings per common share | $ | 0.35 | $ | 1.44 | $ | 1.41 | $ | 1.12 | $ | 0.85 | ||||||||||
Diluted earnings per common share | 0.34 | 1.40 | 1.36 | 1.05 | 0.82 | |||||||||||||||
Cash dividends paid on common shares | 0.21 | 0.21 | 0.18 | 0.14 | 0.10 | |||||||||||||||
Book value per common share | 14.31 | 13.96 | 11.52 | 8.85 | 7.44 | |||||||||||||||
Tangible book value per common share | 10.24 | 8.86 | 8.43 | 7.27 | 7.23 | |||||||||||||||
BALANCE SHEET DATA: | ||||||||||||||||||||
Year end balances: | ||||||||||||||||||||
Loans | $ | 1,977,175 | $ | 1,641,432 | $ | 1,311,723 | $ | 1,002,379 | $ | 898,505 | ||||||||||
Allowance for loan losses | 31,309 | 21,593 | 16,988 | 12,990 | 11,665 | |||||||||||||||
Goodwill | 48,512 | 57,177 | 29,983 | 12,042 | 1,938 | |||||||||||||||
Intangibles, net | 3,504 | 6,053 | 5,789 | 4,548 | 135 | |||||||||||||||
Assets | 2,270,174 | 1,999,118 | 1,535,587 | 1,286,968 | 1,059,950 | |||||||||||||||
Deposits | 1,792,784 | 1,585,012 | 1,315,508 | 1,116,244 | 939,628 | |||||||||||||||
Subordinated debentures | 85,081 | 56,807 | 35,054 | 30,930 | 20,620 | |||||||||||||||
Borrowings | 166,117 | 169,581 | 40,752 | 36,931 | 20,164 | |||||||||||||||
Shareholders' equity | 217,788 | 173,149 | 132,994 | 92,605 | 72,726 | |||||||||||||||
Average balances: | ||||||||||||||||||||
Loans | 1,828,434 | 1,495,807 | 1,159,110 | 964,259 | 847,270 | |||||||||||||||
Earning assets | 1,952,942 | 1,619,425 | 1,300,378 | 1,100,559 | 967,854 | |||||||||||||||
Assets | 2,127,671 | 1,753,254 | 1,385,726 | 1,148,691 | 1,008,022 | |||||||||||||||
Interest-bearing liabilities | 1,711,048 | 1,365,471 | 1,055,520 | 859,912 | 748,434 | |||||||||||||||
Shareholders' equity | 183,819 | 161,359 | 113,000 | 81,511 | 68,854 | |||||||||||||||
SELECTED RATIOS: | ||||||||||||||||||||
Return on average common equity | 2.43 | % | 10.89 | % | 13.69 | % | 13.86 | % | 11.93 | % | ||||||||||
Return on average assets | 0.21 | 1.00 | 1.12 | 0.98 | 0.81 | |||||||||||||||
Efficiency ratio | 69.03 | 61.34 | 60.70 | 64.12 | 66.90 | |||||||||||||||
Average common equity to average assets | 8.58 | 9.20 | 8.15 | 7.10 | 6.83 | |||||||||||||||
Yield on average interest-earning assets | 6.09 | 7.63 | 7.33 | 6.25 | 5.10 | |||||||||||||||
Cost of interest-bearing liabilities | 3.00 | 4.50 | 4.09 | 2.74 | 1.63 | |||||||||||||||
Net interest rate spread | 3.09 | 3.13 | 3.24 | 3.51 | 3.47 | |||||||||||||||
Net interest rate margin | 3.47 | 3.83 | 4.01 | 4.11 | 3.84 | |||||||||||||||
Nonperforming loans to total loans | 1.50 | 0.77 | 0.49 | 0.14 | 0.20 | |||||||||||||||
Nonperforming assets to total assets | 1.92 | 0.78 | 0.52 | 0.11 | 0.18 | |||||||||||||||
Net chargeoffs to average loans | 0.70 | 0.14 | 0.10 | 0.02 | 0.13 | |||||||||||||||
Allowance for loan losses to total loans | 1.58 | 1.32 | 1.30 | 1.30 | 1.30 | |||||||||||||||
Dividend payout ratio - basic | 60.09 | 15.01 | 12.78 | 12.58 | 11.76 |
17
ITEM 7: MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
INTRODUCTION
The objective of this section is to provide an overview of the
results of operations and financial condition of the Company for the three years
ended December 31, 2008. It should be read in conjunction with the Consolidated
Financial Statements, Notes and other financial data presented elsewhere in this
report, particularly the information regarding the Companys business operations
described in Item 1.
EXECUTIVE
SUMMARY
This overview of managements
discussion and analysis highlights selected information in this document and may
not contain all of the information that is important to you. For a more complete
understanding of trends, events, commitments, uncertainties, liquidity, capital
resources and critical accounting estimates, you should carefully read this
entire document.
Over the past eighteen months, banks and financial institutions of all sizes have been impacted by adverse conditions in the housing and credit markets, and recent bank failures have heightened awareness and concern regarding the safety and soundness of all banks. The Company, including its wholly owned bank subsidiary, Enterprise, are well-capitalized under the regulatory guidelines. Since September 2008, we have raised $62.5 million in regulatory capital, raising our risk-based capital ratio to 12.81% - well in excess of the regulatory guidelines. On September 30, 2008, Enterprise completed a $2.5 million private placement of subordinated capital notes. On December 12, 2008, we completed a private placement of $25.0 million in Convertible Trust Preferred Securities that qualify as Tier II regulatory capital until they would convert to EFSC common stock. And finally, on December 19, 2008, we received $35.0 million from the US Treasury under the Capital Purchase Program.
See Supervision and Regulation, Liquidity and Capital Resources and Item 8, Note 11 Subordinated Debentures for more information.
We are concentrating our resources on growing our core banking and wealth management businesses and aggressively managing asset quality through this credit cycle. The additional capital will strengthen our balance sheet and allows us to take advantage of opportunities that may emerge as a result of the current unsettled nature of the financial industry. In addition, please note:
Operating
Results
Net income for 2008 was $4.4
million, or $0.34 per fully diluted share, compared to $17.6 million, or $1.40
per fully diluted share in 2007. Included in 2008 results are:
Excluding these non-recurring items, operating earnings for the year were $9.1 million, or $0.70, per share. We are presenting operating earnings and loss figures, which are not financial measures as defined under U.S. GAAP, because we believe adjusting our results to exclude non-recurring items provides shareholders with a more comparable basis for evaluating our period-to-period operating results and financial performance. Below is a reconciliation of U.S. GAAP net (loss) income to operating (loss) earnings for the fourth quarter and year of 2008.
4th Quarter 2008 | Total year 2008 | |||||||||||||||
(All amounts net of tax, in thousands, except per share data) | Net loss | Diluted EPS | Net income | Diluted EPS | ||||||||||||
U.S. GAAP net (loss) income | $ | (3,952 | ) | $ | (0.32 | ) | $ | 4,430 | $ | 0.34 | ||||||
Impairment charges related to Millennium | 2,112 | 0.16 | 5,888 | 0.46 | ||||||||||||
Gain on sales of Kansas City nonstrategic branches/charter | - | - | (1,880 | ) | (0.15 | ) | ||||||||||
Employee retention agreement | 560 | 0.04 | 640 | 0.05 | ||||||||||||
Operating (loss) earnings | $ | (1,280 | ) | $ | (0.12 | ) | $ | 9,078 | $ | 0.70 |
Our diluted earnings per share are $0.01 less than previously reported in the press release issued on January 29, 2009 on Form 8-K due to the inclusion of preferred stock dividends that were not declared as of the press release date and not included in the earnings per share calculation at that time.
18
Below are highlights of our Banking and Wealth Management segments. For more information on our segments, see Item 8, Note 20 Segment Reporting.
Banking
Our core banking business continues to perform relatively well
in light of the unprecedented turmoil in the financial markets and the continued
deterioration of the housing market. Below is a summary of 2008:
19
See Supervision and Regulation and Liquidity and Capital Resources for more information.
As a result of the review, we aggressively downgraded risk ratings primarily in the Kansas City region on residential construction loans, which resulted in higher provision expense and loan loss reserves for the year. Although loans to residential builders represent only 12% of our loan portfolio, they represent almost 40% of our nonperforming loans at December 31, 2008.
We are closely monitoring our portfolio to determine if the recession is impacting other sectors. We have not seen significant deterioration in the commercial and industrial sector of our portfolio but anticipate continued economic weakness will adversely impact these borrowers in 2009. Commercial construction projects have slowed, but not as severely as in the residential sector. Builders are still working on backlogs, but some projects are being cancelled and it appears 2010 may be slow.
Non-performing loans were $29.7 million, or 1.50%, of portfolio loans at December 31, 2008. The allowance for loan losses was $31.3 million, or 1.58%, of portfolio loans vs. $21.6 million, or 1.32%, at the end of 2007. In 2008, we incurred $12.7 million of net charge-offs, or 0.70%, of average loans compared to $2.0 million of net charge-offs, or 0.14%, of average loans in 2007. See Allowance for Loan Losses for more information.
Wealth
Management
The Wealth Management
segment is comprised of Millennium, Enterprise Trust and our state tax credit
brokerage activities. Wealth Management is a strategic line of business
consistent with our Company mission of guiding our clients to a lifetime of
financial success. It is a driver of fee income and is intended to help us
diversify our dependency on bank spread incomes.
20
For 2008, Wealth Management recorded a pre-tax net loss of $6.7 million, including $9.2 million of impairment charges related to Millennium. Excluding the Millennium impairment charges, pre-tax net income was $2.5 million for 2008, compared to $4.2 million for 2007. Revenues for Trust and Millennium are net of commissions and other direct investment expenses such as custody charges and investment management expenses.
RESULTS OF OPERATIONS ANALYSIS
Net Interest
Income
Comparison of 2008 vs.
2007
Net interest income is the
primary source of the Companys revenue. Net interest income is the difference
between interest income on earning assets, such as loans and securities, and the
interest expense on interest-bearing deposits and other borrowings used to fund
interest earning and other assets. The amount of net interest income is affected
by changes in interest rates and by the amount and composition of
interest-earning assets and interest-bearing liabilities, such as the mix of
fixed vs. variable rate loans. When and how often loans and deposits mature and
reprice also impacts net interest income.
Net interest spread and net interest rate margin are utilized to measure and explain changes in net interest income. Interest rate spread is the difference between the yield on interest-earning assets and the rate paid for interest-bearing liabilities that fund those assets. The net interest rate margin is expressed as the percentage of net interest income to average interest-earning assets. The net interest rate margin exceeds the interest rate spread because noninterest-bearing sources of funds (net free funds), principally demand deposits and shareholders equity, also support earning assets.
The Companys balance sheet is relatively neutral to rate changes. In response to the federal funds decreases in early 2008, which in turn lowered the prime rate earned on many of our loans, we aggressively reduced deposit rates. This allowed us to partially offset the lower asset yields. Following the December 2008 federal funds decreases, management chose to maintain the Enterprise prime rate at 4%. In addition, we are including interest rate floors in many of our new and renewing variable rate loans.
Net interest income (on a tax-equivalent basis) increased $5.6 million, or 9%, from $62.1 million for 2007 to $67.7 million for 2008. Total interest income decreased $4.6 million while total interest expense decreased $10.2 million.
21
Average interest-earning assets were $1.953 billion in 2008, an increase of $334.0 million, or 21%, from 2007. Loans accounted for the majority of the growth, increasing by $333.0 million, or 22%, to $1.828 billion. Interest income on loans increased $16.8 million from growth and decreased by $21.3 million due to the impact of rates, for a net decrease of $4.5 million versus 2007.
Average interest-bearing liabilities increased $346.0 million, or 25%, to $1.711 billion compared to $1.365 billion for 2007. The growth in interest-bearing liabilities resulted from a $99.0 million increase in interest-bearing core deposits, a $94.0 million increase in brokered certificates of deposit, a $5.4 million increase in subordinated debentures, and a $147.0 million increase in borrowed funds including FHLB advances and federal funds purchased. In December 2008, we began utilizing the Federal Reserve discount window, due to its lower borrowing rates. For 2008, interest expense on interest-bearing liabilities increased $9.7 million due to growth while the impact of declining rates decreased interest expense on interest-bearing liabilities by $19.9 million, for a net decrease of $10.2 million versus 2007. See Liquidity and Capital Resources for more information.
For the year ended December 31, 2008, the tax-equivalent net interest rate margin was 3.47% compared to 3.83% for 2007. The margin has been compressed as a result of sharply declining short-term rates along with an increased volume of wholesale funding to support loan growth. Approximately 0.11% of the decline is due to higher average levels of nonperforming loans in 2008 versus the prior year. In 2009, we expect margins to remain flat as improved loan pricing is expected to be offset by more aggressive deposit pricing in our markets.
Comparison of 2007 vs.
2006
Net interest income (on a
tax-equivalent basis) increased $9.9 million, or 19%, from $52.2 million for
2006 to $62.1 million for 2007. Total interest income increased $28.2 million
while total interest expense increased $18.3 million.
Average interest-earning assets were $1.619 billion in 2007, an increase of $319.0 million, or 25%, from 2006. Loans accounted for the majority of the growth, increasing by $337.0 million, or 29%, to $1.496 billion. Average short-term investments declined by $17.0 million due to a decline in federal funds sold. Interest income on loans increased $26.5 million from growth and $2.1 million due to the impact of rates, for a net increase of $28.6 million versus 2006.
Average interest-bearing liabilities increased $310.0 million, or 29%, to $1.365 billion compared to $1.056 billion for 2006. The growth in interest-bearing liabilities resulted from a $223.0 million increase in interest-bearing core deposits, a $31.0 million increase in brokered certificates of deposit, a $21.0 million increase in subordinated debentures, and a $35.0 million increase in borrowed funds including FHLB advances. We continue to meet loan funding demands with FHLB advances and brokered certificates of deposit. For 2007, interest expense on interest-bearing liabilities increased $14.4 million due to growth while the impact of rising rates increased interest expense on interest-bearing liabilities by $3.9 million versus 2006.
For the year ended December 31, 2007, the tax-equivalent net interest rate margin was 3.83% compared to 4.01% for 2006. Approximately 0.05% of the decline was due to higher average levels of nonperforming loans in 2007 versus the prior year. Additionally, higher levels of subordinated debentures associated with the acquisition of Clayco negatively impacted the margin.
22
Average Balance
Sheet
The following table presents,
for the periods indicated, certain information related to our average
interest-earning assets and interest-bearing liabilities, as well as, the
corresponding interest rates earned and paid, all on a tax equivalent
basis.
For 2006, loans and deposits associated with NorthStar Bank NA (NorthStar) are included for six months. The loans and deposits associated with Great American are included for ten months of 2007. Approximately $30.0 million of deposits associated with the DeSoto branch are included for seven months of 2008.
For the years ended December 31, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | ||||||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest Income/ Expense |
Average | |||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Yield/ | |||||||||||||||||||||||
(in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Rate | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||
Taxable loans (1) | $ | 1,798,065 | $ | 110,610 | 6.15 | % | $ | 1,463,133 | $ | 115,039 | 7.86 | % | $ | 1,130,482 | $ | 86,893 | 7.69 | % | ||||||||||||
Tax-exempt loans (2) | 30,369 | 2,776 | 9.14 | 32,674 | 2,824 | 8.64 | 28,628 | 2,412 | 8.43 | |||||||||||||||||||||
Total loans | 1,828,434 | 113,386 | 6.20 | 1,495,807 | 117,863 | 7.88 | 1,159,110 | 89,305 | 7.70 | |||||||||||||||||||||
Taxable investments in debt and equity securities | 111,902 | 5,268 | 4.71 | 111,332 | 5,093 | 4.57 | 111,811 | 4,530 | 4.05 | |||||||||||||||||||||
Non-taxable investments in debt and equity | ||||||||||||||||||||||||||||||
securities (2) | 804 | 48 | 5.97 | 936 | 53 | 5.66 | 1,140 | 55 | 4.82 | |||||||||||||||||||||
Short-term investments | 11,802 | 295 | 2.50 | 11,350 | 543 | 4.78 | 28,317 | 1,416 | 5.00 | |||||||||||||||||||||
Total securities and short-term investments | 124,508 | 5,611 | 4.51 | 123,618 | 5,689 | 4.60 | 141,268 | 6,001 | 4.25 | |||||||||||||||||||||
Total interest-earning assets | 1,952,942 | 118,997 | 6.09 | 1,619,425 | 123,552 | 7.63 | 1,300,378 | 95,306 | 7.33 | |||||||||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||||||||||
Cash and due from banks | 40,349 | 44,417 | 42,282 | |||||||||||||||||||||||||||
Other assets | 158,907 | 108,716 | 58,649 | |||||||||||||||||||||||||||
Allowance for loan losses | (24,527 | ) | (19,304 | ) | (15,583 | ) | ||||||||||||||||||||||||
Total assets | $ | 2,127,671 | $ | 1,753,254 | $ | 1,385,726 | ||||||||||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||
Interest-bearing transaction accounts | 121,371 | 1,554 | 1.28 | % | 120,418 | 3,078 | 2.56 | % | 102,327 | 2,332 | 2.28 | % | ||||||||||||||||||
Money market accounts | 687,867 | 13,786 | 2.00 | 579,029 | 23,578 | 4.07 | 496,590 | 19,213 | 3.87 | |||||||||||||||||||||
Savings | 9,594 | 55 | 0.57 | 11,126 | 125 | 1.12 | 4,164 | 57 | 1.37 | |||||||||||||||||||||
Certificates of deposit | 588,561 | 24,525 | 4.17 | 503,926 | 26,083 | 5.18 | 357,706 | 16,230 | 4.54 | |||||||||||||||||||||
Total interest-bearing deposits | 1,407,393 | 39,920 | 2.84 | 1,214,499 | 52,864 | 4.35 | 960,787 | 37,832 | 3.94 | |||||||||||||||||||||
Subordinated debentures | 58,851 | 3,536 | 6.01 | 53,500 | 3,859 | 7.21 | 32,704 | 2,343 | 7.16 | |||||||||||||||||||||
Borrowed funds | 244,804 | 7,802 | 3.19 | 97,472 | 4,742 | 4.86 | 62,029 | 2,966 | 4.78 | |||||||||||||||||||||
Total interest-bearing liabilities | 1,711,048 | 51,258 | 3.00 | 1,365,471 | 61,465 | 4.50 | 1,055,520 | 43,141 | 4.09 | |||||||||||||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||
Demand deposits | 221,925 | 215,610 | 207,328 | |||||||||||||||||||||||||||
Other liabilities | 10,879 | 10,814 | 9,878 | |||||||||||||||||||||||||||
Total liabilities | 1,943,852 | 1,591,895 | 1,272,726 | |||||||||||||||||||||||||||
Shareholders' equity | 183,819 | 161,359 | 113,000 | |||||||||||||||||||||||||||
Total liabilities & shareholders' equity | $ | 2,127,671 | $ | 1,753,254 | $ | 1,385,726 | ||||||||||||||||||||||||
Net interest income | $ | 67,739 | $ | 62,087 | $ | 52,165 | ||||||||||||||||||||||||
Net interest spread | 3.09 | % | 3.13 | % | 3.24 | % | ||||||||||||||||||||||||
Net interest rate margin (3) | 3.47 | 3.83 | 4.01 |
(1) | Average balances include
non-accrual loans. The income on such loans is included in interest but is
recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $1,394,000, $690,000 and $217,000 for the years ended December 31, 2008, 2007, and 2006, respectively. | |
(2) | Non-taxable income is presented
on a fully tax-equivalent basis using the combined statutory federal and
state income tax in effect for the year. The tax-equivalent adjustments reflected in the above table are approximately $1,016,000, $1,035,000 and $888,000 for the years ended December 31, 2008, 2007, and 2006, respectively. | |
(3) | Net interest income divided by average total interest-earning assets. |
23
Rate/Volume
The following table
sets forth, on a tax-equivalent basis for the periods indicated, a summary of
the changes in interest income and interest expense resulting from changes in
yield/rates and volume.
For 2006, loans and deposits associated with NorthStar are included for six months. The loans and deposits associated with Great American are included for ten months of 2007. Approximately $30.0 million of deposits associated with the DeSoto branch are included for seven months of 2008.
2008 compared to 2007 | 2007 compared to 2006 | |||||||||||||||||||||||
Increase (decrease) due to | Increase (decrease) due to | |||||||||||||||||||||||
(in thousands) | Volume(1) | Rate(2) | Net | Volume(1) | Rate(2) | Net | ||||||||||||||||||
Interest earned on: | ||||||||||||||||||||||||
Taxable loans | $ | 16,944 | $ | (21,373 | ) | $ | (4,429 | ) | $ | 26,113 | $ | 2,033 | $ | 28,146 | ||||||||||
Nontaxable loans (3) | (161 | ) | 113 | (48 | ) | 349 | 63 | 412 | ||||||||||||||||
Taxable investments in debt | ||||||||||||||||||||||||
and equity securities | 27 | 148 | 175 | (19 | ) | 582 | 563 | |||||||||||||||||
Nontaxable investments in debt | ||||||||||||||||||||||||
and equity securities (3) | (7 | ) | 2 | (5 | ) | (11 | ) | 9 | (2 | ) | ||||||||||||||
Short-term investments | 11 | (259 | ) | (248 | ) | (814 | ) | (59 | ) | (873 | ) | |||||||||||||
Total interest-earning assets | $ | 16,814 | $ | (21,369 | ) | $ | (4,555 | ) | $ | 25,618 | $ | 2,628 | $ | 28,246 | ||||||||||
Interest paid on: | ||||||||||||||||||||||||
Interest-bearing transaction accounts | $ | 12 | $ | (1,536 | ) | $ | (1,524 | ) | $ | 442 | $ | 304 | $ | 746 | ||||||||||
Money market accounts | 2,198 | (11,990 | ) | (9,792 | ) | 3,317 | 1,048 | 4,365 | ||||||||||||||||
Savings | (15 | ) | (55 | ) | (70 | ) | 80 | (12 | ) | 68 | ||||||||||||||
Certificates of deposit | 2,803 | (4,361 | ) | (1,558 | ) | 7,329 | 2,524 | 9,853 | ||||||||||||||||
Subordinated debentures | 240 | (563 | ) | (323 | ) | 1,500 | 16 | 1,516 | ||||||||||||||||
Borrowed funds | 4,485 | (1,425 | ) | 3,060 | 1,724 | 52 | 1,776 | |||||||||||||||||
Total interest-bearing liabilities | 9,723 | (19,930 | ) | (10,207 | ) | 14,392 | 3,932 | 18,324 | ||||||||||||||||
Net interest income | $ | 7,091 | $ | (1,439 | ) | $ | 5,652 | $ | 11,226 | $ | (1,304 | ) | $ | 9,922 |
(1) | Change in volume multiplied by yield/rate of prior period. | |
(2) | Change in yield/rate multiplied by volume of prior period. | |
(3) | Nontaxable income is presented on a fully tax-equivalent basis using the combined statutory federal and state income tax rate in effect for each year. | |
NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each. |
Provision for loan losses. The provision for loan losses was $22.5 million for 2008 compared to $4.6 million for 2007. The increase was due to strong loan growth, an increase in non-performing loans and adverse risk rating changes primarily in the residential builder portfolio.
The provision for loan losses was $4.6 million for 2007 compared to $2.1 million for 2006. The increase was due to strong loan growth, higher non-performing loan levels and adverse risk rating changes.
See the sections below captioned Loans And Allowance for Loan Losses for more information on our loan portfolio and asset quality.
Noninterest
Income
The following table presents a
comparative summary of the major components of noninterest income.
Years ended December 31, | ||||||||||||||||||
Change 2008 | Change 2007 | |||||||||||||||||
(in thousands) | 2008 | 2007 | 2006 | over 2007 | over 2006 | |||||||||||||
Wealth Management revenue | $ | 10,848 | $ | 13,980 | $ | 13,809 | $ | (3,132 | ) | $ | 171 | |||||||
Service charges on deposit accounts | 4,376 | 3,228 | 2,228 | 1,148 | 1,000 | |||||||||||||
Other service charges and fee income | 1,000 | 852 | 586 | 148 | 266 | |||||||||||||
Gain on sale of branches/charter | 3,400 | - | - | 3,400 | - | |||||||||||||
Gain (loss) on sale of other real estate | 552 | (48 | ) | 2 | 600 | (50 | ) | |||||||||||
Gain on state tax credits, net | 4,201 | 792 | - | 3,409 | 792 | |||||||||||||
Gain on sale of securities | 161 | 233 | - | (72 | ) | 233 | ||||||||||||
Miscellaneous income | 735 | 636 | 291 | 99 | 345 | |||||||||||||
Total noninterest income | $ | 25,273 | $ | 19,673 | $ | 16,916 | $ | 5,600 | $ | 2,757 |
24
Comparison 2008 vs.
2007
Noninterest income increased 28%
during 2008. Our ratio of noninterest income to total revenue at December 31,
2008 was 27%, compared to 24% in 2007.
Wealth Management revenue decreased $3.1 million, or 22%, from 2007. This decrease is a result of lower revenue and margins from the Trust division and Millennium. Revenues from the Trust division decreased $1.2 million, or 17%, due to declining market value of assets under management and client attrition related to advisor turnover experienced earlier this year. Assets under administration were $1.2 billion at December 31, 2008, a 28% decrease from one year ago.
Millennium revenues were $4.9 million, a decrease of $1.9 million, or 28%, due to lower levels of paid premium sales and slightly lower sales margins. Producer sales volumes and carrier commission payouts remain constrained due to continued consolidation of distributors in the industry, uncertainty in the financial markets and tougher underwriting for large insurance cases.
Increases in Service charges on deposit accounts were primarily due to the declining earnings crediting rate on commercial accounts, which increased service charges earned. Other service charges and fee income increases were the result of higher fee volumes on debit cards, merchant processing, and fee income from our International Banking operation.
Gain on sale of branches/charter includes a $550,000 pre-tax gain on the sale of the Liberty branch and a $2.8 million pre-tax gain on the sale of the Great American charter along with the Desoto Kansas branch.
In 2008, we sold $7.9 million of other real estate at a net gain of $552,000. In 2007, we sold $5.6 million of other real estate at a net loss of $48,000.
In the fourth quarter of 2007, we signed an agreement whereby we will purchase the rights to receive ten-year streams of state tax credits at agreed upon discount rates and then re-sell them to our clients for a profit. Gains from state tax credit brokerage activities were $4.2 million in 2008, compared to $792,000 in 2007. Of the 2008 total, $3.1 million represented the net effects from fair value adjustments on the tax credit assets and related interest rate caps used to economically hedge the tax credits. The remaining increase of $1.1 million reflects the full year of the brokerage activity compared to a partial year in 2007 and was consistent with the Companys performance expectations for its first full year of operations.
Comparison 2007 vs.
2006
Noninterest income increased 16%
during 2007. Our ratio of fee income to total revenue at December 31, 2007 was
24%, flat with 2006. Wealth Management revenue increased $171,000, or 1% from
2006. This relatively small increase compared to the 2006 increase is the result
of lower revenue and margins from Millennium. Revenues from the Trust division
increased $370,000, or 5%, while revenues from Millennium decreased by almost
$200,000.
The decline in Millennium revenue was the result of less favorable carrier mix and higher commission payouts to direct producers.
Shift in carrier mix Throughout 2007, more business was placed with certain carriers whose contractual payouts to Millennium were lower than other carriers, thus impacting Millenniums revenue on this business. The decision on where to place business was based on several factors, including underwriting, product features, and carrier service levels.
Producer mix During 2007, more production came from producers who earn higher payouts from Millennium, thus lowering Millenniums net revenue.
Assets under administration were $1.7 billion at December 31, 2007, a 4% increase over 2006.
Increases in Service charges on deposit accounts were primarily due to incremental activity of Great American along with increased account activity. Other service charges and fee income increases were the result of higher fee volumes on debit cards, merchant processing and health savings accounts along with Great American deposit fee income.
25
In December 2007, we elected to sell and reinvest a portion of our investment portfolio as part of a restructuring effort to lengthen the portfolio duration and improve our overall expected return. We sold approximately $39.0 million of agency investments realizing a gain of $233,000 on these sales. In December, we reinvested approximately $19.0 million of the proceeds in collateralized mortgage obligations and reinvested the remaining $20.0 million in first quarter of 2008.
Miscellaneous income in 2007 includes $268,000 from the sale of a holding company investment in an investment management firm.
Noninterest
Expense
The following table presents a
comparative summary of the major components of noninterest expenses.
Years ended December 31, | |||||||||||||||||
Change 2008 | Change 2007 | ||||||||||||||||
(in thousands) | 2008 | 2007 | 2006 | over 2007 | over 2006 | ||||||||||||
Employee compensation and benefits | $ | 31,024 | $ | 29,555 | $ | 25,247 | $ | 1,469 | $ | 4,308 | |||||||
Occupancy | 4,246 | 3,901 | 2,966 | 345 | 935 | ||||||||||||
Furniture and equipment | 1,470 | 1,439 | 1,028 | 31 | 411 | ||||||||||||
Data processing | 2,187 | 1,911 | 1,431 | 276 | 480 | ||||||||||||
Communications | 693 | 668 | 546 | 25 | 122 | ||||||||||||
Director related expense | 481 | 409 | 508 | 72 | (99 | ) | |||||||||||
Meals and entertainment | 1,484 | 1,878 | 1,744 | (394 | ) | 134 | |||||||||||
Marketing and public relations | 704 | 708 | 985 | (4 | ) | (277 | ) | ||||||||||
FDIC and other insurance | 2,055 | 846 | 574 | 1,209 | 272 | ||||||||||||
Amortization of intangibles | 1,444 | 1,604 | 1,128 | (160 | ) | 476 | |||||||||||
Impairment charges related to Millennium Brokerage Group | 9,200 | - | - | 9,200 | - | ||||||||||||
Postage, courier, and armored car | 928 | 953 | 845 | (25 | ) | 108 | |||||||||||
Professional, legal, and consulting | 2,021 | 1,447 | 1,102 | 574 | 345 | ||||||||||||
Loan, legal and Other Real Estate (ORE) | 1,717 | 501 | 252 | 1,216 | 249 | ||||||||||||
Other taxes | 568 | 626 | 437 | (58 | ) | 189 | |||||||||||
Other | 3,283 | 3,070 | 2,601 | 213 | 469 | ||||||||||||
Total noninterest expense | $ | 63,505 | $ | 49,516 | $ | 41,394 | $ | 13,989 | $ | 8,122 |
Comparison of 2008 vs.
