SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2013
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
Jinshanwei, Shanghai
The Peoples Republic of China
(Address of principal executive offices)
Indicate by
check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Form 6-K
Page | ||||
3 | ||||
Announcement regarding Proposed Change of International and Domestic Auditors |
4 | |||
6 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: March 29, 2013 | By: | /s/ Wang Zhiqing | ||||
Name: | Wang Zhiqing | |||||
Title: | President |
3
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
Proposed Change of International and Domestic Auditors
This announcement is made by Sinopec Shanghai Petrochemical Company Limited (the Company) pursuant to Rule 13.51(4) of the Listing Rules.
China Petroleum Corporation, the ultimate controlling shareholder of the Company, is a state-owned
enterprise regulated by the
State-owned Assets Supervision and Administration Commission of the State Council of the Peoples Republic of China (SASAC). Under the relevant requirements by the Ministry of Finance of the
Peoples Republic of China and SASAC, there are certain limits to the number of years for which an auditor may continuously undertake financial auditing work in respect of a state-owned enterprise and its subsidiaries. In view of the above
limits, the Company has reached consensus with KPMG and KPMG Huazhen (Special General Partnership) (KPMG Huazhen) on the non-renewal of their appointment, the transitional arrangements and other related matters, and agreed that after
KPMG and KPMG Huazhen have completed the audit work in respect of the Company for the financial year ended 31 December 2012, the Company will not re-appoint KPMG and KPMG Huazhen as its international and domestic auditors, respectively, for the
financial year ending 31 December 2013.
As recommended by the Audit Committee of the Company, the board of directors of the Company (the Board) has resolved to put forward an ordinary resolution at the 2012 annual general meeting of the Company (the 2012 AGM) to appoint PricewaterhouseCoopers and PricewaterhouseCoopers Zhong Tian CPAs Limited Company (to be renamed as PricewaterhouseCoopers Zhong Tian LLP) as the international and domestic auditors, respectively, of the Company for the financial year ending 31 December 2013.
The Company has received a written confirmation from KPMG and KPMG Huazhen that there are no matters that need to be reported or brought to the attention of the shareholders of the Company in connection with the relevant change. The Board also confirms that there are no other matters that need to be brought to the attention of the shareholders of the Company in connection with the above change, and there are no disagreements or unresolved matters between the Company and KPMG or KPMG Huazhen.
4
The proposed appointment of the international and domestic auditors of the Company is subject to approval by the shareholders of the Company by way of an ordinary resolution at the 2012 AGM. In accordance with the Listing Rules, the Company will dispatch to its shareholders a circular in respect of the 2012 AGM containing details of the proposed appointment of auditors.
The Board would take this opportunity to express its sincere gratitude to KPMG and KPMG Huazhen for the professional services they have rendered to the Company in the past years.
By Order of the Board Zhang Jingming Company Secretary |
Shanghai, the PRC, 27 March 2013
As at the date of this announcement, the executive directors of the Company are Rong Guangdao, Wang Zhiqing, Wu Haijun, Li Honggen, Shi Wei and Ye Guohua; the non-executive directors of the Company are Lei Dianwu and Xiang Hanyin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Wang Yongshou and Cai Tingji.
5
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
Annual Results for the Year Ended 31 December 2012
2012 Annual Results Announcement
1 | IMPORTANT MESSAGE |
1.1 | The Board of Directors (the Board) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the Company or SPC) as well as its Directors, Supervisors and Senior Management warrant the truthfulness, accuracy and completeness of the information contained in this annual report, and warrant that there are no false representations or misleading statements contained in, or material omissions from, the 2012 annual report of the Company, and severally and jointly accept responsibility. |
1.2 | This annual report summary is extracted from the full text of the 2012 annual report. The Chinese version of the full report is published on www.sse.com.cn. For detailed content, investors are advised to read the full text of the 2012 annual report. |
2 | CORPORATE INFORMATION |
2.1 | Corporate Information |
Place of listing of A shares: |
Shanghai Stock Exchange | |
Stock abbreviation of A shares: |
||
Stock code of A shares: |
600688 | |
Place of listing of H Shares |
The Stock Exchange of Hong Kong Limited | |
Stock abbreviation of H shares: |
Shanghai Pechem | |
Stock code of H share: |
00338 | |
Place of listing of American Depositary Receipt (ADR): |
New York Stock Exchange | |
Code of American Depositary Receipt (ADR): |
SHI | |
Registered address and business address: |
48 Jinyi Road, Jinshan District, Shanghai, PRC | |
Postal Code: |
200540 | |
Website of the Company: |
www.spc.com.cn | |
E-mail address: |
spc@spc.com.cn |
6
2.2 | Contact persons and contact methods |
Corporate Secretary |
Securities Affairs Representative | |||
Name |
Zhang Jingming | Tang Weizhong | ||
Address |
48 Jinyi Road, Jinshan District, | Suite B, 28/F, Huamin Empire | ||
Shanghai, Postal Code: 200540 | Plaza, 728 West Yanan Road, | |||
Shanghai, Postal Code: 200050 | ||||
Tel |
86-21-57943143/52377880 | 8621-57943143/52377880 | ||
Fax |
86-21-57940050/52375091 | 8621-57940050/52375091 | ||
|
spc@spc.com.cn | tom@spc.com.cn |
3. | HIGHLIGHT OF ACCOUNTING DATA AND FINANCIAL INDICATORS |
Prepared under China Accounting Standards for Business Enterprises (CAS)
3.1 | Major Accounting Data |
Unit: RMB000
For the year ended 31 December | ||||||||||||||||
Major accounting data |
2012 | 2011 | Increase/ decrease compared to the previous year (%) |
2010 | ||||||||||||
Operating income |
|
93,072,254 |
|
|
95,601,248 |
|
|
2.65 |
|
77,591,187 | ||||||
Profit before income tax (- for loss) |
2,032,974 | 1,292,291 | 257.32 | 3,453,744 | ||||||||||||
Net profit attributable to equity shareholders of the Company (- for net loss) |
1,548,466 | 944,414 | 263.96 | 2,703,734 | ||||||||||||
Net profit attributable to equity shareholders of the Company excluding non-recurring items (- for net loss) |
1,719,496 | 928,365 | 285.22 | 2,771,632 | ||||||||||||
Net cash inflow from operating activities (- for net outflow) |
1,611,521 | 2,481,431 | 164.94 | 4,243,832 | ||||||||||||
As at 31 December | ||||||||||||||||
2012 | 2011 | Increase/ decrease compared to the end of the previous year (%) |
2010 | |||||||||||||
Total assets |
36,805,799 | 31,110,085 | 18.31 | 29,158,104 | ||||||||||||
Total equity attributable to equity shareholders of the Company |
16,190,419 | 18,112,483 | 10.61 | 17,913,040 |
7
3.2 | Major Financial Indicators |
For the year ended 31 December | ||||||||||||||||
Major financial indicators |
2012 | 2011 | Increase/ decrease compared to the previous year (%) |
2010 | ||||||||||||
Basic earnings per share (- for loss) |
0.215 | 0.131 | 263.96 | 0.376 | ||||||||||||
Diluted earnings per share (- for loss) |
0.215 | 0.131 | 263.96 | 0.376 | ||||||||||||
Basic earnings per share excluding non-recurring items (- for loss) (RMB/Share) |
0.239 | 0.129 | 285.22 | 0.385 | ||||||||||||
Return on net assets (weighted average) (%)* |
9.028 | 5.243 | |
Decreased by 14.271 percentage points |
|
16.259 | ||||||||||
Return on net assets based on net profit or loss excluding non-recurring items (weighted average) (%)* |
10.025 | 5.154 | |
Decreased by 15.179 percentage points |
|
16.667 | ||||||||||
Net cash inflow per share from operating activities (- for net outflow) (RMB/Share) |
0.224 | 0.345 | 164.94 | 0.589 |
As at 31 December | ||||||||||||||||
2012 | 2011 | Increase/decrease compared to the end of the previous year (%) |
2010 | |||||||||||||
Net asset value per share attributable to equity shareholders of the Company (RMB/Share)* |
2.249 | 2.516 | 10.61 | 2.488 | ||||||||||||
Liability-to-asset ratio (%) |
55.286 | 40.911 |
|
Increased by 14.375 percentage points |
|
37.675 |
* | The above-mentioned net assets do not include minority shareholders interests. |
8
3.3 | Non-recurring items |
Unit: RMB000
Non-recurring items |
2012 | 2011 | 2010 | |||||||||
Net loss from disposal of non-current assets |
14,319 | 18,006 | 34,635 | |||||||||
Employee reduction expenses |
7,388 | 9,758 | 3,646 | |||||||||
Government grants recorded in profit or loss (except for government grants under the States unified standards on quota and amount entitlements and closely related to corporate business) |
221,044 | 76,965 | 37,211 | |||||||||
Investment income from disposal of available-for-sale financial assets |
| 685 | 215 | |||||||||
Income from external entrusted loans |
2,093 | 1,298 | 1,581 | |||||||||
Other non-operating income and expenses other than those mentioned above |
23,044 | 27,045 | 89,720 | |||||||||
Income tax effect |
52,482 | 7,606 | 21,427 | |||||||||
Effect attributable to minority interests (after tax) |
962 | 484 | 331 | |||||||||
|
|
|
|
|
|
|||||||
Total |
171,030 | 16,049 | 67,898 | |||||||||
|
|
|
|
|
|
3.4 | Financial information prepared under International Financial Reporting Standards (IFRS) for the past five years |
Expressed in RMB million | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Year ended 31 December: |
||||||||||||||||||||
Net sales |
87,217.3 | 89,509.7 | 72,095.9 | 47,345.3 | 59,329.8 | |||||||||||||||
(Loss)/profit before taxation |
(2,016.5) | 1,296.7 | 3,529.9 | 2,163.0 | (8,017.9) | |||||||||||||||
(Loss)/profit after taxation |
(1,505.1) | 986.5 | 2,794.4 | 1,652.8 | (6,204.4) | |||||||||||||||
(Loss)/profit attributable to equity shareholders of the Company |
(1,528.4) | 956.1 | 2,769.0 | 1,588.3 | (6,241.1) | |||||||||||||||
Basic and diluted (loss)/earnings per share |
RMB(0.212) | RMB0.133 | RMB0.385 | RMB0.221 | RMB(0.867) | |||||||||||||||
As at 31 December: |
||||||||||||||||||||
Total equity attributable to equity shareholders of the Company |
16,037.2 | 17,925.6 | 17,689.5 | 15,136.4 | 13,630.9 | |||||||||||||||
Total assets |
36,462.5 | 30,718.9 | 28,697.5 | 30,039.9 | 27,667.0 | |||||||||||||||
Total liabilities |
20,158.6 | 12,523.2 | 10,748.2 | 14,609.2 | 13,771.7 |
9
4. | SHAREHOLDING OF SHAREHOLDERS AND CONTROLLING DIAGRAM |
4.1 | Shareholding of top ten shareholders and top ten shareholders in circulation |
Total number of shareholders as at 31 December 2012 |
106,100 | |||
Total number of shareholders as at the end of five trading days before this annual report published |
103,139 |
Shareholding of the top ten shareholders as at 31 December 2012
Unit: Share
|
| |||||||||||||||||||||||||
Name of Shareholders | Type of shareholders |
Percentage of total shareholding (%) |
Number of shares held |
Increase(+)/ 2012 |
Type of shares | Number of non-circulating |
Number of shares pledged or frozen |
|||||||||||||||||||
China Petroleum & Chemical Corporation |
State-owned enterprise legal person |
55.56 | 4,000,000,000 | | Non-circulating | 4,000,000,000 | Nil | |||||||||||||||||||
HKSCC (Nominees) Limited |
Foreign legal person |
31.86 | 2,294,108,101 | +158,000 | Circulating | | Unknown | |||||||||||||||||||
China Construction Bank-CIFM China Advantage Security Investment Fund |
Others | 0.83 | 60,000,000 | 11,924,157 | Circulating | | Unknown | |||||||||||||||||||
ICBC SWS MU New Economy Balanced Equity Fund |
Others | 0.24 | 17,118,622 | 4,147,801 | Circulating | | Unknown | |||||||||||||||||||
Shanghai Kangli Gong Mao Company |
Others | 0.23 | 16,730,000 | | Non-circulating | 16,730,000 | Unknown | |||||||||||||||||||
Zhejiang Economic Construction Investment Co., Ltd. |
Others | 0.17 | 12,000,000 | | Non-circulating | 12,000,000 | Unknown | |||||||||||||||||||
Shanghai Textile Development Company |
Others | 0.08 | 5,650,000 | | Non-circulating | 5,650,000 | Unknown | |||||||||||||||||||
Shanghai Xiangshun Shiye Company Limited |
Others | 0.08 | 5,500,000 | | Non-circulating | 5,500,000 | Unknown | |||||||||||||||||||
IP KOW |
Others | 0.08 | 5,432,000 | | Circulating | | Unknown | |||||||||||||||||||
Agricultural Bank of China Xinhua Selected Growth Equity Securities Investment Fund. |
Others | 0.06 | 4,318,720 | Unknown | Circulating | | Unknown |
10
Top ten shareholders of shares in circulation
Unit: Share
Name of shareholders | Number of shares held |
Type of shares | ||||
HKSCC (Nominees) Limited |
2,294,108,101 | Overseas listed foreign shares | ||||
China Construction Bank CIFM China Advantage Security Investment Fund |
60,000,000 | RMB-denominated ordinary shares | ||||
ICBC SWS MU New Economy Balanced Equity Fund |
17,118,622 | RMB-denominated ordinary shares | ||||
IP KOW |
5,432,000 | Overseas listed foreign shares | ||||
Agricultural Bank of China Xinhua Selected Growth Equity Securities Investment Fund. |
4,318,720 | RMB-denominated ordinary shares | ||||
Bank of China Efund Resources Sector Equity Securities Investment Fund |
4,172,508 | RMB-denominated ordinary shares | ||||
Zhonghai Trust No.11 Pujiang Star Trust Fund Scheme |
3,965,661 | RMB-denominated ordinary shares | ||||
China Construction Bank CIFM Growth Pioneer Equity Securities Investment Fund |
3,406,008 | RMB-denominated ordinary shares | ||||
YIP CHOK CHIU |
3,150,000 | Overseas listed foreign shares | ||||
China Merchants Bank Co., Limited Fortis Haitong Surging Return Mixed Type Fund |
3,029,933 | RMB-denominated ordinary shares | ||||
Description of any connected relationship or act-in-concert parties relationships among the above shareholders |
|
Among the above-mentioned shareholders, China Petroleum & Chemical Corporation, the State-owned enterprise legal person, does not have any connected relationship with the other shareholders, and is not an act-in- concert party of the other shareholders under the Administrative Measures on Acquisition of Listed Companies. Among the above- mentioned shareholders, HKSCC (Nominees) Limited is a nominee shareholder. Apart from the above, the Company is not aware of any other connected relationships among the other shareholders, or any act- in-concert parties under the Administrative Measures on Acquisition of Listed Companies. |
11
4.2 | Diagram of the ownership and controlling relationship between the Company and the controlling company of the controlling shareholder |
* | Includes 425,500,000 H shares of Sinopec Corp. held by Sinopec Century Bright Capital Investment Limited, a wholly-owned international subsidiary of Sinopec Group, through HKSCC (Nominees) Limited. |
4.3 | Interests and short positions of the substantial shareholders of the Company and other persons in shares and underlying shares |
As at 31 December 2012, the interests and short positions of the Companys substantial shareholders and other persons who are required to disclose their interests pursuant to Part XV of the Securities and Futures Ordinance of Hong Kong (Chapter 571 of the Laws of Hong Kong) (the SFO) (including those who are entitled to exercise, or control the exercise of, 5% or more of the voting power at any general meeting of the Company but excluding the Directors, Supervisors and Senior Management) in the shares and underlying shares of equity derivatives of the Company as recorded in the register required to be kept under Section 336 of the SFO were as set out below:
12
1. | Interests in shares and underlying shares of the Company |
Name of shareholders |
Number of share (shares) |
Percentage of |
Percentage of H shares (%) |
Capacity | ||||||||||||
China Petroleum & Chemical Corporation |
4,000,000,000 | 55.56 | | Beneficial owner | ||||||||||||
|
Promoter legal person shares (L) |
|
||||||||||||||
Government of Singapore Investment Corporation Pte Ltd |
137,515,700 (L) | 1.91(L) | 5.90(L) |
|
Beneficial owner; Investment managers; Other (Available-for- |
| ||||||||||
Blackrock, Inc. |
|
127,333,214 (L) 22,949,017 (S) |
|
|
1.77(L) 0.32(S) |
|
|
5.46(L) 0.98(S) |
|
|
Beneficial owner; Investment managers; Other (Available-for- |
|
Note: (L):Long position; (S):Short position
Save as disclosed above, no interests of substantial shareholders or other persons (excluding the Directors, Supervisors and Senior Management) who are required to disclose their interests pursuant to Part XV of the SFO in the underlying shares of equity derivatives of the Company were recorded in the register required to be kept under Section 336 of the SFO.
