SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB

     [X]  Annual  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
          Exchange Act of 1934

                   For the Fiscal Year Ended December 31, 2002

     [_]  Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934

                        Commission File Number 000-27592

                             TECH LABORATORIES, INC.
              (Exact name of Small Business issuer in its charter)

            New Jersey                                 22-1436279
            ----------                                 ----------
  (State or other jurisdiction of         (I.R.S. Employer Identification No.)
  incorporation or organization)

  955 Belmont Avenue, North Haledon, New Jersey                 07508
  ---------------------------------------------                 -----
    (Address of principal executive offices)                   (zip code)

Issuer's telephone number, including area code: (973) 427-5333

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  Common Stock, $.01
                                                             par value

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports) and (2) has been subject to such filing  requirements for the past
90 days.

                           Yes [X]          No [_]

Check if there is no  disclosure of  delinquent  filers  pursuant to Item 405 of
Regulation  S-B contained in this form and no disclosure  will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of the Form  10-KSB  or any
amendment to this Form 10-KSB. [_]

State issuer's revenues for its most recent fiscal year: $ 408,258

State the  aggregate  market  value of the voting  stock held by  non-affiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and ask prices of such  stock,  as of a  specified  date  within the last 60
days.  On April 8, 2003,  the  aggregate  market  value of voting  stock held by
non-affiliates,  based on the closing price as quoted on the OTC Bulletin  Board
under the symbol "TCHL", was $47,539.

The number of shares of common stock outstanding as of April 8, 2003: 5,522,416

Transitional Small Business Disclosure Format (check one):    Yes [_]    No [X]








                                              TECH LABORATORIES, INC.

                                                    FORM 10-KSB

                                                 Table of Contents

                                                                                                               Page

                                                                                                              
Part I..........................................................................................................  1
     Item 1.    Description of Business.........................................................................  1
     Item 2.    Description of Property.........................................................................  6
     Item 3.    Legal Proceedings...............................................................................  7

Part II.........................................................................................................  7
     Item 4.    Submission of Matters to a Vote of Securityholders..............................................  7
     Item 5.    Market for Common Equity and Related Stockholder Matters........................................  7
     Item 6.    Management's Discussion and Analysis or Plan of Operation.......................................  9
     Item 7.    Financial Statements............................................................................ 11
     Item 8.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..........III-1

Part III......................................................................................................III-1
     Item 9.    Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of
                the Exchange Act..............................................................................III-1
     Item 10.   Executive Compensation........................................................................III-1
     Item 11.   Security Ownership of Certain Beneficial Owners and Management................................III-1
     Item 12.   Certain Relationships and Related Transactions................................................III-1
     Item 13.   Exhibits and Reports on Form 8-K..............................................................III-1
     Item 14.   Evaluation of Disclosure Controls and Procedures..............................................III-4

SIGNATURE PAGE................................................................................................III-5


                                                      -i-




                             TECH LABORATORIES, INC.
                                   Form 10-KSB

                           Forward-looking Statements

Statements made in this Form 10-KSB that are not historical or current facts are
"forward-looking  statements"  made  pursuant to the safe harbor  provisions  of
federal  securities laws. These statements often can be identified by the use of
terms such as "may," "will," "expect," "anticipate,"  "estimate," or "continue,"
or the negative thereof.  Such  forward-looking  statements speak only as of the
date made. Any forward-looking  statements represent  management's best judgment
as to what may occur in the  future.  However,  forward-looking  statements  are
subject to risks,  uncertainties,  and important  factors  beyond the control of
Tech Labs that could cause actual results and events to differ  materially  from
historical  results of operations and events and those presently  anticipated or
projected.  These factors include, but are not limited to, those discussed under
the  caption  "Factors  That May  Affect  Future  Events" in Item 6 of this Form
10-KSB.   Tech  Labs  disclaims  any  obligation   subsequently  to  revise  any
forward-looking  statements to reflect events or circumstances after the date of
such  statement or to reflect the  occurrence of  anticipated  or  unanticipated
events.

                                     Part I

Item 1.  Description of Business.

                                    BUSINESS

General

         Tech Laboratories, Inc. ("Tech Labs" or the "Company") manufactures and
sells various electrical and electronic components. During 2002, we marketed and
continued to develop  DynaTraX(TM)  high-speed  digital switch matrix system, an
electronic  switching unit for network  management and security.  This equipment
manages video and data transmissions on a network.