2007
Noninterest expenses increased
$14.0 million, or 28%, in 2008. This increase is mainly due to $9.2 million of
goodwill impairment charges associated with Millennium and a $1.0 million
executive retention agreement associated with the acquisition of Great American.
Excluding these charges, noninterest expenses increased $3.8 million, or 8%. The
Companys efficiency ratio for 2008 is 69%. Excluding the impairment charges,
the retention payment and the $3.4 million branch sale gains, the efficiency
ratio is 61%, unchanged from 2007.
Employee compensation and benefits. We compensate our associates in ways to attract and retain top performers and to provide base salary, incentives and rewards that incent the behaviors consistent with a high-performing company. We have implemented a disciplined process for managing the performance of our associates against defined business goals and results. The process includes frequent and candid performance feedback, measures individual contributions, differentiates individual performance and reinforces contribution with highly differentiated rewards. Two major components of our compensation program are the variable-pay incentive bonus pool and the Long-Term Incentive Plan (LTIP.)
Employee compensation and benefits increased $1.5 million, or 5%, over 2007. Included in the increase is $1.0 million related to the final stock payment pursuant to the expiration of an executive retention agreement associated with the acquisition of Great American. The incremental impact of the Millennium compensation due to the December 31, 2007 restructuring and an increase in compensation expense for various stock programs associated with our LTIP also contributed to the increase. Lower variable compensation expenses driven by Company financial results offset these expenses.
All other expense categories. All other expense categories include $8.7 million for the goodwill impairment charge and a $500,000 impairment charge on the customer related intangible asset associated with Millennium. Excluding these charges, all other expense categories increased $3.3 million, or 17%, over 2007.
Occupancy expense increases were due to scheduled rent increases on various Company facilities along with leasehold improvements completed at the Operations Center and our Clayton headquarters.
Furniture and equipment increases were due to expansion at the Operations Center and in the Kansas City region.
26
Data processing expenses increased due to upgrades to the Companys main operating system, licensing fee increases for our core banking system as a result of our increased asset size and increased maintenance fees for various Company systems.
Meals and entertainment expenses decreased due to less travel and controlled customer-related entertainment expenses.
FDIC and other insurance increased $1.2 million due to higher FDIC insurance premiums (due to a higher rate structure imposed by the FDIC on all insured financial institutions.) See Supervision and Regulation Deposit Insurance Fund in Part I Item I for more information.
Professional, legal and consulting increased due to the Arizona de novo bank activities, consulting services in Wealth Management and various legal matters.
Increases in Loan, legal and ORE expenses were due to increased levels of nonperforming loans and ORE properties.
Comparison of 2007 vs.
2006
The Companys efficiency ratio
for 2007 was 61%, unchanged from 2006. Noninterest expenses increased 20%, or
$8.1 million, in 2007. Approximately $2.8 million of this increase is related to
the addition of Great American and $2.5 million was due to the full year impact
of NorthStar. Excluding these amounts, noninterest expenses increased $2.8
million, or 7%.
Employee compensation and benefits. Employee compensation and benefits increased $4.3 million. Increases of $1.3 million were related to Great American. Excluding these expenses, employee compensation and benefits increased $3.0 million, or 12%. The increase was due to salaries and related benefits of new associates in various areas of our organization including banking units and other support areas along with the full year impact of NorthStar. Approximately $710,000 of the increase is related to compensation expense for various stock programs associated with our LTIP.
All other expense categories. All other expense categories include $1.5 million for Great American in 2007. Excluding Great American, all other expense categories increased $2.3 million, or 15%, over 2006.
Occupancy expense increases were due to scheduled rent increases on various Company facilities along with related leasehold improvements completed at the Operations Center.
Furniture and equipment increases were due to expansion at the Operations Center and in the Kansas City region, including Great American.
Data processing expenses increased due to upgrades to the Companys main operating system, licensing fee increases for our core banking system as a result of our increased asset size and increased maintenance fees for various Company systems. Costs incurred to upgrade NorthStar technology to our platform were capitalized and are being amortized according to the Companys depreciation policies. In 2007, no significant costs were incurred to upgrade Great American to our platform since the actual conversion to the Enterprise systems did not occur until June 2008.
FDIC and other insurance increased $201,000 due to higher FDIC insurance premiums (due to a higher rate structure imposed by the FDIC on all insured financial institutions.)
Amortization of intangibles related to NorthStar was $409,000 in 2007 compared to $215,000 in 2006. In 2007, the amortization on the Great American core deposit intangible was $283,000. See Item 8, Note 9 Goodwill and Intangible Assets for more information.
Professional, legal and consulting increased due to new business initiatives and the addition of Great American.
Other noninterest expense includes $270,000 for Great American. On September 30, 2007, EFSC Capital Trust I redeemed all of its $4.0 million variable rate trust preferred securities and its variable rate common securities. At the time of the redemption, the Company recognized an $82,000 charge in noninterest expense for unamortized debt issuance costs related to this instrument. The remaining increase is related to amortization on our tax credit limited partnership, increases in bank charges including ATM charges and other outside services.
27
Minority Interest in Net Income of
Consolidated Subsidiary
On October 21,
2005, the Company acquired a 60% controlling interest in Millennium. As a
result, in 2006 and 2007, the Company recorded the 40% non-controlling interest
in Millennium, related to Millenniums results of operations, in minority
interest on the consolidated statements of income. Contractually, the Company
was entitled to a priority return of 23.1% pre-tax on its original $15.0 million
investment in Millennium. The Company adjusted minority interest by $1.3 million
and $861,000, in 2007 and 2006, respectively, to recognize its priority return
in line with its contractual rights.
Effective December 31, 2007, the Company acquired the remaining 40% of Millennium for $1.5 million in cash. See Item 8, Note 2 Acquisitions and Divestitures for more information.
Income Taxes
In 2008, the Company recorded income tax expense of $1.6
million on pre-tax income of $6.0 million, resulting in an effective tax rate of
26.3%. The following items were included in Income tax expense and impacted the
2008 effective tax rate:
the expiration of the statute of limitations for the 2004 tax year warranted the release of $436,000 of reserves related to certain state tax positions;
reserves associated with various tax benefits of $80,000 related to certain federal tax items were released; and
recognition of federal tax benefits of $511,000 related to low income housing tax credits from a limited partnership interest.
In 2007, the effective tax rate for the Company was 33.9% compared to 35.0% in 2006. The following items were included in Income tax expense and impacted the 2007 effective tax rate:
the expiration of the statute of limitations for the 2003 tax year warranted the release of $375,000 of reserves on certain state tax positions;
reserves related to various tax benefits of $68,000 related to certain federal tax items were released; and
recognition of federal tax benefits of $242,000 related to low income housing tax credits from a limited partnership interest.
Fourth Quarter 2008
Discussion
For the quarter ended December
31, 2008, the Company recorded a net loss of $4.0 million, or $0.32, per fully
diluted share compared to a net profit of $4.9 million, or $0.39, per fully
diluted share for the same period in 2007.
The tax-equivalent net interest rate margin was 3.37% for the fourth quarter of 2008 as compared to 3.80% for the same period in 2007. Net interest income in the fourth quarter of 2008 increased $1.1 million from the fourth quarter of 2007. This increase in net interest income was the result of a $3.8 million decrease in interest expense offset by a $2.7 million decrease in interest income. The yield on average interest-earning assets decreased from 7.42% during the fourth quarter of 2007 to 5.67% during the same period in 2008. The decline in the yield is primarily the result of reductions in the prime rate throughout 2008 along with higher levels of nonperforming loans in 2008. The cost of interest-bearing liabilities decreased from 4.26% for the fourth quarter of 2007 to 2.62% for the same period in 2008. These decreases are attributed mainly to lower money market rates (i.e. treasury, LIBOR and swap rates) that drive lower deposit and borrowing costs.
The provision for loan losses was $14.1 million for the fourth quarter of 2008 compared with $2.5 million in the fourth quarter of 2007. The increase in the provision was due to an increase in nonperforming loans during the quarter of $6.1 million (versus $4.2 million in the fourth quarter of 2007), and adverse risk rating changes primarily in the residential housing sector of our portfolio.
Noninterest income was $7.6 million during the fourth quarter of 2008, a $1.4 million increase over noninterest income of $6.2 million for the same period in 2007. The increase includes $1.9 million from gain on state tax credits and $638,500 of gain reclassified from accumulated other comprehensive income to earnings for measured ineffectiveness of cash flow hedges. Offsetting these increases were lower Trust and Millennium revenues.
Noninterest expenses were $17.8 million during the fourth quarter of 2008 versus $13.1 million during the same period in 2007, a $4.7 million increase. The increase was primarily due to $3.3 million of impairment charges related to Millennium and $875,000 related to the final stock payment pursuant to the expiration of an executive retention agreement associated with the acquisition of Great American Bank. Also contributing to the increase was the incremental impact of the Millennium employee compensation due to the December 31, 2007 restructuring, an increase in the Companys compensation expense for various stock programs associated with our LTIP, higher FDIC insurance premiums and increases in ORE expenses. Lower variable compensation expenses driven by Company financial results partially offset these expenses.
28
Income tax benefits were $3.1 million during the fourth quarter of 2008 versus income tax expense of $2.0 million in the same period in 2007. The effective tax rate was (44.2%) for the fourth quarter of 2008 compared to 28.9% for the fourth quarter of 2007. The fourth quarter 2008 effective tax rate includes a tax benefit of $436,000 for various tax reserves that were released as a result of the statute of limitations expiring.
FINANCIAL
CONDITION
Comparison for December 31,
2008 and 2007
Total assets at December 31,
2008 were $2.27 billion. Assets increased $272.0 million, or 14%, over total
assets of $2.0 billion at December 31, 2007. The increase in total assets was
primarily driven by a $335.7 million, or 20%, increase in loans, partially
offset by a $111.0 million decrease in cash and cash equivalents.
Investments were $108.3 million at December 31, 2008 compared to $83.3 million at December 31, 2007. In December 2007, a portion of the debt securities portfolio was sold in an effort to lengthen the portfolio duration and improve our expected overall return.
Goodwill and intangible assets were $52.0 million at December 31, 2008, compared to $63.2 million at December 31, 2007, a decrease of $11.2 million. The decrease in goodwill and intangible assets was primarily related to impairment charges related to Millennium. See Item 8, Note 9 Goodwill and Intangible Assets for more information.
At December 31, 2008, Other assets included $15.9 million of receivables related to federal income taxes along with $1.8 million of fair value adjustments related to derivative financial instruments and $2.8 million of private equity investments.
At December 31, 2008, deposits were $1.79 billion, an increase of $208.0 million, or 13%, from $1.59 billion at December 31, 2007. Total brokered CDs at December 31, 2008 were $336.0 million compared to $114.0 million at December 31, 2007. Excluding brokered deposits and the effects of the sale of approximately $37.0 million in core deposits related to the branch sales, core deposits increased $23 million, or 2%, in 2008.
As mentioned previously, while we typically experience a seasonal increase in deposits during the fourth quarter, the effect was muted in the fourth quarter of 2008 due to the investor flight to Treasury markets. Nevertheless, our core deposits increased during the fourth quarter, and our Treasury Management pipelines remain strong.
Through November of 2008, we utilized short-term FHLB advances along with brokered certificates of deposit to fund shortfalls due to loan demand. In December 2008, following the Federal Open Market Committee meeting, we began utilizing the Federal Reserve discount window program which lowered our overnight borrowing rate to 0.50%. As a result, we replaced all short-term FHLB advances with Federal Reserve advances at a lower overall cost. At December 31, 2008, FHLB advances were $120.0 million compared to $153.0 million at December 31, 2007. Federal funds purchased from the Federal Reserve were $19.4 million at December 31, 2008.
During 2008, subordinated debentures increased by $27.5 million. See Item 8, Note 11 Subordinated Debentures for more information.
At December 31, 2008, the Company had $0 outstanding on its $16.0 million line of credit. While the line of credit does not expire until April 2009, we do not have any current availability under the line due to our noncompliance with a certain covenant regarding classified loans as a percentage of bank equity and loan loss reserves. We may be unable to arrange for a holding company line of credit in 2009 given the uncertainties around bank industry performance. However, we believe our current level of cash at the holding company will be sufficient to meet all projected cash needs in 2009. See Liquidity and Capital Resources for more information.
On December 19, 2008, the Company sold 35,000 shares of preferred stock and a warrant to purchase 324,074 shares of EFSC common stock, for an aggregate investment by the Treasury of $35.0 million. See Item 8, Note 4 Preferred Stock and Common Stock Warrants for more information.
Loans
Total loans, less unearned loan fees, increased $336.0 million, or 20%
during 2008. The Companys lending strategy emphasizes commercial, residential
real estate, real estate construction and commercial real estate loans to small
and medium sized businesses and their owners in the St. Louis, Kansas City and
Phoenix metropolitan markets. Consumer lending is minimal.
29
Nearly two-thirds of our net loan growth in 2008 was from our St. Louis units and over 60% of the 2008 net growth was to commercial and industrial businesses. A common underwriting policy is employed throughout the Company. Lending to these small and medium sized businesses are riskier from a credit perspective than lending to larger companies, but the risk is appropriately considered with higher loan pricing and ancillary income from cash management activities. The Company does not originate or invest in subprime single-family home loans.
The following table sets forth the composition of the Companys loan portfolio by type of loans (based on call report classifications) at the dates indicated:
December 31, | ||||||||||||||||||||
(in thousands) | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
Commercial and industrial | $ | 556,210 | $ | 476,184 | $ | 352,914 | $ | 265,488 | $ | 253,594 | ||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 829,476 | 690,868 | 576,172 | 410,382 | 328,986 | |||||||||||||||
Construction | 337,550 | 266,111 | 196,851 | 138,318 | 127,180 | |||||||||||||||
Residential | 228,772 | 170,510 | 150,244 | 151,575 | 149,293 | |||||||||||||||
Consumer and other | 25,167 | 37,759 | 35,542 | 36,616 | 39,452 | |||||||||||||||
Total Loans | $ | 1,977,175 | $ | 1,641,432 | $ | 1,311,723 | $ | 1,002,379 | $ | 898,505 | ||||||||||
December 31, | ||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Commercial and industrial | 28.1 | % | 29.0 | % | 26.9 | % | 26.5 | % | 28.2 | % | ||||||||||
Real estate: | ||||||||||||||||||||
Commercial | 42.0 | % | 42.1 | % | 43.9 | % | 40.9 | % | 36.6 | % | ||||||||||
Construction | 17.1 | % | 16.2 | % | 15.0 | % | 13.8 | % | 14.2 | % | ||||||||||
Residential | 11.6 | % | 10.4 | % | 11.5 | % | 15.1 | % | 16.6 | % | ||||||||||
Consumer and other | 1.2 | % | 2.3 | % | 2.7 | % | 3.7 | % | 4.4 | % | ||||||||||
Total Loans | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Commercial and industrial loans are made based on the borrowers character, experience, general credit strength, and ability to generate cash flows for repayment from income sources, even though such loans may also be secured by real estate or other assets. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrowers operations. Commercial and industrial loans are primarily made to borrowers operating within the manufacturing industry.
Real estate loans are also based on the borrowers character, but more emphasis is placed on the estimated collateral values. Approximately 38% of commercial real estate loans were owner-occupied by commercial and industrial businesses where the primary source of repayment is dependent on sources other than the underlying collateral. Multifamily properties and other commercial properties on which income from the property is the primary source of repayment makes for the balance of this category. The majority of this category of loans is secured by commercial and multi-family properties located within our two primary metropolitan markets. These loans are underwritten based on the cash flow coverage of the property, typically meet the Companys loan to value guidelines, and generally require either the limited or full guaranty of principal sponsors of the credit. Real estate construction loans, relating to residential and commercial properties, represent financing secured by real estate under construction for eventual sale. Real estate residential loans include residential mortgages, which are loans that, due to size, do not qualify for conventional home mortgages that the Company sells into the secondary market, second mortgages and home equity lines. Residential mortgage loans are usually limited to a maximum of 80% of collateral value.
Consumer and other loans represent loans to individuals on both a secured and unsecured nature. Credit risk is mitigated by thoroughly reviewing the creditworthiness of the borrowers prior to origination.
30
In addition to segmenting the Companys loan portfolio by collateral or call report code, following is a breakout by industry codes at December 31, 2008:
% of portfolio | ||||||
Industry | 2008 | 2007 | ||||
Real Estate: | ||||||
Developers of retail, industrial warehouse and office buildings | 16 | % | 19 | % | ||
Commercial and residential subcontractors | 3 | % | 3 | % | ||
Real estate property managers | 6 | % | 4 | % | ||
Raw land for resale | 2 | % | 2 | % | ||
Other | 2 | % | 2 | % | ||
Total real estate | 29 | % | 30 | % | ||
Services: | ||||||
Financial and insurance companies | 7 | % | 6 | % | ||
Professional service firms | 4 | % | 5 | % | ||
Health care related services | 5 | % | 4 | % | ||
Others | 9 | % | 9 | % | ||
Total services | 25 | % | 24 | % | ||
Construction: | ||||||
Residential | 9 | % | 10 | % | ||
Commercial | 9 | % | 10 | % | ||
Multi-family housing | 2 | % | 2 | % | ||
Total construction | 20 | % | 22 | % | ||
Manufacturing | 10 | % | 10 | % | ||
Wholesale | 5 | % | 5 | % | ||
Retail Trade | 5 | % | 3 | % | ||
Transportation/Warehousing | 3 | % | 3 | % | ||
Other | 3 | % | 3 | % | ||
100 | % | 100 | % |
Note: (%) in the following paragraphs represent percentages of total portfolio.
Repayment of loans related to developers of retail, industrial warehouse, and commercial office buildings come from the cash flow of the properties.
In total, the residential real estate represents 12% of the Companys loan portfolio. When calculating this exposure, we include residential construction, the residential land speculators included in raw land and the residential subcontractors included in real estate. The majority of these loans are granted to builders within our primary markets. The Company requires third party disbursement on the majority of its builder portfolio and reviews projects regularly for progress status. Land Acquisition and Development (LAD) loans are included in residential (3%) and commercial (5%).
Manufacturing industries are diverse, with the largest component being Aerospace Product and Parts Manufacturing (1%). The Wholesale industries are also diverse with the largest being Petroleum and Petroleum Product wholesalers (1%). Air Transportation companies (not rental or leasing) and Truck Transportation (2%) represent the largest portion of the Transportation/Warehousing category.
Factors that are critical to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, early identification of potential problems, an adequate allowance for loan losses, and sound non-accrual and charge-off policies.
Significant loan concentrations are considered to exist for a financial institution when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At December 31, 2008, no significant concentrations exceeding 10% of total loans existed in the Company's loan portfolio, except as described above.
31
Loans at December 31, 2008 mature or reprice as follows:
Loans Maturing or Repricing | ||||||||||||
After One | ||||||||||||
In One | Through | After | ||||||||||
(in thousands) | Year or Less | Five Years | Five Years | Total | ||||||||
Fixed Rate Loans (1) | ||||||||||||
Commercial and industrial | $ | 51,085 | $ | 126,321 | $ | 6,348 | $ | 183,754 | ||||
Real estate: | ||||||||||||
Commercial | 111,008 | 382,099 | 38,646 | 531,753 | ||||||||
Construction | 46,183 | 60,700 | 17,257 | 124,140 | ||||||||
Residential | 35,441 | 66,096 | 7,604 | 109,141 | ||||||||
Consumer and other | 8,433 | 2,605 | 1,717 | 12,755 | ||||||||
Total | $ | 252,150 | $ | 637,821 | $ | 71,572 | $ | 961,543 | ||||
Variable Rate Loans (1) (2) | ||||||||||||
Commercial and industrial | $ | 372,456 | $ | - | $ | - | $ | 372,456 | ||||
Real estate: | ||||||||||||
Commercial | 297,723 | - | - | 297,723 | ||||||||
Construction | 213,409 | - | - | 213,409 | ||||||||
Residential | 119,632 | - | - | 119,632 | ||||||||
Consumer and other | 12,412 | - | - | 12,412 | ||||||||
Total | $ | 1,015,632 | $ | - | $ | - | $ | 1,015,632 | ||||
Loans (1) (2) | ||||||||||||
Commercial and industrial | $ | 423,541 | $ | 126,321 | $ | 6,348 | $ | 556,210 | ||||
Real estate: | ||||||||||||
Commercial | 408,731 | 382,099 | 38,646 | 829,476 | ||||||||
Construction | 259,592 | 60,700 | 17,257 | 337,549 | ||||||||
Residential | 155,073 | 66,096 | 7,604 | 228,773 | ||||||||
Consumer and other | 20,845 | 2,605 | 1,717 | 25,167 | ||||||||
Total | $ | 1,267,782 | $ | 637,821 | $ | 71,572 | $ | 1,977,175 |
(1) | Loan balances are shown net of unearned loan fees. | |
(2) | Not adjusted for impact of interest rate swap agreements. |
Fixed rate loans comprise approximately 50% of the loan portfolio at both December 31, 2008 and 2007. Variable rate loans are based on the prime rate or the London Interbank Offered Rate (LIBOR.) Most loan originations have one to three year maturities. While the loan relationship has a much longer life, the shorter maturities allow the Company to revisit the underwriting and pricing on each relationship periodically. Management monitors this mix as part of its interest rate risk management. See Interest Rate Risk section.
Allowance for Loan
Losses
The loan portfolio is the primary
asset subject to credit risk. Credit risk is controlled and monitored through
the use of lending standards, a thorough review of potential borrowers, and
ongoing review of loan payment performance. Active asset quality administration,
including early problem loan identification and timely resolution of problems,
further ensures appropriate management of credit risk. Credit risk management
for each loan type is discussed briefly in the section entitled
Loans.
The allowance for loan losses represents managements estimate of an amount adequate to provide for probable credit losses in the loan portfolio at the balance sheet date. Various quantitative and qualitative factors are analyzed and provisions are made to the allowance for loan losses. Such provisions are reflected in our consolidated statements of income. The evaluation of the adequacy of the allowance for loan losses is based on managements ongoing review and grading of the loan portfolio, consideration of past loss experience, trends in past due and nonperforming loans, risk characteristics of the various classifications of loans, existing economic conditions, the fair value of underlying collateral, and other factors that could affect probable credit losses. Assessing these numerous factors involves significant judgment and could be significantly impacted by the current economic conditions. Management considers the allowance for loan losses a critical accounting policy. See Critical Accounting Policies for more information.
32
In determining the allowance and the related provision for loan losses, three principal elements are considered:
1) specific allocations based upon probable losses identified during a quarterly review of the loan portfolio,
2) allocations based principally on the Companys risk rating formulas, and
3) an unallocated allowance based on subjective factors.
The first element reflects managements estimate of probable losses based upon a systematic review of specific loans considered to be impaired. These estimates are based upon collateral exposure, if they are collateral dependent for collection. Otherwise, discounted cash flows are estimated and used to assign loss.
The second element reflects the application of our loan rating system. This rating system is similar to those employed by state and federal banking regulators. Loans are rated and assigned a loss allocation factor for each category that is consistent with our historical losses, adjusted for environmental factors. The higher the rating assigned to a loan, the greater the allocation percentage that is applied.
The unallocated allowance is based on managements evaluation of conditions that are not directly reflected in the determination of the formula and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they may not be identified with specific problem credits or portfolio segments. The conditions evaluated in connection with the unallocated allowance include the following:
general economic and business conditions affecting our key lending areas;
credit quality trends (including trends in nonperforming loans expected to result from existing conditions);
collateral values;
loan volumes and concentrations;
competitive factors resulting in shifts in underwriting criteria;
specific industry conditions within portfolio segments;
recent loss experience in particular segments of the portfolio;
bank regulatory examination results; and
findings of our loan monitoring process.
Executive management reviews these conditions quarterly in discussion with our entire lending staff. To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, managements estimate of the effect of such conditions may be reflected as a specific allowance, applicable to such credit or portfolio segment. Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, managements evaluation of the probable loss related to such condition is reflected in the unallocated allowance.
The allocation of the allowance for loan losses by loan category is a result of the analysis above. The allocation methodology applied by the Company, designed to assess the adequacy of the allowance for loan losses, focuses on changes in the size and character of the loan portfolio, changes in levels of impaired and other nonperforming loans, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, and historical losses on each portfolio category. Because each of the criteria used is subject to change, the allocation of the allowance for loan losses is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular loan category. The total allowance is available to absorb losses from any segment of the portfolio. Management continues to target and maintain the allowance for loan losses equal to the allocation methodology plus an unallocated portion, as determined by economic conditions and other qualitative and quantitative factors affecting the Companys borrowers, as described above.
Management believes that the allowance for loan losses is adequate at December 31, 2008.
33
The following table summarizes changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off, by loan category, and additions to the allowance charged to expense.
At December 31, | |||||||||||||||||||||||
(in thousands) | 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||
Allowance at beginning of year | $ | 21,593 | $ | 16,988 | $ | 12,990 | $ | 11,665 | $ | 10,590 | |||||||||||||
(Disposed) acquired allowance for loan losses | (50 | ) | 2,010 | 3,069 | - | - | |||||||||||||||||
Loans charged off: | |||||||||||||||||||||||
Commercial and industrial | 3,783 | 238 | 1,067 | 171 | 425 | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial | 1,384 | 43 | 25 | 424 | 577 | ||||||||||||||||||
Construction | 5,516 | 705 | - | - | - | ||||||||||||||||||
Residential | 2,367 | 1,418 | 504 | - | 100 | ||||||||||||||||||
Consumer and other | 31 | 125 | 2 | 49 | 194 | ||||||||||||||||||
Total loans charged off | 13,081 | 2,529 | 1,598 | 644 | 1,296 | ||||||||||||||||||
Recoveries of loans previously charged off: | |||||||||||||||||||||||
Commercial and industrial | 64 | 347 | 362 | 209 | 92 | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial | - | 15 | 1 | 74 | - | ||||||||||||||||||
Construction | 241 | 25 | - | - | - | ||||||||||||||||||
Residential | 56 | 17 | 31 | 177 | 42 | ||||||||||||||||||
Consumer and other | 11 | 105 | 6 | 19 | 25 | ||||||||||||||||||
Total recoveries of loans | 372 | 509 | 400 | 479 | 159 | ||||||||||||||||||
Net loan chargeoffs | 12,709 | 2,020 | 1,198 | 165 | 1,137 | ||||||||||||||||||
Provision for loan losses | 22,475 | 4,615 | 2,127 | 1,490 | 2,212 | ||||||||||||||||||
Allowance at end of year | $ | 31,309 | $ | 21,593 | $ | 16,988 | $ | 12,990 | $ | 11,665 | |||||||||||||
Average loans | $ | 1,828,434 | $ | 1,495,807 | $ | 1,159,110 | $ | 964,259 | $ | 847,270 | |||||||||||||
Total portfolio loans | 1,977,175 | 1,641,432 | 1,311,723 | 1,002,379 | 898,505 | ||||||||||||||||||
Nonperforming loans | 29,662 | 12,720 | 7,975 | 1,421 | 1,827 | ||||||||||||||||||
Net chargeoffs to average loans | 0.70 | % | 0.14 | % | 0.10 | % | 0.02 | % | 0.13 | ||||||||||||||
Allowance for loan losses to loans | 1.58 | 1.32 | 1.30 | 1.30 | 1.30 |
The following table is a summary of the allocation of the allowance for loan losses for the five years ended December 31, 2008:
December 31, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||
Percent by | Percent by | Percent by | Percent by | Percent by | ||||||||||||||||||||||||||
Category to | Category to | Category to | Category to | Category to | ||||||||||||||||||||||||||
(in thousands) | Allowance | Total Loans | Allowance | Total Loans | Allowance | Total Loans | Allowance | Total Loans | Allowance | Total Loans | ||||||||||||||||||||
Commercial and industrial | $ | 5,938 | 28.1 | % | $ | 4,106 | 29.0 | % | $ | 3,485 | 26.9 | % | $ | 3,172 | 26.5 | % | $ | 2,948 | 28.2 | % | ||||||||||
Real estate: | ||||||||||||||||||||||||||||||
Commercial | 10,764 | 42.0 | 7,004 | 42.1 | 5,710 | 43.9 | 4,245 | 40.9 | 3,671 | 36.6 | ||||||||||||||||||||
Construction | 6,482 | 17.1 | 5,241 | 16.2 | 2,927 | 15.0 | 1,048 | 13.8 | 1,037 | 14.2 | ||||||||||||||||||||
Residential | 2,749 | 11.6 | 2,624 | 10.4 | 2,056 | 11.5 | 1,774 | 15.1 | 1,903 | 16.6 | ||||||||||||||||||||
Consumer and other | 188 | 1.2 | 437 | 2.3 | 513 | 2.7 | 313 | 3.7 | 283 | 4.4 | ||||||||||||||||||||
Not allocated | 5,188 | 2,180 | 2,296 | 2,439 | 1,823 | |||||||||||||||||||||||||
Total allowance | $ | 31,309 | 100.0 | % | $ | 21,593 | 100.0 | % | $ | 16,988 | 100.0 | % | $ | 12,990 | 100.0 | % | $ | 11,665 | 100.0 | % |
Nonperforming loans are defined as loans on non-accrual status, loans 90 days or more past due but still accruing, and restructured loans. Nonperforming assets include nonperforming loans plus foreclosed real estate.
Loans are placed on non-accrual status when contractually past due 90 days or more as to interest or principal payments. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectibility of principal or interest on loans, it is managements practice to place such loans on non-accrual status immediately, rather than delaying such action until the loans become 90 days past due. Previously accrued and uncollected interest on such loans is reversed and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal balance of the loan is collectible. If collectibility of the principal is in doubt, payments received are applied to loan principal.