2. | Short positions in shares and underlying shares of the Company |
As at 31 December 2012, no short positions of substantial shareholders or other persons (excluding the Directors, Supervisors and Senior Management) who are required to disclose their interests pursuant to Part XV of the SFO in the shares or underlying shares of equity derivatives of the Company were recorded in the register required to be kept under Section 336 of the SFO.
13
5 | REPORT OF THE DIRECTORS (MANAGEMENTS DISCUSSION AND ANALYSIS) |
(Unless otherwise specified, the financial information included in this Managements Discussion and Analysis section has been extracted from the financial statements prepared under IFRS in the 2012 annual report.)
5.1 | General Review of the Companys operations during the Year Ended 31 December 2012 (the Reporting Period) |
In 2012, we witnessed a deceleration in the recovery of the global economy, an economic downturn in the developed countries, a general slowdown in economic growth in the emerging economies and a significant decline in the growth of international trade. Conditions were further complicated by severe volatility in the prices of major commodities and fluctuations in the global financial markets. The worlds petrochemical industry stayed at a relatively low stage of the cycle as marked by a slower rate of growth in the demand for petrochemical products and diminishing gross profits in the industry. Economic growth in China was slowing down and stabilising due to the policy of maintaining growth and adjusting the structure of the economy, with the country recording an annual GDP growth of 7.8%, suggesting a further slowdown in growth. The production levels of Chinas petrochemical industry remained steady in general, albeit with a decline in its growth rate. The overall profitability across the industry declined significantly with a number of factors such as increased downward pressure on the economy growth, weakened growth in demand, high business costs, excessive growth of capacity expansion, and intensified competition from the homogeneous product market.
Despite the challenging business environment in 2012, the Company and its subsidiaries (the Group) managed to focus its efforts on production, business operations and management; to accord priority to the quality and efficiency of its development; to continue to improve safety and environmental-friendliness and to maintain stable production and operations; and to continue to push forward its optimisation programme; the major plants of Phase 6 Project were successfully completed and went on stream. In 2012, international market crude oil price fluctuated violently at high levels, the Groups operating costs increased the Groups refining business suffered policy-factor losses. Petrochemical products prices fell sharply and output decreased due to the maintanance work for certain production facilities, thus resulting in a substantial loss in the Groups results for the year.
(1) | Production and business operations remained safe and stable. |
In 2012, the Group placed high priority to HSE, and implemented an HSE accountability system at each level to ensure that safety and environmental- friendly practices remain strong throughout its operations. There were no occurrences of accidents involving serious consequences such as major fires, explosions or environmental pollution during the year. Overall production remained stable: the number and duration of unplanned shutdowns of the major production plants decreased by 49.12% and 46.42%, respectively. Important technical and economic indicators improved, with 62.26% of such indicators exceeding those of the previous year, and 33.02% of such indicators reaching advanced levels in the industry.
14
In 2012, the Group maintained physical production volumes at stable levels, with the total volume of goods produced amounting to 11,844,100 tons, a decrease of 1.31% over the previous year. During the year, the Group processed 11,193,500 tons of crude oil (including 563,000 tons of crude oil processed on a sub-contract basis), representing an increase of 3.01%. Total production output of gasoline, diesel and jet fuel was 5,878,800 tons, representing an increase of 2.32%, among which the Group produced 1,020,300 tons of gasoline, 4,027,900 tons of diesel and 830,600 tons of jet fuel, representing increases of 5.35%, 1.21% and 4.18%, respectively. The Group produced 914,700 tons of ethylene and 504,400 tons of propylene, representing increases of 0.51% and 4.71%, respectively. The Group produced 866,200 tons of paraxylene, representing a decrease of 6.16%. The Group also produced 1,087,500 tons of synthetic resins and copolymers (excluding polyesters and polyvinyl alcohol), representing a decrease of 0.95%; 1,015,600 tons of synthetic fibre monomers, representing an increase of 7.33%; 636,100 tons of synthetic fibre polymers, representing a decrease of 4.23%; and 251,600 tons of synthetic fibres, representing an increase of 0.64%. Meanwhile, the Group continued to maintain the premium level of quality in its products.
In 2012, the Groups turnover amounted to RMB93,008.3 million, representing a decrease of 2.63% over the previous year. Its output-to-sales ratio and receivable recovery ratio were 100.06% and 100.05%, respectively. The value of the Groups annual imports and exports amounted to US$9,016 million, representing an increase of 18.40%.
(2) | Growth in market demand decelerated, and prices of petrochemical products fell. |
Against the backdrop of the slackened economic growth at home and abroad in 2012, the overall operation of the petrochemical industry tended to decline. The excessively expanded production capacity of bulk petrochemical products and the declined rate of growth in the demand in domestic and international markets led to more intense competition in the market and a substantial fall in the market prices of petrochemical products. Domestic oil consumption continued to grow while there was eased supply and demand of refined oil products. For the year ended 31 December 2012, the weighted average prices (excluding tax) of the Groups synthetic fibres, resins and plastics, and intermediate petrochemical products decreased by 20.92%, 9.98% and 3.81%, respectively, over the previous year. And the weighted average price (excluding tax) of petroleum products increased by 3.24% over the previous year.
15
(3) | International crude oil prices fluctuated at high levels, and costs of crude oil processing increased. |
In 2012, international crude oil prices fluctuated at high levels primarily due to instability in the Middle East, the macro economy in Europe and the United States, as well as significant changes in the supply and demand of crude oil in the United States. In 2012, the peak and the bottom closing prices of Brent crude oil futures on the London Intercontinental Exchange were US$128.17/barrel and $88.62/barrel, respectively (US$126.64/barrel and $93.69/barrel, respectively, in 2011). In 2012, the average price of WTI crude oil on the New York Mercantile Exchange was US$94.12/barrel, a decrease of 1.02% from US$95.09/barrel in 2011; the average price of Brent crude oil on the London Intercontinental Exchange was US$111.63/barrel, an increase of 0.61% from US$110.95/barrel in 2011, reaching a record high.
For the year ended 31 December 2012, the Group processed a total of 11,193,500 tons of crude oil (including 563,000 tons processed on a sub-contract basis), representing an increase of 326,800 tons, or 3.01% over the previous year. Among them, domestic offshore oil accounted for 324,000 tons and imported oil accounted for 10,869,500 tons. The average unit cost of crude oil processed (for its own account) was RMB5,224.38 per ton (RMB5,044.64 per ton in 2011), representing an increase of 3.56%. The Groups total costs of crude oil processing reached RMB55,538.0 million in 2012, representing an increase of 3.77% compared to RMB53,521.9 million for the previous year, representing 62.67% of the total cost of sales.
(4) | Construction of Phase 6 Project was completed and put into operation. |
In 2012, construction of the Groups Phase 6 Project, in which the Group made an investment of RMB3,811 million for the year, proceeded in full swing, with the Refinery Revamping and Expansion Project and the Technological Advancement Programme items as its key. In December 2012, Refinery Revamping and Expansion Project was completed and put into operation, enhancing the Groups production capacity in deep processing of crude oil, improving the mix of refined oil products and further optimising feedstock allocation. The whole process flow for the first stage of the Carbon Fibre Project, with a capacity of 1,500 tons/year, was interconnected and went on stream for trial operation. The Up-grading Project for the Optimisation of the system and reduction in energy and feedstock consumption of the No. 2 PTA plant, and the secondary desulfurisation facilities for Furnaces 5 and 6 under the thermoelectric division were completed and put into operation.
16
(5) | Progress achieved in energy conservation and emissions reduction. |
In 2012, the Group continued to carry out various energy conservation and emissions reduction measures in accordance with the relevant requirements in China, and during the year, reached all energy-savings and emissions reduction targets set by the government during the year. In 2012, the Companys overall level of energy consumption per RMB10,000 product value was 0.998 ton of standard coal, at par with year 2011. Total volumes of COD declined 2.97%. The Company provided 57,344,700 tons of water for production (2011: 58,069,200 tons), representing a decrease of 724,500 tons, or 1.25% year-on-year, while the intake amount of fresh water declined by 2.40%, and the recycling rate of industrial water reached 96.90%. The discharge volumes of wastewater, solid wastes and sulfur dioxide declined by 1.53%, 18.10% and 6.65%, respectively, while the comprehensive waste water discharge compliance rate reached 100%. Various indices for waste water discharge compliance rate and the hazardous waste treatment ratio met requirements for environmental protection compliance. The average heat efficiency of heaters improved by 0.27 percentage point to 91.89% over the previous year.
(6) | Marked achievements in technological progress. |
In 2012, the Group engaged in the technical development of new products and successfully developed a batch of new products such as polyethylene specialised materials with a high crystallisation rate for heat shrinkable films, moisture absorbing and quick-drying polyester, and superfine anti-pilling acrylic. The Group strived to adjust its product mix and increased production of various high value-added products such as ternary random co-polypropylene and binary random polypropylene. The high-performance PBO fibre project and industrial tests on the treatment of ethylene glycol wastewater using large biological fluidised bed have passed their examinations. Remarkable achievements were made in the industrial applications of YS-8810 silver catalysts. A total of 400,900 tons of new products were produced during the year, with a total product differential rate of 59.26%. A total of 44 patent applications were submitted and ten patent licenses were awarded, and 15 new and high-tech achievement projects received a total of RMB21.4 million as special financial support from the Shanghai Municipal Government.
17
The Group continued to push forward the perfection of its information system and improve its informatisation level. The APC for four plants Coking Plant 2, Acrylonitrile Plant, Polyester Plant 1 and Polyester Plant 2 was completed and put into operation. The establishment of a process simulation system with three plants the residue hydrogenation, catalytic cracking and gasoline adsorptive desulfurisation plants was completed. The implementation and application of the ERP system were extended to cover the whole Group. The application of information systems such as APC, HR and EM was further enhanced, maintaining the Groups leadership in the industry.
(7) | Corporate management further reinforced, and achievements made in unleashing potential and boosting benefits. |
In 2012, the Group carried out a comprehensive review of its corporate business and management relations by positioning the functions of the functional departments and secondary work units to further improve the corporate management system. A comprehensive integrated management system was established at the corporate level, having initially attained the objective that a set of managerial document can support multiple management systems. The Group further strengthened performance appraisals to allow appraisals to play a better guiding role.
Potential was unleashed and benefits were increased further. The composition of crude oil resources was optimised with the establishment of a mechanism for measuring crude oil optimisation. Ethylene and aromatic feedstock was optimised to reduce feedstock costs. The sources of hydrogen-making feedstock and fuels were optimised to improve the utilisation of resources. The unleashing of potential and the increase in benefits amounted to RMB690 million during the year. The Group minimised various expenses, and actively used a variety of local fiscal incentive policies. The use of notes receivable was stepped up to boost the Companys cash flow.
As at 31 December 2012, the Group reduced its headcount by 648 people, including voluntary redundancies and retired staff. This accounted for 4.14% of the total 15,655 people on the payroll as at the beginning of the year.
(8) | Brief analysis of main factors affecting operating results for the year. |
In 2012, demand in the domestic petrochemical industry was sluggish due to the weak global economic recovery and the deceleration in Chinas economic growth. In addition to the Groups refining business policy-factor losses, the Groups petrochemical business saw profitability fall sharply as well. As at 31 December 2012, the Groups net loss attributable to equity shareholders of the Company amounted to RMB1,528.4 million.
18
The main reasons for the decline in the Groups operating results during the Reporting Period were:
A. | Domestic prices of refined oil products failed to be adjusted in an adequate and timely manner. In 2012, the domestic prices of refined oil products were adjusted not timely and fully in line with that of international crude oil due to a number of factors such as the regulation of inflation rate in China and the limited bearability of the downstream consumers, resulting in losses in the Groups refining business. Loss from operations of the refining business increased by RMB539.6 million over the previous year. |
B. | The slower growth in domestic demand, excessive expansion of capacity, sluggish market, further intensified market competition and a substantial decline in the prices of petrochemical products resulted in a decline in the profit for the Companys petrochemical business. In 2012, loss from operations of the Groups petrochemical business was RMB864.0 million, representing a decrease of RMB2,325.9 million over the previous year. |
C. | The Groups share of profit of associates and jointly controlled entities decreased. In 2012, the Groups share of profit of associates and jointly controlled entities amounted to RMB32.8 million (2011: share of profit of RMB152.7 million), representing a decrease of 78.52%. Of this amount, the share of loss of Shanghai Secco Petrochemical Company Limited amounted to RMB75.3 million (2011: share of profit of RMB9.8 million). |
5.2 | Accounting judgements and estimates |
The Groups financial condition and results of operations are sensitive to accounting methods, assumptions and estimates that underlie the preparation of the financial statements. Management bases the assumptions and estimates on historical experience and on various other assumptions that management believes to be reasonable and which form the basis for making judgements about matters that are not readily apparent from other sources. On an on-going basis, management evaluates its estimates. Actual results may differ from those estimates as facts, circumstances and conditions change.
The selection of critical accounting policies, the judgements and other uncertainties affecting application of those policies and the sensitivity of reported results to changes in conditions and assumptions are factors to be considered when reviewing the financial statements. The principal accounting policies are set forth in the financial statements. Management believes the following critical accounting policies involve the most significant judgements and estimates used in the preparation of the financial statements.
19
(1) | Impairments for long-lived assets |
If circumstances indicate that the net book value of a long-lived asset may not be recoverable, the asset may be considered impaired, and an impairment loss may be recognised in accordance with IAS 36 Impairment of Assets and CAS 8 Impairment of Assets. Long-lived assets are reviewed for impairment at the end of each reporting period or whenever events or changes in circumstances have indicated that their carrying amounts may not be recoverable. When such a decline has occurred, the carrying amount is reduced to recoverable amount. The recoverable amount is the greater of the net selling price and the value in use. It is difficult to precisely estimate selling price because quoted market prices for the Groups assets or cash-generating units are not readily available. In determining the value in use, expected cash flows generated by the asset or the cash-generating unit are discounted to their present value, which requires significant judgement relating to level of sale volume, selling price and amount of operating costs. Management uses all readily available information in determining an amount that is a reasonable approximation of recoverable amount, including estimates based on reasonable and supportable assumptions and projections of sale volume, selling price and amount of operating costs.
(2) | Depreciation |
Property, plant and equipment, are depreciated on a straight-line basis over the estimated useful lives of the assets, after taking into account the estimated residual value. Management reviews the estimated useful lives of the assets annually in order to determine the amount of depreciation expense to be recorded during any reporting period. The useful lives are based on the Groups historical experience with similar assets, taking into account anticipated technological changes. The depreciation expense for future periods is adjusted if there are significant changes from previous estimates.
(3) | Impairment for bad and doubtful debts |
Management estimates impairment losses for bad and doubtful debts resulting from the inability of the customers to make the required payments. Management bases the estimates on the ageing of the accounts receivable balance, customer credit-worthiness, and historical write-off experience. If the financial condition of the customers were to deteriorate, actual impairment losses would be higher than estimated.
20
(4) | Allowance for diminution in value of inventories |
If the costs of inventories become higher than their net realisable values, an allowance for diminution in value of inventories is recognised. Net realisable value represents the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale. Management bases the estimates on all available information, including the current market prices of the finished goods and raw materials, and historical operating costs. If the actual selling prices were to be lower or the costs of completion were to be higher than estimated, the actual allowance for diminution in value of inventories could be higher than estimated.
(5) | Income Tax |
In June 2007, the State Administrative of Taxation issued a tax circular (Circular No.664) to the local tax authorities requesting the relevant local tax authorities to rectify the applicable enterprise income tax (EIT) for nine companies listed in Hong Kong, which included the Company. After the notice was issued, the Company was required by the relevant tax authority to settle the EIT for 2007 at a rate of 33 percent. To date, the Company has not been requested by the tax authorities to pay additional EIT in respect of any years prior to 2007. There is no further development of this matter during the year ended 31 December 2012. No provision has been made in the financial statements at 31 December 2012 for this uncertainty because management believes it is not probable that the Group will be required to pay additional EIT for tax years prior to 2007.
(6) | Recognition of deferred tax assets |
Deferred tax assets are recognised in respect of temporary deductible di ffe ren ce s a nd t he ca rry for war d o f u nuse d tax los se s. M ana ge men t recognises deferred tax assets only to the extent that it is probable that future taxable profit will be available against the assets which can be realised or utilised. At the end of each reporting period, management assesses whether previously unrecognised deferred tax assets should be recognised. The Group recognises a previously unrecognised deferred tax asset to the extent that it is probable that future taxable profit will allow the deferred tax asset to be utilised. In addition, management assesses the carrying amount of deferred tax assets that are recognised at the end of each reporting period. The Group reduces the carrying amount of a deferred tax asset to the extent that it is no longer probable that sufficient taxable profit will be available for the deferred tax asset to be utilised.
21
In making the assessment of whether it is probable the Group will realise or utilise the deferred tax assets, management primarily relies on the generation of future taxable income to support the recognition of deferred tax assets. In order to fully utilise the deferred tax assets recognised at 31 December 2012, the Group would need to generate future taxable income of at least RMB 4,210 million, of which RMB 1,497 million is required to be generated by 2013 prior to the expiration of the unused tax losses incurred in 2008 and RMB 2,260 million is required to be generated by 2017 prior to the expiration of the unused tax losses incurred in 2012. Based on estimated forecast and historical experience, management believes that it is probable that the Group will generate sufficient taxable income before the unused tax losses expire.
5.3 | Comparison and Anaysis of Results of the Companys Operations (Prepared under IFRS) |
5.3.1 | Summary |
The following table sets forth the Groups sales volumes and net sales (net of sales taxes and surcharges) for the years indicated:
For the Years ended 31 December | ||||||||||||||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||
Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total |
Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total |
Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total |
||||||||||||||||||||||||||||
Synthetic fibres |
253.3 | 3,313.3 | 3.8 | 250.9 | 4,150.2 | 4.6 | 255.9 | 3,906.6 | 5.4 | |||||||||||||||||||||||||||
Resins and plastics |
1,582.8 | 14,706.3 | 16.9 | 1,590.7 | 16,418.6 | 18.3 | 1,620.2 | 14,900.0 | 20.7 | |||||||||||||||||||||||||||
Intermediate petrochemicals |
2,209.2 | 17,993.5 | 20.6 | 2,246.7 | 19,023.2 | 21.3 | 2,386.5 | 17,206.4 | 23.9 | |||||||||||||||||||||||||||
Petroleum products |
6,921.0 | 38,301.4 | 43.9 | 6,968.1 | 37,350.2 | 41.7 | 6,342.8 | 28,733.9 | 39.9 | |||||||||||||||||||||||||||
Trading of petrochemical products |
| 12,020.7 | 13.8 | | 11,617.0 | 13.0 | | 6,565.9 | 9.1 | |||||||||||||||||||||||||||
Others |
| 882.1 | 1.0 | | 950.5 | 1.1 | | 783.1 | 1.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
10,966.3 | 87,217.3 | 100.0 | 11,056.4 | 89,509.7 | 100.0 | 10,605.4 | 72,095.9 | 100.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
The following table sets forth a summary statement of the Groups consolidated income statement for the years indicated (prepared under IFRS):
For the Years ended 31 December | ||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||
RMB Million |
% of Net sales |
RMB Million |
% of Net sales |
RMB Million |
% of Net sales |
|||||||||||||||||||
Synthetic fibres |
||||||||||||||||||||||||
Net sales |
3,313.3 | 3.8 | 4,150.2 | 4.6 | 3,906.6 | 5.4 | ||||||||||||||||||
Operating expenses |
(3,718.6 | ) | (4.3 | ) | (3,848.9 | ) | (4.3 | ) | (3,471.0 | ) | (4.8 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment (loss)/profit from operations |
(405.3 | ) | (0.5 | ) | 301.3 | 0.3 | 435.6 | 0.6 | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Resins and plastics |
||||||||||||||||||||||||
Net sales |
14,706.3 | 16.9 | 16,418.6 | 18.3 | 14,900.0 | 20.7 | ||||||||||||||||||
Operating expenses |
(15,997.7 | ) | (18.4 | ) | (16,406.6 | ) | (18.3 | ) | (13,908.9 | ) | (19.3 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment (loss)/profit from operations |
(1,291.4 | ) | (1.5 | ) | 12.0 | 0.0 | 991.1 | 1.4 | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Intermediate petrochemicals products |
||||||||||||||||||||||||
Net sales |
17,993.5 | 20.6 | 19,023.2 | 21.3 | 17,206.4 | 23.9 | ||||||||||||||||||
Operating expenses |
(17,160.8 | ) | (19.6 | ) | (17,874.6 | ) | (20.0 | ) | (16,841.3 | ) | (23.4 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment profit from operations |
832.7 | 1.0 | 1,148.6 | 1.3 | 365.1 | 0.5 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Petroleum products |
||||||||||||||||||||||||
Net sales |
38,301.4 | 43.9 | 37,350.2 | 41.7 | 28,733.9 | 39.9 | ||||||||||||||||||
Operating expenses |
(39,294.4 | ) | (45.0 | ) | (37,803.6 | ) | (42.2 | ) | (27,593.6 | ) | (38.3 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment (loss)/profit from operations |
(993.0 | ) | (1.1 | ) | (453.4 | ) | (0.5 | ) | 1,140.3 | 1.6 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Trading of petrochemical products |
||||||||||||||||||||||||
Net sales |
12,020.7 | 13.8 | 11,617.0 | 13.0 | 6,565.9 | 9.1 | ||||||||||||||||||
Operating expenses |
(11,974.3 | ) | (13.7 | ) | (11,602.0 | ) | (13.0 | ) | (6,551.8 | ) | (9.1 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment profit from operations |
46.4 | 0.1 | 15.0 | 0.0 | 14.1 | 0.0 | ||||||||||||||||||
|
|
|
|
|
|
23
For the Years ended 31 December | ||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||
RMB Million |
% of Net sales |
RMB Million |
% of sales |
RMB Million |
% of Net sales |
|||||||||||||||||||
Others |
||||||||||||||||||||||||
Net sales |
882.1 | 1.0 | 950.5 | 1.1 | 783.1 | 1.0 | ||||||||||||||||||
Operating expenses |
(843.9 | ) | (1.0 | ) | (914.2 | ) | (1.0 | ) | (765.7 | ) | (1.0 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment profit from operations |
38.2 | 0.0 | 36.3 | 0.1 | 17.4 | 0.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
||||||||||||||||||||||||
Net sales |
87,217.3 | 100.0 | 89,509.7 | 100.0 | 72,095.9 | 100.0 | ||||||||||||||||||
Operating expenses |
(88,989.7 | ) | (102.0 | ) | (88,449.9 | ) | (98.8 | ) | (69,132.3 | ) | (95.9 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(Loss)/profit from operations |
(1,772.4 | ) | (2.0 | ) | 1,059.8 | 1.2 | 2,963.6 | 4.1 | ||||||||||||||||
Net finance (costs)/income |
(283.3 | ) | (0.3 | ) | 83.5 | 0.1 | (95.2 | ) | (0.1 | ) | ||||||||||||||
Investment income |
6.4 | 0.0 | 0.7 | 0.0 | 0.2 | 0.0 | ||||||||||||||||||
Share of profit of associates and jointly controlled entities |
32.8 | 0.0 | 152.7 | 0.1 | 661.3 | 0.9 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(Loss)/profit before taxation |
(2,016.5 | ) | (2.3 | ) | 1,296.7 | 1.4 | 3,529.9 | 4.9 | ||||||||||||||||
Income tax |
511.4 | 0.6 | (310.2 | ) | (0.3 | ) | (735.5 | ) | (1.0 | ) | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(Loss)/profit for the year |
(1,505.1 | ) | (1.7 | ) | 986.5 | 1.1 | 2,794.4 | 3.9 | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||
Equity shareholders of the Company |
(1,528.4 | ) | (1.8 | ) | 956.1 | 1.0 | 2,769.0 | 3.8 | ||||||||||||||||
Non-controlling interests |
23.3 | 0.1 | 30.4 | 0.1 | 25.4 | 0.1 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(Loss)/profit for the year |
(1,505.1 | ) | (1.7 | ) | 986.5 | 1.1 | 2,794.4 | 3.9 | ||||||||||||||||
|
|
|
|
|
|
24
5.3.2 | Comparison and Analysis |
The year ended 31 December 2012 compared to the year ended 31 December 2011.
5.3.2A | Results of operations |
1) | Net sales |
In 2012, net sales of the Group amounted to RMB87,217.3 million, representing a decrease of 2.56% from RMB89,509.7 million over the previous year. For the year ended 31 December 2012, the weighted average prices (excluding tax) of the Groups synthetic fibres, resins and plastics, and intermediate petrochemical products decreased by 20.92%, 9.98% and 3.81% over the previous year, respectively, while the weighted average price (excluding tax) of petroleum products increased by 3.24%.
(i) | Synthetic fibres |
In 2012, the Groups net sales of synthetic fibres amounted to RMB3,313.3 million, representing a decrease of 20.17% compared to RMB4,150.2 million in the previous year. The weighted average sales price of synthetic fibres decreased by 20.92% as compared to the previous year. In particular, the weighted average sales price of acrylic fibre and polyester fibre, the principal products of synthetic fibres of the Group, decreased by 23.54% and 16.66% over the previous year, respectively. Sales of acrylic fibre and polyester fibre accounted for 74.66% and 19.01% of the total sales of synthetic fibres, respectively.
Net sales of synthetic fibre products accounted for 3.8% of the Groups total net sales in 2012, representing a decrease of 0.8 percentage points as compared to the previous year.
(ii) | Resins and plastics |
The Groups net sales of resins and plastics amounted to RMB14,706.3 million in 2012, representing a decrease of 10.43% as compared to RMB16,418.6 million in 2011, which is mainly driven by a 9.98% decrease of the weighted average sales price of resins and plastics in 2012. Among resins and plastics products, the weighted average sales price of polyethylene for 2012 decreased by 6.68%; the weighted average sales price of polypropylene for 2012 decreased by 8.15%; the weighted average sales price of polyester pellet for 2012 decreased by 16.35%. The sales of polyethylene, polypropylene and polyester pellet accounted for 38.01%, 29.29% and 28.57% of the total sales of resins and plastics, respectively.
25
Net sales of resins and plastics accounted for 16.9% of the Groups total net sales in 2012, representing a decrease of 1.4 percentage points as compared to the previous year.
(iii) | Intermediate petrochemical products |
The Groups net sales of intermediate petrochemical products amounted to RMB17,993.5 million in 2012, representing a decrease of 5.41% as compared to RMB19,023.2 million in 2011, with the weighted average sales price of intermediate petrochemical products decreased by 3.81% as compared to the previous year while sales volume decreased by 1.67%. Among the intermediate petrochemical products, weighted average sales prices of paraxylene, butadiene and ethylene glycol decreased by 5.25%, 12.22% and 13.90%, respectively, while weighted average sales price of benzene increased by 10.32%. The sales of paraxylene, butadiene, ethylene glycol and benzene accounted for 32.19%, 11.83%, 10.46% and 16.16% of the total sales of intermediate petrochemical products, respectively.