Historical Business

         We also manufacture and sell standard and customized transformers,  and
rotary switches, the latter of which products permits an electrical signal to be
diverted  from  point  A to  point  B.  Approximately  10% of our  products  are
manufactured for military applications.

         We sell our switch and  transformer  products  in the  electronics  and
electrical industries,  primarily as a contract manufacturer for other companies
or for inclusion in OEM products.  We market our products in these industries in
the United States. This is a mature market. Competition is on the basis of price
and service. Pricing of our products is based upon obtaining a margin above cost
of  production.  The margin we will accept varies with quantity and the channels
of distribution.

Industry

DynaTraX(TM) Networking Management and Maintenance Technology

         Tech Labs manufactures,  markets, and sells a product which it believes
will create a new paradigm on automating and securing  high-tech networks at the
physical layer. Our product, DynaTraX(TM), a patented, high-speed digital matrix
cross-connect  switch with a dynamic new technology,  can  significantly  reduce
network   downtime   and   achieve   substantial   cost   savings  in  data  and
telecommunications  networking  environments.  DynaTraX(TM)  has the  ability to
create a critical and  meaningful  solution to stop hackers from  intruding into
networks and, thereby, to thwart cyber- terrorists.  DynaTraX(TM) electronically
disconnects a hacker,  detected by Intrusion Detection Software,  and reconnects
the hacker to a simulated network within 60 - 90 nanoseconds and allows the user
to hold and trace the hacker.





         On September 19, 2002,  the United  States Patent and Trademark  Office
published our patent  application for the use of our DynaTraX(TM)  technology to
provide  Positive Network Access Security control to prevent hacker attacks from
causing extensive harm to network services and systems.

         Employing this physical layer security  solution allows the user/system
to automatically  disconnect  circuits under attack from an unauthorized user by
quickly  rerouting the hacker to a honey pot (track,  trace & locate)  simulator
network  system to capture  the  intruder.  The  ability to  automate  creates a
self-healing  environment for next  generation  robust  high-tech  communication
network.

         The DynaTraX(TM) switch provides network administrators with the unique
capability  to remotely  manage and  maintain the  "physical  level" (the actual
physical  connectivity) of their networks from virtually any computer with a few
clicks  of a mouse on a  user-friendly  graphical  user  interface  (GUI).  This
technology  allows  administrators  to quickly and efficiently  perform physical
changes   electronically  to  repair  networking   problems  (such  as  loss  of
connectivity  resulting in the need to move a cable to a different  hub),  or to
perform  network  reconfigurations  (moves,  adds or  changes)  to  distribution
equipment  such as computers and  telecommunications  devices.  No longer does a
technician have to be dispatched to a  telecommunication  closet to resolve most
networking  problems,  or to provide changes to users' existing  services on the
network.

         Examples of where the  DynaTraX(TM)  has been found to be  particularly
cost effective include: (1) active large remote corporate locations with minimal
or no IT personnel where expensive outside  technicians must often be dispatched
to resolve  problems or other  requests;  and (2) locations  where very frequent
movement of personnel occurs,  such as in the military or at a convention center
where network  reconfigurations  are frequently  required.  Reconfigurations are
expensive with costs ranging from $50 to $200 on-site, and two to ten times that
for off-site  reconfigurations,  versus  virtually no cost if a DynaTraX(TM)  is
utilized.  These figures do not include  potential  losses in  productivity  and
revenues associated with extended downtimes.

         DynaTraX(TM) is also equipped with two key  complementary  products - a
Test  Card  and  a  Data  Base   Management   System.   The  Test  Card  enables
administrators  to  effectively  locate and resolve cable fault  problems on the
distribution  portion of the network.  Customers state that the Test Card is far
superior to  alternative  methods for  diagnosing  problems such as  traditional
cable test  equipment,  which  typically  involves  using  technicians to search
throughout the entire network,  moving  equipment and possibly  interfering with
the  performance  of the  network.  DynaTraX's(TM)  Database  Management  System
documents  every  event  that  occurs  within  the  network,  assuring  that all
reconfigurations  and other  adaptations  to the  network are  reflected  on the
DynaTraX's(TM) GUI. Given the maze of wires, plugs, and jacks that are typically
found in a  telecommunications  closet,  administrators  are  notorious  for not
properly  noting changes made to the network,  resulting in cabling  connections
errors and significant loss of productivity from unforeseen downtime.  With most
network problems  originating on the physical level, the Test Card and Data Base
Management  System  make the  DynaTraX(TM)  a  complete  tool for  managing  and
ensuring the integrity of data networks.

