Edgar Filing: AEGON NV

6-K

United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

Under the Securities Exchange Act of 1934

December 2017

Commission File No. 1-10882

AEGON N.V.

Aegonplein 50

2591 TV THE HAGUE

The Netherlands

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. ☒ Form 20-F ☐ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Aegon’s condensed consolidated interim financial statements 3Q 2017, prepared in accordance with IFRS as issued by the International Accounting Standards Board (IFRS), are included as an appendix and incorporated herein by reference.

This document is based on Aegon’s condensed consolidated interim financial statements 3Q 2017, prepared in accordance with IFRS as adopted by the EU (IFRS-EU), dated November 9, 2017 and has been enhanced with the impacts, to all periods reported, of deviations between IFRS and IFRS-EU of which the main item is reversing the hedge accounting impacts that are applied under the EU ‘carve out’ version of IAS 39. This document has been prepared for incorporation by reference in Aegon’s registration statement under the Securities Act of 1933 on Form F-3 filed on December 21, 2017.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	AEGON N.V.

	(Registrant)

Date: December 21, 2017	By	/s/ J.H.P.M. van Rossum
		J.H.P.M. van Rossum
		Head of Corporate Financial Center

LOGO

Condensed Consolidated Interim Financial Statements 3Q 2017

Table of contents



Condensed consolidated income statement			2

Condensed consolidated statement of comprehensive income			3

Condensed consolidated statement of financial position			4

Condensed consolidated statement of changes in equity			5

Condensed consolidated cash flow statement			6

Notes to the Condensed consolidated interim financial statements			7


Unaudited


Condensed consolidated income statement
EUR millions	Notes		3Q 2017			3Q 2016			YTD 2017			YTD 2016

Premium income		4		5,303			5,797			16,783			17,335
Investment income		5		1,682			1,852			5,547			5,860
Fee and commission income				617			602			1,869			1,801
Other revenues				1			1			6			4
Total revenues				7,603			8,253			24,205			25,001
Income from reinsurance ceded		6		893			994			3,638			2,676
Results from financial transactions		7		4,741			8,632			14,207			15,117
Other income		8		24			9			351			64
Total income				13,261			17,888			42,401			42,859

Benefits and expenses		9		12,526			17,373			40,123			42,097
Impairment charges / (reversals)		10		(4	)		(6	)		6			54
Interest charges and related fees				109			89			313			258
Other charges		11		38			-			42			682
Total charges				12,669			17,456			40,484			43,091

Share in profit / (loss) of joint ventures				47			44			120			103
Share in profit / (loss) of associates				2			2			7			2
Income / (loss) before tax				642			478			2,044			(128	)
Income tax (expense) / benefit				(148	)		(135	)		(542	)		(60	)
Net income / (loss)				494			343			1,502			(188	)

Net income / (loss) attributable to:
Owners of Aegon N.V.				494			343			1,502			(188	)
Non-controlling interests				-			-			-			-

Earnings per share (EUR per share)		19
Basic earnings per common share				0.22			0.15			0.68			(0.14	)
Basic earnings per common share B				0.01			-			0.02			-
Diluted earnings per common share				0.22			0.15			0.68			(0.14	)
Diluted earnings per common share B				0.01			-			0.02			-


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017


Condensed consolidated statement of comprehensive income
EUR millions	3Q 2017			3Q 2016			YTD 2017			YTD 2016

Net income / (loss)		494			343			1,502			(188	)

Other comprehensive income:
Items that will not be reclassified to profit or loss:
Changes in revaluation reserve real estate held for own use		5			-			5			2
Remeasurements of defined benefit plans		(24	)		(212	)		258			(1,304	)
Income tax relating to items that will not be reclassified		5			33			(64	)		336

Items that may be reclassified subsequently to profit or loss:
Gains / (losses) on revaluation of available-for-sale investments		116			(526	)		1,679			3,363
Gains / (losses) transferred to the income statement on disposal and impairment of available-for-sale investments		(114	)		30			(1,237	)		(2,115	)
Changes in cash flow hedging reserve		(26	)		(98	)		(782	)		729
Movement in foreign currency translation and net foreign investment hedging reserve		(547	)		(297	)		(1,845	)		(920	)
Equity movements of joint ventures		(1	)		4			(7	)		9
Equity movements of associates		(5	)		3			(7	)		4
Income tax relating to items that may be reclassified		8			163			183			(863	)
Other		(3	)		(4	)		2			3
Total other comprehensive income / (loss) for the period		(586	)		(903	)		(1,814	)		(758	)
Total comprehensive income / (loss)		(92	)		(561	)		(313	)		(946	)

Total comprehensive income / (loss) attributable to:
Owners of Aegon N.V.		(89	)		(559	)		(309	)		(953	)
Non-controlling interests		(3	)		(1	)		(4	)		7


Unaudited


Condensed consolidated statement of financial position
			Sept. 30,		Dec. 31,
			2017		2016
EUR millions	Notes

Assets
Cash and cash equivalents				11,837		11,347
Assets held for sale		25		5,244		8,705
Investments		12		138,099		156,303
Investments for account of policyholders		13		192,352		203,610
Derivatives		15		6,310		8,318
Investments in joint ventures				1,716		1,614
Investments in associates				270		270
Reinsurance assets		14		19,546		11,208
Deferred expenses		17		10,288		11,423
Other assets and receivables				9,510		10,805
Intangible assets		18		1,682		1,820
Total assets				396,854		425,425

Equity and liabilities
Shareholders’ equity				19,842		20,520
Other equity instruments				3,786		3,797
Issued capital and reserves attributable to owners of Aegon N.V.				23,628		24,318
Non-controlling interests				20		23
Group equity				23,648		24,341

Subordinated borrowings				764		767
Trust pass-through securities				137		156
Insurance contracts		20		110,840		119,569
Insurance contracts for account of policyholders		21		118,803		120,929
Investment contracts		22		16,976		19,572
Investment contracts for account of policyholders		23		76,033		84,774
Derivatives		15		7,567		8,878
Borrowings		24		14,702		13,153
Liabilities held for sale		25		4,977		8,816
Other liabilities				22,407		24,470
Total liabilities				473,206		401,084
Total equity and liabilities				396,854		425,425


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017


Condensed consolidated statement of changes in equity
EUR millions	Share capital 1			Retained earnings			Revaluation reserves			Remeasurement of defined benefit plans			Other reserves			Other equity instruments			Issued capital and reserves ²			Non- controlling interests			Total

Nine months ended September 30, 2017

At beginning of year		8,193			7,419			5,381			(1,820	)		1,347			3,797			24,318			23			24,341

Net income / (loss) recognized in the income statement		-			1,502			-			-			-			-			1,502			-			1,502

Other comprehensive income:
*Items that will not be reclassified to profit or loss:*
Changes in revaluation reserve real estate held for own use		-			-			5			-			-			-			5			-			5
Remeasurements of defined benefit plans		-			-			-			258			-			-			258			-			258
Income tax relating to items that will not be reclassified		-			-			(2	)		(62	)		-			-			(64	)		-			(64	)