34
Loans past due 90 days or more but still accruing interest are also included in nonperforming loans. Loans past due 90 days or more but still accruing are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection. Also included in nonperforming loans are restructured loans. Restructured loans involve the granting of a concession to a borrower experiencing financial difficulty involving the modification of terms of the loan, such as changes in payment schedule or interest rate.
The following table presents the categories of nonperforming assets and certain ratios as of the dates indicated:
At December 31, | ||||||||||||||||||||
(in thousands) | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
Non-accrual loans | $ | 29,662 | $ | 12,720 | $ | 6,363 | $ | 1,421 | $ | 1,827 | ||||||||||
Loans past due 90 days or more and still accruing interest | - | - | 112 | - | - | |||||||||||||||
Restructured loans | - | - | - | - | - | |||||||||||||||
Total nonperforming loans | 29,662 | 12,720 | 6,475 | 1,421 | 1,827 | |||||||||||||||
Foreclosed property | 13,868 | 2,963 | 1,500 | - | 123 | |||||||||||||||
Total nonperforming assets | $ | 43,530 | $ | 15,683 | $ | 7,975 | $ | 1,421 | $ | 1,950 | ||||||||||
Total assets | $ | 2,270,174 | $ | 1,999,118 | $ | 1,535,587 | $ | 1,286,968 | $ | 1,059,950 | ||||||||||
Total loans | 1,977,175 | 1,641,432 | 1,311,723 | 1,002,379 | 898,505 | |||||||||||||||
Total loans plus foreclosed property | 1,991,043 | 1,644,395 | 1,313,223 | 1,002,379 | 898,628 | |||||||||||||||
Nonperforming loans to loans | 1.50 | % | 0.77 | % | 0.49 | % | 0.14 | % | 0.20 | % | ||||||||||
Nonperforming assets to loans plus foreclosed property | 2.19 | 0.95 | 0.61 | 0.14 | 0.22 | |||||||||||||||
Nonperforming assets to total assets | 1.92 | 0.78 | 0.52 | 0.11 | 0.18 | |||||||||||||||
Allowance for loan losses to nonperforming loans | 106.00 | % | 170.00 | % | 264.00 | % | 914.00 | % | 639.00 | % |
Nonperforming loans were $29.7 million at December 31, 2008, an increase of $16.9 million over 2007. Nonperforming loans at December 31, 2008 by industry segment were as follows (in millions):
Commercial Real Estate | $ | 16.1 | |
Residential Construction/Land Acquisition and Development | 11.8 | ||
Commercial and Industrial | 1.7 | ||
Other | 0.1 | ||
Total | $ | 29.7 |
At December 31, 2008, of the total nonperforming loans, $17.0 million, or 60%, relates to five relationships: $4.8 million secured by a partially completed retail center; $3.5 million secured by commercial ground; $4.7 million secured by a medical office building; $2.8 million secured by a single family residence; and $1.9 million secured by a residential development. The remaining nonperforming loans consist of 20 relationships. Eighty-one percent of the total nonperforming loans are located in the Kansas City market.
At December 31, 2007, of the total nonperforming loans, $7.3 million, or 57%, related to eight residential homebuilders in St. Louis and Kansas City. The two largest related to a residential builder in Kansas City totaling $2.2 million and a single-family rehab builder in Kansas City totaling $1.6 million. The remaining nonperforming loans consisted of 11 relationships, nearly all of which were related to the soft residential housing markets in St. Louis and Kansas City.
Two credits in the Kansas City market secured by real estate represented $3.7 million of the total nonperforming loans at December 31, 2006. Six of the remaining ten relationships on non-accrual at December 31, 2006 and approximately 50% of the nonperforming loan balances related to smaller relationships acquired in the NorthStar transaction. At December 31, 2005, the nonperforming loans consisted of five accounts with two credits accounting for 68% of the total. At December 31, 2004, approximately 36% of the nonperforming loans related to a printing company and the remainder consisted of five different borrowers.
The Companys nonperforming loans meet the definition of impaired loans under U.S. GAAP. As of December 31, 2008, the Company had a loan for $3.6 million, which also came within the definition of impaired loans based upon our expectation that the borrower will be unable or unwilling to pay 100% of future contractual obligations under the contract. As of December 31, 2008, 2007 and 2006, the Company had 26, 19 and 12 impaired loan relationships, respectively.
35
Other real estate at December 31, 2008 was $13.9 million, an increase of $10.9 million over 2007. The foreclosed real estate includes: $6.1 million of single family residences located in St. Louis and Kansas City; $6.2 million of residential lots in St. Louis and Kansas City; and $1.6 million in commercial real estate. Approximately 55% of the foreclosed real estate is located in St. Louis.
The severity of the economic downtown resulting from the constraints in the financial markets caused us to expand our risk monitoring processes in the fourth quarter of 2008 and into the current year. Increased scrutiny of residential builders, commercial developers and commercial and industrial credit was undertaken. Steps taken include reviewing all non-watch list credits related to the residential builder and commercial real estate developer segments to assess current cash flow information along with updated and current collateral valuations. For all commercial and industrial credits in excess of $1.0 million of exposure, we are also evaluating current financial information, updated financial projections and cash flow forecasts for fiscal 2009. Continued declines in the valuations of completed and unsold residential lot inventories due to the slowness of the residential housing markets are noted. Additionally, commercial retail and commercial office development show continuing evidence of weakness. As of February 28, 2009, our nonperforming assets were $56.9 million, a 30% increase from December 31, 2008.
Potential problem loans, which are not included in nonperforming loans, amounted to approximately $15.8 million, or 0.80% of total loans outstanding at December 31, 2008, compared to $23.9 million, or 1.45% of total loans outstanding at December 31, 2007. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have doubts about the borrowers ability to comply with present repayment terms. At February 28, 2009, the potential problem loans had increased to approximately $39.3 million, or 1.98% of total loans outstanding.
Investments
At December 31, 2008, the investment
portfolio was $108.3 million, or 5%, of total assets. Our debt securities
portfolio is primarily comprised of U.S. government agency obligations,
mortgage-backed pools, and collateralized mortgage obligations (CMOs). Our
other investments primarily consist of the common stock investment of our trust
preferred securities and other private equity investments. The size of the
investment portfolio is generally 5-10% of total assets and will vary within
that range based on liquidity. Typically, management classifies securities as
available for sale to maximize management flexibility, although securities may
be purchased with the intention of holding to maturity. Securities
available-for-sale are carried at fair value, with related unrealized net gains
or losses, net of deferred income taxes, recorded as an adjustment to equity
capital.
The table below sets forth the carrying value of investment securities held by the Company at the dates indicated:
December 31, | ||||||||||||||||||
2008 | 2007 | 2006 | ||||||||||||||||
(in thousands) | Amount | % | Amount | % | Amount | % | ||||||||||||
Obligations of U.S. government agencies | $ | - | 0.0 | % | $ | 28,720 | 34.5 | % | $ | 95,452 | 85.8 | % | ||||||
Mortgage-backed securities | 95,659 | 88.4 | % | 41,087 | 49.3 | % | 9,617 | 8.6 | % | |||||||||
Municipal bonds | 772 | 0.7 | % | 949 | 1.1 | % | 1,111 | 1.0 | % | |||||||||
FHLB capital stock | 7,517 | 6.9 | % | 9,106 | 10.9 | % | 3,007 | 2.7 | % | |||||||||
Other investments | 4,367 | 4.0 | % | 3,471 | 4.2 | % | 2,023 | 1.8 | % | |||||||||
$ | 108,315 | 100.0 | % | $ | 83,333 | 100.0 | % | $ | 111,210 | 100.0 | % |
During 2008, the US government agency debt either matured or was called and we reinvested the proceeds in agency mortgage-backed securities (including CMOs) given their more favorable option adjusted spreads. The underlying collateral on these mortgage-backed securities is diversified among state and does not include subprime mortgages.
At December 31, 2008, of the $7.5 million in FHLB capital stock, $2.1 million is required for FHLB membership and $5.4 million is required to support our outstanding advances. Historically, it has been the FHLB practice to automatically repurchase activity-based stock that became excess because of a member's reduction in advances. The FHLB has the discretion, but is not required, to repurchase any shares that a member is not required to hold. In December 2008, the FHLB suspended the automatic repurchase of this excess stock.
The Company had no securities classified as trading at December 31, 2008, 2007 or 2006.
36
The following table summarizes expected maturity and yield information on the investment portfolio at December 31, 2008:
Within 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | No Stated Maturity | Total | |||||||||||||||||||||||||||||||
(in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||
Mortgage-backed securities | $ | 4,364 | 3.70 | % | $ | 79,758 | 4.95 | % | $ | 11,350 | 5.45 | % | $ | 187 | 5.21 | % | - | 0.00 | % | $ | 95,659 | 4.95 | % | |||||||||||||
Municipal bonds | 400 | 4.45 | % | 372 | 6.48 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 772 | 5.42 | % | ||||||||||||||||||
FHLB capital stock | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 7,517 | 4.44 | % | 7,517 | 4.44 | % | ||||||||||||||||||
Other investments | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 4,367 | 3.13 | % | 4,367 | 3.13 | % | ||||||||||||||||||
Total | $ | 4,764 | 3.76 | % | $ | 80,130 | 4.95 | % | $ | 11,350 | 5.45 | % | $ | 187 | 5.21 | % | $ | 11,884 | 3.96 | % | $ | 108,315 | 4.84 | % |
Yields on tax exempt securities are computed on a taxable equivalent basis using a tax rate of 36%. Expected maturities will differ from contractual maturities, as borrowers may have the right to call on repay obligations with or without prepayment penalties.
Deposits
The following table shows, for the periods indicated, the
average annual amount and the average rate paid by type of deposit:
For the year ended December 31, | ||||||||||||||||||
2008 | 2007 | 2006 | ||||||||||||||||
Average | Weighted | Average | Weighted | Average | Weighted | |||||||||||||
(in thousands) | balance | average rate | balance | average rate | balance | average rate | ||||||||||||
Interest-bearing transaction accounts | $ | 121,371 | 1.28 | % | $ | 120,418 | 2.56 | % | $ | 102,327 | 2.28 | % | ||||||
Money market accounts | 687,867 | 2.00 | % | 579,029 | 4.07 | % | 496,590 | 3.87 | % | |||||||||
Savings accounts | 9,594 | 0.57 | % | 11,126 | 1.12 | % | 4,164 | 1.37 | % | |||||||||
Certificates of deposit | 588,561 | 4.17 | % | 503,926 | 5.18 | % | 357,706 | 4.54 | % | |||||||||
1,407,393 | 2.84 | % | 1,214,499 | 4.35 | % | 960,787 | 3.94 | % | ||||||||||
Noninterest-bearing demand deposits | 221,925 | -- | 215,610 | -- | 207,328 | -- | ||||||||||||
$ | 1,629,318 | 2.45 | % | $ | 1,430,109 | 3.70 | % | $ | 1,168,115 | 3.24 | % |
While we continued aggressive direct calling efforts of relationship officers in conjunction with our treasury management products and services, our core deposit growth in 2008 was lower than in prior years. Market concern over the safety of banks in general certainly had some impact on our lower deposit growth rate. Management has pursued closely-held businesses who desire a close working relationship with a locally-managed, full-service bank. Due to the relationships developed with these customers, management views large deposits from this source as a stable deposit base. We also use certificates of deposit sold to retail customers of regional and national brokerage firms (i.e. brokered certificates of deposit) to help fund our growth. At December 31, 2008 and 2007, the Company had $336.0 million and $114.0 million in brokered certificates of deposit, respectively.
Maturities of certificates of deposit of $100,000 or more are as follows:
(in thousands) | Total | ||
Three months or less | $ | 134,351 | |
Over three through six months | 101,333 | ||
Over six through twelve months | 137,362 | ||
Over twelve months | 147,151 | ||
Total | $ | 520,197 |
37
Liquidity and Capital
Resources
Since September 2008, we have
raised $62.5 million in regulatory capital, raising our risk-based capital ratio
to 12.81% - well in excess of the regulatory guidelines. On September 30, 2008,
Enterprise completed a $2.5 million private placement of subordinated capital
notes. In October 2008, given the difficult economic environment and the
Companys expectation to continue its growth, the Board approved the addition of
$60.0 million in regulatory capital. The Company was approved by the U.S.
Treasury for a $62.0 million Capital Purchase Program investment. At the same
time, the Company had the opportunity to privately place a Convertible Trust
Preferred Security offering. As a result, the Company decided to take advantage
of both the private and public capital sources.
On December 12, 2008, we completed a private placement of $25.0 million in Convertible Trust Preferred Securities that qualify as Tier II regulatory capital until they would convert to EFSC common stock. And on December 19, 2008, we received $35.0 million from the U.S. Treasury under the Capital Purchase Program.
As of December 31, 2008, $20.0 million of the capital funds were used to pay off the Companys line of credit and term loan. We also injected $18.0 million into Enterprise to support continued loan growth and bolster its capital ratio. Subject to other demands for cash, we expect to use the remaining capital funds to support continuing loan growth and strengthening our capital position as appropriate. Some portion of this additional capital may also be deployed to take advantage of acquisition opportunities that may emerge from the current unsettled nature of the financial industry.
Liquidity
The objective of liquidity management is to ensure we have the
ability to generate sufficient cash or cash equivalents in a timely and
cost-effective manner to meet its commitments as they become due. Typical
demands on liquidity are deposit run-off from demand deposits, maturing time
deposits, which are not renewed, and fundings under credit commitments to
customers. Funds are available from a number of sources, such as from the core
deposit base and from loans and securities repayments and maturities.
Additionally, liquidity is provided from sales of the securities portfolio, fed
fund lines with correspondent banks, the Federal Reserve and the FHLB, the
ability to acquire large and brokered deposits and the ability to sell loan
participations to other banks. These alternatives are an important part of our
liquidity plan and provide flexibility and efficient execution of the
asset-liability management strategy.
Our Asset-Liability Management Committee oversees our liquidity position, the parameters of which are approved by the Board of Directors. Our liquidity position is monitored monthly by producing a liquidity report, which measures the amount of liquid versus non-liquid assets and liabilities. Our liquidity management framework includes measurement of several key elements, such as the loan to deposit ratio, wholesale deposits as a percentage of total deposits, and various dependency ratios used by banking regulators. The Companys liquidity framework also incorporates contingency planning to assess the nature and volatility of funding sources and to determine alternatives to these sources. While core deposits and loan and investment repayments are principal sources of liquidity, funding diversification is another key element of liquidity management and is achieved by strategically varying depositor types, terms, funding markets, and instruments.
For the year ended December 31, 2008, net cash provided by operating activities was $4.9 million less than for 2007. Net cash used in investing activities was $437.0 million for 2008 versus $151.0 million in 2007. The increase of $286.0 million was primarily due an increase in loan volume. Net cash provided by financing activities was $306.0 million in 2008 versus $230.0 million in 2007. The change in cash provided by financing activities is due to increases in brokered deposits in 2008, additional federal funds purchased, FHLB advances, additional subordinated debentures and TARP funds.
Strong capital ratios, credit quality and core earnings are essential to retaining cost-effective access to the wholesale funding markets. Deterioration in any of these factors could have an impact on the Companys ability to access these funding sources and, as a result, these factors are monitored on an ongoing basis as part of the liquidity management process. Enterprise is subject to regulations and, among other things, may be limited in its ability to pay dividends or transfer funds to the parent Company. Accordingly, consolidated cash flows as presented in the consolidated statements of cash flows may not represent cash immediately available for the payment of cash dividends to the Companys shareholders or for other cash needs.
38
Parent Company liquidity
The
parent companys liquidity is managed to provide the funds necessary to pay
dividends to shareholders, service debt, invest in subsidiaries as necessary,
and satisfy other operating requirements. The parent companys primary funding
sources to meet its liquidity requirements are dividends from Enterprise and
proceeds from the issuance of equity (i.e. stock option exercises). While our
$16.0 million line of credit does not expire until April 2009, we do not have
any current availability under the line due to our noncompliance with a certain
covenant regarding classified loans as a percentage of bank equity and loan loss
reserves. We may be unable to arrange for a holding company line of credit in
2009 given the uncertainties around bank industry performance. However, we
believe our current level of cash at the holding company will be sufficient to
meet all projected cash needs in 2009. See Item 8, Note 13 Other borrowings
and notes payable for more information regarding the line of credit.
Another source of funding for the parent company includes the issuance of subordinated debentures. As of December 31, 2008, the Company had $82.6 million of outstanding subordinated debentures as part of nine Trust Preferred Securities Pools. These securities are classified as debt but are included in regulatory capital and the related interest expense is tax-deductible, which makes them a very attractive source of funding. See Item 8, Note 11 Subordinated Debentures for more information.
Enterprise
liquidity
Enterprise has a variety of
funding sources available to increase financial flexibility. In addition to
amounts currently borrowed, at December 31, 2008, Enterprise could borrow an
additional $164.3 million available from the FHLB of Des Moines under blanket
loan pledges and an additional $310.5 million available from the Federal Reserve
Bank under pledged loan agreements. Enterprise has unsecured federal funds lines
with five correspondent banks totaling $70.0 million.
Investment securities are another important tool to the Companys liquidity objective. As of December 31, 2008, the entire investment portfolio was available for sale. Of the $96.4 million investment portfolio available for sale, $72.8 million was pledged as collateral for public deposits, treasury, tax and loan notes, and other requirements. The remaining debt securities could be pledged or sold to enhance liquidity, if necessary.
In July 2008, Enterprise joined the Certificate of Deposit Account Registry Service, or CDARS, which allows us to provide our customers with access to additional levels of FDIC insurance coverage. The CDARS program is designed to provide full FDIC insurance on deposit amounts larger than the stated minimum by exchanging or reciprocating larger depository relationships with other member banks. Our depositors funds are broken into smaller amounts and placed with other banks that are members of the network. Each member bank issues CDs in amounts that are eligible for FDIC insurance. CDARS are considered brokered deposits according to banking regulations; however, the Company considers the reciprocal deposits placed through the CDARS program as core funding since the original funds came from clients and does not report the balances as brokered sources in its internal or external financial reports. Enterprise must remain well-capitalized in order to utilize the CDARS program. As of December 31, 2008, the Bank had $59.0 million of reciprocal CDARS deposits outstanding. We expect CDARS deposits to increase during 2009.
In addition to the reciprocal deposits available through CDARS, we also have access to the one-way buy program, which allows us to bid on the excess deposits of other CDARS member banks. The Company will report any outstanding one-way buy funds as brokered funds in its internal and external financial reports. At December 31, 2008, we had no outstanding one-way buy deposits.
As long as Enterprise remains well-capitalized, we have the ability to sell certificates of deposit through various national or regional brokerage firms, if needed. At December 31, 2008, we had $336.0 million of brokered certificates of deposit outstanding.
Over the normal course of business, the Company enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through the Companys various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of the Companys liquidity. The Company has $555.0 million in unused loan commitments as of December 31, 2008. While this commitment level would be very difficult to fund given the Companys current liquidity resources, we know that the nature of these commitments is such that the likelihood of funding them is very low.
At December 31, 2008 and 2007, approximately $10,018,000 and $6,400,000, respectively, of cash and due from banks represented required reserves on deposits maintained by the Company in accordance with Federal Reserve Bank requirements.
39
Capital
Resources
As a financial holding
company, the Company is subject to risk based capital adequacy guidelines
established by the Federal Reserve. Risk-based capital guidelines were designed
to relate regulatory capital requirements to the risk profile of the specific
institution and to provide for uniform requirements among the various
regulators. Currently, the risk-based capital guidelines require the Company to
meet a minimum total capital ratio of 8.0% of which at least 4.0% must consist
of Tier 1 capital. Tier 1 capital consists of (a) common shareholders equity
(excluding the unrealized market value adjustments on the available-for-sale
securities and cash flow hedges), (b) qualifying perpetual preferred stock and
related additional paid in capital subject to certain limitations specified by
the FDIC, and (c) minority interests in the equity accounts of consolidated
subsidiaries less (d) goodwill, (e) mortgage servicing rights within certain
limits, and (f) any other intangible assets and investments in subsidiaries that
the FDIC determines should be deducted from Tier 1 capital. The FDIC also
requires a minimum leverage ratio of 3.0%, defined as the ratio of Tier 1
capital to average total assets for banking organizations deemed the strongest
and most highly rated by banking regulators. A higher minimum leverage ratio is
required of less highly rated banking organizations. Total capital, a measure of
capital adequacy, includes Tier 1 capital, allowance for loan losses, and
subordinated debentures.
The Company met the definition of well-capitalized (the highest category) at December 31, 2008, 2007 and 2006. The following table summarizes the Companys risk-based capital and leverage ratios at the dates indicated:
At December 31 | ||||||||||||
(Dollars in thousands) | 2008 | 2007 | 2006 | |||||||||
Tier I capital to risk weighted assets | 8.89 | % | 9.32 | % | 9.60 | % | ||||||
Total capital to risk weighted assets | 12.81 | % | 10.54 | % | 10.83 | % | ||||||
Leverage ratio (Tier I capital to average assets) | 8.58 | % | 8.85 | % | 8.87 | % | ||||||
Tangible common equity to tangible assets | 5.90 | % | 5.68 | % | 6.48 | % | ||||||
Tier I capital | $ | 190,253 | $ | 164,957 | $ | 131,869 | ||||||
Total risk-based capital | $ | 273,978 | $ | 186,549 | $ | 148,856 |
Risk Management
Market risk arises from exposure to changes in interest rates
and other relevant market rate or price risk. The Company faces market risk in
the form of interest rate risk through transactions other than trading
activities. Market risk from these activities, in the form of interest rate
risk, is measured and managed through a number of methods. The Company uses
financial modeling techniques to measure interest rate risk. These techniques
measure the sensitivity of future earnings due to changing interest rate
environments. Guidelines established by the Banks Asset/Liability Management
Committee and approved by the Companys Board of Directors are used to monitor
exposure of earnings at risk. General interest rate movements are used to
develop sensitivity as the Company feels it has no primary exposure to a
specific point on the yield curve. These limits are based on the Companys
exposure to a 100 basis points and 200 basis points immediate and sustained
parallel rate move, either upward or downward.
Interest Rate
Risk
Our interest rate sensitivity
management seeks to avoid fluctuating interest margins to enhance consistent
growth of net interest income through periods of changing interest rates.
Interest rate sensitivity varies with different types of interest-earning assets
and interest-bearing liabilities. We attempt to maintain interest-earning
assets, comprised primarily of both loans and investments, and interest-bearing
liabilities, comprised primarily of deposits, maturing or repricing in similar
time horizons in order to minimize or eliminate any impact from market interest
rate changes. In order to measure earnings sensitivity to changing rates, the
Company uses a static gap analysis and earnings simulation model.
The static gap analysis starts with contractual repricing information for assets, liabilities, and off-balance sheet instruments. These items are then combined with repricing estimations for administered rate (interest-bearing demand deposits, savings, and money market accounts) and non-rate related products (demand deposit accounts, other assets, and other liabilities) to create a baseline repricing balance sheet. In addition, mortgage-backed securities are adjusted based on industry estimates of prepayment speeds.
40
The following table represents the estimated interest rate sensitivity and periodic and cumulative gap positions calculated as of December 31, 2008. Significant assumptions used for this table include: loans will repay at historic repayment rates; interest-bearing demand accounts and savings accounts are interest sensitive due to immediate repricing, and fixed maturity deposits will not be withdrawn prior to maturity. A significant variance in actual results from one or more of these assumptions could materially affect the results reflected in the table.
Beyond | ||||||||||||||||||||||||
5 years | ||||||||||||||||||||||||
or no stated | ||||||||||||||||||||||||
(in thousands) | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | maturity | Total | |||||||||||||||||
Interest-Earning Assets | ||||||||||||||||||||||||
Securities available for sale | $ | 19,198 | $ | 15,160 | $ | 15,751 | $ | 17,618 | $ | 27,405 | $ | 1,299 | $ | 96,431 | ||||||||||
Other investments | - | - | - | - | - | 11,884 | 11,884 | |||||||||||||||||
Interest-bearing deposits | 14,384 | - | - | - | - | - | 14,384 | |||||||||||||||||
Federal funds sold | 2,637 | - | - | - | - | - | 2,637 | |||||||||||||||||
Loans (1) | 1,206,660 | 252,585 | 198,435 | 96,009 | 151,914 | 71,572 | 1,977,175 | |||||||||||||||||
Loans held for sale | 2,632 | - | - | - | - | - | 2,632 | |||||||||||||||||
Total interest-earning assets | $ | 1,245,511 | $ | 267,745 | $ | 214,186 | $ | 113,627 | $ | 179,319 | $ | 84,755 | $ | 2,105,143 | ||||||||||
Interest-Bearing Liabilities | ||||||||||||||||||||||||
Savings, NOW and Money market deposits | $ | 837,356 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 837,356 | ||||||||||
Certificates of deposit | 520,432 | 140,719 | 44,246 | 1,775 | 442 | 453 | 708,067 | |||||||||||||||||
Subordinated debentures | 32,064 | 10,310 | - | 14,433 | 28,274 | - | 85,081 | |||||||||||||||||
Other borrowings | 127,210 | 20,800 | 300 | 7,000 | - | 10,807 | 166,117 | |||||||||||||||||
Total interest-bearing liabilities | $ | 1,517,062 | $ | 171,829 | $ | 44,546 | $ | 23,208 | $ | 28,716 | $ | 11,260 | $ | 1,796,621 | ||||||||||
Interest-sensitivity GAP | ||||||||||||||||||||||||
GAP by period | $ | (271,551 | ) | $ | 95,916 | $ | 169,640 | $ | 90,419 | $ | 150,603 | $ | 73,495 | $ | 308,522 | |||||||||
Cumulative GAP | $ | (271,551 | ) | $ | (175,635 | ) | $ | (5,995 | ) | $ | 84,424 | $ | 235,027 | $ | 308,522 | $ | 308,522 | |||||||
Ratio of interest-earning assets to | ||||||||||||||||||||||||
interest-bearing liabilities | ||||||||||||||||||||||||
Periodic | 0.82 | 1.56 | 4.81 | 4.90 | 6.24 | 7.53 | 1.17 | |||||||||||||||||
Cumulative GAP as of December 31, 2008 | 0.82 | 0.90 | 1.00 | 1.05 | 1.13 | 1.17 | 1.17 | |||||||||||||||||
Cumulative GAP as of December 31, 2007(2) | 0.94 | 0.98 | 1.06 | 1.09 | 1.13 | 1.18 | 1.18 |
(1) | Adjusted for the impact of the interest rate swaps. | |
(2) | For comparative purposes |
At December 31, 2008, the Company was asset sensitive on a cumulative basis for all periods except years 1 and 2 based on contractual maturities. Asset sensitive means that assets will reprice faster than liabilities.
Along with the static gap analysis, determining the sensitivity of short-term future earnings to a hypothetical plus or minus 100 and 200 basis point parallel rate shock can be accomplished through the use of simulation modeling. In addition to the assumptions used to create the static gap, simulation of earnings includes the modeling of the balance sheet as an ongoing entity. Future business assumptions involving administered rate products, prepayments for future rate-sensitive balances, and the reinvestment of maturing assets and liabilities are included. These items are then modeled to project net interest income based on a hypothetical change in interest rates. The resulting net interest income for the next 12-month period is compared to the net interest income amount calculated using flat rates. This difference represents the Companys earnings sensitivity to a plus or minus 100 basis points parallel rate shock.
The resulting simulations for December 31, 2008 demonstrate that the Companys balance sheet is relatively neutral to rate changes. The simulations projected that net interest income of Enterprise would decrease by approximately 1.5% if rates rose by a 100 basis point parallel rate shock and projected that the net interest income would decrease by approximately 0.8% if rates fell by a 100 basis point parallel rate shock.
The Company uses interest rate derivative financial instruments as an asset/liability management tool to hedge mismatches in interest rate exposure indicated by the net interest income simulation described above. They are used to modify the Companys exposures to interest rate fluctuations and provide more stable spreads between loan yields and the rate on their funding sources. At December 31, 2008, the Company had $97.4 million in notional amount of outstanding interest rate swaps to help manage interest rate risk. Derivative financial instruments are also discussed in Item 8, Note 7 Derivative Financial Instruments.
41
Contractual Obligations, Off-Balance
Sheet Risk, and Contingent Liabilities
Through the normal course of operations, the Company has entered into
certain contractual obligations and other commitments. Such obligations relate
to funding of operations through deposits or debt issuances, as well as leases
for premises and equipment. As a financial services provider, the Company
routinely enters into commitments to extend credit. While contractual
obligations represent future cash requirements of the Company, a significant
portion of commitments to extend credit may expire without being drawn upon.
Such commitments are subject to the same credit policies and approval process
accorded to loans made by the Company.
The required contractual obligations and other commitments, excluding any contractual interest, at December 31, 2008 were as follows:
Over 1 Year | ||||||||||||
Less Than | Less than | Over | ||||||||||
(in thousands) | Total | 1 Year | 5 Years | 5 Years | ||||||||
Operating leases | $ | 12,249 | $ | 2,378 | $ | 5,646 | $ | 4,225 | ||||
Certificates of deposit | 708,067 | 520,432 | 187,182 | 453 | ||||||||
Subordinated debentures | 85,081 | - | - | 85,081 | ||||||||
Federal Home Loan Bank advances | 119,957 | 81,050 | 28,100 | 10,807 | ||||||||
Commitments to extend credit | 555,361 | 357,262 | 161,353 | 36,746 | ||||||||
Standby letters of credit | 33,875 | 33,875 | - | - |
The Company also enters into derivative contracts under which the Company either receives cash from or pays cash to counterparties depending on changes in interest rates. Derivative contracts are carried at fair value on the consolidated balance sheet with the fair value representing the net present value of expected future cash receipts or payments based on market interest rates as of the balance sheet date. The fair value of these contracts changes daily as market interest rates change. Derivative liabilities are not included as contractual cash obligations as their fair value does not represent the amounts that may ultimately be paid under these contracts.
