SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2014
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
Jinshanwei, Shanghai
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-Not Applicable
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Form 6-K
TABLE OF CONTENTS
Page | ||||
3 | ||||
4 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: August 29, 2014 | By: | /s/ Wang Zhiqing | ||||
Name: | Wang Zhiqing | |||||
Title: | President |
3
Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
Sinopec Shanghai Petrochemical Company Limited
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
2014 Interim Results Announcement
(1) | IMPORTANT MESSAGE |
a. | This interim report summary is extracted from the full text of the 2014 interim report. For detailed content, investors are advised to read the full text of the 2014 interim report which is published on the website of Shanghai Stock Exchange or other designated website of China Securities Regulatory Commission. |
b. | Corporate Information |
Stock Abbreviation | SHANGHAI PECHEM | |
Shares Stock Code | 600688 | |
Stock Exchange Listing | Shanghai Stock Exchange | |
Stock Abbreviation | SHANGHAI PECHEM | |
Shares Stock Code | 00338 | |
Stock Exchange Listing | Hong Kong Exchanges and Clearing Limited | |
Shares Stock Code | SHI | |
Stock Exchange Listing | New York Stock Exchange |
Secretary to the Board |
Securities Affairs Representative | |||
Name | Tang Weizhong | Wu Yuhong | ||
Correspondence | 48 Jinyi Road, Jinshan District, Shanghai, the Peoples Republic of China | |||
Address | (the PRC) | |||
Postal Code: 200540 | ||||
Telephone | 86-21-57943143 | 86-21-57933728 | ||
Fax | 86-21-57940050 | 86-21-57940050 | ||
tom@spc.com.cn | wuyh@spc.com.cn |
4
2. | MAJOR FINANCIAL DATA AND INDICATORS |
2.1 | Major Financial Data |
Prepared under the China Accounting Standards for Business Enterprises (CAS)
Retrospective adjustment to or restatement of the accounting data for prior years by the Company due to change of accounting policies and correction of accounting errors.
2.1.1 | Major Accounting Data |
Amount RMB000 |
||||||||||||
Major Accounting Data |
The Reporting Period (January to June) |
Corresponding period of the previous year |
Increase/decrease as compared to the corresponding period of the previous year (%) |
|||||||||
Revenue |
51,374,277 | 57,110,922 | 10.0 | |||||||||
Net profit attributable to equity shareholders of the Company ( to indicate loss) |
164,911 | 438,020 | 137.6 | |||||||||
Net profit attributable to equity shareholders of the Company excluding non-recurring items ( to indicate loss) |
157,119 | 463,678 | 133.9 | |||||||||
Net cash inflow from operating activities |
836,448 | 3,375,731 | 75.2 | |||||||||
As at the end of the Reporting Period |
Corresponding period of the previous year |
Increase/decrease at the end of the Reporting Period as compared to the end of the previous year (%) |
||||||||||
Net assets attributable to equity shareholders of the Company |
17,153,629 | 17,831,617 | 3.8 | |||||||||
Total assets |
33,712,731 | 36,915,933 | 8.7 |
5
2.1.2 | Major Financial Indicators |
The Reporting Period (January to |
Corresponding period of the previous year |
Increase/ decrease as compared to the the previous |
||||||||||||||
Major Financial Indicators |
June) | **Post-Restatement | Pre-Statement | year (%) | ||||||||||||
Basic earnings per share (- to indicate loss, RMB/Share) |
0.015 | 0.041 | 0.061 | 137.6 | ||||||||||||
Diluted earnings per share (- to indicate loss, RMB/Share) |
0.015 | 0.041 | 0.061 | 137.6 | ||||||||||||
Basic earnings per share excluding non-recurring items (- to indicate loss, RMB/Share) |
0.015 | 0.043 | 0.064 | 133.9 | ||||||||||||
Return on net assets (weighted average) (%)* |
0.943 | 2.667 | |
decrease 3.610 percentage points |
| |||||||||||
Return on net assets excluding non-recurring items (weighted average) (%) |
0.898 | 2.823 | |
decrease 3.721 percentage points |
|
* | The above-mentioned net assets do not include minority shareholders interests. |
** | After the implementation of share capital increase from the capital reserve December 2013, total shares of the Company increased from 7.2 billion Shares to 10.8 billion shares. |
2.1.3 | Non-recurring Items and Amount |
RMB000 | ||||
Non-recurring items |
Amount | |||
Net loss from disposal of non-current assets |
8,205 | |||
Employee reduction expenses |
2,825 | |||
Government grants recorded in profit and loss (except for government grants under the States unified standards on quota and amount entitlements and closely related to corporate business) |
11,873 | |||
Income from external entrusted loans |
1,150 | |||
Other non-operating income and expenses other than those mentioned above |
8,559 | |||
Income tax effect |
1,629 | |||
Effect attributable to minority interests (after tax) |
403 | |||
|
|
|||
Total |
7,792 | |||
|
|
6
2.1.4 | Differences between Interim Financial Report prepared under CAS and IFRS |
Amount RMB000 |
||||||||||||||||
Net profit attributable to equity shareholders of the Company ( for net loss) |
Total equity attributable to equity shareholders of the Company |
|||||||||||||||
The Reporting Period |
Corresponding period of the previous year |
At the end of the Reporting Period |
At the beginning of the Reporting Period |
|||||||||||||
Prepared under CAS |
164,911 | 438,020 | 17,153,629 | 17,831,617 | ||||||||||||
Prepared under IFRS |
123,601 | 473,212 | 17,068,893 | 17,732,494 |
For detailed differences, please refer to the Supplementary Information of the interim financial statements prepared under CAS.
7
2.2 | Shareholdings of the Top Ten Shareholders |
Total number of shareholders as at the end of the Reporting Period |
130,235 |
Shareholdings of the Top Ten Shareholders
Name of shareholders |
Type of shareholder |
Percentage of total shareholding (%) |
Number of shares held at the end of the Reporting Period (shares) |
Increase (+)/ decrease () during the Reporting Period (shares) |
Number of trading restricted shares held (shares) |
Number of shares pledged or frozen |
||||||||||||||||
China Petroleum & Chemical Corporation |
State-owned enterprise/legal person | 50.56 | 5,460,000,000 | 0 | 5,460,000,000 | Nil | ||||||||||||||||
HKSCC (Nominees) Limited |
Foreign legal Person | 31.90 | 3,444,741,653 | +3,075,000 | | Unknown | ||||||||||||||||
Shanghai Kangli Gong Mao Company |
Other | 0.23 | 25,160,000 | 95,000 | 25,095,000 | Unknown | ||||||||||||||||
Zhejiang Economic Construction Investment Co., Ltd |
Other | 0.17 | 18,000,000 | 0 | 18,000,000 | Unknown | ||||||||||||||||
Bank of China Limited Jiashi CSI 300 exchange-traded index securities investment fund |
Other | 0.11 | 11,592,099 | 198,551 | | Unknown | ||||||||||||||||
Lee Huogen |
Other | 0.08 | 8,931,869 | Unknown | | Unknown | ||||||||||||||||
Shanghai Textile Development Corporation |
Other | 0.08 | 8,475,000 | 0 | 8,475,000 | Unknown | ||||||||||||||||
Shanghai Xiangshun Shiye Company Limited |
Other | 0.08 | 8,250,000 | 0 | 8,250,000 | Unknown | ||||||||||||||||
Industrial and Commercial Bank of China Limited China CSI 300 exchange-traded index securities investment fund |
Other | 0.08 | 8,203,866 | +396,400 | | Unknown | ||||||||||||||||
IP KOW |
Foreign legal person | 0.08 | 8,148,000 | 0 | | Unknown |
8
Top ten shareholders of tradable shares in circulation:
Name of shareholder |
Number of circulating tradable shares held |
Type of shares | ||||
HKSCC (Nominees) Limited |
3,444,741,653 | Overseas listed foreign shares | ||||
Bank of China Limited Jiashi CSI 300 exchange-traded index securities investment fund |
11,592,099 | RMB-denominated ordinary shares | ||||
Lee Huogen |
8,931,869 | RMB-denominated ordinary shares | ||||
Industrial and Commercial Bank of China Limited China CSI 300 exchange-traded index securities investment fund |
8,203,866 | RMB-denominated ordinary shares | ||||
IP KOW |
8,148,000 | Overseas listed foreign shares | ||||
Industrial and Commercial Bank of China Limited Hua Tai Bairui CSI 300 exchange-traded index securities investment fund |
7,990,400 | RMB-denominated ordinary shares | ||||
Yangtze River Bay Investment Group Co., Ltd. |
7,512,692 | RMB-denominated ordinary shares | ||||
Shao Shuai |
6,663,600 | RMB-denominated ordinary shares | ||||
Jiang Guoliang |
6,043,700 | RMB-denominated ordinary shares | ||||
China Life Insurance Company Limited Dividend Individual Dividend-005L-FH002 Shanghai |
5,999,953 | RMB-denominated ordinary shares |
Description of any connected relationships or act-in-concert parties relationships among the shareholders listed above |
Among the above mentioned shareholders, China Petroleum & Chemical Corporation, a state-owned enterprise legal person, does not have any connected relationships with the other shareholders and is not an act-in-concert party of the other shareholders under the Administrative Measures on Acquisition of Listed Companies. Among the above mentioned shareholders, HKSCC (Nominees) Limited is a nominee shareholder. Apart from the above, the Company is not aware of any other connected relationships among the other shareholders or any act-in-concert parties under the Administrative Measures on the Acquisition of Listed Companies. |
9
2.3 | Interests and short positions of the substantial shareholders and other persons in the shares, underlying shares or debentures of the Company |
As at 30 June 2014, the interests and short positions of the Companys substantial shareholders (including those who are entitled to exercise, or control the exercise, of 5% or more of the voting power at any general meeting of the Company) and other persons (excluding the Directors, Supervisors, and Senior Management) who are required to disclose their interests pursuant to Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (SFO) in the shares, underlying shares of equity derivatives or debentures of the Company as recorded in the register required to be kept under Section 336 of the SFO are set out below:
(i) | Interests in ordinary shares of the Company |
Name of shareholder |
Number and type of shares held (shares) |
% of total issued share capital |
% of shareholding in the Companys total issued H shares |
Capacity | ||||||||||
China Petroleum & Chemical Corporation |
|
5,460,000,000 Promoter of legal |
|
50.56 | | Beneficial owner | ||||||||
BlackRock, Inc. |
179,780,044(L) | 1.66(L) | 5.14(L) | Beneficial owner; | ||||||||||
17,744,000(S) | 0.16(S) | 0.51(S) | Investment manager; Other (Available-for- lending shares) |
(L): Long Position; (S): Short Position
Save as disclosed above, no interests of the substantial shareholders or other persons (excluding the Directors, Supervisors and Senior Management) who are required to disclose their interests pursuant to Part XV of the SFO in the shares, the underlying shares of equity derivatives, or debentures of the Company were recorded in the register as required to be kept under Section 336 of the SFO.