         Since  launching  its  marketing  campaign on a limited  basis in early
2001, the DynaTraX(TM) has been reviewed  favorably,  particularly from the U.S.
military  which  frequently  moves  personnel  and performs  routine  networking
changes for security purposes. DynaTraX(TM) has been tested and purchased by the
U.S. Air Force and the U.S. Navy for inclusion in government projects. Prominent
commercial  users  of the  DynaTraX(TM)  include  Global  Crossing  Inc,  Nortel
Networks, Allied Irish Bank, Sanko Telecom of Japan, and Blue Cross of Florida.

         Tech  Labs'   long-term   growth  strategy   includes   development  of
DynaTraX's(TM)  technological  capabilities,  and,  concurrently,  product
integration  and  establishment  of  strategic  partnerships  with  world-class
software  and  hardware  vendors  (especially  enterprise  management  software
providers  in  the  short  term).  With  the  use  of  our  newly  developed API
(Application  Programmable Interface), vendors can write scripts to DynaTraX(TM)
allowing  automatic  reconfiguration.

         Tech Labs has  established  relationships  with key  businesses in this
field,  including  Computer  Associates  Inc.  and EMC2  Inc.,  particularly  in
relation  to  the  DynaTraX(TM)  Enterprise  Management  Solution  "DEMS".  DEMS
elevates the current  DynaTraX(TM)  electronic patching system to an interactive
intelligent  enterprise  management  "Virtual  Technician"  system.  The Virtual

                                      -2-


Technician  dramatically  reduces  the need for on-site  technicians  to perform
physical layer tasks,  which can now be performed  electronically  from a remote
location (i.e.,  remotely testing network circuits,  reconnecting  equipment and
circuits,  rapidly  recovering from a critical  network  failure,  capturing and
trapping hackers). Our goal is to further enhance the DEMS technology beyond the
Virtual  Technician  application  to a system that will perform  "self  healing"
(self-repair)  network  functions.  Current and future products derived from the
DynaTraX(TM)  will  position  the  Company,   we  believe,   as  a  provider  of
state-of-the-art  network enterprise  management solution systems. We believe we
will expand from this base to become a recognized  provider of enhanced networks
and   integrated   (voice/data/video)   Internet   (IP)   compatible,    private
customer-premise  all-digital  Automatic  Call  Directors,  and PBX  systems and
networks.

         There are at least four  companies that have products that compete with
the DynaTraX(TM) product.  However, we believe none of these competitors offer a
product with all of the features or capabilities of DynaTraX(TM).

         We continue to believe that competition in the sale of our DynaTraX(TM)
products will be on the basis of price, features, service and technical support.
Pricing  of our  products  is  based  upon  obtaining  a  margin  above  cost of
production.  The margin we will accept  varies with quantity and the channels of
distribution.

         Competition  for  network   management   products  comes  from  several
different  sources.  One source of competition  is the  designated  employees of
large  organizations which have been hired to manage and maintain their internal
networks.  However,  we believe the growing  need to control and reduce costs by
using  technology such as DynaTraX(TM) to automate tasks otherwise  performed by
expensive technical labor, will provide Tech Labs with market opportunities.

         Another  group of  competitors  which  produces  products to manage and
maintain the network  physical layer  consists of NHC, RIT and Cyteck.  Of these
three  companies,  NHC is the only  one that  offers  a  product  comparable  to
DynaTrax(TM),  but  which is not as fast as  DynaTraX(TM).  In  addition,  V-LAN
switching,  which is a  technology  utilized  by a number of  companies,  can be
regarded as a competing  technology.  However,  V-LAN  switching is limited to a
specific  type of network,  i.e.,  Ethernet,  and not able to support many tasks
which our DynaTraX(TM) technology is designed to complete. These tasks are:

         o        rearranging  network physical layer connections,  e.g.s moves,
                  adds, and changes of equipment such as computer terminals; fax
                  machines; and printers;

         o        testing circuits;

         o        managing and  maintaining  end-to-end  network  configuration,
                  which is the connection  between different points on a network
                  from the telecommunications closet to the user outlet; and

         o        maintaining asset inventory records.