CRITICAL ACCOUNTING
POLICIES
The following accounting policies
are considered most critical to the understanding of the Companys financial
condition and results of operations. These critical accounting policies require
managements most difficult, subjective and complex judgments about matters that
are inherently uncertain. Because these estimates and judgments are based on
current circumstances, they may change over time or prove to be inaccurate based
on actual experiences. In the event that different assumptions or conditions
were to prevail, and depending upon the severity of such changes, the
possibility of a materially different financial condition and/or results of
operations could reasonably be expected. The impact and any associated risks
related to our critical accounting policies on our business operations are
discussed throughout Managements Discussion and Analysis of Financial
Condition and Results of Operations, where such policies affect our reported
and expected financial results. For a detailed discussion on the application of
these and other accounting policies, see Item 8, Note 1 Significant Accounting
Policies.
The Company has prepared all of the consolidated financial information in this report in accordance with U.S. generally accepted accounting principles (U.S. GAAP). The Company makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Such estimates include the valuation of loans, goodwill, intangible assets, and other long-lived assets, along with assumptions used in the calculation of income taxes, among others. These estimates and assumptions are based on managements best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. Decreasing real estate values, illiquid credit markets, volatile equity markets, and declines in consumer spending have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment will be reflected in the financial statement in future periods. There can be no assurances that actual results will not differ from those estimates.
42
Allowance for Loan
Losses
The Company maintains an allowance
for loan losses (the allowance), which is intended to be managements best
estimate of probable inherent losses in the outstanding loan portfolio. The
allowance is based on managements continuing review and evaluation of the loan
portfolio. The review and evaluation combines several factors including:
consideration of past loan loss experience; trends in past due and nonperforming
loans; risk characteristics of the various classifications of loans; existing
economic conditions; the fair value of underlying collateral; and other
qualitative and quantitative factors which could affect probable credit losses.
Because current economic conditions can change and future events are inherently
difficult to predict, the anticipated amount of estimated loan losses, and
therefore the adequacy of the allowance, could change significantly. As an
integral part of their examination process, various regulatory agencies also
review the allowance for loan losses. These agencies may require that certain
loan balances be charged off when their credit evaluations differ from those of
management, based on their judgments about information available to them at the
time of their examination. The Company believes the allowance for loan losses is
adequate and properly recorded in the consolidated financial statements.
Acquisitions and
Divestitures
The Company has accounted for
business combinations in accordance with Statement of Financial Accounting
Standards (SFAS) No. 141, Business
Combinations (SFAS 141), Under SFAS 141,
the assets and liabilities of the acquired entities are recorded at their
estimated fair values at the date of acquisition. Goodwill represents the excess
of the purchase price over the fair value of net assets, including the amount
assigned to identifiable intangible assets. The purchase price allocation
process requires an analysis of the fair values of the assets acquired and the
liabilities assumed. When a business combination agreement provides for an
adjustment to the cost of the combination contingent on future events, the
Company includes that adjustment in the cost of the combination when the
contingent consideration is determinable beyond a reasonable doubt and can be
reliably estimated and should not otherwise be expensed according to the
provisions of SFAS 141. The results of operations of the acquired business are
included in the Companys consolidated financial statements from the respective
date of acquisition. As a general rule, goodwill established in connection with
a stock purchase is nondeductible for tax purposes.
The company accounts for divestitures under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144.) SFAS 144 requires an entity to measure an asset (disposal group) classified as held for sale at the lower of its carrying value at the date the assets is initially classified as held for sale or its fair value less costs to sell. It also requires an entity to report in discontinued operations the results of operations of a component that either has been disposed of or held to sale if:
Any incremental direct costs incurred to transact the sale are allocated against the gain or loss on the sale. These costs would include items like legal fees, title transfer fees, broker fees, etc. Pursuant to SFAS 142, any goodwill associated with the portion of the reporting unit that constitutes a business to be disposed of is included in the carrying amount of the business in determining the gain or loss on the sale. Also, any intangible assets or write down to fair value associated with the entity to be disposed of is also included in the carrying amount of the business in determining the gain or loss on the sale. The gain or loss on the sale is classified in the consolidated statements of income as noninterest income.
In December 2007, SFAS No. 141 (revised 2007), Business Combinations (SFAS 141(R)) was issued. This statement replaces SFAS 141, and establishes several new principles and requirements for accounting for business combinations. The new accounting standard is effective for all business combinations consummated on or after December 15, 2008.
Goodwill and Other Intangible
Assets
The Company accounts for goodwill
and intangible assets according to SFAS No. 142, Goodwill and Other Intangible Assets
(SFAS 142.) Intangible assets other than goodwill, such as core deposit
intangibles, that are determined to have finite lives are amortized over their
estimated remaining useful lives. The Company tests goodwill for impairment on
an annual basis and intangible assets whenever events or changes in
circumstances indicate that the Company may not be able to recover the
respective assets carrying amount. Such tests involve the use of estimates and
assumptions. Management believes that the assumptions utilized are reasonable.
However, the Company may incur impairment charges related to goodwill or
intangible assets in the future due to changes in business prospects or other
matters that could affect our assumptions.
SFAS 142 requires that goodwill be tested for impairment at the reporting unit level. Reporting units are defined as the same level as, or one level below, an operating segment, as defined in SFAS 131, Disclosures about Segments of an Enterprise and Related Information. An operating segment is a component of a business for which separate financial information is available that management regularly evaluates in deciding how to allocate resources and assess performance. The Companys reporting units are Millennium, Trust and the Banking operations of Enterprise. At December 31, 2008 and 2007, the Trust reporting unit had no goodwill.
43
Historically, our goodwill impairment tests have been completed as of December 31 each year. Following the annual impairment test for 2006, the Company changed the goodwill impairment test date for the Millennium reporting unit to September 30 of each fiscal year. This change in the testing date was designed to provide sufficient time for independent experts to complete the Millennium reporting unit testing prior to year end reporting. The goodwill impairment test date for the Banking reporting unit did not change.
Under SFAS 142, businesses must identify potential impairments by comparing the fair value of a reporting unit to its carrying amount, including goodwill. Goodwill impairment does not occur as long as the fair value of the unit is greater than its carrying value. The second step of the impairment test is only required if a goodwill impairment is identified in step one. The second step of the test compares the implied fair market value of goodwill to its carrying amount. If the carrying amount of goodwill exceeds its implied fair market value, an impairment loss is recognized. That loss is equal to the carrying amount of goodwill that is in excess of its implied fair market value.
SFAS 144 also requires long-lived assets, such as purchased intangibles subject to amortization, to be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
There are three general approaches commonly used in business valuation: income approach, asset-based approach, and market approach. Within each of these approaches, there are various techniques for determining the value of a business using the definition of value appropriate for the appraisal assignment. Professional judgment is required to determine which valuation methods are the most appropriate. The valuation may utilize one or more of the approaches. Generally, the income approaches determine value by calculating the net present value of the benefit stream generated by the business (discounted cash flow); the asset-based approaches determine value by adding the sum of the parts of the business (net asset value); and the market approaches determine value by comparing the subject company to other companies in the same industry, of the same size, and/or within the same region.
Millennium reporting
unit
An independent third party
performed the valuation of the Millennium reporting unit. Step one of the
impairment valuation utilized a combination of the income approach and the
market approach. The income and market approaches were weighted at 33% and 67%,
respectively. The weights reflect the relative importance of the methods used
and serve as a means of simulating the thinking of hypothetical investors.
Significant assumptions and estimates used to determine the step one impairment
value included expected cash flows and annual growth rates, anticipated future
earnings, operating margins and other indicators of value derived from market
transactions of similar companies.
Step two of the impairment valuation contemplated a hypothetical acquisition of the assets and liabilities of Millennium. The intangible assets identified were trade name and customer lists. Significant assumptions and estimates used to determine the step two allocation include an expected discount rate, existing customer list and projected revenue from those customers.
In accordance with SFAS 142 and SFAS 144, we evaluated Millenniums goodwill and intangible assets for impairment as of September 30, 2008. In connection with these tests, we determined that margin pressures reducing Millennium revenues continued to negatively affect operating performance, thereby reducing the fair value of our investment in Millennium. As a result, the Company recorded a $5.9 million, pre-tax goodwill impairment charge as of September 30, 2008. In the fourth quarter of 2008, due to continued pressures in the sales margin and resulting decreased earnings of Millennium, we identified and recorded an additional pre-tax goodwill impairment of $2.8 million and $500,000 of intangible asset impairment. Millenniums goodwill and intangible assets were $3.1 million and $1.4 million, respectively, at December 31, 2008. It is possible that additional impairment charges could occur in 2009.
Banking reporting
unit
An independent third party performed the valuation of the
Banking reporting unit. Step one of the impairment valuation utilized a
combination of the income approach and the market approach. The income and
market approaches were weighted at 67% and 33%, respectively. The weights
reflect the relative importance of the methods used and serve as a means of
simulating the thinking of hypothetical investors. Significant assumptions and
estimates used to determine the step one impairment value included expected cash
flows and annual growth rates, anticipated future earnings, operating margins
and other indicators of value derived from market transactions of similar
companies.
44
The 2008 annual impairment evaluation of the goodwill and intangible balances did not identify any impairment for the Banking reporting unit. At December 31, 2008, the Companys common shareholders equity was $186.7 million. At March 2, 2009, the Companys market capitalization was $116.0 million. A goodwill impairment test may be performed on the Banking reporting unit as of March 31, 2009. If current market conditions persist, it is possible that goodwill impairment could occur in the Banking reporting unit in 2009.
There was no goodwill or intangible impairment recorded in 2007 or 2006 for either the Millennium or Banking reporting units.
State Tax Credits Held for
Sale
On January 1, 2008, the Company
adopted SFAS No. 157, Fair Value Measurements
(SFAS 157), and SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS
159.) SFAS
157 defines fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements. SFAS 159 permits the Company
to choose to measure eligible items at fair value at specified election dates.
Unrealized gains and losses on items for which the fair value measurement option
(FVO) has been elected are reported in earnings at each subsequent reporting
date. The fair value option (i) may be applied instrument by instrument, with
certain exceptions, thus the Company may record identical financial assets and
liabilities at fair value or by another measurement basis permitted under
generally accepted accounting principles, (ii) is irrevocable (unless a new
election date occurs) and (iii) is applied only to entire instruments and not to
portions of instruments.
In 2007, the Company executed an agreement to purchase the rights to receive 10-year streams of state tax credits at agreed upon discount rates. At December 31, 2007, the Company had purchased $23.0 million of state tax credits. Upon adoption of SFAS 157 and SFAS 159, the Company elected to account for the state tax credit assets at fair value. As a result, the state tax credits were re-measured to fair value. The effect of the re-measurement was reported as a cumulative-effect adjustment, which reduced opening retained earnings on January 1, 2008, by $365,000.
The Company is not aware of an active financial market for the 10-year streams of state tax credit financial instruments. However, the Companys principal market for these tax credits consists of state residents who buy them to reduce their state tax exposure. The state tax credits purchased by the Company are held until they are usable and then are sold to our clients for a profit.
The Company utilizes a discounted cash flow analysis (income approach) to determine the fair value of the state tax credits. The fair value measurement is calculated using an internal valuation model. The inputs to the fair value calculation include: the amount of tax credits generated each year, the anticipated sale price of the tax credit, the timing of the sale and a discount rate. The discount rate is defined as the LIBOR swap curve at a point equal to the remaining life in years of credits plus a risk premium spread. With the exception of the discount rate, the inputs to the fair value calculation are observable and readily available. The discount rate is an unobservable input and is based on the Companys assumptions. As a result, fair value measurement for these instruments falls within Level 3 of the fair value hierarchy of SFAS 157.
At December 31, 2008, the discount rates utilized in our state tax credits fair value calculation ranged from 3.80% to 4.61%. Resulting changes in the fair value of the state tax credits held for sale of $4.6 million were reported in Gain on state tax credits, net in the consolidated statement of income for the year ended December 31, 2008. A rate simulation with a 100 basis point parallel rate shock to the discount rate was run for December 31, 2008. The resulting simulation indicates that if the LIBOR swap curve were to increase by 100 basis points, the fair value of the state tax credits would be lower by approximately $1.5 million. We would expect a portion of this decline would be offset by a change in the value of derivative financial instruments hedging the state tax credits.
These Level 3 fair value measurements are based primarily upon our own estimates and are calculated based on the current economic and regulatory environment, interest rate risks and other factors. Therefore, the results cannot be determined with precision, cannot be substantiated by comparison to quoted prices in active markets, and may not be realized in a current sale or immediate settlement of the asset or liability. Additionally, there are inherent uncertainties in any fair value measurement technique, and changes in the underlying assumptions used, including the discount rate and estimate of future cash flows, could significantly affect the fair value measurement amounts.
45
Derivative Financial
Instruments
The Company uses derivative financial instruments to assist
in managing interest rate sensitivity. The derivative financial instruments used
are interest rate swaps and caps. Derivative financial instruments are required
to be measured at fair value and recognized as either assets or liabilities in
the consolidated financial statements. Fair value represents the payment the
Company would receive or pay if the item were sold or bought in a current
transaction. As of December 31, 2008, the Company used derivative financial
instruments in a cash flow hedge program for prime based loans. In addition, as
of December 31, 2008, the Company used nondesignated derivative financial
instruments to economically hedge changes in the fair value of state tax credits
held for sale and changes in the fair value of certain loans accounted for as
trading instruments.
Cash Flow Hedges Derivatives designated as cash flow hedges are recorded at fair value. The effective portion of the change in fair value is recorded (net of taxes) as a component of other comprehensive income (OCI) in shareholders equity. Amounts recorded in OCI are subsequently reclassified into interest income or expense (depending on whether the hedged item is an asset or liability) when the underlying transaction affects earnings. The ineffective portion of the change in fair value is recorded in noninterest income. Upon dedesignation of a derivative financial instrument from a cash flow hedge relationship, any remaining amounts in OCI are recorded in noninterest income over the expected remaining life of the underlying forecasted hedge transaction. The net interest differential between the hedged item and the hedging derivative financial instrument are recorded as an adjustment to interest income or interest expense of the related asset or liability.
Fair Value Hedges For derivatives designated as fair value hedges, the change in fair value of the derivative instrument and related hedged item are recorded in the related interest income or expense, as applicable, except for the ineffective portion, which is recorded in noninterest income in the consolidated statements of income. The swap agreement is accounted for on an accrual basis with the net interest differential being recognized as an adjustment to interest income or interest expense of the related asset or liability.
Non-Designated Hedges Certain derivative financial instruments are not designated as cash flow or as fair value hedges for accounting purposes. These non-designated derivatives are entered into to provide interest rate protection on net interest income or noninterest income but do not meet hedge accounting treatment. Changes in the fair value of these instruments are recorded in interest income or noninterest income in the consolidated statements of income depending on the underlying hedged item.
The judgments and assumptions most critical to the application of this accounting policy are those affecting the estimation of fair value and hedge effectiveness. Changes in assumptions and conditions could result in greater than expected inefficiencies that, if large enough, could reduce or eliminate the economic benefits anticipated when the hedges were established and/or invalidate continuation of hedge accounting. Greater inefficiency and discontinuation of hedge accounting can result in increased volatility in reported earnings. For cash flow hedges, this would result in more or all of the change in the fair value of the related derivative financial instruments being reported in income. In December 2008, the Company discontinued hedge accounting on two prime based loan hedge relationships as a result of the significant decrease in the prime rate. As a result of the dedesignation, the changes in the fair value of the related derivative financial instruments are being reported in income without a corresponding and offsetting change in the fair value for the loans previously hedged.
Deferred Tax Assets and
Liabilities
The Company accounts for
income taxes under the asset/liability method. Deferred tax assets and
liabilities are recognized for future tax effects of temporary differences, net
operating loss carry forwards and tax credits. Deferred tax assets are reduced
if necessary, by a deferred tax asset valuation allowance. A valuation allowance
is established when in the judgment of management, it is more likely than not
that such deferred tax assets will not become realizable. In this case, we would
adjust the recorded value of our deferred tax assets, which would result in a
direct charge to income tax expense in the period that the determination is
made. Likewise, we would reverse the valuation allowance when realization of the
deferred tax asset is expected.
Effects of New Accounting
Pronouncements
See Item 8, Note 1
Summary of Significant Accounting Policies for information on recent accounting
pronouncements and their impact, if any, on our consolidated financial
statements.
ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Please refer to Risk Factors included in Item 1A and Risk Management included in Managements Discussion and Analysis under Item 7.
46
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Enterprise Financial Services Corp and subsidiaries
Page Number | |
Managements Report on Internal Control over Financial Reporting | 48 |
Report of Independent Registered Public Accounting Firm | 49 |
Consolidated Balance Sheets at December 31, 2008 and 2007 | 51 |
Consolidated Statements of Income for the years | |
ended December 31, 2008, 2007, and 2006 | 52 |
Consolidated Statements of Shareholders Equity and Comprehensive Income | |
for the years ended December 31, 2008, 2007, and 2006 | 53 |
Consolidated Statements of Cash Flows for the years | |
ended December 31, 2008, 2007, and 2006 | 54 |
Notes to Consolidated Financial Statements | 55 |
47
Managements Report on Internal Control over Financial Reporting
The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting. The Companys internal control over financial reporting is a process designed under the supervision of the CEO and CFO to provide reasonable assurance regarding reliability of financial reporting and preparation of the Companys financial statements for external reporting purposes in accordance with U.S. GAAP.
The Companys management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2008, based on the criteria set forth by the Committee of Sponsoring Organization of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on the assessment, management determined that, as of December 31, 2008, the Companys internal control over financial reporting was effective based on these criteria.
48
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Enterprise Financial Services Corp:
We have audited Enterprise Financial Services Corps (the Company) internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2008 and 2007, and the related consolidated statements of operations, shareholders equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2008, and our report dated March 13, 2009 expressed an unqualified opinion on those consolidated financial statements.
49
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Enterprise Financial Services Corp:
We have audited the accompanying consolidated balance sheets of Enterprise Financial Services Corp and subsidiaries (the Company) as of December 31, 2008 and 2007, and the related consolidated statements of income, shareholders equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2008. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2008 and 2007, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles.
As discussed in Note 1 to the consolidated financial statements, the Company adopted the provisions of Statement of Financial Accounting Standards No. 157, Fair Value Measurements, and Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment to FASB Statement No. 115, on January 1, 2008.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 13, 2009 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
50
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Consolidated Balance
Sheets
Years ended December 31, 2008 and 2007
December 31, | ||||||||
(In thousands, except share and per share data) | 2008 | 2007 | ||||||
Assets | ||||||||
Cash and due from banks | $ | 25,626 | $ | 76,265 | ||||
Federal funds sold | 2,637 | 75,665 | ||||||
Interest-bearing deposits | 14,384 | 1,719 | ||||||
Total cash and cash equivalents | 42,647 | 153,649 | ||||||
Securities available for sale, at fair value | 96,431 | 70,756 | ||||||
Other investments | 11,884 | 12,577 | ||||||
Loans held for sale | 2,632 | 3,420 | ||||||
Portfolio loans | 1,977,175 | 1,641,432 | ||||||
Less: Allowance for loan losses | 31,309 | 21,593 | ||||||
Portfolio loans, net | 1,945,866 | 1,619,839 | ||||||
Other real estate | 13,868 | 2,963 | ||||||
Fixed assets, net | 25,158 | 22,223 | ||||||
Accrued interest receivable | 7,557 | 8,334 | ||||||
State tax credits, held for sale, | ||||||||
at fair value as of December 31, 2008 | 39,142 | 23,149 | ||||||
Goodwill | 48,512 | 57,177 | ||||||
Intangibles, net | 3,504 | 6,053 | ||||||
Other assets | 32,973 | 18,978 | ||||||
Total assets | $ | 2,270,174 | $ | 1,999,118 | ||||
Liabilities and Shareholders' Equity | ||||||||
Deposits: | ||||||||
Demand deposits | $ | 247,361 | $ | 278,313 | ||||
Interest-bearing transaction accounts | 126,644 | 131,141 | ||||||
Money market accounts | 702,886 | 672,577 | ||||||
Savings | 7,826 | 10,343 | ||||||
Certificates of deposit: | ||||||||
$100k and over | 520,197 | 347,318 | ||||||
Other | 187,870 | 145,320 | ||||||
Total deposits | 1,792,784 | 1,585,012 | ||||||
Subordinated debentures | 85,081 | 56,807 | ||||||
Federal Home Loan Bank advances | 119,957 | 152,901 | ||||||
Other borrowings | 46,160 | 10,680 | ||||||
Notes payable | - | 6,000 | ||||||
Accrued interest payable | 2,473 | 3,710 | ||||||
Other liabilities | 5,931 | 10,859 | ||||||
Total liabilities | 2,052,386 | 1,825,969 | ||||||
Shareholders' equity: | ||||||||
Preferred stock, $0.01 par value; | ||||||||
5,000,000 shares authorized; 35,000 and | ||||||||
0 shares issued, respectively | 31,116 | - | ||||||
Common stock, $0.01 par value; | ||||||||
30,000,000 shares authorized; 12,876,981 and | ||||||||
12,482,357 shares issued, respectively | 129 | 125 | ||||||
Treasury stock, at cost; 76,000 shares | (1,743 | ) | (1,743 | ) | ||||
Additional paid in capital | 115,111 | 104,127 | ||||||
Retained earnings | 71,927 | 70,523 | ||||||
Accumulated other comprehensive income | 1,248 | 117 | ||||||
Total shareholders' equity | 217,788 | 173,149 | ||||||
Total liabilities and shareholders' equity | $ | 2,270,174 | $ | 1,999,118 |
See accompanying notes to consolidated financial statements.
51
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Consolidated Statements
of Income
Years ended December 31, 2008, 2007 and 2006
Years ended December 31, | |||||||||||
(In thousands, except per share data) | 2008 | 2007 | 2006 | ||||||||
Interest income: | |||||||||||
Interest and fees on loans | $ | 112,387 | $ | 116,847 | $ | 88,437 | |||||
Interest on debt and equity securities: | |||||||||||
Taxable | 4,722 | 4,571 | 4,246 | ||||||||
Nontaxable | 31 | 34 | 35 | ||||||||
Interest on federal funds sold | 211 | 481 | 1,340 | ||||||||
Interest on interest-bearing deposits | 83 | 62 | 76 | ||||||||
Dividends on equity securities | 547 | 522 | 284 | ||||||||
Total interest income | 117,981 | 122,517 | 94,418 | ||||||||
Interest expense: | |||||||||||
Interest-bearing transaction accounts | 1,554 | 3,078 | 2,332 | ||||||||
Money market accounts | 13,786 | 23,578 | 19,213 | ||||||||
Savings | 55 | 125 | 57 | ||||||||
Certificates of deposit: | |||||||||||
$100 and over | 18,127 | 18,329 | 12,386 | ||||||||
Other | 6,398 | 7,754 | 3,844 | ||||||||
Subordinated debentures | 3,536 | 3,859 | 2,343 | ||||||||
Federal Home Loan Bank advances | 6,649 | 4,277 | 2,523 | ||||||||
Notes payable and other borrowings | 1,153 | 465 | 443 | ||||||||
Total interest expense | 51,258 | 61,465 | 43,141 | ||||||||
Net interest income | 66,723 | 61,052 | 51,277 | ||||||||
Provision for loan losses | 22,475 | 4,615 | 2,127 | ||||||||
Net interest income after provision for loan losses | 44,248 | 56,437 | 49,150 | ||||||||
Noninterest income: | |||||||||||
Wealth Management revenue | 10,848 | 13,980 | 13,809 | ||||||||
Service charges on deposit accounts | 4,376 | 3,228 | 2,228 | ||||||||
Other service charges and fee income | 1,000 | 852 | 586 | ||||||||
Gain on sale of branches/charter | 3,400 | - | - | ||||||||
Gain (loss) on sale of other real estate | 552 | (48 | ) | 2 | |||||||
Gain on state tax credits, net | 4,201 | 792 | - | ||||||||
Gain on sale of investment securities | 161 | 233 | - | ||||||||
Miscellaneous income | 735 | 636 | 291 | ||||||||
Total noninterest income | 25,273 | 19,673 | 16,916 | ||||||||
Noninterest expense: | |||||||||||
Employee compensation and benefits | 31,024 | 29,555 | 25,247 | ||||||||
Occupancy | 4,246 | 3,901 | 2,966 | ||||||||
Furniture and equipment | 1,470 | 1,439 | 1,028 | ||||||||
Data processing | 2,187 | 1,911 | 1,431 | ||||||||
Meals and entertainment | 1,484 | 1,878 | 1,744 | ||||||||
Amortization of intangibles | 1,444 | 1,604 | 1,128 | ||||||||
Impairment charges related to Millennium Brokerage Group | 9,200 | - | - | ||||||||
Other | 12,450 | 9,228 | 7,850 | ||||||||
Total noninterest expense | 63,505 | 49,516 | 41,394 | ||||||||
Minority interest in net income of consolidated subsidiary | - | - | (875 | ) | |||||||
Income before income tax expense | 6,016 | 26,594 | 23,797 | ||||||||
Income tax expense | 1,586 | 9,016 | 8,325 | ||||||||
Net income | $ | 4,430 | $ | 17,578 | $ | 15,472 | |||||
Earnings per common share: | |||||||||||
Basic | $ | 0.35 | $ | 1.44 | $ | 1.41 | |||||
Diluted | $ | 0.34 | $ | 1.40 | $ | 1.36 |
See accompanying notes to consolidated financial statements.
52
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Consolidated Statements
of Shareholders Equity and Comprehensive Income
Years ended December 31,
2006, 2007, and 2008
Accumulated | |||||||||||||||||||||||||
other | Total | ||||||||||||||||||||||||
Preferred | Common | Treasury | Additional paid | Retained | comprehensive | shareholders' | |||||||||||||||||||
(in thousands, except per share data) | Stock | in capital | earnings | income (loss) | equity | ||||||||||||||||||||
Balance December 31, 2005 | $ | - | $ | 105 | $ | - | $ | 51,687 | $ | 41,950 | $ | (1,137 | ) | $ | 92,605 | ||||||||||
Net income | - | - | - | - | 15,472 | - | 15,472 | ||||||||||||||||||
Change in fair value of investment securities, net of tax | - | - | - | - | - | 282 | 282 | ||||||||||||||||||
Change in fair value of cash flow hedges, net of tax | - | - | - | - | - | 263 | 263 | ||||||||||||||||||
Total comprehensive income | 16,017 | ||||||||||||||||||||||||
Cash dividends paid on common shares, $0.18 per share | - | - | - | - | (1,977 | ) | - | (1,977 | ) | ||||||||||||||||
Issuance under equity compensation plans, net, 166,543 shares | - | 1 | - | 1,274 | - | - | 1,275 | ||||||||||||||||||
Acquisition of NorthStar Bancshares, Inc., 914,144 shares | - | 9 | - | 23,473 | - | - | 23,482 | ||||||||||||||||||
Share-based compensation | - | - | - | 1,067 | - | - | 1,067 | ||||||||||||||||||
Excess tax benefit related to equity compensation plans | - | - | - | 525 | - | - | 525 | ||||||||||||||||||
Balance December 31, 2006 | $ | - | $ | 115 | $ | - | $ | 78,026 | $ | 55,445 | $ | (592 | ) | $ | 132,994 | ||||||||||
Cumulative effect of adoption of FIN 48 | - | - | - | - | 138 | - | 138 | ||||||||||||||||||
Balance January 1, 2007 | $ | - | $ | 115 | $ | - | $ | 78,026 | $ | 55,583 | $ | (592 | ) | $ | 133,132 | ||||||||||
Net income | - | - | - | - | 17,578 | - | 17,578 | ||||||||||||||||||
Change in fair value of investment securities, net of tax | - | - | - | - | - | 858 | 858 | ||||||||||||||||||
Reclassification adjustment for realized gain | |||||||||||||||||||||||||
on sale of securities included in net income, net of tax | - | - | - | - | - | (149 | ) | (149 | ) | ||||||||||||||||
Total comprehensive income | - | 18,287 | |||||||||||||||||||||||
Cash dividends paid on common shares, $0.21 per share | - | - | - | - | (2,638 | ) | - | (2,638 | ) | ||||||||||||||||
Issuance under equity compensation plans, net, 194,737 shares | - | 2 | - | 1,486 | - | - | 1,488 | ||||||||||||||||||
Purchase of Treasury Stock, 76,000 shares | - | - | (1,743 | ) | - | - | - | (1,743 | ) | ||||||||||||||||
Acquisition of Clayco Banc Corporation, 698,733 shares | - | 7 | - | 21,193 | - | - | 21,200 | ||||||||||||||||||
Additional contingent shares issued in connection with | |||||||||||||||||||||||||
acquisition of NorthStar Bancshares, Inc., 49,348 shares | - | 1 | - | 1,281 | - | - | 1,282 | ||||||||||||||||||
Share-based compensation | - | - | - | 1,760 | - | - | 1,760 | ||||||||||||||||||
Excess tax benefit related to equity compensation plans | - | - | - | 381 | - | - | 381 | ||||||||||||||||||
Balance December 31, 2007 | $ | - | $ | 125 | $ | (1,743 | ) | $ | 104,127 | $ | 70,523 | $ | 117 | $ | 173,149 | ||||||||||
Cumulative effect of adoption of SFAS No. 159 (see Note 9) | - | - | - | (365 | ) | - | (365 | ) | |||||||||||||||||
Balance January 1, 2008 | $ | - | $ | 125 | $ | (1,743 | ) | $ | 104,127 | $ | 70,158 | $ | 117 | $ | 172,784 | ||||||||||
Net income | - | - | - | - | 4,430 | - | 4,430 | ||||||||||||||||||
Change in fair value of available for sale securities, net of tax | - | - | - | - | - | 816 | 816 | ||||||||||||||||||
Reclassification adjustment for realized gain | |||||||||||||||||||||||||
on sale of securities included in net income, net of tax | - | - | - | - | - | (103 | ) | (103 | ) | ||||||||||||||||
Change in fair value of cash flow hedges, net of tax | - | - | - | - | 418 | 418 | |||||||||||||||||||
Total comprehensive income | 5,561 | ||||||||||||||||||||||||
Cash dividends paid on common shares, $0.21 per share | - | - | - | - | (2,661 | ) | - | (2,661 | ) | ||||||||||||||||
Issuance of preferred stock and associated warrants, 35,000 shares | 31,116 | - | - | 3,884 | - | - | 35,000 | ||||||||||||||||||
Issuance under equity compensation plans, net, 361,665 shares | - | 4 | - | 3,555 | - | - | 3,559 | ||||||||||||||||||
Additional share-based compensation in connection with | |||||||||||||||||||||||||
acquisition of Clayco Banc Corporation, 32,959 shares | - | - | - | 1,000 | - | - | 1,000 | ||||||||||||||||||
Share-based compensation | - | - | - | 2,085 | - | - | 2,085 | ||||||||||||||||||
Excess tax benefit related to equity compensation plans | - | - | - | 460 | - | - | 460 | ||||||||||||||||||
Balance December 31, 2008 | $ | 31,116 | $ | 129 | $ | (1,743 | ) | $ | 115,111 | $ | 71,927 | $ | 1,248 | $ | 217,788 |
See accompanying notes to consolidated financial statements.