10
(ii) | Short positions in shares, underlying shares or debentures of the Company |
As at 30 June 2014, no short positions of the substantial shareholders or other persons (excluding the Directors, Supervisors and Senior Management) who are required to disclose their interests pursuant to Part XV of the SFO in the shares, underlying shares of equity derivatives or debentures of the Company were recorded in the register as required to be kept under Section 336 of the SFO.
(iii) | Interests and short positions of the Directors, Supervisors and Senior Management in the shares, underlying shares or debentures of the Company |
Save as disclosed above, as at 30 June 2014, none of the Directors, Supervisors or Senior Management of the Company had any interests or short positions in any shares, underlying shares of equity derivatives or debentures of the Company or its associated corporations (within the meaning ascribed to it in Part XV of the SFO) as recorded in the register required to be kept under Section 352 of the SFO or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers.
As at 30 June 2014, none of the Directors or Supervisors of the Company or their respective spouses and children under 18 years of age had been granted by the Company or had exercised any rights to subscribe for shares or debentures of the Company or any of its associated corporations.
3. | REPORTS OF THE DIRECTORS |
3.1 | Discussion and analysis of the overall operation during the Reporting Period |
The following discussion and analysis should be read in conjunction with the unaudited financial report of the Group (the Company and its subsidiaries) and the notes in the interim report. Unless otherwise specified, part of the financial data involved hereinafter are extracted from the unaudited interim financial report prepared in accordance with IFRS.
Review and discussion on operating results
In the first half of 2014, the global economy continued to experience a slow recovery, with a relatively strong recovery in the U.S., while growth in Europe remained weak although the impact of the European debt crisis continued to dissipate. The economies of emerging and developing countries remained in a downward trend. Despite slowing down, the PRC economy has gradually stabilised, maintaining stable growth within a reasonable range. Gross domestic product (GDP) grew by 7.4% in the first half of the year, signaling a further slowdown in economic growth. In the first half of the year, the PRC petrochemical market generally remained stable, but was impacted by weakened growth of market demand and a relatively rapid increase in production capacity, and the petrochemical product market remained sluggish with a further intensifying competition in the industry.
11
Under challenging economic conditions in the first half of 2014, the Group lowered crude oil processing volume in view of the market conditions, upstream and downstream material balance and plant maintenance, which reduced the profit of the refinery segment to a certain degree. Given the continuous downturn in petrochemical demand, the price of petrochemical products weakened, thus leading to a significant year-on-year decline in the prices of the Groups major petrochemical products, thereby enlarging the loss of the petrochemical segment. For the six months ended 30 June 2014, the Groups revenue amounted to RMB51,345.0 million, representing a decrease of RMB5,740.9 million or 10.06% year-on-year. Loss before income tax amounted to RMB127.5 million (profit before income tax amounted to RMB650.6 million for the same period last year), representing a decrease of RMB778.1 million year-on-year. Loss after income tax and non-controlling Shareholders interests amounted to RMB123.6 million (profit before taxation amounted to RMB473.2 million for the same period last year), representing a decrease of RMB596.8 million year-on-year.
In the first half of 2014, the total volume of goods produced by the Group amounted to 6,661,500 tons, representing a decrease of 12.84% year-on-year. From January to June, the Group processed 7,225,700 tons of crude oil (including 730,900 tons of crude oil processed on a sub-contract basis), representing a decrease of 481,600 tons or 6.25% year-on-year. Total production of refined oil products reached 4,251,200 tons, representing a decrease of 4.45% year-on-year. Of this, the output of gasoline was 1,514,700 tons, representing an increase of 9.63% year-on-year; the output of diesel was 2,033,300 tons, representing a decrease of 19.15% year-on-year; and the output of jet fuel was 703,200 tons, representing an increase of 27.16% year-on-year. The Group produced 404,700 tons of ethylene and 364,600 tons of paraxylene, representing a decrease of 15.46% and 20.20% year-on-year, respectively. The Group also produced 487,900 tons of synthetic resins and plastic (excluding polyesters and polyvinyl alcohol), representing a decrease of 11.31% year-on-year; 361,700 tons of synthetic fibre monomers, representing a decrease of 19.34% year-on-year; 204,700 tons of synthetic fibre polymers, representing a decrease of 22.70% year-on-year; and 116,900 tons of synthetic fibres, representing a decrease of 8.39% year-on-year. During the Reporting Period, the Groups output-to-sales ratio and receivable recovery ratio were 100.54% and 100.00%, respectively.
12
The Group placed a high priority on HSE, maintaining the safety and the environmental protection conditions at favourable levels. During the Reporting Period, the Group further optimised its safety production system and structure and commenced rectification work on potential hazards. The Group fostered environmental protection and completed denitrification projects for furnaces No. 1 and 2 at the Thermal Power Division listed as a supervised environmental protection project in Shanghai. With its active involvement in carbon emission statistics examination and carbon emission trading, the Group sold 120,000 tons in carbon quota trading in the first half of 2014. The Group continued to work towards achieving its seven zeroes target (deaths due to industrial accidents, serious injuries, accidents involving major fires and explosions, accidents involving major environmental pollution, accidents involving major occupational disease hazards, major traffic accidents and major accidents involving production safety responsibility) with regard to safety and environmental protection. The comprehensive compliance rate of drained wastewater discharge reached 100%, and total COD and sulfur dioxide emission were brought down by 1.32% and 41.04% year-on-year, respectively.
Plant operations proceeded smoothly. The Group continually enhanced its management of process technology for its plants while improving technical and economic indicators. During the Reporting Period, among 102 major technical and economic indicators listed for assessment, there were improvements over the previous year in 52 of them, representing an improvement rate of 50.98%. 33 of the indicators reached advanced levels in the industry, representing a ratio of 32.35%. The first phase of production plant maintenance for the year, with a focus on residual oil hydrogenation plants, was completed. The Group continued to consolidate its management of specialised equipment, key units and gear transmission equipment as well as anti-corrosion for equipment and management of heaters.
System optimisation was thoroughly implemented. During the Reporting Period, the Group continued to make use of competitive edges in the integration of its refinery and petrochemical segments. Fully leveraging the high degree of adaptability of its refinery plants, the Group increased the procurement and refining volume of low-grade crude oil and further concentrated on crude oil procurement, which brought about lower crude oil cost. Refinery and petrochemical production were also optimised. The Group further strengthened refined oil product structure by lowering production of some less profitable petrochemical products and boosting production of high-end gasoline. The Group strengthened the tracing of marginal contribution of the plants, and suspended production at some plants in phases while prioritising the production of more profitable and marketable products in accordance with market conditions. Employing various innovative means of financing, the Group successfully implemented various offshore financing measures such as overseas agency payments and risk participation, hence
lowering its capital costs. During the period, Shanghai Jinshan Trading Corporation , the Groups holding subsidiary, has established in Shanghai Free Trade Pilot Zone to further expand the Groups trading segment, increase its trading volume, expand its financing channels, and lower financing costs.
13
The Group continued its efforts in technological advancement and informationisation. During the Reporting Period, the Group developed and produced 148,600 tons of new products. 349,400 tons of new synthetic resins products and specialised materials were produced, with a differentiation rate reaching 64.66% for synthetic fibres. The Group also submitted 25 patent applications, with four authorisations granted. Construction of the Synthetic Fibres Processing and Application Centre had commenced. In the first half of the year, the Group promoted an intensified integration and innovation of industrialisation and informationisation, and completed for its analysis and monitoring system for production and operations.
The Group put further strengthened internal corporate management. During the Reporting Period, the Group continued to strengthen the application of its integrated management system, expand the scope of certification of the system and passed the assessment on its laboratory proficiency. The Group actively fostered the central management of electricity and commenced pilot programs on procedural management. Through further planning and research on corporate development, the Group has completed the preparation of its middle to long-term development plan and preliminary integrated refinery plan.
The Company was proactive in fulfilling its corporate social responsibilities. It was successful in ensuring the stable supply of refined oil products to the market in the first half of the year by supplying a total of 3.70 million tons of refined oil. Of this amount, the Company supplied 1.52 million tons of gasoline (including the supply of 720,000 tons National IV standard gasoline to Zhejiang Province, 220,000 tons of Su V standard gasoline to Jiangsu Province and 70,000 tons of Yue IV standard gasoline to Guangdong Province), 1.88 million tons of diesel and 300,000 tons of jet fuel, continuing to supply a variety of quality petrochemical products to the public. The Company continued to engage in environmental protection by organising the Public Open Day inviting civil servants, members of the National Peoples Congress and residents to visit the Companys production plants and environmental protection treatment sites. The Company safeguarded the vital interests of its employees and focused on completing a collaborative development project with the provincial government, thus maintaining a harmonious and stable environment for the Companys development.
14
The following table sets forth the Groups sales volume and net sales, net of sales taxes and surcharges, for the Reporting Period:
For the six months ended 30 June | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total |
Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total |
|||||||||||||||||||
Synthetic fibres |
114.7 | 1,434.3 | 3.1 | 124.3 | 1,626.9 | 3.1 | ||||||||||||||||||
Resins and plastics |
614.6 | 5,915.7 | 12.6 | 732.0 | 6,818.0 | 13.1 | ||||||||||||||||||
Intermediate petrochemicals |
1,041.3 | 6,769.7 | 14.5 | 1,287.8 | 9,667.5 | 18.5 | ||||||||||||||||||
Petroleum products |
4,504.7 | 25,436.0 | 54.5 | 5,066.6 | 27,953.0 | 53.6 | ||||||||||||||||||
Trading of petrochemical products |
| 6,674.0 | 14.3 | | 5,645.7 | 10.8 | ||||||||||||||||||
Others |
| 461.1 | 1.0 | | 451.1 | 0.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
6,275.3 | 46,690.8 | 100.0 | 7,210.7 | 52,162.2 | 100.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In the first half of 2014, net sales of the Group amounted to RMB46,690.8 million, representing a decrease of 10.49% over the same period of the previous year. Of this, net sales of synthetic fibres, resins and plastics, intermediate petrochemical products and petroleum products declined by 11.84%, 13.23%, 29.97% and 9.00%, respectively. Net sales from the trading of petrochemical products increased by 18.21%. The decrease in net sales was mainly due to the decrease in the Companys total output, which led to a decrease in sales volume of synthetic fibres, resins and plastics, intermediate petrochemical products and petroleum products over the same period of the previous year. During the Reporting Period, the sales volume of synthetic fibres, resins and plastics, intermediate petrochemical products and petroleum products decreased by 7.72%, 16.04%, 19.14% and 11.09%, respectively, over the same period of the previous year. The increase of the Groups net sales from the trading of petrochemical products was mainly attributable to the increase in the business volume of the trading company held by the Group. In the first half of the year, the Groups net sales of Others rose 2.22% over the same period of the previous year, which was mainly attributable to an increase in the Groups revenue from oil processed on a sub-contract basis.