Net sales of intermediate petrochemical accounted for 20.6% of the Groups total net sales in 2012, representing a decrease of 0.7 percentage points as compared to the previous year.
(iv) | Petroleum products |
The Groups net sales of petroleum products amounted to RMB38,301.4 million in 2012, representing an increase of 2.55% as compared to RMB37,350.2 million in the previous year, with the weighted average sales price increased by 3.24%, while sales volume decreased by 0.68%.
Net sales of petroleum products accounted for 43.9% of the Groups total net sales in 2012, representing an increase of 2.2 percentage points as compared to the previous year.
(v) | Trading of petrochemical products |
The Groups net sales of the trading of petroleum products amounted to RMB12,020.7 million in 2012, representing an increase of 3.48% as compared to RMB11,617.0 million in the previous year. Such increase in the net sales was mainly attributable to a slight increase in the Groups trading volume of petrochemical products as compared to the previous year.
26
Net sales of trading of petrochemical products accounted for 13.8% of the Groups total net sales in 2012, representing an increase of 0.8 percentage points as compared to the previous year.
(vi) | Others |
The Groups net sales of others amounted to RMB882.1 million in 2012, representing a decrease of 7.20% as compared to RMB950.5 million in the previous year. Such decrease in the net sales was mainly attributable to a decrease in the Groups business of crude oil processed on a sub-contract basis.
Net sales of others accounted for 1.0% of the Groups total net sales in 2012, basically at par with the previous year.
2) | Operating expenses |
The Groups operating expenses comprise cost of sales, selling and administrative expenses, other operating expenses and other operating income.
Operating expenses of the Group were RMB88,989.7 million in 2012, representing a slight increase as compared with RMB88,449.9 million in 2011. The operating expenses of petroleum products and trading of petrochemical products were RMB39,294.4 million and RMB11,974.3 million, representing increases of 3.94% and 3.21%, respectively. The operating expenses of synthetic fibres, resins and plastics, intermediate petrochemicals, and others amounted to RMB3,718.6 million, RMB15,997.7 million, RMB17,160.8 million, and RMB843.9 million, representing a decrease of 3.39%, 2.49%, 3.99% and 7.69% as compared to the previous year, respectively.
The Groups operating expenses of petroleum products in 2012 increased by 3.94% as compared to the previous year, primarily due to an increase of 3.56% in average unit cost of crude oil processed.
The Groups operating expenses of trading of petrochemical products in 2012 increased by 3.21% as compared to the previous year, primarily due to a slight increase in the Groups trading volume of petrochemical products as compared to the previous year.
The Groups operating expenses of synthetic fibres, resins and plastics, intermediate petrochemicals and others in 2012 declined primarily due to decreases in both sales volume and prices of certain petrochemical raw materials.
27
| Cost of sales |
The Groups cost of sales amounted to RMB88,617.8 million in 2012, basically at par with RMB87,881.2 million in 2011. Cost of sales accounted for 101.61% of the net sales for 2012.
| Selling and administrative expenses |
The Groups selling and administrative expenses amounted to RMB649.9 million in 2012, representing a decrease of 3.83% as compared to RMB675.8 million in the previous year, mainly due to a decrease in sales agency fees in routine (continuing) connected transactions in line with the decrease in sales volume.
| Other operating income |
The Groups other operating income amounted to RMB333.8 million in 2012, representing an increase of 103.16% compared to RMB164.3 million in the previous year, mainly due to an increase of RMB144.1 million of government grants recognised in profit or loss after fulfilling the conditions in 2012 as compared to the previous year.
| Other operating expenses |
The Groups other operating expenses was RMB55.8 million in 2012, basically at par with RMB57.2 million in 2011.
3) | (Loss)/profit from operations |
The Groups loss from operations amounted to RMB1,772.4 million in 2012, representing a decrease in profit of RMB2,832.2 million as compared to the profit from operations of RMB1,059.8 million in the previous year.
4) | Net finance (costs)/income |
The Groups net finance costs were RMB283.3 million in 2012, while there was a net finance income of RMB83.5 million in 2011. The change was mainly due to a decrease of RMB213.4 million in net foreign exchange gain during the Reporting Period as compared to the previous year resulting from the stability in the US Dollar to Renminbi exchange rate during the Reporting Period. Furthermore, a substantial amount of new borrowings was made by the Group, resulting in an increase of RMB140.6 million in interest expense.
28
5) | (Loss)/profit before taxation |
The Groups loss before taxation was RMB2,016.5 million in 2012, representing a decrease in profit of RMB3,313.2 million as compared to the profit before taxation of RMB1,296.7 million in the previous year.
6) | Income tax |
The Groups income tax credit was RMB511.4 million in 2012, while the Groups income tax expense was RMB310.2 million in the previous year. The change was primarily attributable to the deferred tax assets recognised in respect of the unused tax loss generated by the Company in 2012.
In accordance with the PRC Enterprise Income Tax Law (as amended) which took effect from 1 January 2008, the income tax rate of the Group in 2012 was 25% (2011: 25%).
7) | (Loss)/profit for the year |
The Groups loss for the year was RMB1,505.1 million in 2012, representing a decrease in profit of RMB2,491.6 million as compared to the profit for the year of RMB986.5 million in the previous year.
5.3.2B | Liquidity and Capital Sources |
The Groups primary sources of capital are operating cash flows and loans from unaffiliated banks. The Groups primary uses of capital are costs of goods sold, other operating expenses and capital expenditure.
1) | Capital Sources |
(i) | Net cash flow generated from operating activities |
The Groups net cash outflows from operating activities amounted to RMB2,066.4 million in 2012, representing a decrease in cash inflows of RMB4,286.4 million as compared to net cash inflows of RMB2,220.0 million in the previous year. In particular, 1) due to the decline in the Groups profit from operations during the Reporting Period, net cash outflows from loss before taxation (net of depreciation and impairment losses on property, plant and equipment) amounted to RMB333.4 million in 2012, representing a decrease of RMB3,264.4 million of cash inflows compared to net cash inflows of RMB2,931.0 million in the previous year; 2) the Groups increased inventory balance led to a decrease in operating cash flow of RMB3,366.0 million in 2012 (as compared to a decrease in operating cash flow of RMB230.1 million in the previous year due to increased inventory balance at the end of the previous year); and 3) decrease in the balances of debtors, bills receivable and prepayments led to an increase in operating cash flow of RMB992.2 million in 2012 (as compared to a decrease in operating cash flow of RMB1,015.4 million in 2011 as a result of an increase in such year-end balances of the previous year).
29
(ii) | Borrowings |
The total borrowings of the Group at the end of 2012 amounted to RMB12,255.2 million, representing an increase of RMB6,583.1 million as compared to the end of the previous year, of which short-term borrowings increased by RMB5,511.8 million, and long-term borrowings increased by RMB1,071.3 million.
The Group managed to maintain its liability-to-asset ratio at a safe level by enhancing controls over both liabilities (including borrowings) and financing risks. The Group generally does not experience any seasonality in borrowings. However, due to the nature of the capital expenditure plan, long-term bank loans can be arranged in advance of expenditure while short-term borrowings are used to meet operational needs. The terms of the Groups existing borrowings do not restrict its ability to pay dividends on its shares.
2) | Liability-to-asset ratio |
As at 31 December 2012, the Groups liability-to-asset ratio was 55.29% (2011: 40.77%). The ratio is calculated using this formula: total liabilities/ total assets.
5.3.2C | Research and Development, Patents and Licenses |
The Group comprises a number of technology development units, including the Petrochemical Research Institute, the Plastics Research Institute, the Polyester Fibre Research Institute, the Acrylic Fibre Research Institute and the Environmental Protection Research Institute. These units are charged with various research and development tasks with respect to new technology, new products, new production processes and equipment and environmental protection. The Groups research and development expenditures for the years ended 2010, 2011 and 2012 were RMB58.2 million, RMB79.6 million and RMB72.2 million, respectively, all representing approximately 0.1% of the total turnover for those years.
30
The Group was not, in any material aspect, dependent on any patents, licenses, industrial, commercial or financial contracts, or new production processes.
5.3.2D | Off-Balance Sheet Arrangements |
Please refer to note 27 to the financial statements prepared under IFRS in this annual report for details of the Groups capital commitments. The Group did not provide any guarantee to outside parties during the Reporting Period.
5.3.2E | Contractual Obligations |
The following table sets forth the Groups obligations to repay loan principal in future as at 31 December 2012:
As at 31 December 2012 payment due by period |
||||||||||||||||
Total (RMB000) |
Within 1 year (RMB000) |
After 1 year but within 2 years (RMB000) |
After 2 years but within 5 years (RMB000) |
|||||||||||||
Contractual obligations |
||||||||||||||||
Short term borrowings |
11,023,877 | 11,023,877 | | | ||||||||||||
Long term borrowings |
1,231,340 | | 370,560 | 860,780 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total contractual obligations |
12,255,217 | 11,023,877 | 370,560 | 860,780 | ||||||||||||
|
|
|
|
|
|
|
|
31
5.3.2F | Analysis of Performance and Results of the Companies in Which the Company Has Controlling Interests or Investment Interests during the Reporting Period |
As at 31 December 2012, the Company had more than 50% equity interests in the following principal subsidiaries:
Company | Place of registration |
Principal activities |
Place for principal activities |
Type of legal person |
Percentage of equity held by the Company (%) |
Percentage of equity held by subsidiaries (%) |
Registered capital (000) |
Profit/ (loss) for the year 2012 (RMB000) |
||||||||||||||
Shanghai Petrochemical Investment Development Company Limited |
China | Investment management |
China | Limited company |
100 | | RMB1,000,000 | 38,659 | ||||||||||||||
China Jinshan Associated Trading Corporation |
China | Import and export of petrochemical products and equipment |
China | Limited company |
67.33 | | RMB25,000 | 27,833 | ||||||||||||||
Shanghai Jinchang Engineering Plastics Company Limited |
China | Production of polypropylene compound products |
China | Limited company |
| 74.25 | US$9,153.8 | 246 | ||||||||||||||
Shanghai Golden Phillips Petrochemical Company Limited |
China | Production of polypropylene products |
China | Limited company |
| 60 | US$50,000 | 35,287 | ||||||||||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
China | Production of acrylic fibre products |
China | Limited company |
75 | | RMB250,000 | (30,048) | ||||||||||||||
Shanghai Golden Conti Petrochemical Company Limited |
China | Production of petrochemical products |
China | Limited company |
| 100 | RMB545,776 | 2,717 |
None of the subsidiaries has issued any debt securities.
32
The Groups equity interests in its associates comprised an equity interest of 38.26%, amounted to RMB947.6 million, in Shanghai Chemical Industry Park Development Co., Ltd., a company incorporated in the PRC; and an equity interest of 20%, amounted to RMB1,454.1 million, in Shanghai Secco Petrochemical Company Limited, a company incorporated in the PRC. The principal business of Shanghai Chemical Industry Park Development Co., Ltd. includes planning, developing and operating the Chemical Industry Park in Shanghai, while the principal business of Shanghai Secco Petrochemical Company Limited is the production and distribution of petrochemicals.
In 2012, none of the subsidiaries controlled by the Group had more than 10% effect on the net profit of the Group.
5.3.2G | Major Suppliers and Customers |
The Groups top five suppliers in 2012 were China International United Petroleum & Chemical Co., Ltd., Sinochem Oil Co., Ltd., Sinopec Chemical Commercial Holding Company Limited, Heilongjiang United Oil & Chemicals Co., Ltd. and Shanghai Secco Petrochemical Company Limited. Total procurement costs from these suppliers, which amounted to RMB57,197.6 million, accounted for 69.31% of the total procurement costs of the Group during the year ended 31 December 2012. The procurement costs from the largest supplier amounted to RMB 36, 998.6 million , representing 44.84% of the total costs of purchases by the Group during the year ended 31 December 2012.
The Groups top five customers in 2012 were Sinopec Huadong Sales Company Limited, Sinopec Chemical Commercial Holding Company Limited, China Petroleum & Chemical Corporation, Shanghai Secco Petrochemical Company Limited and Oriental Petrochemical (Shanghai) Corporation. The total sales to these customers amounted to RMB51,225.1 million, representing 55.04% of the Groups total turnover during the year ended 31 December 2012. The sales to the largest customer amounted to RMB37,635.4 million, representing 40.44% of the Groups total turnover during the year ended 31 December 2012.
To the knowledge of the Board, in relation to the above suppliers and customers, none of the Directors (or their associates) or shareholders of the Company had any interest in Sinochem Oil Co., Ltd., Heilongjiang United Oil & Chemicals Co., Ltd. and Oriental Petrochemical (Shanghai) Corporation. China Petroleum & Chemical Corporation is the controlling shareholder of the Company. China International United Petroleum & Chemical Co. Ltd., Sinopec Huadong Sales Company Limited and Sinopec Chemical Commercial Holding Company Limited are subsidiaries of China Petroleum & Chemical Corporation, the controlling shareholder of the Company. The Company owns an equity interest of 20% in Shanghai Secco Petrochemical Company Limited.