53
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Consolidated Statements
of Cash Flows
Years ended December 31, 2008, 2007 & 2006
Years ended December 31, | ||||||||||||
(in thousands) | 2008 | 2007 | 2006 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ | 4,430 | $ | 17,578 | $ | 15,472 | ||||||
Adjustments to reconcile net income to net cash | ||||||||||||
from operating activities: | ||||||||||||
Depreciation | 2,690 | 2,465 | 1,901 | |||||||||
Provision for loan losses | 22,475 | 4,615 | 2,127 | |||||||||
Deferred income taxes | (6,246 | ) | 747 | (1,244 | ) | |||||||
Net amortization (accretion) of debt and equity securities | 545 | (195 | ) | 39 | ||||||||
Amortization of intangible assets | 1,444 | 1,604 | 1,128 | |||||||||
Gain on sale of investment securities | (161 | ) | (233 | ) | - | |||||||
Mortgage loans originated | (46,416 | ) | (81,221 | ) | (57,184 | ) | ||||||
Proceeds from mortgage loans sold | 47,300 | 80,551 | 57,822 | |||||||||
(Gain) loss on sale of other real estate | (552 | ) | 48 | (2 | ) | |||||||
Gain on state tax credits, net | (4,201 | ) | (792 | ) | - | |||||||
Additional share-based compensation from acquisition of Clayco | 1,000 | - | - | |||||||||
Excess tax benefits of share-based compensation | (460 | ) | (381 | ) | (525 | ) | ||||||
Share-based compensation | 2,255 | 1,944 | 1,153 | |||||||||
Gain on sale of branches/charter | (3,400 | ) | - | - | ||||||||
Impairment charges related to Millennium Brokerage Group | 9,200 | - | - | |||||||||
Changes in: | ||||||||||||
Accrued interest receivable and income tax receivable | (3,054 | ) | 720 | (1,601 | ) | |||||||
Accrued interest payable and other liabilities | (2,203 | ) | (1,013 | ) | 327 | |||||||
Other, net | (4,356 | ) | (1,220 | ) | (1,651 | ) | ||||||
Net cash provided by operating activities | 20,290 | 25,217 | 17,762 | |||||||||
Cash flows from investing activities: | ||||||||||||
Cash paid in sale of branch/charter, net of cash and cash equivalents received | (20,736 | ) | - | - | ||||||||
Cash paid for acquisitions, net of cash and cash equivalents received | - | (9,375 | ) | (4,078 | ) | |||||||
Net increase in loans | (370,963 | ) | (168,032 | ) | (145,218 | ) | ||||||
Proceeds from the sale/maturity/redemption/recoveries of: | ||||||||||||
Debt and equity securities, available for sale | 62,721 | 115,834 | 73,626 | |||||||||
State tax credits held for sale | 4,422 | 4,578 | - | |||||||||
Other real estate | 8,593 | 5,260 | 167 | |||||||||
Loans previously charged off | 372 | 509 | 400 | |||||||||
Payments for the purchase/origination of: | ||||||||||||
Available for sale debt and equity securities | (93,372 | ) | (67,726 | ) | (40,676 | ) | ||||||
Limited partnership interests | (5,034 | ) | (1,171 | ) | - | |||||||
State tax credits held for sale | (15,271 | ) | (27,726 | ) | - | |||||||
Fixed assets | (7,467 | ) | (3,379 | ) | (7,591 | ) | ||||||
Net cash used in investing activities | (436,735 | ) | (151,228 | ) | (123,370 | ) | ||||||
Cash flows from financing activities: | ||||||||||||
Net (decrease) increase in noninterest-bearing deposit accounts | (28,868 | ) | 28,313 | (11,785 | ) | |||||||
Net increase in interest-bearing deposit accounts | 273,312 | 90,092 | 53,261 | |||||||||
Proceeds from issuance of subordinated debentures | 28,274 | 18,557 | 4,124 | |||||||||
Paydown of subordinated debentures | - | (4,124 | ) | - | ||||||||
Proceeds from Federal Home Loan Bank advances | 2,442,872 | 1,242,875 | 723,534 | |||||||||
Repayments of Federal Home Loan Bank advances | (2,475,815 | ) | (1,146,572 | ) | (725,121 | ) | ||||||
Net proceeds from federal funds purchased | 19,400 | - | - | |||||||||
Net increase (decrease) in other borrowings | 16,080 | 923 | (6,015 | ) | ||||||||
Proceeds from notes payable | 15,000 | 6,750 | 10,000 | |||||||||
Repayments on notes payable | (21,000 | ) | (4,751 | ) | (10,745 | ) | ||||||
Cash dividends paid on common stock | (2,661 | ) | (2,638 | ) | (1,977 | ) | ||||||
Excess tax benefits of share-based compensation | 460 | 381 | 525 | |||||||||
Issuance of preferred stock and warrants | 35,000 | - | - | |||||||||
Repurchase of common stock | - | (1,743 | ) | - | ||||||||
Proceeds from the exercise of common stock options | 3,389 | 1,304 | 1,189 | |||||||||
Net cash provided by financing activities | 305,443 | 229,367 | 36,990 | |||||||||
Net (decrease) increase in cash and cash equivalents | (111,002 | ) | 103,356 | (68,618 | ) | |||||||
Cash and cash equivalents, beginning of year | 153,649 | 50,293 | 118,911 | |||||||||
Cash and cash equivalents, end of year | $ | 42,647 | $ | 153,649 | $ | 50,293 | ||||||
Supplemental disclosures of cash flow information: | ||||||||||||
Cash paid during the year for: | ||||||||||||
Interest | $ | 52,495 | $ | 61,223 | $ | 42,377 | ||||||
Income taxes | 11,579 | 7,854 | 7,896 | |||||||||
Noncash transactions: | ||||||||||||
Common stock issued for acquisitions | $ | - | $ | 22,482 | $ | 23,482 | ||||||
Transfer to other real estate owned in settlement of loans | 18,432 | 5,979 | - |
See accompanying notes to consolidated financial statements.
54
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The more significant accounting policies used by the Company in the preparation of the consolidated financial statements are summarized below:
Business
Enterprise Financial Services Corp (the Company or EFSC)
is a financial holding company that provides a full range of banking and wealth
management services to individuals and corporate customers located in the St.
Louis and Kansas City metropolitan markets through its banking subsidiary,
Enterprise Bank & Trust (Enterprise.) Enterprise also operates a loan
production office in Phoenix, Arizona. In addition, the Company owns 100% of
Millennium Brokerage Group, LLC (Millennium) through its wholly-owned
subsidiary, Millennium Holding Company, Inc. Millennium is headquartered in
Nashville, Tennessee and operates life insurance advisory and brokerage
operations from fourteen offices serving life agents, banks, CPA firms, property
and casualty groups, and financial advisors in 49 states. On July 31, 2008, the
Company sold its remaining interest in Great American Bank (Great American.)
The Company is subject to competition from other financial and nonfinancial institutions providing financial services in the markets served by the Companys subsidiary. Additionally, the Company and its banking subsidiary are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory agencies. Millennium and the investment management industry in general are subject to extensive regulation in the United States at both the federal and state level, as well as by self-regulatory organizations such as the National Association of Securities Dealers, Inc. The Securities and Exchange Commission is the federal agency that is primarily responsible for the regulation of investment advisers.
Use of Estimates
The consolidated financial statements of
the Company and its subsidiaries have been prepared in conformity with U.S.
Generally Accepted Accounting Principles (U.S. GAAP) and conform to
predominant practices within the banking industry. In preparing the consolidated
financial statements, management is required to make estimates and assumptions,
which significantly affect the reported amounts in the consolidated financial
statements. Such estimates include the valuation of loans, goodwill, intangible
assets, and other long-lived assets, along with assumptions used in the
calculation of income taxes, among others. These estimates and assumptions are
based on managements best estimates and judgment. Management evaluates its
estimates and assumptions on an ongoing basis using historical experience and
other factors, including the current economic environment, which management
believes to be reasonable under the circumstances. We adjust such estimates and
assumptions when facts and circumstances dictate. Decreasing real estate value,
illiquid credit markets, volatile equity markets, and declines in consumer
spending have combined to increase the uncertainty inherent in such estimates
and assumptions. As future events and their effects cannot be determined with
precision, actual results could differ significantly from these estimates.
Changes in those estimates resulting from continuing changes in the economic
environment will be reflected in the financial statement in future periods.
Actual amounts could differ from those estimates.
Consolidation
The consolidated financial statements include the accounts of
the Company, Enterprise, Great American (through the date of disposition) and
Millennium. Acquired businesses are included in the consolidated financial
statements from the date of acquisition. All material intercompany accounts and
transactions have been eliminated. Any minority ownership interests are reported
in our Consolidated Balance Sheets as a liability. Any minority ownership
interest of earnings or loss, net of tax, is classified as Minority interest in
net income of consolidated subsidiary in our Consolidated Statements of
Income.
Investments
The Company has currently classified investments in debt
securities as available for sale.
Securities classified as available for sale are carried at estimated fair value. Unrealized holding gains and losses for available for sale securities are excluded from earnings and reported as a net amount in a separate component of shareholders equity until realized. All previous fair value adjustments included in the separate component of shareholders equity are reversed upon sale.
A decline in the fair value of any available for sale security below cost that is deemed other-than-temporary results in a charge to earnings and the establishment of a new cost basis for the security. To determine whether impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year end, and forecasted performance of the investee.
55
Premiums and discounts are amortized or accreted over the lives of the respective securities as an adjustment to yield using the interest method. Dividend and interest income is recognized when earned. Realized gains and losses are included in earnings and are derived using the specific identification method for determining the cost of securities sold.
Cash and Cash Equivalents
At December 31, 2008 and 2007,
approximately $10,018,000 and $6,400,000, respectively, of cash and due from
banks represented required reserves on deposits maintained by the Company in
accordance with Federal Reserve Bank requirements.
Loans Held for Sale
The Company provides long-term financing
of one-to-four-family residential real estate by originating fixed and variable
rate loans. Long-term, fixed and variable rate loans are sold into the secondary
market without recourse. Upon receipt of an application for a real estate loan,
the Company determines whether the loan will be sold into the secondary market
or retained in the Companys loan portfolio. The interest rates on the loans
sold are locked with the buyer and the Company bears no interest rate risk
related to these loans. Mortgage loans held for sale are carried at the lower of
cost or fair value, which is determined on a specific identification method. The
Company does not retain servicing on any loans sold, nor did the Company have
any capitalized mortgage servicing rights at December 31, 2008 and 2007. Gains
on the sale of loans held for sale are reported net of direct origination fees
and costs in the Companys consolidated statements of income.
Interest and Fees on
Loans
Interest income on loans is accrued to income based on the principal
amount outstanding. The recognition of interest income is discontinued when a
loan becomes 90 days past due or a significant deterioration in the borrowers
credit has occurred which, in managements opinion, negatively impacts the
collectibility of the loan. Subsequent interest payments received on such loans
are applied to principal if any doubt exists as to the collectibility of such
principal; otherwise, such receipts are recorded as interest income. Loans are
returned to accrual status when management believes full collectibility of
principal and interest is expected.
Loan origination fees and direct origination costs are deferred and recognized over the lives of the related loans as a yield adjustment using a method, which approximates the interest method.
Allowance For Loan Losses
The allowance for loan losses is
increased by provision charged to expense and is available to absorb charge
offs, net of recoveries. Management utilizes a systematic, documented approach
in determining the appropriate level of the allowance for loan losses. The level
of the allowance reflects managements continuing evaluation of industry
concentrations; specific credit risks; loan loss experience; current loan
portfolio quality; present economic, political and regulatory conditions; and
unexpected losses inherent in the current loan portfolio. The determination of
the appropriate level of the allowance for loan losses inherently involves a
degree of subjectivity and requires that we make significant estimates of
current credit risks and future trends, all of which may undergo material
changes. Changes in economic conditions affecting borrowers, new information
regarding existing loans, identification of additional problem loans and other
factors, both within and outside of our control, may require an increase in the
allowance for loan losses.
Management believes the allowance for loan losses is adequate to absorb probable losses in the loan portfolio. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions and other factors. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the Banks loan portfolio. Such agencies may require additions to the allowance for loan losses based on their judgments and interpretations of information available to them at the time of their examinations.
Accounting for Impaired
Loans
A loan is considered impaired when
management believes it is probable that collection of all amounts due, both
principal and interest, according to the contractual terms of the loan agreement
will not occur. Non-accrual loans, loans past due greater than 90 days and still
accruing, and restructured loans qualify as impaired loans. Loans are also
considered impaired when it becomes probable that the Company will be unable
to collect all amounts due according to the loans contractual terms.
Restructured loans involve the granting of a concession to a borrower
experiencing financial difficulty involving the modification of terms of the
loan, such as changes in payment schedule or interest rate.
56
When measuring impairment, the expected future cash flows of an impaired loan are discounted at the loans effective interest rate. Alternatively, impairment is measured by reference to an observable market price, if one exists, or the fair value of the collateral for a collateral-dependent loan. Interest income on impaired loans is recorded when cash is received and only if principal is considered to be fully collectible. Loans and leases, which are deemed uncollectible, are charged off and deducted from the allowance for loan losses, while recoveries of amounts previously charged off are credited to the allowance for loan losses.
Other Real
Estate
Other real estate represents
property acquired through foreclosure or deeded to the Company in lieu of
foreclosure on loans on which the borrowers have defaulted as to the payment of
principal and interest. Other real estate is recorded on an individual asset
basis at the lower of cost or fair value less estimated costs to sell. The fair
value of other real estate is based upon estimates of future cash flows, market
value of similar assets, if available or independent appraisals. These estimates
involve significant uncertainties and judgments and cannot be determined with
certainty. As a result, fair value estimates may not be realizable in a current
sale or settlement of the other real estate. Subsequent reductions in fair value
are expensed.
Gains and losses resulting from the sale of other real estate are credited or charged to current period earnings. Costs of maintaining and operating other real estate are expensed as incurred, and expenditures to complete or improve other real estate properties are capitalized if the expenditures are expected to be recovered upon ultimate sale of the property.
Fixed Assets
Buildings, leasehold
improvements, and furniture, fixtures, equipment, and capitalized software are
stated at cost less accumulated depreciation and amortization is computed using
the straight-line method over their respective estimated useful lives.
Furniture, fixtures and equipment is depreciated over three to ten years and
buildings and leasehold improvements over ten to forty years based upon lease
obligation periods.
State Tax Credits Held for Sale
The Company purchases the rights to
receive 10-year streams of state tax credits at agreed upon discount rates and
sells such tax credits to Wealth Management customers. Upon adoption of
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS 157), and SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159) on January 1, 2008, the Company
elected to prospectively account for $23 million of state tax credit assets at
fair value. As a result, the Company recorded an adjustment to retained earnings
as of January 1, 2008 of $365,000. All state tax credits purchased in 2008 were
accounted for at fair value.
The Company utilizes a discounted cash flow analysis (income approach) to determine the fair value of the state tax credits. The fair value measurement is calculated using an internal valuation model. The inputs to the fair value calculation include: the amount of tax credits generated each year, the anticipated sale price of the tax credit, the timing of the sale and a discount rate. The discount rate is defined as the LIBOR swap curve at a point equal to the remaining life in years of credits plus a risk premium spread. With the exception of the discount rate, the inputs to the fair value calculation are observable and readily available. The discount rate is an unobservable input and is based on the Companys assumptions. As a result, fair value measurement for these instruments fall within Level 3 of the fair value hierarchy of SFAS 157.
Goodwill and Other Intangible Assets
The Company accounts for goodwill and
intangible assets according to SFAS No. 142, Goodwill and Other Intangible Assets
(SFAS 142). The Company tests goodwill for impairment on an annual basis. Such
tests involve the use of estimates and assumptions. Intangibles, consisting of
customer lists are amortized using the straight-line method over the estimated
useful life of 5 years and trade names are amortized using the straight-line
method over the estimated useful lives of approximately 20 years. Core deposit
intangibles are amortized using an accelerated method over an estimated useful
life of approximately 10 years.
Historically, our goodwill impairment tests have been completed as of December 31 each year. Following the annual impairment test for 2006, the Company changed the goodwill and intangible asset impairment test date for the Millennium reporting unit to September 30 of each fiscal year. This change in the testing date was designed to provide sufficient time for independent experts to complete the Millennium reporting unit testing prior to year end reporting. The goodwill and other intangible impairment test date for the Banking segment did not change.
57
Under SFAS 142, businesses must identify potential goodwill impairments by comparing the fair value of a reporting unit to its carrying amount, including goodwill. Goodwill impairment is not indicated as long as the fair value of the reporting unit is greater than its carrying value. The second step of the impairment test is only required if a goodwill impairment is identified in step one. The second step of the test compares the implied fair value of goodwill to its carrying amount. If the carrying amount of goodwill exceeds its implied fair value, an impairment loss is recognized. That loss is equal to the carrying amount of goodwill that is in excess of its implied fair market value.
Impairment of Long-Lived Assets
Long-lived assets, such as fixed assets,
and purchased intangibles subject to amortization, are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable according to SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets (SFAS 144). Recoverability of
assets to be held and used is measured by a comparison of the carrying amount of
an asset to estimated undiscounted future cash flows expected to be generated by
the asset. If the carrying amount of an asset exceeds its estimated future cash
flows, an impairment charge is recognized by the amount by which the carrying
amount of the asset exceeds the fair value of the asset. Assets to be disposed
of are separately presented in the balance sheet and reported at the lower of
the carrying amount or fair value less costs to sell, and are no longer
depreciated. The assets and liabilities of a disposed group classified as held
for sale are presented separately in the appropriate asset and liability
sections of the balance sheet.
Derivative Financial Instruments and
Hedging Activities
The Company uses derivative financial
instruments to assist in the management of interest rate sensitivity and to
modify the repricing, maturity and option characteristics of certain assets and
liabilities. Derivative instruments are required to be measured at fair value
and recognized as either assets or liabilities in the consolidated financial
statements. Fair value represents the payment the Company would receive or pay
if the item were sold or bought in a current transaction. The accounting for
changes in fair value (gains or losses) of a hedged item is dependent on whether
the related derivative is designated and qualifies for hedge accounting. In
accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities
(SFAS 133), the Company assigns derivatives to one of these categories at the
purchase date: fair value hedge, cash flow hedge or non-designated derivatives.
SFAS 133 requires an assessment of the expected and ongoing hedge effectiveness
of any derivative designated a fair value hedge or cash flow hedge. Derivatives
are included in other assets and other liabilities in the consolidated balance
sheets. Generally, the only derivative instruments used by the Company have been
interest rate swaps. In 2008, the Company executed several interest rate cap
contracts.
The following is a summary of the Companys accounting policies for derivative instruments and hedging activities.
Cash Flow Hedges Derivatives designated as cash flow hedges are recorded at fair value. The effective portion of the change in fair value is recorded (net of taxes) as a component of other comprehensive income (OCI) in shareholders equity. Amounts recorded in OCI are subsequently reclassified into interest income or expense (depending on whether the hedged item is an asset or liability) when the underlying transaction affects earnings. The ineffective portion of the change in fair value is recorded in noninterest income. Upon dedesignation of a derivative financial instrument from a cash flow hedge relationship, any remaining amounts in OCI are recorded in noninterest income over the expected remaining life of the underlying forecasted hedge transaction. The net interest differential between the hedged item and the hedging derivative financial instrument are recorded as an adjustment to interest income or interest expense of the related asset or liability.
Fair Value Hedges For derivatives designated as fair value hedges, the change in fair value of the derivative instrument and related hedged item are recorded in the related interest income or expense, as applicable, except for the ineffective portion, which is recorded in noninterest income in the consolidated statements of income. The swap agreement is accounted for on an accrual basis with the net interest differential being recognized as an adjustment to interest income or interest expense of the related asset or liability.
Non-Designated Hedges Certain derivative financial instruments are not designated as cash flow or as fair value hedges for accounting purposes. These non-designated derivatives are intended to provide interest rate protection on net interest income or noninterest income but do not meet hedge accounting treatment. Changes in the fair value of these instruments are recorded in interest income or noninterest income in the consolidated statements of income depending on the underlying hedged item.
58
Income Taxes
The Company and its subsidiaries file consolidated federal
income tax returns. Deferred tax assets and liabilities are recognized for the
estimated future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates in effect for the year in which those temporary
differences are expected to be recovered or settled. A valuation allowance is
recognized if the Company determines it is more likely than not that all or some
portion of the deferred tax asset will not be recognized. In estimating accrued
taxes, the Company assesses the relative merits and risks of the appropriate tax
treatment considering statutory, judicial and regulatory guidance in the context
of the tax position. Because of the complexity of tax laws and regulations,
interpretation can be difficult and subject to legal judgment given specific
facts and circumstances. It is possible that others, given the same information,
may at any point in time reach different reasonable conclusions regarding the
estimated amounts of accrued taxes.
Treasury Stock
On August 27, 2007, the Companys Board of Directors
authorized a one-year stock repurchase program of up to 625,000 shares, or
approximately 5.00%, of the Companys outstanding common stock in the open
market or in privately negotiated transactions. No purchases were made in 2008
and the program expired in August 2008 without reauthorization. In addition,
participants in TARP are not allowed to repurchase shares of common stock. At
December 31, 2008, the Company has 76,000 shares of Treasury stock. All
repurchased shares are being held as Treasury stock for general corporate
purposes. Treasury shares are accounted for under the cost method and are
included as a component of shareholders equity.
Stock-Based Compensation
Effective January 1, 2006, the Company
adopted SFAS No. 123(R), Share-based Payment
(SFAS 123(R).) This statement requires that
all stock-based compensation be recognized as an expense in the financial
statements and that such cost be measured at the grant date fair value for all
equity classified awards. The Company adopted this statement using the modified
prospective method, which required the Company to recognize compensation expense
on a prospective basis for all outstanding unvested awards.
Acquisitions and Divestitures
In accordance with SFAS No. 141,
Business Combinations (SFAS 141), the Company has accounted for business
combinations using the purchase method of accounting. Accordingly, the assets
and liabilities of the acquired entities have been recorded at their estimated
fair values at the date of acquisition. Goodwill represents the excess of the
purchase price over the fair value of net assets, including the amount assigned
to identifiable intangible assets.
The purchase price allocation process requires an estimation of the fair values of the assets acquired and the liabilities assumed. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the Company has included that adjustment in the cost of the combination when the contingent consideration is determinable beyond a reasonable doubt and can be reliably estimated and should not otherwise be expensed according to the provisions of SFAS 141. The results of operations of the acquired business are included in the Companys consolidated financial statements from the respective date of acquisition. As a general rule, goodwill established in connection with a stock purchase is nondeductible for tax purposes.
The Company accounts for divestitures under SFAS 144, which requires an entity to measure an asset (disposal group) classified as held for sale at the lower of its carrying value at the date the asset is initially classified as held for sale or its fair value less costs to sell. It also requires an entity to report in discontinued operations the results of operations of a component that either has been disposed of or held to sale if:
Any incremental direct costs incurred to transact the sale are allocated against the gain or loss on the sale. These costs would include items like legal fees, title transfer fees, broker fees, etc. Pursuant to SFAS 142, any goodwill and intangible assets associated with the portion of the reporting unit to be disposed of is included in the carrying amount of the business in determining the gain or loss on the sale.
59
Cash Flow Information
For purposes of reporting cash flows, the
Company considers cash and due from banks, interest-bearing deposits and federal
funds sold to be cash and cash equivalents.
Reclassification
Certain reclassifications have been made
to the 2007 and 2006 immaterial amounts to conform to the current year
presentation. Such reclassifications had no effect on previously reported
consolidated net income or shareholders equity.
New Accounting
Standards
On January 1, 2008, the Company
adopted SFAS No. 157, Fair Value Measurements
(SFAS 157), and SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS
159.) SFAS
157 defines fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements. SFAS 159 permits the Company
to choose to measure eligible items at fair value at specified election dates.
Unrealized gains and losses on items for which the fair value measurement option
(FVO) has been elected are reported in earnings at each subsequent reporting
date. The fair value option (i) may be applied instrument by instrument, with
certain exceptions, thus the Company may record identical financial assets and
liabilities at fair value or by another measurement basis permitted under
generally accepted accounting principles, (ii) is irrevocable (unless a new
election date occurs) and (iii) is applied only to entire instruments and not to
portions of instruments. The effect of the re-measurement was reported as a
cumulative-effect adjustment, which reduced opening retained earnings on January
1, 2008, by $365,000. Upon adoption, the Company elected to account for $23
million of state tax credit assets at fair value. See Note 19 Fair Value
Measurements for more information.
In December 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 141(R), Business Combinations a replacement of FASB No. 141 (SFAS 141R.) SFAS 141R replaces SFAS 141, Business Combination (SFAS 141) and applies to all transaction and other events in which one entity obtains control over one or more other businesses. SFAS 141R requires an acquirer, upon initially obtaining control of another entity, to recognize the assets, liabilities and any non-controlling interest in the acquiree at fair value as of the acquisition date. Contingent consideration is required to be recognized and measured at fair value on the date of acquisition rather than at a later date when the amount of that consideration may be determinable beyond a reasonable doubt. This fair value approach replaces the cost-allocation process required under SFAS 141 whereby the cost of an acquisition was allocated to the individual assets acquired and liabilities assumed based on their estimated fair value. SFAS 141R requires acquirers to expense acquisition-related costs as incurred rather than allocating such costs to the assets acquired and liabilities assumed, as was previously the case under SFAS 141. Under SFAS 141R, the requirements of SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities, would have to be met in order to accrue for a restructuring plan in purchase accounting. Pre-acquisition contingencies are to be recognized at fair value, unless it is a non-contractual contingency that is not likely to materialize, in which case, nothing should be recognized in purchase accounting and, instead, that contingency would be subject to the probable and estimable recognition criteria of SFAS 5, Accounting for Contingencies. SFAS 141R is expected to have an impact on the Companys accounting for business combinations closing on or after January 1, 2009.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51 (SFAS 160). SFAS 160 amends Accounting Research Bulletin No. 51, Consolidated Financial Statements, to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 also clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS 160 requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. Prior to SFAS 160, net income attributable to the noncontrolling interest generally was reported as an expense or other deduction in arriving at consolidated net income. Additional disclosures are required as a result of SFAS 160 to clearly identify and distinguish between the interests of the parents owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for fiscal years beginning after December 15, 2008. The Company is currently evaluating the impact that SFAS 160 may have on its future consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an Amendment of FASB Statement No. 133 (SFAS 161.) SFAS 161 expands disclosure requirements regarding an entitys derivative instruments and hedging activities. Expanded qualitative disclosures that will be required under SFAS 161 include: (1) how and why an entity uses derivative instruments; (2) how derivative instruments and related hedged items are accounted for under SFAS 133, Accounting for Derivative Instruments and Hedging Activities, and related interpretations; and (3) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS 161 also requires additional quantitative disclosures in financial statements. SFAS 161 will be effective for the Company on January 1, 2009. Management does not expect that the adoption of the provisions of SFAS 161 will have a material impact on the Companys financial statements.
60
In October 2008, the FASB issued Financial Accounting Standards Board Staff Position (FSP) FAS No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP FAS 157-3.) The FSP clarifies the application of SFAS 157, Fair Value Measurements, in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. The FSP was effective immediately therefore the Company is currently subject to the provision of the FSP. The implementation of FSP FAS 157-3 did not affect the Companys fair value measurements as of December 31, 2008.
NOTE 2ACQUISITIONS AND DIVESTITURES
Acquisition of Clayco Banc
Corporation
On February 28, 2007, the
Company acquired 100% of the total outstanding common stock of Kansas City-based
Clayco Banc Corporation (Clayco) and its wholly owned subsidiary Great
American Bank for total consideration of $36,000,000, consisting of cash of
$14,800,000 and 698,733 shares of common stock valued at $21,200,000.
At the time of acquisition, 32,959 shares valued at $1,000,000 were deposited into an escrow account as part of an executive retention agreement. At December 31, 2008 the contingency was resolved, the shares were released to the executive, and the Company recorded additional compensation expense of $1,000,000.
Acquisition of NorthStar Bancshares
On July 5, 2006, the Company acquired
100% of the total outstanding common stock of Kansas City-based NorthStar
Bancshares, Inc and its wholly owned subsidiary NorthStar Bank NA (NorthStar)
for total consideration of $36,000,000, consisting of cash of $8,000,000 and
1,091,500 shares of common stock valued at $28,000,000.
As part of the acquisition, $4,573,000 of the purchase price consisting of cash of $17,000 and 177,356 shares of common stock valued at $4,556,000 was deposited into a Reserved Credit Escrow account pending the collection of certain loans. The escrowed funds were considered contingent consideration under U.S. GAAP and therefore, were not recorded in common stock or additional paid in capital until the contingency was resolved. The Reserved Credit Escrow amount had scheduled release dates in January and July 2007 based on the receipt of principal payments or proceeds from the sale of several identified loans and other real estate. In January 2007, no proceeds were released. In July 2007, $1,300,000 of the escrow was released to the selling stockholders of NorthStar. This consisted of 49,348 shares of EFSC common stock and $6,400 in cash. The remaining balance of the escrow was released to the Company. With the contingency resolved, the Company has recorded the additional common stock, paid in capital and related goodwill.
