Indiana
|
35-1547518
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at August 2, 2010
|
Common
Stock, no par value
|
11,104,918
|
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
|
Item
1.
|
Financial
Statements
|
3
|
|
Consolidated
Balance Sheets – June 30, 2010 and December 31, 2009
|
3
|
||
Consolidated
Statements of Income and Comprehensive Income - Three Months Ended
June 30, 2010 and 2009
|
4
|
||
Consolidated
Statements of Income and Comprehensive Income - Six Months Ended June
30, 2010 and 2009
|
5
|
||
Consolidated
Statements of Cash Flows – Six Months Ended June 30, 2010 and
2009
|
6
|
||
Notes
to Consolidated Financial Statements – June 30, 2010
|
7-19
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20-30
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
|
Item
4.
|
Controls
and Procedures
|
31
|
|
PART
II.
|
OTHER
INFORMATION
|
32
|
|
Item
1A.
|
Risk
Factors
|
32
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
32
|
|
Item
5.
|
Other
Information
|
32-33
|
|
Item
6.
|
Exhibits
|
33
|
|
|
|||
SIGNATURES |
34
|
||
INDEX OF EXHIBITS |
35
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Cash
and Due from Banks
|
$ | 17,110 | $ | 16,052 | ||||
Federal
Funds Sold and Other Short-term Investments
|
19,399 | 12,002 | ||||||
Cash
and Cash Equivalents
|
36,509 | 28,054 | ||||||
Securities
Available-for-Sale, at Fair Value
|
298,555 | 250,940 | ||||||
Securities
Held-to-Maturity, at Cost (Fair value of $1,899 and $2,801 on June
30, 2010 and December 31, 2009, respectively)
|
1,886 | 2,774 | ||||||
Loans
Held-for-Sale
|
10,768 | 5,706 | ||||||
Loans
|
914,667 | 879,475 | ||||||
Less:
Unearned Income
|
(1,729 | ) | (1,653 | ) | ||||
Allowance
for Loan Losses
|
(10,813 | ) | (11,016 | ) | ||||
Loans,
Net
|
902,125 | 866,806 | ||||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
10,621 | 10,621 | ||||||
Premises,
Furniture and Equipment, Net
|
26,182 | 22,153 | ||||||
Other
Real Estate
|
1,822 | 2,363 | ||||||
Goodwill
|
9,835 | 9,655 | ||||||
Intangible
Assets
|
3,056 | 2,618 | ||||||
Company
Owned Life Insurance
|
24,400 | 24,008 | ||||||
Accrued
Interest Receivable and Other Assets
|
15,169 | 17,267 | ||||||
TOTAL
ASSETS
|
$ | 1,340,928 | $ | 1,242,965 | ||||
LIABILITIES
|
||||||||
Non-interest-bearing
Demand Deposits
|
$ | 166,922 | $ | 155,268 | ||||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
522,438 | 484,699 | ||||||
Time
Deposits
|
360,496 | 329,676 | ||||||
Total
Deposits
|
1,049,856 | 969,643 | ||||||
FHLB
Advances and Other Borrowings
|
157,861 | 148,121 | ||||||
Accrued
Interest Payable and Other Liabilities
|
13,054 | 11,652 | ||||||
TOTAL
LIABILITIES
|
1,220,771 | 1,129,416 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares
issued
|
— | — | ||||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,105 | 11,077 | ||||||
Additional
Paid-in Capital
|
69,020 | 68,816 | ||||||
Retained
Earnings
|
32,595 | 29,041 | ||||||
Accumulated
Other Comprehensive Income, Net of Tax
|
7,437 | 4,615 | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
120,157 | 113,549 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 1,340,928 | $ | 1,242,965 | ||||
End
of period shares issued and outstanding
|
11,104,918 | 11,077,382 |
Three Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
INTEREST
INCOME
|
||||||||
Interest
and Fees on Loans
|
$ | 13,194 | $ | 13,473 | ||||
Interest
on Federal Funds Sold and Other Short-term Investments
|
27 | 22 | ||||||
Interest
and Dividends on Securities:
|
||||||||
Taxable
|
2,462 | 2,151 | ||||||
Non-taxable
|
258 | 277 | ||||||
TOTAL
INTEREST INCOME
|
15,941 | 15,923 | ||||||
INTEREST
EXPENSE
|
||||||||
Interest
on Deposits
|
2,686 | 3,335 | ||||||
Interest
on FHLB Advances and Other Borrowings
|
1,340 | 1,471 | ||||||
TOTAL
INTEREST EXPENSE
|
4,026 | 4,806 | ||||||
NET
INTEREST INCOME
|
11,915 | 11,117 | ||||||
Provision
for Loan Losses
|
1,000 | 1,000 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
10,915 | 10,117 | ||||||
NON-INTEREST
INCOME
|
||||||||
Trust
and Investment Product Fees
|
395 | 457 | ||||||
Service
Charges on Deposit Accounts
|
1,075 | 1,080 | ||||||
Insurance
Revenues
|
1,083 | 1,290 | ||||||
Company
Owned Life Insurance
|
186 | 200 | ||||||
Other
Operating Income
|
553 | 368 | ||||||
Net
Gains on Sales of Loans
|
499 | 461 | ||||||
Net
Gain (Loss) on Securities
|
— | (34 | ) | |||||
TOTAL
NON-INTEREST INCOME
|
3,791 | 3,822 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and Employee Benefits
|
5,288 | 5,515 | ||||||
Occupancy
Expense
|
835 | 816 | ||||||
Furniture
and Equipment Expense
|
600 | 654 | ||||||
FDIC
Premiums
|
336 | 885 | ||||||
Data
Processing Fees
|
365 | 344 | ||||||
Professional
Fees
|
524 | 405 | ||||||
Advertising
and Promotion
|
273 | 199 | ||||||
Supplies
|
246 | 142 | ||||||
Intangible
Amortization
|
247 | 221 | ||||||
Other
Operating Expenses
|
1,188 | 1,052 | ||||||
TOTAL
NON-INTEREST EXPENSE
|
9,902 | 10,233 | ||||||
Income
before Income Taxes
|
4,804 | 3,706 | ||||||
Income
Tax Expense
|
1,396 | 942 | ||||||
NET
INCOME
|
$ | 3,408 | $ | 2,764 | ||||
COMPREHENSIVE
INCOME
|
$ | 5,331 | $ | 2,092 | ||||
Earnings
Per Share and Diluted Earnings Per Share
|
$ | 0.31 | $ | 0.25 | ||||
Dividends
Per Share
|
$ | 0.14 | $ | 0.14 |
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
INTEREST
INCOME
|
||||||||
Interest
and Fees on Loans
|
$ | 26,033 | $ | 26,867 | ||||
Interest
on Federal Funds Sold and Other Short-term Investments
|
36 | 39 | ||||||
Interest
and Dividends on Securities:
|
||||||||
Taxable
|
4,927 | 4,341 | ||||||
Non-taxable
|
528 | 533 | ||||||
TOTAL
INTEREST INCOME
|
31,524 | 31,780 | ||||||
INTEREST
EXPENSE
|
||||||||
Interest
on Deposits
|
5,298 | 7,340 | ||||||
Interest
on FHLB Advances and Other Borrowings
|
2,662 | 2,682 | ||||||
TOTAL
INTEREST EXPENSE
|
7,960 | 10,022 | ||||||
NET
INTEREST INCOME
|
23,564 | 21,758 | ||||||
Provision
for Loan Losses
|
2,500 | 1,750 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
21,064 | 20,008 | ||||||
NON-INTEREST
INCOME
|
||||||||
Trust
and Investment Product Fees
|
786 | 847 | ||||||
Service
Charges on Deposit Accounts
|
2,021 | 2,140 | ||||||
Insurance
Revenues
|
2,769 | 2,777 | ||||||
Company
Owned Life Insurance
|
388 | 438 | ||||||
Other
Operating Income
|
1,589 | 872 | ||||||
Net
Gains on Sales of Loans
|
817 | 1,026 | ||||||
Net
Gain (Loss) on Securities
|
— | (34 | ) | |||||
TOTAL
NON-INTEREST INCOME
|
8,370 | 8,066 | ||||||
NON-INTEREST
EXPENSE
|
||||||||
Salaries
and Employee Benefits
|
10,837 | 11,129 | ||||||
Occupancy
Expense
|
1,722 | 1,683 | ||||||
Furniture
and Equipment Expense
|
1,252 | 1,316 | ||||||
FDIC
Premiums
|
688 | 1,220 | ||||||
Data
Processing Fees
|
724 | 701 | ||||||
Professional
Fees
|
1,045 | 1,012 | ||||||
Advertising
and Promotion
|
542 | 487 | ||||||
Supplies
|
441 | 277 | ||||||
Intangible
Amortization
|
465 | 442 | ||||||
Other
Operating Expenses
|
2,452 | 2,047 | ||||||
TOTAL
NON-INTEREST EXPENSE
|
20,168 | 20,314 | ||||||
Income
before Income Taxes
|
9,266 | 7,760 | ||||||
Income
Tax Expense
|
2,607 | 2,054 | ||||||
NET
INCOME
|
$ | 6,659 | $ | 5,706 | ||||
COMPREHENSIVE
INCOME
|
$ | 9,481 | $ | 6,397 | ||||
Earnings
Per Share and Diluted Earnings Per Share
|
$ | 0.60 | $ | 0.52 | ||||
Dividends
Per Share
|
$ | 0.28 | $ | 0.28 |
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Income
|
$ | 6,659 | $ | 5,706 | ||||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
||||||||
Net
(Accretion) Amortization on Securities
|
278 | (170 | ) | |||||
Depreciation
and Amortization
|
1,812 | 1,797 | ||||||
Loans
Originated for Sale
|
(40,891 | ) | (79,937 | ) | ||||
Proceeds
from Sales of Loans Held-for-Sale
|
36,646 | 71,754 | ||||||
Loss
in Investment in Limited Partnership
|
33 | 78 | ||||||
Provision
for Loan Losses
|
2,500 | 1,750 | ||||||
Gain
on Sale of Loans, net
|
(817 | ) | (1,026 | ) | ||||
Loss
(Gain) on Sales of Other Real Estate and Repossessed
Assets
|
(237 | ) | 314 | |||||
Loss
(Gain) on Disposition and Impairment of Premises and
Equipment
|
(55 | ) | 11 | |||||
Other-than-temporary
Impairment on Securities
|
— | 34 | ||||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(392 | ) | (444 | ) | ||||
Equity
Based Compensation
|
200 | 235 | ||||||
Change
in Assets and Liabilities:
|
||||||||
Interest
Receivable and Other Assets
|
2,218 | 3,431 | ||||||
Interest
Payable and Other Liabilities
|
(202 | ) | (1,844 | ) | ||||
Net
Cash from Operating Activities
|
7,752 | 1,689 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Proceeds
from Maturities of Securities Available-for-Sale
|
25,873 | 19,191 | ||||||
Proceeds
from Sales of Securities Available-for-Sale
|
— | 379 | ||||||
Purchase
of Securities Available-for-Sale
|
(69,406 | ) | (41,729 | ) | ||||
Proceeds
from Maturities of Securities Held-to-Maturity
|
889 | 309 | ||||||
Purchase
of Loans
|
(175 | ) | (20,666 | ) | ||||
Proceeds
from Sales of Loans
|
3,711 | 12,938 | ||||||
Loans
Made to Customers, net of Payments Received
|
472 | 373 | ||||||
Proceeds
from Sales of Other Real Estate
|
1,889 | 322 | ||||||
Property
and Equipment Expenditures
|
(652 | ) | (1,275 | ) | ||||
Proceeds
from Sales of Property and Equipment
|
491 | 4 | ||||||
Acquire
Bank Branches
|
855 | — | ||||||
Acquire
Insurance Customer List
|
— | (386 | ) | |||||
Net
Cash from Investing Activities
|
(36,053 | ) | (30,540 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Change
in Deposits
|
30,090 | 14,028 | ||||||
Change
in Short-term Borrowings
|
10,535 | (3,050 | ) | |||||
Advances
in Long-term Debt
|
— | 19,250 | ||||||
Repayments
of Long-term Debt
|
(796 | ) | (33 | ) | ||||
Issuance
of Common Stock
|
32 | 5 | ||||||
Dividends
Paid
|
(3,105 | ) | (3,094 | ) | ||||
Net
Cash from Financing Activities
|
36,756 | 27,106 | ||||||
Net
Change in Cash and Cash Equivalents
|
8,455 | (1,745 | ) | |||||
Cash
and Cash Equivalents at Beginning of Year
|
28,054 | 44,992 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 36,509 | $ | 43,247 | ||||
Cash
Paid During the Period for
|
||||||||
Interest
|
$ | 7,858 | $ | 10,721 | ||||
Income
Taxes
|
2,678 | 2,270 | ||||||
Supplemental
Non Cash Disclosures(1)
|
||||||||
Loans
Transferred to Other Real Estate
|
$ | 1,112 | $ | 1,266 |
Three Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Earnings
per Share:
|
||||||||
Net
Income
|
$ | 3,408 | $ | 2,764 | ||||
Weighted
Average Shares Outstanding
|
11,103,095 | 11,073,081 | ||||||
Earnings
per Share
|
$ | 0.31 | $ | 0.25 | ||||
Diluted
Earnings per Share:
|
||||||||
Net
Income
|
$ | 3,408 | $ | 2,764 | ||||
Weighted
Average Shares Outstanding
|
11,103,095 | 11,073,081 | ||||||
Potentially
Dilutive Shares, Net
|
5,065 | 494 | ||||||
Diluted
Weighted Average Shares Outstanding
|
11,108,160 | 11,073,575 | ||||||
Diluted
Earnings per Share
|
$ | 0.31 | $ | 0.25 |
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Earnings
per Share:
|
||||||||
Net
Income
|
$ | 6,659 | $ | 5,706 | ||||
Weighted
Average Shares Outstanding
|
11,092,447 | 11,055,111 | ||||||
Earnings
per Share
|
$ | 0.60 | $ | 0.52 | ||||
Diluted
Earnings per Share:
|
||||||||
Net
Income
|
$ | 6,659 | $ | 5,706 | ||||
Weighted
Average Shares Outstanding
|
11,092,447 | 11,055,111 | ||||||
Potentially
Dilutive Shares, Net
|
4,896 | — | ||||||
Diluted
Weighted Average Shares Outstanding
|
11,097,343 | 11,055,111 | ||||||
Diluted
Earnings per Share
|
$ | 0.60 | $ | 0.52 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Securities Available-for-Sale:
|
||||||||||||||||
June
30, 2010
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
21,204 | 1,121 | (23 | ) | 22,302 | |||||||||||
Mortgage-backed
Securities - Residential
|
263,151 | 10,755 | (137 | ) | 273,769 | |||||||||||
Equity
Securities
|
2,818 | — | (334 | ) | 2,484 | |||||||||||
Total
|
$ | 287,173 | $ | 11,876 | $ | (494 | ) | $ | 298,555 | |||||||
December
31, 2009
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 5,000 | $ | — | $ | (30 | ) | $ | 4,970 | |||||||
Obligations
of State and Political Subdivisions
|
21,511 | 931 | (64 | ) | 22,378 | |||||||||||
Mortgage-backed
Securities - Residential
|
214,591 | 7,065 | (404 | ) | 221,252 | |||||||||||
Equity
Securities
|
2,818 | 13 | (491 | ) | 2,340 | |||||||||||
Total
|
$ | 243,920 | $ | 8,009 | $ | (989 | ) | $ | 250,940 |
Gross
|
Gross
|
|||||||||||||||
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
Amount
|
Gains
|
Losses
|
Value
|
|||||||||||||
Securities Held-to-Maturity:
|
||||||||||||||||
June
30, 2010
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 1,886 | $ | 13 | $ | — | $ | 1,899 | ||||||||
December
31, 2009
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 2,774 | $ | 27 | $ | — | $ | 2,801 |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Securities
Available-for-Sale:
|
||||||||
Due
in one year or less
|
$ | 785 | $ | 790 | ||||
Due
after one year through five years
|
3,419 | 3,588 | ||||||
Due
after five years through ten years
|
4,678 | 4,762 | ||||||
Due
after ten years
|
12,322 | 13,162 | ||||||
Mortgage-backed
Securities - Residential
|
263,151 | 273,769 | ||||||
Equity
Securities
|
2,818 | 2,484 | ||||||
Totals
|
$ | 287,173 | $ | 298,555 |
Carrying
|
Fair
|
|||||||
Amount
|
Value
|
|||||||
Securities
Held-to-Maturity:
|
||||||||
Due
in one year or less
|
$ | 175 | $ | 175 | ||||
Due
after one year through five years
|
454 | 456 | ||||||
Due
after five years through ten years
|
937 | 948 | ||||||
Due
after ten years
|
320 | 320 | ||||||
Totals
|
$ | 1,886 | $ | 1,899 |
At June 30, 2010:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Obligations
of State and Political Subdivisions
|
1,273 | (10 | ) | 987 | (13 | ) | 2,260 | (23 | ) | |||||||||||||||
Mortgage-backed
Securities - Residential
|
17,182 | (136 | ) | 39 | (1 | ) | 17,221 | (137 | ) | |||||||||||||||
Equity
Securities
|
— | — | 1,689 | (334 | ) | 1,689 | (334 | ) | ||||||||||||||||
Total
|
$ | 18,455 | $ | (146 | ) | $ | 2,715 | $ | (348 | ) | $ | 21,170 | $ | (494 | ) |
At December 31, 2009:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 4,970 | $ | (30 | ) | $ | — | $ | — | $ | 4,970 | $ | (30 | ) | ||||||||||
Obligations
of State and Political Subdivisions
|
3,419 | (64 | ) | — | — | 3,419 | (64 | ) | ||||||||||||||||
Mortgage-backed
Securities - Residential
|
47,726 | (403 | ) | 40 | (1 | ) | 47,766 | (404 | ) | |||||||||||||||
Equity
Securities
|
1,533 | (491 | ) | — | — | 1,533 | (491 | ) | ||||||||||||||||
Total
|
$ | 57,648 | $ | (988 | ) | $ | 40 | $ | (1 | ) | $ | 57,688 | $ | (989 | ) |
Three Months
|
Six Months
|
|||||||
Ended
|
Ended
|
|||||||
June 30, 2010
|
June 30, 2010
|
|||||||
Proceeds
from Sales and Calls
|
$ | — | $ | — | ||||
Gross
Gains on Sales and Calls
|
— | — | ||||||
Income
Taxes on Gross Gains
|
— | — |
Three Months
|
Six Months
|
|||||||
Ended
|
Ended
|
|||||||
June 30, 2009
|
June 30, 2009
|
|||||||
Proceeds
from Sales and Calls
|
$ | — | $ | 379 | ||||
Gross
Gains on Sales and Calls
|
— | — | ||||||
Income
Taxes on Gross Gains
|
— | — |
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Commercial
and Industrial Loans
|
$ | 226,876 | $ | 188,962 | ||||
Commercial
Real Estate Loans
|
340,229 | 334,255 | ||||||
Agricultural
Loans
|
150,462 | 156,845 | ||||||
Consumer
Loans
|
115,553 | 114,736 | ||||||
Residential
Mortgage Loans
|
81,547 | 84,677 | ||||||
Total
Loans
|
$ | 914,667 | $ | 879,475 | ||||
Less:
Unearned Income
|
(1,729 | ) | (1,653 | ) | ||||
Allowance
for Loan Losses
|
(10,813 | ) | (11,016 | ) | ||||
Loans,
Net
|
$ | 902,125 | $ | 866,806 |
Impaired
Loans with No Allowance for Loan Losses Allocated
|
$ | 1,469 | $ | 1,213 | ||||
Impaired
Loans with Allowance for Loan Losses Allocated
|
5,902 | 6,932 | ||||||
Amount
of Allowance Allocated to Impaired Loans
|
2,004 | 3,024 |
June 30,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
Balance
as of January 1
|
$ | 11,016 | $ | 9,522 | ||||
Provision
for Loan Losses
|
2,500 | 1,750 | ||||||
Recoveries
of Prior Loan Losses
|
439 | 600 | ||||||
Loan
Losses Charged to the Allowance
|
(3,142 | ) | (1,577 | ) | ||||
Balance
as of June 30
|
$ | 10,813 | $ | 10,295 |
Trust
and
|
||||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 12,356 | $ | 2 | $ | 9 | $ | (452 | ) | $ | 11,915 | |||||||||
Net
Gains on Sales of Loans
|
499 | — | — | — | 499 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | — | — | |||||||||||||||
Trust
and Investment Product Fees
|
1 | 395 | — | (1 | ) | 395 | ||||||||||||||
Insurance
Revenues
|
17 | 1 | 1,072 | (7 | ) | 1,083 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
1,000 | — | — | — | 1,000 | |||||||||||||||
Depreciation
and Amortization
|
615 | 7 | 227 | — | 849 | |||||||||||||||
Income
Tax Expense
|
1,883 | (53 | ) | (105 | ) | (329 | ) | 1,396 | ||||||||||||
Segment
Profit (Loss)
|
3,874 | (80 | ) | (171 | ) | (215 | ) | 3,408 | ||||||||||||
Segment
Assets
|
1,334,688 | 2,284 | 8,188 | (4,232 | ) | 1,340,928 |
Trust and
|
||||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 11,452 | $ | 4 | $ | 15 | $ | (354 | ) | $ | 11,117 | |||||||||
Net
Gains on Sales of Loans
|
461 | — | — | — | 461 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | (34 | ) | (34 | ) | |||||||||||||
Trust
and Investment Product Fees
|
1 | 457 | — | (1 | ) | 457 | ||||||||||||||
Insurance
Revenues
|
34 | 2 | 1,267 | (13 | ) | 1,290 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
1,000 | — | — | — | 1,000 | |||||||||||||||
Depreciation
and Amortization
|
666 | 7 | 226 | — | 899 | |||||||||||||||
Income
Tax Expense
|
1,211 | 9 | 24 | (302 | ) | 942 | ||||||||||||||
Segment
Profit (Loss)
|
2,874 | 14 | 40 | (164 | ) | 2,764 | ||||||||||||||
Segment
Assets
|
1,218,143 | 2,054 | 8,489 | (4,194 | ) | 1,224,492 |
Trust and
|
||||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 24,442 | $ | 4 | $ | 17 | $ | (899 | ) | $ | 23,564 | |||||||||
Net
Gains on Sales of Loans
|
817 | — | — | — | 817 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | — | — | |||||||||||||||
Trust
and Investment Product Fees
|
2 | 786 | — | (2 | ) | 786 | ||||||||||||||
Insurance
Revenues
|
30 | 7 | 2,746 | (14 | ) | 2,769 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
2,500 | — | — | — | 2,500 | |||||||||||||||
Depreciation
and Amortization
|
1,335 | 13 | 464 | — | 1,812 | |||||||||||||||
Income
Tax Expense
|
3,321 | (104 | ) | 8 | (618 | ) | 2,607 | |||||||||||||
Segment
Profit (Loss)
|
7,241 | (157 | ) | (10 | ) | (415 | ) | 6,659 | ||||||||||||
Segment
Assets
|
1,334,688 | 2,284 | 8,188 | (4,232 | ) | 1,340,928 |
Trust and
|
||||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 22,199 | $ | 5 | $ | 28 | $ | (474 | ) | $ | 21,758 | |||||||||
Net
Gains on Sales of Loans
|
1,026 | — | — | — | 1,026 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | (34 | ) | (34 | ) | |||||||||||||
Trust
and Investment Product Fees
|
2 | 847 | — | (2 | ) | 847 | ||||||||||||||
Insurance
Revenues
|
50 | 4 | 2,750 | (27 | ) | 2,777 | ||||||||||||||
Noncash
Item:
|
||||||||||||||||||||
Provision
for Loan Losses
|
1,750 | — | — | — | 1,750 | |||||||||||||||
Depreciation
and Amortization
|
1,331 | 14 | 452 | — | 1,797 | |||||||||||||||
Income
Tax Expense
|
2,553 | (44 | ) | 47 | (502 | ) | 2,054 | |||||||||||||
Segment
Profit (Loss)
|
5,824 | (66 | ) | 76 | (128 | ) | 5,706 | |||||||||||||
Segment
Assets
|
1,218,143 | 2,054 | 8,489 | (4,194 | ) | 1,224,492 |
Three
Months Ended
|
||||||||
June
30,
|
||||||||
2010
|
2009
|
|||||||
Service
Cost
|
$ | — | $ | — | ||||
Interest
Cost
|
8 | 9 | ||||||
Expected
Return on Assets
|
— | (2 | ) | |||||
Amortization
of Transition Amount
|
— | — | ||||||
Amortization
of Prior Service Cost
|
(1 | ) | — | |||||
Recognition
of Net (Gain) Loss
|
7 | 4 | ||||||
Net
Periodic Benefit Cost
|
$ | 14 | $ | 11 | ||||
Loss
on Settlements and Curtailments
|
None
|
None
|
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2010
|
2009
|
|||||||
Service
Cost
|
$ | — | $ | — | ||||
Interest
Cost
|
17 | 18 | ||||||
Expected
Return on Assets
|
(1 | ) | (4 | ) | ||||
Amortization
of Transition Amount
|
— | — | ||||||
Amortization
of Prior Service Cost
|
(2 | ) | (1 | ) | ||||
Recognition
of Net (Gain) Loss
|
13 | 8 | ||||||
Net
Periodic Benefit Cost
|
$ | 27 | $ | 21 | ||||
Loss
on Settlements and Curtailments
|
None
|
None
|
Fair Value Measurements at June 30, 2010 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and
|
||||||||||||||||
Political
Subdivisions
|
22,302 | — | 22,302 | — | ||||||||||||
Mortgage-backed
Securities-Residential
|
273,769 | — | 273,769 | — | ||||||||||||
Equity
Securities
|
2,484 | 2,131 | — | 353 | ||||||||||||
Loans
Held-for-Sale
|
10,768 | — | 10,768 | — |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 4,970 | $ | — | $ | 4,970 | $ | — | ||||||||
Obligations
of State and
|
||||||||||||||||
Political
Subdivisions
|
22,378 | — | 22,378 | — | ||||||||||||
Mortgage-backed
Securities-Residential
|
221,252 | — | 221,252 | — | ||||||||||||
Equity
Securities
|
2,340 | 1,987 | — | 353 | ||||||||||||
Loans
Held-for-Sale
|
5,706 | — | 5,706 | — |
Fair Value Measurements
|
||||
Using Significant
|
||||
Unobservable Inputs
|
||||
(Level 3)
|
||||
Available-for-Sale
|
||||
Securities
|
||||
Three
Months Ended June 30, 2010:
|
||||
Balance
of Recurring Level 3 Assets at April 1, 2010
|
$ | 353 | ||
Sale
of Securities
|
— | |||
Other-than-temporary
Impairment Charges Recognized through Net Income
|
— | |||
Ending
Balance, June 30, 2010
|
$ | 353 |
Fair Value Measurements
|
||||
Using Significant
|
||||
Unobservable Inputs
|
||||
(Level 3)
|
||||
Available-for-Sale
|
||||
Securities
|
||||
Six
Months Ended June 30, 2010:
|
||||
Balance
of Recurring Level 3 Assets at January 1, 2010
|
$ | 353 | ||
Sale
of Securities
|
— | |||
Other-than-temporary
Impairment Charges Recognized through Net Income
|
— | |||
Ending
Balance, June 30, 2010
|
$ | 353 |
Fair Value Measurements at June 30, 2010 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans with Specific
|
||||||||||||||||
Allocations
|
$ | 3,898 | $ | — | $ | — | $ | 3,898 | ||||||||
Other
Real Estate
|
400 | — | — | 400 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans with Specific
|
||||||||||||||||
Allocations
|
$ | 3,908 | $ | — | $ | — | $ | 3,908 | ||||||||
Other
Real Estate
|
507 | — | — | 507 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Value
|
Value
|
Value
|
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and Short-term Investments
|
$ | 36,509 | $ | 36,509 | $ | 28,054 | $ | 28,054 | ||||||||
Securities
Held-to-Maturity
|
1,886 | 1,899 | 2,774 | 2,801 | ||||||||||||
FHLB
Stock and Other Restricted Stock
|
10,621 | N/A | 10,621 | N/A | ||||||||||||
Loans,
Net
|
898,227 | 894,350 | 862,898 | 870,463 | ||||||||||||
Accrued
Interest Receivable
|
6,298 | 6,298 | 6,605 | 6,605 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Demand,
Savings, and Money Market Deposits
|
(689,360 | ) | (689,360 | ) | (639,967 | ) | (639,967 | ) | ||||||||
Other
Time Deposits
|
(360,496 | ) | (360,123 | ) | (329,676 | ) | (330,628 | ) | ||||||||
Short-term
Borrowings
|
(45,336 | ) | (45,336 | ) | (34,801 | ) | (34,801 | ) | ||||||||
Long-term
Debt
|
(112,525 | ) | (115,100 | ) | (113,320 | ) | (114,742 | ) | ||||||||
Accrued
Interest Payable
|
(2,395 | ) | (2,395 | ) | (2,292 | ) | (2,292 | ) | ||||||||
Unrecognized
Financial Instruments:
|
||||||||||||||||
Commitments
to Extend Credit
|
— | — | — | — | ||||||||||||
Standby
Letters of Credit
|
— | — | — | — | ||||||||||||
Commitments
to Sell Loans
|
— | — | — | — |
Average Balance Sheet
|
||||||||||||||||||||||||
(Tax-equivalent basis / dollars in thousands)
|
||||||||||||||||||||||||
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
June 30, 2010
|
June 30, 2009
|
|||||||||||||||||||||||
Principal
|
Income /
|
Yield /
|
Principal
|
Income /
|
Yield /
|
|||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Federal
Funds Sold and Other
|
||||||||||||||||||||||||
Short-term
Investments
|
$ | 52,008 | $ | 27 | 0.21 | % | $ | 30,495 | $ | 22 | 0.29 | % | ||||||||||||
Securities:
|
||||||||||||||||||||||||
Taxable
|
248,889 | 2,462 | 3.96 | % | 188,486 | 2,151 | 4.57 | % | ||||||||||||||||
Non-taxable
|
26,080 | 390 | 5.98 | % | 24,911 | 419 | 6.73 | % | ||||||||||||||||
Total Loans and
Leases (2)
|
901,856 | 13,264 | 5.90 | % | 882,554 | 13,528 | 6.15 | % | ||||||||||||||||
Total
Interest Earning Assets
|
1,228,833 | 16,143 | 5.27 | % | 1,126,446 | 16,120 | 5.73 | % | ||||||||||||||||
Other
Assets
|
97,246 | 91,270 | ||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(11,232 | ) | (10,303 | ) | ||||||||||||||||||||
Total
Assets
|
$ | 1,314,847 | $ | 1,207,413 | ||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing
Demand, Savings
|
||||||||||||||||||||||||
and
Money Market Deposits
|
$ | 512,680 | $ | 461 | 0.36 | % | $ | 458,394 | $ | 819 | 0.72 | % | ||||||||||||
Time
Deposits
|
353,577 | 2,225 | 2.52 | % | 337,352 | 2,516 | 2.99 | % | ||||||||||||||||
FHLB
Advances and Other Borrowings
|
154,884 | 1,340 | 3.47 | % | 139,959 | 1,471 | 4.22 | % | ||||||||||||||||
Total
Interest-bearing Liabilities
|
1,021,141 | 4,026 | 1.58 | % | 935,705 | 4,806 | 2.06 | % | ||||||||||||||||
Demand
Deposit Accounts
|
163,227 | 148,214 | ||||||||||||||||||||||
Other
Liabilities
|
12,678 | 14,375 | ||||||||||||||||||||||
Total
Liabilities
|
1,197,046 | 1,098,294 | ||||||||||||||||||||||
Shareholders’
Equity
|
117,801 | 109,119 | ||||||||||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 1,314,847 | $ | 1,207,413 | ||||||||||||||||||||
Cost
of Funds
|
1.32 | % | 1.71 | % | ||||||||||||||||||||
Net
Interest Income
|
$ | 12,117 | $ | 11,314 | ||||||||||||||||||||
Net
Interest Margin
|
3.95 | % | 4.02 | % |
(1)
|
Effective
tax rates were determined as though interest earned on the Company’s
investments in municipal bonds and loans was fully
taxable.
|
(2)
|
Loans
held-for-sale and non-accruing loans have been included in average
loans.
|
Average Balance Sheet
|
||||||||||||||||||||||||
(Tax-equivalent basis / dollars in thousands)
|
||||||||||||||||||||||||
Six Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
June 30, 2010
|
June 30, 2009
|
|||||||||||||||||||||||
Principal
|
Income /
|
Yield /
|
Principal
|
Income /
|
Yield /
|
|||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Federal
Funds Sold and Other
|
||||||||||||||||||||||||
Short-term
Investments
|
$ | 38,706 | $ | 36 | 0.19 | % | $ | 26,390 | $ | 39 | 0.30 | % | ||||||||||||
Securities:
|
||||||||||||||||||||||||
Taxable
|
243,579 | 4,927 | 4.05 | % | 184,642 | 4,341 | 4.70 | % | ||||||||||||||||
Non-taxable
|
26,334 | 800 | 6.07 | % | 24,010 | 807 | 6.72 | % | ||||||||||||||||
Total Loans and
Leases (2)
|
889,810 | 26,170 | 5.93 | % | 885,217 | 26,978 | 6.14 | % | ||||||||||||||||
Total
Interest Earning Assets
|
1,198,429 | 31,933 | 5.36 | % | 1,120,259 | 32,165 | 5.78 | % | ||||||||||||||||
Other
Assets
|
96,884 | 91,742 | ||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(11,270 | ) | (10,069 | ) | ||||||||||||||||||||
Total
Assets
|
$ | 1,284,043 | $ | 1,201,932 | ||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing
Demand, Savings and Money Market Deposits
|
$ | 494,564 | $ | 887 | 0.36 | % | $ | 451,995 | $ | 1,684 | 0.75 | % | ||||||||||||
Time
Deposits
|
348,063 | 4,411 | 2.56 | % | 345,381 | 5,656 | 3.30 | % | ||||||||||||||||
FHLB
Advances and Other Borrowings
|
153,111 | 2,662 | 3.51 | % | 135,940 | 2,682 | 3.98 | % | ||||||||||||||||
Total
Interest-bearing Liabilities
|
995,738 | 7,960 | 1.61 | % | 933,316 | 10,022 | 2.17 | % | ||||||||||||||||
Demand
Deposit Accounts
|
158,748 | 147,266 | ||||||||||||||||||||||
Other
Liabilities
|
13,032 | 13,504 | ||||||||||||||||||||||
Total
Liabilities
|
1,167,518 | 1,094,086 | ||||||||||||||||||||||
Shareholders’
Equity
|
116,525 | 107,846 | ||||||||||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 1,284,043 | $ | 1,201,932 | ||||||||||||||||||||
Cost
of Funds
|
1.34 | % | 1.81 | % | ||||||||||||||||||||
Net
Interest Income
|
$ | 23,973 | $ | 22,143 | ||||||||||||||||||||
Net
Interest Margin
|
4.02 | % | 3.97 | % |
(1)
|
Effective
tax rates were determined as though interest earned on the Company’s
investments in municipal bonds and loans was fully
taxable.
|
(2)
|
Loans
held-for-sale and non-accruing loans have been included in average
loans.
|
Change from
|
||||||||||||||||
Non-interest
Income
|
Three Months
|
Prior Period
|
||||||||||||||
($
in thousands)
|
Ended June
30,
|
Amount
|
Percent
|
|||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Trust
and Investment Product Fees
|
$ | 395 | $ | 457 | $ | (62 | ) | -14 | % | |||||||
Service
Charges on Deposit Accounts
|
1,075 | 1,080 | (5 | ) | — | % | ||||||||||
Insurance
Revenues
|
1,083 | 1,290 | (207 | ) | -16 | % | ||||||||||
Company
Owned Life Insurance
|
186 | 200 | (14 | ) | -7 | % | ||||||||||
Other
Operating Income
|
553 | 368 | 185 | 50 | % | |||||||||||
Subtotal
|
3,292 | 3,395 | (103 | ) | -3 | % | ||||||||||
Net
Gains on Sales of Loans
|
499 | 461 | 38 | 8 | % | |||||||||||
Net
Gain (Loss) on Securities
|
— | (34 | ) | 34 | 100 | % | ||||||||||
Total
Non-interest Income
|
$ | 3,791 | $ | 3,822 | $ | (31 | ) | -1 | % |
Change from
|
||||||||||||||||
Non-interest Income
|
Six Months
|
Prior Period
|
||||||||||||||
($ in thousands)
|
Ended June 30,
|
Amount
|
Percent
|
|||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Trust
and Investment Product Fees
|
$ | 786 | $ | 847 | $ | (61 | ) | -7 | % | |||||||
Service
Charges on Deposit Accounts
|
2,021 | 2,140 | (119 | ) | -6 | % | ||||||||||
Insurance
Revenues
|
2,769 | 2,777 | (8 | ) | — | % | ||||||||||
Company
Owned Life Insurance
|
388 | 438 | (50 | ) | -11 | % | ||||||||||
Other
Operating Income
|
1,589 | 872 | 717 | 82 | % | |||||||||||
Subtotal
|
7,553 | 7,074 | 479 | 7 | % | |||||||||||
Net
Gains on Sales of Loans
|
817 | 1,026 | (209 | ) | -20 | % | ||||||||||
Net
Gain (Loss) on Securities
|
— | (34 | ) | 34 | 100 | % | ||||||||||
Total
Non-interest Income
|
$ | 8,370 | $ | 8,066 | $ | 304 | 4 | % |
Change from
|
||||||||||||||||
Non-interest Expense
|
Three Months
|
Prior Period
|
||||||||||||||
($ in thousands)
|
Ended June 30,
|
Amount
|
Percent
|
|||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Salaries
and Employee Benefits
|
$ | 5,288 | $ | 5,515 | $ | (227 | ) | -4 | % | |||||||
Occupancy,
Furniture and Equipment Expense
|
1,435 | 1,470 | (35 | ) | -2 | % | ||||||||||
FDIC
Premiums
|
336 | 885 | (549 | ) | -62 | % | ||||||||||
Data
Processing Fees
|
365 | 344 | 21 | 6 | % | |||||||||||
Professional
Fees
|
524 | 405 | 119 | 29 | % | |||||||||||
Advertising
and Promotion
|
273 | 199 | 74 | 37 | % | |||||||||||
Intangible
Amortization
|
247 | 221 | 26 | 12 | % | |||||||||||
Other
Operating Expenses
|
1,434 | 1,194 | 240 | 20 | % | |||||||||||
Total
Non-interest Expense
|
$ | 9,902 | $ | 10,233 | $ | (331 | ) | -3 | % |
Change from
|
||||||||||||||||
Non-interest Expense
|
Six Months
|
Prior Period
|
||||||||||||||
($ in thousands)
|
Ended June 30,
|
Amount
|
Percent
|
|||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Salaries
and Employee Benefits
|
$ | 10,837 | $ | 11,129 | $ | (292 | ) | -3 | % | |||||||
Occupancy,
Furniture and Equipment Expense
|
2,974 | 2,999 | (25 | ) | -1 | % | ||||||||||
FDIC
Premiums
|
688 | 1,220 | (532 | ) | -44 | % | ||||||||||
Data
Processing Fees
|
724 | 701 | 23 | 3 | % | |||||||||||
Professional
Fees
|
1,045 | 1,012 | 33 | 3 | % | |||||||||||
Advertising
and Promotion
|
542 | 487 | 55 | 11 | % | |||||||||||
Intangible
Amortization
|
465 | 442 | 23 | 5 | % | |||||||||||
Other
Operating Expenses
|
2,893 | 2,324 | 569 | 24 | % | |||||||||||
Total
Non-interest Expense
|
$ | 20,168 | $ | 20,314 | $ | (146 | ) | -1 | % |
End of Period Loan Balances:
|
Current
|
Annualized
|
||||||||||||||
($ in thousands)
|
June 30,
|
December 31,
|
Period
|
Percent
|
||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Commercial
and Industrial Loans
|
$ | 226,876 | $ | 188,962 | $ | 37,914 | 40 | % | ||||||||
Commercial
Real Estate Loans
|
340,229 | 334,255 | 5,974 | 4 | % | |||||||||||
Agricultural
Loans
|
150,462 | 156,845 | (6,383 | ) | -8 | % | ||||||||||
Consumer
Loans
|
115,553 | 114,736 | 817 | 1 | % | |||||||||||
Residential
Mortgage Loans
|
81,547 | 84,677 | (3,130 | ) | -7 | % | ||||||||||
Total
Loans
|
$ | 914,667 | $ | 879,475 | $ | 35,192 | 8 | % |
End of Period Deposit Balances:
|
Current
|
Annualized
|
||||||||||||||
($ in thousands)
|
June 30,
|
December 31,
|
Period
|
Percent
|
||||||||||||
2010
|
2009
|
Change
|
Change
|
|||||||||||||
Non-interest-bearing
Demand Deposits
|
$ | 166,922 | $ | 155,268 | $ | 11,654 | 15 | % | ||||||||
Interest-bearing
Demand, Savings, & Money Market Accounts
|
522,438 | 484,699 | 37,739 | 16 | % | |||||||||||
Time
Deposits < $100,000
|
274,603 | 256,401 | 18,202 | 14 | % | |||||||||||
Time
Deposits of $100,000 or more & Brokered Deposits
|
85,893 | 73,275 | 12,618 | 34 | % | |||||||||||
Total
Deposits
|
$ | 1,049,856 | $ | 969,643 | $ | 80,213 | 17 | % |
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Non-accrual
Loans
|
$ | 8,735 | $ | 8,374 | ||||
Past
Due Loans (90 days or more)
|
72 | 113 | ||||||
Restructured
Loans
|
— | 306 | ||||||
Total
Non-performing Loans
|
8,807 | 8,793 | ||||||
Other
Real Estate
|
1,822 | 2,363 | ||||||
Total
Non-performing Assets
|
$ | 10,629 | $ | 11,156 | ||||
Non-performing
Loans to Total Loans
|
0.96 | % | 1.00 | % | ||||
Allowance
for Loan Loss to Non-performing Loans
|
122.78 | % | 125.28 | % |
Minimum for
|
||||||||||||
Capital
|
At
|
At
|
||||||||||
Adequacy
|
June 30,
|
December 31,
|
||||||||||
Purposes
|
2010
|
2009
|
||||||||||
Leverage
Ratio
|
4.00 | % | 7.74 | % | 7.64 | % | ||||||
Tier
1 Capital to Risk-adjusted Assets
|
4.00 | % | 10.19 | % | 10.10 | % | ||||||
Total
Capital to Risk-adjusted Assets
|
8.00 | % | 13.86 | % | 14.09 | % |
Interest Rate Sensitivity as of June 30, 2010
|
||||||||||||||||||
Net Portfolio Value
|
||||||||||||||||||
Net Portfolio
|
as a % of Present Value
|
|||||||||||||||||
Changes
|
Value
|
of Assets
|
||||||||||||||||
in rates
|
$ Amount
|
% Change
|
NPV Ratio
|
Change
|
||||||||||||||
+2%
|
133,980 | (6.50 | )% | 10.35 | % | (37 | )b.p. | |||||||||||
Base
|
143,293 | — | 10.72 | % | — | |||||||||||||
-2%
|
109,633 | (23.49 | )% | 8.12 | % |
(260
|
)b.p. |
Total
|
Maximum Number
|
|||||||||||||||
Number
|
Total Number of Shares
|
(or Approximate Dollar
|
||||||||||||||
Of Shares
|
Average Price
|
(or Units) Purchased as Part
|
Value) of Shares (or Units)
|
|||||||||||||
(or Units)
|
Paid Per Share
|
of Publicly Announced Plans
|
that May Yet Be Purchased
|
|||||||||||||
Period
|
Purchased
|
(or Unit)
|
or Programs
|
Under the Plans or Programs(1)
|
||||||||||||
4/1/10 – 4/30/10
|
— | — | — | 272,789 | ||||||||||||
5/1/10
– 5/31/10
|
— | — | — | 272,789 | ||||||||||||
6/1/10
– 6/30/10
|
— | — | — | 272,789 | ||||||||||||
— | — | — |
GERMAN
AMERICAN BANCORP, INC.
|
|
Date:
August 5,
2010
|
By/s/Mark A. Schroeder
|
Mark
A. Schroeder
|
|
Chairman
of the Board and Chief Executive Officer
|
|
Date:
August 5,
2010
|
By/s/Bradley M. Rust
|
Bradley
M. Rust
|
|
Executive
Vice President and Chief Financial
Officer
|
Exhibit No.
|
Description
|
|
2.1
|
Branch
Purchase Agreement between German American Bancorp, as Buyer, Farmers
State Bank of Alto Pass, Ill., as Seller, and Farmers State Holding Corp.,
as the Seller Affiliate, dated February 17, 2010. Schedules
identified in the list of Schedules to this Agreement are not filed as
part of this Exhibit, but the Registrant agrees to furnish to the
Commission supplementally any omitted schedule upon
request. The copy of this exhibit filed as Exhibit 2 to
Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31,
2010 is incorporated herein by reference.
|
|
2.2
|
Bill
of Sale and Assignment between German American Bancorp, as Buyer, and
Farmers State Bank of Alto Pass, Ill., as Seller, dated May 7,
2010.
|
|
2.3
|
Assignment
and Assumption Agreement between German American Bancorp, as Assignee, and
Farmers State Bank of Alto Pass, Ill., as Assignor, dated May 7,
2010.
|
|
2.4
|
Limited
Warranty Deed granted by Farmers State Bank of Alto Pass, Ill., to German
American Bancorp, dated May 7, 2010.
|
|
10.1
|
Branch
Purchase Agreement between German American Bancorp, as Buyer, Farmers
State Bank of Alto Pass, Ill., as Seller, and Farmers State Holding Corp.,
as the Seller Affiliate, dated February 17, 2010. Schedules
identified in the list of Schedules to this Agreement are not filed as
part of this Exhibit, but the Registrant agrees to furnish to the
Commission supplementally any omitted schedule upon
request. The copy of this exhibit filed as Exhibit 2 to
Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31,
2010 is incorporated herein by reference.
|
|
10.2
|
Bill
of Sale and Assignment between German American Bancorp, as Buyer, and
Farmers State Bank of Alto Pass, Ill., as Seller, dated May 7,
2010. The copy of this exhibit filed as Exhibit 2.2 to this
Report is incorporated herein by reference.
|
|
10.3
|
Assignment
and Assumption Agreement between German American Bancorp, as Assignee, and
Farmers State Bank of Alto Pass, Ill., as Assignor, dated May 7,
2010. The copy of this exhibit filed as Exhibit 2.3 to this
Report is incorporated herein by reference.
|
|
10.4
|
Limited
Warranty Deed granted by Farmers State Bank of Alto Pass, Ill., to German
American Bancorp, dated May 7, 2010. The copy of this exhibit
filed as Exhibit 2.4 to this Report is incorporated herein by
reference.
|
|
10.5
|
Description
of Director Compensation Arrangements for the 12 month period ending at
the 2011 Annual Meeting of Shareholders.*
|
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Chairman of the Board and Chief
Executive Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Executive Vice President and
Chief Financial Officer.
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Chairman of the Board and Chief
Executive Officer.
|
|
32.2
|
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Executive Vice President and
Chief Financial Officer.
|