þ
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
For
the fiscal year ended June 30, 2008
|
¨
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
For
the transition period from __________ to
____________
|
Minnesota
(State
of incorporation)
|
41-1458152
(I.R.S.
Employer Identification No.)
|
350
Hills St., Suite 106
Richland,
Washington 99354
(Address
of principal executive offices)
|
(509)
375-1202
(Registrant’s
telephone number)
|
Class
|
Outstanding
as of September 16, 2008
|
Common
stock, $0.001 par value
|
22,942,088
|
Page
|
||
1
|
||
21
|
||
28
|
||
28
|
||
28
|
||
28
|
||
28
|
||
30
|
||
30
|
||
42
|
||
42
|
||
42
|
||
43
|
||
44
|
||
44
|
||
48
|
||
51
|
||
52
|
||
54
|
||
54
|
||
|
58
|
§
|
Results
of a trial published in 2007 in the International Journal of Radiation
Oncology looking at 15-year survival in 223 patients with stage T1-T3
prostate cancer and treated with brachytherapy in combination with
external beam demonstrated excellent long-term biochemical control.
Fifteen-year biochemical relapse free survival (BRFS) for the entire
treatment group was 74%. (Sylvester J. et al. “15-year biochemical relapse
free survival in clinical stage T1-T3 prostate cancer following combined
external beam radiotherapy and brachytherapy; Seattle experience”, Int. J.
Rad. Onc. Biol., Vol. 67, 2007,
57-64.).
|
§
|
Patient
reported symptoms (IPSS Scores) were mild to moderate with relatively
rapid resolution within 4-6 months.
|
§
|
Prostate
Specific Antigen, or PSA, response over 30 months has been very
encouraging to date with similar tumor control rates to that of I-125.
(Prestidge BR, Bice WS, “Clinical outcomes of a Phase II,
multi-institutional Cesium-131 permanent prostate brachytherapy trial”.
Brachytherapy, Volume
6, Issue 2, April-June
2007, Page
78) (Moran BJ, Braccioforte MH, “Cesium-131 prostate brachytherapy: An
early experience”. Brachytherapy, Volume
6, Issue 2, April-June
2007, Page
80). (Bice, W, et. al. “Recommendations for permanent prostate
brachytherapy with 131Cs: a consensus report from the Cesium Advisory
Group”. Oral
Presentation at ABS Annual Meeting,
May 2008, Boston MA).
|
§
|
The
resolution of acute side effects proved to be much quicker with Cs-131
compared to I-125 thus validating the theoretical argument that dose
related side effects dissipate faster with shorter lived isotopes.
(Prestidge BR, “Cesium-131; the isotope of choice in permanent prostate
brachytherapy”. Oral Presentation at the American Brachytherapy
Society annual conference, April 2007.).
|
§
|
The
dosimetric observations of the trial demonstrated that it was possible
to
deliver adequate dose to the prostate while maintaining dose uniformity
across the gland. The dose delivered to critical structures was well
within acceptable limits. (Bice WS, Prestidge BR, “Cesium-131 permanent
prostate brachytherapy: The dosimetric analysis of a multi-institutional
Phase II trial”. Brachytherapy 2007(6); 88-89.).
|
§
|
Continue
to introduce the Proxcelan Cs-131 brachytherapy seed into the U.S.
market.
Utilizing our direct sales organization, IsoRay intends to continue
expanding the use of Proxcelan Cs-131 seeds in brachytherapy procedures
for prostate cancer by increasing the number of treatment centers
offering
Cs-131 and increasing the number of patients treated at each center
using
Cs-131. IsoRay hopes to capture much of the incremental market growth
in
seed implant brachytherapy and take market share from existing
competitors.
|
§
|
Develop
an enriched barium manufacturing process.
Working
with leading scientists, IsoRay is working to design and create a
proprietary process for manufacturing enriched barium, a key source
material for Cs-131. This will ensure adequate future supply of Cs-131
and
greater efficiencies in producing the
isotope.
|
§
|
Introduce
Cs-131 therapies for other cancers.
The Company’s first sale for ocular melanoma occurred in late 2007 and
periodic sales have occurred since then. Although the ocular melanoma
market is not a large one, this continues to support the application
of
Cs-131 in other solid tumors. IsoRay will continue to explore partnering
with other companies to develop the appropriate technologies and
therapeutic delivery systems for treatment of other solid tumors
such as
breast, lung, liver, pancreas, neck, and brain cancers.
|
§
|
Support
clinical research and sustained product development.
The Company plans to structure and support clinical studies on the
therapeutic benefits of Cs-131 for the treatment of solid tumors
and other
patient benefits. We are and will continue to support clinical studies
with several leading radiation oncologists to clinically document
patient
outcomes, provide support for our product claims, and compare the
performance of our seeds to competing seeds. IsoRay plans to sustain
long-term growth by implementing research and development programs
with
leading medical institutions in the U.S. and other countries to identify
and develop other applications for IsoRay’s core radioisotope
technology.
|
§
|
Improve
our manufacturing efficiencies.
Over the past several months the Company has been working on improving
its
gross margin by reviewing its manufacturing processes. Over the next
year,
the Company will continue reviewing its manufacturing processes,
implementing improvements, and automating either certain portions
or all
of its manufacturing process. Management believes that it will be
able to
lower its costs of production relative to its sales revenue through
this
evaluation.
|
§
|
Introduce
Proxcelan Cesium-131 brachytherapy seeds to the Canadian and Russian
market.
In
August 2008, the Company obtained its ISO 13485 certification. This
was an
important step to allow the Company to register and eventually sell
its
Proxcelan Cs-131 brachytherapy seeds in Canada and Russia. The Company
anticipates finalizing its registrations of Proxcelan Cs-131 brachytherapy
seeds in Canada and Russia during fiscal year 2009. The Company is
now
focusing on the Canadian and Russian markets and is no longer pursuing
sales in the European Union (EU). Management does not believe a strategic
alliance with IBt, SA, a Belgian company, will be consummated nor
will
management leverage IBt’s distribution channels in the
EU.
|
Cesium-131
|
Palladium-103
|
Iodine-125
|
||||
Half
Life
|
9.7
Days
|
17.5
days
|
60
days
|
|||
Avg.
Energy
|
30.4
keV+
|
20.8
keV+
|
28.5
keV+
|
|||
Dose
Delivery
|
90%
in 33 days
|
90%
in 58 days
|
90%
in 204 days
|
|||
Total
Dose
|
115
Gy
|
125
Gy
|
145
Gy
|
|||
Anisotropy
Factor*
|
|
0.969
|
|
0.877
(TheraSeed® 200)
|
|
0.930
(OncoSeed® 6711)
|
§
|
Loose
seeds
|
§
|
Pre-loaded
needles
(loaded typically with three to five seeds and
spacers)
|
§
|
Strands
of seeds
(consists of seeds and spacers in a biocompatible “shrink wrap”)
|
§
|
Pre-loaded
Mick cartridges
(fits the Mick applicator)
|
§
|
American
Brachytherapy Society (ABS),
|
§
|
American
Society for Therapeutic Radiation and Oncology (ASTRO),
and
|
§
|
Association
of American Physicists in Medicine
(AAPM).
|
Various
Northern California facilities (a)
|
18.6%
of revenue
|
Chicago
Prostate Cancer Center Westmont, IL
|
15.7%
of revenue
|
(a)
|
The
following facilities located in northern California are used by one
doctor
(the Company’s Medical Director): Community Hospital of Los Gatos (11.0%
of total revenue), Mills Peninsula Health Services (4.3%), and all
others
used by this doctor combined
(3.3%).
