UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
___________________________

For the six months ended June 30, 2015

Commission file number 001-36028

ARDMORE SHIPPING CORPORATION
(Exact name of Registrant as specified in its charter)

Hamilton House
10 Queen Street, Suite 102
Hamilton, HM11 Bermuda
(Address of principal executive office)
___________________________

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F T           Form 40- F 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).

Yes            No T

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).

Yes            No T
 

 


INFORMATION CONTAINED IN THIS FORM 6-K REPORT

Attached to this Report on Form 6-K are (1) Management’s Discussion and Analysis of Financial Condition and Results of Operations and (2) the unaudited condensed interim consolidated financial statements and related notes of Ardmore Shipping Corporation (the “Company”), in each case as at and for the six months ended June 30, 2015 and 2014.

This Report is hereby incorporated by reference into the following registration statements of the Company:

· Registration Statement on Form F-3 (Registration No. 333-198371) filed with the U.S. Securities and Exchange Commission on August 26, 2014; and
· Registration Statement on Form F-3 (Registration No. 333-203205) filed with the U.S. Securities and Exchange Commission on April 2, 2015.
 


CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS

Matters discussed in this report may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words “believe,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” “plan,” “potential,” “may,” “should,” “expect,” “pending” and similar expressions are among those that identify forward-looking statements.

The forward-looking statements in this report are based upon various assumptions, including, among others, the Company’s examination of historical operating trends, data contained in the Company’s records and other data available from third parties. Although the Company believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Company’s control, the Company cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

In addition to these important factors, other important factors that, in the Company’s view, could cause actual results to differ materially from those discussed in the forward-looking statements include: the failure of counterparties to fully perform their contracts with the Company; the strength of world economies and currencies; general market conditions, including fluctuations in charter rates and vessel values; changes in demand for tanker vessel capacity; changes in the Company’s operating expenses, including bunker prices, drydocking and insurance costs; the market for the Company’s vessels; competition in the tanker industry; availability of financing and refinancing; charter counterparty performance; ability to obtain financing and comply with covenants in such financing arrangements; changes in governmental rules and regulations or actions taken by regulatory authorities; general domestic and international political conditions; potential disruption of shipping routes due to accidents, piracy or political events; vessels breakdowns and instances of off-hires; and other factors. Please see the Company’s filings with the U.S. Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties. The Company cautions readers of this report not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to update or revise any forward-looking statements. These forward-looking statements are not guarantees of our future performance, and actual results and future developments may vary materially from those projected in the forward-looking statements.
 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
ARDMORE SHIPPING CORPORATION
 
       
Date: August 4, 2015
By:
/s/ Paul Tivnan
 
   
Paul Tivnan
 
   
Chief Financial Officer, Treasurer and Secretary
 


ARDMORE SHIPPING CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and accompanying notes contained in this Report on Form 6-K and with our audited consolidated financial statements contained in “Item 1. Financial Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in “Item 5. Operating and Financial Review and Prospects” in our Annual Report on Form 20-F for the year ended December 31, 2014. The unaudited condensed interim consolidated financial statements as at and for the three and six months ended June 30, 2015 and 2014 have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The condensed interim consolidated financial statements are presented in U.S. dollars unless otherwise indicated. Unless the context otherwise requires, the terms “Ardmore,” “we,” “our” and “us” refer to Ardmore Shipping Corporation and its consolidated subsidiaries.

GENERAL

Ardmore Shipping owns and operates a fleet of mid-size product and chemical tankers ranging from 17,500 to 50,300 deadweight tonnes (“Dwt”). Ardmore provides seaborne transportation of petroleum products and chemicals worldwide to oil majors, national oil companies, oil and chemical traders, and chemical companies, with its modern, fuel-efficient fleet of tankers.

Ardmore’s core strategy is to develop a modern, high-quality fleet of product and chemical tankers, build key long-term commercial relationships, and maintain a cost advantage in assets, operations and overhead, while creating synergies and economies of scale as the company grows. Ardmore provides its services to customers through voyage charters, commercial pools and time charters and enjoys close working relationships with key commercial and technical management partners. Ardmore views the continued development of these relationships as crucial to its long-term success.

We are commercially independent, as we have no blanket employment arrangements with third-party or related-party commercial managers. We market our services directly to our customers, including a range of pooling service providers. As of August 1, 2015, our fleet consisted of 24 vessels, including 21 vessels in operation and three vessels under construction, which are reflected in the following table:

Vessel Name
Type
Dwt Tonnes
IMO
Built
Country
Flag
Specification
In Operation
             
Ardmore Seavaliant
Product/Chemical
49,998
3
Feb-13
Korea
MI
Eco-design
Ardmore Seaventure
Product/Chemical
49,998
3
Jun-13
Korea
MI
Eco-design
Ardmore Seavantage
Product/Chemical
49,997
3
Jan-14
Korea
MI
Eco-design
Ardmore Seavanguard
Product/Chemical
49,998
3
Feb-14
Korea
MI
Eco-design
Ardmore Sealion
Product/Chemical
49,999
3
May-15
Korea
MI
Eco-design
Ardmore Seafox
Product/Chemical
49,999
3
Jun-15
Korea
MI
Eco-design
Ardmore Endeavour
Product/Chemical
49,997
2
Jul-13
Korea
MI
Eco-design
Ardmore Seafarer
Product
45,744
Aug-04
Japan
MI
Eco-mod
Ardmore Seatrader
Product
47,141
Dec-02
Japan
MI
Eco-mod
Ardmore Seamaster
Product/Chemical
45,840
3
Sep-04
Japan
MI
Eco-mod
Ardmore Seamariner
Product
45,726
Oct-06
Japan
MI
Eco-mod
Ardmore Sealeader
Product
47,463
Aug-08
Japan
MI
Eco-mod
Ardmore Sealifter
Product
47,472
Jul-08
Japan
MI
Eco-mod
Ardmore Dauntless
Product/Chemical
37,764
2
Feb-15
Korea
MI
Eco-design
Ardmore Defender
Product/Chemical
37,791
2
Feb-15
Korea
MI
Eco-design
Ardmore Centurion
Product/Chemical
29,006
2
Nov-05
Korea
MI
Eco-mod
Ardmore Cherokee
Product/Chemical
25,215
2
Jan-15
Japan
MI
Eco-design
Ardmore Cheyenne
Product/Chemical
25,217
2
Mar-15
Japan
MI
Eco-design
Ardmore Chinook
Product/Chemical
25,217
2
Jul-15
Japan
MI
Eco-design
Ardmore Calypso
Product/Chemical
17,589
2
Jan-10
Korea
MI
Eco-mod
Ardmore Capella
Product/Chemical
17,567
2
Jan-10
Korea
MI
Eco-mod
Under Construction
             
SPP Hull S-1171
Product/Chemical
50,300
3
3Q15
Korea
MI
Eco-design
SPP Hull S-1172
Product/Chemical
50,300
3
4Q15
Korea
MI
Eco-design
FKA Hull N-2067
Product/Chemical
25,000
2
4Q15
Japan
MI
Eco-design
Total
24
970,338
         
 
1

 
SIGNIFICANT DEVELOPMENTS

Fleet Deliveries

Since January 1, 2015, we have taken delivery of the following seven newbuilding eco-design product and chemical tankers:

Vessel Name
Delivery Date
Initial Employment
Ardmore Cherokee
January 6, 2015
Pool
Ardmore Dauntless
February 13, 2015
Pool
Ardmore Defender
February 25, 2015
Pool
Ardmore Cheyenne
March 27, 2015
Time charter
Ardmore Sealion
May 26, 2015
Pool
Ardmore Seafox
June 25, 2015
Pool
Ardmore Chinook
July 17, 2015
Time charter

Financing

Since December 31, 2014, we have drawn down debt of $133.0 million. Of this total amount, $108.0 million was drawn down from previously committed debt, in line with vessel deliveries noted in the table above, and $25.0 million was drawn down in May 2015 for vessels in operation, under two separate credit facilities.