33
5.4 | Discussion and Analysis of the Companys Operation (prepared under CAS) |
5.4.1 | Analysis of the Companys Major Business |
5.4.1A | Analysis of Changes in the Consolidated Income Statement and the Consolidated Cash Flow Statement |
Unit: RMB000
For the years
ended 31 December |
||||||||||||
Item |
2012 | 2011 | Change (%) | |||||||||
Operating income |
93,072,254 | 95,601,248 | 2.65 | |||||||||
Operating costs |
86,041,072 | 85,042,194 | 1.17 | |||||||||
Business taxes and surcharges |
5,791,064 | 6,009,203 | 3.63 | |||||||||
Selling and distribution expenses |
649,906 | 675,771 | 3.83 | |||||||||
General and administrative expenses |
2,388,555 | 2,556,011 | 6.55 | |||||||||
Financial expenses (- for financial income) |
283,257 | 83,542 | 439.06 | |||||||||
Net cash inflow from operating activities (- for net outflow) |
1,611,521 | 2,481,431 | 164.94 | |||||||||
Net cash outflow from investing activities |
4,062,131 | 2,810,179 | 44.55 | |||||||||
Net cash inflow from financing activities |
5,743,270 | 320,370 | 1,692.70 | |||||||||
Research and development expenditure |
72,174 | 79,573 | 9.30 |
34
Analysis of Major Changes in the Consolidated Income Statement
Unit: RMB000
For the years ended 31 December |
Increase/ decrease amount |
Change (%) |
Major reason for change | |||||||||||||||
Item |
2012 | 2011 | ||||||||||||||||
Financial expenses (- for financial income) |
283,257 | 83,542 | 366,799 | 439.06 | Net foreign exchange gain decreased and increased loans and borrowings resulted in higher interest expense in 2012. | |||||||||||||
Non-operating income |
279,838 | 91,894 | 187,944 | 204.52 | Refund of local taxes increased in 2012. | |||||||||||||
Operating profit (- for loss) |
2,256,297 | 1,260,377 | 3,516,674 | 279.02 | Gross profit decreased in 2012. | |||||||||||||
Profit before income tax (- for loss) |
2,032,974 | 1,292,291 | 3,325,265 | 257.32 | ||||||||||||||
Income tax |
507,763 | 317,461 | 825,224 | 259.95 | ||||||||||||||
Net profit for the year (- for net loss) |
1,525,211 | 974,830 | 2,500,041 | 256.46 | ||||||||||||||
Net profit attributable to equity shareholders of the Company (- for net loss) |
1,548,466 | 944,414 | 2,492,880 | 263.96 |
Analysis of Major Changes in the Cash Flow Statement
Unit: RMB000
For the years ended 31 December |
Increase/ decrease amount |
Change (%) |
Major reason for change | |||||||||||||||
Item |
2012 | 2011 | ||||||||||||||||
Net cash inflow from operating activities (- for net outflow) |
1,611,521 | 2,481,431 | 4,092,952 | 164.94 | Gross profit decreased in 2012, with a marked decline in operating results. | |||||||||||||
Net cash outflow from investing activities |
4,062,131 | 2,810,179 | 1,251,952 | 44.55 | Capital expenditure increased in 2012 mainly in the Refinery Revamping and Expansion Project. | |||||||||||||
Net cash inflow from financing activities |
5,743,270 | 320,370 | 5,422,900 | 1,692.70 | Loans and borrowings increased to replenish the working capital in 2012. |
35
5.4.1B | Operating Income |
1) | Analysis of Changes in Operating Income |
Aside from the weighted average price (excluding tax) of petroleum products, which increased by 3.24% over the previous year, the weighted average prices (excluding tax) of the Groups synthetic fibres, resins and plastics, and intermediate petrochemical products fell by 20.92%, 9.98% and 3.81%, respectively, resulting in a lower operating income in 2012 compared to the previous year.
2) | Major Customers |
Please refer to 5.3.2G for details of major customers of the Group.
5.4.1C | Operating Costs |
1) | Analysis of Operating Costs |
Operating costs of the Group were RMB86,041.1 million in 2012 , representing a slight increase of 1.17% as compared with RMB85,042.2 million in 2011, which was mainly due to an increase in the average unit cost of crude oil processed.
The following table sets forth the details of the operating costs during the Reporting Period:
For the years ended 31 December | ||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||
|
RMB Million |
% of Total |
RMB Million |
% of Total |
Change (%) |
|||||||||||||||
Cost of raw materials |
||||||||||||||||||||
Crude oil |
55,538.0 | 64.55 | 53,521.9 | 62.94 | 3.77 | |||||||||||||||
Ancillary materials |
12,457.3 | 14.48 | 14,846.8 | 17.46 | 16.09 | |||||||||||||||
Depreciation and amortisation |
1,631.6 | 1.90 | 1,567.6 | 1.84 | 4.08 | |||||||||||||||
Staff costs |
1,401.2 | 1.63 | 1,336.0 | 1.57 | 4.88 | |||||||||||||||
Costs of merchandise |
11,886.3 | 13.81 | 11,480.9 | 13.50 | 3.53 | |||||||||||||||
Others |
3,126.7 | 3.63 | 2,289.0 | 2.69 | 36.60 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
86,041.1 | 100.00 | 85,042.2 | 100.00 | 1.17 | |||||||||||||||
|
|
|
|
|
|
|
|
36
2) Major Suppliers
Please refer to 5.3.2G for details of major suppliers of the Group.
5.4.1D | Expenses |
Please refer to Analysis of Major Changes in the Consolated Income Statement and the Consolidated Cash Flow Statement of 5.4.1A in this section during the Reporting Period for the analysis of expenses changes.
5.4.1E | Research and Development Expenditure |
Unit: RMB000
Expensed R&D expenditure during the Reporting Period |
72,174 | |||
Capitalised R&D expenditure during the Reporting Period |
| |||
|
|
|||
Total |
72,174 | |||
|
|
|||
% of Net assets |
0.44 | |||
|
|
|||
% of Operating income |
0.08 | |||
|
|
Please refer to 5.3.2C for details of Research and Development, Patents and Licenses of the Group.
5.4.1F | Cash Flow |
Please refer to 5.4.1A Analysis of Major Changes in the Consolidated Income Statement and the Consolidated Cash Flow Statement in this section for details of the changes in cash flow statement items.
37
5.4.2 | Analysis of Business Operations by Segment, Product and Geographical Location |
5.4.2A | Principal operations by segment or product |
By segment or product |
Operating income (RMB000) |
Operating costs (RMB000) |
Gross profit/ (loss) margin (%) |
Increase/ decrease of operating income as compared to the previous year (%) |
Increase/ decrease of operating costs as compared to the previous year (%) |
Increase/ decrease of gross profit margin as compared to the previous year (percentage point) |
||||||||||||||||||
Synthetic fibres |
3,344,190 | 3,558,002 | 6.39 | 20.34 | 1.26 | 20.56 | ||||||||||||||||||
Resins and plastics |
14,828,298 | 15,416,471 | 3.97 | 10.62 | 3.27 | 7.90 | ||||||||||||||||||
Intermediate petrochemicals |
18,161,380 | 16,465,123 | 9.34 | 5.62 | 5.27 | 0.33 | ||||||||||||||||||
Petroleum products |
43,754,793 | 37,934,333 | 13.30 (note) | 2.00 | 6.12 | 3.37 | ||||||||||||||||||
Trading of petrochemical products |
12,025,361 | 11,886,346 | 1.16 | 3.48 | 3.16 | 0.31 | ||||||||||||||||||
Others |
958,232 | 780,797 | 18.52 | 9.04 | 8.41 | 0.55 |
Note: | The gross profit margin is calculated according to the price of petroleum products which includes consumption tax. The gross profit margin of petroleum products after deducting consumption tax amounted to 0.84%. |
5.4.2B | Principal operations by geographical location |
Unit: RMB000
Geographical location | Operating income |
Increase/decrease of operating income compared to the previous year (%) |
||||||
Eastern China |
87,656,088 | 1.77 | ||||||
Other regions in the PRC |
4,354,211 | 27.15 | ||||||
Exports |
1,061,955 | 176.18 |
38
5.4.3 Analysis of Assets and Liabilities
Unit: RMB000
As at 31 December 2012 | As at 31 December 2011 | |||||||||||||||||||||
Item |
Amount | % of Total Assets |
Amount | % of Total Assets |
Change (%) |
Major reason for change over 30% | ||||||||||||||||
Cash at bank and on hand |
160,962 | 0.44 | 91,346 | 0.29 | 76.21 | A surplus arose after net cash inflow from financing activities bridged operating and investing net cash outflow due to operating loss and capital expenditure in 2012. | ||||||||||||||||
Bills receivable |
2,065,483 | 5.61 | 3,131,579 | 10.07 | 34.04 | Sales settled with bills receivable decreased. | ||||||||||||||||
Accounts receivable |
1,082,742 | 2.94 | 609,906 | 1.96 | 77.53 | Sales volume of petroleum products increased at the end of 2012, and receivables from related parties increased. | ||||||||||||||||
Inventories |
8,938,077 | 24.28 | 5,582,425 | 17.94 | 60.11 | Purchases of crude oil increased at the end of 2012 | ||||||||||||||||
Long-term equity investments |
3,057,153 | 8.31 | 3,101,305 | 9.97 | 1.42 | | ||||||||||||||||
Investment properties |
439,137 | 1.19 | 452,555 | 1.45 | 2.96 | | ||||||||||||||||
Fixed assets |
17,622,001 | 47.88 | 12,659,332 | 40.69 | 39.20 | Construction in progress was | ||||||||||||||||
Construction in progress |
612,388 | 1.66 | 3,882,992 | 12.48 | 84.23 | transferred to fixed assets after the completion and launch of the Refinery Revamping and Expansion Project in 2012. | ||||||||||||||||
Short-term loans |
11,023,877 | 29.95 | 5,512,074 | 17.72 | 100.00 | Short-term loans were borrowed to replenish the working capital in 2012. | ||||||||||||||||
Accounts payable |
5,523,248 | 15.01 | 4,650,007 | 14.95 | 18.78 | | ||||||||||||||||
Long-term loans |
1,231,340 | 3.35 | 160,050 | 0.51 | 669.35 | Long-term loans were borrowed for the construction of the Refinery Revamping and Expansion Project in 2012. |
39
5.5 | Others |
(1) | Groups employees |
The number of employees of the Company |
14,894 | |||
The number of employees of the subsidiaries |
113 | |||
Total number of employees of the Group |
15,007 | |||
The number of retired workers who required the Group to bear the costs of retirement |
14,910 |
Professionals structure and level of education of the Companys employees
Category of Professionals |
Number of employees |
|||
Production personnel |
8,689 | |||
Sales staff |
105 | |||
Technical staff |
2,271 | |||
Financial officers |
144 | |||
Administrative staff |
1617 | |||
Others |
2,068 | |||
|
|
|||
Level of education (college or above) |
41.33 | % | ||
|
|
|||
Educational Attainment |
Number of employees |
|||
Post-graduate and above |
178 | |||
Undergraduate |
2,416 | |||
College graduate |
3,561 | |||
High school, college and the following |
8,739 | |||
|
|
|||
Total |
14,894 | |||
|
|
(2) | Purchase, Sale and Investment |
Save and except as disclosed in this annual report, there was no material purchase or sale of the Groups subsidiaries or associates or any other material investments in 2012.
(3) | Pledge of assets |
As at 31 December 2012, no fixed asset was pledged by the Group (31 December 2011: RMB nil).
40
5.6 | Status of Holding Foreign Currency Financial Assets and Financial Liabilities |
As at 31 December 2012, the Group held foreign-currency denominated bank deposits and loans and borrowings, equivalent to RMB928,000 and RMB7,839,879,000 respectively.
5.7 | Company Outlook on Future Development (Business Prospects) |
(1) | Development trends and market competition in the industry |
In 2013, the global economic situation will remain complex and highly variable. The global economy will continue to grow at a slow pace. There will be a surge in various forms of protectionism, with potential inflationary pressures and asset bubbles. The global economy has switched from a period of rapid growth before the crisis to a period of deep transformation and adjustment. As China is still in an important period of strategic opportunity, it will continue to maintain its macro-economic policy to promote growth while ensuring stability by maintaining its proactive fiscal policy and prudent monetary policy, as well as actively boosting domestic demand to drive steady economic growth. The future of the global petrochemical industry is undergoing major changes as the large-scale development of shale gas in North America will reduce the costs of energy and petrochemical; the development of the coal chemical industry will pose challenges to the traditional petrochemical industry; and the petrochemical industry is facing more intense competition. The uncertainties in the international crude oil market, uncertain outlook on global economic growth, changes in the pattern of oil supply and turmoil in West Asia and North Africa will collectively impact international crude oil prices. Various factors such as the European debt crisis, the slow U.S. economic recovery which may continue to depress energy demand, worldwide quantitative easing policies and Middle East geopolitics will influence crude oil prices. The overall supply-demand equilibrium of the international crude oil market is expected to remain stable, with crude oil prices continuing to fluctuate at high levels. The overall Chinese domestic consumer market will maintain a stable growth; market demand for energy and major bulk chemical products will rise; and investment in the petrochemical industry will continue to grow at a fast pace. The operations of the petroleum and chemical industries are expected to maintain stable overall, and will pick up growth momentum as part of a steady and positive development trend.
41
(2) | Business plans for 2013 |
In 2013, the Group aims to develop itself into an advanced refineries and petrochemicals enterprise. It will focus on improving the quality and efficiency of its development, adjusting its structure, deepening its reform and strengthening its management. The Group will also proactively work on various aspects of its business, such as its underlying competitiveness, production and operation competence, management capabilities, R&D strength, as well as improve its workforce and development environment. It will make the most of its advantages deriving from the operation of the Refinery Revamping and Expansion Project and the Technological Advancement programme items, and will strive to improve its economic returns.
To achieve its business objectives in 2013, the Group will carry out tasks in the following areas:
| Strengthening safety management and environmental protection as well as boosting safe, green and low-carbon development |
The Group will implement a green and low-carbon development strategy to further improve safety management and environmental protection. This includes adopting safety management initiatives and launching more safety campaigns to strengthen grid management at construction sites, HSE supervision and management during direct operation process, as well as emergency response management and HSE supervision over contractors. The Group will step up environmental control by establishing a long-term mechanism for environmental control; deepening and expanding deodorizing programme in the plant site; continuing to cut down the total amount of solid waste; strengthening emergency response management in the protection of water sources, prevention and control of air pollution and improvement in air quality; and measuring all carbon emissions.
| Enhancing plant operation competence so as to ensure a safe, stable, long-cycle, full capacity and excellent operation of the plants. |
The Group will introduce advanced managerial concepts to improve plant operation management. It will strengthen plant operation management and run well the newly built plants of Phase 6 Project, strengthen the organisation and coordination of major production operations, and continue to roll out special campaigns of safe, stable, long-cycle, full capacity and excellent operation among the production units. It will implement the consolidated dispatching over production, electrical power and thermal power. The Group will promote energy conservation and feedstock consumption reduction, complete power balance tests on 20 integrated units, as well as use contract energy management to improve the Companys energy utilisation efficiency. It will improve its overall capability for equipment management, implement plans for the long-cycle plant operation, and strengthen the management of scheduled turnaround so as to lead the long-cycle operation to a higher level.
42
| Strenthening operational optimisation and tackle the potential of economic return. |
The Group will keep a close eye on the market and improve business operations, striving to maximise the advantages it enjoys in integrated refining and chemical operations, and improve its operation efficiency. It will optimise procurement of crude oil for better economic return, improve its analytical capability of oil price trends, optimise and minimise the number of sources of crude oil so as to give a full play to the potential of the existing plants. The Group will optimise its intermediate feedstock and its product mix, its selection of raw materials and material balancing, as well as its mix of refined oil products, and maximise the output of products with profit margin contribution. It will also optimise sales strategies and patterns of material supply, endeavour to improve the market share of Shanghai IV refined oil products, improve the sales and marketing of new products, implement a low-inventory strategy and improve the construction of a logistics circle accessible within two to three hours. By fully leveraging the operations of the Refinery Revamping and Expansion Project and the optimisation of the refinery and chemical systems, the Group will implement various cost and expense reduction measures, tighten cost management among all staff and exercise strict control over expenditure. It will establish an effective equipment maintenance strategy grounded in scientific theory to reduce expenditure in unnecessary inspection and maintenance costs, strengthen fund management and optimise fund operation.
| Promoting technological advancement and IT application programmes to support future development. |
The Group will continue to explore a technological innovation system in combination with universities and speed up its development of IT application to increase its strengths in R&D. It will develop more new products and technology, accelerate technological breakthrough in new carbon fiber products, launch a pilot project with a capacity of 1,000 tons for norbornene/ ethylidene norbornene and hydrogenated petroleum resins, promote the development and application of new environmental protection technologies, and step up the marketing of new products. The Group will also improve the marketing of various new products such as specialised materials for binary random copolymer, fire-retardant polyester series, NEP polyester chips, gel dyed acrylic and precursor liquid coloring acrylic, as well as increase their output in a steady manner. It will continue to proceed with its IT application programme which includes APC systems for various plants such as those for online blending of diesel, aromatics complex, CDU and EO/EG plant, process simulation systems for various plants, such as No. 3 diesel hydrogenation plant and butadiene plant, a complete production and operation monitoring and analysis system will be built. With all above-mentioned IT systems being built, the Group will take a further step in application of information systems.
43
Strengthening corporate management and improving scientific management competence. |
The Group will work out detailed and practical measures for various tasks, develop a mechanism of benchmarking so as to regulate process management and improve the level of professional management. The Group will give full play to its integrated management systems so as to achieve higher standard of compliance. It will set up and work on improving a strategic goal-oriented performance appraisal system to maximise the role of orientation and incentives in performance appraisal, and improve the correlation between organisational performance and individual employee performance to enhance the effectiveness of performance appraisal.
| Strengthening team building and creating a stable and harmonious environment for development |
The Group will carry out medium and long-term planning for human resources, constantly improve the setup of channels catering to the growth of all types of competent staff, and enhance staff training and human resource optimisation, aiming at building a first-class workforce. It will further refine and enrich the connotation of its corporate culture, actively cultivate corporate core values, take care for staff welfare and livelihood and promote the healthy, stable and harmonious development of the Group.
(3) | The risks to which the Company may be exposed in its future development |
| The cyclical characteristics of the petroleum and petrochemical market as well as the volatility in the prices of crude oil and petrochemical products may have an adverse impact on the Groups operation. |
A large part of the Groups operating income is derived from the sales revenue of refined oil and petrochemical products. Historically, such products have been cyclical in nature and relatively sensitive towards changes in the macro economy as well as in regional and global economic conditions, productivity and output, prices and supply of raw materials, consumer demand and prices and supply of substitutes. These factors have a major impact, from time to time, on the prices of the Groups products available in the regional and global markets. Given the reduction of tariffs and other import restrictions as well as Chinas relaxed control over the distribution and pricing of products, many of the Groups products will be subject to the rising impact of the petrochemical cycle in regional and global markets. In addition, the prices of crude oil and petrochemical products will remain volatile, with an uncertain outlook. Higher crude oil prices and lower petrochemical products prices are likely to have an adverse impact on the Groups business, operating results and financial condition.
44
| The Group may be exposed to risks associated with the procurement of imported crude oil and may not be able to pass on all increased costs due to rising crude oil prices. |
At present, the Group consumes a significant amount of crude oil for the production of petrochemical products. More than 90% of the crude oil required has to be imported. In recent years, crude oil prices have been fluctuating significantly due to a number of factors, and the Group cannot rule out the possibility that a number of major unexpected events may cause a suspension in crude oil supply. Although the Group attempted to mitigate the effect of increased costs from rising crude oil prices by passing them on to customers, this is subject to market conditions and the government control over the pricing of refined oil products. Since there is a time-lag between the rise in crude oil prices and the rise in petrochemical product prices, higher costs cannot be totally offset by raising sales prices. In addition, the State also imposes control over the distribution of some petroleum products within China. For instance, some of the Groups petroleum products are required to be sold to designated customers (such as the subsidiaries of Sinopec Corp.). Hence, when crude oil prices are high, the higher costs cannot be totally offset by raising sales prices of the Groups petroleum products. This has created, and will continue to create, a significant adverse impact on the Groups financial condition, operating results or cash flow.
| Substantial capital expenditures and financing requirements are required for the Groups development plans, presenting a number of risks and uncertainties. |
The petrochemical industry is a capital-intensive industry. The Groups ability to maintain and raise income, net income and cash flows has a bearing upon ongoing capital expenditures. The Groups estimated capital expenditures amount to approximately RMB2,600.0 million in 2013, which will be met by financing activities and by internal funding. The Groups real capital expenditures may vary significantly due to the Groups ability to generate sufficient cash flow from operations, investments and other factors that are beyond the control of the Group. Besides, there is no assurance of the completion of the Groups capital projects, of the costs required for completion, and of the success of completed projects.
The Groups ability to secure external financing in the future is subject to a number of uncertainties which include the Companys operating results, financial condition and cash flow in future; Chinas economic conditions and the market conditions for the Groups products; financing costs and conditions of the financial market; and availability of government approval documents, other risks associated with the development of infrastructure projects in China and so forth. The Groups failure to secure sufficient financing required for its operations or development plans may have an adverse impact on the Groups business, operating results and financial condition.
45
| The Groups business operations may be affected by existing or future environmental protection regulations. |
The Group is governed by a number of environmental protection laws and regulations in China. Waste products (waste water, waste gas and waste residue) are generated during the Groups production operations. Currently the Groups operations fully comply with all applicable Chinese environmental protection laws and regulations. However, the Chinese Government has already enforced and may further enforce stricter environmental standards, and the Group cannot assure that the State or local governments will not enact more regulations or enforce certain regulations more strictly which may cause the Group to incur additional expenses on environmental protection measures.
Changes in the monetary policy and fluctuations in the value of Renminbi may have an adverse impact on the Groups business and operating results. |
The exchange rate of the Renminbi against the US Dollar and other foreign currencies may fluctuate and is subject to alterations due to changes in the Chinese political and economic scenes. In July 2005, the PRC Government overhauled its policy of pegging the value of the Renminbi to the US dollar by permitting the Renminbi to fluctuate within a certain band against a basket of certain foreign currencies. Since the adoption of this new policy, the value of the Renminbi against the US dollar has fluctuated daily. In addition, the Chinese Government has been under international pressure to further ease its exchange rate policy, and as a result may further change its currency policy. A small portion of our cash and cash equivalents is denominated in foreign currencies, including the US dollar. Any increase in the value of Renminbi against other currencies, including the US dollar, may decrease the Renminbi value of our cash and cash equivalents that are denominated in foreign currencies. On the other hand, most of our revenues are denominated in Renminbi, but a major part of our procurement of crude oil, certain equipment and certain debt repayments are denominated in foreign currencies. Any devaluation of Renminbi in the future will increase our costs and jeopardize our profitability. Any devaluation of Renminbi may also have an adverse impact on the value of dividends payable in foreign currencies by the Group for H shares and American Depository Shares.
46
| Connected transactions may have an adverse impact on the Groups business and economic efficiency. |
The Group will, from time to time, continue to conduct transactions with Sinopec Corp., the Groups controlling shareholder; Sinopec Group, the controlling shareholder of Sinopec Corp.; as well as connected parties (subsidiaries or associates) thereof. These connected transactions include: provision of raw materials purchases, the agency sale of petrochemical products, construction, installation and engineering design services, petrochemical industry insurance services and financial services to the Group by these connected parties; and the Groups sale of petroleum and petrochemical products to Sinopec Corp. and its connected parties. The aforesaid connected transactions and services conducted by the Group are carried out under normal commercial terms and terms of relevant agreements. However, if Sinopec Corp. and Sinopec Group refuse to conduct such transactions or revise the agreements between the Group and itself in a manner unfavorable to the Group, the Groups business and business efficiency will be adversely impacted. Besides, Sinopec Corp. has an interest in certain sectors that are directly or indirectly competing with or which may compete with the Groups business. Since Sinopec Corp. is the controlling shareholder of the Group and its own interests may conflict with those of the Group, it may act for its own benefit regardless of the Groups interests.
| Risks associated with control by the majority shareholder. |
Sinopec Corp., the controlling shareholder of the Company, owns 4,000,000,000 shares of the Company, which represents 55.56% of the total number of shares of the Company and gives it an absolute controlling position. Sinopec Corp. may, by using its controlling position, exercise influence over the Groups production operation, funds allocations, appointment or removal of senior staff and so forth, thereby adversely impacting the Groups production operation as well as minority shareholders interests.
| Risks associated with the failure to complete the share reform. |
The Company initiated share reform proposals commissioned by the shareholders of non-tradable shares, first in October 2006 and subsequently in December 2007. However, the two share reform proposals failed to obtain the approval of shareholders of tradable A shares. According to the relevant regulations, the Shanghai Stock Exchange started to adopt a special arrangement from 8 January 2007, of having a differentiated system for listed companies that were unable to complete the share reform, under which the range of share price movements for such A shares were unitarily adjusted up or down by 5% each day, with a trading information disclosure system equivalent to that of ST and *ST stocks applied to such stocks. It does not rule out the possibility that the CSRC and the Shanghai Stock Exchange may set more limits for companies which have not yet completed the share reform. Such regulations may have an adverse impact on the business environment, market image and market financing activities of the Company.
47
5.8 | Projects not Funded by Proceeds from Share Issue |
In 2012, the capital expenditure of the Group amounted to RMB3,811.0 million, representing an increase of 18.17% as compared to RMB3,225.0 million in 2011. Major projects include the following:
Project | Total project investment in RMB |
Project progress as at 31 December 2012 | ||
Refinery Revamping and Expansion Project |
6,267 | Completed and put into operation Completed the first phase and launched for trial operation | ||
The Carbon Fibre Project with a capacity of 1,500 tons/year |
848 | |||
The Up-grading Project for the optimisation of the system and reduction in energy and feedstock consumption of the No. 2 PTA Plant |
186 | Completed and put into operation | ||
Secondary Desulfurization Facilities for Furnaces 5 and 6 under the thermoelectric division |
129 | Completed and put into operation | ||
No. 2 and No. 3 Aromatic Hydrocarbon Energy-saving Upgrade Project |
954 | Under construction | ||
Upgrade Project for the Optimisation of Energy Savings on SL-II Ethylene Cracking Furnace Project in New Ethylene Area |
115 | Under construction |
The Groups capital expenditure for 2013 is estimated at approximately RMB2,600.0 million.
48
5.9 | Plan for Profit Appropriation or Capital Reserve by the Board |
5.9.1 | Disclosure of the Cash Dividend Policy and its Stipulation, Implementation or Amendment |
Article 206 of the Articles of Association reads:
Where there is any profit that may be distributed to shareholders, the Company shall take steps to implement a profit distribution scheme with the principle of providing reasonable investment return to shareholders as well as ensuring the Company to meet its reasonable capital requirements.
The profit distribution policies of the Company are as follows:
(a) | The Company shall properly deal with the correlation between the short-term benefits and long-term development of the Company and formulate a reasonable dividend distribution plan each year based on the prevailing operating environment and the capital requirement plan for project investment and after thoroughly considering the benefits of shareholders. |
(b) | The profit distribution policies of the Company shall maintain consistency and stability. |
(c) | The accumulated profits distributed in cash by the Company over the past three years shall represent no less than 30% of the realized average annual distributable profits over the past three years. |
(d) | If the Board of the Company does not make any cash profit distribution proposal, the Company shall disclose the reason(s) in its periodic reports. |
The 2011 profit appropriation plan was considered and approved at the 2011 Annual General Meeting held on 27th June 2012 and thereafter implemented.
5.9.2 | Plan for Profit Appropriation or Capital Reserves Capitalisation for the Reporting Period |
In 2012, the net loss attributable to equity shareholders of the Company amounted to RMB1,548,466,000 under CAS (net loss of RMB1,528,397,000 under IFRS). The Board proposed that no dividend will be distributed and no capital reserve shall be converted into share capital.
49
5.9.3 | Status of the Companys Payment of Dividends or Capital Reserve Capitalisation over the Past Three Years (Including the Reporting Period) |
Unit: RMB000
Year of paying dividends | Amount of bonus shares allocated every 10 shares (share) |
Amount of dividends paid every 10 shares (RMB) (including tax) |
Amount of transferred shares every 10 shares (share) |
Amount of cash dividends (including tax) |
Net profit attributable to equity shareholders of the Company prepared under CAS for the Year (- for net loss) |
Percentage of net profit attributable to equity shareholders of the Company prepared under CAS for the Year (%) |
||||||||||||||||||
2012 |
| | | | 1,548,466 | | ||||||||||||||||||
2011 |
| 0.50 | | 360,000 | 944,414 | 38.12 | ||||||||||||||||||
2010 |
| 1.00 | | 720,000 | 2,703,734 | 26.63 |
5.10 | The Companys Disclosure on the fulfillment of its Corporate Social Responsibility |
Please refer to Appendix 4 The Report on the Fulfillment of Corporate Social Responsibility 2012 of this annual report for details of the fulfillment of social responsibility and environmental protection of the Company.
50
6. | MAJOR EVENTS AND OTHERS |
6.1 | Connected transactions in relation to daily operation |
Major connected transactions involving purchases and sales of goods and services
Unit: RMB000
Type of connected transactions | Connected parties | Annual cap for 2012 |
Transaction amount during the Reporting Period |
Percentage of the total amount of the same type of transaction (%) |
||||||||||
Mutual Product Supply and Sales Services Framework Agreement |
| |||||||||||||
Purchases of raw materials |
Sinopec Corp. and its associates | 57,700,000 | 52,230,820 | 63.30 | ||||||||||
Sales of petroleum products |
Sinopec Corp. and its associates | 52,000,000 | 37,618,198 | 40.42 | ||||||||||
Sales of petrochemical products |
Sinopec Corp. and its associates | 17,400,000 | 13,722,908 | 14.74 | ||||||||||
Property leasing |
Sinopec Corp. and its associates | 31,000 | 23,976 | 51.66 | ||||||||||
Agency sales of petrochemical products |
Sinopec Corp. and its associates | 310,000 | 160,903 | 100.00 | ||||||||||
Comprehensive Services Framework Agreement |
| |||||||||||||
Construction, installation and engineering design services |
Sinopec Group and its associates | 640,000 | 436,082 | 38.88 | ||||||||||
Petrochemical industry insurance services |
Sinopec Group and its associates | 141,000 | 115,918 | 65.92 | ||||||||||
Financial services |
Sinopec Group and its associates | 229,000 | 29,716 | 6.37 |
6.2 | Implementation of Code of Corporate Governance Practices |
During the reporting period, the Company applied and complied with all principles and code provisions set out in the Corporate Governance Practices Code (during 1 January 2012 to 31 March 2012) and the Corporate Governance Code (the Code) (during 1 April 2012 to 31 December 2012) contained in Appendix 14 to the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange (the Hong Kong Listing Rules), except for cetain deviations from Code Provision A.6.7 under the Code (independent non-executive directors and other non-executive directors should attend general meetings) listed below.
51
Mr. Lei Dianwu, a Non-executive Director of the Company, and Mr. Jin Mingda, an Independent Non-executive Director of the Company, were absent from the 2011 Annual General Meeting of the Company held on 27 June 2012 due to business reasons.
6.3 | Model Code for Securities Transactions |
The Company has adopted and applied the Model Code for Securities Transactions by Directors of Listed Issuers (the Model Code for Securities Transactions) set out under Appendix 10 to Hong Kong Listing Rules to regulate securities transactions of the Directors and Supervisors. After making specific enquiries with all the Directors and Supervisors and having obtained written confirmations from each Director and Supervisor, the Company has not identified any Director or Supervisor who did not fully comply with the Model Code for Securities Transactions during the Reporting Period.
6.4 | Purchase, sale and redemption of shares |
During 2012, no purchase, sale or redemption was made by the Group.
6.5 | Audit Committee |
The Audit Committee of the Company has reviewed with management the accounting principles and standards adopted by the Company, discussed matters regarding auditing, internal control and financial reporting, and reviewed the annual report for the year ended 31 December 2012.
52
7. | FINANCIAL STATEMENTS |
7.1 | Financial statement prepared under CAS |
Consolidated | Balance Sheet |
As at 31 December | ||||||||
2012 RMB000 | 2011 RMB000 | |||||||
Assets |
|
|||||||
Current assets: |
|
|||||||
Cash at bank and on hand |
160,962 | 91,346 | ||||||
Bills receivable |
2,065,483 | 3,131,579 | ||||||
Accounts receivable |
1,082,742 | 609,906 | ||||||
Prepayments |
90,261 | 43,160 | ||||||
Other receivables |
40,765 | 46,994 | ||||||
Inventories |
8,938,077 | 5,582,425 | ||||||
Other current assets |
513,134 | 160,404 | ||||||
|
|
|
|
|||||
Total current assets |
12,891,424 | 9,665,814 | ||||||
--------------------------- | -------------------------- | |||||||
Non-current assets: |
||||||||
Long-term equity investments |
3,057,153 | 3,101,305 | ||||||
Investment properties |
439,137 | 452,555 | ||||||
Fixed assets |
17,622,001 | 12,659,332 | ||||||
Construction in progress |
612,388 | 3,882,992 | ||||||
Intangible assets |
497,575 | 519,198 | ||||||
Long-term deferred expenses |
633,548 | 306,052 | ||||||
Deferred tax assets |
1,052,573 | 522,837 | ||||||
|
|
|
|
|||||
Total non-current assets |
23,914,375 | 21,444,271 | ||||||
--------------------------- | -------------------------- | |||||||
|
|
|
|
|||||
Total assets |
36,805,799 | 31,110,085 | ||||||
|
|
|
|
53
Consolidated Balance Sheet (continued)
As at 31 December | ||||||||
2012 RMB000 | 2011 RMB000 | |||||||
Liabilities and shareholders equity |
|
|||||||
Current liabilities: |
|
|||||||
Short-term loans |
11,023,877 | 5,512,074 | ||||||
Bills payable |
| 15,688 | ||||||
Accounts payable |
5,523,248 | 4,650,007 | ||||||
Advances from customers |
758,796 | 706,835 | ||||||
Employee benefits payable |
48,008 | 46,140 | ||||||
Taxes payable |
671,231 | 507,938 | ||||||
Interest payable |
20,987 | 9,442 | ||||||
Dividends payable |
21,548 | 22,599 | ||||||
Other payables |
859,562 | 801,109 | ||||||
|
|
|
|
|||||
Total current liabilities |
18,927,257 | 12,271,832 | ||||||
----------------- | ----------------- | |||||||
Non-current liabilities: |
||||||||
Long-term loans |
1,231,340 | 160,050 | ||||||
Other non-current liabilities |
190,000 | 295,619 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
1,421,340 | 455,669 | ||||||
------------------ | ------------------ | |||||||
|
|
|
|
|||||
Total liabilities |
20,348,597 | 12,727,501 | ||||||
------------------ | ------------------ | |||||||
Shareholders equity: |
||||||||
Share capital |
7,200,000 | 7,200,000 | ||||||
Capital reserve |
2,914,763 | 2,914,763 | ||||||
Specific reserve |
8,179 | 21,777 | ||||||
Surplus reserve |
5,151,770 | 5,151,770 | ||||||
Retained earnings |
915,707 | 2,824,173 | ||||||
|
|
|
|
|||||
Total equity attributable to equity shareholders of the Company |
16,190,419 | 18,112,483 | ||||||
Minority interests |
266,783 | 270,101 | ||||||
|
|
|
|
|||||
Total equity |
16,457,202 | 18,382,584 | ||||||
------------------ | ------------------ | |||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
36,805,799 | 31,110,085 | ||||||
|
|
|
|
These financial statements were approved by the Board of Directors of the Company on 27 March 2013.
54
Consolidated Income Statement
For the year ended 31 December 2012
For the year ended 31 December |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Operating income |
93,072,254 | 95,601,248 | ||||||
Less: Operating costs |
86,041,072 | 85,042,194 | ||||||
Business taxes and surcharges |
5,791,064 | 6,009,203 | ||||||
Selling and distribution expenses |
649,906 | 675,771 | ||||||
General and administrative expenses |
2,388,555 | 2,556,011 | ||||||
Financial expenses (- for financial income) |
283,257 | 83,542 | ||||||
Impairment losses |
203,927 | 284,574 | ||||||
Add: Investment income |
29,230 | 143,340 | ||||||
Including: Income from investment in associates and jointly controlled enterprises |
22,784 | 142,655 | ||||||
|
|
|
|
|||||
Operating profit (- for loss) |
2,256,297 | 1,260,377 | ||||||
Add: Non-operating income |
279,838 | 91,894 | ||||||
Less: Non-operating expenses |
56,515 | 59,980 | ||||||
Including: Losses from disposal of non-current assets |
24,670 | 21,125 | ||||||
|
|
|
|
|||||
Profit before income tax (- for loss) |
2,032,974 | 1,292,291 | ||||||
Less: Income tax expense |
507,763 | 317,461 | ||||||
|
|
|
|
|||||
Net profit for the year (- for net loss) |
1,525,211 | 974,830 | ||||||
|
|
|
|
|||||
Attributable to: |
||||||||
Equity shareholders of the Company |
1,548,466 | 944,414 | ||||||
Minority interests |
23,255 | 30,416 | ||||||
Earnings per share: |
||||||||
Basic and diluted earnings per share (- for loss) |
RMB -0.215 | RMB 0.131 | ||||||
|
|
|
|
|||||
Other comprehensive income for the year |
| | ||||||
|
|
|
|
|||||
Total comprehensive income for the year (- for loss) |
1,525,211 | 974,830 | ||||||
|
|
|
|
|||||
Attributable to: |
||||||||
Equity shareholders of the Company |
1,548,466 | 944,414 | ||||||
Minority interests |
23,255 | 30,416 |
These financial statements were approved by the Board of Directors of the Company on 27 March 2013.
55
7.2 | Financial statements prepared under IFRS |
Consolidated Income Statement
(Prepared under IFRS)
For the year
ended 31 December |
||||||||||||
2012 | 2011 | |||||||||||
Note | RMB000 | RMB000 | ||||||||||
Turnover |
10 | 93,008,338 | 95,518,856 | |||||||||
Sales taxes and surcharges |
(5,791,064) | (6,009,203) | ||||||||||
|
|
|
|
|||||||||
Net sales |
87,217,274 | 89,509,653 | ||||||||||
Cost of sales |
(88,617,789) | (87,881,160) | ||||||||||
|
|
|
|
|||||||||
Gross (loss)/profit |
(1,400,515) | 1,628,493 | ||||||||||
Selling and administrative expenses |
(649,906) | (675,771) | ||||||||||
Other operating income |
333,754 | 164,286 | ||||||||||
Other operating expenses |
(55,779) | (57,184) | ||||||||||
|
|
|
|
|||||||||
(Loss)/profit from operations |
(1,772,446) | 1,059,824 | ||||||||||
------------------ | ------------------ | |||||||||||
Finance income |
86,545 | 299,036 | ||||||||||
Finance expenses |
(369,802) | (215,494) | ||||||||||
|
|
|
|
|||||||||
Net finance (costs)/income |
2 |
|
(283,257) ----------------- |
|
|
83,542 ----------------- |
| |||||
Investment income |
6,446 | 685 | ||||||||||
------------------ | ------------------ | |||||||||||
Share of profit of associates and jointly controlled entities |
32,784 | 152,655 | ||||||||||
------------------ | ------------------ | |||||||||||
|
|
|
|
|||||||||
(Loss)/profit before taxation |
3 | (2,016,473) | 1,296,706 | |||||||||
Income tax |
4 | 511,331 | (310,184) | |||||||||
|
|
|
|
|||||||||
(Loss)/profit for the year |
(1,505,142) | 986,522 | ||||||||||
|
|
|
|
|||||||||
Attributable to: |
||||||||||||
Equity shareholders of the Company |
(1,528,397) | 956,106 | ||||||||||
Non-controlling interests |
23,255 | 30,416 | ||||||||||
|
|
|
|
|||||||||
(Loss)/profit for the year |
(1,505,142) | 986,522 | ||||||||||
|
|
|
|
|||||||||
(Loss)/earnings per share |
||||||||||||
Basic |
5 | RMB (0.212) | RMB 0.133 | |||||||||
|
|
|
|
|||||||||
Diluted |
RMB (0.212) | RMB 0.133 | ||||||||||
|
|
|
|
56
Consolidated Statement of Comprehensive Income
(Prepared under IFRS)
For the year ended 31 December |
||||||||
2012 | 2011 | |||||||
RMB000 | RMB000 | |||||||
(Loss)/profit for the year |
(1,505,142 | ) | 986,522 | |||||
Other comprehensive income for the year |
| | ||||||
|
|
|
|
|||||
Total comprehensive (loss)/income for the year |
(1,505,142 | ) | 986,522 | |||||
|
|
|
|
|||||
Attributable to: |
||||||||
Equity shareholders of the Company |
(1,528,397 | ) | 956,106 | |||||
Non-controlling interests |
23,255 | 30,416 | ||||||
|
|
|
|
|||||
Total comprehensive (loss)/income for the year |
(1,505,142 | ) | 986,522 | |||||
|
|
|
|
57
Consolidated Balance Sheet
(Prepared under IFRS)
31 December 2012 |
31 December 2011 |
|||||||||||
Note | RMB000 | RMB000 | ||||||||||
Non-current assets |
||||||||||||
Property, plant and equipment |
17,468,748 | 12,501,980 | ||||||||||
Investment property |
439,137 | 452,555 | ||||||||||
Construction in progress |
612,388 | 3,852,692 | ||||||||||
Interest in associates and jointly controlled entities |
2,867,153 | 2,901,305 | ||||||||||
Lease prepayments and other assets |
1,131,123 | 825,250 | ||||||||||
Deferred tax assets |
1,052,573 | 519,269 | ||||||||||
|
|
|
|
|||||||||
Total non-current assets |
23,571,122 | 21,053,051 | ||||||||||
----------------------------- | --------------------------- | |||||||||||
Current assets |
||||||||||||
Inventories |
8,938,077 | 5,582,425 | ||||||||||
Trade debtors |
7 | 93,484 | 121,936 | |||||||||
Bills receivable |
7 | 2,046,657 | 2,988,010 | |||||||||
Other debtors and prepayments |
7 | 599,402 | 242,811 | |||||||||
Amounts due from related parties |
7 | 1,052,842 | 639,286 | |||||||||
Cash and cash equivalents |
160,962 | 91,346 | ||||||||||
|
|
|
|
|||||||||
Total current assets |
12,891,424 | 9,665,814 | ||||||||||
----------------------------- | --------------------------- | |||||||||||
Current liabilities |
||||||||||||
Loans and borrowings |
8 | 11,023,877 | 5,512,074 | |||||||||
Trade creditors |
9 | 2,886,616 | 3,126,495 | |||||||||
Bills payable |
9 | | 15,688 | |||||||||
Other creditors |
1,603,022 | 1,352,367 | ||||||||||
Amounts due to related parties |
9 | 3,411,279 | 2,242,868 | |||||||||
Income tax payable |
2,463 | 22,340 | ||||||||||
|
|
|
|
|||||||||
Total current liabilities |
18,927,257 | 12,271,832 | ||||||||||
----------------------------- | --------------------------- | |||||||||||
|
|
|
|
|||||||||
Net current liabilities |
(6,035,833 | ) | (2,606,018 | ) | ||||||||
----------------------------- | --------------------------- | |||||||||||
|
|
|
|
|||||||||
Total assets less current liabilities carried forward |
17,535,289 | 18,447,033 | ||||||||||
----------------------------- | --------------------------- |
58
Consolidated Balance Sheet (continued)
(Prepared under IFRS)
31 December 2012 |
31 December 2011 |
|||||||||||
Note | RMB000 | RMB000 | ||||||||||
Total assets less current liabilities brought forward |
17,535,289 | 18,447,033 | ||||||||||
----------------------------- | --------------------------- | |||||||||||
Non-current liabilities |
||||||||||||
Loans and borrowings |
8 | 1,231,340 | 160,050 | |||||||||
Deferred income |
| 91,319 | ||||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
1,231,340 | 251,369 | ||||||||||
----------------------------- | --------------------------- | |||||||||||
|
|
|
|
|||||||||
Net assets |
16,303,949 | 18,195,664 | ||||||||||
|
|
|
|
|||||||||
Shareholders equity |
||||||||||||
Share capital |
7,200,000 | 7,200,000 | ||||||||||
Reserves |
8,837,166 | 10,725,563 | ||||||||||
|
|
|
|
|||||||||
Total equity attributable to equity shareholders of the Company |
16,037,166 | 17,925,563 | ||||||||||
Non-controlling interests |
266,783 | 270,101 | ||||||||||
|
|
|
|
|||||||||
Total equity |
16,303,949 | 18,195,664 | ||||||||||
|
|
|
|
Approved and authorised for issue by the Board of Directors on 27 March 2013.
59
Notes to the financial statements
1. | Changes in accounting policies |
The International Accounting Standards Board has issued a few amendments to IFRS that are first effective for the current accounting period of the Group and the Company. None of the developments are relevant to the accounting policies applied in the financial statements for the years presented.
The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.
