SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2016
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
No. 48 Jinyi Road, Jinshan District, Shanghai, 200540
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Exhibit | ||
Number |
||
99.1 | 2016 Third Quarterly Report. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: October 27, 2016 | By: | /s/ Wang Zhiqing | ||||
Name: | Wang Zhiqing | |||||
Title: | President |
Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
Sinopec Shanghai Petrochemical Company Limited
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
2016 Third Quarterly Report
This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the Peoples Republic of China and pursuant to the disclosure obligations under Rule 13.09(2) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
1. | Important Message |
1.1 The Board of Directors (the Board) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the Company or SPC) as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in the 2016 third quarterly report, and warrant that there are no false representations or misleading statements contained in or material omissions from this report and severally and jointly accept responsibility pursuant to such information.
1.2 All directors attended the fifteenth meeting of the eighth session of the Board for the consideration of the 2016 third quarterly report, and have adopted the 2016 third quarterly report at the meeting.
1.3 Mr. Wang Zhiqing, Chairman and President of the Company, Mr. Ye Guohua, director and Chief Financial Officer overseeing the accounting operations, and Mr. Zhang Feng, person-in-charge of Accounting Department and Deputy Finance Manager warrant the truthfulness, accuracy and completeness of the financial report contained in this quarterly report.
1.4 The financial report of the Company for the nine-month period ended 30 September 2016 (the Reporting Period) was prepared under the China Accounting Standards for Business Enterprises and is unaudited.
1
1.5 On 13 January 2016, the National Development and Reform Commission announced the Notice of the National Development and Reform Commission on Further Improving the Pricing Mechanism of Refined Oil (Fa Gai Jia Ge [2016] No.64) (the Notice), stating that when the price of crude oil in the international market with which the domestic refined oil price is affiliated is lower than US$40/barrel, the domestic refined oil price will not be adjusted downward further (the so-called floor price). The Notice states that when the price of crude oil in the international market is lower than US$40/barrel, which is the regulatory lower limit, the amount of refined oil price that has not been adjusted will be put into a risk reserve fund. A dedicated account will be set up which requires the approval of the government before using. The fund will mainly be used for energy conservation, emissions reduction, oil product quality upgrading and oil supply security. Specific management measures will be announced separately. As at the date of this Report, the specific management measures have not been announced yet, and the Company has not withdrawn any provisions.
2
2. | Key Financial Data & Change in Shareholdings |
2.1 Major Accounting Data
As at the end of the Reporting Period |
As at the end of the previous year |
Increase/decrease at the end of the Reporting Period as compared to the end of the previous year (%) |
||||||||||
Total assets (RMB000) |
30,258,675 | 28,022,171 | 7.98 | |||||||||
Total equity attributable to equity shareholders of the Company (RMB000) |
22,949,885 | 19,838,862 | 15.68 | |||||||||
From the beginning of the year to the end of the Reporting Period (January to September 2016) |
From the beginning of the year to the end of the Reporting Period last year (January to September 2015) |
Increase/decrease as compared to the corresponding period of the previous year (%) |
||||||||||
Net cash flows generated from operating activities (RMB000) |