*Items that may be reclassified subsequently to profit or loss:*
Gains / (losses) on revaluation of available-for-sale investments		-			-			1,679			-			-			-			1,679			-			1,679
Gains / (losses) transferred to income statement on disposal and impairment of available-for-sale investments		-			-			(1,237	)		-			-			-			(1,237	)		-			(1,237	)
Changes in cash flow hedging reserve		-			-			(782	)		-			-			-			(782	)		-			(782	)
Movement in foreign currency translation and net foreign investment hedging reserves		-			-			(366	)		84			(1,563	)		-			(1,845	)		-			(1,845	)
Equity movements of joint ventures		-			-			-			-			(7	)		-			(7	)		-			(7	)
Equity movements of associates		-			-			-			-			(7	)		-			(7	)		-			(7	)
Income tax relating to items that may be reclassified		-			-			118			-			65			-			183			-			183
Other		-			5			-			-			-			-			5			(3	)		2
Total other comprehensive income		-			5			(584	)		280			(1,512	)		-			(1,811	)		(3	)		(1,814	)
Total comprehensive income / (loss) for 2017		-			1,507			(584	)		280			(1,512	)		-			(309	)		(4	)		(313	)

Shares issued		3			-			-			-			-			-			3			-			3
Issuance and purchase of (treasury) shares		-			160			-			-			-			-			160			-			160
Dividends paid on common shares		(142	)		(296	)		-			-			-			-			(439	)		-			(439	)
Dividend withholding tax reduction		-			2			-			-			-			-			2			-			2
Coupons on non-cumulative subordinated notes		-			(21	)		-			-			-			-			(21	)		-			(21	)
Coupons on perpetual securities		-			(78	)		-			-			-			-			(78	)		-			(78	)
Incentive plans		-			3			-			-			-			(12	)		(9	)		-			(9	)
At end of period		8,053			8,697			4,798			(1,540	)		(165	)		3,786			23,628			20			23,648

Nine months ended September 30, 2016

At beginning of year		8,387			7,832			6,471			(1,532	)		1,283			3,800			26,241			9			26,250

Net income / (loss) recognized in the income statement		-			(188	)		-			-			-			-			(188	)		-			(188	)

Other comprehensive income:
Items that will not be reclassified to profit or loss:
Changes in revaluation reserve real estate held for own use		-			-			2			-			-			-			2			-			2
Remeasurements of defined benefit plans		-			-			-			(1,304	)		-			-			(1,304	)		-			(1,304	)
Income tax relating to items that will not be reclassified		-			-			(1	)		337			-			-			336			-			336

Items that may be reclassified subsequently to profit or loss:
Gains / (losses) on revaluation of available-for-sale investments		-			-			3,363			-			-			-			3,363			-			3,363
Gains / (losses) transferred to income statement on disposal and impairment of available-for-sale investments		-			-			(2,115	)		-			-			-			(2,115	)		-			(2,115	)
Changes in cash flow hedging reserve		-			-			729			-			-			-			729			-			729
Movement in foreign currency translation and net foreign investment hedging reserves		-			-			(251	)		73			(742	)		-			(920	)		-			(920	)
Equity movements of joint ventures		-			-			-			-			9			-			9			-			9
Equity movements of associates		-			-			-			-			4			-			4			-			4
Income tax relating to items that may be reclassified		-			-			(858	)		-			(5	)		-			(863	)		-			(863	)
Other		-			(3	)		-			-			-			-			(3	)		6			3
Total other comprehensive income		-			(3	)		869			(895	)		(735	)		-			(764	)		6			(758	)

Total comprehensive income / (loss) for 2016		-			(192	)		869			(895	)		(735	)		-			(953	)		7			(946	)

Shares issued		1			-			-			-			-			-			1			-			1
Shares withdrawn		(10	)		(372	)		-			-			-			-			(382	)		-			(382	)
Issuance and purchase of (treasury) shares		-			90			-			-			-			-			90			-			90
Dividends paid on common shares		(186	)		(305	)		-			-			-			-			(491	)		-			(491	)
Coupons on non-cumulative subordinated notes		-			(21	)		-			-			-			-			(21	)		-			(21	)
Coupons on perpetual securities		-			(79	)		-			-			-			-			(79	)		-			(79	)
Incentive plans		-			(9	)		-			-			-			(9	)		(18	)		-			(18	)
At end of period		8,193			6,945			7,340			(2,427	)		547			3,791			24,389			15			24,405

¹ For a breakdown of share capital please refer to note 19.

² Issued capital and reserves attributable to owners of Aegon N.V.


Unaudited


Condensed consolidated cash flow statement
EUR millions	YTD 2017			YTD 2016

Cash flow from operating activities		138			3,228

Purchases and disposals of intangible assets		(7	)		(15	)
Purchases and disposals of equipment and other assets		(56	)		(40	)
Purchases and disposals of businesses and subsidiaries		(1,006	)		(1,085	)
Purchases, disposals and dividends joint ventures and associates		(10	)		102
Cash flow from investing activities		(1,079	)		(1,038	)

Issuance of treasury shares		2			-
Purchase of treasury shares		-			(505	)
Dividends paid		(294	)		(305	)
Issuances, repurchases and coupons of perpetuals		(103	)		(105	)
Issuances, repurchases and coupons of non-cumulative subordinated notes		(28	)		(28	)
Issuances and repayments of borrowings		2,258			618
Cash flow from financing activities		1,834			(325	)

Net increase / (decrease) in cash and cash equivalents		892			1,865
Net cash and cash equivalents at January 1		11,347			9,593
Effects of changes in foreign exchange rates		(184	)		(158	)
Net cash and cash equivalents at end of period		12,054			11,300


Cash and cash equivalents		11,837			11,316
Cash and cash equivalents classified as Assets held for sale		269			-
Bank overdrafts classified as other liabilities		(52	)		(16	)
Net cash and cash equivalents		12,054			11,300


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017

Notes to the Condensed consolidated interim financial statements

Amounts in EUR millions, unless otherwise stated

Aegon N.V., incorporated and domiciled in the Netherlands, is a public limited liability company organized under Dutch law and recorded in the Commercial Register of The Hague under number 27076669 and with its registered address at Aegonplein 50, 2591 TV, The Hague, the Netherlands. Aegon N.V. serves as the holding company for the Aegon Group and has listings of its common shares in Amsterdam and New York.

Aegon N.V. (or ‘the Company’) and its subsidiaries (‘Aegon’ or ‘the Group’) have life insurance and pensions operations in more than 20 countries in the Americas, Europe and Asia and are also active in savings and asset management operations, accident and health insurance, general insurance and to a limited extent banking operations. Headquarters are located in The Hague, the Netherlands. The Group employs close to 30,000 people worldwide.