Most of the Groups products are sold in eastern China.
In the first half of 2014, the Groups cost of sales declined by 9.95% year-on-year to RMB46,223.9 million, representing 99.00% of total net sales.
15
The Groups main raw material is crude oil. In the first half of 2014, global crude oil maintained the balance between supply and demand. The international crude oil prices were in an upward trend mainly due to the impact of the geopolitical situation. In the first half of the year, the peak and bottom closing prices of Brent crude oil futures were US$115.32/barrel and $103.23/barrel, respectively, and the average price during the Reporting Period was approximately US$108.93/barrel, representing an increase of 1.74% year-on-year. The peak and the bottom closing prices of West Texas Intermediate crude oil were US$107.12/barrel and $92.04/barrel, respectively, and the average price during the Reporting Period was approximately US$100.85/barrel, representing an increase of 7.23% year-on-year. The peak and the bottom closing prices of Dubai crude oil futures were US$111.16/ barrel and $101.45/barrel, respectively, and the average price during the Reporting Period was approximately US$105.29/barrel, representing an increase of 0.90% year-on-year. In the first half of 2014, the average unit cost of crude oil (for the Groups own account) was RMB4,866.94 per ton, representing an increase of RMB13.55per ton or 0.28% year-on-year. The Group processed a total of 6,494,800 tons of crude oil (excluding crude oil processed on a sub-contract basis), representing a decrease of 862,100 tons over the same period of the previous year. Taken together, the total costs of crude oil processing decreased by RMB4,096 million. Of this, the cost decreased by RMB4,184 million due to the decrease in crude oil processing volume. The increase in the average unit cost of crude oil processed brought costs up by RMB88 million. From January to June this year, crude oil processed on a sub-contract basis reached 730,900 tons. For the Reporting Period, the Groups cost of crude oil accounted for 68.38% of the total cost of sales.
In the first half of 2014, the Groups expenses for other auxiliary materials amounted to RMB4,602.8 million, a decline of 10.04% over the same period of the previous year, which was mainly due to a decline in the Groups production capacity during the period, leading to lower expenses for auxiliary materials. During the Reporting Period, the Groups depreciation and amortization expenses declined by 11.54% year-on-year to RMB1,137.3 million, mainly due to the decrease in fixed assets over the same period of the previous year. Maintenance expenses reduced by 21.97% year-on-year over the same period of the previous year, to RMB419.8 million, mainly due to the reduced amount of actual incurred maintenance expenses. Fuel and power expenses declined by RMB243 million year-on-year to RMB1,170.9 million during the Reporting Period.
In the first half of 2014, selling and administrative expenses of the Group amounted to RMB273.9 million, representing a decrease of 18.19% as compared with RMB334.8 million over the same period of the previous year. This was mainly due to a decrease in transportation fees, which was in line with the decline in sales volume during the Reporting Period.
16
In the first half of 2014, the other operating income of the Group amounted to RMB49.6 million, representing an increase of RMB21.7 million year-on-year. This was mainly due to an increase in government grants and the gains on disposal of fixed assets in the first half of 2014.
In the first half of 2014, the Groups net finance expenses amounted to RMB253.5 million, compared to RMB149.7 million of net finance income over the same period of the previous year. This was mainly due to the depreciation of the RMB against the US dollar, resulting in exchange losses from US currency borrowings of RMB83.6 million during the Reporting Period, compared to net gains of RMB308.7 million over the same period of the previous year.
In the first half of 2014, the Group realised loss after tax and profit attributable to non-controlling interests of RMB123.6 million, representing a decrease of RMB596.8 million compared to profit after tax and profit attributable to non-controlling interests of RMB473.2 million over the same period of the previous year.
Liquidity and capital resources
The Groups net cash inflow from operating activities amounted to RMB636.7 million in the first half of 2014 as compared to net cash inflow of RMB3,192.5 million over the same period of the previous year, due to the following major reasons: (1) the lower inventory balance at the end of the period led to an increase of RMB1,308.1 million in operating cash flow in the Reporting Period (as compared to an increase in operating cash flow of RMB282.2 million due to a lower inventory balance at the end of the same period of the previous year); (2) a decrease in operating payables led to a decrease in operating cash flow of RMB2,795.6 million in the Reporting Period (as compared to an increase in operating cash flow of RMB1,659.9 million as a result of an increase in operating payables over the same period of the previous year).
In the first half of 2014, the Groups net cash outflow from investment activities amounted to RMB373.7million as compared to a net cash outflow of RMB542.1 million over the same period of the previous year. This was primarily attributable to a year-on-year decrease in the Groups capital expenditure during the Reporting Period, resulting in a decline of RMB204.8 million in net cash outflow from investment activities.
In the first half of 2014, the Groups net cash outflow from financing activities amounted to RMB74.2 million compared to net cash outflow of RMB2,521.0 million over the same period of the previous year, primarily attributable to the year-on-year decrease in the Groups new borrowings during the Reporting Period.
17
Borrowings and debts
The Groups long-term borrowings are mainly applied to capital expansion projects. In general, the Group arranges long-term borrowings according to capital expenditure plans. On the whole, there are no seasonal borrowings. Short-term borrowings are used to replenish the Groups working capital requirements during the normal course of production. During the first half of 2014, the Groups total borrowings increased by RMB14.1 million to RMB7,736.0 million as at the end of the Reporting Period as compared to the beginning of the Reporting Period, which was mainly attributable to an increase in short-term borrowings by RMB617.7 million and a decrease in long-term borrowings by RMB603.5 million.
Risk from Exchange Rate Fluctuations
Since the majority of the Groups debt is denominated in foreign currency, changes in exchange rates affect the Groups financial expenses and hence have an impact on the Groups profitability. As at 30 June 2014, the Groups borrowings in US dollars amounted to RMB2,276.1 million.
Capital expenditures
In the first half of 2014, the Groups capital expenditure amounted to RMB171 million, mainly for the upgrading of diesel quality at No. 3 diesel hydrogenation plant, the 100,000 tons/year EVA plant project, the denitration and dedusting project for furnaces 1 and 2 of Thermal Power Division, and other energy-saving and environmental protection projects.
In the second half of the year, the Group will continue to implement projects such as the upgrading of diesel quality at No. 3 diesel hydrogenation plant and the 100,000 ton/year EVA plant project, and will also promote the second phase of tertiary treatment and reuse project for waste water to be discharged, and the environmental risk management project at the petroleum coke yard of Thermal Power Division. The Group plans to fund these capital expenditure with cash from operations and banking facilities.
Liability-to-asset ratio
As at 30 June 2014, the Groups liability-to-asset ratio was 48.21% (As at 31 December 2013: 50.89%). The ratio is calculated using the following formula: total liabilities/total assets.
The Groups employees
As at 30 June 2014, the total number of employees of the Company amounted to 13,708, among which the number of production personnel was 8,004; the number of sales staff, financial officers and others was 4,087; and the number of administrative staff was 1,617. A total of 44.22% of the Groups employees were college or above graduates.
18
Income tax
The PRC Enterprise Income Tax Law took effect from 1 January 2008, after which the income tax rate for enterprises was uniformly adjusted to 25%. The income tax rate for the Group in 2014 is 25%.
Disclosure required by the Hong Kong Listing Rules
Save as disclosed herein, pursuant to paragraph 40 of Appendix 16 to the Hong Kong Listing Rules, the Company confirms that there were no material changes in the existing information of the Company relating to the matters as set out in paragraph 32 of Appendix 16 which is different from the information disclosed in the Companys 2013 annual report.
Market outlook and work plans for the second half of the year
The international environment will remain uncertain in the second half of 2014. It is difficult for the economy to achieve a rapid recovery in the short term. Since the U.S. economy is seeing positive growth and the European economy is stable, the international economy in the second half of the year may be slightly better than the first half of the year. With reforms and policy adjustments, the PRC economy and market potential will be given a further boost. Meanwhile, with pressure from the economic downturn as well as economic transformation and upgrade, in the second half of 2014, the PRC economy is expected to be relatively stable or to remain the same as the first half. Growth of the PRC petrochemical industry has slowed from a rapid pace to a more moderate pace. With adequate supply in the long run and severe challenges posed by the low-cost chemical products as a result of the development of shale gas in the U.S. as well as light hydrocarbon resources in the Middle East, international competition will intensify even further. Given the stable economy and the rebound in demand in the PRC, the petrochemical industry is expected to show steady and moderate growth in the second half of the year.
The international petroleum market will enter into the traditional consumption peak season in the second half of 2014, and demand for crude oil will expand. With sufficient crude oil supply, the international crude oil market will basically maintain balance in supply and demand. The geopolitical situation in regions such as Iraq will continue to support international crude oil prices, while the accelerated exploration of shale gas in the U.S. and the recovery in traditional petroleum exploration will restrain prices. As the U.S. will withdraw its quantitative easing monetary policy while edging up its monitoring on speculation by financial institutions, the larger investment banks will eventually withdraw from the bulk commodity market, and thus the interference of speculative factors on international oil prices will weaken. All in all, international oil prices are expected continue to fluctuate at a prevailing high level in the second half of the year.
19
Facing a challenging market environment in the second half of the year, we will focus on improving the quality and efficiency of our development and will continue to focus on safety and environmental protection as well as stable production. The Group will continue to consolidate its system optimisation, cost reductions and strict management as it strives to seize the opportunities brought by the prevailing favourable market environment and to achieve a turnaround on its efficiency.