         We regard V-LAN as  complementary  to  DynaTraX(TM)  circuit  switching
since  they  can  work  together  to  provide  a  more   comprehensive   network
management/maintenance solution. The four competitors all have greater financial
and other resources and currently  account for substantially all of the existing
market.

         Infrared Intrusion Detection System or "IDS"

         As of  January  2003,  Tech Labs no longer has the  exclusive  right to
manufacture  and sell in the U.S.,  Canada,  and South America the IDS products.
Tech Labs, however,  continues to sell its existing inventory of IDS products to
the  security  and  anti-terrorist  industry.  During  2002,  the  Company  sold
approximately $230,000 worth of IDS products to military, other governmental and
commercial users.

Marketing Strategies

                                      -3-


         Marketing.  Subject to available resources,  we will employ a marketing
         program consisting of:

         Typical  Resale  Channel  Partners.  These  are  technically  qualified
         networking  systems  integration,  implementation  and management  type
         companies,  in the  business of  providing  network  project-management
         consulting  services and/or on-site  implementation,  installation  and
         maintenance  support services.  The companies Tech Labs deals with will
         be working in the markets  (commercial or  government)  the Company has
         targeted and already established a customer base.

         Building  Sales and Sales Leads.  In  addition to the already  existing
         networks of  existing  and  potential  clients  known by the  Company's
         managers and resale channel  partners,  Tech Labs will also embark on a
         promotion  program  consisting of advertising in trade journals,  trade
         show participation and mailing  campaigns.  The Company is establishing
         itself as a certified approved  partner of large Enterprise  Management
         systems  providers,  as well as large  networking  equipment  companies
         where there is a fit for  integrating  the  Company's  technology  with
         these companies' technologies and products.

         Advertising.  This will be a program for both  commercial  and military
         markets involving a focused DynaTraX(TM) Enterprise Management Solution
         campaign  in  trade  magazines,  including  commercial  and  government
         oriented trade magazines.

         Trade  Shows.   The  Company  hopes  to  participate  in  industry  and
         government focused trade shows.

         Mailing Campaign. Tech Labs will use commercial and government industry
         mailing lists available  through  industry trade  organizations.  These
         lists will be territorially  arranged  focusing on the proper person or
         groups   involved  in  specifying,   recommending   and/or   purchasing
         DynaTraX(TM) products.

         Certified  Partners  Programs.  Working  under such  arrangements,  the
         Company  expects to be able to co-promote  its  technology  through its
         existing  sales  channels and marketing  programs.  In some  instances,
         these  organizations  will even sell the product  through  their sales
         organization catalogs as a value-added product or as an OEM.

Marketing Channels

         The sales infrastructure for DynaTraX(TM) will include, as funds become
available,  a  three-tier  sales  organization  structure  comprised of a senior
company  sales  executive  managing up to six "market  area" sales  managers and
several resale channels in each area.  These market areas will be located in the
following  general  regions:  East Coast,  Southwest,  Mid West, West Coast, and
Northwest.  Market territories will be selected based on the projected number of
commercial  and  government   organizations  considered  to  be  primary  target
customers.  These regional areas will be further broken down to several "channel
sales territories".

         The first market area to be developed is the East Coast but due to
economic  factors  and  conditions has been delayed. The Company will recommence
the  build-up  of  the  East  Coast  region  upon  sufficient resources becoming
available.  The  goal  is  to  have  a minimum of three regional territory sales
managers  in  each market area. For example, on the East Coast, the Company will
set  up  managers  in  the  Northeast,  New  York  City/New Jersey Metro region,
Mid-Atlantic  -  Washington  DC  region,  and  Southeast - Orlando/Tampa Florida
region.

U.S. Military

         The  Department  of  Defense  is  presently  under a  mandate  from the
President and Congress to minimize costs and maximize efficiency.  The military,
unlike  commercial  organizations,  will encourage,  we believe,  the use of new
technology such as DEMS to improve productivity, operations and reliability. The
specific  military  business  opportunities  the Company is targeting  includes:
Improving IT network management and maintenance capabilities;  supporting "rapid
deployment" for configuring  networks and for recovering from network disasters;
having current and accurate information about network configurations,  connected

                                      -4-


assets and usage  statistics;  preventing  hackers or other type of unauthorized
attempts from gaining  access to network  resources,  and then  identifying  and
capturing them.