5,301,471 | 3,388,685 | 56.45 | |||||||||
From the beginning of the year to the end of the Reporting Period (January to September 2016) |
From the beginning of the year to the end of the Reporting Period last year (January to September 2015) |
Increase/decrease as compared to the corresponding period of the previous year (%) |
||||||||||
Revenue (RMB000) |
54,584,662 | 61,557,902 | -11.33 | |||||||||
Net profit attributable to equity shareholders of the Company (RMB000) |
4,130,061 | 2,245,704 | 83.91 | |||||||||
Net profit attributable to equity shareholders of the Company excluding non-recurring items (RMB000) |
4,089,900 | 2,218,532 | 84.35 | |||||||||
Return on net assets (weighted average) (%) |
18.832 | 12.669 |
|
Increased by 6.163 percentage points |
| |||||||
Basic earnings per share (RMB/share) |
0.382 | 0.208 | 83. 65 | |||||||||
Diluted earnings per share (RMB/share) |
0.382 | 0.208 | 83.65 |
3
Excluding non-recurring items and amount:
Unit: RMB000
Item |
Amount for the Reporting Period (July to September 2016) |
Amount for the period from the beginning of the year to the end of the Reporting Period (January to September 2016) |
||||||
Net losses on disposal of non-current assets |
-7,216 | -31,193 | ||||||
Employee reduction expenses |
-1,204 | -5,851 | ||||||
Government grants recognised through profit and loss except for government grants under the States unified standards on quota and amount entitlements and closely related to corporate business |
107,345 | 121,625 | ||||||
Income from external entrusted loans |
10,002 | 11,004 | ||||||
Other non-operating income and expenses other than those mentioned above |
-23,500 | -37,493 | ||||||
Tax effect for the items above |
-21,142 | -14,289 | ||||||
Effect on minority interests (after tax) |
-3,214 | -3,642 | ||||||
Total |
61,071 | 40,161 |
4
2.2 Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholdings of the Top Ten Shareholders of Shares in Circulation (or Unrestricted Shares)
Unit: Share
Total number of shareholders |
|
126,843 | ||||||||||||||||||||||
Shareholdings of the top ten shareholders |
||||||||||||||||||||||||
Name of shareholder (in full) |
Number of shares held at the end of the Reporting Period |
Percentage of total shareholding (%) |
Number of shares with selling restrictions |
Number of shares pledged or frozen |
Type of shareholder |
|||||||||||||||||||
Situation of the shares |
Number | |||||||||||||||||||||||
China Petroleum & Chemical Corporation |
5,460,000,000 | 50.56 | 0 | Nil | | |
State-owned enterprise |
| ||||||||||||||||
HKSCC (Nominees) Limited |
3,454,879,321 | 31.99 | 0 | Unknown | |
|
Foreign legal person |
| ||||||||||||||||
China Securities Finance Corporation Limited |
309,106,676 | 2.86 | 0 | Nil | | Others | ||||||||||||||||||
Central Huijin Investment Ltd. |
67,655,800 | 0.63 | 0 | Nil | | Others | ||||||||||||||||||
NSSF Four Hundred Fourteen Combination |
34,999,808 | 0.32 | 0 | Nil | | Others | ||||||||||||||||||
Guotaijunan Futures Limited Xinyue No.10 Asset Management Plan |
29,700,000 | 0.28 | 0 | Nil | | Others | ||||||||||||||||||
Shanghai Kangli Gong Mao Company |
22,325,300 | 0.21 | 0 | Nil | | Others | ||||||||||||||||||
Bank of China Limited ChinaAMC new economy flexible configured hybrid securities investment fund |
19,645,656 | 0.18 | 0 | Nil | | Others | ||||||||||||||||||
NSSF Four Hundred One Combination |
18,000,000 | 0.17 | 0 | Nil | | Others | ||||||||||||||||||
NSSF Four Hundred Twelve Combination |
16,978,797 | 0.16 | 0 | Nil | Others |
5
Shareholding of the top ten shareholders of shares without selling restriction |
||||||||||||
Number of unrestricted shares in circulation held |
Type and number of shares | |||||||||||
Name of shareholder |
Type | Number | ||||||||||
China Petroleum & Chemical Corporation |
5,460,000,000 |
|
RMB-denominated ordinary shares |
|
5,460,000,000 | |||||||
HKSCC (Nominees) Limited |
3,454,879,321 |
|
Overseas listed foreign shares |
|