1. Basis of presentation

The condensed consolidated interim financial statements as at and for the period ended, September 30, 2017, have been prepared in accordance with IAS 34 ‘Interim Financial Reporting’, as issued by the International Accounting Standards Board (hereafter ‘IFRS’). They do not include all of the information required for a full set of financial statements prepared in accordance with IFRS and should therefore be read together with the 2016 consolidated financial statements of Aegon N.V. as included in Aegon’s Annual Report on Form 20-F for 2016. Aegon’s Annual Report on Form 20-F for 2016 is available on its website (aegon.com).

The condensed consolidated interim financial statements have been prepared in accordance with the historical cost convention as modified by the revaluation of investment properties and those financial instruments (including derivatives) and financial liabilities that have been measured at fair value. Certain amounts in prior periods may have been reclassified to conform to the current year presentation. These reclassifications had no effect on net income, shareholders’ equity or earnings per share. The condensed consolidated interim financial statements as at, and for the period ended September 30, 2017, were approved by the Supervisory Board on November 8, 2017, except for the effects of reversing the hedge accounting impacts that are applied under the EU ‘carve out’ version of IAS 39 described in Note 1, as to which the date is December 21, 2017.

The condensed consolidated interim financial statements are presented in euro (EUR) and all values are rounded to the nearest million unless otherwise stated. The consequence is that the rounded amounts may not add up to the rounded total in all cases.

The published figures in these condensed consolidated interim financial statements are unaudited.

Other than for SEC reporting purposes, Aegon prepares its condensed consolidated interim financial statements under International Financial Reporting Standards as adopted by the European Union, including the decisions Aegon made with regard to the options available under International Financial Reporting Standards as adopted by the EU (IFRS-EU). IFRS-EU differs from IFRS in respect of certain paragraphs in IAS 39 ‘Financial Instruments: Recognition and Measurement’ regarding hedge accounting for portfolio hedges of interest rate risk. Under IFRS-EU, Aegon applies fair value hedge accounting for portfolio hedges of interest rate risk (fair value macro hedges) in accordance with the EU ‘carve out’ version of IAS 39. Under IFRS, hedge accounting for fair value macro hedges cannot be applied to mortgage loans and ineffectiveness arises whenever the revised estimate of the amount of cash flows in scheduled time buckets is either more or less than the original designated amount of that bucket.

This information is prepared by reversing the hedge accounting impacts that are applied under the EU ‘carve out’ version of IAS 39. Financial information under IFRS accordingly does not take account of the possibility that had Aegon applied IFRS as its primary accounting framework it might have applied alternative hedge strategies where those alternative hedge strategies could have qualified for IFRS compliant hedge accounting. These decisions could have resulted in different shareholders’ equity and net income amounts compared with those indicated in this condensed consolidated interim financial statements on Form 6-K.

A reconciliation between IFRS and IFRS-EU is included in the table below:


	Shareholders’ Equity						Net income nine months ended
EUR millions	Sept. 30, 2017			Dec. 31, 2016			Sept. 30, 2017			Sept. 30, 2016
In accordance with IFRS		19,842			20,520			1,502			(188	)
Adjustment of EU ‘IAS 39’ carve out		341			510			(168	)		402
Tax effect of the adjustment		(75	)		(117	)		42			(98	)
Effect of the adjustment after tax		266			393			(126	)		304
In accordance with IFRS-EU		20,108			20,913			1,375			116


Unaudited

2. Significant accounting policies

All accounting policies and methods of computation applied in the condensed consolidated interim financial statements are the same as those applied in Aegon’s Annual Report on Form 20-F for 2016.

New IFRS accounting standards effective

The following standards, interpretations, amendments to standards and interpretations became effective in 2017, but have not yet been endorsed by the European Union:


◆		IAS 7 Amendment Disclosure Initiative;
◆		IAS 12 Recognition of Deferred Tax Assets for Unrealised Losses; and
◆		Annual improvements 2014-2016 Cycle.

None of these revised standards and interpretations will significantly impact the financial position or the condensed consolidated interim financial statements.

For a complete overview of IFRS standards, published before January 1, 2017, that will be applied in future years, and were not early adopted by the Group, please refer to Aegon’s Annual Report on Form 20-F for 2016.

Future adoption of IFRS accounting standards

In May 2017, the IASB has issued IFRS 17 Insurance Contracts. IFRS 17 will be mandatorily effective for annual reporting periods beginning on or after January 1, 2021. It aims to provide a more consistent accounting model for insurance contracts among entities issuing insurance contracts globally.

IFRS 17, together with IFRS 9 Financial Instruments, will fundamentally change the accounting in IFRS financial statements of insurance companies. Aegon has started its implementation project on both standards. Aegon expects the impact of these standards to be significant.

The endorsement process of the European Union of the new standard is expected to start in 2017. A final endorsement decision is not expected to be made in 2017.

Taxes

Taxes on income for the nine month period, ended September 30, 2017, are calculated using the tax rate that is estimated to be applicable to total annual earnings.

Judgments and critical accounting estimates

Preparing the condensed consolidated interim financial statements requires management to make judgments, estimates and assumptions, including the likelihood, timing or amount of future transactions or events, that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from the estimates made.

In preparing the condensed consolidated interim financial statements, significant judgments made by management in applying the Group’s accounting policies and the key sources of estimating uncertainty were not significantly different than those that were applied to the consolidated financial statements as at and for the year ended December 31, 2016.


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017

Exchange rates

Assets and liabilities of foreign operations are translated to the presentation currency at the closing rates on the reporting date. Income, expenses and capital transactions (such as dividends) are translated at average exchange rates or at the prevailing rates on the transaction date, if more appropriate. The following exchange rates are applied for the condensed consolidated interim financial statements:

Closing exchange rates



			USD	GBP

September 30, 2017	1	EUR	1.1822	0.8812

December 31, 2016	1	EUR	1.0548	0.8536
Weighted average exchange rates

			USD	GBP

Nine months ended September 30, 2017	1	EUR	1.1130	0.8722

Nine months ended September 30, 2016	1	EUR	1.1161	0.8019

3. Segment information

3.1 Income statement


EUR millions	Americas			The Netherlands			United Kingdom			Central & Eastern Europe			Spain & Portugal			Asia			Asset Management			Holding and other activities			Eliminations			Segment total			Joint ventures and associates eliminations			Consolidated
*Three months ended September 30, 2017*

Underlying earnings before tax		376			132			25			16			4			14			30			(41	)		(1	)		556			19			575
Fair value items		142			59			(17	)		-			-			1			-			8			-			193			(28	)		165
Realized gains / (losses) on investments		90			16			26			-			-			3			1			-			-			135			(2	)		133
Impairment charges		(1	)		(4	)		-			-			-			-			-			-			-			(5	)		-			(5	)
Impairment reversals		7			2			-			-			-			-			-			-			-			9			-			9
Other income / (charges)		(312	)		98			-			-			-			(19	)		(1	)		-			-			(233	)		-			(233	)
Run-off businesses		(3	)		-			-			-			-			-			-			-			-			(3	)		-			(3	)
Income / (loss) before tax		300			303			33			16			4			-			30			(33	)		(1	)		652			(10	)		642
Income tax (expense) / benefit		(69	)		(71	)		(10	)		(2	)		(2	)		(2	)		(10	)		9			-			(158	)		10			(148	)
Net income / (loss)		231			231			23			14			2			(2	)		20			(25	)		(1	)		494			-			494
Inter-segment underlying earnings		(21	)		(25	)		(20	)		(2	)		-			-			52			18