1. | Consolidating safety and environmental protection; establishing a meticulous safety accountability system; enhancing hazard checks and governance; fostering the establishment and commencement of environmental protection governance projects; strengthening maintenance, management and daily monitoring of plant operations to ensure safe production and operations. |
2. | Continuing to optimise its production and operation system and optimising and adjusting its refined oil structure based on changes in prices of crude oil and refined oil while increasing the proportion and amount of production of high-end gasoline products; focusing on the optimization of ethylene and aromatic feedstocks as well as the residual oil and vacuum gas oil processing schemes; enhancing the tracing of marginal contribution of petrochemical plants, and making timely adjustments in loads in accordance with changes in efficiency. |
3. | Increasing efforts to reduce costs and expenses; continuing to manage and control major expenses such as maintenance costs, selling expenses, finance expenses and general and administrative expenses; fully unleashing the potential of refinery plant processing; focusing on central procurement for crude oil; focusing on price-effective oil types and processing methods and lowering the cost of crude oil procurement; further optimising the Groups financing structure and conducting low-cost financing; optimising sales within regions and sales process; cutting distribution expenses; enhancing the connection between production and sales and reducing the utilisation of capital reserves. |
4. | Intensifying internal management; fully fostering the separation of business responsibilities and the streamlining of business flow and further optimising business and management flow; adhering to efficiency-oriented performance appraisal; enhancing staff motivation and striving to reduce total headcount. |
20
3.2 | Analysis of the Companys Principal Operations and Performance (Part of the following financial data was extracted from the unaudited interim report prepared under the China Accounting Standards for Business Enterprises (CAS)) |
3.2.1 | Analysis of Changes in the Companys Major Financial Data |
Amount | ||||||||||||||
RMB000 | ||||||||||||||
Item |
As at 30 June 2014 |
As at 31 December 2013 |
Change (%) | Reason for change | ||||||||||
Cash at bank and on hand |
322,179 | 133,256 | 141.77 | An increase in bank deposits in the Reporting Period | ||||||||||
Notes receivable |
1,803,879 | 2,984,445 | 39.56 | A decline in sales in the Reporting Period | ||||||||||
Advances to suppliers |
73,680 | 5,930 | 1,142.50 | An increase in prepaid tariff | ||||||||||
Accounts payable |
6,152,257 | 8,851,932 | 30.50 | A decline in volume of product processed and raw materials procured in the Reporting Period | ||||||||||
Advances from customers |
353,902 | 507,960 | 30.33 | Sales fell in the Reporting Period | ||||||||||
Interest payable |
15,336 | 10,740 | 42.79 | Borrowing rates rose | ||||||||||
Dividends payable |
560,258 | 20,918 | 2,578.35 | Increase in dividends declared but not paid | ||||||||||
Long-term borrowings |
24,290 | 627,800 | 96.13 | Issued advance repayment of loans for the Reporting Period | ||||||||||
Specific reserve |
32,755 | 5,832 | 461.64 | Provisions for the unused portion of safety production costs increased | ||||||||||
Undistributed profits |
1,653,121 | 2,358,032 | 29.89 | Loss during the period |
21
For the six months period | ||||||||||||||
ended 30 June | ||||||||||||||
Item |
2014 | 2013 | Change (%) | Reason for change | ||||||||||
Revenue |
51,374,277 | 57,110,922 | 10.04 | Decline in refined oil production and sales volume; market downturn in chemical sector and decline in sales volume | ||||||||||
Cost of sales |
45,017,696 | 50,019,472 | 10.00 | A fall in the volume of crude oil processed; costs of crude oil processing decreased | ||||||||||
Taxes and surcharges |
4,654,222 | 4,923,735 | 5.47 | A decline in sales of refined oil products and a reduction in consumption tax | ||||||||||
Selling and distribution expenses |
273,907 | 334,802 | 18.19 | Sales declined and shipping costs declined in the Reporting Period | ||||||||||
General and administrative expenses |
1,224,420 | 1,325,241 | 7.61 | Maintenance costs were reduced in the Reporting Period | ||||||||||
Financial expenses ( to indicate gain) |
279,343 | 149,729 | 286.57 | Depreciation of RMB against the US dollar, higher foreign exchange losses | ||||||||||
Investment income ( to indicate loss) |
65,716 | 8,157 | 905.64 | Loss of associates led to higher investment loss | ||||||||||
Non-operating income |
25,355 | 7,943 | 219.21 | Increase in government grants; Gains on disposal of fixed assets increased | ||||||||||
Income tax expenses |
6,856 | 167,015 | 104.11 | Recorded a loss in the Reporting Period | ||||||||||
Net profit attributable to shareholders of the Company ( to indicate loss) |
164,911 | 438,020 | 137.65 | A fall in the volume of oil processed and a reduction in the profit of the refinery segment; A fall in margin of the petrochemical segment, enlarging the loss |
22
For the six months period | ||||||||||||||
ended 30 June | ||||||||||||||
Item |
2014 | 2013 | Change (%) | Reason for change | ||||||||||
Net cash flows generated from operating activities |
836,448 | 3,375,731 | 75.22 | Decrease in operating payables | ||||||||||
Net cash flows used in investing activities |
373,651 | 542,138 | 31.08 | Decrease in cash paid to acquire fixed assets and other long-term assets | ||||||||||
Net cash flows used in financing activities |
273,979 | 2,704,263 | 89.87 | Reduced demand for liquidity | ||||||||||
Research and development expenditure |
20,126 | 20,701 | 2.78 | |
23
3.2.2 | Principal Operations by Segment, Product and Geographical Location |
(a) | Principal operations by segment or product |
Increase/ | Increase/ | Increase/decrease | ||||||||||||||||||||
decrease in | decrease in | in gross profit | ||||||||||||||||||||
revenue | cost of sales | margin compared | ||||||||||||||||||||
compared to | compared to | to the | ||||||||||||||||||||
Gross | corresponding | corresponding | corresponding | |||||||||||||||||||
Cost | profit | period of the | period of the | period of the | ||||||||||||||||||
Revenue | of sales | margin | previous year | previous year | previous year | |||||||||||||||||
Segment or product |
(RMB000) | (RMB000) | (%) | (%) | (%) | (percentage points) | ||||||||||||||||
Synthetic fibres |
1,455,724 | 1,559,915 | 7.16 | 11.71 | 10.62 | Decreased by 1.31 percentage points | ||||||||||||||||
Resins and plastics |
5,992,827 | 5,800,333 | 3.21 | 13.14 | 17.56 | Increased by 5.19 percentage points | ||||||||||||||||
Intermediate petrochemicals |
6,870,914 | 6,132,796 | 10.74 | 29.88 | 25.72 | Decreased by 4.99 percentage points | ||||||||||||||||
Petroleum products |
29,882,039 | 24,644,967 | 17.53 | * | 8.43 | 9.05 | Increased by 0.56 of a percentage point | |||||||||||||||
Trading of petrochemical products |
6,674,630 | 6,561,594 | 1.69 | 18.22 | 17.75 | Increased by 0.38 of a percentage point | ||||||||||||||||
Others |
498,143 | 318,091 | 36.14 | 2.89 | 1.98 | Increased by 0.57 of a percentage point |
* | Gross profit margin is calculated according to the price of petroleum products which includes consumption tax. Gross profit margin of petroleum products after deducting consumption tax amounts to 4.11%. |
(b) | Principal operations by geographical location |
Amount RMB000 |
||||||||
Increase/decrease | ||||||||
in revenue | ||||||||
compared | ||||||||
to corresponding | ||||||||
period of the | ||||||||
Geographical location |
Revenue | previous year (%) |
||||||
Eastern China |
49,392,481 | 9.63 | ||||||
Other regions in the PRC |
1,864,819 | 17.32 | ||||||
Exports |
116,977 | 42.05 |
24
3.3 | Analysis of Investments |
3.3.1 | Entrusted Wealth Management and Derivatives Investment by Non-Financial Companies |
(a) | Entrusted wealth management |
The Company did not engage in entrusted wealth management during the Reporting Period.
(b) | Entrusted loans |
Project status of entrusted loans
Amount RMB000 |
||||||||||||||||||||||||||||||||||||||
Interest | Whether | Whether | Whether | Whether | ||||||||||||||||||||||||||||||||||
Amount of | rate of | Whether | it is | it has | it is | the capital | ||||||||||||||||||||||||||||||||
entrusted | Maturity | loan | it is | connected | been | related to | represents | Connected | Expected | |||||||||||||||||||||||||||||
Borrower |
loan | period | % | overdue | transaction | extended | lawsuits | proceeds | relationship | income | ||||||||||||||||||||||||||||
Chevron Phillips Chemicals (Shanghai) Corporation |
30,000 | 2014/4/25 - 2015/4/24 |
3.25 | No | No | No | No | No | Nil | 799 | ||||||||||||||||||||||||||||
12,000 | 2013/8/28 - 2014/8/28 |
3.25 | No | No | No | No | No | Nil | 64 | |||||||||||||||||||||||||||||
28,000 | 2013/11/28 - 2014/11/27 |
3.25 | No | No | No | No | No | Nil | 376 |
Note: | The aforementioned entrusted loans are loans provided to shareholders according to the proportion of shareholding by Shanghai Golden Phillips Petrochemical Company Limited, a subsidiary of the Company. |
3.3.2 | Application of Capital Raised |
During the Reporting Period, the Company did not raise capital or use capital raised in previous reporting periods.
25
3.3.3 | Major Projects from Non-raised Capital |
Major project |
Total project investment RMB million |
Project progress as at 30 June 2014 |
||||||
100,000 ton/year EVA Plant |
1,132 | Basic design | ||||||
Denitration and dedusting transformation of furnaces 1 and 2 of Thermal Power Division |
108 | Under construction | ||||||
Diesel quality upgrade of diesel hydrogenation unit No. 3 |
75 | Under construction |
3.4 | Plan for Profit Appropriation or Capital Reserve |
3.4.1 | Implementation or Amendment of Profit Distribution Proposal for the Reporting Period |
The 2014 Annual General Meeting held on 18 June 2014 has considered and approved the scheme for profit appropriation in 2013. Based on the total capital of 10,800,000,000 shares as of 31 December 2013, distributing annual dividend of RMB0.50 (VAT included) for every 10 shares. The respective announcement was published on Shanghai Securities News, China Securities Journal, and Securities Times on 19 June 2014, and was uploaded on the websites of Hong Kong Stock Exchange website, Shanghai Stock Exchange, and the Company. The Company also published an announcement regarding its profit distribution. The date of record and ex-dividend date for A-shares were 17 July 2014 and 18 July 2014 respectively. The dividend payment date for public shares of both A-shares and H-shares was 18 July 2014. The profit distribution proposal was implemented as planned.
3.4.2 | Plan for Half-Yearly Profit Appropriation and Plan for Conversion of Capital Reserves to Increase Share Capital |
The Company will not distribute its profit in the first half of 2014 and will not implement plan for conversion of capital reserves to increase share capital.