3,454,879,321 | |||||||
China Securities Finance Corporation Limited |
309,106,676 |
|
RMB-denominated ordinary shares |
|
309,106,676 | |||||||
Central Huijin Investment Ltd. |
67,655,800 |
|
RMB-denominated ordinary shares |
|
67,655,800 | |||||||
NSSF Four Hundred Fourteen Combination |
34,999,808 |
|
RMB-denominated ordinary shares |
|
34,999,808 | |||||||
Guotaijunan Futures Limited Xinyue No.10 Asset Management Plan |
29,700,000 |
|
RMB-denominated ordinary shares |
|
29,700,000 | |||||||
Shanghai Kangli Gong Mao Company |
22,325,300 |
|
RMB-denominated ordinary shares |
|
22,325,300 | |||||||
Bank of China Limited ChinaAMC new economy flexible configured hybrid securities investment fund |
19,645,656 |
|
RMB-denominated ordinary shares |
|
19,645,656 | |||||||
NSSF Four Hundred One Combination |
18,000,000 |
|
RMB-denominated ordinary shares |
|
18,000,000 | |||||||
NSSF Four Hundred Twelve Combination |
16,978,797 |
|
RMB-denominated ordinary shares |
|
16,978,797 | |||||||
Explanation of the connected relationship or acting in concert relationship of the above shareholders |
|
Among the above-mentioned shareholders, China Petroleum & Chemical Corporation (Sinopec Corp.), a state-owned enterprise legal person, does not have any connected relationship with the other shareholders, and is not an act-in-concert party of the other shareholders under the Administration Measures on Acquisition of Listed Companies. Among the above- mentioned shareholders, HKSCC (Nominees) Limited is a nominee shareholder. Apart from the above, the Company is not aware of any other connected relationships among the other shareholders, or any act- in-concert parties under the Administration Measures on the Acquisition of Listed Companies. |
|
6
3. | Major Events |
3.1 Description of Substantial Changes in Financial Report Items and Financial Indicators of the Company
Unit: RMB000
Item |
As at 30 September 2016 |
As at 31 December 2015 |
Increase/ decrease amount |
Change (%) |
Major reason for change | |||||||||||||
Cash at bank and on hand |
3,506,929 | 1,077,430 | 2,429,499 | 225.49 | Increase in profit and cash generated from operating activities in the Reporting Period | |||||||||||||
Short-term borrowings |
337,432 | 2,070,000 | -1,732,568 | -83.70 | Recorded profit in the Reporting Period, resulting in a decrease in capital demand | |||||||||||||
Advance from customers |
919,235 | 579,887 | 339,348 | 58.52 | Increase in advance payments received from customers | |||||||||||||
Taxes payable |
886,557 | 1,368,418 | -481,861 | -35.21 | Decrease in consumption tax | |||||||||||||
Other payables |
881,240 | 629,080 | 252,160 | 40.08 | Increase in accrued repair cost | |||||||||||||
Specific reserve |
38,702 | 953 | 37,749 | 3,961.07 | Increase in the provisions for accrued safety production costs which was unused | |||||||||||||
Undistributed profits |
7,078,086 | 4,028,025 | 3,050,061 | 75.72 | Profit in the Reporting Period |
Unit: RMB000
Item |
For the nine-month period ended 30 September |
Increase/ decrease amount |
Change (%) |
Major reason for change | ||||||||||||||
2016 | 2015 | |||||||||||||||||
Revenue |
54,584,662 | 61,557,902 | -6,973,240 | -11.33 | Fall in unit price of products | |||||||||||||
Cost of sales |
38,530,849 | 46,009,615 | -7,478,766 | -16.25 | A fall in the cost of crude oil, leading to the lower cost of raw materials | |||||||||||||
Taxes and surcharges |
8,551,331 | 10,290,714 | -1,739,383 | -16.90 | An decrease in consumption tax | |||||||||||||
Financial expenses-net |
3,904 | 245,837 | -241,933 | -98.41 | Fall in interest expenses of borrowings | |||||||||||||
Operating profit |
5,309,117 | 2,919,132 | 2,389,985 | 81.87 | A significant fall in the cost of major raw materials, increase in gross profit of products | |||||||||||||
Total profit |
5,362,056 | 2,916,275 | 2,445,781 | 83.87 | A significant fall in the cost of major raw materials, increase in gross profit of products | |||||||||||||