Revenues
Life insurance gross premiums		1,783			364			2,275			103			46			199			-			2			(2	)		4,769			(124	)		4,645
Accident and health insurance		508			35			8			-			-			22			-			-			-			573			(3	)		570
General insurance		-			35			-			53			25			-			-			-			-			113			(25	)		88
Total gross premiums		2,291			434			2,283			156			71			220			-			2			(2	)		5,455			(151	)		5,303
Investment income		794			531			288			13			9			59			1			71			(69	)		1,697			(15	)		1,682
Fee and commission income		400			85			55			11			4			18			145			-			(53	)		665			(48	)		617
Other revenues		2			-			-			-			-			-			-			1			-			3			(2	)		1
Total revenues		3,486			1,051			2,626			180			84			297			146			73			(124	)		7,819			(216	)		7,603
Inter-segment revenues		-			-			-			-			-			1			53			71


EUR millions	Americas			The Netherlands			United Kingdom			Central & Eastern Europe			Spain & Portugal			Asia			Asset Management			Holding and other activities			Eliminations			Segment total			Joint ventures and associates eliminations			Consolidated
*Three months ended September 30, 2016*

Underlying earnings before tax		307			133			5			12			1			6			32			(36	)		-			461			21			482
Fair value items		32			33			(4	)		-			-			6			-			(3	)		-			64			(29	)		35
Realized gains / (losses) on investments		(31	)		31			17			1			-			2			2			-			-			21			(3	)		19
Impairment charges		(12	)		(7	)		-			-			-			-			-			-			-			(19	)		-			(19	)
Impairment reversals		24			1			-			-			-			-			-			-			-			25			-			25
Other income / (charges)		(109	)		30			22			-			-			(5	)		-			(9	)		-			(72	)		-			(72	)
Run-off businesses		8			-			-			-			-			-			-			-			-			8			-			8
Income / (loss) before tax		218			221			39			14			1			9			34			(48	)		-			489			(11	)		478
Income tax (expense) /benefit		(82	)		(48	)		(9	)		(3	)		(2	)		(4	)		(11	)		13			-			(146	)		11			(135	)
Net income / (loss)		136			173			30			11			(1	)		6			23			(35	)		-			343			-			343
Inter-segment underlying earnings		(47	)		(21	)		(23	)		(3	)		-			19			56			20

Revenues
Life insurance gross premiums		1,837			398			2,618			98			37			235			-			3			(21	)		5,206			(113	)		5,093
Accident and health insurance		556			31			9			-			1			24			-			(7	)		3			616			(1	)		615
General insurance		-			46			-			44			21			-			-			4			(4	)		112			(21	)		90
Total gross premiums		2,393			475			2,627			143			59			259			-			-			(22	)		5,933			(136	)		5,797
Investment income		931			575			280			11			10			58			1			99			(99	)		1,865			(13	)		1,852
Fee and commission income		419			87			20			9			3			17			152			-			(57	)		650			(48	)		602
Other revenues		1			-			-			-			-			(1	)		1			1			-			2			(1	)		1
Total revenues		3,744			1,136			2,927			163			72			333			153			100			(179	)		8,451			(198	)		8,253
Inter-segment revenues		-			2			-			-			-			20			57			99


Unaudited


EUR millions	Americas			The Netherlands			United Kingdom			Central & Eastern Europe			Spain & Portugal			Asia			Asset Management			Holding and other activities			Eliminations			Segment total			Joint ventures and associates eliminations			Consolidated
*Nine months ended September 30, 2017*

Underlying earnings before tax geographically		1,029			385			93			53			10			37			99			(129	)		-			1,578			45			1,622
Fair value items		89			20			(65	)		-			-			1			-			38			-			83			(75	)		8
Realized gains / (losses) on investments		119			163			32			2			-			2			3			-			-			321			(5	)		317
Impairment charges		(12	)		(15	)		-			(2	)		-			-			-			(3	)		-			(33	)		-			(33	)
Impairment reversals		19			9			-			-			-			-			-			-			-			28			-			28
Other income / (charges)		(86	)		90			80			-			-			(19	)		(2	)		-			-			64			-			64
Run-off businesses		38			-			-			-			-			-			-			-			-			38			-			38
Income / (loss) before tax		1,197			651			140			52			10			22			101			(94	)		-			2,080			(36	)		2,044
Income tax (expense) / benefit		(325	)		(149	)		(55	)		(7	)		(6	)		(28	)		(32	)		24			-			(578	)		36			(542	)
Net income / (loss)		872			502			86			45			4			(7	)		69			(70	)		-			1,502			-			1,502
Inter-segment underlying earnings		(58	)		(84	)		(67	)		(9	)		(1	)		(2	)		166			55

Revenues
Life insurance gross premiums		5,614			1,416			6,749			306			151			750			-			6			(7	)		14,986			(451	)		14,535
Accident and health insurance		1,630			175			24			1			83			77			-			-			-			1,990			(17	)		1,972
General insurance		-			112			-			163			74			-			-			1			(1	)		349			(74	)		275
Total gross premiums		7,245			1,704			6,773			470			308			827			-			6			(8	)		17,325			(543	)		16,783
Investment income		2,603			1,648			1,084			36			27			185			3			226			(223	)		5,590			(43	)		5,547
Fee and commission income		1,202			260			177			30			11			48			445			-			(171	)		2,002			(132	)		1,869
Other revenues		4			-			-			-			3			-			-			3			-			10			(4	)		6
Total revenues		11,054			3,612			8,035			537			349			1,059			448			236			(402	)		24,927			(722	)		24,205
Inter-segment revenues		-			-			-			-			-			2			171			228


EUR millions	Americas			The Netherlands			United Kingdom			Central & Eastern Europe			Spain & Portugal			Asia			Asset Management			Holding and other activities			Eliminations			Segment total			Joint ventures and associates eliminations			Consolidated
*Nine months ended September 30, 2016*