Non-military Government Agencies

         These  government  organizations  primarily  contract out their network
support  operations.  They are under  significant  pressure to reduce  staff and
costs while also being  asked to do more.  In order to achieve  these  mandates,
agencies will have to rely on new technology  such as DEMS that can help improve
their  productivity  while  at the  same  time  increase  network  services  and
reliability.  In  addition,  government  agencies are also being  challenged  by
Congress  regarding their poor track record on protecting their  information and
network resources against hackers and other unauthorized users.

Commercial Organizations

         Opportunities  include large  organizations with many regional business
offices and/or local call centers (remote office operations) as well as mid-size
organizations  with medium size headquarters and small remote branch operations.
Included in this group are Fortune 1000 service  organizations (banks, financial
investment  companies,  medical insurance  companies,  large retail  operations,
etc.) that have regional operations and rely on territory branch offices to sell
their products or services to their  customers,  and  organizations  that have a
need to change their network  arrangement "churn" to support relocating personal
or to service  temporary  users of their  facilities.  In addition to relying on
their  networks to conduct  business,  these  organizations  also have a need to
protect the network  resources and customer  information  from hackers and other
unauthorized users.

Source of Supply

         Current  inventory  component  purchases  for all our products are made
from OEMs,  brokers,  and other vendors.  We typically have multiple  sources of
supply for each part, component, or service, and during the years ended December
31,  2002 and 2001,  cannot  characterize  any  particular  company as being our
"largest" supplier. We have no long-term agreements with any of our suppliers.

Order Backlog

         The backlog of written  firm orders for our products and services as of
December 31, 2001, and December 31, 2002, was as follows:

         As of December 31, 2001:           $14,145

         As of December 31, 2002:           $30,015

Patents

         In connection  with our  acquisition  of the  DynaTraX(TM)  assets,  we
acquired certain patents and pending patent applications. Four patents have been
granted in Great Britain, which are listed below:

         o        Patent title:  User  Interface  for Local Area  Network.  This
                  patent covers  technology which allows  communication  between
                  the user  and the  equipment  controlling  the  network.  This
                  patent expires in 2013.

         o        Patent title:  Token Ring. This patent covers technology which
                  transmits  information  between  devices  on a  network.  This
                  patent expires in 2013.


                                      -5-


         o        Patent title: Half Duplex Circuit for Local Area Network. This
                  patent covers  technology  which allows one-way  communication
                  either to or from the Local Area Network.  This patent expires
                  in 2013.

         o        Patent title:  Matrix Switch  Arrangement.  This patent covers
                  technology  which  is a  switch  that can  either  connect  or
                  disconnect  one or more  devices  on a  network.  This  patent
                  expires 2015.

         We also have been granted a patent from the U.S.  Patent and  Trademark
office in connection with our Multi-protocol Cross Connect Switch.

         On September  19, 2002,  the U.S.  Patent  Office  published our patent
application for the use of our  DynaTraX(TM)  technologies  to provide  Positive
Network  Access  Security  control to prevent an  unauthorized  hacker attack to
network  services and systems.  Tech Labs Positive  Access Security System works
with the DynaTraX(TM) digital cross-connect physical layer switch. This security
physical  layer  enhancement   solution  allows  the  ability  to  automatically
disconnect  circuits  detected  to be under  attack  from an  unauthorized  user
(hacker) and capture the hacker by quickly  rerouting  the circuit the hacker is
on to a honey pot (track,  trace and locate)  simulator  network  system.  As an
integral part of an existing or new Enterprise Management System's security, the
DynaTraX(TM)  Enterprise  Management  System software will quickly respond to an
SNMP alarm instruction by having the DynaTraX(TM)  switch disconnect the circuit
being used by a hacker within 90 nanoseconds.

Employees

         We have three full-time  employees,  one of whom is an engineer and two
are officers,  one of whom is also an engineer.  We also employ eight  part-time
workers,  one of whom  performs  clerical  services and the others as production
workers.

Item 2.  Description of Property.

         Our corporate  headquarters  and  manufacturing  facility is located in
North Haledon,  New Jersey.  Our primary  manufacturing and office facility is a
one-story  building  that is  adequate  for our  current  needs.  We lease  this
facility of 8,000 square feet, from a non-affiliated  person, under a lease that
ends in April,  2007. The annual base rent is $56,400 until April 2004,  $57,600
from May 2004 until April 2006,  and $58,800 from May 2006 until April 2007, and
includes  property  taxes and other  adjustments.  We believe our  premises  are
adequate  for our  current  needs  and  that if and  when  additional  space  is
required, it would be available on acceptable terms.