2. | Net finance (costs)/income |
2012 RMB000 |
2011 RMB000 |
|||||||
Interest income |
86,545 | 99,345 | ||||||
Net foreign exchange gain |
| 199,691 | ||||||
|
|
|
|
|||||
Finance income |
86,545 | 299,036 | ||||||
|
-------------------
|
|
|
-------------------
|
| |||
Interest on loans and borrowings |
(466,409 | ) | (246,326 | ) | ||||
Less: borrowing costs capitalized as construction in progress # |
110,306 | 30,832 | ||||||
Net foreign exchange loss |
(13,699 | ) | | |||||
|
|
|
|
|||||
Finance expenses |
(369,802 | ) | (215,494 | ) | ||||
------------------- | --------------------- | |||||||
|
|
|
|
|||||
Net finance (costs)/income |
(283,257 | ) | 83,542 | |||||
|
|
|
|
# | The borrowing costs during 2012 have been capitalized at a rate of 2.98%-6.21% per annum (2011: 2.75%-4.86%) for construction in progress. |
60
3. | (Loss)/profit before taxation |
(Loss)/profit before taxation is arrived at after charging/(crediting):
2012 RMB000 |
2011 RMB000 |
|||||||
Cost of inventories sold# |
88,617,789 | 87,881,160 | ||||||
Depreciation of property, plant and equipment# |
1,669,778 | 1,610,450 | ||||||
Depreciation of investment property# |
13,250 | 13,250 | ||||||
Amortization of lease prepayments# |
18,323 | 18,401 | ||||||
Repairs and maintenance expenses# |
984,486 | 1,093,339 | ||||||
Research and development costs# |
72,174 | 79,573 | ||||||
Employees pension costs# |
||||||||
Municipal retirement scheme costs |
264,160 | 235,013 | ||||||
Supplementary retirement scheme costs |
68,763 | 59,922 | ||||||
Staff costs# |
1,740,160 | 1,699,158 | ||||||
Rental income from investment property |
(46,413 | ) | (41,758 | ) | ||||
Impairment losses |
||||||||
Trade and other receivables |
371 | (2,384 | ) | |||||
Property, plant and equipment |
| 10,552 | ||||||
Gain on disposal of investment by a subsidiary |
(6,446 | ) | | |||||
Gain on sale of available-for-sale financial assets |
| (685 | ) | |||||
Share of profit of associates and jointly controlled entities |
(32,784 | ) | (152,655 | ) | ||||
Auditors remuneration audit services |
8,850 | 8,500 | ||||||
|
|
|
|
# | Cost of inventories sold includes RMB 4,773,243,000 (2011: RMB 4,752,353,000) relating to staff costs, depreciation and amortisation, repairs and maintenance expenses, research and development costs and pension costs, which amount is also included in the respective total amounts disclosed separately above for each of these types of expenses. |
The consolidated loss attributable to equity shareholders of the Company includes a loss of RMB 1,555,003,000 (2011: a profit of RMB 798,355,000) which has been dealt with in the financial statements of the Company.
61
4. | Income tax |
Taxation in the consolidated income statement represents:
2012 RMB000 |
2011 RMB000 |
|||||||
Current tax |
||||||||
Provision for PRC income tax for the year |
21,841 | 30,280 | ||||||
Under/(over)-provision in respect of prior years |
132 | (436 | ) | |||||
Deferred taxation |
(533,304 | ) | 280,340 | |||||
|
|
|
|
|||||
Total income tax |
(511,331 | ) | 310,184 | |||||
|
|
|
|
A reconciliation of the expected income tax calculated at the applicable tax rate with the actual income tax is as follows:
2012 RMB000 |
2011 RMB000 |
|||||||
(Loss)/profit before taxation |
(2,016,473 | ) | 1,296,706 | |||||
--------------------------- | -------------------------- | |||||||
Expected PRC income tax at the statutory tax rate of 25% |
(504,118 | ) | 324,177 | |||||
Tax effect of non-deductible expenses |
3,386 | 22,604 | ||||||
Tax effect of non-taxable income |
(3,968 | ) | (3,957 | ) | ||||
Under/(over) provision in prior years |
132 | (436 | ) | |||||
Tax effect of share of profit recognised under the equity method |
(8,196 | ) | (38,164 | ) | ||||
Tax effect of unused tax losses not recognised |
7,455 | 10,582 | ||||||
Others |
(6,022 | ) | (4,622 | ) | ||||
|
|
|
|
|||||
Actual income tax |
(511,331 | ) | 310,184 | |||||
|
|
|
|
The Group did not carry out business overseas and therefore does not incur overseas income taxes.
5. | Loss/earnings per share |
The calculation of basic loss/earnings per share is based on the loss attributable to equity shareholders of the Company of RMB 1,528,397,000 (2011: profit of RMB 956,106,000) and 7,200,000,000 (2011: 7,200,000,000) shares in issue during the year.
The amount of diluted loss/earnings per share is not presented as there were no dilutive potential ordinary shares for either year.
62
6. | Dividends |
(a) | Dividends attributable to the year |
2012 RMB000 |
2011 RMB000 |
|||||||
Final dividend proposed after the balance sheet date of RMB nil per share (2011: RMB 0.05 per share) |
| 360,000 | ||||||
|
|
|
|
Pursuant to a resolution passed at the directors meeting on 29 March 2012, a final dividend of RMB 0.05 per share totalling RMB 360,000,000 was proposed for shareholders approval at the Annual General Meeting for the year ended 31 December 2011. No final dividend was proposed after the balance sheet date in respect of the year ended 31 December 2012.
(b) | Dividends attributable to the previous financial year, approved during the year |
2012 | 2011 | |||||||
RMB000 |
RMB000 | |||||||
Final dividend in respect of the previous financial year, approved during the year, of RMB 0.05 per share (2011: RMB 0.10 per share) |
360,000 | 720,000 | ||||||
|
|
|
|
7. | Trade and other debtors |
2012 RMB000 |
2011 RMB000 |
|||||||
Trade debtors |
94,366 | 126,671 | ||||||
Less: Impairment losses for bad and doubtful debts |
(882 | ) | (4,735 | ) | ||||
|
|
|
|
|||||
93,484 | 121,936 | |||||||
Bills receivable |
2,046,657 | 2,988,010 | ||||||
Amounts due from related parties |
1,052,842 | 639,286 | ||||||
|
|
|
|
|||||
3,192,983 | 3,749,232 | |||||||
Other debtors and prepayments |
599,402 | 242,811 | ||||||
|
|
|
|
|||||
3,792,385 | 3,992,043 | |||||||
|
|
|
|
Amounts due from related parties mainly represent trade-related balances.
63
The aging analysis of trade debtors, bills receivable and amounts due from related parties (net of impairment losses for bad and doubtful debts) is as follows:
2012 RMB000 |
2011 RMB000 |
|||||||
Invoice date: |
||||||||
Within one year |
3,192,974 | 3,748,135 | ||||||
Between one and two years |
9 | 1,097 | ||||||
|
|
|
|
|||||
3,192,983 | 3,749,232 | |||||||
|
|
|
|
Bills receivable represent short-term banker acceptance receivables that entitle the Group to receive the full face amount of the receivables from the banks at maturity, which generally range from one to six months from the date of issuance. Historically, the Group had experienced no credit losses on bills receivable.
Sales are generally on a cash basis. Subject to negotiation, credit is generally only available for major customers with
well-established trading records.
8. | Loans and borrowings |
Loans and borrowings are repayable as follows:
2012 RMB000 |
2011 RMB000 |
|||||||
Long term bank loans |
||||||||
After 2 years but within 5 years |
860,780 | 35,050 | ||||||
After 1 year but within 2 years |
370,560 | 125,000 | ||||||
|
|
|
|
|||||
1,231,340 | 160,050 | |||||||
-------------- | ------------ | |||||||
Loans due within one year |
||||||||
Short term bank loans |
10,803,877 | 4,852,074 | ||||||
Short term loans from a related party |
220,000 | 660,000 | ||||||
|
|
|
|
|||||
11,023,877 | 5,512,074 | |||||||
-------------- | ------------ | |||||||
|
|
|
|
|||||
12,255,217 | 5,672,124 | |||||||
|
|
|
|
64
9. | Trade payables |
2012 RMB000 |
2011 RMB000 |
|||||||
Trade creditors |
2,886,616 | 3,126,495 | ||||||
Bills payable |
| 15,688 | ||||||
Amounts due to related parties |
3,411,279 | 2,242,868 | ||||||
|
|
|
|
|||||
6,297,895 | 5,385,051 | |||||||
|
|
|
|
|||||
The maturity analysis of trade payables is as follows: |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Due within 1 month or on demand |
6,088,323 | 5,166,297 | ||||||
Due after 1 month and within 3 months |
209,572 | 218,754 | ||||||
|
|
|
|
|||||
6,297,895 | 5,385,051 | |||||||
|
|
|
|
65
10. | Segment reporting |
Turnover
2012 RMB000 |
2011 RMB000 |
|||||||
Manufactured products |
||||||||
Synthetic fibres |
||||||||
external sales |
3,344,190 | 4,198,251 | ||||||
intersegment sales |
93 | 118 | ||||||
|
|
|
|
|||||
Total |
3,344,283 | 4,198,369 | ||||||
----------------------------- | --------------------------- | |||||||
Resins and plastics |
||||||||
external sales |
14,828,298 | 16,589,438 | ||||||
intersegment sales |
108,618 | 136,352 | ||||||
|
|
|
|
|||||
Total |
14,936,916 | 16,725,790 | ||||||
----------------------------- | --------------------------- | |||||||
Intermediate petrochemicals |
||||||||
external sales (note a) |
18,161,380 | 19,242,850 | ||||||
intersegment sales (note b) |
19,085,952 | 19,498,129 | ||||||
|
|
|
|
|||||
Total |
37,247,332 | 38,740,979 | ||||||
----------------------------- | --------------------------- | |||||||
Petroleum products |
||||||||
external sales (note a) |
43,754,793 | 42,896,821 | ||||||
intersegment sales |
5,618,459 | 5,156,614 | ||||||
|
|
|
|
|||||
Total |
49,373,252 | 48,053,435 | ||||||
----------------------------- | --------------------------- | |||||||
Trading of petrochemical products |
||||||||
external sales (note a) |
12,025,361 | 11,620,440 | ||||||
intersegment sales |
3,423,818 | 3,385,692 | ||||||
|
|
|
|
|||||
Total |
15,449,179 | 15,006,132 | ||||||
----------------------------- | --------------------------- | |||||||
Others |
||||||||
external sales (note a) |
894,316 | 971,056 | ||||||
intersegment sales |
718,864 | 814,281 | ||||||
|
|
|
|
|||||
Total |
1,613,180 | 1,785,337 | ||||||
----------------------------- | --------------------------- | |||||||
Elimination of intersegment sales |
(28,955,804 | ) | (28,991,186 | ) | ||||
----------------------------- | --------------------------- | |||||||
|
|
|
|
|||||
Turnover |
93,008,338 | 95,518,856 | ||||||
|
|
|
|
66
(Loss)/profit before taxation
2012 RMB000 |
2011 RMB000 |
|||||||
(Loss)/profit from operations |
||||||||
Synthetic fibres |
(405,349 | ) | 301,334 | |||||
Resins and plastics |
(1,291,393 | ) | 11,994 | |||||
Intermediate petrochemicals |
832,675 | 1,148,572 | ||||||
Petroleum products |
(993,026 | ) | (453,368 | ) | ||||
Trading of petrochemical products |
46,448 | 14,969 | ||||||
Others |
38,199 | 36,323 | ||||||
|
|
|
|
|||||
Consolidated (loss)/profit from operations |
(1,772,446 | ) | 1,059,824 | |||||
Net finance (costs)/income |
(283,257 | ) | 83,542 | |||||
Investment income |
6,446 | 685 | ||||||
Share of profit of associates and jointly controlled entities |
32,784 | 152,655 | ||||||
|
|
|
|
|||||
(Loss)/profit before taxation |
(2,016,473 | ) | 1,296,706 | |||||
|
|
|
|
|||||
Note (a): |
External sales include sales to Sinopec Corp., its subsidiaries and jointly controlled entities as follows:
2012 RMB000 |
2011 RMB000 |
|||||||
Sales to Sinopec Corp., its subsidiaries and jointly controlled entities |
||||||||
Intermediate petrochemicals |
4,355,455 | 4,851,962 | ||||||
Petroleum products |
37,618,198 | 36,585,798 | ||||||
Trading of petrochemical products |
6,999,471 | 8,721,026 | ||||||
Others |
620,145 | 544,846 | ||||||
|
|
|
|
|||||
Total |
49,593,269 | 50,703,632 | ||||||
|
|
|
|
Note (b):
Intermediate petrochemicals intersegment sales to each of the other reportable segments are as follows:
2012 RMB000 |
2011 RMB000 |
|||||||
Synthetic fibres |
3,483,378 | 3,160,141 | ||||||
Resins and plastics |
15,302,334 | 16,037,690 | ||||||
Petroleum products |
300,240 | 300,298 | ||||||
|
|
|
|
|||||
Total |
19,085,952 | 19,498,129 | ||||||
|
|
|
|
67
7.3 | The reconciliation between financial statements prepared under CAS and IFRS |
The reconciliation between the net profit and net assets of the consolidated financial statements prepared under CAS and IFRS is presented as below ( for net loss):
Note |
Net profit attributable to equity shareholders of the Company (- for net loss) |
Net assets attributable to equity shareholders of the Company |
||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
RMB000 | RMB000 | RMB000 | RMB000 | |||||||||||||
Under CAS |
1,548,466 | 944,414 | 16,190,419 | 18,112,483 | ||||||||||||
Adjustments under IFRS: |
||||||||||||||||
Government grants (i) |
30,099 | 29,386 | 153,253 | 183,352 | ||||||||||||
Safety production costs (ii) |
13,598 | 24,971 | | | ||||||||||||
Effects of the above adjustments on taxation |
3,568 | 7,277 | | 3,568 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Under IFRS |
1,528,397 | 956,106 | 16,037,166 | 17,925,563 | ||||||||||||
|
|
|
|
|
|
|
|
(i) | Government grants |
Under CAS, government subsidies defined as capital contributions according to the relevant government requirements are not considered a government grant, but instead should be recorded as an increase in capital reserves.
Under IFRS, such grants are offset against the cost of asset to which the grants are related. Upon transfer to property, plant and equipment, the grant is recognised as income over the useful life of the property, plant and equipment by way of a reduced depreciation charge.
68
(ii) | Safety production costs |
Under CAS, safety production costs should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, expenses are recognised in profit or loss when incurred, and property, plant and equipment are depreciated with applicable methods.
By Order of the Board | ||
Rong Guangdao | ||
Chairman |
Shanghai, the PRC, 27 March 2013
As at the date of this announcement, the executive directors of the Company are Rong Guangdao, Wang Zhiqing, Wu Haijun, Li Honggen, Shi Wei and Ye Guohua; the non-executive directors of the Company are Lei Dianwu and Xiang Hanyin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Wang Yongshou and Cai Tingji.
69