Underlying earnings before tax geographically		860			400			35			41			5			8			114			(107	)		3			1,359			31			1,389
Fair value items		(295	)		(638	)		24			-			-			2			-			(126	)		-			(1,034	)		(50	)		(1,084	)
Realized gains / (losses) on investments		6			142			149			1			(2	)		7			3			-			-			305			(6	)		299
Impairment charges		(69	)		(21	)		-			2			-			(1	)		-			(7	)		1			(95	)		-			(95	)
Impairment reversals		34			9			-			-			-			-			-			-			(1	)		42			-			42
Other income / (charges)		(74	)		10			(658	)		-			-			(5	)		-			(6	)		-			(734	)		-			(734	)
Run-off businesses		55			-			-			-			-			-			-			-			-			55			-			55
Income / (loss) before tax		517			(98	)		(450	)		44			3			10			117			(246	)		3			(103	)		(25	)		(128	)
Income tax (expense) / benefit		(115	)		34			(1	)		(8	)		(7	)		(13	)		(37	)		61			-			(86	)		25			(60	)
Net income / (loss)		402			(64	)		(451	)		36			(4	)		(3	)		79			(185	)		3			(188	)		-			(188	)
Inter-segment underlying earnings		(141	)		(71	)		(70	)		(11	)		-			56			175			64

Revenues
Life insurance gross premiums		5,405			1,615			7,149			297			133			812			-			6			(63	)		15,352			(386	)		14,967
Accident and health insurance		1,656			182			28			1			73			80			-			-			-			2,019			(14	)		2,005
General insurance		-			229			-			134			69			-			-			4			(4	)		433			(69	)		364
Total gross premiums		7,061			2,026			7,177			432			274			891			-			9			(66	)		17,804			(469	)		17,335
Investment income		2,747			1,648			1,265			34			29			170			3			304			(302	)		5,898			(37	)		5,860
Fee and commission income		1,243			262			65			26			10			46			475			-			(181	)		1,947			(146	)		1,801
Other revenues		3			-			-			-			2			-			1			2			-			7			(3	)		4
Total revenues		11,054			3,936			8,508			492			315			1,108			478			316			(549	)		25,656			(655	)		25,001
Inter-segment revenues		-			2			-			-			-			59			181			306

Impact from 2017 assumption changes and model updates

In 3Q 2017, a charge of EUR 198 million (3Q 2016: EUR 81 million charge) has been recorded in other income/ (charges) in respect of assumption changes and model updates. The impact is mainly attributable to Aegon’s business in the Americas and the Netherlands. Assumption changes and model updates in the Americas led to a net negative impact of EUR 304 million and were mainly driven by a charge of EUR 252 million (USD 280 million) from the conversion of the largest block of universal life business to a new model. The model allows for modeling policyholder behavior and other assumptions on a policy by policy basis. Other assumption changes and model updates led to a charge of EUR 52 million (USD 58 million). In the Netherlands, assumption changes and model updates mainly relate to the guarantee provision.

3.2 Performance measure

Aegon’s segment information is prepared by consolidating on a proportionate basis Aegon’s joint ventures and associated companies.

Performance measure

A non-IFRS performance measure of reporting segments utilized by the Company is underlying earnings before tax. Underlying earnings before tax reflects Aegon’s profit from underlying business operations and excludes components that relate to accounting mismatches that are dependent on market volatility, updates to best estimate actuarial and economic assumptions and model updates or events that are considered outside the normal course of business.


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017

Aegon believes that its non-IFRS performance measure, underlying earnings before tax, provides meaningful supplemental information about the underlying results of Aegon’s business, including insight into the financial measures that Aegon’s senior management uses in managing the business. Among other things, Aegon’s senior management is compensated based in part on Aegon’s results against targets using underlying earnings before tax. While many other insurers in Aegon’s peer group present substantially similar performance measures, the performance measures presented in this document may nevertheless differ from the performance measures presented by other insurers. There is no standardized meaning to these measures under IFRS or any other recognized set of accounting standards.

The reconciliation from underlying earnings before tax to income before tax, being the most comparable IFRS measure, is presented in the tables in this note.

The items that are excluded from underlying earnings before tax as described further below are: fair value items, realized gain or losses on investments, impairment charges/reversals, other income or charges, run-off businesses and share in earnings of joint ventures and associates.

Fair value items

Fair value items include the over- or underperformance of investments and guarantees held at fair value for which the expected long-term return is included in underlying earnings before tax.

In addition, hedge ineffectiveness on hedge transactions, fair value changes on economic hedges without natural offset in earnings and for which no hedge accounting is applied and fair value movements on real estate are included under fair value items.

Certain assets held by Aegon are carried at fair value and managed on a total return basis, with no offsetting changes in the valuation of related liabilities. These include assets such as investments in hedge funds, private equities, real estate (limited partnerships), convertible bonds and structured products. Underlying earnings before tax exclude any over- or underperformance compared to management’s long-term expected return on assets. Based on current holdings and asset returns, the long-term expected return on an annual basis is 7-10%, depending on asset class, including cash income and market value changes. The expected earnings from these asset classes are net of deferred policy acquisition costs (DPAC) where applicable.

In addition, certain products offered by Aegon Americas contain guarantees and are reported on a fair value basis and the total return annuities and guarantees on variable annuities. The earnings on these products are impacted by movements in equity markets and risk-free interest rates. Short-term developments in the financial markets may therefore cause volatility in earnings. Included in underlying earnings before tax is a long-term expected return on these products and excluded is any over- or underperformance compared to management’s expected return.

The fair value movements of certain guarantees and the fair value change of derivatives that hedge certain risks on these guarantees of Aegon the Netherlands, VA Europe (included in United Kingdom) and Japan are excluded from underlying earnings before tax, and the long-term expected return for these guarantees is set at zero. In addition, fair value items include market related results on our loyalty bonus reserves in the United Kingdom. The value of these reserves are directly related to policyholder investments which value is directly impacted by movements in equity and bond markets.

Holding and other activities include certain issued bonds that are held at fair value through profit or loss (FVTPL). The interest rate risk on these bonds is hedged using swaps. The fair value movement resulting from changes in Aegon’s credit spread used in the valuation of these bonds are excluded from underlying earnings before tax and reported under fair value items.


Unaudited

Realized gains or losses on investments

Includes realized gains and losses on available-for-sale investments, mortgage loans and other loan portfolios.

Impairment charges/reversals

Impairment charges include impairments on available-for-sale debt securities, shares including the effect of deferred policyholder acquisition costs, mortgage loans and other loan portfolios at amortized cost, joint ventures and associates. Impairment reversals include reversals on available-for-sale debt securities.

Other income or charges

Other income or charges includes: a) items which cannot be directly allocated to a specific line of business; b) the impact of actuarial and economic assumption and model updates used to support calculations of our liabilities for insurance and investment contracts sold to policyholders and related assets; and c) items that are outside the normal course of business, including restructuring charges. In the condensed consolidated interim financial statements, these restructuring charges are included in operating expenses. Actuarial assumption and model updates are recorded in Claims and Benefits in the IFRS income statement.

Run-off businesses

Includes underlying results of business units where management has decided to exit the market and to run-off the existing block of business. This line includes results related to the run-off of the institutional spread-based business, structured settlements blocks of business, bank-owned and corporate-owned life insurance (BOLI/COLI) business (until April 1, 2017, please refer to note 28 Acquisitions/ divestments for more information on the divestment of this business), and the sale of the life reinsurance business in the United States. Aegon has other blocks of business for which sales have been discontinued and of which the earnings are included in underlying earnings before tax.