Pro forma (unaudited)
The following pro forma consolidated
amounts give effect to the Companys acquisitions of NorthStar and Clayco as if
they had occurred January 1, 2006. The pro forma consolidated amounts presented
below are based on continuing operations. The pro forma consolidated amounts are
not necessarily indicative of the operating results that would have been
achieved had the transactions been in effect and should not be construed as
being representative of future operating results.
Year ended December 31, | ||||||
(in thousands, except per share data) | 2007 | 2006 | ||||
Revenues(1) | $ | 81,871 | $ | 78,001 | ||
Net income | 17,789 | 16,376 | ||||
Net income per share: | ||||||
Basic | 1.44 | 1.35 | ||||
Diluted | 1.40 | 1.30 | ||||
Weighted average shares used in calculation: | ||||||
Basic | 12,383 | 12,175 | ||||
Diluted | 12,706 | 12,598 | ||||
(1) Revenues include net interest income and noninterest income. |
Sale of Liberty Branch
On February 28, 2008, the Company sold
its Enterprise banking branch located in Liberty, Missouri to an unaffiliated
bank. Deposit liabilities of $7,358,000 were transferred and approximately
$158,000 of fixed assets were sold. Goodwill and core deposit intangibles
related to Liberty of $97,000 and $269,000, respectively, were written off on
the sale date. The gain on the sale was $550,000.
61
Great American Transactions
On June 26, 2008, the Company transferred
the assets and deposit liabilities of the Great American Claycomo branch along
with certain other assets and liabilities of Great American to Enterprise.
Approximately $168,000,000 of assets and $126,000,000 of liabilities were
transferred to Enterprise.
On July 31, 2008, the Company sold the Great American bank charter and its remaining DeSoto branch to an unaffiliated bank holding company, for cash of $6,500,000. The net assets of the Great American charter on the date of the sale were $2,500,000, comprised of assets of approximately $33,000,000 and liabilities of approximately $30,500,000. Goodwill and core deposit intangibles related to Great American of $680,000 and $336,000, respectively, were written off on the sale date. The gain on the sale was $2,850,000.
Acquisition of Millennium Brokerage
Group
On October 13, 2005, the Company
acquired 60% of Millennium, a Tennessee limited liability company, for total
consideration of $15,000,000, consisting of $9,750,000 in cash and 249,161
shares of common stock valued at $5,250,000. The original agreement provided
that the Company would purchase the remaining 40% interest in Millennium in two
tranches of 20% each in 2008 and 2010, respectively. However, on December 31,
2007, the Company accelerated the acquisition timetable and purchased the
remaining 40% interest. The acquisition was accelerated to accommodate a change
in the Millennium partner compensation plan and equity incentives and to
recognize the effects of the decline in Millenniums margins on valuing the
remaining ownership interests pursuant to the original buyout terms. As a
result, Millennium became a wholly owned subsidiary of the Company. The Company
acquired the remaining 40% interest in Millennium for cash of $1,500,000. The
additional purchase was accounted for as a step acquisition and as such, was
considered additional purchase price and recorded as goodwill. In addition,
subsequent annual payments of up to $2,000,000 each year for four years are
contingent upon Millenniums achievement of certain pre-tax earnings targets. No
incremental amounts were paid in 2008.
NOTE 3EARNINGS PER SHARE
Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. The following table presents a summary of per share data and amounts for the periods indicated.
Years ended December 31, | ||||||||||
(in thousands, except per share data) | 2008 | 2007 | 2006 | |||||||
Basic | ||||||||||
Net income, as reported | $ | 4,430 | $ | 17,578 | $ | 15,472 | ||||
Preferred stock dividend (undeclared) | (58 | ) | - | - | ||||||
Amortization of preferred stock discount | (21 | ) | - | - | ||||||
Net income available to common shareholders | $ | 4,351 | $ | 17,578 | $ | 15,472 | ||||
Weighted average common shares outstanding | 12,589 | 12,239 | 10,964 | |||||||
Basic earnings per common share | $ | 0.35 | $ | 1.44 | $ | 1.41 | ||||
Diluted | ||||||||||
Net income available to common shareholders | $ | 4,351 | $ | 17,578 | $ | 15,472 | ||||
Weighted average common shares outstanding | 12,589 | 12,239 | 10,964 | |||||||
Effect of dilutive stock options and restricted share units | 146 | 323 | 423 | |||||||
Diluted weighted average common shares outstanding | 12,735 | 12,562 | 11,387 | |||||||
Diluted earnings per common share | $ | 0.34 | $ | 1.40 | $ | 1.36 |
62
For the years ended December 31, 2008, 2007 and 2006, there were weighted average common stock equivalents of approximately 516,000, 215,000, and 0, respectively, which were excluded from the earnings per share calculation because their effect was anti-dilutive.
NOTE 4PREFERRED STOCK AND COMMON STOCK WARRANTS
Preferred Equity
The Companys Articles of Incorporation,
as amended, authorize the issuance of 5,000,000 shares of preferred stock at a
par value of $0.01 per share. On December 19, 2008, the Company entered into an
agreement with the United States Department of the Treasury (Treasury) under
the Troubled Asset Recovery Program-Capital Purchase Program, pursuant to which
the Company sold (i) 35,000 shares of Fixed Rate Cumulative Perpetual Preferred
Stock, Series A (Senior Preferred Stock) and (ii) a warrant to purchase
324,074 shares of EFSC common stock (common stock warrants), par value $0.01
per share, for an aggregate investment by the Treasury of
$35,000,000.
The proceeds received were allocated between the Senior Preferred Stock and the common stock warrants based upon their relative fair values, which resulted in the recording of a discount on the senior preferred stock upon issuance that reflects the value allocated to the warrant. The discount will be accreted using a level-yield basis over five years, consistent with managements estimate of the life of the preferred stock. The allocated carrying value of the senior preferred stock and common stock warrants on the date of issuance (based on their relative fair values) were $31,116,000 and $3,884,000, respectively. Cumulative dividends on the senior preferred stock are payable at 5% per annum for the first five years and at a rate of 9% per annum thereafter on the liquidation preference of $1,000 per share.
The Company is prohibited from paying any dividend with respect to shares of common stock unless all accrued and unpaid dividends are paid in full on the senior preferred stock for all past dividend periods. The Senior Preferred Stock is non-voting, other than class voting rights on matters that could adversely affect the Senior Preferred Stock. The Senior Preferred Stock is callable at par after three years. Prior to the end of three years, according to the terms of the operative agreements, the Senior Preferred Stock may be redeemed with the proceeds from one or more qualified equity offerings of any Tier 1 perpetual preferred or common stock of EFSC of at least $8,750,000 (each a Qualified Equity Offering), although amendments to the Emergency Economic Stabilization Act of 2008 enacted in February of 2009 eliminate this restriction on the means of redeeming the Senior Preferred Stock. The Treasury may also transfer the senior preferred stock to a third party at any time.
Common Stock Warrants
The common stock warrants have a term of
10 years and are exercisable at any time, in whole or in part, at an exercise
price of $16.20 per share (subject to certain anti-dilution adjustments). The
Treasury may not exercise or transfer the common stock warrants with respect to
more than half of the initial shares of common stock underlying the common stock
warrants prior to the earlier of (a) the date on which the Company receives
aggregate gross proceeds of not less than $35,000,000 from one or more Qualified
Equity Offerings or (b) December 31, 2009. The number of shares of common stock
to be delivered upon settlement of the common stock warrant will be reduced by
50% if the Company receives aggregate gross proceeds of at least $35,000,000
from one or more Qualified Equity Offerings prior to December 31,
2009.
Assumptions were used in estimating the fair value of common stock warrants. The weighted average expected life of the common stock warrant represents the period of time that common stock warrants are expected to be outstanding. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the historical volatility of the Companys stock. The following assumptions were used in estimating the fair value for the common stock warrants: a weighted average expected life of 10 years, a risk-free interest rate of 3.1%, an expected volatility of 47.3%, and a dividend yield of 5%. Based on these assumptions, the estimated fair value of the common stock warrants was $2,972,000. As previously noted, based on the warrants fair value relative to the senior preferred stock fair value, $3,884,000 of the $35,000,000 of proceeds was recorded to Additional paid in capital in the December 31, 2008 consolidated balance sheet.
63
NOTE 5INVESTMENTS
The amortized cost and estimated fair value of available for sale debt securities are summarized below:
2008 | |||||||||||||
Gross | Gross | ||||||||||||
Amortized | Unrealized | Unrealized | Estimated | ||||||||||
(in thousands) | Cost | Gains | Losses | Fair Value | |||||||||
Available for sale securities: | |||||||||||||
Mortgage-backed securities | $ | 94,368 | $ | 1,438 | $ | (147 | ) | $ | 95,659 | ||||
Municipal bonds | 765 | 7 | - | 772 | |||||||||
$ | 95,133 | $ | 1,445 | $ | (147 | ) | $ | 96,431 | |||||
2007 | |||||||||||||
Gross | Gross | ||||||||||||
Amortized | Unrealized | Unrealized | Estimated | ||||||||||
(in thousands) | Cost | Gains | Losses | Fair Value | |||||||||
Available for sale securities: | |||||||||||||
Obligations of U.S. government agencies | $ | 28,531 | $ | 193 | $ | (4 | ) | $ | 28,720 | ||||
Mortgage-backed securities | 41,107 | 82 | (102 | ) | 41,087 | ||||||||
Municipal bonds | 947 | 5 | (3 | ) | 949 | ||||||||
$ | 70,585 | $ | 280 | $ | (109 | ) | $ | 70,756 |
The amortized cost and estimated fair value of debt securities classified as available for sale at December 31, 2008, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized | Estimated | |||||
(in thousands) | Cost | Fair Value | ||||
Due in one year or less | $ | 400 | $ | 400 | ||
Due after one year through five years | 365 | 372 | ||||
Mortgage-backed securities | 94,368 | 95,659 | ||||
$ | 95,133 | $ | 96,431 |
During 2008, proceeds from the sales and calls of investments in debt securities were $14,362,000, which resulted in gross gains of $161,000. During 2007, proceeds from the sales of investments in debt securities were $38,684,000, which resulted in gross gains of $233,000. Debt securities having a carrying value of $72,800,000 and $39,613,000 at December 31, 2008 and 2007, respectively, were pledged as collateral to secure public deposits and for other purposes as required by law or contract provisions.
64
Provided below is a summary of securities available for-sale which were in an unrealized loss position at December 31, 2008 and 2007. The unrealized losses reported as of December 31, 2008 for the mortgage-backed securities for 12 months or less includes 13 securities and primarily relates to FNMA or Federal Home Loan Mortgage Corporation (FHLMC) pools with estimated maturities or repricings of three to four years. FNMA or FHLMC guarantees the contractual cash flows of these securities. The Company has the ability and intent to hold these securities until such time as the value recovers or the securities mature. Further, the Company believes the deterioration in value is attributable to changes in market interest rates and not credit quality of the issuer.
2008 | ||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||
(in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||
Mortgage-backed securities | $ | 21,709 | $ | 144 | $ | 628 | $ | 3 | $ | 22,337 | $ | 147 | ||||||
2007 | ||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||
(in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||
Obligations of U.S. government agencies | $ | - | $ | - | $ | 3,991 | $ | 4 | $ | 3,991 | $ | 4 | ||||||
Mortgage-backed securities | 4,285 | 13 | 6,303 | 89 | 10,588 | 102 | ||||||||||||
Municipal bonds | - | - | 273 | 3 | 273 | 3 | ||||||||||||
$ | 4,285 | $ | 13 | $ | 10,567 | $ | 96 | $ | 14,852 | $ | 109 |
Enterprise is a member of the Federal Home Loan Bank (FHLB) of Des Moines. As a member of the FHLB system administered by the Federal Housing Finance Board, the bank is required to maintain a minimum investment in the capital stock of its respective FHLB consisting of membership stock and activity-based stock. The FHLB capital stock of $7,517,000 is recorded at cost, and is included in other investments in the consolidated balance sheets, which represents redemption value. The remaining amounts in other investments include the Companys investment in the Companys trust preferred securities (see Note 11) and various private equity investments.
NOTE 6LOANS
Below is a summary of loans by category at December 31, 2008 and 2007:
December 31, | |||||||
(in thousands) | 2008 | 2007 | |||||
Real Estate Loans: | |||||||
Construction and land development | $ | 337,550 | $ | 266,111 | |||
Farmland | 7,583 | 6,699 | |||||
1-4 Family residential | 228,772 | 163,256 | |||||
Multifamily residential | 43,610 | 46,937 | |||||
Other real estate loans | 778,283 | 644,486 | |||||
Total real estate loans | $ | 1,395,798 | $ | 1,127,489 | |||
Commercial and industrial | 556,210 | 476,184 | |||||
Other | 25,716 | 37,725 | |||||
Total Loans | $ | 1,977,724 | $ | 1,641,398 | |||
Unearned loan (fees) costs, net | (549 | ) | 34 | ||||
Total loans, net of unearned loan (fees) costs | $ | 1,977,175 | $ | 1,641,432 |
Enterprise grants commercial, residential, and consumer loans primarily in the St. Louis and Kansas City metropolitan areas. The Company has a diversified loan portfolio, with no particular concentration of credit in any one economic sector; however, a substantial portion of the portfolio is concentrated in and secured by real estate. The ability of the Companys borrowers to honor their contractual obligations is dependent upon the local economy and its effect on the real estate market.
65
Following is a summary of activity for the year ended December 31, 2008 of loans to executive officers and directors or to entities in which such individuals had beneficial interests as a shareholder, officer, or director. Such loans were made in the normal course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other customers and did not involve more than the normal risk of collectibility.
(in thousands) | Total | |||
Balance January 1, 2008 | $ | 3,186 | ||
New loans and advances | 3,204 | |||
Payments | (343 | ) | ||
Balance December 31, 2008 | $ | 6,047 |
A summary of activity in the allowance for loan losses for the years ended December 31, 2008, 2007, and 2006 is as follows:
(in thousands) | 2008 | 2007 | 2006 | |||||||||
Balance at beginning of year | $ | 21,593 | $ | 16,988 | $ | 12,990 | ||||||
(Disposed) acquired allowance for loan losses | (50 | ) | 2,010 | 3,069 | ||||||||
Provision for loan losses | 22,475 | 4,615 | 2,127 | |||||||||
Loans charged off | (13,081 | ) | (2,529 | ) | (1,598 | ) | ||||||
Recoveries of loans previously charged off | 372 | 509 | 400 | |||||||||
Balance at end of year | $ | 31,309 | $ | 21,593 | $ | 16,988 |
A summary of impaired loans at December 31, 2008, 2007, and 2006 is as follows:
December 31, | |||||||||
(in thousands) | 2008 | 2007 | 2006 | ||||||
Non-accrual loans | $ | 29,662 | $ | 12,720 | $ | 6,363 | |||
Performing loans | 3,660 | - | - | ||||||
Loans past due 90 days or more | |||||||||
and still accruing interest | - | - | 112 | ||||||
Restructured loans continuing to | |||||||||
accrue interest | - | - | - | ||||||
Total impaired loans | $ | 33,322 | $ | 12,720 | $ | 6,475 | |||
Allowance for losses on impaired loans | $ | 7,380 | $ | 3,515 | $ | 2,040 | |||
Impaired loans with no related | |||||||||
allowance for loan losses | - | - | 112 | ||||||
Average balance of impaired | |||||||||
loans during the year | 17,364 | 11,268 | 2,658 |
There were no loans over 90 days past due and still accruing interest at December 31, 2008 or 2007. There was one loan over 90 days past due and still accruing interest at December 2006. This loan paid off on January 5, 2007. If interest on non-accrual loans had been accrued, such income would have been $3,169,000, $1,153,000 and $218,000 for the years ended December 31, 2008, 2007, and 2006, respectively. The cash amount collected and recognized as interest income on impaired loans was $121,000, $113,000 and $75,000 for the years ended December 31, 2008, 2007, and 2006, respectively. The amount recognized as interest income on impaired loans continuing to accrue interest was $0, $0, and $3,000 for the years ended December 31, 2008, 2007, and 2006, respectively.
66
NOTE 7DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
Historically, Enterprise has utilized derivative financial instruments to manage certain interest rate risks. Derivative financial instruments are utilized when they can be demonstrated to effectively hedge a designated asset or liability and such asset or liability exposes the Company to interest rate or fair value risk. The decision to enter into an interest rate swap or cap is made after considering the asset/liability mix and the desired asset/liability sensitivity of the Company.
The Company accounts for its derivatives under SFAS No. 133, as amended, which, requires recognition of all derivatives as either assets or liabilities in the consolidated balance sheet and require measurement of those instruments at fair value through adjustments to the hedged item, other comprehensive income, or current earnings, as appropriate.
To qualify for hedge accounting treatment, a derivative must be highly effective in mitigating the designated changes in fair value or cash flow of the hedged item. Prior to entering into a hedge, the Company formally documents the relationship between hedging instruments and hedged items, as well as the related risk management objective. The documentation process includes linking derivatives that are designated as fair value or cash flow hedges to specific assets or liabilities in the consolidated balance sheet or to specific forecasted transactions, and defining the effectiveness and ineffectiveness testing methods to be used. The Company also formally assesses, both at the hedges inception and on an ongoing basis, whether the derivatives that are used in hedging transactions have been, and are expected to continue to be, highly effective in offsetting changes in fair values or cash flows of hedged items.
The Companys credit exposure related to derivative financial instruments represents the accounting loss Enterprise would incur in the event the counterparties failed completely to perform according to the terms of the derivative financial instruments. At December 31, 2008, we had pledged, as collateral in connection with our interest rate swap agreements, cash of $470,000. At December 31, 2007, we had not pledged securities or received collateral in connection with our derivative agreements.
Cash Flow Hedges
At December 31, 2008, Enterprise had two
outstanding interest rate swap agreements whereby Enterprise pays a variable
rate of interest equivalent to the prime rate and receives a fixed rate of
interest. The interest rate swaps have notional amounts of $40,000,000 each and
Enterprise receives fixed rates of 4.81% and 4.25%, respectively. The swaps were
designed to hedge the cash flows associated with a portfolio of prime based
loans. Amounts paid or received under these swap agreements are accounted for on
an accrual basis and recognized in interest income on loans in the 2008
consolidated statements of income. The net cash flows related to these cash flow
hedges increased interest income on loans by $76,000 in 2008. Enterprise had no
cash flow hedges at December 31, 2007. Previously, Enterprise had entered into
similar interest rate swaps, which matured in 2006. Those swaps decreased net
interest income on loans by $410,000 in 2006.
At December 31, 2008, the Company had recorded $1,291,000 in Other assets in the consolidated balance sheet related to the fair value of the interest rate swaps. The effective portion of the change in the derivatives gain or loss is reported as a component of other comprehensive income, net of taxes. The ineffective portion of the change in the cash flow hedges gain or loss is recorded in earnings. On December 16, 2008, the prime rate used to determine the variable rate payments Enterprise would be making to its counterparty was lowered to a rate less than the Enterprise prime rate which is used to determine the variable rate receipts from the prime based borrowers. As a result of the variable rate differential, the Company concluded that the cash flow hedges would not be prospectively effective and dedesignated the related interest rate swaps.
The Company used the Hypothetical Derivative Method to measure ineffectiveness. As a result, at December 31, 2008, the Company reclassified $638,500 from Accumulated other comprehensive income in the consolidated statement of shareholders equity and comprehensive income and into Noninterest income in the consolidated statement of income for the year then ended.
The amount of gain or loss associated with the cash flow hedge remaining in other comprehensive income of $652,500 will be reclassified into earnings as the underlying loans are repaid. The Company expects to reclassify $248,000 of remaining hedge-related amounts from Accumulated other comprehensive income to earnings over the next twelve months.
On February 4, 2009, the swaps were terminated. The Company received cash of $861,000, and recorded a loss of $530,000.
67
All cash flow hedges in 2006 were effective, and therefore, no gain or loss was recorded in earnings in 2006. There were no cash flow hedges outstanding during any period in 2007.
Fair Value
Hedges
At December 31, 2008 and 2007,
Enterprise had no derivative financial instruments designated as fair value
hedges. Previously, Enterprise had entered into interest rate swap agreements
whereby Enterprise paid a variable rate of interest based on a spread to the one
or three-month LIBOR and received a fixed rate of interest equal to that of the
hedged instrument. The changes in fair value of the derivative instrument and
related hedged item were recognized through interest expense. For 2007 and 2006,
all fair value hedges were effective, and therefore, the amounts recorded to
interest expense for the derivative instrument and related hedged item were
entirely offset.
One swap with a notional amount of $10,000,000, under which Enterprise received a fixed rate of 2.90%, matured in February 2007. The fair value of the swap was ($35,000) at December 31, 2006. Two swaps, each with a $10,000,000 notional amount, under which Enterprise received fixed rates of 2.30% and 2.45%, matured in February and April 2006, respectively.
Amounts paid or received were accounted for on an accrual basis and recognized as interest expense of the related hedged instrument. The net cash flows related to fair value hedges increased interest expense on certificates of deposit by $0, $41,000, and $363,000 in 2008, 2007 and 2006, respectively.
At inception of the CD, Enterprise paid broker placement fees by reducing the proceeds received from the issued CD. The fees did not affect the inception value of the interest rate swap. Placement fees are capitalized and amortized into interest expense over the life of the CD in a manner similar to debt issuance costs.
Non-Designated Hedges
Interest rate swaps
At December 31, 2008 and 2007, the
Company had interest rate swap agreements with notional amounts aggregating
$17,476,000 and $5,397,000, respectively. The swaps economically hedge changes
in fair value of a group of fixed rate loans. The related loans are also carried
at fair value. These swap agreements provide for Enterprise to pay a fixed rate
of interest equal to that of the underlying fixed rate loans and to receive a
variable rate of interest based on a spread to one-month LIBOR. The net cash
flows related to these swaps decreased Interest and fees on loans in the
consolidated statements of income by $164,000, $3,900, and $2,100 in 2008, 2007,
and 2006, respectively. The change in fair value of the interest rate swaps
decreased Interest and fees on loans in the consolidated statements of income by
$1,167,000, $228,000, and $119,000 in 2008, 2007 and 2006, respectively. The
changes in fair value of the interest rate swaps were partially offset by
increases in the fair value of the related fixed rate loans of $1,101,000,
$221,000, and $124,000 in 2008, 2007, and 2006, respectively. The fair value of
the swaps was ($1,467,000), ($300,000), and ($119,000) at December 31, 2008,
2007, and, 2006, respectively.
Interest rate caps
In 2008, Enterprise entered into interest
rate cap contracts which entitle Enterprise to receive from the issuer at
specified dates, the amount, if any, by which a specified market rate exceeds
the cap strike interest, applied to a notional principal amount. At December 31,
2008, the Company had interest rate cap contracts with notional amounts totaling
$188,050,000. Enterprise paid a premium of $2,082,000 at the inception of the
contract. No principal payments are exchanged. The change in fair value
decreased Noninterest income in the consolidated statement of income by
$1,538,000 in 2008. At December 31, 2008, the caps fair value was $544,000.
68
NOTE 8FIXED ASSETS
A summary of fixed assets at December 31, 2008 and 2007 is as follows:
December 31, | ||||||
(in thousands) | 2008 | 2007 | ||||
Land | $ | 2,249 | $ | 2,299 | ||
Buildings and leasehold improvements | 22,726 | 18,827 | ||||
Furniture, fixtures and equipment | 12,658 | 11,617 | ||||
Capitalized software | 214 | 84 | ||||
37,847 | 32,827 | |||||
Less accumulated depreciation and amortization | 12,689 | 10,604 | ||||
Total fixed assets | $ | 25,158 | $ | 22,223 |
Depreciation and amortization of building, leasehold improvements, and furniture, fixtures, equipment and capitalized software included in noninterest expense amounted to $2,690,000, $2,465,000 and $1,901,000 in 2008, 2007, and 2006, respectively.
The Company has facilities leased under agreements that expire in various years through 2026. The Companys aggregate rent expense totaled $2,631,000, $2,356,000, and $1,724,000 in 2008, 2007 and 2006, respectively. Sublease rental income was $110,236, $37,000 and $39,000 for 2008, 2007 and 2006. The future aggregate minimum rental commitments (in thousands) required under the leases are as follows:
Year | Amount | ||
2009 | 2,378 | ||
2010 | 2,388 | ||
2011 | 1,392 | ||
2012 | 1,318 | ||
2013 | 549 | ||
Thereafter | 4,225 | ||
Total | $ | 12,249 |
For leases which renew or are subject to periodic rental adjustments, the monthly rental payments will be adjusted based on then current market conditions and rates of inflation.
69
NOTE 9GOODWILL AND INTANGIBLE ASSETS
The tables below present an analysis of the goodwill and intangible assets for the years ended December 31, 2008, 2007 and 2006.
Reporting Unit | ||||||||||||
(in thousands) | Millennium | Bank | Total | |||||||||
Balance at December 31, 2005 | $ | 10,104 | $ | 1,938 | $ | 12,042 | ||||||
Acquisition-related adjustments (1) | 189 | - | 189 | |||||||||
Goodwill from purchase of NorthStar Bancshares, Inc | - | 17,752 | 17,752 | |||||||||
Balance at December 31, 2006 | 10,293 | 19,690 | 29,983 | |||||||||
Acquisition-related adjustments (1) | - | 481 | 481 | |||||||||
Goodwill from purchase of Clayco Banc Corporation | - | 25,208 | 25,208 | |||||||||
Goodwill from purchase of 40% of Millennium Brokerage Group | 1,505 | - | 1,505 | |||||||||
Balance at December 31, 2007 | 11,798 | 45,379 | 57,177 | |||||||||
Acquisition-related adjustments (1) | 36 | 776 | 812 | |||||||||
Goodwill write-off related to sale of Liberty branch | - | (97 | ) | (97 | ) | |||||||
Goodwill write-off related to sale of DeSoto branch | - | (680 | ) | (680 | ) | |||||||
Goodwill impairment related to Millennium Brokerage Group | (8,700 | ) | - | (8,700 | ) | |||||||
Balance at December 31, 2008 | $ | 3,134 | $ | 45,378 | $ | 48,512 |
(1) | Includes additional purchase accounting adjustments on the Millennium, NorthStar and Clayco acquisitions necessary to reflect additional valuation data since the respective acquisition dates. See Note 2 Acquisitions and Divestitures for more information. | |
Customer and | ||||||||||||
Trade Name | Core Deposit | |||||||||||
(in thousands) | Intangibles | Intangible | Net Intangible | |||||||||
Balance at December 31, 2005 | $ | 4,548 | $ | - | $ | 4,548 | ||||||
Intangibles from purchase of NorthStar Bancshares, Inc | - | 2,369 | 2,369 | |||||||||
Amortization expense | (912 | ) | (216 | ) | (1,128 | ) | ||||||
Balance at December 31, 2006 | 3,636 | 2,153 | 5,789 | |||||||||
Intangibles from purchase of Clayco Banc Corporation | - | 1,868 | 1,868 | |||||||||
Amortization expense | (912 | ) | (692 | ) | (1,604 | ) | ||||||
Balance at December 31, 2007 | 2,724 | 3,329 | 6,053 | |||||||||
Amortization expense | (845 | ) | (599 | ) | (1,444 | ) | ||||||
Intangible write-off related to sale of Liberty branch | - | (269 | ) | (269 | ) | |||||||
Intangible write-off related to sale of DeSoto branch/Great American charter | - | (336 | ) | (336 | ) | |||||||
Intangible write-off related to Millennium | (500 | ) | - | (500 | ) | |||||||
Balance at December 31, 2008 | $ | 1,379 | $ | 2,125 | $ | 3,504 |
The following table reflects the expected amortization schedule for the customer, trade name and core deposit intangibles (in thousands) at December 31, 2008.
Year | Amount | ||
2009 | $ | 1,077 | |
2010 | 1,015 | ||
2011 | 371 | ||
2012 | 309 | ||
2013 | 247 | ||
After 2013 | 485 | ||
$ | 3,504 |
Historically, the goodwill impairment tests have been completed as of December 31 each year. Following the annual impairment test for 2006, the Company changed the goodwill impairment test date for the Millennium reporting unit to September 30 of each fiscal year. This change in the testing date was designed to provide sufficient time for independent experts to complete the Millennium reporting unit testing prior to year end reporting. The goodwill impairment test date for the Banking reporting unit did not change.
70
The goodwill associated with Millennium was evaluated in accordance with SFAS 142, Goodwill and Other Intangible Assets. Due primarily to continued pressures in the sales margin and resulting earnings of Millennium, the Companys wholesale insurance brokerage business, this analysis determined that the carrying value of the reporting unit was higher than the fair value of the reporting unit, which resulted in a non-cash goodwill impairment charge of $8,700,000 in 2008. The Millennium intangible assets are related to their customer lists and tradename. The Company also tested the Millennium intangible assets for impairment in conformity with SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Asset, and determined that the customer related intangible was impaired by $500,000. These impairment charges did not reduce the Companys regulatory capital or cash flow. The carrying value of the Millennium customer lists and tradename, were $1,165,000 and $214,000, respectively, as of December 31, 2008.
The annual goodwill impairment evaluation in 2008 did not identify any impairment at the Banking unit. However, paragraph 28 of SFAS 142 requires that the goodwill impairment analysis be conducted when events or circumstances occur that would more likely than not reduce the fair value of a reporting unit below its carrying amount. An example of such an event includes significant adverse changes in the business climate, such as a significant decline in the Companys market capitalization.
NOTE 10MATURITY OF CERTIFICATES OF DEPOSIT
Following is a summary of certificates of deposit maturities at December 31, 2008:
$100,000 | ||||||||
(in thousands) | and Over | Other | Total | |||||
Less than 1 year | $ | 373,045 | $ | 147,387 | $ | 520,432 | ||
Greater than 1 year and less than 2 years | 112,953 | 27,766 | 140,719 | |||||
Greater than 2 years and less than 3 years | 33,064 | 11,182 | 44,246 | |||||
Greater than 3 years and less than 4 years | 596 | 1,179 | 1,775 | |||||
Greater than 4 years and less than 5 years | 100 | 342 | 442 | |||||
Over 5 years | 439 | 14 | 453 | |||||
$ | 520,197 | $ | 187,870 | $ | 708,067 |
NOTE 11SUBORDINATED DEBENTURES
The Corporation has nine wholly-owned statutory business trusts. These trusts issued preferred securities that were sold to third parties. The sole purpose of the trusts was to invest the proceeds in junior subordinated debentures of the Company that have terms identical to the trust preferred securities. In addition to the statutory business trusts, on September 30, 2008, Enterprise completed a $2,500,000 private placement of subordinated capital notes. The notes mature in 2018, pay a fixed rate of interest at 10%, and are callable by Enterprise in five years.
On December 12, 2008, the Company closed an offering of $25,000,000 in convertible trust preferred securities through EFSC Capital Trust VIII, a statutory business trust sponsored by the Company. The proceeds from the offering were used to provide additional parent company liquidity and regulatory capital. The securities have a 9% coupon, mature in 30 years and are callable by the Company after 5 years. They are convertible to 1,439,263 of the Companys common stock. The Company may terminate the conversion rights, subject to certain limitations, after a two-year lockout period, if the Companys price per share exceeds $22.58 for twenty consecutive trading days.
On September 20, 2007, the Company issued EFSC Capital Trust VII. The proceeds from the offering were used to refinance EFSC Capital Trust I, which was redeemed on September 30, 2007. EFSC Capital Trust I redeemed all of its $4,000,000 variable rate trust preferred securities and its $124,000 of variable rate common securities. At the time of the redemption, the Company recognized an $82,000 charge in noninterest expense for unamortized debt issuance costs related to this instrument.
On February 26, 2007 the Company issued EFSC Capital Trust VI to partially fund the Clayco acquisition. On February 28, 2007, as part of the Clayco acquisition, the Company acquired Clayco Trust I and Clayco Trust II.
71
The amounts and terms of each respective issuance at December 31 were as follows:
Amount | ||||||||||||
(in thousands) | 2008 | 2007 | Maturity Date | Call date | Interest Rate | |||||||
EFSC Clayco Trust I | $ | 3,196 | $ | 3,196 | December 17, 2033 | December 17, 2008 | Floats @ 3MO LIBOR + 2.85% | |||||
EFSC Capital Trust II | 5,155 | 5,155 | June 17, 2034 | June 17, 2009 | Floats @ 3MO LIBOR + 2.65% | |||||||
EFSC Capital Trust III | 11,341 | 11,341 | December 15, 2034 | December 15, 2009 | Floats @ 3MO LIBOR + 1.97% | |||||||
EFSC Clayco Trust II | 4,124 | 4,124 | September 15, 2035 | September 15, 2010 | Floats @ 3MO LIBOR + 1.83% | |||||||
EFSC Capital Trust IV | 10,310 | 10,310 | December 15, 2035 | December 15, 2010 | Fixed for 5 years @ 6.14%(1) | |||||||
EFSC Capital Trust V | 4,124 | 4,124 | September 15, 2036 | September 15, 2011 | Floats @ 3MO LIBOR + 1.60% | |||||||
EFSC Capital Trust VI | 14,433 | 14,433 | March 30, 2037 | March 30, 2012 | Fixed for 5 years @ 6.573%(2) | |||||||
EFSC Capital Trust VII | 4,124 | 4,124 | December 15, 2037 | December 15, 2012 | Floats @ 3MO LIBOR + 2.25% | |||||||
EFSC Capital Trust VIII | 25,774 | - | December 15, 2038 | December 15, 2013 (3) | Fixed @ 9% | |||||||
Total trust preferred securities | 82,581 | 56,807 | ||||||||||
Enterprise Subordinated Notes | 2,500 | - | October 1, 2018 | October 1, 2013 | Fixed @ 10% | |||||||
Total Subordinated Debentures | $ | 85,081 | $ | 56,807 |
(1) | After October 2010, floats @ 3MO LIBOR + 1.44% | |
(2) | After February 2012, floats @ 3MO LIBOR + 1.60% | |
(3) | Convertible to EFSC common stock at a conversion price of $17.37. Forced conversion by EFSC if EFSC common stock trades at greater than or equal to $22.58 for twenty consecutive trading days after two years. |
The subordinated debentures, which are the sole assets of the trusts, are subordinate and junior in right of payment to all present and future senior and subordinated indebtedness and certain other financial conditions of the Company. The Company fully and unconditionally guarantees each trusts securities obligations. The trust preferred securities are included in Tier 1 capital for regulatory capital purposes, subject to certain limitations.
The securities are redeemable in whole or in part on or after their respective call dates. Mandatory redemption dates may be shortened if certain conditions are met. The securities are classified as subordinated debentures in the Companys consolidated balance sheets. Interest on the subordinated debentures held by the trusts is recorded as interest expense in the Companys consolidated statements of income. The Companys investment in these trusts are included in other investments in the consolidated balance sheets.
An entity managed and controlled by certain members of the Companys Board of Directors purchased $5,000,000 of the convertible trust preferred securities of EFSC Capital Trust VIII on December 12, 2008.
NOTE 12FEDERAL HOME LOAN BANK ADVANCES
FHLB advances are collateralized by 1-4 family residential real estate loans, business loans and certain commercial real estate loans. At December 31, 2008 and 2007 the carrying value of the loans pledged to the FHLB of Des Moines was $465,000,000 and $336,000,000, respectively.
Enterprise also has a $7,517,000 investment in the capital stock of the FHLB of Des Moines and maintains a line of credit that had availability of approximately $164,300,000 at December 31, 2008.
The following table summarizes the type, maturity and rate of the Companys FHLB advances at December 31:
2008 | 2007 | ||||||||||
Outstanding | Weighted | Outstanding | Weighted | ||||||||
(in thousands) | Term | Balance | Rate | Balance | Rate | ||||||
Long term non-amortizing fixed advance | less than 1 year | $ | 81,050 | 3.48% | $ | 58,387 | 3.76% | ||||
Long term non-amortizing fixed advance | 1 - 2 years | 20,800 | 4.19% | 55,536 | 4.05% | ||||||
Long term non-amortizing fixed advance | 2 - 3 years | 300 | 6.07% | 20,800 | 4.19% | ||||||
Long term non-amortizing fixed advance | 3 - 4 years | 7,000 | 4.52% | 300 | 6.07% | ||||||
Long term non-amortizing fixed advance | 4 - 5 years | - | - | 7,000 | 4.52% | ||||||
Long term non-amortizing fixed advance | 5 - 10 years | 10,000 | 4.53% | 10,000 | 4.53% | ||||||
Mortgage matched fixed advance | 10 - 15 years | 807 | 5.69% | 878 | 5.69% | ||||||
Total Federal Home Loan Bank Advances | $ | 119,957 | 3.77% | $ | 152,901 | 4.02% |
72
All of the FHLB advances have fixed interest rates. At December 31, 2008, $50,000,000 of the advances are prepayable by the Company at anytime, subject to prepayment penalties. Of the advances with a term of less than one year, at December 31, 2008, $20,000,000, $25,000,000, and $25,000,000 is callable by the FHLB beginning on the option date in February 2009, March 2009 and December 2009, respectively, and quarterly thereafter.
NOTE 13OTHER BORROWINGS AND NOTES PAYABLE
A summary of other borrowings is as follows:
December 31, | |||||||
(in thousands) | 2008 | 2007 | |||||
Federal funds purchased | $ | 19,400 | $ | 1,784 | |||
Securities sold under repurchase agreements | 26,760 | 8,896 | |||||
Total | $ | 46,160 | $ | 10,680 | |||
Average balance during the year | $ | 35,781 | $ | 8,068 | |||
Maximum balance outstanding at any month-end | 55,232 | 10,782 | |||||
Weighted average interest rate during the year | 1.81 | % | 3.32 | % | |||
Weighted average interest rate at December 31 | 0.38 | % | 3.17 | % |
Enterprise also has a line with the Federal Reserve Bank of St. Louis for back-up liquidity purposes. As of December 31, 2008, approximately $310,500,000 was available under this line. This line is secured by a pledge of certain eligible loans.
Notes Payable
At December 31, 2008 the Company had a $16,000,000 unsecured
bank line of credit and a $4,000,000 term loan that expire on April 30, 2009. As
of September 30, 2008, the Company became noncompliant with certain covenants
regarding classified loans as a percentage of bank equity and loan loss
reserves. As a result, the Company repaid all outstanding balances on the line
of credit and term loan in December 2008. The Company does not expect to renew
this arrangement at maturity. Both the line of credit and term loan accrue
interest based on LIBOR plus 1.25% and are payable quarterly. For the year ended
December 31, 2008, the average balance and maximum month-end balance of these
instruments was $12,849,000 and $20,000,000, respectively.
NOTE 14LITIGATION AND OTHER CLAIMS
Various legal claims have arisen during the normal course of business, which in the opinion of management, after discussion with legal counsel; will not result in any material liability.
NOTE 15INCOME TAXES
The components of income tax expense for the years ended December 31 are as follows:
Years ended December 31, | ||||||||||
(in thousands) | 2008 | 2007 | 2006 | |||||||
Current: | ||||||||||
Federal | $ | 7,599 | $ | 7,637 | $ | 9,023 | ||||
State and local | 233 | 632 | 546 | |||||||
Deferred | (6,246 | ) | 747 | (1,244 | ) | |||||
$ | 1,586 | $ | 9,016 | $ | 8,325 |
73
A reconciliation of expected income tax expense, computed by applying the statutory federal income tax rate of 35% in 2008, 2007, and 2006 to income before income taxes and the amounts reflected in the consolidated statements of income is as follows:
Years ended December 31, | |||||||||||
(in thousands) | 2008 | 2007 | 2006 | ||||||||
Income tax expense at statutory rate | $ | 2,106 | $ | 9,308 | $ | 8,327 | |||||
Increase (reduction) in income tax resulting from: | |||||||||||
Tax-exempt income | (401 | ) | (303 | ) | (274 | ) | |||||
State and local income tax expense | 151 | 411 | 355 | ||||||||
Non-deductible expenses | 208 | 258 | 236 | ||||||||
Other, net | (478 | ) | (658 | ) | (319 | ) | |||||
Total income tax expense | $ | 1,586 | $ | 9,016 | $ | 8,325 |
A net deferred income tax asset of $13,225,000 and $7,492,000 is included in other assets in the consolidated balance sheets at December 31, 2008 and 2007, respectively. The tax effect of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities is as follows:
Years ended December 31, | |||||
(in thousands) | 2008 | 2007 | |||
Deferred tax assets: | |||||
Allowance for loan losses | $ | 11,292 | $ | 7,693 | |
Deferred compensation | 824 | 897 | |||
Merchant banking investments | 239 | 239 | |||
Loans | 21 | 102 | |||
Intangible assets | 3,244 | - | |||
Other | 75 | - | |||
Total deferred tax assets | 15,695 | 8,931 | |||
Deferred tax liabilities: | |||||
Unrealized gains on securities available for sale | 467 | 24 | |||
State tax credits, net | 1,056 | - | |||
Core deposit intangibles | 774 | 1,212 | |||
Office equipment and leasehold improvements | 173 | 203 | |||
Total deferred tax liabilities | 2,470 | 1,439 | |||
Net deferred tax asset | $ | 13,225 | $ | 7,492 |
A valuation allowance is provided on deferred tax assets when it is more likely than not that some portion of the assets will not be realized. The Company did not have any valuation allowances as of December 31, 2008 or December 31, 2007. Management believes it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets above.
The Company, or one of its subsidiaries, files income tax returns in the U.S. federal jurisdiction and in seven states. With few exceptions, the Company is no longer subject to U.S. federal, state or local income tax audits by tax authorities for years before 2005. The Company is not currently under audit by any taxing jurisdiction.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense and classifies such interest and penalties in the liability for unrecognized tax benefits. As of December 31, 2008, the Company had approximately $230,000 accrued for interest and penalties.
The Company adopted the provisions of Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FAS No. 109, Accounting for Income Taxes on January 1, 2007. As a result of the implementation, the Company recognized a $138,000 decrease in the liability for unrecognized tax benefits, which was accounted for as an increase to the January 1, 2007 balance of retained earnings. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense and classifies such interest and penalties in the liability for unrecognized tax benefits.
74
As of December 31, 2008, the gross amount of unrecognized tax benefits was $1,690,000 and the total amount of unrecognized tax benefits that would impact the effective tax rate, if recognized, was $1,200,000. The Company believes it is reasonably possible that an additional $430,000 in unrecognized tax benefits related to certain federal and state tax items will be recognized during 2009 as a result of the expiration of certain statues of limitations.
The activity in the accrued liability for unrecognized tax benefits was as follows:
(in thousands) | 2008 | 2007 | ||||||
Balance at beginning of year | $ | 2,412 | $ | 2,430 | ||||
Additions based on tax positions related to the | ||||||||
current year | 245 | 484 | ||||||
Additions for tax positions of prior years | 241 | 112 | ||||||
Reductions for tax positions of prior years | (491 | ) | - | |||||
Settlements of lapse of exposure | (717 | ) | (614 | ) | ||||
Balance at end of year | $ | 1,690 | $ | 2,412 |
NOTE 16REGULATORY MATTERS
The Company and each of its bank subsidiaries are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of the Company and its banking subsidiaries. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and each bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Each banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and each bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2008 and 2007, that the Company and bank meet all capital adequacy requirements to which they are subject.
As of December 31, 2008 and 2007, the bank was categorized as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized each bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table.
75
The actual capital amounts and ratios are also presented in the table.
To Be Well | ||||||||||||||||||
Capitalized Under | ||||||||||||||||||
For Capital | Applicable | |||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||
(in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||
As of December 31, 2008: | ||||||||||||||||||
Total Capital (to Risk Weighted Assets) | ||||||||||||||||||
Enterprise Financial Services Corp | $ | 273,978 | 12.81 | % | $ | 171,136 | 8.00 | % | $ | - | - | % | ||||||
Enterprise Bank & Trust | 230,008 | 10.86 | 169,479 | 8.00 | 211,848 | 10.00 | ||||||||||||
Tier I Capital (to Risk Weighted Assets) | ||||||||||||||||||
Enterprise Financial Services Corp | 190,253 | 8.89 | 85,568 | 4.00 | - | - | ||||||||||||
Enterprise Bank & Trust | 200,968 | 9.49 | 84,739 | 4.00 | 127,109 | 6.00 | ||||||||||||
Tier I Capital (to Average Assets) | ||||||||||||||||||
Enterprise Financial Services Corp | 190,253 | 8.40 | 67,961 | 3.00 | - | - | ||||||||||||
Enterprise Bank & Trust | 200,968 | 8.95 | 67,392 | 3.00 | 112,319 | 5.00 | ||||||||||||
As of December 31, 2007: | ||||||||||||||||||
Total Capital (to Risk Weighted Assets) | ||||||||||||||||||
Enterprise Financial Services Corp | $ | 186,549 | 10.54 | % | $ | 141,534 | 8.00 | % | $ | - | - | % | ||||||
Enterprise Bank & Trust | 160,862 | 10.02 | 128,463 | 8.00 | 160,579 | 10.00 | ||||||||||||
Great American Bank | 18,381 | 11.80 | 12,457 | 8.00 | 15,571 | 10.00 | ||||||||||||
Tier I Capital (to Risk Weighted Assets) | ||||||||||||||||||
Enterprise Financial Services Corp | 164,957 | 9.32 | 70,767 | 4.00 | - | - | ||||||||||||
Enterprise Bank & Trust | 141,259 | 8.80 | 64,231 | 4.00 | 96,347 | 6.00 | ||||||||||||
Great American Bank | 16,434 | 10.55 | 6,229 | 4.00 | 9,343 | 6.00 | ||||||||||||
Tier I Capital (to Average Assets) | ||||||||||||||||||
Enterprise Financial Services Corp | 164,957 | 8.85 | 55,938 | 3.00 | - | - | ||||||||||||
Enterprise Bank & Trust | 141,259 | 8.32 | 50,959 | 3.00 | 84,931 | 5.00 | ||||||||||||
Great American Bank | 16,434 | 8.14 | 55,938 | 3.00 | 10,094 | 5.00 |
NOTE 17COMPENSATION PLANS
The Company has adopted share-based compensation plans to reward and provide long-term incentive for directors and key employees of the Company. These plans provide for the granting of stock, stock options, stock appreciation rights, and restricted stock units (RSUs), as designated by the Companys Board of Directors. The Company uses authorized and unissued shares to satisfy share award exercises. During 2008, share-based compensation was issued in the form of stock, stock options, stock-settled stock appreciation rights and RSUs. At December 31, 2008, there were 885,523 shares available for grant under the various share-based compensation plans. An additional 80,346 shares of stock were available for issuance under the Stock Plan for Non-Management Directors approved by the Shareholders in April 2006.
The share-based compensation expense that was charged against income was $2,255,000, $1,906,000 and $1,252,000 for the years ended December 31, 2008, 2007 and 2006, respectively. The total income tax benefit recognized in the income statement for share-based compensation arrangements was $460,000, $381,000 and $525,000 for the years ended December 31, 2008, 2007 and 2006, respectively.
In determining compensation cost for stock options, the Black-Scholes option-pricing model is used to estimate the fair value of options on date of grant. The Black-Scholes model is a closed-end model that uses the assumptions in the following table. The risk-free rate for the expected term is based on the U.S. Treasury zero-coupon spot rates in effect at the time of grant. Expected volatility is based on historical volatility of the Companys common stock. The Company uses historical exercise behavior and other factors to estimate the expected term of the options, which represents the period of time that the options granted are expected to be outstanding.
2008 | 2007 | 2006 | ||||
Risk-free interest rate | 3.9% | 5.2% | 4.5% | |||
Expected dividend rate | 0.6% | 0.6% | 0.3% | |||
Expected volatility | 39.4% | 36.0% | 54.6% | |||
Expected term | 6 years | 6 years | 9.5 years |
76
Employee Stock Options and
Stock-settled Stock Appreciation Rights
Stock options were granted to key employees with exercise prices equal to
the market price of the Companys common stock at the date of grant and have
10-year contractual terms. Stock options have a vesting schedule of between
three to five years. In 2007, the Company began granting stock-settled stock
appreciation rights (SSAR) to key employees. The SSARs are subject to
continued employment, have a 10-year contractual term and vest ratably over five
years. Neither stock options nor SSARs carry voting or dividend rights until
exercised. At December 31, 2008, there was $32,000 and $2,883,000 of total
unrecognized compensation cost related to stock options and SSARs,
respectively, which is expected to be recognized over a weighted average period
of 1.3 years and 3.6 years, respectively.
(in thousands, except grant date fair value) | 2008 | 2007 | 2006 | ||||||
Weighted average grant date fair value of options | $ | 8.27 | $ | 10.69 | $ | 18.34 | |||
Compensation expense | 705 | 452 | 21 | ||||||
Intrinsic value of option exercises on date of exercise | 2,177 | 1,961 | 1,750 | ||||||
Cash received from the exercise of stock options | 3,148 | 1,233 | 1,226 |
Following is a summary of the employee stock option activity for 2008.
Weighted | ||||||||||||
Weighted | Average | |||||||||||
Average | Remaining | Aggregate | ||||||||||
Exercise | Contractual | Intrinsic | ||||||||||
(Dollars in thousands, except share data) | Shares | Price | Term | Value | ||||||||
Outstanding at December 31, 2007 | 891,816 | $ | 15.42 | |||||||||
Granted | 305,198 | 19.79 | ||||||||||
Exercised | (265,779 | ) | 11.84 | |||||||||
Forfeited | (103,764 | ) | 24.58 | |||||||||
Outstanding at December 31, 2008 | 827,471 | $ | 17.03 | 6.5 years | $ | (1,484 | ) | |||||
Exercisable at December 31, 2008 | 485,274 | $ | 14.24 | 4.5 years | $ | 485 | ||||||
Vested and expected to vest at December 31, 2008 | 765,457 | $ | 16.47 | 6.5 years | $ | (941 | ) |
Restricted Stock
Units
As part of a long-term incentive
plan, the Company awards nonvested stock, in the form of RSUs to employees.
RSUs are subject to continued employment and vest ratably over five years.
RSUs do not carry voting or dividend rights until vested. Sales of the units
are restricted prior to vesting.
(in thousands) | 2008 | 2007 | 2006 | ||||||
Compensation expense | $ | 1,380 | $ | 1,308 | $ | 1,029 | |||
Total fair value at vesting date | 765 | 1,384 | 1,421 | ||||||
Total unrecognized compensation cost for nonvested | |||||||||
stock units | 3,038 | 3,441 | 3,418 | ||||||
Expected years to recognize unearned compensation | 3.0 years | 3.1 years | 3.5 years |
A summary of the status of the Company's restricted stock unit awards as of December 31, 2008 and changes during the year then ended is presented below.
Weighted | ||||||
Average | ||||||
Grant Date | ||||||
Shares | Fair Value | |||||
Outstanding at December 31, 2007 | 168,286 | $ | 23.74 | |||
Granted | 95,067 | 21.39 | ||||
Vested | (59,510 | ) | 22.63 | |||
Forfeited | (53,385 | ) | 23.20 | |||
Outstanding at December 31, 2008 | 150,458 | $ | 22.89 |
77
Stock Plan for Non-Management
Directors
In 2006, the Company adopted a
Stock Plan for Non-Management Directors, which provides for issuing shares of
common stock to non-employee directors as compensation in lieu of cash. The plan
was approved by the shareholders and allows up to 100,000 shares to be awarded.
Shares are issued twice a year and compensation expense is recorded as the
shares are earned, therefore, there is no unrecognized compensation cost related
to this plan. In 2008, the Company issued 9,544 shares of stock at a weighted
average fair value of $17.83 per share. In 2007, the Company issued 6,729 shares
of stock at a weighted average fair value of $27.40 per share. The Company
recognized $170,000 and $146,000 of stock-based compensation expense for the
shares issued to the directors in 2008 and 2007, respectively.
Moneta Plan
In 1997, the Company entered into a solicitation and referral
agreement with Moneta Group, Inc. (Moneta), a nationally recognized firm in
the financial planning industry. There have been no options granted to Moneta
under the agreement since 2003. The fair value of each option granted to Moneta
was estimated on the date of grant using the Black-Scholes option pricing model.
The Company recognized the fair value of the options over the vesting period as
expense. As of December 31, 2006, the fair value of all Moneta options had been
recognized. The Company recognized $17,000 in Moneta option-related expenses
during 2006.
Following is a summary of the Moneta stock option activity for 2008.
Weighted | ||||||||||
Weighted | Average | |||||||||
Average | Remaining | Aggregate | ||||||||
Exercise | Contractual | Intrinsic | ||||||||
(Dollars in thousands, except share data) | Shares | Price | Term | Value | ||||||
Outstanding at December 31, 2007 | 137,098 | $ | 12.62 | |||||||
Granted | - | - | ||||||||
Exercised | (53,680 | ) | 10.34 | |||||||
Forfeited | (4,169 | ) | 15.32 | |||||||
Outstanding at December 31, 2008 | 79,249 | $ | 14.02 | 1.4 years | $ | 97 | ||||
Exercisable at December 31, 2008 | 79,249 | $ | 14.02 | 1.4 years | $ | 97 |
401(k) plans
Effective January 1, 1993, the Company adopted a 401(k) thrift
plan which covers substantially all full-time employees over the age of 21. In
addition, substantially all employees of Millennium can elect to participate in
a safe-harbor 401(k) plan. The amount charged to expense for the Companys
contributions to the plans was $529,000, $447,000 and $323,000 for 2008, 2007,
and 2006, respectively.
NOTE 18COMMITMENTS
The Company issues financial instruments with off balance sheet risk in the normal course of the business of meeting the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the consolidated balance sheets.
The Companys extent of involvement and maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its consolidated balance sheets. At December 31, 2008, no amounts have been accrued for any estimated losses for these financial instruments.
The contractual amount of off-balance-sheet financial instruments as of December 31, 2008 and 2007 is as follows:
December 31, | December 31, | ||||
(in thousands) | 2008 | 2007 | |||
Commitments to extend credit | $ | 555,361 | $ | 535,227 | |
Standby letters of credit | 33,875 | 36,464 |
78
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments usually have fixed expiration dates or other termination clauses and may require payment of a fee. Of the total commitments to extend credit at December 31, 2008 and 2007, approximately $131,000,000 and $61,181,000, respectively, represents fixed rate loan commitments. Since certain of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customers credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the bank upon extension of credit, is based on managements credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, premises and equipment, and real estate.
Standby letters of credit are conditional commitments issued by the bank subsidiaries to guarantee the performance of a customer to a third party. These standby letters of credit are issued to support contractual obligations of each banks customers. The credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to customers. The approximate remaining term of standby letters of credit range from 1 month to 5 years at December 31, 2008.
NOTE 19FAIR VALUE MEASUREMENTS
Effective January 1, 2008, the Company adopted SFAS 157, Fair Value Measurements, for financial assets and financial liabilities. In accordance with FSP 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2), the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements.
SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
SFAS 157 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, SFAS 157 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
79
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company's valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. These valuation methodologies were applied to all of the Company's financial assets and financial liabilities carried at fair value effective January 1, 2008.
80
The following table summarizes financial instruments measured at fair value on a recurring basis as of December 31, 2008, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
Level 1 | Level 2 | Level 3 | Total Fair | ||||||||
(in thousands) | Inputs | Inputs | Inputs | Value | |||||||
Assets | |||||||||||
Securities available for sale | $ | - | $ | 96,431 | $ | - | $ | 96,431 | |||
State tax credits held for sale | - | - | 39,142 | 39,142 | |||||||
Derivative financial instruments | - | 1,835 | - | 1,835 | |||||||
Portfolio loans | - | 18,875 | - | 18,875 | |||||||
Total assets | $ | - | $ | 117,141 | $ | 39,142 | $ | 156,283 | |||
Liabilities | |||||||||||
Derivative financial instruments | $ | - | $ | 1,467 | $ | - | $ | - | |||
Total liabilities | $ | - | $ | 1,467 | $ | - | $ | - |
The following table presents the changes in Level 3 financial instruments measured at fair value as of December 31, 2008.
Securities | ||||||
available for | ||||||
sale, at fair | State tax credits | |||||
(in thousands) | value | held for sale | ||||
Balance at January 1, 2008 | $ | - | $ | 22,547 | ||
Total gains or losses (realized and unrealized): | ||||||
Included in earnings | - | 5,740 | ||||
Included in other comprehensive income | (37 | ) | - | |||
Purchases, sales, issuances and settlements, net | 37 | 10,855 | ||||
Transfer in and/or out of Level 3 | - | - | ||||
Balance at December 31, 2008 | $ | - | $ | 39,142 | ||
Change in unrealized gains or losses relating to assets still held | ||||||
at the reporting date | $ | - | $ | 4,635 |
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
81
The following table presents the financial instruments measured at fair value on a non-recurring basis as of December 31, 2008.
Level 1 | Level 2 | Level 3 | Total Fair | ||||||||
(in thousands) | Input | Input | Input | Value | |||||||
Loans held for sale | $ | - | $ | 2,632 | $ | - | $ | 2,632 | |||
Impaired loans | - | 33,322 | - | 33,322 | |||||||
Other real estate | - | 13,868 | - | 13,868 | |||||||
Total | $ | - | $ | 49,822 | $ | - | $ | 49,822 |
Certain non-financial assets and non-financial liabilities measured at fair value on a recurring basis include reporting units measured at fair value in the first step of a goodwill impairment test. Certain non-financial assets measured at fair value on a non-recurring basis include non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, as well as intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. As stated above, FSP 157-2 will be applicable to these fair value measurements beginning January 1, 2009.
Effective January 1, 2008, the Company adopted the provisions of SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115. There were no valuation allowances related to the state tax credits held for sale that were impacted by the adoption of SFAS 159. Below is a summary of the impact of the initial implementation of the FVO.
January 1, 2008 | |||||||||
December 31, 2007 | Cumulative effect of | fair value (carrying | |||||||
(carrying value prior | adjustment at | value after | |||||||
(in thousands) | to adoption) | January 1, 2008 | adoption) | ||||||
State tax credits held for sale | $ | 23,117 | $ | (570 | ) | $ | 22,547 | ||
Pretax cumulative effect of adoption of the fair value option | (570 | ) | |||||||
Increase in deferred tax asset | 205 | ||||||||
Cumulative effect of adoption of the fair value option | |||||||||
(charge to retained earnings) | $ | (365 | ) |
SFAS 107, Disclosures about Fair Value of Financial Instruments, extends existing fair value disclosure for some financial instruments by requiring disclosure of the fair value of such financial instruments, both assets and liabilities recognized and not recognized in the consolidated balance sheets.