         We are an integrated manufacturer and, accordingly,  except for plastic
moldings and extrusions,  produce nearly all major  subassemblies and components
of our devices from raw materials.  We purchase certain  components from outside
sources and maintain an in-house,  light machine shop allowing  fabrication of a
variety of metal parts and castings, complete tool room for making and repairing
dies, a stamping shop and an assembly shop with light assembly presses. Our test
lab  checks  and tests our  products  at  various  stages of  assembly  and each
finished product undergoes a complete test prior to shipment.

         We  anticipate  that  we  will  either  manufacture  any  new  products
ourselves or subcontract their  manufacture,  in whole or in part, to others. We
believe  that  personnel,  equipment,  and/or  subcontractors  will  be  readily
available as and when needed.

         We offer  warranties on all our current  products,  including parts and
labor for one year.

Item 3.  Legal Proceedings.

Litigation


                                      -6-


         We are involved in a lawsuit  arising from a letter of intent  relating
to a small potential  transaction we did not complete  because we believed there
were  misrepresentations  made to us. The suit was filed  against us by a former
employee  of Tech Labs in 1995.  We  believe  that the  outcome  is likely to be
favorable, but that our maximum liability if we do not prevail would be $30,000.
The suit was  transferred  to  arbitration,  but the  arbitrator  never issued a
ruling because the plaintiff never paid the arbitration fee.

         On July 31, 2002, Tawfik Khalil and Amneh Khalil filed a lawsuit in the
Superior  Court of Passaic  County,  New Jersey,  against Glen Venza,  a Company
part-time  employee,  Tech Labs, and certain other parties for property  damages
and personal  injuries.  The case arose from a car accident  involving Mr. Venza
and the plaintiffs, which occurred while Mr. Venza was performing certain duties
for Tech Labs in a vehicle Mr. Venza borrowed from a third party.  Tech Labs has
only  been  named  as a party to the  personal  injuries,  and not for  property
damages, and believes it is covered for the accident by its insurance policy.

         A lawsuit was filed  against a  subsidiary  of the  Company,  Tech Labs
Community Networks,  Inc. ("TLCN"), in the Superior Court of New Jersey, Passaic
County,  on February 20, 2003,  claiming  that the plaintiff  delivered  certain
goods and services to TLCN and is owed $23,856, plus interest and attorney fees.
We disagree  that any goods or services  were  contracted  to be provided by the
plaintiff, and believe we will prevail in this litigation.

                                     Part II

Item 4.  Submission of Matters to a Vote of Securityholders.

         None.

Item 5.  Market for Common Equity and Related Stockholder Matters.

         Our common  stock has been trading  publicly on the OTC Bulletin  Board
under the symbol  "TCHL"  since  1994.  The table  below sets forth the range of
quarterly  high and low  closing  sales  prices for our common  stock on the OTC
Bulletin Board during the calendar quarters  indicated.  The quotations  reflect
inter-dealer prices, without retail mark-ups, mark-downs, or conversion, and may
not represent actual transactions.

TCHL COMMON STOCK


                                                                   CLOSING BID           CLOSING ASK
                                                              --------------------- --------------------
                                                            HIGH              LOW           HIGH           LOW
                                                            ----              ---           ----           ---
                                                                                               
YEAR ENDING DECEMBER 31, 2003
First Quarter........................................       .02              .015             .05          .02
YEAR ENDING DECEMBER 31, 2002
-----------------------------
First Quarter .......................................       .50              .16              .59          .19
Second Quarter.......................................       .28              .16              .34          .18
Third Quarter........................................       .16              .025             .18          .08
Fourth Quarter.......................................       .12              .02              .18          .055
YEAR ENDING DECEMBER 31, 2001
First Quarter .......................................      1.625            0.71875          1.75         0.875
Second Quarter.......................................       .75              .43              .875         .50
Third Quarter........................................       .60              .27              .73          .32
Fourth Quarter.......................................       .51              .28              .56          .34



                                      -7-


As of April 8, 2003, there were 248 holders of record of our common stock.

         We  have  never  paid  any  cash  dividends  on our  common  stock  and
anticipate  that,  for the  foreseeable  future,  we will continue to retain any
earnings for use in the operation of our business.  Payment of cash dividends in
the future will depend upon our earnings,  financial condition,  any contractual
restrictions,  restrictions imposed by applicable law, capital requirements, and
other factors deemed relevant by our Board of Directors.