Share in earnings of joint ventures and associates

Earnings from Aegon’s joint ventures in the Netherlands, Mexico, Spain, Portugal, China and Japan and Aegon’s associates in India, Brazil, the Netherlands, United Kingdom, Mexico and France are reported on an underlying earnings before tax basis.


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017

3.3 Investments

Amounts included in the tables on investments are presented on an IFRS basis, which means that investments in joint ventures and associates are not consolidated on a proportionate basis. Instead, these investments are included on a single line using the equity method of accounting.


																					EUR millions
September 30, 2017	Americas		The Netherlands		United Kingdom		Central & Eastern Europe		Spain & Portugal		Asia		Asset Management		Holdings and other activities			Eliminations			Total EUR
Investments
Shares		567		774		4		51		5		1		2		59			-			1,463
Debt securities		55,836		29,718		1,792		681		646		5,064		-		-			-			85,127
Loans		8,744		30,059		-		296		61		6		-		-			-			38,824
Other financial assets		9,929		315		116		8		-		76		147		20			-			10,612
Investments in real estate		674		1,380		-		4		15		-		-		-			-			2,072
Investments general account		75,750		53,294		1,913		1,039		727		5,147		150		79			-			138,099
Shares		-		9,496		15,317		298		14		-		-		-			(6	)		25,119
Debt securities		3,191		13,424		9,528		225		9		-		-		-			-			26,377
Unconsolidated investment funds		99,337		-		32,544		854		77		-		-		-			-			132,812
Other financial assets		576		3,091		3,688		14		1		-		-		-			-			7,370
Investments in real estate		-		-		674		-		-		-		-		-			-			674
Investments for account of policyholders		103,104		26,011		61,751		1,392		100		-		-		-			(6	)		192,352

Investments on balance sheet		178,854		79,305		63,664		2,431		827		5,147		150		79			(6	)		330,451
Off balance sheet investments third parties		220,064		1,068		110,250		5,529		543		2,704		141,306		-			(849	)		480,615
Total revenue generating investments		398,918		80,373		173,915		7,959		1,371		7,850		141,455		79			(855	)		811,066
Investments
Available-for-sale		61,360		-		1,910		723		651		5,120		146		20			-			90,333
Loans		8,744		29,718		-		296		61		6		-		-			-			38,824
Financial assets at fair value through profit or loss		108,077		27,805		61,081		1,408		100		21		4		59			(6	)		198,548
Investments in real estate		674		1,380		674		4		15		-		-		-			-			2,746
Total investments on balance sheet		178,854		79,305		63,664		2,431		827		5,147		150		79			(6	)		330,451

Investments in joint ventures		4		971		-		-		501		124		115		1			-			1,716
Investments in associates		94		33		8		2		-		14		120		(1	)		-			270
Other assets		35,372		16,315		8,632		365		210		2,395		322		29,284			(28,479	)		64,417
Consolidated total assets		214,325		96,624		72,304		2,797		1,539		7,680		706		29,363			(28,485	)		396,854


																					EUR millions
December 31, 2016	Americas		The Netherlands		United Kingdom		Central & Eastern Europe		Spain & Portugal		Asia		Asset Management		Holdings and other activities			Eliminations			Total EUR
Investments
Shares		793		334		84		35		4		-		2		62			-			1,314
Debt securities		70,766		23,741		2,036		633		683		5,310		-		-			-			103,169
Loans		10,820		28,117		-		303		45		18		-		-			-			39,303
Other financial assets		9,924		358		115		10		-		-		88		23			-			10,519
Investments in real estate		743		1,238		-		3		15		-		-		-			-			1,999
Investments general account		93,046		53,788		2,236		983		747		5,328		90		85			-			156,303
Shares		-		9,689		15,503		295		13		-		-		-			(7	)		25,492
Debt securities		4,779		15,434		9,847		235		10		-		-		-			-			30,305
Unconsolidated investment funds		102,534		-		36,600		879		64		-		-		-			-			140,077
Other financial assets		27		2,862		4,150		9		1		-		-		-			-			7,049
Investments in real estate		-		-		686		-		-		-		-		-			-			686
Investments for account of policyholders		107,341		27,985		66,786		1,418		88		-		-		-			(7	)		203,610

Investments on balance sheet		200,387		81,774		69,021		2,401		834		5,328		90		85			(7	)		359,914
Off balance sheet investments third parties		240,072		952		5,333		3,154		507		2,734		130,889		-			(864	)		382,776
Total revenue generating investments		440,458		82,725		74,354		5,556		1,342		8,061		130,979		85			(871	)		742,690
Investments
Available-for-sale		77,918		23,044		2,152		660		687		5,289		87		23			-			109,860
Loans		10,820		28,117		-		303		45		18		-		-			-			39,303
Financial assets at fair value through profit or loss		110,906		29,374		66,183		1,436		88		21		4		62			(7	)		208,066
Investments in real estate		743		1,238		686		3		15		-		-		-			-			2,685
Total investments on balance sheet		200,387		81,774		69,021		2,401		834		5,328		90		85			(7	)		359,914

Investments in joint ventures		7		877		-		-		495		134		99		-			-			1,614
Investments in associates		95		21		8		2		-		21		125		(1	)		-			270
Other assets		31,003		15,260		12,718		293		170		3,122		293		30,715			(29,946	)		63,627
Consolidated total assets		231,493		97,931		81,747		2,696		1,500		8,604		607		30,800			(29,952	)		425,425


Unaudited

4. Premium income and premiums paid to reinsurers



EUR millions	3Q 2017	3Q 2016	YTD 2017	YTD 2016

Premium income
Life insurance	4,645	5,093	14,535	14,967
Non-life insurance	658	705	2,248	2,369
Total premium income	5,303	5,797	16,783	17,335
Accident and health insurance	570	615	1,972	2,005
General insurance	88	90	275	364
Non-life Insurance premium income	658	705	2,248	2,369

Premiums paid to reinsurers ¹
Life insurance	562	707	2,375	2,110
Non-life insurance	52	61	171	192
Total premiums paid to reinsurers	614	769	2,547	2,303
Accident and health insurance	49	58	163	182
General insurance	3	3	9	10
Non-life Insurance paid to reinsurers	52	61	171	192

¹ Premiums paid to reinsurers are recorded within Benefits and expenses in the income statement - refer to note 9 - Benefits and expenses.

Premium income Life insurance includes EUR 1,253 million for 3Q 2017 and EUR 3,414 million for YTD 2017 (3Q 2016: EUR 1,590 million, YTD 2016 EUR 3,638 million) of premiums related to insurance policies upgraded to the retirement platform in the UK.