82
Following is a summary of the carrying amounts and fair values of the Companys financial instruments on the consolidated balance sheets at December 31, 2008 and 2007:
2008 | 2007 | |||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||
(in thousands) | Amount | fair value | Amount | fair value | ||||||||
Balance sheet assets | ||||||||||||
Cash and due from banks | $ | 25,626 | $ | 25,626 | $ | 76,265 | $ | 76,265 | ||||
Federal Funds Sold | 2,637 | 2,637 | 75,665 | 75,665 | ||||||||
Interest-bearing deposits | 14,384 | 14,384 | 1,719 | 1,719 | ||||||||
Securities available for sale | 96,431 | 96,431 | 70,756 | 70,756 | ||||||||
Other investments | 11,884 | 11,884 | 12,577 | 12,577 | ||||||||
Loans held for sale | 2,632 | 2,632 | 3,420 | 3,420 | ||||||||
Derivative financial instruments | 1,835 | 1,835 | 300 | 300 | ||||||||
Loans, net of allowance for loan losses | 1,945,866 | 1,991,183 | 1,619,839 | 1,622,977 | ||||||||
State tax credits, held for sale | 39,142 | 39,142 | 23,149 | 23,149 | ||||||||
Accrued interest receivable | 7,557 | 7,557 | 8,334 | 8,334 | ||||||||
Balance sheet liabilities | ||||||||||||
Deposits | 1,792,784 | 1,800,958 | 1,585,012 | 1,588,539 | ||||||||
Subordinated debentures | 85,081 | 71,393 | 56,807 | 57,050 | ||||||||
Other borrowed funds | 166,117 | 180,864 | 169,580 | 182,065 | ||||||||
Derivative financial instruments | 1,467 | 1,467 | - | - | ||||||||
Accrued interest payable | 2,473 | 2,473 | 3,710 | 3,710 |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practical to estimate such value:
Cash, Federal funds sold, and other
short-term instruments
For cash and due
from banks, federal funds purchased, interest-bearing deposits, and accrued
interest receivable (payable), the carrying amount is a reasonable estimate of
fair value, as such instruments reprice in a short time period.
Securities available for sale
The Company obtains fair value
measurements for available for sale debt instruments from an independent pricing
service. The fair value measurements consider observable data that may include
dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live
trading levels, trade execution data, market consensus prepayment speeds, credit
information and the bond's terms and conditions.
Other investments
Other investments, which primarily
consists of membership stock in the FHLB is reported at cost, which approximates
fair value.
Loans, net of allowance for loan
losses
The fair value of adjustable-rate
loans approximates cost. The fair value of fixed-rate loans is estimated by
discounting the future cash flows using the current rates at which similar loans
would be made to borrowers for the same remaining maturities.
State tax credits held for sale
The fair value of state tax credits held
for sale is calculated using an internal valuation model with unobservable
market data including discounted cash flows based upon the terms and conditions
of the tax credits.
Derivative financial instruments
The fair value of derivative financial
instruments is based on quoted market prices by the counterparty and verified by
the Company using public pricing information.
Deposits
The fair value of demand deposits, interest-bearing
transaction accounts, money market accounts and savings deposits is the amount
payable on demand at the reporting date. The fair value of fixed-maturity
certificates of deposit is estimated by discounting the future cash flows using
the rates currently offered for deposits of similar remaining maturities.
83
Subordinated debentures
Fair value of floating interest rate
subordinated debentures is assumed to equal carrying value. Fair value of fixed
interest rate subordinated debentures is based on discounting the future cash
flows using rates currently offered for financial instruments of similar
remaining maturities.
Other borrowed funds
Other borrowed funds include FHLB
advances, customer repurchase agreements, federal funds purchased, and notes
payable. The fair value of FHLB advances is based on the discounted value of
contractual cash flows. The discount rate is estimated using current rates on
borrowed money with similar remaining maturities. The fair value of federal
funds purchased, customer repurchase agreements and notes payable are assumed to
be equal to their carrying amount since they have an adjustable interest rate.
Commitments to extend credit and
standby letters of credit
The fair value
of commitments to extend credit and standby letters of credit would be estimated
using the fees currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements, the likelihood of the
counterparties drawing on such financial instruments, and the present
creditworthiness of such counterparties. The Company believes such commitments
have been made on terms which are competitive in the markets in which it
operates; however, no premium or discount is offered thereon and accordingly,
the Company has not assigned a value to such instruments for purposes of this
disclosure.
Limitations
Fair value estimates are made at a specific point in time,
based on relevant market information and information about the financial
instrument. These estimates are subjective in nature and involve uncertainties
and matters of significant judgment, and therefore, cannot be determined with
precision. Such estimates include the valuation of loans, goodwill, intangible
assets, and other long-lived assets, along with assumptions used in the
calculation of income taxes, among others. These estimates and assumptions are
based on managements best estimates and judgment. Management evaluates its
estimates and assumptions on an ongoing basis using historical experience and
other factors, including the current economic environment, which management
believes to be reasonable under the circumstances. We adjust such estimates and
assumptions when facts and circumstances dictate. Decreasing real estate values,
illiquid credit markets, volatile equity markets, and declines in consumer
spending have combined to increase the uncertainty inherent in such estimates
and assumptions. As future events and their effects cannot be determined with
precision, actual results could differ significantly from these estimates.
Changes in estimates resulting from continuing changes in the economic
environment will be reflected in the financial statement in future periods. In
addition, these estimates do not reflect any premium or discount that could
result from offering for sale at one time the Companys entire holdings of a
particular financial instrument. Fair value estimates are based on existing
on-balance and off-balance-sheet financial instruments without attempting to
estimate the value of anticipated future business and the value of assets and
liabilities that are not considered financial instruments. In addition, the tax
ramifications related to the realization of the unrealized gains and losses can
have a significant effect on fair value estimates and have not been considered
in many of the estimates.
NOTE 20SEGMENT REPORTING
The Company has two primary operating
segments, Banking and Wealth Management, which are delineated by the products
and services that each segment offers. The segments are evaluated separately on
their individual performance, as well as, their contribution to the Company as a
whole.
The Banking operating segment consists of a full-service commercial bank, Enterprise, with locations in St. Louis and Kansas City and a loan production office in Phoenix, Arizona. The majority of the Companys assets and income result from the Banking segment. With the exception of the loan production office, all banking locations have the same product and service offerings, have similar types and classes of customers and utilize similar service delivery methods. Pricing guidelines and operating policies for products and services are the same across all regions.
The Wealth Management segment includes the Trust division of Enterprise, the state tax credit brokerage activities, and Millennium. The Trust division provides estate planning, investment management, and retirement planning as well as consulting on management compensation, strategic planning and management succession issues. State tax credits are part of a fee initiative designed to augment the Companys wealth management segment and banking lines of business. Millennium operates life insurance advisory and brokerage operations from thirteen offices serving life agents, banks, CPA firms, property & casualty groups, and financial advisors in 49 states.
84
The Corporate segments principal activities include the direct ownership of the Companys banking and non-banking subsidiaries and the issuance of debt and equity. Its principal source of revenue is dividends from its subsidiaries and stock option exercises.
The financial information for each business segment reflects that information which is specifically identifiable or which is allocated based on an internal allocation method. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. When appropriate, these changes are reflected in prior year information presented below.
Following are the financial results for the Companys operating segments.
Years ended December 31, | |||||||||||||||
2008 | |||||||||||||||
Wealth | Corporate and | ||||||||||||||
(in thousands) | Banking | Management | Intercompany | Total | |||||||||||
Net interest income (expense) | $ | 71,628 | $ | (1,043 | ) | $ | (3,862 | ) | $ | 66,723 | |||||
Provision for loan losses | 22,475 | - | - | 22,475 | |||||||||||
Noninterest income | 10,027 | 15,049 | 197 | 25,273 | |||||||||||
Non interest expense | 38,851 | 11,536 | 3,918 | 54,305 | |||||||||||
Impairment charges related to Millennium Brokerage Group | - | 9,200 | - | 9,200 | |||||||||||
Income (loss) before income tax expense | 20,329 | (6,730 | ) | (7,583 | ) | 6,016 | |||||||||
Income tax expense (benefit) | 7,296 | (2,447 | ) | (3,263 | ) | 1,586 | |||||||||
Net income (loss) | $ | 13,033 | $ | (4,283 | ) | $ | (4,320 | ) | $ | 4,430 | |||||
Loans, less unearned loan fees | $ | 1,977,175 | $ | - | $ | - | $ | 1,977,175 | |||||||
Goodwill | 45,378 | 3,134 | - | 48,512 | |||||||||||
Intangibles, net | 2,126 | 1,378 | - | 3,504 | |||||||||||
Deposits | 1,818,514 | - | (25,730 | ) | 1,792,784 | ||||||||||
Borrowings | 168,617 | - | 82,581 | 251,198 | |||||||||||
Total assets | 2,204,341 | 48,775 | 17,058 | 2,270,174 | |||||||||||
2007 | |||||||||||||||
Wealth | Corporate and | ||||||||||||||
Banking | Management | Intercompany | Total | ||||||||||||
Net interest income (expense) | $ | 64,840 | $ | 138 | $ | (3,926 | ) | $ | 61,052 | ||||||
Provision for loan losses | 4,615 | - | - | 4,615 | |||||||||||
Noninterest income | 4,472 | 14,772 | 429 | 19,673 | |||||||||||
Non interest expense | 35,483 | 10,674 | 3,359 | 49,516 | |||||||||||
Income (loss) before income tax expense | 29,214 | 4,236 | (6,856 | ) | 26,594 | ||||||||||
Income tax expense (benefit) | 10,283 | 1,525 | (2,792 | ) | 9,016 | ||||||||||
Net income (loss) | $ | 18,931 | $ | 2,711 | $ | (4,064 | ) | $ | 17,578 | ||||||
Loans, less unearned loan fees | $ | 1,641,432 | $ | - | $ | - | $ | 1,641,432 | |||||||
Goodwill | 45,379 | 11,798 | - | 57,177 | |||||||||||
Intangibles, net | 3,330 | 2,723 | - | 6,053 | |||||||||||
Deposits | 1,588,963 | - | (3,951 | ) | 1,585,012 | ||||||||||
Borrowings | 163,581 | - | 62,807 | 226,388 | |||||||||||
Total assets | 1,952,495 | 42,542 | 4,081 | 1,999,118 | |||||||||||
2006 | |||||||||||||||
Wealth | Corporate and | ||||||||||||||
Banking | Management | Intercompany | Total | ||||||||||||
Net interest income (expense) | $ | 53,639 | $ | 105 | $ | (2,467 | ) | $ | 51,277 | ||||||
Provision for loan losses | 2,127 | - | - | 2,127 | |||||||||||
Noninterest income | 3,056 | 13,809 | 51 | 16,916 | |||||||||||
Non interest expense | 28,563 | 9,207 | 3,624 | 41,394 | |||||||||||
Minority interest | - | (875 | ) | - | (875 | ) | |||||||||
Income (loss) before income tax expense | 26,005 | 3,832 | ( 6,040 | ) | 23,797 | ||||||||||
Income tax expense (benefit) | 9,119 | 1,379 | ( 2,173 | ) | 8,325 | ||||||||||
Net income (loss) | $ | 16,886 | $ | 2,453 | $ | (3,867 | ) | $ | 15,472 | ||||||
Loans, less unearned loan fees | $ | 1,311,723 | $ | - | $ | - | $ | 1,311,723 | |||||||
Goodwill | 19,690 | 10,293 | - | 29,983 | |||||||||||
Intangibles, net | 2,153 | 3,636 | - | 5,789 | |||||||||||
Deposits | 1,319,201 | - | (3,693 | ) | 1,315,508 | ||||||||||
Borrowings | 36,752 | - | 39,054 | 75,806 | |||||||||||
Total assets | 1,517,617 | 16,991 | 979 | 1,535,587 |
85
NOTE 21PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS
Condensed Balance Sheets
December 31, | |||||
(in thousands) | 2008 | 2007 | |||
Assets | |||||
Cash | $ | 23,840 | $ | 487 | |
Investment in Enterprise Bank & Trust | 249,662 | 162,881 | |||
Investment in Millennium Holding Company | 8,861 | 17,754 | |||
Investment in Great American Bank | - | 43,570 | |||
Other assets | 18,947 | 14,519 | |||
Total assets | $ | 301,310 | $ | 239,211 | |
Liabilities and Shareholders' Equity | |||||
Subordinated debentures | $ | 82,581 | $ | 56,807 | |
Notes payable | - | 6,000 | |||
Accounts payable and other liabilities | 941 | 3,255 | |||
Shareholders' equity | 217,788 | 173,149 | |||
Total liabilities and shareholders' equity | $ | 301,310 | $ | 239,211 |
Condensed Statements of Income
Years ended December 31, | |||||||||
(in thousands) | 2008 | 2007 | 2006 | ||||||
Income: | |||||||||
Dividends from subsidiaries | $ | 45,811 | $ | 8,440 | $ | 9,669 | |||
Other | 3,162 | 559 | 133 | ||||||
Total income | 48,973 | 8,999 | 9,802 | ||||||
Expenses: | |||||||||
Interest expense-subordinated debentures | 3,471 | 3,859 | 2,343 | ||||||
Interest expense-notes payable | 507 | 197 | 207 | ||||||
Other expenses | 4,918 | 3,359 | 3,623 | ||||||
Total expenses | 8,896 | 7,415 | 6,173 | ||||||
Net income before taxes and equity in undistributed earnings of subsidiaries | 40,077 | 1,584 | 3,629 | ||||||
Income tax benefit | 2,338 | 2,792 | 2,173 | ||||||
Net income before equity in undistributed earnings of subsidiaries | 42,415 | 4,376 | 5,802 | ||||||
Equity in undistributed earnings of subsidiaries | (37,985 | ) | 13,202 | 9,670 | |||||
Net income | $ | 4,430 | $ | 17,578 | $ | 15,472 |
86
Condensed Statements of Cash Flow
Years Ended December 31, | |||||||||||
(in thousands) | 2008 | 2007 | 2006 | ||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 4,430 | $ | 17,578 | $ | 15,472 | |||||
Adjustments to reconcile net income to net cash | |||||||||||
provided by operating activities: | |||||||||||
Gain on sale of charter | (2,850 | ) | - | - | |||||||
Share-based compensation | 2,255 | 1,944 | 1,153 | ||||||||
Net income of subsidiaries | (7,826 | ) | (21,642 | ) | (19,339 | ) | |||||
Dividends from subsidiaries | 45,811 | 8,440 | 9,669 | ||||||||
Excess tax benefits of share-based compensation | (460 | ) | (381 | ) | (525 | ) | |||||
Additional share-based compensation from acquisition of Clayco | 1,000 | - | - | ||||||||
Other, net | (28 | ) | (2,096 | ) | 10 | ||||||
Net cash provided by operating activities | 42,332 | 3,843 | 6,440 | ||||||||
Cash flows from investing activities: | |||||||||||
Cash contributions to subsidiaries | (73,988 | ) | - | - | |||||||
Cash received in sale of charter, net of cash and cash equivalents paid | 5,575 | - | - | ||||||||
Cash paid for acquisitions, net of cash acquired | - | (17,085 | ) | (8,060 | ) | ||||||
Purchases of available for sale debt securities | (1,494 | ) | (784 | ) | (538 | ) | |||||
Proceeds from maturities and principal paydowns on available | |||||||||||
for sale debt securities | - | 124 | - | ||||||||
Purchase of limited partnership interests | (5,034 | ) | (1,171 | ) | - | ||||||
Net cash used in investing activities | (74,941 | ) | (18,916 | ) | (8,598 | ) | |||||
Cash flows from financing activities: | |||||||||||
Proceeds from notes payable | 15,000 | 6,750 | 10,000 | ||||||||
Paydowns of notes payable | (21,000 | ) | (4,751 | ) | (10,745 | ) | |||||
Proceeds from issuance of subordinated debentures | 25,774 | 18,557 | 4,124 | ||||||||
Paydown of subordinated debentures | - | (4,124 | ) | - | |||||||
Cash dividends paid | (2,661 | ) | (2,638 | ) | (1,977 | ) | |||||
Excess tax benefits of share-based compensation | 460 | 381 | 525 | ||||||||
Issuance of preferred stock and warrants | 35,000 | - | - | ||||||||
Common stock repurchased | - | (1,743 | ) | - | |||||||
Proceeds from the exercise of common stock options | 3,389 | 1,304 | 1,189 | ||||||||
Net cash provided by financing activities | 55,962 | 13,736 | 3,116 | ||||||||
Net increase (decrease) in cash and cash equivalents | 23,353 | (1,337 | ) | 958 | |||||||
Cash and cash equivalents, beginning of year | 487 | 1,824 | 866 | ||||||||
Cash and cash equivalents, end of year | $ | 23,840 | $ | 487 | $ | 1,824 | |||||
Noncash transactions: | |||||||||||
Common stock issued for acquisitions of businesses | $ | - | $ | 22,482 | $ | 5,249 |
87
NOTE 22QUARTERLY CONDENSED FINANCIAL INFORMATION (Unaudited)
The following table presents the unaudited quarterly financial information for the years ended December 31, 2008 and 2007.
2008 | |||||||||||||
4th | 3rd | 2nd | 1st | ||||||||||
(in thousands, except per share data) | Quarter | Quarter | Quarter | Quarter | |||||||||
Interest income | $ | 29,163 | $ | 29,289 | $ | 29,283 | $ | 30,246 | |||||
Interest expense | 11,963 | 12,705 | 12,481 | 14,109 | |||||||||
Net interest income | 17,200 | 16,584 | 16,802 | 16,137 | |||||||||
Provision for loan losses | 14,125 | 2,825 | 3,200 | 2,325 | |||||||||
Net interest income after provision for loan losses | 3,075 | 13,759 | 13,602 | 13,812 | |||||||||
Noninterest income | 7,650 | 7,641 | 4,444 | 5,538 | |||||||||
Noninterest expense | 17,817 | 19,133 | 12,723 | 13,832 | |||||||||
Income before income tax expense | (7,092 | ) | 2,267 | 5,323 | 5,518 | ||||||||
Income tax expense | (3,140 | ) | 948 | 1,823 | 1,955 | ||||||||
Net income | $ | (3,952 | ) | $ | 1,319 | $ | 3,500 | $ | 3,563 | ||||
Earnings per common share: | |||||||||||||
Basic | $ | (0.32 | ) | $ | 0.10 | $ | 0.28 | $ | 0.29 | ||||
Diluted | (0.32 | ) | 0.10 | 0.27 | 0.28 | ||||||||
2007 | |||||||||||||
4th | 3rd | 2nd | 1st | ||||||||||
(in thousands, except per share data) | Quarter | Quarter | Quarter | Quarter | |||||||||
Interest income | $ | 31,916 | $ | 31,807 | $ | 30,946 | $ | 27,848 | |||||
Interest expense | 15,713 | 16,002 | 15,821 | 13,929 | |||||||||
Net interest income | 16,203 | 15,805 | 15,125 | 13,919 | |||||||||
Provision for loan losses | 2,450 | 600 | 715 | 850 | |||||||||
Net interest income after provision for loan losses | 13,753 | 15,205 | 14,410 | 13,069 | |||||||||
Noninterest income | 6,230 | 4,638 | 4,906 | 3,899 | |||||||||
Noninterest expense | 13,083 | 12,202 | 12,370 | 11,861 | |||||||||
Minority interest in net income of consolidated subsidiary | - | - | 157 | (157 | ) | ||||||||
Income before income tax expense | 6,900 | 7,641 | 7,103 | 4,950 | |||||||||
Income tax expense | 1,994 | 2,642 | 2,588 | 1,792 | |||||||||
Net income | $ | 4,906 | $ | 4,999 | $ | 4,515 | $ | 3,158 | |||||
Earnings per common share | |||||||||||||
Basic | $ | 0.40 | $ | 0.40 | $ | 0.37 | $ | 0.27 | |||||
Diluted | 0.39 | 0.40 | 0.36 | 0.26 |
The sum of the quarterly EPS amounts may not equal the full year amounts due to rounding.
88
ITEM 9: CHANGES IN AND DISAGREEMENTS
WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
NONE
ITEM 9A: CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of December 31, 2008, under the supervision and with the participation of the Companys Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), management has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based on that evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures were effective as of December 31, 2008, to ensure that information required to be disclosed in the Companys periodic SEC filings is processed, recorded, summarized and reported when required. There were no significant changes in the Companys internal controls or in the other factors that could significantly affect those controls subsequent to the date of the evaluation.
Managements Report on Internal Control over Financial Reporting
Managements Report on Internal Controls over financial reporting and the audit report of KPMG LLP, the Companys independent registered public accounting firm, are included in Item 8 and are incorporated in this Item 9A by reference.
ITEM 9B: OTHER INFORMATION
The Company is not aware of any information required to be disclosed in a report on Form 8-K during the fourth quarter covered by their Form 10-K, but not reported, whether or not otherwise required by this Form 10-K.
PART III
ITEM 10: DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this item is incorporated herein by reference to the Companys Proxy Statement for its annual meeting to be held on Thursday, April 30, 2009. The Companys executive officers consist of the named executive officers disclosed in the Compensation Discussion and Analysis Section of the Proxy Statement.
ITEM 11: EXECUTIVE COMPENSATION
The information required by this item is incorporated herein by reference to the Companys Proxy Statement for its annual meeting to be held on Thursday, April 30, 2009.
ITEM 12: SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
The information required by this item is incorporated herein by reference to the Companys Proxy Statement for its annual meeting to be held on Thursday, April 30, 2009.
ITEM 13: CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
The information required by this item is incorporated herein by reference to the Companys Proxy Statement for its annual meeting to be held on Thursday, April 30, 2009.
ITEM 14: PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this item is incorporated by reference to the Companys Proxy Statement for its annual meeting to be held on Thursday, April 30, 2009.
89
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) 1. Financial Statements
The consolidated financial statements of Enterprise Financial Services Corp and its subsidiaries and independent auditors' reports are included in Part II (Item 8) of this Form 10 K.
2. Financial Statement Schedules
All financial statement schedules have been omitted, as they are either inapplicable or included in the Notes to Consolidated Financial Statements.
3. Exhibits
The following documents are included or incorporated by reference in this Annual Report on Form 10-K:
Exhibit |
||
3.1 | Certificate of Incorporation of Registrant, (incorporated herein by reference to Exhibit 3.1 of Registrants Registration Statement on Form S-1 filed on December 19, 1996 (File No. 333-14737)). | |
3.2 | Amendment to the Certificates of Incorporation of Registrant (incorporated herein by reference to Exhibit 4.2 to Registrants Registration Statement on Form S-8 filed on July 1, 1999 (File No. 333-82087)). | |
3.3 | Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrants Quarterly Report on Form 10-Q for the period ending September 30, 1999). | |
3.4 | Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 99.2 to Registrants Current Report on Form 8-K filed on April 30, 2002). | |
3.5 | Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Appendix A to Registrants Proxy Statement on Form 14-A filed on November 20, 2008). | |
3.6 | Certificate of Designations of Registrant for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, dated December 17, 2008 (incorporated herein by reference to Exhibit 3.1 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
3.7 | Bylaws of Registrant, as amended, (incorporated herein by reference to Exhibit 3.1 to Registrants Current Report on Form 8-K filed on October 2, 2007). | |
10.1 | Key Executive Employment Agreement dated effective as of July 1, 2008 by and between Registrant and Stephen P. Marsh (incorporated herein by reference to Exhibit 99.1 to Registrants Current Report on Form 8-K filed on November 25, 2008), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.6 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
10.2 | Key Executive Employment Agreement dated effective as of December 1, 2004 by and between Registrant and Frank H. Sanfilippo (incorporated herein by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed on December 1, 2004), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.5 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
10.3 | Key Executive Employment Agreement dated effective as of September 24, 2008, by and between Registrant and Peter F. Benoist (incorporated herein by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed on September 30, 2008), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.3 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
90
10.4 | Key Executive Employment Agreement dated effective as of November 1, 2004, by and between Registrant and Linda M. Hanson (incorporated herein by reference to Exhibit 10.14 to Registrants Report on Form 10-K for the year ended December 31, 2007), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.4 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
10.5 | Key Executive Employment Agreement dated effective as of October 5, 2007, by and among Registrant, Enterprise Bank & Trust, and John G. Barry (filed herewith), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.7 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
10.6 | Waiver executed by each of Peter F. Benoist, Frank H. Sanfilippo, Linda M. Hanson, Stephen P. Marsh and John G. Barry (incorporated herein by reference to Exhibit 99.2 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
10.7 | Consulting Agreement dated May 1, 2008, by and between Registrant and Kevin C. Eichner (incorporated herein by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed on March 3, 2008). | |
10.8 | Enterprise Financial Services Corp Deferred Compensation Plan I (incorporated herein by reference to Exhibit 10.1 of Registrants Quarterly Report on Form 10-Q for the period ended March 31, 2000). | |
10.9(1) | Enterprise Financial Services Corp Amended and Restated Deferred Compensation Plan I dated effective as of December 31, 2008. | |
10.10 | Enterprise Financial Services Corp, Third Incentive Stock Option Plan (incorporated herein by reference to Exhibit 4.5 to Registrants Registration Statement on Form S-8 filed on December 29, 1997 (File No. 333-43365)). | |
10.11 | Enterprise Financial Services Corp, Fourth Incentive Stock Option Plan (incorporated herein by reference to Registrants 1998 Proxy Statement on Form 14-A). | |
10.12 | Enterprise Financial Services Corp, Stock Plan for Non-Management Directors (incorporated herein by reference to Registrants Proxy Statement on Form 14-A filed on March 7, 2006). | |
10.13 | Enterprise Financial Services Corp, 2002 Stock Incentive Plan, as amended (incorporated herein by reference to Registrants Proxy Statement on Form 14-A, filed on March 17, 2008). | |
10.14 | Enterprise Financial Services Corp, Annual Incentive Plan (incorporated herein by reference to Registrants Proxy Statement on Form 14-A, filed on March 7, 2006). | |
10.15 | Enterprise Financial Services Corp, Incentive Stock Purchase Plan (incorporated herein by reference to Exhibit 4.6 to Registrants Registration Statement on Form S-8 filed on November 1, 2002 (File No. 333-100928)). | |
10.16 | $20,000,000 Amended and Restated Credit Agreement, as modified by the Third Modification Agreement dated April 30, 2007, by and between Registrant and U.S. Bank National Association (incorporated herein by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed on June 22, 2007). | |
10.16.1(1) | $20,000,000 Amended and Restated Credit Agreement, as modified by the Fourth, Fifth and Sixth Modification Agreements dated April 30, 2008, June 30, 2008, and December 11, 2008, by and between Registrant and U.S. Bank National Association. |
91
10.17 | Stock Purchase Agreement dated February 5, 2008 between Registrant and First Financial Bancshares, Inc. (incorporated herein by reference to Exhibit 2.1 to Registrants Current Report on Form 8-K filed on February 6, 2008). | |
10.18 | Membership Interest Purchase Agreement (Second Installment Closing) by and among Registrant, Millennium Holding Company, Inc., and Millennium Brokerage Group, LLC, et al. dated December 31, 2007 (incorporated herein by reference to Exhibit 2.1 to Registrants Current Report on Form 8-K filed on January 7, 2008). | |
10.19 | Condominium Sale Contract, dated October 3, 2007, by and between Enterprise Bank & Trust and Maryland Walk LLC (incorporated herein by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K dated October 9, 2007). | |
10.20 | Indenture dated December 12, 2008, by and between Registrant and Wilmington Trust Company (incorporated herein by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K filed on December 15, 2008). | |
10.21 | Amended and Restated Declaration of Trust dated December 12, 2008, by and among Registrant, Wilmington Trust Company, and each of the Administrators named therein (incorporated herein by reference to Exhibit 4.2 to Registrants Current Report on Form 8-K filed on December 15, 2008). | |
10.22 | Guarantee dated December 12, 2008, by and between Registrant and Wilmington Trust Company (incorporated herein by reference to Exhibit 4.3 to Registrants Current Report on Form 8-K filed on December 15, 2008). | |
10.23(1) | First Amendment to Amended and Restated Declaration of Trust No. 2 dated January 9, 2009 by and among Registrant, Wilmington Trust Company and each of the Administrators named therein. | |
10.24 | Warrant to Purchase Shares of Common Stock dated December 19, 2008, by Registrant in favor of the United States Department of the Treasury (incorporated herein by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
10.25 | Letter Agreement dated December 19, 2008, including Securities Purchase Agreement Standard Terms incorporated by reference therein, by and between Registrant and the United States Department of the Treasury (incorporated herein by reference to Exhibit 99.1 to Registrants Current Report on Form 8-K filed on December 23, 2008). | |
14.1 | Code of Ethics for the Principal Executive Officer and Senior Financial Officers (incorporated herein by reference to Exhibit 14.1 to Registrants Report on Form 10-K for the year ended December 31, 2003). | |
21.1(1) | Subsidiaries of Registrant. | |
23.1(1) | Consent of KPMG LLP. | |
24.1(1) | Power of Attorney | |
31.1(1) | Chief Executive Officers Certification required by Rule 13(a)-14(a). | |
31.2(1) | Chief Financial Officers Certification required by Rule 13(a)-14(a). | |
32.1(1) | Chief Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002 | |
32.2(1) | Chief Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002 |
(1) Filed herewith
Note: |
||
In accordance with Item 601 (b) (4) (iii) of Regulation S-K, Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of Registrant and its consolidated subsidiaries. |
92
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 16th of March, 2009.
ENTERPRISE FINANCIAL SERVICES CORP
/s/ Peter F. Benoist | /s/ Frank H. Sanfilippo | ||
Peter F. Benoist | Frank H. Sanfilippo | ||
Chief Executive Officer | Chief Financial Officer |
Pursuant to the requirements of the Securities Act of 1934, this Report on Form 10-K has been signed by the following persons in the capacities indicated on the 16th of March, 2009.
Signatures | Title | |
/s/ Peter F. Benoist* | ||
Peter F. Benoist | President and Chief Executive Officer and Director | |
/s/ James J. Murphy, Jr.* | ||
James J. Murphy, Jr. | Chairman of the Board of Directors | |
/s/ Kevin C. Eichner* | ||
Kevin C. Eichner | Vice Chairman and Director | |
/s/ Michael A. DeCola* | ||
Michael A. DeCola | Director | |
/s/ William H. Downey* | ||
William H. Downey | Director | |
/s/ Robert E. Guest, Jr.* | ||
Robert E. Guest, Jr. | Director | |
/s/ Lewis A. Levey* | ||
Lewis A. Levey | Director | |
/s/ Birch M. Mullins* | ||
Birch M. Mullins | Director | |
/s/ Brenda D. Newberry* | ||
Brenda D. Newberry | Director | |
/s/ Robert E. Saur* | ||
Robert E. Saur | Director | |
/s/ Sandra A. Van Trease* | ||
Sandra A. Van Trease | Director | |
/s/ Henry D. Warshaw* | ||
Henry D. Warshaw | Director | |
*Signed by Power of Attorney. |
93