Dividends

On each of February 18 and May 15, 2015, we paid a cash dividend of $0.10 per share of our common stock for the quarters ended December 31, 2014 and March 31, 2015, respectively.

On July 15, 2015, our board of directors announced a cash dividend of $0.10 per share for the quarter ended June 30, 2015. The dividend is payable on August 14, 2015 to all shareholders of record on July 31, 2015.

On April 2, 2015, we introduced our dividend reinvestment plan (“DRIP”). The DRIP allows existing shareholders to purchase additional common shares by automatically reinvesting all or any portion of the cash dividends paid on common shares held by the DRIP participant.

RESULTS OF OPERATIONS

Factors You Should Consider When Evaluating Our Results

There are a number of factors that should be considered when evaluating our historical financial performance and assessing our future prospects and we use a variety of financial and operational terms and concepts when analysing our results of operations. Please read “Item 5. Operating and Financial Review and Prospects” in our Annual Report on Form 20-F for the year ended December 31, 2014 for additional information.

In accordance with U.S. GAAP, we report gross revenues in our income statement and include voyage expenses among our operating expenses. Shipowners base economic decisions regarding the deployment of their vessels upon actual and anticipated time charter equivalent (“TCE”) rates, and industry analysts typically measure rates in terms of TCE rates. TCE revenue, a non-GAAP measure, is vessel revenue less commissions and voyage related costs (including bunkers and port charges). TCE revenue is used primarily to compare performance of a fleet irrespective of changes in the mix of employment (i.e. direct spot charters, pool employment or time charters). This is because under time charters and pooling arrangements the customer typically pays the voyage expenses, while under voyage charters, also known as spot market charters, the shipowner usually pays the voyage expenses. For vessels employed on voyage charters, TCE is the net rate after deducting voyage expenses.  TCE daily rate is the TCE revenue per revenue day. Revenue days are the total number of calendar days the vessels are in our possession less off-hire days generally associated with drydocking or repairs.
 
2

 
Statement of Operations for the Three Months ended June 30, 2015 and June 30, 2014
 
The following tables present our operating results for the three months ended June 30, 2015 and 2014.

   
Three Months Ended
         
INCOME STATEMENT DATA
 
Jun 30, 2015
   
Jun 30, 2014
   
Variance
   
Variance (%)
 
                 
REVENUE
               
Revenue
 
$
39,312,613
     
13,828,598
     
25,484,015
     
184.3
%
                                 
OPERATING EXPENSES
                               
Commissions and voyage related costs
   
8,546,389
     
299,085
     
(8,247,304
)
   
(2,757.5
%)
Vessel operating expenses
   
11,257,628
     
6,606,327
     
(4,651,301
)
   
(70.4
%)
Depreciation
   
5,713,901
     
3,401,368
     
(2,312,533
)
   
(68.0
%)
Amortization of deferred dry dock expenditure
   
607,394
     
514,253
     
(93,141
)
   
(18.1
%)
General and administrative expenses
   
2,727,980
     
1,907,557
     
(820,423
)
   
(43.0
%)
Total operating expenses
   
28,853,292
     
12,728,590
     
(16,124,702
)
   
(126.7
%)
                                 
Profit from operations
   
10,459,321
     
1,100,008
     
9,359,313
     
850.8
%
                                 
Interest expense and finance costs
   
(2,529,459
)
   
(1,000,036
)
   
(1,529,423
)
   
(152.9
%)
Interest income
   
4,389
     
8,278
     
(3,889
)
   
(47.0
%)
                                 
Profit before taxes
   
7,934,251
     
108,250
     
7,826,001
     
(7,229.6
%)
                                 
Income tax
   
(14,098
)
   
(13,505
)
   
(593
)
   
(4.4
%)
                                 
Net profit
 
$
7,920,153
     
94,745
 
   
7,825,408
     
(8,259.4
%)
 
Revenue. Revenue for the three months ended June 30, 2015 was $39.3 million, an increase of $25.5 million from $13.8 million for the three months ended June 30, 2014. The increase is due to an increase in the average number of owned vessels to 18.4 for the three months ended June 30, 2015, from 11.1 for the three months ended June 30, 2014, and an increase in earnings per day generated by vessels employed in the spot market. The Company had eight vessels employed under direct spot chartering arrangements as at June 30, 2015 and had one vessel employed under direct spot chartering arrangements as at June 30, 2014. Under direct spot chartering arrangements, revenue is recognized on a gross freight basis, while under time chartering arrangements and pools, the charterer typically pays voyage expenses and revenue is recognized on a net basis.

Commissions and voyage related costs. Commissions and voyage related costs were $8.5 million for the three months ended June 30, 2015, an increase of $8.2 million from $0.3 million for the three months ended June 30, 2014. This increase is primarily due to 681 additional revenue days in the second quarter of 2015 as compared to the second quarter of 2014, in line with the additional vessel deliveries noted above. Furthermore, the increase in spot employed vessels significantly increases commissions and voyage related expenses, as under a spot chartering arrangement, all voyage expenses are borne by Ardmore, as opposed to the charterer, while under time chartering arrangements and pools, the charterer typically pays voyage expenses.

TCE rate. TCE per day amounted to $18,675 per day for the three months ended June 30, 2015, increasing by $4,506 per day from $14,169 per day for the three months ended June 30, 2014.
 
3


Vessel operating expenses. Vessel operating expenses were $11.3 million for the three months ended June 30, 2015, an increase of $4.7 million from $6.6 million for the three months ended June 30, 2014. This increase is primarily due to an increase in the number of vessels in operation for the three months ended June 30, 2015. Due to the nature of this expenditure, vessel operating expenses are prone to fluctuations between periods. Fleet operating costs per day, including technical management fees, were $6,457 for the three months ended June 30, 2015, as compared to $6,470 for the three months ended June 30, 2014.

Depreciation. Depreciation expense for the three months ended June 30, 2015 was $5.7 million, an increase of $2.3 million from $3.4 million for the three months ended June 30, 2014. The increase is due to an increase in the average number of owned vessels to 18.4 for the three months ended June 30, 2015, from 11.1 for the three months ended June 30, 2014.

Amortization of deferred dry dock expenditure. Amortization of deferred dry dock expenditure for the three months ended June 30, 2015 was $0.6 million, as compared to $0.5 million for the three months ended June 30, 2014. This increase is due to the timing of scheduled drydockings occurring across the fleet. The capitalized costs of drydockings for a given vessel are depreciated on a straight line basis to the next scheduled drydocking of the vessel.

General and administrative expenses. General and administrative expenses for the three months ended June 30, 2015 were $2.7 million, as compared to $1.9 million for the three months ended June 30, 2014. The increase is in relation to additional costs associated operating a growing fleet, along with general and administrative expenses being prone to fluctuations between periods.

Interest expense and finance costs. Interest expense and finance costs (which include loan interest, capital lease interest and amortization of deferred financing fees) for the three months ended June 30, 2015 were $2.5 million, as compared to $1.0 million for the three months ended June 30, 2014. Cash interest expense increased by $1.4 million from $1.6 million for the three months ended June 30, 2014 to $3.0 million for the three months ended June 30, 2015. This is as a result of an increase in the average debt balance following the delivery of vessels since June 30, 2014. Capitalized interest, which relates to vessels under construction, amounted to $0.9 million for the three months ended June 30, 2015, as compared to $0.9 million for the three months ended June 30, 2014. Amortization of deferred financing charges for the three months ended June 30, 2015 was $0.4 million, as compared to $0.2 million for the three months ended June 30, 2014.
 
Statement of Operations for the Six Months Ended June 30, 2015 and June 30, 2014
 
The following tables present our operating results for the six months ended June 30, 2015 and 2014.
 
   
Six Months Ended
         
INCOME STATEMENT DATA
 
Jun 30, 2015
   
Jun 30, 2014
   
Variance
   
Variance (%)
 
                 
REVENUE
               
Revenue
 
$
68,928,550
     
26,214,862
     
42,713,688
     
162.9
%
                                 
OPERATING EXPENSES
                               
Commissions and voyage related costs
   
14,667,236
     
545,684
     
(14,121,552
)
   
(2,587.9
%)
Vessel operating expenses
   
20,477,936
     
12,506,318
     
(7,971,618
)
   
(63.7
%)
Depreciation
   
10,622,505
     
6,423,130
     
(4,199,375
)
   
(65.4
%)
Amortization of deferred dry dock expenditure
   
1,170,024
     
955,838
     
(214,186
)
   
(22.4
%)
General and administrative expenses
   
4,843,622
     
4,196,823
     
(646,799
)
   
(15.4
%)
Total operating expenses
   
51,781,323
     
24,627,793
     
(27,153,530
)
   
(110.3
%)
                                 
Profit from operations
   
17,147,227
     
1,587,069
     
15,560,158
     
980.4
%
                                 
Interest expense and finance costs
   
(4,139,228
)
   
(1,890,022
)
   
(2,249,206
)
   
(119.0
%)
Interest income
   
6,023
     
10,300
     
(4,277
)
   
(41.5
%)
                                 
Profit/(loss) before taxes
   
13,014,022
     
(292,653
)
   
13,306,675
     
(4,546.9
%)
                                 
Income tax
   
(26,586
)
   
(26,054
)
   
(532
)
   
(55.0
%)
                                 
Net profit / (loss)
 
$
12,987,436
     
(318,707
)
   
13,306,143
     
(4,175.0
%)
 
4

 
Revenue. Revenue for the six months ended June 30, 2015 was $68.9 million, an increase of $42.7 million from $26.2 million for the six months ended June 30, 2014. The increase is due to an increase in the average number of owned vessels to 17.2 for the six months ended June 30, 2015, from 10.5 for the six months ended June 30, 2014, and an increase in earnings per day generated by vessels employed in the spot market. We had eight vessels employed under direct spot chartering arrangements as at June 30, 2015 and had one vessel employed under direct spot chartering arrangements as at June 30, 2014. As discussed above, under direct spot chartering arrangements, revenue is recognized on a gross charter basis, while under time chartering and pooling arrangements, the charterer typically pays voyage expenses and revenue is recognized on a net basis.

Commissions and voyage related costs. Commissions and voyage related costs were $14.7 million for the six months ended June 30, 2015, as compared to $0.5 million for the six months ended June 30, 2014. This increase is primarily due to 1,214 additional revenue days in the first half of 2015 as compared to the first half of 2014, in line with the additional vessel deliveries throughout the period. As discussed above, under a direct spot chartering arrangement, all voyage expenses are borne by us, as opposed to the charterer, while under time chartering and pooling arrangements, the charterer typically pays voyage expenses.

TCE rate. The TCE rate for our fleet was $17,992 per day for the six months ended June 30, 2015, an increase of $3,761 per day from $14,231 per day for the six months ended June 30, 2014.

Vessel operating expenses. Vessel operating expenses were $20.5 million for the six months ended June 30, 2015, an increase of $8.0 million from $12.5 million for the six months ended June 30, 2014. This increase is primarily due to an increase in the number of vessels in operation for the six months ended June 30, 2015. Due to the nature of this expenditure, vessel operating expenses are prone to fluctuations between periods. Fleet operating costs per day, including technical management fees, were $6,352 for the six months ended June 30, 2015, as compared to $6,494 for the six months ended June 30, 2014.

Depreciation. Depreciation expense for the six months ended June 30, 2015 was $10.6 million, an increase of $4.2 million from $6.4 million for the six months ended June 30, 2014. The increase is due to an increase in the average number of owned vessels to 17.2 for the six months ended June 30, 2015, from 10.5 for the six months ended June 30, 2014.

Amortization of deferred dry dock expenditure. Amortization of deferred dry dock expenditure for the six months ended June 30, 2015 was $1.2 million, as compared to $1.0 million for the six months ended June 30, 2014. This increase is due to the timing of scheduled drydockings occurring across the fleet. The capitalized costs of drydockings for a given vessel are depreciated on a straight line basis to the next scheduled drydocking of the vessel.

General and administrative expenses. General and administrative expenses for the six months ended June 30, 2015 were $4.8 million, as compared to $4.2 million for the six months ended June 30, 2014. The increase is in relation to additional costs associated with operating a growing fleet, along with general and administrative expenses being prone to fluctuations between periods.

Interest expense and finance costs. Interest expense and finance costs (which include loan interest, capital lease interest and amortization of deferred financing fees) for the six months ended June 30, 2015 were $4.1 million, as compared to $1.9 million for the six months ended June 30, 2014. Cash interest expense increased by $2.2 million to $5.4 million for the six months ended June 30, 2015 from $3.2 million for the six months ended June 30, 2014. This was the result of an increase in the average debt balance following the delivery of vessels since June 30, 2014. Capitalized interest, which relates to vessels under construction, amounted to $1.9 million for the six months ended June 30, 2015, as compared to $1.7 million for the six months ended June 30, 2014. Amortization of deferred financing charges for the six months ended June 30, 2015 was $0.7 million, compared to $0.4 million for the six months ended June 30, 2014.

LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity are cash and cash equivalents, cash flows provided by our operations, our undrawn credit facilities and capital raised through financing transactions. As at June 30, 2015, our total cash and cash equivalents was $41.9 million, a decrease of $18.0 million from December 31, 2014. We believe that our working capital, together with expected cash flows from operations and availability under credit facilities, will be sufficient for our present requirements.

Our short-term liquidity requirements include the payment of operating expenses, drydocking expenditures, debt servicing costs, dividends on our shares of common stock, scheduled repayments of long-term debt, as well as funding our other working capital requirements. Our short-term and spot charters, including participating in spot charter pooling arrangements, contribute to the volatility of our net operating cash flow, and thus our ability to generate sufficient cash flows to meet our short-term liquidity needs. Historically, the tanker industry has been cyclical, experiencing volatility in profitability and asset values resulting from changes in the supply of, and demand for, vessel capacity. In addition, tanker spot markets historically have exhibited seasonal variations in charter rates. Tanker spot markets are typically stronger in the winter months as a result of increased oil consumption in the northern hemisphere and unpredictable weather patterns that tend to disrupt vessel scheduling. Time charters provide contracted revenue that reduces the volatility (as rates can fluctuate within months) and seasonality from revenue generated by vessels that operate in the spot market. Commercial pools reduce revenue volatility because they aggregate the revenues and expenses of all pool participants and distribute net earnings to the participants based on an agreed upon formula. Spot charters preserve flexibility to take advantage of increasing rate environments, but also expose the ship-owner to decreasing rate environments.
 
5


Our long-term capital needs are primarily for capital expenditures and debt repayment. Generally, we expect that our long-term sources of funds will be cash balances, long-term bank borrowings and other debt or equity financings. We expect that we will rely upon external financing sources, including bank borrowings and the issuance of debt and equity securities, to fund acquisitions and expansion capital expenditures.

Our credit facilities and capital leases are described in Notes 2 (“Debt”) and 3 (“Capital leases”) to our condensed interim consolidated financial statements included in this Form 6-K. Our financing facilities contain covenants and other restrictions we believe are typical of debt financing collateralized by vessels, including those that restrict the relevant subsidiaries from incurring or guaranteeing additional indebtedness, granting certain liens, and selling, transferring, assigning or conveying assets. Our financing facilities do not impose a restriction on dividends, distributions, or returns of capital unless an event of default has occurred, is continuing or will result from such payment. Our financing facilities require us to maintain various financial covenants. Should we not meet these financial covenants or other covenants, the lenders may declare our obligations under the agreements immediately due and payable, and terminate any further loan commitments, which would significantly affect our short-term liquidity requirements. As at June 30, 2015, we were in compliance with all covenants relating to our financing facilities.

CASH FLOW DATA

Cash Flow Data for the Three and Six Months Ended June 30, 2015 and June 30, 2014

   
Three months ended
   
Six months ended
 
   
Jun 30, 2015
   
Jun 30, 2014
   
Jun 30, 2015
   
Jun 30, 2014
 
Net cash provided/(used in) by operating activities
 
$
12,399,634
     
(1,646,621
)
   
13,581,913
     
7,010,930
 
Net cash used in investing activities
   
(52,880,645
)
   
(53,496,951
)
   
(147,264,035
)
   
(131,713,179
)
Net cash provided by / (used in) financing activities
 
$
60,285,361
     
(6,987,086
)
   
115,690,710
     
133,828,092
 

Cash provided by operating activities

For the three months ended June 30, 2015, cash flow provided by operating activities was $12.4 million. Net profit (after adding back depreciation, amortization and other non-cash items) was an inflow of $15.0 million. Changes in operating assets and liabilities resulted in an outflow of $2.5 million and drydock payments were $0.1 million. For the three months ended June 30, 2014, cash flow provided by operating activities was an outflow of $1.6 million. Net profit (after adding back depreciation, amortization and other non-cash items) was an inflow of $4.6 million. Changes in operating assets and liabilities resulted in an outflow of $5.0 million and drydock payments were $1.2 million.

For the six months ended June 30, 2015, cash flow provided by operating activities was $13.6 million. Net profit (after adding back depreciation, amortization and other non-cash items) was an inflow of $26.2 million. Changes in operating assets and liabilities resulted in an outflow of $11.6 million and drydock payments were $1.0 million. For the six months ended June 30, 2014, cash flow provided by operating activities was $7.0 million. Net profit (after adding back depreciation, amortization and other non-cash items) was an inflow of $8.1 million. Changes in operating assets and liabilities resulted in an inflow of $1.4 million and drydock payments were $2.5 million.

Cash used by investing activities

For the three months ended June 30, 2015, net cash used in investing activities was $52.9 million. Payments for the completion of vessels under construction, along with vessel equipment, was $49.6 million for the three months then ended. Payments in the quarter for vessels still under construction at June 30, 2015 were $3.3 million. For the three months ended June 30, 2014, net cash used in investing activities was $53.5 million. Investment in secondhand vessels and vessel equipment was $45.8 million. Payments in the quarter for vessels under construction at June 30, 2014 were $7.7 million.
 
6


For the six months ended June 30, 2015, net cash used in investing activities was $147.3 million. Payments for the completion of vessels under construction, along with vessel equipment, was $128.1 million for the six months then ended. Payments for vessels still under construction at June 30, 2015 were $19.2 million. For the six months ended June 30, 2014, net cash used in investing activities was $131.7 million. Investment in secondhand vessels, the completion of vessels under construction and vessel equipment was $114.3 million. Payments for vessels under construction at June 30, 2014 were $17.4 million.

Cash provided by financing activities

For the three months ended June 30, 2015, the net cash provided by financing activities was $60.3 million. Drawdowns of long-term debt amounted to $69.2 million and repayments of debt amounted to $5.9 million. We made no debt prepayments during such period. Total principal repayments of the capital lease arrangement were $0.4 million. We also incurred $0.7 million of deferred finance charges for loan facilities, and for commitment fees payable in respect of other financing committed for vessels under construction. Quarterly cash dividends paid were $1.8 million for the period. For the three months ended June 30, 2014, the net cash used in financing activities was $7.0 million. Repayments of senior debt amounted to $3.0 million. We made no debt prepayments during such period. Total principal repayments of the capital lease arrangement were $0.4 million. We incurred $1.1 million of deferred finance charges for loan facilities, and for commitment fees payable in respect of other financing committed for vessels under construction. Quarterly cash dividends paid were $2.6 million for the period.

For the six months ended June 30, 2015, the net cash provided by financing activities was $115.7 million. Drawdowns of long-term debt amounted to $133.0 million and repayments of debt amounted to $10.8 million. We made no debt prepayments during such period. Total principal repayments of the capital lease arrangement were $0.8 million. We also incurred $1.3 million of deferred finance charges for loan facilities, and for commitment fees payable in respect of other financing committed for vessels under construction. Quarterly cash dividends paid were $4.4 million for the period. For the six months ended June 30, 2014, the net cash provided by financing activities was $133.8 million. Drawdowns of senior long-term debt amounted to $45.0 million and repayments of senior debt amounted to $5.3 million. We made no debt prepayments during such period. Total principal repayments of the capital lease arrangement were $0.8 million. We incurred $3.4 million of deferred finance charges for loan facilities, and for commitment fees payable in respect of other financing committed for vessels under construction. Net proceeds from an equity offering amounted to $102.7 million and quarterly cash dividends paid were $4.4 million for the period.

CAPITAL EXPENDITURES

Drydock

The drydocking schedule for our vessels that were in operation as of June 30, 2015 is as follows:

   
For the Years Ended December 31,
 
   
2015
   
2016
   
2017
   
2018
 
Number of vessels in drydock (excluding in-water surveys)
   
4
     
1
     
3
     
4
 

We endeavour to manage the timing of future dockings across the fleet. As our fleet matures and expands, our drydock expenses are likely to increase.

Newbuildings

As of June 30, 2015, we had four vessels on order. One of these vessels was delivered on July 17, 2015 and the remaining deliveries are scheduled for delivery during the remainder of 2015. We currently have committed financing in place for all of these newbuildings, subject to certain conditions.

Dividends

On each of February 18 and May 15, 2015, we paid a cash dividend of $0.10 per share of our common stock for the quarters ended December 31, 2014 and March 31, 2015, respectively.

On July 15, 2015, our board of directors announced a cash dividend of $0.10 per share for the quarter ended June 30, 2015. The dividend is payable on August 14, 2015 to all shareholders of record on July 31, 2015.

On April 2, 2015, we introduced our dividend reinvestment plan (“DRIP”). The DRIP allows existing shareholders to purchase additional common shares by automatically reinvesting all or any portion of the cash dividends paid on common shares held by the DRIP participant.
 
7


CONTRACTUAL OBLIGATIONS

The following table sets forth our total obligations on vessel finance, newbuilding commitments and certain other obligations as at June 30, 2015.

   
2015
     
2016 – 2018
     
2019 – 2022
   
Total
 
Vessels under construction
 
$
78,690,000
     
     
     
78,690,000
 
Debt and capital leases
   
14,179,709
     
161,305,132
     
179,427,889
     
354,912,730
 
Interest expense(1)
   
6,800,291
     
31,385,129
     
12,874,892
     
51,060,312
 
Loan commitment fees(2)
   
213,981
     
     
     
213,981
 
Office space
   
43,463
     
28,818
     
     
72,281
 
   
$
99,927,444
     
192,719,079
     
192,302,781
     
484,949,304
 

(1) The interest expense on our loans is variable and based on LIBOR. The amounts reflected in the table were calculated using an estimated interest rate of 0.3% plus a margin of 3.17%, which is the weighted average margin on our senior loan facilities. Interest on capital leases is based on a margin of 7.3%.
(2) Loan commitment fees are based on management’s estimate of future drawdown dates as of June 30, 2015.

CRITICAL ACCOUNTING ESTIMATES

We prepare our financial statements in accordance with U.S. GAAP, which requires us to make estimates in the application of our accounting policies based on our best assumptions, judgments and opinions. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ materially from our assumptions and estimates. Accounting estimates and assumptions that we consider to be the most critical to an understanding of our financial statements because they inherently involve significant judgments and uncertainties are discussed in “Item 5. Operating and Financial Review and Prospects” in our Annual Report on Form 20-F for the year ended December 31, 2014. There have been no significant changes to these estimates and assumptions in the six months ended June 30, 2015.

OFF-BALANCE SHEET ARRANGEMENTS

As of June 30, 2015, we had no off-balance sheet arrangements.

DISCLOSURES ABOUT MARKET RISK

In addition to the risks set forth below, you should carefully consider the risk factors discussed in “Item 3. Key Information – Risk Factors” in our Annual Report on Form 20-F for the year end December 31, 2014, which risks could materially affect our business, financial condition and results of operations.

Foreign Exchange Risk

The majority of our transactions, assets and liabilities are denominated in U.S. dollars, our functional currency. We incur certain general and operating expenses in other currencies (primarily Euro, Singapore Dollar, Pounds Sterling and Hong Kong Dollar) and, as a result, there is risk to us that currency fluctuations may have a negative effect on the value of our cash flows. Such risk may have an adverse effect on our financial condition and results of operations. We believe these adverse effects to be immaterial and have not entered into any derivative contracts to manage foreign exchange risk during the six months ended June 30, 2015.

Interest Rate Risk

We are exposed to the impact of interest rate changes primarily through borrowings that require us to make interest payments based on LIBOR. Significant increases in interest rates could adversely affect our results of operations and our ability to repay debt. We regularly monitor interest rate exposure and may enter into swap arrangements to hedge exposure where it is considered economically advantageous to do so.
 
8


Liquidity Risk

Our principal objective in relation to liquidity is to ensure that we have access at minimum cost to sufficient liquidity to enable us to meet our obligations as they come due and to provide adequately for contingencies. Our policy is to manage our liquidity by forecasting of cash flows arising from time charter revenue, pool revenue, vessel operating expenses, general and administrative overhead and servicing of debt.

Credit Risk

There is a concentration of credit risk with respect to cash and cash equivalents as substantially all of these items are held across one bank - Nordea Bank. While we believe this risk of loss is low, we will keep this matter under review and revise our policy for managing cash and cash equivalents if considered advantageous and prudent to do so.

We limit our credit risk with trade accounts receivable by performing ongoing credit evaluations of our customers’ financial condition. We generally do not require collateral for our trade accounts receivable.
 
9


Ardmore Shipping Corporation

INDEX TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
 
   
Page
Unaudited Condensed Interim Consolidated Balance Sheets as at June 30, 2015 and December 31, 2014
 
F-2
Unaudited Condensed Interim Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and June 30, 2014
 
F-3
Unaudited Condensed Interim Consolidated Statements of Changes in Equity for the six months ended June 30, 2015 and December 31, 2014
 
F-4
Unaudited Condensed Interim Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and June 30, 2014
 
F-5
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
 
F-6
 


Ardmore Shipping Corporation
Unaudited Condensed Interim Consolidated Balance Sheets
As at June 30, 2015 and December 31, 2014
(Expressed in U.S. Dollars, unless otherwise stated)
 
       
As at
 
       
Jun 30, 2015
   
Dec 31, 2014
 
             
ASSETS
           
Current assets
           
Cash and cash equivalents
       
41,888,184
     
59,879,596
 
Receivables, trade
       
16,444,735
     
4,985,900
 
Working capital advances
       
1,475,000
     
500,000
 
Prepayments
       
1,160,328
     
683,762
 
Advances and deposits
       
4,427,949
     
3,052,992
 
Other receivables
       
350,058
     
636,464
 
Inventories
       
4,228,606
     
2,486,340
 
Total current assets
       
69,974,860
     
72,225,054
 
                     
Non-current assets
                   
Vessels and equipment, net of accumulated depreciation of $46.2m (2014:$35.6m)
       
570,254,669
     
371,618,023
 
Deferred dry dock expenditure, net of accumulated amortisation of $5.1m (2014: $3.9m)
       
4,089,484
     
4,229,617
 
Vessels under construction
       
51,982,986
     
113,985,986
 
Other non-current assets, net of accumulated depreciation of $0.2m (2014; $0.2m)
       
164,195
     
156,311
 
Deferred finance charges, net of accumulated amortization of $2.3m (2014; $1.6m)
       
9,230,390
     
8,625,882
 
Total non-current assets
       
635,721,724
     
498,615,819
 
                         
TOTAL ASSETS
       
705,696,584
     
570,840,873
 
                     
LIABILITIES AND EQUITY
                   
Current liabilities
                   
Payables, trade
       
9,959,103
     
7,038,621
 
Charter revenue received in advance
       
2,586,109
     
1,542,863
 
Other payables
       
419,070
     
648,105
 
Accrued interest on loans
       
1,308,795
     
882,594
 
Current portion of long-term debt
   
2
     
26,592,598
     
19,394,928
 
Current portion of capital lease obligations
   
3
     
1,779,526
     
1,702,981
 
Total current liabilities
           
42,645,201
     
31,210,092
 
                         
Non-current liabilities
                       
Non-current portion of long-term debt
   
2
     
300,339,372
     
185,333,340
 
Non-current portion of capital lease obligations
   
3
     
26,201,233
     
27,097,348
 
Total non-current liabilities
           
326,540,605
     
212,430,688
 
                         
Equity
                       
Share capital ($0.01 par value, 250,000,000 shares authorised, 26,165,885 issued and 26,046,485 outstanding at June 30, 2015, and 26,100,000 issued and 25,980,600 outstanding at December 31, 2014)
           
261,659
     
261,000
 
Additional paid in capital
           
335,404,721
     
339,082,131
 
Treasury Stock
           
(1,278,546
)
   
(1,278,546
)
Accumulated surplus/(deficit)
           
2,122,944
     
(10,864,492
)
Total equity
           
336,510,778
     
327,200,093
 
                             
TOTAL LIABILITIES AND EQUITY
           
705,696,584
     
570,840,873
 
 


The accompanying notes are an integral part of these condensed interim consolidated financial statements.
 
F-2


Ardmore Shipping Corporation
Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
For the three and six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

   
Three months ended
   
Six months ended
 
   
Jun 30, 2015
   
Jun 30, 2014
   
Jun 30, 2015
   
Jun 30, 2014
 
REVENUE
               
Revenue
   
39,312,613
     
13,828,598
     
68,928,550
     
26,214,862
 
                                 
OPERATING EXPENSES
                               
Commissions and voyage related costs
   
8,546,389
     
299,085
     
14,667,236
     
545,684
 
Vessel operating expenses
   
11,257,628
     
6,606,327
     
20,477,936
     
12,506,318
 
Depreciation
   
5,713,901
     
3,401,368
     
10,622,505
     
6,423,130
 
Amortization of deferred dry dock expenditure
   
607,394
     
514,253
     
1,170,024
     
955,838
 
General and administrative expenses
   
2,727,980
     
1,907,557
     
4,843,622
     
4,196,823
 
Total operating expenses
   
28,853,292
     
12,728,590
     
51,781,323
     
24,627,793
 
                                 
Profit from operations
   
10,459,321
     
1,100,008
     
17,147,227
     
1,587,069
 
                                 
Interest expense and finance costs
   
(2,529,459
)
   
(1,000,036
)
   
(4,139,228
)
   
(1,890,022
)
Interest income
   
4,389
     
8,278
     
6,023
     
10,300
 
                                 
Profit / (loss) before taxes
   
7,934,251
     
108,250
     
13,014,022
     
(292,653
)
                                 
Income tax
   
(14,098
)
   
(13,505
)
   
(26,586
)
   
(26,054
)
                                 
Net profit / (loss)
   
7,920,153
     
94,745
     
12,987,436
     
(318,707
)
                                 
Earnings / (loss) per share, basic and diluted
   
0.304
     
0.004
     
0.500
     
(0.008
)
Weighted average number of shares outstanding, basic and diluted
   
26,014,629
     
26,100,000
     
25,997,708
     
22,996,409
 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.
 
F-3


Ardmore Shipping Corporation
Unaudited Condensed Interim Consolidated Statements of Changes in Equity
For the six months ended June 30, 2015 and year ended December 31, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

   
Number of shares outstanding
   
Share capital
   
Additional paid-in capital
   
Treasury stock
   
Accumulated deficit
   
TOTAL
 
Balance as at January 1, 2014
   
18,050,000
     
180,500
     
244,702,577
     
-
     
(12,524,966
)
   
232,358,111
 
Net proceeds from equity offering
   
8,050,000
     
80,500
     
102,631,433
     
-
     
-
     
102,711,933
 
Share based compensation
   
-
     
-
     
1,383,121
     
-
     
-
     
1,383,121
 
Repurchase of common stock
   
(119,400
)
   
-
     
-
     
(1,278,546
)
   
-
     
(1,278,546
)
Dividend payments
   
-
     
-
     
(9,635,000
)
   
-
     
-
     
(9,635,000
)
Profit for year
   
-
     
-
     
-
     
-
     
1,660,474
     
1,660,474
 
Balance as at December 31, 2014
   
25,980,600
     
261,000
     
339,082,131
     
(1,278,546
)
   
(10,864,492
)
   
327,200,093
 
                                                 
Share based compensation
   
-
     
-
     
714,369
     
-
     
-
     
714,369
 
Dividend payments
   
65,885
     
659
     
(4,391,779
)
   
-
     
-
     
(4,391,120
)
Profit for period
   
-
     
-
     
-
     
-
     
12,987,436
     
12,987,436
 
Balance as at June 30, 2015
   
26,046,485
     
261,659
     
335,404,721
     
(1,278,546
)
   
2,122,944
     
336,510,778
 

The accompanying notes are an integral part of these condensed interim consolidated financial statements
 
F-4


Ardmore Shipping Corporation
Unaudited Condensed Interim Consolidated Statements of Cash flows
For the six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

   
Six months ended
 
   
Jun 30, 2015
   
Jun 30, 2014
 
OPERATING ACTIVITIES
       
Net profit / (loss)
   
12,987,436
     
(318,707
)
Non-cash items:
               
Depreciation
   
10,622,505
     
6,423,130
 
Amortization of deferred dry dock expenditure
   
1,170,024
     
955,838
 
Share based compensation
   
714,369
     
687,954
 
Amortization of deferred finance charges
   
697,794
     
412,847
 
Changes in operating assets and liabilities:
               
Receivables, trade
   
(11,458,835
)
   
(728,720
)
Working capital advances
   
(975,000
)
   
34,571
 
Prepayments
   
(476,566
)
   
(24,433
)
Advances and deposits
   
(1,374,957
)
   
240,995
 
Other receivables
   
286,406
 
   
(103,827
)
Inventories
   
(1,742,266
)
   
(548,946
)
Payables, trade
   
2,920,482
     
3,339,292
 
Charter revenue received in advance
   
1,043,246
     
(1,010,017
)
Other payables
   
(229,035
)
   
26,053
 
Accrued interest on loans
   
426,201
     
155,069
 
Deferred dry dock expenditure
   
(1,029,891
)
   
(2,530,169
)
Net cash provided by operating activities
   
13,581,913
     
7,010,930
 
                 
INVESTING ACTIVITIES
               
Payments for acquisition of vessels and equipment
   
(128,083,707
)
   
(114,292,560
)
Payments for vessels under construction
   
(19,139,192
)
   
(17,388,716
)
Payments for other non-current assets
   
(41,136
)
   
(31,903
)
Net cash used in investing activities
   
(147,264,035
)
   
(131,713,179
)
                 
FINANCING ACTIVITIES
               
Proceeds from long-term debt
   
132,965,000
     
45,000,000
 
Repayments of long term debt
   
(10,761,298
)
   
(5,254,000
)
Repayments of capital leases
   
(819,570
)
   
(758,600
)
Payments for deferred finance charges
   
(1,302,302
)
   
(3,428,827
)
Net proceeds from equity offering
   
-
     
102,684,519
 
Payment of dividend
   
(4,391,120
)
   
(4,415,000
)
Net cash provided by financing activities
   
115,690,710
     
133,828,092
 
                 
Net (decrease) / increase in cash and cash equivalents
   
(17,991,412
)
   
9,125,843
 
                 
Cash and cash equivalents at the beginning of the year
   
59,879,596
     
56,860,845
 
                 
Cash and cash equivalents at the end of the period
   
41,888,184
     
65,986,688
 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.
 
F-5

 
Ardmore Shipping Corporation
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

1.              General information and significant accounting policies

1.1.           Background

Ardmore Shipping Corporation (“ASC”) and its subsidiaries (collectively, the “Company”) provides seaborne transportation of petroleum products and chemicals worldwide to oil majors, national oil companies, oil and chemical traders, and chemical companies, with its modern, fuel-efficient fleet of mid-size product and chemical tankers. As at June 30, 2015, the Company had 20 vessels in operation and 4 vessels under construction. The average age of the Company’s operating fleet at June 30, 2015 was 4.4 years.

1.2.           Management and organizational structure

ASC was incorporated in the Republic of The Marshall Islands on May 14, 2013. ASC commenced business operations through its predecessor company, Ardmore Shipping LLC, on April 15, 2010. On August 6, 2013, ASC completed its initial public offering (the “IPO”) of 10,000,000 shares of its common stock. Prior to the IPO, GA Holdings LLC, who was ASC’s sole shareholder, exchanged its 100% interest in Ardmore Shipping LLC (“ASLLC”) for 8,049,500 shares of ASC, and ASLLC became a wholly owned subsidiary of ASC. Immediately following the IPO, GA Holdings LLC, previously ASC's sole shareholder, held 44.6% of the common stock of ASC, with the remaining 55.4% held by public investors. In March 2014, ASC completed a follow-on public offering of 8,050,000 shares of its common stock. As at June 30, 2015, GA Holdings LLC held 8,115,885 common shares outstanding, or 31% of the outstanding common stock of ASC, with the remaining 69% held by public investors. ASC has 33 wholly owned subsidiaries, the majority of which represent single ship-owning companies for ASC’s fleet.

Ardmore Shipping (Bermuda) Limited, a wholly-owned subsidiary incorporated in Bermuda, carries out the Company’s management services and functions. Ardmore Shipping Services (Ireland) Limited (“ASSIL”), formerly known as Ardmore Shipping Limited, a wholly-owned subsidiary incorporated in Ireland, provides the Company’s corporate, accounting and fleet administration services. Ardmore Shipping (Asia) Pte. Limited (“ASA”) performs commercial management and chartering services for the Company.

1.3.           Basis of preparation

The accompanying unaudited condensed interim consolidated financial statements, which include the accounts of ASC and its subsidiaries, have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all the information and notes required by U.S. GAAP for complete financial statements. All subsidiaries are 100% directly or indirectly owned by ASC. All intercompany balances and transactions have been eliminated on consolidation. These unaudited condensed interim consolidated statements and the accompanying notes should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the year ended December 31, 2014.

These unaudited condensed interim consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows as at and for the periods presented.

The consolidated balance sheet as of December 31, 2014 has been derived from the audited financial statement at that date, but does not include all of the footnotes required by U.S. GAAP for complete financial statements.

1.4.           Summary of significant accounting policies

There have been no changes in the Company’s significant accounting policies for the six months ended June 30, 2015 as compared to the significant accounting policies described in the Company’s audited consolidated financial statements for the year ended December 31, 2014.

1.5.           Share based payments

The Company may grant share-based payment awards, such as restricted stock units or stock appreciation rights, as incentive-based compensation to certain employees and directors. The Company measures the cost of such awards using the grant date fair value of the award and recognizes that cost, net of estimated forfeitures, over the requisite service period, which generally equals the vesting period. If the award contains a market condition, such conditions are included in the determination of the fair value of the stock unit. Once the fair value has been determined, the associated expense is recognized in the consolidated statement of operations over the requisite service period. For additional information, please see Note 6 (“Stock appreciation rights”)
 
F-6


Ardmore Shipping Corporation
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

1.6.           Recent accounting pronouncements

In April 2015, Financial Accounting Standards Board issued Accounting Standards Update No. 2015-03, InterestImputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The update simplifies the presentation of debt issuance costs by requiring that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of debt liability. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. This update will be effective for interim and annual periods beginning after December 15, 2015, and is to be applied retrospectively. Early adoption is permitted. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.

1.7.           Financial instruments

The carrying values of cash and cash equivalents, trades receivables and trade payables reported in the consolidated balance sheet are reasonable estimates of their fair values due to their short-term nature. The fair values of long-term debt approximate the recorded values due to the variable interest rates payable.

2.              Debt

As at June 30, 2015, the Company had six loan facilities, which it has used primarily to finance vessel acquisitions or vessels under construction. ASC’s applicable ship-owning subsidiaries have granted first priority mortgages against the relevant vessels in favour of the lenders as security for the Company’s obligations under the loan facilities. ASC and its subsidiary ASLLC have also provided guarantees in respect of the loan facilities. These guarantees can be called upon following a payment default. The outstanding principal balance on each loan facility at the balance sheet date is as follows:

  As at
   
Jun 30, 2015
 
Facility I (“First ABN AMRO Facility”)
   
6,000,000
 
Facility II (“Second ABN AMRO Facility”)
   
51,910,000
 
Facility III (“DVB Facility”)
   
83,780,000
 
Facility IV (“Joint Bank Facility”)
   
134,781,970
 
Facility V (“NIBC Bank Facility”)
   
12,435,000
 
Facility VI (“CACIB Bank Facility”)
   
38,025,000
 
Total debt
   
326,931,970
 
Current portion of long-term debt
   
(26,592,598
)
Non-current portion of long-term debt
   
300,339,372
 

Future minimum repayments under the Company’s loan facilities for each year indicated below are as follows:

   
As at
 
   
Jun 30, 2015
 
2015
   
13,296,295
 
2016
   
32,342,595
 
2017
   
45,842,595
 
2018
   
56,022,595
 
2019
   
31,422,595
 
2020
   
17,492,595
 
2021
   
119,787,700
 
2022
   
10,725,000
 
     
326,931,970
 
 
F-7


Ardmore Shipping Corporation
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

First ABN AMRO Bank Facility

On March 16, 2011, three of ASC’s subsidiaries entered into a $40.5 million long-term loan facility agreement with ABN AMRO Bank for vessel acquisitions. This loan was drawn down in three tranches. A total of $32 million was drawn down on this facility and the remaining $8.5 million is no longer available for borrowing. Interest is calculated on each tranche at LIBOR plus 3.25%. On March 28, 2013, two of the subsidiaries party to this loan entered into a capital lease arrangement, as part of this arrangement the senior debt outstanding on the two vessels of $17.9 million was repaid in full on April 2, 2013. As such, one ASC subsidiary remains as a borrower under this facility. Principal repayments on loans are made on a quarterly basis. The loan matures in 2018.

Second ABN AMRO Bank Facility

On August 24, 2011, two of ASC’s subsidiaries entered into a long-term $48.9 million loan facility agreement with ABN AMRO Bank to finance two vessels under construction. This loan was drawn down fully in six tranches with the final tranches drawn down in line with vessel deliveries in February and June 2013, respectively. Interest is calculated on each tranche at LIBOR plus 3.20%. Principal repayments on loans are made on a quarterly basis, with a balloon payment payable with the final instalment. The loan matures in 2018. On April 29, 2015, the same two subsidiaries entered into a $10.0 million term loan facility for an additional tranche for the two vessels in operation. The full amount of the loan was drawn down in May, 2015 and bears interest commencing at 4.50% above LIBOR. Principal repayments on loans are made on a quarterly basis, starting in July 2016, with a balloon payment payable with the final instalment.

DVB Bank Facility

On June 28, 2012, five of ASC’s subsidiaries entered into a $81.85 million long-term loan facility agreement with DVB Bank both to refinance existing financed vessels and to finance two vessels under construction. The first tranche was drawn down in October 2012, bears interest at a rate of 3.75% above LIBOR and matures in 2019. The second and third tranches were drawn down in January 2014 and February 2014, and bear interest at a rate of 2.45% above LIBOR. These tranches mature in 2021. Principal repayments on loans are made on a quarterly basis, with a balloon payment payable with the final instalment. On April 29, 2015, the five subsidiaries entered into a $15.0 million term loan facility for an additional tranche for the five vessels in operation. The full amount of the loan was drawn down in May, 2015 and bears interest commencing at 4.50% above LIBOR. Principal repayments on loans are made on a quarterly basis, starting in August 2016, with a balloon payment payable with the final instalment.

Joint Bank Facility

On March 19, 2014, eight of ASC’s subsidiaries entered into a $172.0 million long-term loan facility with ABN AMRO Bank, Nordea Bank Finland Plc and Skandinaviska Enskilda Banken AB to finance eight vessels under construction. On July 24, 2014, the Company increased the aggregate principal amount available under this facility by up to $53.3 million to $225.3 million, in order to finance three secondhand vessels which the Company acquired in 2014. The first and second tranches of the increased facility were drawn down in August 2014. The third tranche was drawn down in June 2014. Interest is calculated on each of these tranches at LIBOR plus 2.95%. The fourth and fifth tranches were drawn down in February 2015 in order to finance the delivery of two vessels under construction during the same month. The sixth and seventh tranches were drawn down in May and June 2015 in order to finance the delivery of two vessels under construction during these months. Interest is calculated on each of these tranches at LIBOR plus 3.15%. All tranches mature in 2021. Principal repayments on loans are made on a quarterly basis, with a balloon payment payable with the final instalment.

The amount undrawn on this facility as at June 30, 2015 was $93.5 million (2014: $nil) and will be used to provide financing for four of the Company’s vessels on order as at June 30, 2015. Drawdowns on these remaining tranches will be made in line with deliveries of each vessel. Interest is calculated on each of these tranches at a rate of 3.15% above LIBOR. Principal repayments on loans are made on a quarterly basis, with a balloon payment payable with the final instalment.

NIBC Bank Facility

On June 12, 2014, one of ASC’s subsidiaries entered into a $13.5 million long-term loan facility with NIBC Bank N.V. to finance a secondhand vessel acquisition which was delivered to the Company in 2014. The facility was drawn down in June 2014 and bears interest at a rate of 2.90% above LIBOR. Principal repayments on the loan are made on a quarterly basis, with a balloon payment payable with the final instalment. The loan facility matures in 2021.
 
F-8


Ardmore Shipping Corporation
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

CACIB Bank Facility

On May 22, 2014, two of ASC’s subsidiaries entered into a $39.0 million long-term loan facility with Credit Agricole Corporate and Investment Bank to finance two vessels under construction. The first tranche was drawn down in December 2014 in advance of a vessel delivering in January 2015. This tranche matures in 2021. The second tranche was drawn down in March 2015 in advance of a vessel delivering in March 2015. This tranche matures in 2022. Interest is calculated on each tranche at a rate of 3.05% above LIBOR. Principal repayments on loans are made on a quarterly basis, with a balloon payment payable with the final instalment.

Long-term debt financial covenants

The Company’s long-term debt facilities described above and the Company’s capital leases described in Note 3 below include certain covenants. The financial covenants require that ASC:

· maintain minimum solvency of not less than 30%;
· maintain corporate leverage of less than 75%;
· maintain minimum cash and cash equivalents based on the number of vessels owned and chartered-in and 5% of outstanding debt. The required minimum cash balance as of June 30, 2015 was $17.7 million;
· ensure that the aggregate fair market value of the applicable vessels plus any additional collateral is, depending on the facility, no less than 125% to 150% of the debt outstanding for the facility;
· maintain a corporate net worth of not less than $150 million;
· maintain positive working capital, excluding balloon maturities; and
· maintain at all times a ratio of EBITDA plus a portion of cash in excess of the Company’s minimum liquidity to total interest expense of at least 2.25 to 1.

The Company was in full compliance with all of its loan covenants as of June 30, 2015.

3.              Capital leases

On March 28, 2013, two of ASC’s subsidiaries entered into an agreement, which took effect on April 2, 2013, for the sale and leaseback under a capital lease arrangement of the Ardmore Calypso and Ardmore Capella. This transaction was treated as a financing transaction. As part of this arrangement, the senior debt previously outstanding on the vessels of $17.9 million was repaid in full on April 2, 2013. The capital leases are scheduled to expire in 2018 and require the Company to repurchase the vessels at a specified price. ASC’s subsidiary ASLLC has provided a guarantee in respect of this financing arrangement.

   
As at
 
   
Jun 30, 2015
 
Current portion of capital lease obligations
   
1,779,526
 
Non-current portion of capital lease obligations
   
26,201,233
 
Total capital lease obligations
   
27,980,759
 

The future minimum lease payments required under the capital leases at June 30, 2015, are as follows:

   
As at
 
   
Jun 30, 2015
 
2015
   
1,933,104
 
2016
   
3,845,196
 
2017
   
3,834,690
 
2018
   
23,705,540
 
Total minimum lease payments
   
33,318,530
 
Less amount representing interest
   
(5,337,771
)
Net minimum lease payments
   
27,980,759
 
 
F-9


Ardmore Shipping Corporation
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

Assets recorded under capital leases and included in Vessels and vessel equipment, net in ASC’s balance sheets consisted of the following at June 30, 2015:

   
Total
 
Vessels and equipment
   
44,525,446
 
Accumulated depreciation
   
(6,827,643
)
     
37,697,803
 

4.              Interest expense and finance costs

   
Six Months Ended
 
   
Jun 30, 2015
   
Jun 30, 2014
 
Interest incurred
   
5,386,885
     
3,211,597
 
Capitalized interest
   
(1,945,451
)
   
(1,734,422
)
Amortization of deferred financing charges
   
697,794
     
412,847
 
     
4,139,228
     
1,890,022
 

Capitalized interest relates to the interest which can be capitalised under the Company’s vessels under the Company’s construction policy.

5.              Commitments and contingencies

As at June, 2015, the Company had the following capital commitments:

   
2015
   
2016+
   
TOTAL
 
Vessels under construction
   
78,690,000
     
-
     
78,690,000
 
Loan commitment fees
   
213,981
     
-
     
213,981
 
Office space
   
43,463
     
28,818
     
72,281
 
     
78,947,444
     
28,818
     
78,976,262
 

Loan commitment fees are based on management’s best estimates of future drawdown dates as of June 30, 2015.

6.              Stock appreciation rights (“SARs”)

As of June 30, 2015, ASC has granted 1,143,635 SARs to certain of its officers and directors under its 2013 Equity Incentive Plan. Under a SAR award, the grantee is entitled to receive the appreciation of a share of ASC’s common stock following the grant of the award. Each SAR provides for a payment of an amount equal to the excess, if any, of the fair market value of a share of ASC’s common stock at the time of exercise of the SAR over the per share exercise price of the SAR, multiplied by the number of shares for which the SAR is then exercised. Payment under the SAR will be made in the form of shares of ASC’s common stock, based on the fair market value of a share of ASC’s common stock at the time of exercise of the SAR.

The SAR awards provide that in no event will the appreciation per share for any portion of the SAR award be deemed to exceed four times (i.e., 400%) the per share exercise price of the SAR. In other words, the fair market value of a share of our common stock for purposes of calculating the amount payable under the SAR is not deemed to exceed five times (i.e. 500%) the per share exercise price of the SAR. Any appreciation in excess of four times the per share exercise price of the SAR will be disregarded for purposes of calculating the amount payable under the SAR. Vesting on all awards up to July 31, 2016 is subject to certain market conditions being met. On that date the vesting will revert to being solely dependent on time of service.

The grant date fair value was calculated by applying a model based on the Monte Carlo simulation. The model inputs were the grant price, dividend yield based on the initial intended dividend set out by the Company, a risk-free rate of return equal to the zero coupon U.S. Treasury bill commensurate with the contractual terms of the units and expected volatility based on the average of the most recent historical volatilities in the Company’s peer group. A summary of awards, simulation inputs and outputs is as follows:
 
F-10


Ardmore Shipping Corporation
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2015 and June 30, 2014
(Expressed in U.S. Dollars, unless otherwise stated)

       
Monte Carlo Simulation Inputs
   
Date
SARs Awarded
Exercise Price
Vesting Period
Grant Price
Dividend Yield
Risk-free rate of Return
Expected Volatility
Weighted Average Fair Value
Average Expected Exercise Life
01-Aug-13
1,078,125
$14.00
5 yrs
$14.00
2.87%
2.15%
54.89%
$4.28
4.9 - 6.0 yrs
12-Mar-14
22,118
$13.66
3 yrs
$13.66
2.93%
2.06%
56.31%
$4.17
4.6 - 5.0 yrs
01-Jun-14
5,595
$13.91
3 yrs
$13.91
2.88%
2.20%
53.60%
$4.20
4.5 - 5.0 yrs
06-Mar-15
37,797
$10.25
3 yrs
$10.25
3.90%
1.90%
61.38%
$2.98
4.2 - 5.0 yrs

The Company has assumed that none of the units will be forfeited prior to the requisite services being provided. The cost of each tranche is being recognized by the Company on a straight line basis. The recognition of share-based compensation costs related to the tranches that vest before July 31, 2016 will be accelerated if the market condition is met and the requisite service period has been completed. The Company’s policy for issuing shares, if exercised, is to register and issue new common shares to the beneficiary. A total of 1,579 SARs were forfeited as at June 30, 2015 and no SARs were exercised or expired as at June 30, 2015. The weighted average exercise price for the SARs outstanding as of June 30, 2015 was $13.87. The total cost related to non-vested awards expected to be recognised through 2018 is set forth below:

Period
 
Total
 
2015
   
724,062
 
2016
   
1,027,447
 
2017
   
333,670
 
2018
   
106,198
 
     
2,191,377
 

7.              Subsequent events

On July 15, 2015, the Company’s Board of Directors announced a cash dividend of $0.10 per share for the quarter ended June 30, 2014. The dividend is payable on August 14, 2015 to all shareholders of record on July 31, 2015.

On July 17, 2015, the Company took delivery of the Ardmore Chinook (Hull N-2065), a 25,217 Dwt Eco-design product and chemical tanker. The vessel was constructed at Fukuoka Shipbuilding, Japan and, following delivery, the Ardmore Chinook was employed on a time charter.
 
 
F-11