26
4. | Other Items |
4.1 | Corporate Governance |
The Company acted in strict compliance with regulatory documents such as the Company Law, the Securities Law, Corporate Governance Principles for Listed Companies and Guidelines for Establishing the Independent Directors System for Listed Companies issued by the CSRC, as well as the relevant requirements of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the New York Stock Exchange to push forward the advancement of the Companys system and management, to improve the corporate legal person governance structure, and to strengthen the establishment of the Companys system in order to enhance the overall image of the Company.
4.2 | Audit Committee |
On 27 August 2014, the Audit Committee of the Eighth Session of the Board held its first meeting, primarily to review the interim financial report of the Group for the Reporting Period.
4.3 | Purchase, Sale and Redemption of the Companys Securities |
During the Reporting Period, the Group did not purchase, sell or redeem any of the Companys securities (for the definition of securities, please refer to paragraph 1 of Appendix 16 to the Hong Kong Listing Rules).
4.4 | Compliance with Corporate Governance Code |
During the Reporting Period, the Company applied the principles and complied with all code provisions of the Corporate Governance Code, except for certain deviations from code provisions A.2.1 and A.5.1 of the Corporate Governance Code as set out below.
Corporate Governance Code provisions A.2.1: The roles of chairman and chief executive officer should be separate and should not be performed by the same individual. The division of responsibilities between the chairman and chief executive officer should be clearly established and set out in writing.
Deviation: Mr. Wang Zhiqing appointed as Chairman and President of the Company.
27
Reason: Mr. Wang Zhiqing has extensive experience in the management of petrochemical production. Mr. Wong is the most suitable candidate to serve the positions of Chairman and President of the Company. For the time being, the Company has been unable to identify another person who possesses better or similar abilities and talent as Mr. Wang to serve any of the positions listed above.
As an enhancement of the Companys corporate governance practices and for the purpose of complying with the amendments to the Corporate Governance Code regarding board diversity, the Nomination Committee adopted a board diversity policy on 27 August 2013.
4.5 | Implementation of Model Code for Securities Transactions |
The Directors of the Company confirm that the Company has adopted the Model Code for Securities Transactions. After making specific enquiries with all of the Directors and Supervisors of the Company, the Company is not aware of any information that would reasonably indicate that the Directors and Supervisors of the Company did not act in compliance with the requirements of the Model Code for Securities Transactions during the Reporting Period.
4.6 | Other important events |
The Company published an announcement regarding the restricted circulating shares of the Company acquiring the right to circulate in the market under the Optimisation of the Share Reform Programme on 13 August 2014. The listing of the restricted circulating shares involves a total of 765,000,000 shares, accounting for 7.08% of the total share capital of the Company. The trading of these restricted shares can commence on 20 August 2014.
There was no other important event during the Reporting Period.
28
5. | interim financial report |
5.1 | Interim financial statements prepared under China Accounting Standard for Business Enterprises |
CONSOLIDATED AND COMPANY BALANCE SHEETS
AS AT 30 JUNE 2014
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
30 June | 31 December | 30 June | 31 December | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) |
|
(unaudited) |
|
|||||||||||||
ASSETS |
Consolidated | Consolidated | Company | Company | ||||||||||||
Current assets |
||||||||||||||||
Cash at bank and on hand |
322,179 | 133,256 | 268,412 | 78,448 | ||||||||||||
Notes receivable |
1,803,879 | 2,984,445 | 1,357,742 | 2,311,142 | ||||||||||||
Accounts receivable |
2,064,417 | 1,976,496 | 1,430,454 | 1,547,731 | ||||||||||||
Advances to suppliers |
73,680 | 5,930 | 63,009 | 1,759 | ||||||||||||
Dividends receivable |
57,728 | | 57,728 | | ||||||||||||
Other receivables |
58,040 | 48,883 | 21,654 | 25,282 | ||||||||||||
Inventories |
7,731,113 | 9,039,239 | 7,343,124 | 8,634,949 | ||||||||||||
Other current assets |
243,081 | 297,779 | 154,199 | 202,326 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current assets |
12,354,117 | 14,486,028 | 10,696,322 | 12,801,637 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Long-term equity investments |
3,037,144 | 3,173,594 | 4,096,167 | 4,217,064 | ||||||||||||
Investment properties |
422,567 | 429,292 | 419,269 | 425,892 | ||||||||||||
Fixed assets |
15,869,743 | 16,768,602 | 15,466,391 | 16,340,739 | ||||||||||||
Construction in progress |
531,219 | 456,823 | 531,219 | 456,823 | ||||||||||||
Intangible assets |
449,728 | 458,532 | 366,451 | 372,607 | ||||||||||||
Long-term prepaid expenses |
349,565 | 458,463 | 333,667 | 442,226 | ||||||||||||
Deferred tax assets |
698,648 | 684,599 | 695,551 | 681,293 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-current assets |
21,358,614 | 22,429,905 | 21,908,715 | 22,936,644 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
33,712,731 | 36,915,933 | 32,605,037 | 35,738,281 | ||||||||||||
|
|
|
|
|
|
|
|
29
CONSOLIDATED AND COMPANY BALANCE SHEETS (CONTINUED)
AS AT 30 JUNE 2014
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
LIABILITIES AND SHAREHOLDERS EQUITY |
30 June | 31 December | 30 June | 31 December | ||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) |
|
(unaudited) |
|
|||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
Current liabilities |
||||||||||||||||
Short-term borrowings |
7,096,400 | 6,484,336 | 7,496,400 | 6,522,336 | ||||||||||||
Notes payable |
16,447 | 12,680 | | | ||||||||||||
Accounts payable |
6,152,257 | 8,851,932 | 5,080,619 | 7,853,598 | ||||||||||||
Advances from customers |
353,902 | 507,960 | 296,554 | 441,266 | ||||||||||||
Employee benefits payable |
43,415 | 41,418 | 37,925 | 36,107 | ||||||||||||
Taxes payable |
793,143 | 840,682 | 771,204 | 821,586 | ||||||||||||
Interest payable |
15,336 | 10,740 | 15,167 | 10,615 | ||||||||||||
Dividends payable |
560,258 | 20,918 | 560,258 | 20,918 | ||||||||||||
Other payables |
455,435 | 637,098 | 626,725 | 1,045,905 | ||||||||||||
Current portion of non-current liabilities |
615,280 | 609,690 | 615,280 | 609,690 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current liabilities |
16,101,873 | 18,017,454 | 15,500,132 | 17,362,021 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Long-term borrowings |
24,290 | 627,800 | | 600,000 | ||||||||||||
Other non-current liabilities |
175,000 | 180,000 | 175,000 | 180,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-current liabilities |
199,290 | 807,800 | 175,000 | 780,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
16,301,163 | 18,825,254 | 15,675,132 | 18,142,021 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Shareholders equity |
||||||||||||||||
Share capital |
10,800,000 | 10,800,000 | 10,800,000 | 10,800,000 | ||||||||||||
Capital surplus |
493,922 | 493,922 | 493,922 | 493,922 | ||||||||||||
Specific reserve |
32,755 | 5,832 | 26,656 | | ||||||||||||
Surplus reserve |
4,173,831 | 4,173,831 | 4,173,831 | 4,173,831 | ||||||||||||
Undistributed profits |
1,653,121 | 2,358,032 | 1,435,496 | 2,128,507 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity attributable to equity shareholders of the Company |
17,153,629 | 17,831,617 | 16,929,905 | 17,596,260 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Minority interests |
257,939 | 259,062 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shareholders equity |
17,411,568 | 18,090,679 | 16,929,905 | 17,596,260 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and shareholders equity |
33,712,731 | 36,915,933 | 32,605,037 | 35,738,281 | ||||||||||||
|
|
|
|
|
|
|
|
30
CONSOLIDATED AND COMPANY INCOME STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2014
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Six months ended 30 June | Six months ended 30 June | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) |
|
(unaudited) |
|
|||||||||||||
Items |
Consolidated | Consolidated | Company | Company | ||||||||||||
Revenue |
51,374,277 | 57,110,922 | 43,680,675 | 50,369,127 | ||||||||||||
Less: Cost of sales |
45,017,696 | 50,019,472 | 37,470,279 | 43,385,622 | ||||||||||||
Taxes and surcharges |
4,654,222 | 4,923,735 | 4,650,903 | 4,921,486 | ||||||||||||
Selling and distribution expenses |
273,907 | 334,802 | 208,067 | 260,476 | ||||||||||||
General and administrative expenses |
1,224,420 | 1,325,241 | 1,152,924 | 1,245,455 | ||||||||||||
Financial expenses/(income) - net |
279,343 | (149,729 | ) | 255,314 | (125,788 | ) | ||||||||||
Asset impairment losses |
22,843 | 23,919 | 38,313 | 38,766 | ||||||||||||
Investment loss/(income) |
65,716 | (8,157 | ) | 66,631 | (5,441 | ) | ||||||||||
Including: Share of loss/(profit) of associates and joint ventures |
65,716 | (8,157 | ) | 74,710 | 2,638 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating (loss)/profit |
(163,870 | ) | 641,639 | (161,756 | ) | 648,551 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Add: Non-operating income |
25,355 | 7,943 | 24,721 | 6,437 | ||||||||||||
Less: Non-operating expenses |
30,246 | 40,260 | 30,234 | 40,112 | ||||||||||||