|
§
|
our
achievement of product development objectives and
milestones;
|
§
|
demand
and pricing for the Company’s
products;
|
§
|
effects
of aggressive competitors;
|
§
|
hospital,
clinic and physician buying
decisions;
|
§
|
research
and development and manufacturing
expenses;
|
§
|
patient
outcomes from our therapy;
|
§
|
physician
acceptance of our products;
|
§
|
government
or private healthcare reimbursement
policies;
|
§
|
our
manufacturing performance and
capacity;
|
§
|
incidents,
if any, that could cause temporary shutdown of our manufacturing
facility;
|
§
|
the
amount and timing of sales orders;
|
§
|
rate
and success of future product
approvals;
|
§
|
timing
of FDA clearance, if any, of competitive products and the rate of
market
penetration of competing products;
|
§
|
seasonality
of purchasing behavior in our
market;
|
§
|
overall
economic conditions; and
|
§
|
the
successful introduction or market penetration of alternative
therapies.
|
Year
ended June 30, 2008
|
High
|
Low
|
|||||
First
quarter
|
$
|
5.20
|
$
|
3.44
|
|||
Second
quarter
|
3.51
|
1.85
|
|||||
Third
quarter
|
2.27
|
1.00
|
|||||
Fourth
quarter
|
1.00
|
0.55
|
Year
ended June 30, 2007
|
High
|
Low
|
|||||
First
quarter
|
$
|
3.50
|
$
|
2.75
|
|||
Second
quarter
|
6.00
|
3.00
|
|||||
Third
quarter
|
4.90
|
3.80
|
|||||
Fourth
quarter
|
5.18
|
3.51
|
Plan
Category
|
Number
of
securities
to
be
issued on
exercise
of
outstanding
options,
warrants,
and
rights
#
|
Weighted-
average
exercise
price
of
outstanding
options,
warrants,
and
rights
$
|
Number
of
securities
remaining
available
for
future
issuance
under
equity
compensation
plans
|
|||||||
Equity
compensation plans approved by shareholders
|
N/A
|
N/A
|
N/A
|
|||||||
Equity
compensation plans not approved by shareholders
|
2,803,393
|
$
|
2.62
|
1,129,824
|
||||||
Total
|
2,803,393
|
$
|
2.62
|
1,129,824
|
FY 2009 PLAN
|
Total
Number
of Shares
Purchased
|
Maximum
Number of
Shares that
|
||||||||||||||
Period
|
Total
Number
of Shares
|
Average
Price
Paid
|
as Part of
Publicly
Announced
|
May Yet be
Purchased
Under the
|
||||||||||||
Beginning
|
Ending
|
Purchased(1)
|
per Share
|
Plan
|
Plan (2)
|
|||||||||||
June
1, 2008
|
June
30, 2008
|
5,000
|
$
|
0.731
|
5,000
|
995,000
|
||||||||||
Total
|
5,000
|
$
|
0.731
|
5,000
|
995,000
|
(1) |
There
were no shares purchased during fiscal year 2008 other than in
June
2008.
|
(2) |
In
June 2008, the Company announced a new stock repurchase plan to
purchase
up to 1,000,000 shares of the Company's common stock. The Plan
will expire
on June 30, 2009.
|
Production
equipment
|
3
to 7 years
|
Office
equipment
|
2
to 5 years
|
Furniture
and fixtures
|
2
to 5 years
|
2008
|
2007
|
||||||
Beginning
balance
|
$
|
131,142
|
$
|
67,425
|
|||
New
obligations
|
473,096
|
–
|
|||||
Settlement
of existing obligation
|
(135,120
|
)
|
–
|
||||
Changes
in estimates of existing obligations
|
–
|
56,120
|
|||||
Accretion
of discount
|
36,887
|
7,597
|
|||||
Ending
balance
|
$
|
506,005
|
$
|
131,142
|
2008
|
2007
|
||||||
Preferred
stock
|
59,065
|
59,065
|
|||||
Common
stock warrants
|
3,245,082
|
3,627,764
|
|||||
Common
stock options
|
2,803,393
|
3,683,439
|
|||||
Total
potential dilutive securities
|
6,107,540
|
7,370,268
|
Year
ending June 30,
|
||||
2009
|
$
|
64,486
|
||
2010
|
168,008
|
|||
2011
|
49,736
|
|||
2012
|
54,379
|
|||
2013
|
59,503
|
|||
Thereafter
|
13,272
|
|||
$
|
409,384
|
Year
ending June 30, 2009
|
$
|
27,627
|
||
Total
future minimum lease payments
|
27,627
|
|||
Less
amounts representing interest
|
(2,067
|
)
|
||
Present
value of net minimum lease payments
|
25,560
|
|||
Less
amounts due in one year
|
(25,560
|
)
|
||
Amounts
due after one year
|
$
|
–
|
Year
ending June 30,
|
||||
2009
|
$
|
315,027
|
||
2010
|
314,884
|
|||
2011
|
310,782
|
|||
2012
|
299,540
|
|||
2013
|
297,015
|
|||
Thereafter
|
841,541
|
|||
$
|
2,378,789
|
Name
|
|
Age
|
|
Position
Held
|
Term*
|
|
|
|
|
|
|||
Dwight
Babcock
|
|
60
|
|
Chairman,
Interim Chief Executive Officer
|
Annual
|
|
Jonathan
Hunt
|
|
41
|
|
Chief
Financial Officer, Treasurer
|
||
Lori
Woods
|
46
|
Acting
Chief Operating Officer
|
||||
Robert
Kauffman
|
|
67
|
|
Vice-Chairman
|
Annual
|
|
Thomas
LaVoy
|
|
48
|
|
Director
|
Annual
|
|
Albert
Smith
|
64
|
Director
|
Annual
|
Name
|
|
Age
|
|
Position
Held and Tenure
|
Fredric
Swindler
|
60
|
VP,
Regulatory Affairs and Quality Assurance
|
||
Lane
Bray
|
|
80
|
|
Chemist
|
Oleg
Egorov
|
38
|
Director
of Research and Development
|
Summary
Compensation Table
|
|||||||||
Name
and principal position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
awards
($)
|
Option
awards
($)
(1)
|
Nonequity
incentive plan compensation ($)
|
Nonqualified
deferred compensation earnings
($)
|
All
other compensation ($)
|
Total
($)
|
Dwight
Babcock, Chairman
|
2008
|
22,000
|
—
|
—
|
70,000
|
—
|
—
|
—
|
92,000
|
and Interim CEO (2) |
2007
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Roger
Girard, former Chairman
|
2008
|
204,231
|
—
|
—
|
—
|
—
|
—
|
250,000
|
454,231
|
and CEO (3) (4) |
2007
|
298,042
|
—
|
—
|
600,500
|
—
|
—
|
—
|
898,542
|
David
Swanberg, former Executive
|
2008
|
179,615
|
50,000
|
—
|
—
|
—
|
—
|
25,962
|
255,577
|
Vice
President - Operations (3) (5)
|
2007
|
161,539
|
—
|
—
|
372,228
|
—
|
—
|
—
|
533,767
|
(6) | |||||||||
Lori
Woods, Vice President (7)
|
2008
|
179,615
|
—
|
—
|
—
|
—
|
—
|
—
|
179,615
|
2007
|
155,692
|
—
|
—
|
327,150
|
—
|
—
|
—
|
482,842
|
|
Fred
Swindler, VP - Regulatory
|
2008
|
159,808
|
—
|
—
|
—
|
—
|
—
|
—
|
159,808
|
Affairs and Quality Assurance (8) |
2007
|
109,615
|
—
|
—
|
57,200
|
—
|
—
|
9,973
|
176,788
|
Robert
Bilella, Territory
|
2008
|
117,283
|
121,150
|
—
|
—
|
—
|
—
|
—
|
238,433
|
Sales Manager |
2007
|
131,557
|
78,927
|
—
|
—
|
—
|
—
|
—
|
210,484
|
(1)
|
Amounts
represent the FAS 123R valuation for the fiscal years ended June
30, 2008
and 2007, respectively. All such options were awarded under one of
the
Company’s stock option plans. All options awarded (with the exception of
Mr. Babcock’s fiscal year 2008 stock option grant that was immediately
vested on the grant date) vest in three equal annual installments
beginning with the first anniversary from the date of grant and expire
ten
years after the date of grant. All options were granted at the fair
market
value of the Company’s stock on the date of grant and the Company used a
Black-Scholes methodology as discussed in the footnotes to the financial
statements to value the options.
|
(2)
|
Mr.