5. Investment income



EUR millions	3Q 2017	3Q 2016	YTD 2017	YTD 2016

Interest income	1,475	1,637	4,624	4,906
Dividend income	177	184	827	859
Rental income	29	31	96	95
Total investment income	1,682	1,852	5,547	5,860

Investment income related to general account	1,292	1,462	4,120	4,329
Investment income for account of policyholders	390	390	1,427	1,531
Total	1,682	1,852	5,547	5,860

6. Income from reinsurance ceded

The income from reinsurance ceded for the first nine-month period of 2017 increased by EUR 1.0 billion compared to the first nine-month period of 2016. This is mainly the result of the reinsurance transaction, related to the pay-out annuity and BOLI/COLI businesses in the US that took place in the second quarter of the year. Due to the transaction the liabilities for insurance contracts increased by EUR 0.9 billion resulting from loss recognition and then were ceded to a reinsurance company. The loss recognition is reflected in the benefits and expenses line (within claims and benefits) and is offset by an equal increase in the income from reinsurance ceded. As a result there is a nil net impact in the income statement. For more details on the divestment of the pay-out annuity and BOLI/COLI businesses refer to note 28 Acquisitions/divestments.


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017

7. Results from financial transactions



EUR millions	3Q 2017	3Q 2016	YTD 2017	YTD 2016

Net fair value change of general account financial investments at FVTPL other than derivatives	-	44	84	(21)
Realized gains /(losses) on financial investments	132	6	353	287
Gains /(losses) on investments in real estate	90	27	140	52
Net fair value change of derivatives	(129)	224	(1,291)	8
Net fair value change on for account of policyholder financial assets at FVTPL	4,641	8,315	14,908	14,776
Net fair value change on investments in real estate for account of policyholders	10	(2)	25	(27)
Net foreign currency gains /(losses)	(7)	8	(15)	32
Net fair value change on borrowings and other financial liabilities	3	11	4	9
Realized gains /(losses) on repurchased debt	1	-	-	1
Total	4,741	8,632	14,207	15,117

Net fair value change on for account of policyholder financial assets at FVTPL for the first nine-month period of 2017 remained stable compared to the first nine-month period of 2016, as favorable equity markets results were largely offset by losses from interest rates movements. The decrease of the net fair value change on for account of policyholder financial assets at FVTPL in 3Q 2017 compared to 3Q 2016 is mainly driven by equity markets and interest rate movements.

Net fair value change on for accounts of policyholder financial assets at FVTPL is offset by amounts in the Claims and benefits line reported in note 9 Benefits and expenses.

8. Other income

Other income for the first nine-month period in 2017 of EUR 351 mln mainly related to a book gain of EUR 231 million (USD 250 million) from the divestment of the pay-out annuity and the BOLI/COLI businesses in the US recorded in the second quarter. Furthermore, a release of an expense reserve of EUR 82 million (GBP 71 million) was recorded that was embedded in the liabilities for insurance contracts following the completion of the Part VII transfer to Rothesay Life. In the third quarter EUR 17 million (GBP 14 million) related to the completion in the third quarter of the Part VII transfer of annuities reinsured to Legal & General in 2016 is included. For more details on the divestment of the pay-out annuity and the BOLI/COLI businesses and the completion of the Part VII transfer to Rothesay Life and Legal & General refer to note 28 Acquisitions/divestments.

9. Benefits and expenses



EUR millions	3Q 2017	3Q 2016	YTD 2017	YTD 2016

Claims and benefits	11,826	16,536	37,671	39,624
Employee expenses	520	549	1,679	1,704
Administration expenses	335	300	1,054	931
Deferred expenses	(234)	(281)	(755)	(915)
Amortization charges	79	268	474	752
Total	12,526	17,373	40,123	42,097

The following table provides an analysis of “claims and benefits”:



EUR millions	3Q 2017	3Q 2016	YTD 2017	YTD 2016

Benefits and claims paid life	5,748	6,161	17,471	16,285
Benefits and claims paid non-life	450	506	1,450	1,574
Change in valuation of liabilities for insurance contracts	5,505	7,143	16,303	15,592
Change in valuation of liabilities for investment contracts	(1,134)	1,236	(2,110)	1,631
Other	(3)	(24)	(26)	(39)
Policyholder claims and benefits	10,566	15,022	33,089	35,042
Premium paid to reinsurers	614	769	2,547	2,303
Profit sharing and rebates	5	29	17	39
Commissions	641	716	2,018	2,240
Total	11,826	16,536	37,671	39,624


Unaudited

The lines “change in valuation of liabilities for insurance contracts” and “change in valuation of liabilities for investment contracts” reflect changes in technical provisions resulting from net fair value changes on for account of policyholder financial assets at fair value through P&L included in Results from financial transactions (note 7) of EUR 4,641 million for 3Q 2017 and EUR 14,908 million for YTD 2017 (3Q 2016: EUR 8,315 million, YTD 2016: EUR 14,776 million). In addition, the line “change in valuation of liabilities for insurance contracts” includes an increase of technical provisions for life insurance contracts of EUR 449 million for 3Q 2017 and EUR 94 million for YTD 2017 (3Q 2016: increase of EUR 447 million, YTD 2016: EUR 3,473 million).

10. Impairment charges/(reversals)



EUR millions	3Q 2017	3Q 2016	YTD 2017	YTD 2016

Impairment charges / (reversals) comprise:
Impairment charges on financial assets, excluding receivables	5	20	33	99
Impairment reversals on financial assets, excluding receivables	(9)	(25)	(28)	(42)
Impairment charges / (reversals) on non-financial assets and receivables	-	(1)	1	(3)
Total	(4)	(6)	6	54

Impairment charges on financial assets, excluding receivables, from:
Shares	2	-	2	1
Debt securities and money market instruments	-	8	11	47
Loans	3	7	17	20
Other	-	4	-	23
Investments in associates	-	-	3	7
Total	5	20	33	99

Impairment reversals on financial assets, excluding receivables, from:
Debt securities and money market instruments	(4)	(22)	(15)	(30)
Loans	(4)	(2)	(11)	(11)
Other	(1)	(1)	(2)	(1)
Total	(9)	(25)	(28)	(42)

11. Other charges

Other charges for the first nine-month period in 2017 of EUR 42 million mainly relate to the impairment of the deferred transaction costs of EUR 36 million (GBP 32 million) recorded in the third quarter as a result of the sale of Aegon Ireland plc, which is subject to customary regulatory approvals. For more details on the divestment of Aegon Ireland plc. refer to note 28 Acquisitions/divestments.