Net profit attributable to equity shareholders of the Company |
4,130,061 | 2,245,704 | 1,884,357 | 83.91 | A significant fall in the cost of major raw materials, increase in gross profit of products | |||||||||||||
Income tax expenses |
1,225,758 | 640,499 | 585,259 | 91.38 | Profit in the Reporting period |
7
3.2 Fulfillment of commitments by the Company and shareholders holding more than 5% of shares
(1) Undertakings about Share Reform Proposal of the Company
The Company disclosed The Explanatory Memorandum for the Share Reform Proposal of the Company (the Revised Draft) on 20 June 2013, in which the Companys controlling shareholder China Petroleum & Chemical Corporation (Sinopec Corp.) has made the following undertakings which is effective until the end of the reporting period:
1. | Sinopec Corp. shall not, within 12 months from the date on which its non-circulating shares of Company acquire the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), deal in or transfer such shares through the relevant stock exchanges. Upon the expiration of the aforesaid undertaking, the amount of existing non-circulating shares to be disposed by Sinopec Corp through trading on the stock exchanges shall not exceed 5% of the total amount of shares held by Sinopec Corp. within the next 12 months, and not exceed 10% within the next 24 months. |
2. | Sinopec Corp. shall continue to support the subsequent development of the Company upon the completion of the A-share reform proposal and shall use this as a platform for the development of related businesses in future. |
For more details, please refer to The Explanatory Memorandum for the Share Reform Proposal of the Company (the Revised Draft)(Full Version) uploaded to the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company, and published in Shanghai Securities News and China Securities Journal on 20 June 2013. The A-share reform proposal was approved at the relevant A-share shareholder meeting held on 8 July 2013. After the implementation of the proposal on 20 August 2013, the Companys A shares resumed trading, and non-circulating shares held by non-circulating shares shareholders obtained the right to circulate those shares in the market. For more details on the implementation of A-share reform proposal, please refer to The Implementation Report on Sinopec Shanghai Petrochemical Company Limited A-share Reform Proposal published in the issues of Shanghai Securities News and China Securities Journal dated 14 August 2013 and uploaded on the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange.
8
The aforementioned undertaking 1. has expired on 20 August 2016. For more details, please refer to related announcements uploaded to the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company, and the Announcement on Sinopec Shanghai Petrochemical Company Limited A-share Reform Proposal Listing of Restricted Shares published in Shanghai Securities News and China Securities Journal on 13 August 2016.
(2) Major shareholders undertakings not to reduce stock holdings
On 13 July, 2015, the Company received notice from the controlling shareholder, Sinopec Corp., that for the purposes of supporting the healthy development of the Group and to advance Chinas economy and capital market momentum, Sinopec Corp. undertakes that it would not reduce its shareholdings in the Company within 6 months following the announcement. This undertaking expired on 13 January 2016.
With regard to the aforementioned three undertakings, the Company did not notice any conditions that violated the undertakings or any unfulfilled matters during the required period.
9
4 | APPENDIX |
4.1 CONSOLIDATED BALANCE SHEETS
AS AT 30 SEPTEMBER 2016
Unit: RMB000 | ||||||||
Items |
As at the end of the Period |
As at the beginning of the year |
||||||
(unaudited) | (audited) | |||||||
Current assets |
||||||||
Cash at bank and on hand |
3,506,929 | 1,077,430 | ||||||
Notes receivable |
1,116,679 | 1,007,373 | ||||||
Accounts receivable |
1,572,478 | 1,624,571 | ||||||
Advances to suppliers |
97,489 | 15,131 | ||||||
Interests receivable |
38 | 2,491 | ||||||
Other receivables |
52,774 | 29,050 | ||||||
Inventories |
4,798,924 | 4,178,188 | ||||||
Other current assets |
137,667 | 209,746 | ||||||
Total current assets |
11,282,978 | 8,143,980 | ||||||
Non-current assets |
||||||||
Long-term equity investments |
3,543,145 | 3,471,139 | ||||||
Investment properties |
395,405 | 405,572 | ||||||
Fixed assets |
13,298,786 | 14,424,899 | ||||||
Construction in progress |
862,434 | 722,520 | ||||||
Intangible assets |
410,469 | 423,529 | ||||||
Long-term prepaid expenses |
364,032 | 359,487 | ||||||
Deferred tax assets |
101,426 | 71,045 | ||||||
Total non-current assets |
18,975,697 | 19,878,191 | ||||||
Total assets |
30,258,675 | 28,022,171 |
10
CONSOLIDATED BALANCE SHEETS (CONTINUED)
AS AT 30 SEPTEMBER 2016
Unit: RMB000 | ||||||||
Items |
As at the end of the Period |
As at the beginning of the year |
||||||
(unaudited) | (audited) | |||||||
Current liabilities |
||||||||
Short-term borrowings |
337,432 | 2,070,000 | ||||||
Notes payable |
250,119 | | ||||||
Accounts payable |
3,415,713 | 3,017,878 | ||||||
Advances from customers |
919,235 | 579,887 | ||||||
Employee benefits payable |
168,625 | 39,999 | ||||||
Taxes payable |
886,557 | 1,368,418 | ||||||
Interest payable |
130 | 1,890 | ||||||
Dividends payable |
22,740 | 19,119 | ||||||
Other payables |
881,240 | 629,080 | ||||||
Total current liabilities |
6,881,791 | 7,726,271 | ||||||
Non-current liabilities |
||||||||
Deferred revenue |
152,500 | 160,000 | ||||||
Total non-current liabilities |
152,500 | 160,000 | ||||||
Total liabilities |
7,034,291 | 7,886,271 | ||||||
Shareholders equity |
||||||||
Share capital |
10,800,000 | 10,800,000 | ||||||
Capital surplus |
539,837 | 516,624 | ||||||
Other comprehensive income |
| | ||||||
Specific reserve |
38,702 | 953 | ||||||
Surplus reserve |
4,493,260 | 4,493,260 | ||||||
Undistributed profits |
7,078,086 | 4,028,025 | ||||||
Total equity attributable to equity shareholders of the Company |
22,949,885 | 19,838,862 | ||||||
Minority interests |
274,499 | 297,038 | ||||||
Total shareholders equity |
23,224,384 | 20,135,900 | ||||||
Total liabilities and shareholders equity |
30,258,675 | 28,022,171 |
11
COMPANY BALANCE SHEETS
AS AT 30 SEPTEMBER 2016
Unit: RMB000 | ||||||||
Items |
As at the end of the Period |
As at the beginning of the year |
||||||
(unaudited) | (audited) | |||||||
Current assets |
||||||||
Cash at bank and on hand |
2,224,097 | 942,264 | ||||||
Notes receivable |
1,048,324 | 679,084 | ||||||
Accounts receivable |
663,481 | 1,034,286 | ||||||
Advances to suppliers |
84,642 | 10,377 | ||||||
Dividends receivable |
| 2,420 | ||||||
Other receivables |
47,425 | 10,968 | ||||||
Inventories |
4,598,026 | 3,955,550 | ||||||
Other current assets |
39,553 | 86,481 | ||||||
Total current assets |
8,705,548 | 6,721,430 | ||||||
Non-current assets |
||||||||
Long-term equity investments |
4,689,864 | 4,550,126 | ||||||
Investment properties |
392,568 | 402,581 | ||||||
Fixed assets |
13,044,878 | 14,080,657 | ||||||
Construction in progress |
861,059 | 722,520 | ||||||
Intangible assets |
338,956 | 348,193 | ||||||
Long-term prepaid expenses |
351,938 | 345,978 | ||||||
Deferred tax assets |
91,164 | 62,867 | ||||||
Total non-current assets |
19,770,427 | 20,512,922 | ||||||
Total assets |
28,475,975 | 27,234,352 |
12
COMPANY BALANCE SHEETS (CONTINUED)
AS AT 30 SEPTEMBER 2016
Unit: RMB000 | ||||||||
Items |
As at the end of the Period |
As at the beginning of the year |
||||||
(unaudited) | (audited) | |||||||
Current liabilities |
||||||||
Short-term borrowings |
392,000 | 2,499,000 | ||||||
Notes payable |
126,000 | | ||||||
Accounts payable |
2,444,991 | 2,275,922 | ||||||
Advance from customers |
697,329 | 446,318 | ||||||
Employee benefits payable |
156,438 | 34,264 | ||||||
Taxes payable |
854,317 | 1,330,067 | ||||||
Interest payable |
122 | 2,370 | ||||||
Dividends payable |
20,473 | 19,119 | ||||||
Other payables |
777,427 | 843,724 | ||||||
Total current liabilities |
5,469,097 | 7,450,784 | ||||||
Non-current liabilities |
||||||||
Deferred revenue |
152,500 | 160,000 | ||||||
Total non-current liabilities |
152,500 | 160,000 | ||||||
Total liabilities |
5,621,597 | 7,610,784 | ||||||
Shareholders equity |
||||||||
Share capital |
10,800,000 | 10,800,000 | ||||||
Capital surplus |
539,837 | 516,624 | ||||||
Other comprehensive income |
| | ||||||
Specific reserve |
35,537 | | ||||||
Surplus reserve |
4,493,260 | 4,493,260 | ||||||
Undistributed profits |
6,985,744 | 3,813,684 | ||||||
Total shareholders equity |
22,854,378 | 19,623,568 | ||||||
Total liabilities and shareholders equity |
28,475,975 | 27,234,352 |
13
4.2 CONSOLIDATED INCOME STATEMENTS
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Revenue |
54,584,662 | 61,557,902 | ||||||
Less: Cost of sales |
38,530,849 | 46,009,615 | ||||||
Taxes and surcharges |
8,551,331 | 10,290,714 | ||||||
Selling and distribution expenses |
354,298 | 375,943 | ||||||
General and administrative expenses |
2,198,849 | 2,129,601 | ||||||
Financial expenses - net |
3,904 | 245,837 | ||||||
Asset impairment losses |
259,370 | 86,909 | ||||||
Add: Investment income |
623,056 | 499,849 | ||||||
Including: Share of profits of associates and jointly controlled entities |
623,056 | 462,695 | ||||||
Operating profit |
5,309,117 | 2,919,132 | ||||||
Add: Non-operating income |
125,368 | 43,254 | ||||||
Including: Profits on disposal of non-current assets |
3,022 | 1,538 | ||||||
Less: Non-operating expenses |
72,429 | 46,111 | ||||||
Including: Losses on disposal of non-current assets |
34,216 | 13,557 | ||||||
Total profit |
5,362,056 | 2,916,275 | ||||||
Less: Income tax expenses |
1,225,758 | 640,499 | ||||||
Net profit |
4,136,298 | 2,275,776 | ||||||
Attributable to equity shareholders of the Company |
4,130,061 | 2,245,704 | ||||||
Minority interests |
6,237 | 30,072 | ||||||
Other comprehensive income |
| | ||||||
Total comprehensive income |
4,136,298 | 2,275,776 | ||||||
Attributable to equity shareholders of the Company |
4,130,061 | 2,245,704 | ||||||
Minority interests |
6,237 | 30,072 | ||||||
Earnings per share |
||||||||
Basic earnings per share (RMB) |
0.382 | 0.208 | ||||||
Diluted earnings per share (RMB) |
0.382 | 0.208 |
14
COMPANY INCOME STATEMENTS
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Revenue |
39,391,021 | 49,604,555 | ||||||
Less: Cost of sales |
23,530,504 | 34,311,704 | ||||||
Taxes and surcharges |
8,547,903 | 10,283,558 | ||||||
Selling and distribution expenses |
277,634 | 287,247 | ||||||
General and administrative expenses |
2,085,972 | 2,021,048 | ||||||
Financial expenses - net |
4,810 | 261,379 | ||||||
Asset impairment losses |
219,306 | 88,604 | ||||||
Add: Investment income |
687,625 | 477,766 | ||||||
Including: Share of profits of associates and jointly controlled entities |
640,892 | 433,879 | ||||||
Operating profit |
5,412,517 | 2,828,781 | ||||||
Add: Non-operating income |
122,267 | 39,228 | ||||||
Including: Profits on disposal of non-current assets |
2,230 | 1,363 | ||||||
Less: Non-operating expenses |
71,883 | 46,061 | ||||||
Including: Losses on disposal of non-current assets |
33,814 | 13,516 | ||||||
Total profit |
5,462,901 | 2,821,948 | ||||||
Less: Income tax expenses |
1,210,841 | 612,123 | ||||||
Net profit |
4,252,060 | 2,209,825 | ||||||
Other comprehensive income |
| | ||||||
Total comprehensive income |
4,252,060 | 2,209,825 |
15
CONSOLIDATED INCOME STATEMENTS
FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000
Three months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Revenue |
17,591,471 | 19,405,452 | ||||||
Less: Cost of sales |
13,353,221 | 14,775,751 | ||||||
Taxes and surcharges |
2,365,169 | 3,229,776 | ||||||
Selling and distribution expenses |
118,626 | 114,362 | ||||||
General and administrative expenses |
654,056 | 639,381 | ||||||
Financial expenses - net |
1,921 | 105,300 | ||||||
Asset impairment losses |
109,366 | 25,498 | ||||||
Add: Investment income |
246,311 | 161,065 | ||||||
Including: Share of profits of associates and jointly controlled entities |
246,311 | 130,842 | ||||||
Operating profit |
1,235,423 | 676,449 | ||||||
Add: Non-operating income |
108,004 | 24,846 | ||||||
Including: Profits on disposal of non-current assets |
474 | 552 | ||||||
Less: Non-operating expenses |
31,375 | 25,166 | ||||||
Including: Losses on disposal of non-current assets |
7,691 | 4,644 | ||||||
Total profit |
1,312,052 | 676,129 | ||||||
Less: Income tax expenses |
277,517 | 148,813 | ||||||
Net profit |
1,034,535 | 527,316 | ||||||
Attributable to equity shareholders of the Company |
1,033,386 | 514,538 | ||||||
Minority interests |
1,149 | 12,778 | ||||||
Other comprehensive income |
| | ||||||
Total comprehensive income |
1,034,535 | 527,316 | ||||||
Attributable to equity shareholders of the Company |
1,033,386 | 514,538 | ||||||
Minority interests |
1,149 | 12,778 | ||||||
Earnings per share |
||||||||
Basic earnings per share (RMB) |
0.096 | 0.048 | ||||||
Diluted earnings per share (RMB) |
0.096 | 0.048 |
16
COMPANY INCOME STATEMENTS
FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000
Three months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Revenue |
12,195,462 | 15,330,208 | ||||||
Less: Cost of sales |
8,013,676 | 10,786,131 | ||||||
Taxes and surcharges |
2,364,869 | 3,226,903 | ||||||
Selling and distribution expenses |
92,700 | 88,323 | ||||||
General and administrative expenses |
617,630 | 604,164 | ||||||
Financial expenses - net |
-549 | 111,015 | ||||||
Asset impairment losses |
79,366 | 23,003 | ||||||
Add: Investment income |
290,214 | 151,990 | ||||||
Including: Share of profits of associates and jointly controlled entities |
243,481 | 121,767 | ||||||
Operating profit |
1,317,984 | 642,659 | ||||||
Add: Non-operating income |
106,274 | 22,147 | ||||||
Including: Profits on disposal of non-current assets |
336 | 486 | ||||||
Less: Non-operating expenses |
30,956 | 25,153 | ||||||
Including: Losses on disposal of non-current assets |
7,416 | 4,637 | ||||||
Total profit |
1,393,302 | 639,653 | ||||||
Less: Income tax expenses |
275,351 | 134,775 | ||||||
Net profit |
1,117,951 | 504,878 | ||||||
Other comprehensive income |
| | ||||||
Total comprehensive income |
1,117,951 | 504,878 |
17
4.3 CONSOLIDATED CASH FLOW STATEMENTS
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000 | ||||||||
Nine months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Cash flows from operating activities |
||||||||
Cash received from sales of goods or rendering of services |
61,971,130 | 69,523,781 | ||||||
Refund of taxes and surcharges |
128,052 | 39,831 | ||||||
Cash received relating to other operating activities |
11,805 | 20,976 | ||||||
Sub-total of cash inflows |
62,110,987 | 69,584,588 | ||||||
Cash paid for goods and services |
41,620,052 | 50,704,016 | ||||||
Cash paid to and on behalf of employees |
1,744,058 | 1,852,371 | ||||||
Payments of taxes and surcharges |
13,013,041 | 13,248,306 | ||||||
Cash paid relating to other operating activities |
432,365 | 391,210 | ||||||
Sub-total of cash outflows |
56,809,516 | 66,195,903 | ||||||
Net cash flows generated from operating activities |
5,301,471 | 3,388,685 | ||||||
Cash flows from investing activities |
||||||||
Cash received from entrusted lendings |
66,000 | 42,000 | ||||||
Cash received from returns on investments |
557,312 | 199,736 | ||||||
Net cash received from disposal of fixed assets |
-4,679 | 5,922 | ||||||
Cash received relating to other investing activities |
60,476 | 36,405 | ||||||
Sub-total of cash inflows |
679,109 | 284,063 | ||||||
Cash paid to acquire fixed assets, intangible assets and other long-term assets |
642,541 | 480,134 | ||||||
Cash payment of entrusted lendings |
48,000 | 66,000 | ||||||
Sub-total of cash outflows |
690,541 | 546,134 | ||||||
Net cash flows used in investing activities |
-11,432 | -262,071 |
18
CONSOLIDATED CASH FLOW STATEMENTS (CONTINUED)
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000 | ||||||||
Nine months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Cash flows from financing activities |
||||||||
Cash received from borrowings |
2,087,432 | 27,587,758 | ||||||
Sub-total of cash inflows |
2,087,432 | 27,587,758 | ||||||
Cash repayments of borrowings |
3,820,000 | 30,291,096 | ||||||
Cash paid for distribution of dividends or profits and interest expenses |
1,124,473 | 207,523 | ||||||
Sub-total of cash outflows |
4,944,473 | 30,498,619 | ||||||
Net cash flows used in financing activities |
-2,857,041 | -2,910,861 | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
-3,499 | -430 | ||||||
Net increase in cash and cash equivalents |
2,429,499 | 215,323 | ||||||
Add: Cash and cash equivalents at beginning of the period |
1,077,430 | 279,198 | ||||||
Cash and cash equivalents at end of the period |
3,506,929 | 494,521 |
19
COMPANY CASH FLOW STATEMENTS
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000 | ||||||||
Nine months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Cash flows from operating activities |
||||||||
Cash received from sales of goods or rendering of services |
45,131,420 | 56,364,217 | ||||||
Refund of taxes and surcharges |
102,887 | 6,848 | ||||||
Cash received relating to other operating activities |
9,650 | 17,125 | ||||||
Sub-total of cash inflows |
45,243,957 | 56,388,190 | ||||||
Cash paid for goods and services |
25,397,519 | 37,873,725 | ||||||
Cash paid to and on behalf of employees |
1,623,062 | 1,733,048 | ||||||
Payments of taxes and surcharges |
12,933,155 | 13,159,072 | ||||||
Cash paid relating to other operating activities |
727,942 | 248,717 | ||||||
Sub-total of cash outflows |
40,681,678 | 53,014,562 | ||||||
Net cash flows generated from operating activities |
4,562,279 | 3,373,628 | ||||||
Cash flows from investing activities |
||||||||
Cash received from returns on investments |
554,150 | 182,105 | ||||||
Net cash received from disposal of fixed assets |
-5,505 | 5,577 | ||||||
Cash received relating to other investing activities |
40,646 | 23,738 | ||||||
Sub-total of cash inflows |
589,291 | 211,420 | ||||||
Cash paid to acquire fixed assets, intangible assets and other long-term assets |
640,638 | 474,702 | ||||||
Sub-total of cash outflows |
640,638 | 474,702 | ||||||
Net cash flows used in investing activities |
-51,347 | -263,282 |
20
COMPANY CASH FLOW STATEMENTS (CONTINUED)
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)
Unit: RMB000 | ||||||||
Nine months ended 30 September | ||||||||
Items |
2016 | 2015 | ||||||
Cash flows from financing activities |
||||||||
Cash received from borrowings |
2,512,000 | 27,973,788 | ||||||
Sub-total of cash inflows |
2,512,000 | 27,973,788 | ||||||
Cash repayments of borrowings |
4,619,000 | 30,669,076 | ||||||
Cash paid for distribution of dividends or profits and interest expenses |
1,122,099 | 200,007 | ||||||
Sub-total of cash outflows |
5,741,099 | 30,869,083 | ||||||
Net cash flows used in financing activities |
-3,229,099 | -2,895,295 | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
| 6 | ||||||
Net increase in cash and cash equivalents |
1,281,833 | 215,057 | ||||||
Add: Cash and cash equivalents at beginning of the period |
942,264 | 186,348 | ||||||
Cash and cash equivalents at end of the period |
2,224,097 | 401,405 |
By Order of the Board Sinopec Shanghai Petrochemical Company Limited Wang Zhiqing Chairman |
Shanghai, the PRC, 27 October 2016
As at the date of this announcement, the executive directors of the Company are Wang Zhiqing, Wu Haijun, Gao Jinping, Ye Guohua, Jin Qiang and Guo Xiaojun; the non-executive directors of the Company are Lei Dianwu and Mo Zhenglin; and the independent non-executive directors of the Company are Cai Tingji, Zhang Yimin, Liu Yunhong and Du Weifeng.
21