Babcock became the Chairman and Interim CEO on February 26, 2008.
He is
serving as Interim CEO on a contract basis. Mr. Babcock also received
compensation as a Director of the Company during fiscal year 2008
which is
disclosed in the Non-Employee Director Compensation
table.
|
(3)
|
Mr.
Girard and Mr. Swanberg were granted 150,000 and 100,000 options,
respectively, on June 1, 2007. These options have an exercise price
of
$4.14 and vest over three years. On July 25, 2007, the Board discussed
the
issue of director compensation and each director (including Mr. Girard
and
Mr. Swanberg) elected to cancel 50,000 of their options from the
June 1,
2007 grant. After the cancellation, Mr. Girard and Mr. Swanberg had
100,000 and 50,000 options, respectively, from the June 1, 2007 grant.
The
terms of these options were not changed as part of the cancellation.
Under
FAS 123R, the value of the cancelled options to Mr. Girard and Mr.
Swanberg were $128,500 each. The value of these options has been
included
in the table above in fiscal year
2007.
|
(4)
|
On
February 26, 2008, Mr. Girard resigned from all positions held with
the
Company and its subsidiaries, including resigning from Board service.
In
connection with Mr. Girard’s resignation, the Company made a one time
payment to Mr. Girard of $250,000 and this amount is included in
the “All
other compensation” column.
|
(5)
|
The
value of Mr. Swanberg’s options includes $7,728 relating to options
granted to his wife who was an employee of the Company at the time
of the
grant.
|
(6)
|
Mr.
Swanberg resigned from the Company on June 11, 2008. In connection
with
Mr. Swanberg’s resignation, the Company agreed to continue paying Mr.
Swanberg his salary for an additional six months subject to the conditions
of his agreement. These amounts have not been included in this table
as
the amounts had not been paid as of June 30, 2008. In addition, Mr.
Swanberg was paid the balance of his vacation in a lump sum and this
amount is included in the “All other compensation”
column.
|
(7)
|
Ms.
Woods became an employee of the Company in July
2006.
|
(8)
|
Mr.
Swindler became an employee of the Company in October 2006. The Company
reimbursed Mr. Swindler for certain of his relocation costs and this
amount is included in the “All other compensation” column for fiscal year
2007.
|
Outstanding
Equity Awards at Fiscal Year-End
|
||||||
Option
awards
|
||||||
Name
|
Number
of securities underlying unexercised options
(#)
exercisable
|
Number
of securities underlying unexercised options
(#)
unexercisable
|
Equity
incentive plan awards: Number of securities underlying unexercised
unearned options
(#)
|
Option
exercise price
($)
|
Option
expiration date
|
|
Dwight
Babcock, Chairman and Interim CEO
|
50,000
|
—
|
—
|
6.30
|
3/31/2016
|
|
50,000
|
—
|
—
|
3.80
|
6/23/2016
|
||
50,000
|
—
|
—
|
3.11
|
8/15/2016
|
||
100,000
|
—
|
—
|
0.75
|
5/13/2018
|
||
Roger
Girard, former Chairman and CEO
|
513,840
|
—
|
—
|
1.19
|
5/31/2009
|
|
33,333
|
—
|
—
|
3.11
|
5/31/2009
|
||
David
Swanberg, former Executive Vice President - Operations
|
150,000
|
—
|
—
|
1.00
|
8/18/2015
|
|
|
16,666
|
—
|
—
|
3.11
|
8/15/2016
|
|
16,666
|
—
|
—
|
4.14
|
6/1/2017
|
||
Lori
Woods, Vice President
|
16,666
|
33,334
|
(1)
|
—
|
3.50
|
7/5/2016
|
16,666
|
33,334
|
(2)
|
—
|
3.10
|
10/17/2016
|
|
5,000
|
15,000
|
(3)
|
—
|
4.40
|
3/2/2017
|
|
6,666
|
13,334
|
(4)
|
—
|
4.14
|
6/1/2017
|
|
Fred
Swindler, VP - Regulatory Affairs and Quality Assurance
|
3,333
|
6,667
|
(3)
|
—
|
4.40
|
3/2/2017
|
3,333
|
6,667
|
(4)
|
—
|
4.14
|
6/1/2017
|
|
Robert
Bilella, Territory Sales Manager
|
84,236
|
—
|
—
|
4.15
|
6/23/2015
|
(1)
|
Represents
a July 5, 2006 grant, one-third of which became exercisable on
July 1,
2007, one-third of which will become exercisable on July 1, 2008,
and the
final third will become exercisable on July 1,
2009.
|
(2)
|
Represents
the October 17, 2006 grant, one-third of which became exercisable
on
October 17, 2007, one-third of which will become exercisable on
October
17, 2008, and the final third will become exercisable on October
17,
2009.
|
(3)
|
Represents
the March 2, 2007 grant, one-third of which became exercisable
on March 2,
2008, one-third of which will become exercisable on March 2, 2009,
and the
final third will become exercisable on March 2,
2010.
|
(4)
|
Represents
the June 1, 2007 grant, one-third of which became exercisable on
June 1,
2008, one-third of which will become exercisable on June 1, 2009,
and the
final third will become exercisable on June 1,
2010.
|
Non-Employee
Director Compensation
|
|||||||
Name
|
Fees
earned or paid in cash
($)
|
Stock
awards
($)
|
Option
awards
($)
|
Non-equity
incentive plan compensation
($)
|
Non-qualified
deferred compensation earnings
($)
|
All
other compensation
($)
|
Total
($)
|
Dwight
Babcock
|
52,000
|
—
|
—
|
—
|
—
|
—
|
52,000
|
Stephen
Boatwright
|
11,500
|
—
|
—
|
—
|
—
|
—
|
11,500
|
Robert
Kauffman
|
48,000
|
—
|
—
|
—
|
—
|
—
|
48,000
|
Thomas
LaVoy
|
43,500
|
—
|
—
|
—
|
—
|
—
|
43,500
|
Albert
Smith
|
39,500
|
—
|
—
|
—
|
—
|
—
|
39,500
|
Common
Stock Share Ownership
|
||||
Name
of Beneficial Owner
|
Common
Shares
Owned
|
Common
Stock Options Exercisable Within 60 Days
|
Common
Warrants
|
Percent
of
Class
(1)
|
Dwight
Babcock (2)
|
66,002
|
250,000
|
12,500
|
1.42%
|
Roger
Girard
|
222,922
|
547,173
|
—
|
3.28%
|
David
Swanberg (3)
|
343,627
|
196,665
|
5,500
|
2.36%
|
Lori
Woods
|
8,000
|
78,332
|
—
|
—%
|
Jonathan
Hunt
|
—
|
64,999
|
—
|
—%
|
Robert
Kauffman
|
63,802
|
150,000
|
—
|
—%
|
Thomas
LaVoy
|
8,423
|
150,000
|
—
|
—%
|
Albert
Smith
|
122,147
|
150,000
|
—
|
1.18%
|
Directors
and Executive Officers as a group
|
268,374
|
843,331
|
12,500
|
4.72%
|
(1)
|
Percentage
ownership is based on 22,942,088 shares of Common Stock outstanding
on
September 16, 2008. Shares of Common Stock subject to stock options
which
are currently exercisable or will become exercisable within 60
days after
September 16, 2008 are deemed outstanding for computing the percentage
ownership of the person or group holding such options, but are
not deemed
outstanding for computing the percentage ownership of any other
person or
group.
|
(2)
|
Mr.
Babcock’s common shares owned include 2,695 shares owned by his
spouse.
|
(3)
|
Mr.
Swanberg’s options include 13,333 options granted to his
spouse.
|
Preferred
Stock Share Ownership
|
||
Name
of Beneficial Owner
|
Preferred
Shares
Owned
|
Percent
of
Class
(1)
|
Aissata
Sidibe (2)
|
20,000
|
33.86%
|
William
and Karen Thompson Trust (3)
|
14,218
|
24.07%
|
Jamie
Granger (4)
|
10,529
|
17.83%
|
Hostetler
Living Trust (5)
|
9,479
|
16.05%
|
Leslie
Fernandez (6)
|
3,688
|
6.24%
|
(1)
|
Percentage
ownership is based on 59,065 shares of Preferred Stock outstanding
on
September 16, 2008.
|
(2)
|
The
address of Ms. Sidibe is 229 Lasiandra Ct, Richland, WA
99352.
|
(3)
|
The
address of the William and Karen Thompson Trust is 285 Dondero
Way, San
Jose, CA 95119.
|
(4)
|
The
address of Jamie Granger is 53709 South Nine Canyon Road, Kennewick,
WA
99337.
|
(5)
|
The
address of the Hostetler Living Trust is 9257 NE 175th Street,
Bothell, WA
98011.
|
(6)
|
The
address of Leslie Fernandez is 2615 Scottsdale Place, Richland,
WA
99352.
|
Year
ended
|
Year
ended
|
||||||
June
30,
|
June
30,
|
||||||
2008
|
2007
|
||||||
1.
Audit fees
|
$
|
42,107
|
$
|
41,016
|
|||
2.
Audit-related fees
|
–
|
1,800
|
|||||
3.
Tax fees
|
7,750
|
4,250
|
|||||
4.
All other fees
|
–
|
–
|
|||||
Totals
|
$
|
49,857
|
$
|
47,066
|
Exhibit #
|
Description
|
|
2.1
|
Merger
Agreement dated as of May 27, 2005, by and among Century Park
Pictures
Corporation, Century Park Transitory Subsidiary, Inc., certain
shareholders and IsoRay Medical, Inc. incorporated by reference
to the
Form 8-K filed on August 3, 2005.
|
|
2.2
|
Certificate
of Merger, filed with the Delaware Secretary of State on July
28, 2005
incorporated by reference to the Form 8-K filed on August 3,
2005.
|
|
3.1
|
Articles
of Incorporation and By-Laws are incorporated by reference to
the Exhibits
to the Company's Registration Statement of September 15,
1983.
|
|
3.2
|
Certificate
of Designation of Rights, Preferences and Privileges of Series
A and B
Convertible Preferred Stock, filed with the Minnesota Secretary
of State
on June 29, 2005 incorporated by reference to the Form 8-K filed
on August
3, 2005.
|
|
3.3
|
Restated
and Amended Articles of Incorporation incorporated by reference
to the
Form 10-KSB filed on October 11, 2005.
|
|
3.4
|
Text
of Amendments to the Amended and Restated By-Laws of the Company,
incorporated by reference to the Form 8-K filed on February 7,
2007.
|
|
3.5
|
Amended
and Restated By-Laws of the Company dated as of January 8, 2008,
incorporated by reference to the Form 8-K filed on January 14,
2008.
|
|
4.2
|
Intentionally
Omitted
|
|
4.3
|
Intentionally
Omitted
|
4.4
|
Intentionally
Omitted
|
|
4.5
|
Intentionally
Omitted
|
|
4.6
|
Intentionally
Omitted
|
|
4.7
|
Amended
and Restated 2005 Stock Option Plan incorporated by reference
to the Form
S-8 filed on August 19, 2005.
|
|
4.8
|
Amended
and Restated 2005 Employee Stock Option Plan incorporated by
reference to
the Form S-8 filed on August 19, 2005.
|
|
4.9
|
Form
of Registration Right Agreement among IsoRay Medical, Inc., Meyers
Associates, L.P. and the other signatories thereto, dated October
15,
2004, incorporated by reference to the Form SB-2 filed on November
10,
2005.
|
|
4.10
|
Form
of Registration Rights Agreement among IsoRay, Inc., Meyers Associates,
L.P. and the other signatories thereto, dated February 1, 2006,
incorporated by reference to the Form SB-2/A1 filed on March
24,
2006.
|
|
4.11
|
Form
of IsoRay, Inc. Common Stock Purchase Warrant, incorporated by
reference
to the Form SB-2/A1 filed on March 24, 2006.
|
|
4.12
|
2006
Director Stock Option Plan, incorporated by reference to the
Form S-8
filed on August 18, 2006.
|
|
4.13
|
Form
of Registration Rights Agreement among IsoRay, Inc. and the other
signatories thereto, dated August 9, 2006, incorporated by reference
to
the Form 8-K filed on August 18, 2006.
|
|
4.14
|
Form
of IsoRay, Inc. Common Stock Purchase Warrant, dated August 9,
2006,
incorporated by reference to the Form 8-K filed on August 18,
2006.
|
|
4.15
|
Form
of Registration Rights Agreement among IsoRay, Inc., Meyers Associates,
L.P. and the other signatories thereto, dated October 17, 2005,
incorporated by reference to the Form SB-2 filed on October 16,
2006.
|
|
4.16
|
Amended
and Restated 2006 Director Stock Option Plan, incorporated by
reference to
the Form S-8/A1 filed on December 18, 2006.
|
|
4.17
|
Amended
and Restated 2005 Stock Option Plan, incorporated by reference
to the Form
S-8/A1 filed on December 18, 2006.
|
|
4.18
|
Intentionally
omitted.
|
|
4.19
|
Rights
Agreement, dated as of February 1, 2007, between the Computershare
Trust
Company N.A., as Rights Agent, incorporated by reference to Exhibit
1 to
the Company’s Registration Statement on Form 8-A filed on February 7,
2007.
|
|
4.20
|
Certificate
of Designation of Rights, Preferences and Privileges of Series
C Junior
Participating Preferred Stock, incorporated by reference to Exhibit
1 to
the Company’s Registration Statement on Form 8-A filed February 7,
2007.
|
|
4.21
|
2008
Employee Stock Option Plan, incorporated by reference to the
Form S-8
filed on January 14, 2008.
|
|
10.2
|
Universal
License Agreement, dated November 26, 1997 between Donald C.
Lawrence and
William J. Stokes of Pacific Management Associates Corporation,
incorporated by reference to the Form SB-2 filed on November
10,
2005.
|
|
10.3
|
Royalty
Agreement of Invention and Patent Application, dated July 12,
1999 between
Lane A. Bray and IsoRay LLC, incorporated by reference to the
Form SB-2
filed on November 10, 2005.
|
|
10.4
|
Intentially
Omitted
|
|
10.5
|
Section
510(k) Clearance from the Food and Drug Administration to market
Lawrence
CSERION Model CS-1, dated March 28, 2003, incorporated by reference
to the
Form SB-2 filed on November 10, 2005.
|
|
10.6
|
Battelle
Project No. 45836 dated June 20, 2003, incorporated by reference
to the
Form SB-2/A2 filed on April 27, 2006.
|
|
10.7
|
Intentionally
Omitted
|
|
10.8
|
Work
for Others Agreement No. 45658, R2, dated April 27, 2004 between
Battelle
Memorial Institute, Pacific Northwest Division and IsoRay Products
LLC,
incorporated by reference to the Form SB-2/A2 filed on April
27,
2006.
|
|
10.9
|
Development
Loan Agreement for $230,000, dated September 15, 2004 between
Benton-Franklin Economic Development District and IsoRay Medical,
Inc.,
incorporated by reference to the Form SB-2/A2 filed on April
27,
2006.
|
10.10
|
Registry
of Radioactive Sealed Sources and Devices Safety Evaluation of
Sealed
Source, dated September 17, 2004, incorporated by reference to
the Form
SB-2/A2 filed on April 27, 2006.
|
|
10.11
|
CRADA
PNNL/245, "Y-90 Process Testing for IsoRay", dated December 22,
2004
between Pacific Northwest National Laboratory and IsoRay Medical
Inc.,
including Amendment No. 1, incorporated by reference to the Form
SB-2/A2
filed on April 27, 2006.
|
|
10.12
|
Intentionally
Omitted
|
|
10.13
|
Amendment
1 to Agreement 45658, dated February 23, 2005 between Battelle
Memorial
Institute Pacific Northwest Division and IsoRay Medical, Inc.,
incorporated by reference to the Form SB-2/A2 filed on April
27,
2006.
|
|
10.14
|
Equipment
Lease Agreement dated April 14, 2005 between IsoRay Medical,
Inc. and
Nationwide Funding, LLC, incorporated by reference to the Form
SB-2/A2
filed on April 27, 2006.
|
|
10.15
|
Intentionally
Omitted
|
|
10.16
|
Master
Lease Agreement Number 5209, dated May 7, 2005 between VenCore
Solutions
LLC and IsoRay Medical, Inc., incorporated by reference to the
Form
SB-2/A2 filed on April 27, 2006.
|
|
10.17
|
Contract
#840/08624332/04031 dated August 25, 2005 between IsoRay, Inc.
and the
Federal State Unitary Enterprise << Institute of Nuclear Materials
>>, Russia, incorporated by reference to the Form SB-2 filed on
November 10, 2005.
|
|
10.18
|
State
of Washington Radioactive Materials License dated October 6,
2005,
incorporated by reference to the Form SB-2 filed on November
10,
2005.
|
|
10.19
|
Express
Pricing Agreement Number 219889, dated October 5, 2005 between
FedEx and
IsoRay Medical, Inc., incorporated by reference to the Form 10-QSB
filed
on November 21, 2005.
|
|
10.20
|
Intentionally
Omitted
|
|
10.21
|
Contract
Modification Quality Class G, dated October 25, 2005 to Contract
Number
X40224 between Energy Northwest and IsoRay, Inc., incorporated
by
reference to the Form 10-QSB filed on November 21,
2005.
|
|
10.22
|
Agreement
dated August 9, 2005 between the Curators of the University of
Missouri
and IsoRay Medical, Inc., incorporated by reference to the Form
SB-2/A2
filed on April 27, 2006 (confidential treatment
requested).
|
|
10.23
|
Intentionally
Omitted
|
|
10.24
|
Intentionally
Omitted
|
|
10.25
|
Economic
Development Agreement, dated December 14, 2005, by and between
IsoRay,
Inc. and the Pocatello Development Authority, incorporated by
reference to
the Form 8-K filed on December 20, 2005.
|
|
10.26
|
License
Agreement, dated February 2, 2006, by and between IsoRay Medical,
Inc. and
IBt SA, incorporated by reference to the Form 8-K filed on March
24, 2006
(confidential treatment requested).
|
|
10.27
|
Intentionally
Omitted.
|
|
10.28
|
Service
Agreement between IsoRay, Inc. and Advanced Care Medical, Inc.,
dated
March 1, 2006, incorporated by reference to the Form SB-2/A2
filed on
April 27, 2006.
|
|
10.29
|
Intentionally
Omitted.
|
|
10.30
|
Intentionally
Omitted.
|
|
10.31
|
Loan
Agreement, dated June 15, 2006, by and between IsoRay Medical,
Inc. and
the Hanford Area Economic Investment Fund Committee, incorporated
by
reference to the Form 8-K filed on June 21, 2006.
|
|
10.32
|
Commercial
Security Agreement, dated June 15, 2006, by and between IsoRay
Medical,
Inc. and the Hanford Area Economic Investment Fund Committee,
incorporated
by reference to the Form 8-K filed on June 21, 2006.
|
|
10.33
|
Common
Stock and Warrant Purchase Agreement among IsoRay, Inc. and the
other
signatories thereto, dated August 9, 2006, incorporated by reference
to
the Form 8-K filed on August 18,
2006.
|
10.34
|
Intentionally
Omitted.
|
|
10.35
|
Form
of Officer and Director Indemnification Agreement, incorporated
by
reference to the Form SB-2 Post Effective Amendment No. 2 filed
on October
13, 2006.
|
|
10.36
|
Contract
No. 840/20553876/11806-32, dated October 6, 2006, by and between
IsoRay
Medical, Inc. and FSUE “SSC-Research Institute of Atomic Reactors,”
incorporated by reference to the Form 8-K filed on November 6,
2006
(confidential treatment requested for redacted
portions).
|
|
10.37
|
Agreement
for Exclusive Right to Buy, dated October 6, 2006, by and between
IsoRay
Medical, Inc. and FSUE “SSC-Research Institute of Atomic Reactors,”
incorporated by reference to the Form 8-K filed on November 6,
2006
(confidential treatment requested for redacted
portions).
|
|
10.38
|
Form
of Securities Purchase Agreement by and among IsoRay, Inc. and the
Buyers dated March 22, 2007, incorporated by reference to the Form
8-K filed on March 23, 2007.
|
|
10.39
|
Form
of Common Stock Purchase Warrant dated March 21, 2007, incorporated
by
reference to the Form 8-K filed on March 23, 2007.
|
|
10.40
|
Placement
Agent Agreement by and between the Company and Punk, Ziegel & Company,
L.P. dated March 14, 2007, incorporated by reference to the Form
8-K filed
on March 23, 2007.
|
|
10.41
|
Placement
Agent Agreement by and between the Company and Maxim Group LLC
dated
February 2, 2006, incorporated by reference to the Form 8-K filed
on March
23, 2007.
|
|
10.42
|
Intentionally
Omitted.
|
|
10.43
|
Intentionally
Omitted.
|
|
10.44
|
Intentionally
Omitted.
|
|
10.45
|
Lease
Agreement, dated effective as of September 1, 2007, by and between
IsoRay,
Inc. and Perma-Fix Northwest Richland, Inc., incorporated by
reference to
the Form 8-K filed on October 16, 2007.
|
|
10.46
|
Amendment
No. 1 to License Agreement, dated October 12, 2007, by and between
IsoRay
Medical, Inc. and IBt, SA, incorporated by reference to the Form
8-K filed
on October 17, 2007.
|
|
Loan
Covenant Waiver Letter dated August 18, 2008 from the Benton-Franklin
Economic Development District, filed herewith.
|
||
Loan
Covenant Waiver Letter dated August 26, 2008 from the Hanford
Area
Economic Investment Fund Committee, filed herewith.
|
||
Subsidiaries
of the Company, filed herewith.
|
||
Consent
of DeCoria, Maichel & Teague, P.S., filed herewith.
|
||
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief
Executive Officer, filed herewith.
|
||
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief
Financial Officer, filed herewith.
|
||
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
Page
|
||
F-2
|
||
Financial
Statements:
|
||
F-3
|
||
F-4
|
||
F-5
|
||
F-6
|
||
|
F-7
|
June
30,
|
|||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
4,820,033
|
$
|
9,355,730
|
|||
Short-term
investments
|
3,726,000
|
9,942,840
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $33,031 and
$99,789,
respectively
|
1,016,495
|
1,092,925
|
|||||
Inventory
|
899,964
|
880,834
|
|||||
Prepaid
expenses and other current assets
|
267,001
|
458,123
|
|||||
Total
current assets
|
10,729,493
|
21,730,452
|
|||||
Fixed
assets, net of accumulated depreciation and amortization
|
6,040,641
|
3,665,551
|
|||||
Deferred
financing costs, net of accumulated amortization
|
65,221
|
95,725
|
|||||
Licenses,
net of accumulated amortization
|
455,646
|
262,074
|
|||||
Restricted
cash
|
175,852
|
—
|
|||||
Other
assets, net of accumulated amortization
|
345,040
|
322,360
|
|||||
Total
assets
|
$
|
17,811,893
|
$
|
26,076,162
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
751,402
|
$
|
1,947,980
|
|||
Accrued
payroll and related taxes
|
344,612
|
459,068
|
|||||
Deferred
revenue
|
—
|
23,874
|
|||||
Notes
payable, due within one year
|
64,486
|
49,212
|
|||||
Capital
lease obligations, due within one year
|
25,560
|
194,855
|
|||||
Asset
retirement obligation, current portion
|
—
|
131,142
|
|||||
Total
current liabilities
|
1,186,060
|
2,806,131
|
|||||
Notes
payable, due after one year
|
344,898
|
528,246
|
|||||
Capital
lease obligations, due after one year
|
—
|
25,560
|
|||||
Asset
retirement obligation, noncurrent
|
506,005
|
—
|
|||||
Total
liabilities
|
2,036,963
|
3,359,937
|
|||||
Commitments
and contingencies (Note 16)
|
|||||||
Shareholders'
equity:
|
|||||||
Preferred
stock, $.001 par value; 6,000,000 shares authorized:
|
|||||||
Series
A: 1,000,000 shares allocated; no shares issued and
outstanding
|
—
|
—
|
|||||
Series
B: 5,000,000 shares allocated; 59,065 shares issued and
outstanding
|
59
|
59
|
|||||
Common
stock, $.001 par value; 194,000,000 shares authorized; 22,942,088
and
22,789,324 shares issued and outstanding
|
22,942
|
22,789
|
|||||
Treasury
stock, at cost, 5,000 and 0 shares
|
(3,655
|
)
|
—
|
||||
Additional
paid-in capital
|
47,464,507
|
45,844,793
|
|||||
Accumulated
deficit
|
(31,708,923
|
)
|
(23,151,416
|
)
|
|||
Total
shareholders' equity
|
15,774,930
|
22,716,225
|
|||||
Total
liabilities and shareholders' equity
|
$
|
17,811,893
|
$
|
26,076,162
|
June
30,
|
|||||||
2008
|
2007
|
||||||
Product
sales
|
$
|
7,158,690
|
$
|
5,738,033
|
|||
Cost
of product sales
|
7,310,124
|
5,792,630
|
|||||
Gross
loss
|
(151,434
|
)
|
(54,597
|
)
|
|||
Operating
expenses:
|
|||||||
Research
and development expenses
|
1,358,075
|
1,345,163
|
|||||
Sales
and marketing expenses
|
3,725,164
|
3,384,472
|
|||||
General
and administrative expenses
|
3,568,048
|
4,915,598
|
|||||
Total
operating expenses
|
8,651,287
|
9,645,233
|
|||||
Operating
loss
|
(8,802,721
|
)
|
(9,699,830
|
)
|
|||
Non-operating
income (expense):
|
|||||||
Interest
and investment income
|
612,077
|
406,921
|
|||||
Loss
on short-term investments
|
(274,000
|
)
|
—
|
||||
Financing
expense
|
(92,863
|
)
|
(312,246
|
)
|
|||
Non-operating
income, net
|
245,214
|
94,675
|
|||||
Net
loss
|
$
|
(8,557,507
|
)
|
$
|
(9,605,155
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.37
|
)
|
$
|
(0.54
|
)
|
|
Weighted
average shares used in computing net loss per share:
|
|||||||
Basic
and diluted
|
23,028,075
|
17,827,522
|
Series B Preferred Stock
|
Common Stock
|
Treasury Stock
|
Subscriptions
|
Additional
Paid-in
|
Accumulated
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
Balances
at June 30, 2006
|
144,759
|
$
|
145
|
15,157,901
|
$
|
15,158
|
—
|
$
|
—
|
$
|
(6,122,007
|
)
|
$
|
22,538,675
|
$
|
(13,546,261
|
)
|
$
|
2,885,710
|
||||||||||||
Issuance
of preferred stock pursuant to exercise of warrants
|
37,322
|
37
|
41,642
|
41,679
|
|||||||||||||||||||||||||||
Issuance
of common stock pursuant to exercise of warrants
|
2,295,506
|
2,295
|
6,857,385
|
6,859,680
|
|||||||||||||||||||||||||||
Issuance
of common stock pursuant to exercise of options
|
755,499
|
755
|
873,937
|
874,692
|
|||||||||||||||||||||||||||
Conversion
of preferred stock to common stock
|
(123,016
|
)
|
(123
|
)
|
123,016
|
123
|
—
|
||||||||||||||||||||||||
Cancellation
of common stock issued to Mercatus subject to a subscription
receivable
agreement
|
(1,748,146
|
)
|
(1,748
|
)
|
6,122,007
|
(6,120,259
|
)
|
—
|
|||||||||||||||||||||||
Exchange
of convertible debentures payable for common stock
|
12,048
|
12
|
49,987
|
49,999
|
|||||||||||||||||||||||||||
Issuance
of common stock pursuant to the August 2006 Stock Purchase Agreement,
net
of offering costs (see Note 12)
|
2,063,000
|
2,063
|
4,700,870
|
4,702,933
|
|||||||||||||||||||||||||||
Issuance
of common stock pursuant to the Public Equity Offering, net of
offering
costs (see Note 12)
|
4,130,500
|
4,131
|
15,112,900
|
15,117,031
|
|||||||||||||||||||||||||||
Payment
of dividend to Preferred shareholders (see Note 12)
|
(38,458
|
)
|
(38,458
|
)
|
|||||||||||||||||||||||||||
Share-based
compensation
|
1,828,114
|
1,828,114
|
|||||||||||||||||||||||||||||
Net
loss
|
(9,605,155
|
)
|
(9,605,155
|
)
|
|||||||||||||||||||||||||||
Balances
at June 30, 2007
|
59,065
|
59
|
22,789,324
|
22,789
|
—
|
—
|
—
|
45,844,793
|
(23,151,416
|
)
|
22,716,225
|
||||||||||||||||||||
Issuance
of common stock pursuant to exercise of warrants
|
290,876
|
291
|
1,010,622
|
1,010,913
|
|||||||||||||||||||||||||||
Issuance
of common stock pursuant to exercise of options
|
10,000
|
10
|
11,890
|
11,900
|
|||||||||||||||||||||||||||
Repurchase
of Company common stock (see Note 13)
|
5,000
|
(3,655
|
)
|
(3,655
|
)
|
||||||||||||||||||||||||||
Cancellation
of shares (see Note 20)
|
(148,112
|
)
|
(148
|
)
|
148
|
—
|
|||||||||||||||||||||||||
Share-based
compensation
|
597,054
|
597,054
|
|||||||||||||||||||||||||||||
Net
loss
|
(8,557,507
|
)
|
(8,557,507
|
)
|
|||||||||||||||||||||||||||
Balances
at June 30, 2008
|
59,065
|
$
|
59
|
22,942,088
|
$
|
22,942
|
5,000
|
$
|
(3,655
|
)
|
$
|
—
|
$
|
47,464,507
|
$
|
(31,708,923
|
)
|
$
|
15,774,930
|
Year ended June 30,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(8,557,507
|
)
|
$
|
(9,605,155
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
|||||||
Depreciation
and amortization of fixed assets
|
1,103,940
|
491,643
|
|||||
Impairment
of fixed assets
|
85,000
|
—
|
|||||
Amortization
of deferred financing costs and other assets
|
107,555
|
223,604
|
|||||
Amortization
of discount on short-term investments
|
(150,621
|
)
|
—
|
||||
Loss
on short-term investments
|
274,000
|
—
|
|||||
Settlement
of asset retirement obligation
|
(135,120
|
)
|
—
|
||||
Accretion
of asset retirement obligation
|
36,887
|
7,597
|
|||||
Share-based
compensation
|
597,054
|
1,828,114
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
76,430
|
(496,478
|
)
|
||||
Inventory
|
(19,130
|
)
|
(719,453
|
)
|
|||
Prepaid
expenses and other current assets
|
191,122
|
(296,577
|
)
|
||||
Accounts
payable and accrued expenses
|
(1,196,578
|
)
|
1,351,698
|
||||
Accrued
payroll and related taxes
|
(114,456
|
)
|
(10,577
|
)
|
|||
Deferred
revenue
|
(23,874
|
)
|
23,874
|
||||
Net
cash used by operating activities
|
(7,725,298
|
)
|
(7,201,710
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of fixed assets
|
(3,090,934
|
)
|
(2,445,850
|
)
|
|||
Additions
to licenses and other assets
|
(293,303
|
)
|
(29,874
|
)
|
|||
Change
in restricted cash
|
(175,852
|
)
|
—
|
||||
Purchase
of short-term investments
|
(13,273,653
|
)
|
(10,931,920
|
)
|
|||
Proceeds
from the sale or maturity of short-term investments
|
19,367,114
|
989,080
|
|||||
Net
cash provided (used) by investing activities
|
2,533,372
|
(12,418,564
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Repayment
of convertible debentures payable
|
—
|
(405,001
|
)
|
||||
Principal
payments on notes payable
|
(168,074
|
)
|
(55,450
|
)
|
|||
Principal
payments on capital lease obligations
|
(194,855
|
)
|
(183,554
|
)
|
|||
Proceeds
from cash sales of common shares, net of offering costs
|
—
|
19,819,962
|
|||||
Proceeds
from cash sales of preferred stock, pursuant to exercise of
warrants
|
—
|
41,679
|
|||||
Proceeds
from cash sales of common stock, pursuant to exercise of
warrants
|
1,010,913
|
6,859,682
|
|||||
Proceeds
from cash sales of common stock, pursuant to exercise of
options
|
11,900
|
729,692
|
|||||
Repurchase
of Company common stock
|
(3,655
|
)
|
—
|
||||
Payments
of dividends to preferred shareholders
|
—
|
(38,458
|
)
|
||||
Net
cash provided by financing activities
|
656,229
|
26,768,552
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(4,535,697
|
)
|
7,148,278
|
||||
Cash
and cash equivalents, beginning of period
|
9,355,730
|
2,207,452
|
|||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$
|
4,820,033
|
$
|
9,355,730
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
63,818
|
$
|
143,662
|
|||
Non-cash
investing and financing activities:
|
|||||||
Increase
in fixed assets related to asset retirement obligation
|
$
|
473,096
|
$
|
56,120
|
|||
Cashless
exercise of common stock options in lieu of severance pay
|
—
|
145,000
|
|||||
Exchange
of convertible debentures payable for shares of common
stock
|
—
|
49,999
|
Production
equipment
|
3
to 7 years
|
Office
equipment
|
2
to 5 years
|
Furniture
and fixtures
|
2
to 5 years
|
2008
|
2007
|
||||||
Beginning
balance
|
$
|
131,142
|
$
|
67,425
|
|||
New
obligation
|
473,096
|
—
|
|||||
Settlement
of existing obligation
|
(135,120
|
)
|
—
|
||||
Changes
in estimates of existing obligation
|
—
|
56,120
|
|||||
Accretion
of discount
|
36,887
|
7,597
|
|||||
Ending
balance
|
$
|
506,005
|
$
|
131,142
|
2008
|
2007
|
||||||
Preferred
stock
|
59,065
|
59,065
|
|||||
Common
stock warrants
|
3,245,082
|
3,627,764
|
|||||
Common
stock options
|
2,803,393
|
3,683,439
|
|||||
Total
potential dilutive securities
|
6,107,540
|
7,370,268
|
2008
|
2007
|
||||||
Municipal
debt securities
|
$
|
3,726,000
|
$
|
3,000,000
|
|||
Corporate
debt securities
|
—
|
6,942,840
|
|||||
$
|
3,726,000
|
$
|
9,942,840
|
2008
|
2007
|
||||||
Raw
materials
|
$
|
696,958
|
$
|
682,327
|
|||
Work
in process
|
191,684
|
120,242
|
|||||
Finished
goods
|
11,322
|
78,265
|
|||||
$
|
899,964
|
$
|
880,834
|
2008
|
2007
|
||||||
Prepaid
contract work
|
$
|
60,107
|
$
|
—
|
|||
Prepaid
insurance
|
38,059
|
37,001
|
|||||
Prepaid
rent
|
24,199
|
26,693
|
|||||
Other
prepaid expenses
|
106,960
|
249,184
|
|||||
Other
current assets
|
37,676
|
145,245
|
|||||
$
|
267,001
|
$
|
458,123
|
2008
|
2007
|
||||||
Production
equipment
|
$
|
2,786,748
|
$
|
807,838
|
|||
Office
equipment
|
153,215
|
111,218
|
|||||
Furniture
and fixtures
|
148,265
|
118,227
|
|||||
Leasehold
improvements (a)
|
4,622,136
|
522,951
|
|||||
Capital
lease assets (b)
|
222,911
|
655,858
|
|||||
Construction
in progress
|
64,219
|
2,217,372
|
|||||
7,997,494
|
4,433,464
|
||||||
Less
accumulated depreciation
|
(1,956,853
|
)
|
(767,913
|
)
|
|||
$
|
6,040,641
|
$
|
3,665,551
|
2008
|
2007
|
||||||
Deferred
charges
|
$
|
322,319
|
$
|
297,008
|
|||
Patents
and trademarks, net of accumulated amortization of $19,094 and
$16,463
|
22,721
|
25,352
|
|||||
$
|
345,040
|
$
|
322,360
|
2008
|
2007
|
||||||
Benton-Franklin
Economic Development District (BFEDD) note payable (a)
|
$
|
145,745
|
$
|
185,848
|
|||
Hanford
Area Economic Investment Fund Committee (HAEIFC) note payable
(b)
|
263,639
|
391,610
|
|||||
409,384
|
577,458
|
||||||
Less
amounts due within one year
|
(64,486
|
)
|
(49,212
|
)
|
|||
Amounts
due after one year
|
$
|
344,898
|
$
|
528,246
|
(a)
|
The
note payable to BFEDD, which is collateralized by substantially all
of the
Company’s assets, and guaranteed by certain shareholders, was executed
pursuant to a Development Loan Agreement. The note contains certain
restrictive covenants relating to: working capital; levels of long-term
debt to equity; incurrence of additional indebtedness; payment of
compensation to officers and directors; and payment of dividends.
The note
is payable in monthly installments including interest at 8.0% per
annum
with a final balloon payment due in October 2009. At June 30, 2008,
the
Company was not in compliance with certain of the covenants. The
Company
has obtained a waiver from BFEDD, relating to these covenants, through
June 30, 2009.
|
(b)
|
In
June 2006, the Company entered into a note payable with HAEIFC, which
is
collateralized by receivables, inventory, equipment, and certain
life
insurance policies. The loan originally had a total facility of $1,400,000
which was reduced in September 2007 to the amount of the Company’s initial
draw of $418,670. The note contains certain restrictive covenants
relating
to: financial ratios; payment of compensation to officers and directors;
and payment of dividends. The note accrues interest at 9% and is
payable
in monthly installments with the final installment due in July 2016.
At
June 30, 2008, the Company was not in compliance with certain of
the
covenants. The Company has obtained a waiver from HAEIFC, relating
to
these covenants, through June 30,
2009.
|
Year
ending June 30,
|
||||
2009
|
$
|
64,486
|
||
2010
|
168,008
|
|||
2011
|
49,736
|
|||
2012
|
54,379
|
|||
2013
|
59,503
|
|||
Thereafter
|
13,272
|
|||
$
|
409,384
|
Year
ending June 30, 2009
|
$
|
27,627
|
||
Total
future minimum lease payments
|
27,627
|
|||
Less
amounts representing interest
|
(2,067
|
)
|
||
Present
value of net minimum lease payments
|
25,560
|
|||
Less
amounts due within one year
|
(25,560
|
)
|
||
Amounts
due after one year
|
$
|
—
|
Year
ended June 30,
|
|||||||
2008
|
2007
|
||||||
Cost
of product sales
|
$
|
109,578
|
$
|
120,710
|
|||
Research
and development
|
43,885
|
41,481
|
|||||
Sales
and marketing expenses
|
238,230
|
216,432
|
|||||
General
and administrative expenses
|
205,361
|
1,449,491
|
|||||
Total
share-based compensation
|
$
|
597,054
|
$
|
1,828,114
|
Shares
|
Price (a)
|
Life (b)
|
Value (c)
|
||||||||||
Outstanding
at June 30, 2008
|
2,803,393
|
$
|
2.62
|
7.63
|
$
|
25,000
|
|||||||
Vested
and expected to vest at
|
|||||||||||||
June
30, 2008
|
2,768,607
|
$
|
2.60
|
7.63
|
$
|
25,000
|
|||||||
Vested
and exercisable at
|
|||||||||||||
June
30, 2008
|
2,442,001
|
$
|
2.42
|
7.53
|
$
|
25,000
|
(a)
|
Weighted
average exercise price per share.
|
(b)
|
Weighted
average remaining contractual life.
|
(c)
|
Aggregate
intrinsic value.
|
Years
ended June 30,
|
|||||||
2008
|
2007
|
||||||
Weighted
average fair value of options granted
|
$
|
0.70
|
$
|
2.29
|
|||
Key
assumptions used in determining fair value:
|
|||||||
Weighted
average risk-free interest rate
|
3.17
|
%
|
4.86
|
%
|
|||
Weighted
average life of the option (in years)
|
6.00
|
5.58
|
|||||
Weighted
average historical stock price volatility
|
141.67
|
%
|
69.87
|
%
|
|||
Expected
dividend yield
|
0.00
|
%
|
0.00
|
%
|
2008
|
2007
|
||||||||||||
Warrants
|
Price
(a)
|
Warrants
|
Price
(a)
|
||||||||||
Beginning
balance outstanding
|
–
|
$
|
–
|
179,512
|
$
|
0.79
|
|||||||
Converted
to common warrants (b)
|
–
|
–
|
(142,190
|
)
|
0.70
|
||||||||
Exercised
|
–
|
–
|
(37,322
|
)
|
1.12
|
||||||||
Ending
balance outstanding
|
–
|
$
|
–
|
–
|
$
|
–
|
(a)
|
Weighted
average exercise price per share.
|
(b)
|
During
fiscal year 2007, one preferred warrant holder requested the Board
of
Directors to extend the expiration date of his warrants and to convert
them to common warrants. The Board granted this request and set new
expiration dates as noted below. The exercise price was not changed.
The
change in expiration date and the conversion to common warrants was
a
modification of the original warrant based on market conditions and
was
accounted for as a financing transaction similar to a modification
of the
offering price of shares in a stock sale. Therefore there was no
effect on
the statement of operations as the Company had previously determined
that
under SFAS 133 and EITF 00-19 these warrants were equity instruments
rather than derivatives. These converted common warrants are summarized
as
follows:
|
Number of Warrants
|
Price
|
New Expiration Date
|
Old Expiration Date
|
|||||||
56,876
|
$
|
0.70
|
October
30, 2007
|
October
30, 2006
|
||||||
28,438
|
|
0.70
|
January
31, 2009
|
January
31, 2007
|
||||||
56,876
|
0.70
|
March
30, 2010
|
March
30, 2007
|
|||||||
142,190
|
2008
|
2007
|
||||||||||||
Warrants
|
Price
(a)
|
Warrants
|
Price
(a)
|
||||||||||
Beginning
balance outstanding
|
3,627,764
|
$
|
5.31
|
2,502,769
|
$
|
5.73
|
|||||||
Warrants
issued
|
–
|
–
|
3,301,926
|
3.59
|
|||||||||
Converted
from preferred (b)
|
–
|
–
|
142,190
|
0.70
|
|||||||||
Cancelled/expired
|
(91,806
|
)
|
4.18
|
(23,615
|
)
|
2.54
|
|||||||
Exercised
|
(290,876
|
)
|
3.48
|
(2,295,506
|
)
|
2.99
|
|||||||
|
|||||||||||||
Ending
balance outstanding
|
3,245,082
|
$
|
5.50
|
3,627,764
|
$
|
5.31
|
(a)
|
Weighted
average exercise price per share.
|
(b)
|
During
fiscal year 2007, one preferred warrant holder requested the Board
of
Directors to extend the expiration date of his warrants and to convert
them to common warrants. The Board granted this request and set new
expiration dates as noted in the Warrants to Purchase Series B Preferred
Stock section of this footnote.
|
Number of Warrants
|
Range of Exercise Prices
|
Expiration Date
|
|||||
53,000
|
$
|
6.00
|
October
2008
|
||||
162,500
|
$
|
6.00
|
November
2008
|
||||
909,469
|
$
|
6.00
|
December
2008
|
||||
28,438
|
$
|
0.70
|
January
2009
|
||||
700,250
|
$
|
6.00
|
January
2009
|
||||
276,923
|
$
|
6.00
to $6.50
|
February
2009
|
||||
56,876
|
$
|
0.70
|
March
2010
|
||||
826,100
|
$
|
5.00
|
March
2011
|
||||
206,526
|
$
|
4.40
|
March
2012
|
||||
25,000
|
$
|
2.00
|
July
2015
|
||||
3,245,082
|
2008
|
2007
|
||||||||||||
Shares
|
Price
(a)
|
Shares
|
Price
(a)
|
||||||||||
Beginning
balance outstanding
|
3,683,439
|
$
|
2.86
|
3,129,692
|
$
|
2.05
|
|||||||
Granted
(b) (c)
|
100,000
|
0.75
|
1,488,700
|
3.67
|
|||||||||
Cancelled
(c)
|
(970,046
|
)
|
3.35
|
(179,454
|
)
|
2.68
|
|||||||
Exercised
|
(10,000
|
)
|
1.19
|
(755,499
|
)
|
1.16
|
|||||||
Ending
balance outstanding
|
2,803,393
|
$
|
2.62
|
3,683,439
|
$
|
2.86
|
|||||||
Exercisable
at end of year
|
2,442,001
|
$
|
2.42
|
2,528,172
|
$
|
2.45
|
(a)
|
Weighted
average exercise price per share.
|
(b)
|
All
options granted had exercise prices equal to the ending market price
of
the Company’s common stock on the grant
date.
|
(c)
|
Included
in options granted in fiscal year 2007 are 350,000 options granted
with an
exercise price of $4.14 to members of the Board of Directors that
were
subsequently cancelled on July 25, 2007. 100,000 of these options
were
granted to the Company’s former CEO and former EVP–Operations
and were to vest over three years. The remaining 250,000 options
were
granted to non-employee Directors and were immediately vested. These
options are included in the options cancelled in fiscal year 2008.
See
Note 11 for a further discussion of these cancelled
options.
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||
Range of Exercise Prices
|
Shares
|
Price (a)
|
Life (b)
|
Shares
|
Price (a)
|
|||||||||||
$0.75
to $1.19
|
887,184
|
$
|
1.11
|
7.36
yrs
|
887,184
|
$
|
1.11
|
|||||||||
$1.96
to $2.00
|
653,791
|
1.98
|
7.09
yrs
|
653,791
|
1.98
|
|||||||||||
$3.10
to $3.11
|
512,666
|
3.11
|
8.17
yrs
|
414,862
|
3.11
|
|||||||||||
$3.50
to $3.85
|
200,000
|
3.74
|
8.00
yrs
|
149,999
|
3.78
|
|||||||||||
$4.14
to $4.15
|
244,702
|
4.14
|
8.26
yrs
|
120,737
|
4.14
|
|||||||||||
$4.40
|
83,800
|
4.40
|
8.68
yrs
|
27,928
|
4.40
|
|||||||||||
$5.50
to $6.50
|
221,250
|
6.06
|
7.65
yrs
|
187,500
|
6.11
|
|||||||||||
Total
options
|
2,803,393
|
|
2,442,001
|
(a)
|
Weighted
average exercise price.
|
(b) |
Weighted
average remaining contractual life.
|
Year
ending June 30,
|
||||
2009
|
$
|
315,027
|
||
2010
|
314,884
|
|||
2011
|
310,782
|
|||
2012
|
299,540
|
|||
2013
|
297,015
|
|||
Thereafter
|
841,541
|
|||
$
|
2,378,789
|
ISORAY,
INC., a Minnesota corporation
|
|
By
|
/s/
Dwight Babcock
|
Dwight
Babcock, Interim Chief Executive Officer
|
|
By
|
/s/
Jonathan R. Hunt
|
Jonathan
R. Hunt, Chief Financial Officer
|