Including: losses on disposal of non-current assets |
13,425 | 20,314 | 13,422 | 20,306 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total (loss)/profit |
(168,761 | ) | 609,322 | (167,269 | ) | 614,876 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Income tax expenses |
(6,856 | ) | 167,015 | (14,258 | ) | 159,574 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss)/profit |
(161,905 | ) | 442,307 | (153,011 | ) | 455,302 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Attributable to shareholders of the Company |
(164,911 | ) | 438,020 | | | |||||||||||
Minority interests |
3,006 | 4,287 | | | ||||||||||||
(Loss)/Earnings per share |
||||||||||||||||
Basic (loss)/earnings per share(RMB) |
(0.015 | ) | 0.041 | | | |||||||||||
Diluted (loss)/earnings per share(RMB) |
(0.015 | ) | 0.041 | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive (loss)/income |
(161,905 | ) | 442,307 | (153,011 | ) | 455,302 | ||||||||||
Attributable to shareholders of the Company |
(164,911 | ) | 438,020 | | | |||||||||||
Minority interests |
3,006 | 4,287 | | | ||||||||||||
|
|
|
|
|
|
|
|
31
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2014
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Six months ended 30 June | Six months ended 30 June | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) |
|
(unaudited) |
|
|||||||||||||
Items |
Consolidated | Consolidated | Company | Company | ||||||||||||
Cash flows from operating activities |
||||||||||||||||
Cash received from sales of goods or rendering of services |
60,118,351 | 64,970,200 | 51,488,974 | 58,176,748 | ||||||||||||
Refund of taxes and surcharges |
8,744 | 17,405 | 492 | 468 | ||||||||||||
Cash received relating to other operating activities |
12,749 | 13,696 | 12,048 | 30,751 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflows |
60,139,844 | 65,001,301 | 51,501,514 | 58,207,967 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash paid for goods and services |
(51,692,730 | ) | (54,298,982 | ) | (43,299,776 | ) | (47,639,895 | ) | ||||||||
Cash paid to and on behalf of employees |
(1,315,129 | ) | (1,325,102 | ) | (1,232,856 | ) | (1,243,263 | ) | ||||||||
Payments of taxes and surcharges |
(6,010,938 | ) | (5,707,812 | ) | (5,980,078 | ) | (5,690,114 | ) | ||||||||
Cash paid relating to other operating activities |
(284,599 | ) | (293,674 | ) | (512,380 | ) | (254,333 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflows |
(59,303,396 | ) | (61,625,570 | ) | (51,025,090 | ) | (54,827,605 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flows generated from operating activities |
836,448 | 3,375,731 | 476,424 | 3,380,362 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows from investing activities |
||||||||||||||||
Cash received from entrusted lendings |
30,000 | 30,000 | | | ||||||||||||
Cash received from returns on investments |
24,547 | 37,664 | 8,079 | 8,079 | ||||||||||||
Net cash received from disposal of fixed assets |
5,189 | 2,785 | 5,173 | 746 | ||||||||||||
Cash received relating to other investing activities |
34,426 | 40,468 | 32,315 | 38,373 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflows |
94,162 | 110,917 | 45,567 | 47,198 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash paid to acquire fixed assets and other long-term assets |
(418,272 | ) | (623,055 | ) | (418,095 | ) | (618,950 | ) | ||||||||
Cash payment of entrusted lendings |
(38,000 | ) | (30,000 | ) | | | ||||||||||
Investment in an associate |
(11,541 | ) | | (11,541 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflows |
(467,813 | ) | (653,055 | ) | (429,636 | ) | (618,950 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flows used in investing activities |
(373,651 | ) | (542,138 | ) | (384,069 | ) | (571,752 | ) | ||||||||
|
|
|
|
|
|
|
|
32
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS (CONTINUED)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Six months ended 30 June | Six months ended 30 June | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) |
|
(unaudited) |
|
|||||||||||||
Items |
Consolidated | Consolidated | Company | Company | ||||||||||||
Cash flows from financing activities |
||||||||||||||||
Cash received from borrowings |
26,442,894 | 30,622,173 | 26,795,894 | 30,575,163 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflows |
26,442,894 | 30,622,173 | 26,795,894 | 30,575,163 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash repayments of borrowings |
(26,512,307 | ) | (33,125,198 | ) | (26,499,797 | ) | (33,097,798 | ) | ||||||||
Cash paid for distribution of dividends or profits and interest expenses |
(204,566 | ) | (201,238 | ) | (198,497 | ) | (182,969 | ) | ||||||||
Including: Cash payments for dividends or profit to minority shareholders of subsidiaries |
(4,129 | ) | (17,895 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflows |
(26,716,873 | ) | (33,326,436 | ) | (26,698,294 | ) | (33,280,767 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flows (used in)/generated from financing activities |
(273,979 | ) | (2,704,263 | ) | 97,600 | (2,705,604 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
105 | 2,414 | 9 | (26 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in cash and cash equivalents |
188,923 | 131,744 | 189,964 | 102,980 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Add: Cash and cash equivalents at beginning of the period |
133,256 | 160,962 | 78,448 | 119,148 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at end of the period |
322,179 | 292,706 | 268,412 | 222,128 | ||||||||||||
|
|
|
|
|
|
|
|
33
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2014
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Attributable to equity shareholders of the Company | ||||||||||||||||||||||||||||
Share | Capital | Specific | Surplus Undistributed | Minority | Total shareholders |
|||||||||||||||||||||||
Items |
capital | surplus | reserve | reserve | profits | interests | equity | |||||||||||||||||||||
Balance at 1 January 2013 |
7,200,000 | 2,914,763 | 8,179 | 5,151,770 | 915,707 | 266,783 | 16,457,202 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Movements for the six months ended 30 June 2013 |
||||||||||||||||||||||||||||
Net profit for the period |
| | | | 438,020 | 4,287 | 442,307 | |||||||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||||||
Distributions to shareholders |
| | | | | (17,894 | ) | (17,894 | ) | |||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||
Accrued |
| | 62,343 | | | | 62,343 | |||||||||||||||||||||
Utilised |
| | (36,398 | ) | | | | (36,398 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2013 |
7,200,000 | 2,914,763 | 34,124 | 5,151,770 | 1,353,727 | 253,176 | 16,907,560 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 1 January 2014 |
10,800,000 | 493,922 | 5,832 | 4,173,831 | 2,358,032 | 259,062 | 18,090,679 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Movements for the six months ended 30 June 2014 (unaudited) |
||||||||||||||||||||||||||||
Net (loss)/profit for the period |
| | | | (164,911 | ) | 3,006 | (161,905 | ) | |||||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||||||
Distributions to shareholders |
| | | | (540,000 | ) | (4,129 | ) | (544,129 | ) | ||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||
Accrued |
| | 83,900 | | | | 83,900 | |||||||||||||||||||||
Utilised |
| | (56,977 | ) | | | | (56,977 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2014 (unaudited) |
10,800,000 | 493,922 | 32,755 | 4,173,831 | 1,653,121 | 257,939 | 17,411,568 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2014
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Total | ||||||||||||||||||||||||
Share | Capital | Specific | Surplus Undistributed | shareholders | ||||||||||||||||||||
Items |
capital | surplus | reserve | reserve | profits | equity | ||||||||||||||||||
Balance at 1 January 2013 |
7,200,000 | 2,914,763 | | 5,151,770 | 677,535 | 15,944,068 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Movements for the six months ended 30 June 2013 |
||||||||||||||||||||||||
Net profit for the period |
| | | | 455,302 | 455,302 | ||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||
Accrued |
| | 59,200 | | | 59,200 | ||||||||||||||||||
Utilised |
| | (34,796 | ) | | | (34,796 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at 30 June 2013 |
7,200,000 | 2,914,763 | 24,404 | 5,151,770 | 1,132,837 | 16,423,774 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at 1 January 2014 |
10,800,000 | 493,922 | | 4,173,831 | 2,128,507 | 17,596,260 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Movements for the six months ended 30 June 2014 (unaudited) |
||||||||||||||||||||||||
Net loss for the period |
| | | | (153,011 | ) | (153,011 | ) | ||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||
Distributions to shareholders |
| | | | (540,000 | ) | (540,000 | ) | ||||||||||||||||
Specific reserve |
||||||||||||||||||||||||
Accrued |
| | 81,700 | | | 81,700 | ||||||||||||||||||
Utilised |
| | (55,044 | ) | | | (55,044 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at 30 June 2014 (unaudited) |
10,800,000 | 493,922 | 26,656 | 4,173,831 | 1,435,496 | 16,929,905 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
35
5.2 | Interim financial information prepared under International Financial Reporting Standard (Unaudited) |
This interim financial information for the six-month period ended 30 June 2014 is unaudited, but has been reviewed by PricewaterhouseCoopers in accordance with Hong Kong Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Hong Kong Institute of Certified Public Accountants, whose unmodified review report is included in the interim report to be sent to shareholders.