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017

12. Investments



EUR millions	Sept. 30, 2017	Dec. 31, 2016

Available-for-sale (AFS)	90,333	109,860
Loans	38,824	39,303
Financial assets at fair value through profit or loss (FVTPL)	6,869	5,142
Financial assets, for general account, excluding derivatives	136,027	154,304
Investments in real estate	2,072	1,999
Total investments for general account, excluding derivatives	138,099	156,303


Financial assets, for general account, excluding derivatives

EUR millions	AFS		FVTPL		Loans		Total

Shares		832		631		-		1,463
Debt securities		81,321		3,806		-		85,127
Money market and other short-term investments		7,067		412		-		7,479
Mortgages loans		-		-		33,245		33,245
Private loans		-		-		3,412		3,412
Deposits with financial institutions		-		-		145		145
Policy loans		-		-		1,929		1,929
Other		1,112		2,020		93		3,226
September 30, 2017		90,333		6,869		38,824		136,027

	AFS		FVTPL		Loans		Total

Shares		824		490		-		1,314
Debt securities		101,054		2,115		-		103,169
Money market and other short-term investments		6,776		317		-		7,093
Mortgages loans		-		-		33,696		33,696
Private loans		-		-		3,166		3,166
Deposits with financial institutions		-		-		129		129
Policy loans		-		-		2,207		2,207
Other		1,206		2,219		104		3,529
December 31, 2016		109,860		5,142		39,303		154,304

The decrease of EUR 18.5 billion in financial assets, for general account, excluding derivatives compared to December 31, 2016 is mainly driven by the disposal of debt securities related to the divestment of the pay-out annuity and BOLI/COLI businesses in the Americas and the investments relating to Aegon Ireland PLC., which were reclassified to held for sale. In addition, the balance is affected by currency translation adjustments.

13. Investments for account of policyholders



EUR millions	Sept. 30, 2017	Dec. 31, 2016

Shares	25,119	25,492
Debt securities	26,377	30,305
Money market and short-term investments	1,809	1,231
Deposits with financial institutions	2,488	2,951
Unconsolidated investment funds	132,812	140,077
Other	3,073	2,868
Total investments for account of policyholders at fair value through profit or loss, excluding derivatives	191,678	202,924
Investment in real estate	674	686
Total investments for account of policyholders	192,352	203,610

14. Reinsurance assets

Reinsurance assets increased by EUR 8.3 billion compared to December 31, 2016 mainly due to the reinsurance transaction, related to the pay-out annuity and BOLI/COLI businesses in the US that took place in the second quarter of the year. For more details on the divestment of these businesses refer to note 28 Acquisitions/divestments.


Unaudited

15. Derivatives

The movements in fair value of derivatives on both the asset and liability side of the condensed consolidated statement of financial position mainly result from changes in interest rates and other market movements during the period, as well as purchases, disposals and maturities. The divestment of the pay-out annuity and BOLI/COLI businesses in the US contributed to the decrease of derivative assets with EUR 259 million compared to December 31, 2016.

16. Fair value

The following tables provide an analysis of financial instruments recorded at fair value on a recurring basis by level of the fair value hierarchy:


Fair value hierarchy

EUR millions	Level I		Level II		Level III		Total

As at September 30, 2017
Financial assets carried at fair value
Available-for-sale investments
Shares		161		156		515		832
Debt securities		26,418		53,285		1,618		81,321
Money markets and other short-term instruments		-		7,067		-		7,067
Other investments at fair value		-		393		720		1,112
Total Available-for-sale investments		26,579		60,901		2,853		90,333
Fair value through profit or loss
Shares		306		101		224		631
Debt securities		1,795		1,969		43		3,806
Money markets and other short-term instruments		-		412		-		412
Other investments at fair value		1		754		1,265		2,020
Investments for account of policyholders¹		115,334		74,683		1,662		191,678
Derivatives		79		6,196		36		6,310
Total Fair value through profit or loss		117,515		84,114		3,229		204,858
Total financial assets at fair value		144,095		145,015		6,082		295,191
Financial liabilities carried at fair value
Investment contracts for account of policyholders²		-		37,493		186		37,678
Borrowings³		-		550		-		550
Derivatives		30		5,644		1,893		7,567
Total financial liabilities at fair value		30		43,687		2,079		45,795

As at December 31, 2016
Financial assets carried at fair value
Available-for-sale investments
Shares		119		312		393		824
Debt securities		29,386		69,702		1,966		101,054
Money markets and other short-term instruments		-		6,776		-		6,776
Other investments at fair value		-		453		754		1,206
Total Available-for-sale investments		29,504		77,243		3,112		109,860
Fair value through profit or loss
Shares		288		152		50		490
Debt securities		27		2,082		6		2,115
Money markets and other short-term instruments		-		317		-		317
Other investments at fair value		1		961		1,257		2,219
Investments for account of policyholders¹		125,997		75,202		1,726		202,924
Derivatives		41		8,169		108		8,318
Total Fair value through profit or loss		126,355		86,883		3,146		216,384
Total financial assets at fair value		155,860		164,126		6,259		326,244
Financial liabilities carried at fair value
Investment contracts for account of policyholders²		-		42,627		176		42,803
Borrowings³		-		610		-		610
Derivatives		64		6,347		2,467		8,878
Total financial liabilities at fair value		64		49,584		2,643		52,290

1 The investments for account of policyholders included in the table above represents only those investments carried at fair value through profit or loss.

2 The investment contracts for account of policyholders included in the table above represents only those investment contracts carried at fair value.

3 Total borrowings on the statement of financial position contain borrowings carried at amortized cost that are not included in the above schedule.


		Unaudited

Condensed Consolidated Interim Financial Statements 3Q 2017

Significant transfers between Level I, Level II and Level III

Aegon’s policy is to record transfers of assets and liabilities between Level I, Level II and Level III at their fair values as of the beginning of each reporting period.

The table below shows transfers between Level I and II for financial assets and financial liabilities recorded at fair value on a recurring basis during the nine-month period ended September 30, 2017.


Fair value transfers
EUR millions	YTD 2017				Full Year 2016
	Transfers Level I to Level II		Transfers Level II to Level I		Transfers Level I to Level II		Transfers Level II to Level I
Financial assets carried at fair value Available-for-sale investments
Debt securities		1		-		5	69
Total		1		-		5	69
Fair value through profit or loss
Shares		-		19		-	-
Investments for account of policyholders		-		13		3	(1)
Total		-		32		3	(1)
Total financial assets at fair value		1		33		8	68

Transfers are identified based on transaction volume and frequency, which are indicative of an active market.

Movements in Level III financial instruments measured at fair value

The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (‘Level III’), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.


Roll forward of Level III financial instruments
EUR millions	January 1, 2017		Total gains / losses in income statement ¹			Total gains / losses in OCI ²		Purchases		Sales		Settlements		Net exchange differences		Reclassification		Transfers from Level I and Level II		Transfers to Level I and Level II		Transfers to disposal groups		September 30, 2017		Total unrealized gains and losses for the period recorded in the P&L for instruments held at September 30, 2017 ³
Financial assets carried at fair value available-for-sale investments
Shares		393		47			(41)		270		(89)		(35)		(30)		-		-		-		-		515		-
Debt securities		1,966		36			(8)		537		(151)		(578)		(172)		-		146		(159)		-		1,618		-
Other investments at fair value		754		(95	)		13		169		(30)		(9)		(84)		-		1		-		-		720		-

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents