Delaware
|
20-0996152
|
(State
or other Jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
ASSETS
|
June
30, 2005
(Unaudited)
|
|||
(Restated)
|
||||
Current
assets:
|
||||
Cash
|
$
|
526,180
|
||
Treasury
securities held in trust, at market
|
21,353,922
|
|||
Prepaid
expenses
|
70,442
|
|||
Total
current assets
|
21,950,544
|
|||
Total
Assets
|
$
|
$21,950,544
|
||
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable and accrued expenses
|
$
|
$92,522
|
||
Total
Liabilities
|
92,522
|
|||
Common
stock subject to possible conversion
(821,589
shares at conversion value)
|
4,268,649
|
|||
Stockholders’
Equity:
|
||||
Preferred
stock, $0.01 par value
Authorized
5,000,000 shares; none issued
|
$
|
$-
|
||
Common
stock, $0.01 par value
|
||||
Authorized
50,000,000 shares
|
||||
Issued
and outstanding, 5,110,000 and 5,110,000 shares,
respectively
|
51,100
|
|||
Additional
paid-in capital
|
17,744,842
|
|||
Deficit
accumulated during the development stage
|
(206,569
|
)
|
||
Total
Stockholders’ Equity
|
17,589,373
|
|||
Total
Liabilities and Stockholders’ Equity
|
$
|
$21,950,544
|
|
Three
months ended
June
30, 2005
(Unaudited)
|
Six
months ended
June
30,2005
(Unaudited)
|
Period
from
April
15, 2004 (inception) to
June
30, 2005
(Unaudited)
|
|||||||
Formation
and operating costs
|
$
|
(244,569
|
)
|
$
|
(416,717
|
)
|
$
|
(608,663
|
)
|
|
|
||||||||||
Operating
loss
|
(244,569
|
)
|
(416,717
|
)
|
(608,663
|
)
|
||||
Interest
income and mark to market gain
|
136,156
|
260,054
|
402,093
|
|||||||
Net
loss
|
$
|
(108,413
|
)
|
$
|
(156,663
|
)
|
$
|
(206,570
|
)
|
|
Weighted
Average Shares Outstanding
|
5,110,000
|
5,110,000
|
3,896,928
|
|||||||
|
||||||||||
Net
loss Per Share (Basic and Diluted)
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
|
Six
months ended
June
30, 2005
(Unaudited)
|
Period
from
April
15, 2004 (inception) to
June
30, 2005
(Unaudited)
|
|||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(156,663
|
)
|
$
|
(206,570
|
)
|
|
Compensation
expense related to issuance of Advisory Board options
|
14,682
|
17,129
|
|||||
Accretion
of treasury bill and mark to market gain
|
(253,412
|
)
|
(328,922
|
)
|
|||
Changes
in assets & liabilities:
|
|||||||
Prepaid
expenses
|
61,689
|
(70,442
|
)
|
||||
Accounts
payable and accrued expenses
|
76,750
|
92,522
|
|||||
|
14,682
|
17,129
|
|||||
Net
cash used in operating activities
|
(256,953
|
)
|
(496,282
|
)
|
|||
|
|||||||
CASH
FLOW FROM INVESTING ACTIVITIES
|
|||||||
Purchase
of treasury bill in trust account
|
-
|
21,025,000
|
|||||
Net
cash used in investing activities
|
-
|
21,025,000
|
|||||
|
|||||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from sale of common stock to initial stockholders
|
-
|
25,000
|
|||||
Gross
proceeds from public offering
|
-
|
24,660
|
|||||
Costs
of public offering
|
-
|
(2,637,538
|
)
|
||||
Proceeds
from stockholder loan
|
-
|
40,000
|
|||||
Repayment
of stockholder loan
|
-
|
(40,000
|
)
|
||||
Net
cash provided by financing activities
|
-
|
22,047,462
|
|||||
|
|||||||
NET
INCREASE (DECREASE) IN CASH
|
(256,953
|
)
|
526,180
|
||||
CASH
AT BEGINNING OF PERIOD
|
783,134
|
||||||
CASH
AT END OF PERIOD
|
$
|
526,180
|
$
|
526,180
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
ORGANIZATION,
BUSINESS OPERATIONS
|
3.
|
PUBLIC
OFFERING
|
4.
|
TREASURY
SECURITIES
|
5.
|
COMMITMENT
|
6.
|
NOTE
PAYABLE
|
7.
|
COMMON
STOCK
|
8.
|
PREFERRED
STOCK
|
9.
|
RESTATEMENT
|
Dated:
December 15, 2005
SAND
HILL IT SECURITY ACQUISITION CORP.
/s/
Humphrey P. Polanen
Humphrey
P. Polanen
Chief
Executive Officer
/s/
Keith Walz
Keith
Walz
Chief
Financial Officer and Secretary
|