Interim consolidated income statement
Unaudited Six months ended 30 June |
||||||||||
2014 | 2013 | |||||||||
Note | RMB000 | RMB000 | ||||||||
Revenue |
2 | 51,345,006 | 57,085,913 | |||||||
Sales taxes and surcharges |
(4,654,222 | ) | (4,923,735 | ) | ||||||
|
|
|
|
|||||||
Net sales |
46,690,784 | 52,162,178 | ||||||||
Cost of sales |
(46,223,927 | ) | (51,330,080 | ) | ||||||
|
|
|
|
|||||||
Gross profit |
466,857 | 832,098 | ||||||||
|
|
|
|
|||||||
Selling and administrative expenses |
(273,907 | ) | (334,802 | ) | ||||||
Other operating income |
49,626 | 27,952 | ||||||||
Other operating expenses |
(55,807 | ) | (37,519 | ) | ||||||
|
|
|
|
|||||||
Operating profit |
2 | 186,769 | 487,729 | |||||||
|
|
|
|
|||||||
Finance income |
3 | 34,426 | 349,202 | |||||||
Finance expenses |
3 | (287,930 | ) | (199,473 | ) | |||||
Share of (loss)/profit of investments accounted for using the equity method |
(60,716 | ) | 13,157 | |||||||
|
|
|
|
|||||||
(Loss)/profit before income tax |
3 | (127,451 | ) | 650,615 | ||||||
Income tax expense |
4 | 6,856 | (173,116 | ) | ||||||
|
|
|
|
|||||||
(Loss)/profit for the period |
(120,595 | ) | 477,499 | |||||||
|
|
|
|
|||||||
(Loss)/profit attributable to: |
||||||||||
Owners of the Company |
(123,601 | ) | 473,212 | |||||||
Non-controlling interests |
3,006 | 4,287 | ||||||||
|
|
|
|
|||||||
(120,595 | ) | 477,499 | ||||||||
|
|
|
|
|||||||
(Loss)/earnings per share attributable to owners of the Company for the period (expressed in RMB per share) |
||||||||||
Basic (loss)/earnings per share |
5 | RMB | (0.011 | ) | RMB | 0.044 | ||||
|
|
|
|
|||||||
Diluted (loss)/earnings per share |
5 | RMB | (0.011 | ) | RMB | 0.044 | ||||
|
|
|
|
|||||||
Unaudited Six months ended 30 June |
||||||||||
2014 RMB000 |
2013 RMB000 |
|||||||||
Dividends |
6 | 540,000 | | |||||||
|
|
|
|
36
Interim consolidated statement of comprehensive income
Unaudited Six months ended 30 June |
||||||||
2014 RMB000 |
2013 RMB000 |
|||||||
(Loss)/profit for the period |
(120,595 | ) | 477,499 | |||||
Other comprehensive income for the period net of tax |
| | ||||||
|
|
|
|
|||||
Total comprehensive (loss)/income for the period |
(120,595 | ) | 477,499 | |||||
|
|
|
|
|||||
(Loss)/profit attributable to: |
||||||||
Owners of the Company |
(123,601 | ) | 473,212 | |||||
Non-controlling interests |
3,006 | 4,287 | ||||||
|
|
|
|
|||||
Total comprehensive (loss)/income for the period |
(120,595 | ) | 477,499 | |||||
|
|
|
|
37
Interim consolidated balance sheet
Note | Unaudited 30 June 2014 RMB000 |
Audited 31 December 2013 RMB000 |
||||||||
Assets |
||||||||||
Non-current assets |
||||||||||
Lease prepayment and other assets |
799,293 | 916,995 | ||||||||
Property, plant and equipment |
15,785,007 | 16,669,479 | ||||||||
Investment properties |
422,567 | 429,292 | ||||||||
Construction in progress |
531,219 | 456,823 | ||||||||
Investments accounted for using the equity method |
2,862,144 | 2,993,594 | ||||||||
Deferred income tax assets |
698,648 | 684,599 | ||||||||
|
|
|
|
|||||||
21,098,878 | 22,150,782 | |||||||||
|
|
|
|
|||||||
Current assets |
||||||||||
Inventories |
7,731,113 | 9,039,239 | ||||||||
Trade receivables |
7 | 219,488 | 147,807 | |||||||
Bills receivable |
7 | 1,546,152 | 2,688,897 | |||||||
Other receivables and prepayments |
7 | 353,115 | 345,696 | |||||||
Amounts due from related parties |
7 | 2,182,070 | 2,131,133 | |||||||
Cash and cash equivalents |
322,179 | 133,256 | ||||||||
|
|
|
|
|||||||
12,354,117 | 14,486,028 | |||||||||
|
|
|
|
|||||||
Total assets |
33,452,995 | 36,636,810 | ||||||||
|
|
|
|
|||||||
EQUITY |
||||||||||
Equity attributable to owners of the Company |
||||||||||
Share capital |
10,800,000 | 10,800,000 | ||||||||
Reserves |
6,268,893 | 6,932,494 | ||||||||
|
|
|
|
|||||||
17,068,893 | 17,732,494 | |||||||||
Non-controlling interests |
257,939 | 259,062 | ||||||||
|
|
|
|
|||||||
Total equity |
17,326,832 | 17,991,556 | ||||||||
|
|
|
|
|||||||
Liabilities |
||||||||||
Non-current liabilities |
||||||||||
Borrowings |
8 | 24,290 | 627,800 | |||||||
|
|
|
|
|||||||
Current liabilities |
||||||||||
Borrowings |
8 | 7,711,680 | 7,094,026 | |||||||
Trade payables |
9 | 2,478,505 | 2,739,953 | |||||||
Bills payable |
9 | 13,047 | 8,680 | |||||||
Other payables |
9 | 1,844,366 | 1,507,463 | |||||||
Amounts due to related parties |
9 | 4,050,476 | 6,663,559 | |||||||
Income tax payable |
3,799 | 3,773 | ||||||||
|
|
|
|
|||||||
16,101,873 | 18,017,454 | |||||||||
|
|
|
|
|||||||
Total liabilities |
16,126,163 | 18,645,254 | ||||||||
|
|
|
|
|||||||
Total equity and liabilities |
33,452,995 | 36,636,810 | ||||||||
|
|
|
|
|||||||
Net current liabilities |
(3,747,756 | ) | (3,531,426 | ) | ||||||
|
|
|
|
|||||||
Total assets less current liabilities |
17,351,122 | 18,619,356 | ||||||||
|
|
|
|
38
Notes to the condensed consolidated interim financial information
1 | Accounting policies |
Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2013, as described in those annual financial statements.
New standards, amendments and interpretations to existing standards which are effective for accounting periods beginning on or after 1 January 2014 and adopted by the Company.
(a) | The following new standards and amendments to standards are mandatory for the first time for the financial year beginning on 1 January 2014 and have no material impact to the Company: |
| Amendment to IAS 32 Financial instruments: Presentation on asset and liability offsetting |
| Amendment to IAS 36 Impairment of assets on recoverable amount disclosures |
| IFRIC 21 Levies |
(b) | The following new standards, amendments and interpretations to existing standards are mandatory for the first time for the financial year beginning 1 January 2014, but are not currently relevant to the Company: |
| Amendment to IFRS 10, 12 and IAS 27 Consolidation for investment entities |
| Amendment to IAS 39 Financial Instruments: Recognition and Measurement Novation of derivatives |
There are no other amended standards or interpretations that are effective for the first time for this interim period that could be expected to have a material impact on this Group.
39
2 | Segment information |
The basis of segmentation and the basis of measurement of segment profit or loss, and assets and liabilities are consistent with those of the annual financial statements for the year ended 31 December 2013, as described in those annual financial statements.
Six months ended 30 June 2014 | Six months ended 30 June 2013 | |||||||||||||||||||||||
Total segment revenue RMB000 |
Inter segment revenue RMB000 |
Revenue from external customers (note a) RMB000 |
Total segment revenue RMB000 |
Inter segment revenue RMB000 |
Revenue from external customers (note a) RMB000 |
|||||||||||||||||||
Synthetic fibres |
1,455,724 | | 1,455,724 | 1,648,861 | | 1,648,861 | ||||||||||||||||||
Resins and plastics |
6,113,490 | 120,663 | 5,992,827 | 7,029,230 | 130,040 | 6,899,190 | ||||||||||||||||||
Intermediate petrochemicals |
15,547,911 | 8,676,997 | 6,870,914 | 19,487,264 | 9,689,067 | 9,798,197 | ||||||||||||||||||
Petroleum products |
33,086,391 | 3,204,352 | 29,882,039 | 37,296,006 | 4,661,528 | 32,634,478 | ||||||||||||||||||
Trading of petrochemical products |
8,082,312 | 1,407,682 | 6,674,630 | 7,328,146 | 1,682,100 | 5,646,046 | ||||||||||||||||||
All others segments |
1,056,286 | 587,414 | 468,872 | 1,237,441 | 778,300 | 459,141 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
65,342,114 | 13,997,108 | 51,345,006 | 74,026,948 | 16,941,035 | 57,085,913 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June 2014 RMB000 |
Six months ended 30 June 2013 RMB000 |
|||||||
Profit/(loss) from operations |
||||||||
Synthetic fibres |
(289,780 | ) | (277,569 | ) | ||||
Resins and plastics |
(262,983 | ) | (624,393 | ) | ||||
Intermediate petrochemicals |
59,283 | 704,843 | ||||||
Petroleum products |
558,269 | 612,208 | ||||||
Trading of petrochemical products |
26,164 | 6,344 | ||||||
All others |
95,816 | 66,296 | ||||||
|
|
|
|
|||||
Total consolidated profit from operations |
186,769 | 487,729 | ||||||
|
|
|
|
|||||
Net finance (expenses)/income |
(253,504 | ) | 149,729 | |||||
Share of (loss)/profit of investments accounted for using the equity method |
(60,716 | ) | 13,157 | |||||
|
|
|
|
|||||
(Loss)/profit before taxation |
(127,451 | ) | 650,615 | |||||
|
|
|
|
40
2 | Segment information (continued) |
Note (a): Sales to Sinopec Corp., its subsidiaries and joint ventures are as follows:
Six months ended 30 June 2014 RMB000 |
Six months ended 30 June 2013 RMB000 |
|||||||
Intermediate petrochemicals |
1,346,768 | 1,238,968 | ||||||
Petroleum products |
27,522,679 | 30,153,151 | ||||||
Trading of petrochemical products |
2,514,519 | 3,049,003 | ||||||
Others |
108,685 | 227,326 | ||||||
|
|
|
|
|||||
Total |
31,492,651 | 34,668,448 | ||||||
|
|
|
|
|||||
30 June 2014 Total Assets RMB000 |
31 Dec 2013 Total Assets RMB000 |
|||||||
Allocated assets |
||||||||
Synthetic fibres |
1,874,617 | 1,942,127 | ||||||
Resins and plastics |
1,965,792 | 2,160,187 | ||||||
Intermediate petrochemicals |
5,981,841 | 6,603,970 | ||||||
Petroleum products |
16,012,799 | 18,333,268 | ||||||
Trading of petrochemical products |
829,529 | 743,409 | ||||||
All others |
2,190,070 | 2,315,330 | ||||||
|
|
|
|
|||||
Allocated assets |
28,854,648 | 32,098,291 | ||||||
|
|
|
|
|||||
Unallocated assets |
||||||||
Investments accounted for using the equity method |
2,862,144 | 2,993,594 | ||||||
Deferred tax assets |
698,648 | 684,599 | ||||||
Investment property |
422,567 | 429,292 | ||||||
Others |
614,988 | 431,034 | ||||||
|
|
|
|
|||||
Unallocated assets |
4,598,347 | 4,538,519 | ||||||
|
|
|
|
|||||
Total assets |
33,452,995 | 36,636,810 | ||||||
|
|
|
|
41
2 | Segment information (continued) |
30 June 2014 Total liabilities RMB000 |
31 Dec 2013 Total liabilities RMB000 |
|||||||
Allocated liabilities |
||||||||
Synthetic fibres |
227,554 | 320,028 | ||||||
Resins and plastics |
908,742 | 1,390,865 | ||||||
Intermediate petrochemicals |
1,026,062 | 1,773,356 | ||||||
Petroleum products |
4,469,095 | 6,363,608 | ||||||
Trading of petrochemical products |
1,123,190 | 972,403 | ||||||
Others |
75,292 | 103,168 | ||||||
|
|
|
|
|||||
Allocated liabilities |
7,829,935 | 10,923,428 | ||||||
|
|
|
|
|||||
Unallocated liabilities |
||||||||
Borrowings current part |
7,711,680 | 7,094,026 | ||||||
Borrowings non-current part |
24,290 | 627,800 | ||||||
Dividends payable |
560,258 | | ||||||
|
|
|
|
|||||
Unallocated liabilities |
8,296,228 | 7,721,826 | ||||||
|
|
|
|
|||||
Total liabilities |
16,126,163 | 18,645,254 | ||||||
|
|
|
|
42
3 | (Loss)/profit before income tax |
(a) | Finance (expenses)/income net |
Six months ended 30 June | ||||||||
2014 | 2013 | |||||||
RMB000 | RMB000 | |||||||
Net foreign exchange gain |
| 308,734 | ||||||
Interest income |
34,426 | 40,468 | ||||||
|
|
|
|
|||||
Finance income |
34,426 | 349,202 | ||||||
|
|
|
|
|||||
Interest on bank and other borrowings |
(204,373 | ) | (199,473 | ) | ||||
Net foreign exchange loss |
(83,557 | ) | | |||||
|
|
|
|
|||||
Finance expenses |
(287,930 | ) | (199,473 | ) | ||||
|
|
|
|
|||||
Finance (expenses)/income net |
(253,504 | ) | 149,729 | |||||
|
|
|
|
(b) | Other items |
Six months ended 30 June | ||||||||
2014 | 2013 | |||||||
RMB000 | RMB000 | |||||||
Amortisation of lease prepayments |
8,804 | 9,163 | ||||||
Depreciation |
984,751 | 1,068,279 | ||||||
Research and development costs |
20,126 | 21,293 | ||||||
Write-down of inventories |
22,864 | 23,869 | ||||||
Net loss on disposal of property, plant and equipment |
8,205 | 19,508 | ||||||
Refund of education surcharges |
| (274 | ) | |||||
|
|
|
|
The inventory write-downs of RMB22,864 thousands was mainly due to that the carrying amount of inventories were lower than the net realisable value (six months ended 30 June 2013: RMB23,869 thousands).
43
4 | Income tax expense |
Six months ended 30 June | ||||||||
2014 | 2013 | |||||||
RMB000 | RMB000 | |||||||
Provision for PRC income tax for the period |
7,193 | 7,441 | ||||||
Deferred taxation |
(14,049 | ) | 165,675 | |||||
|
|
|
|
|||||
(6,856 | ) | 173,116 | ||||||
|
|
|
|
The provision for PRC income tax is calculated at the rate of 25% (six months ended 30 June 2013: 25%) on the estimated assessable income of the six months ended 30 June 2014 determined in accordance with relevant income tax rules and regulations. The Company did not carry out business overseas and therefore does not incur overseas income taxes.
5 | (Loss)/earnings per share |
The calculation of basic (loss)/profit per share is based on the loss attributable to equity shareholders of the Company for the six months ended 30 June 2014 of RMB123,601 thousands (six months ended 30 June 2013: profit of RMB473,212 thousands) and 10,800,000,000 shares (six months ended 30 June 2013: 10,800,000,000 shares) shares in issue during the interim period. In determining the weighted average number of ordinary shares in issue during the six months ended 30 June 2013, the 3,600,000,000 shares issued by way of capitalisation of reserves in December 2013 have been regarded as if these shares were in issue since 1 January 2013. Earnings per share for the six months ended 30 June 2013 were restated accordingly.
The Group had no dilutive potential ordinary shares in existence during the six months ended 30 June 2014 and 2013.
6 | Dividends |
Pursuant to a resolution passed at the Annual General Meeting held on 6 June 2013, no dividend was approved and declared for the year ended 31 December 2012. The Board of Directors did not propose the payment of an interim dividend for the period ended 30 June 2013.
Pursuant to a resolution passed at the Annual General Meeting held on 18 June 2014, a final dividend of RMB540,000 thousands was approved and declared for the year ended 31 December 2013. The Board of Directors did not propose the payment of an interim dividend for the period ended 30 June 2014.
44
7 | Trade and other receivables |
As at | As at | |||||||
30 June 2014 | 31 December 2013 | |||||||
RMB000 | RMB000 | |||||||
Trade receivables |
219,535 | 147,855 | ||||||
Less: allowance for doubtful debts |
(47 | ) | (48 | ) | ||||
|
|
|
|
|||||
219,488 | 147,807 | |||||||
|
|
|
|
|||||
Bills receivable |
1,546,152 | 2,688,897 | ||||||
Amounts due from related parties |
2,182,070 | 2,131,133 | ||||||
|
|
|
|
|||||
3,947,710 | 4,967,837 | |||||||
|
|
|
|
|||||
Other receivables and prepayments (i) |
353,115 | 345,696 | ||||||
|
|
|
|
|||||
4,300,825 | 5,313,533 | |||||||
|
|
|
|
(i) | For the six months ended 30 June 2014, the associates and joint ventures of the Group declared dividends with total amount of RMB82,275 thousands to the Group (sixed months ended 30 June 2013: RMB47,664 thousands). As at 30 June 2014, RMB57,728 thousands among the aforementioned dividends were not yet received and therefore were recorded in other receivables and prepayments (31 December 2013: Nil). |
Amounts due from related parties represent trade-related balances.
The ageing analysis of trade receivables, bills receivable and amounts due from related parties (net of impairment loss for bad and doubtful debts) is as follows:
As at | As at | |||||||
30 June 2014 | 31 December 2013 | |||||||
RMB000 | RMB000 | |||||||
Invoice date: |
||||||||
Within one year |
3,947,688 | 4,967,817 | ||||||
Between one and two years |
22 | 20 | ||||||
|
|
|
|
|||||
3,947,710 | 4,967,837 | |||||||
|
|
|
|
Sales to third parties are generally on cash basis. Subject to negotiation, credit is generally only available for major customers with well-established trading records.
45
8 | Borrowings |
As at | As at | |||||||
30 June 2014 | 31 December 2013 | |||||||
RMB000 | RMB000 | |||||||
Short term loans |
7,711,680 | 7,094,026 | ||||||
Long term loans |
||||||||
Between one and two years |
| | ||||||
Between two years and five years (i) |
24,290 | 627,800 | ||||||
|
|
|
|
|||||
Subtotal |
24,290 | 627,800 | ||||||
|
|
|
|
|||||
Total |
7,735,970 | 7,721,826 | ||||||
|
|
|
|
(i) | The Company made early repayments for the long-term borrowing with total amount of RMB600 million in January and June 2014. This long-term borrowing had an interest rate of 5.76% per annum with original maturity date on December 14, 2016. |
The Group has the following undrawn borrowing facilities:
As at | As at | |||||||
30 June 2014 | 31 December 2013 | |||||||
RMB000 | RMB000 | |||||||
Floating rate: |
||||||||
expiring within one year (bank loans) |
17,728,050 | 12,519,447 | ||||||
expiring beyond one year (bank loans) |
4,490,000 | 5,854,845 | ||||||
|
|
|
|
|||||
22,218,050 | 18,374,292 | |||||||
|
|
|
|
These facilities have been arranged to finance the working capitals as well as ongoing investments on long-term assets.
The Company does not have any exposure to collateralised debt obligations. The Company has sufficient headroom to enable it to conform to covenants on its existing borrowings. The Company has sufficient undrawn financing facilities to service its operating activities and ongoing investments.
46
9 | Trade and other payables |
As at | As at | |||||||
30 June 2014 | 31 December 2013 | |||||||
RMB000 | RMB000 | |||||||
Trade payables |
2,478,505 | 2,739,953 | ||||||
Bills payable |
13,047 | 8,680 | ||||||
Amounts due to related parties |
4,050,476 | 6,663,559 | ||||||
|
|
|
|
|||||
Subtotal |
6,542,028 | 9,412,192 | ||||||
|
|
|
|
|||||
Staff salaries and welfares payable |
43,415 | 41,418 | ||||||
Taxes payable (exclude income tax payable) |
789,344 | 836,909 | ||||||
Interest payable |
13,131 | 10,740 | ||||||
Dividends payable (i) |
560,258 | 20,918 | ||||||
Construction payable |
127,025 | 342,754 | ||||||
Other liabilities |
311,193 | 254,724 | ||||||
|
|
|
|
|||||
Subtotal of other payables |
1,844,366 | 1,507,463 | ||||||
|
|
|
|
|||||
8,386,394 | 10,919,655 | |||||||
|
|
|
|
(i) | As described in Note 6, a final dividend of RMB540,000 thousands was approved and declared by the Annual General Meeting for the year ended 31 December 2013. As at 30 June 2014, dividends payable amounting to RMB273,000 thousands was due to Sinopec Corp. |
As at 30 June 2014 and 31 December 2013, all trade and other payables of the Group were non-interest bearing.
47
9 | Trade and other payables (continued) |
At 30 June 2014, the ageing analysis of the trade payables (including amounts due to related parties of trading in nature) based on invoice date were as follows:
As at | As at | |||||||
30 June 2014 | 31 December 2013 | |||||||
RMB000 | RMB000 | |||||||
Within one year |
6,484,975 | 9,357,833 | ||||||
Between one and two years |
11,236 | 19,869 | ||||||
Over two years |
45,817 | 34,490 | ||||||
|
|
|
|
|||||
6,542,028 | 9,412,192 | |||||||
|
|
|
|
5.3 | Reconciliation between financial statements prepared under cas and IFRS |
The Company is listed on the Stock Exchange of Hong Kong. The Group prepared financial statements under International Financial Reporting Standards (IFRS) which is reviewed by PricewaterhouseCoopers. There are reconciliation items in the consolidated financial report prepared under CAS and IFRS, the reconciliation items and the amount are listed as follows:
Net (loss)/profit (Consolidated) | Net assets (Consolidated) | |||||||||||||||
For the six months | ||||||||||||||||
ended 30 June | ||||||||||||||||
2014 | 2013 | 30 June 2014 | 31 December | |||||||||||||
(unaudited) | (unaudited) | 2013 | ||||||||||||||
Under CAS |
(164,911 | ) | 438,020 | 17,153,629 | 17,831,617 | |||||||||||
Adjustments under IFRS-Government grants(a) |
14,387 | 15,348 | (84,736 | ) | (99,123 | ) | ||||||||||
Safety production costs(b) |
26,923 | 25,945 | | | ||||||||||||
Effects of the above adjustments on deferred tax |
| (6,101 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Under IFRS |
(123,601 | ) | 473,212 | 17,068,893 | 17,732,494 | |||||||||||
|
|
|
|
|
|
|
|
Notes:
(a) | Government grants |
Under CAS, government subsidies defined as capital contributions according to the relevant government requirements are not considered a government grant, but instead should be recorded as an increase in capital reserves.
48
Under IFRS, such grants are offset against the cost of asset to which the grants are related. Upon transfer to property, plant and equipment, the grant is recognised as income over the useful life of the property, plant and equipment by way of a reduced depreciation charge.
(b) | Safety production costs |
Under CAS, safety production costs should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, expenses are recognised in profit or loss when incurred, and property, plant and equipment are depreciated with applicable methods.
By order of the Board |
Wang Zhiqing |
Chairman |
Shanghai, the PRC, 28 August 2014
As at the date of this announcement, the executive directors of the Company are Wang Zhiqing, Wu Haijun, Gao Jinping, Ye Guohua, Jin Qiang and Guo Xiaojun; the non-executive directors of the Company are Lei Dianwu and Mo Zhenglin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Cai Tingji and Zhang