         The  transfer  agent for our common stock is  Interwest  Transfer  Co.,
Inc., P.O. Box 17136, Salt Lake City, Utah 84117.

Recent Sales of Unregistered Securities

         As listed below,  the Company  issued  shares of its Common Stock,  par
value  $.01  per  share,  to the  following  individuals  or  entities  for  the
consideration  as listed in cash or  services.  All sales made within the United
States or to United States  citizens or residents were made in reliance upon the
exemptions from  registration  under the Securities Act of 1933 (the "Securities
Act") as follows:

         1. In April  2001,  we issued to Pierre  Bergeron,  an employee of Tech
Labs,  10,000  shares.  The issuance of the shares was exempt from  registration
under the  Securities  Act  pursuant to Section  4(2)  thereof.  The shares were
issued to Mr.  Bergeron  in  consideration  of his  services  to Tech Labs.  Mr.
Bergeron had complete access to all relevant information regarding Tech Labs.

         2. In April 2001, we issued to Concurrent Resources Group, a consultant
to Tech Labs,  27,465  shares.  The  issuance  of the  shares  was  exempt  from
registration under the Securities Act pursuant to Section 4(2) thereof.

         3. In March  2001,  we issued to Ed Branca,  a former  employee of Tech
Labs Community  Networks of Southeast,  Inc., a subsidiary of Tech Labs,  10,000
shares.  The  issuance  of the  shares was exempt  from  registration  under the
Securities  Act pursuant to Section 4(2) thereof.  The shares were issued to Mr.
Branca in consideration  of his services.  Mr. Branca had complete access to all
relevant information regarding Tech Labs.

         4. In January 2001, we issued to Barry Bendett,  a former consultant to
Tech Labs,  65,000  shares  pursuant  to terms of a  consulting  agreement.  The
issuance of the shares was exempt from  registration  under the  Securities  Act
pursuant to Section 4(2) thereof.  Mr. Bendett is a  sophisticated  investor and
has complete access to all relevant information regarding Tech Labs.


         5. In November  2000,  we issued to Barry  Bendett  options to purchase
100,000  shares at $4.00 per share.  The issuance of the options was exempt from
registration  under the  Securities  Act pursuant to Section 4(2)  thereof.  Mr.
Bendett is a  sophisticated  investor  and had  complete  access to all relevant
information regarding Tech Labs.

         6. In October 2000, we issued a $1,500,000 principal amount convertible
notes  which was due on October  13, 2002 to certain  accredited investors.  The
issuance  of the note was made  pursuant to Rule 506 of  Regulation  D under the
Securities Act.

         7. In October 2000,  we issued  warrants to purchase 412, 500 shares of
our common  stock to  accredited  investors in  connection  with the issuance of
certain 6.5%  convertible  notes. The issuance of the warrants was made pursuant
to Rule 506 of Regulation D under the Securities Act.

         8. In July 2000,  we issued  25,000  shares  and an option to  purchase
100,000 shares at $5.75 per share for a term of three years to m3communications,
Inc.  pursuant  to an asset  purchase  agreement  between  Tech Labs,  Tech Labs
Community   Networks  of  the   Southeast,   Inc.   and  the   shareholders   of
m3communications,   Inc.  The  issuance  of  the   securities  was  exempt  from
registration under the Securities Act pursuant to Section 4(2) thereof.


                                      -8-


         9. In June 2000, we issued 25,000 shares to Nathan Perlmutter  pursuant
to a convertible note agreement dated September 5, 1997 which note was issued as
part of a private  placement  conducted  pursuant to Rule 504 of Regulation D in
1997.

         10. In  July 2000,  we issued  20,000  shares to Louis  Tomasella,   a
former  director  of Tech Labs,  pursuant to Mr.  Tomasella's  exercise of stock
options granted to him under the Tech Labs stock option plan.

In  addition, the Company transmitted a memorandum to Jeffrey Langsberg in which
it represented that in consideration for certain services, 200,000 shares of the
Company`s Common Stock would be issued to Bressner Partners Ltd. The Company has
never  issued these shares because it believes Mr. Langsberg never satisfied his
obligations.  Mr.  Langsberg  has, however, made a claim for the 200,000 shares.

Item 6.  Management's Discussion and Analysis or Plan of Operation.

General

         We were incorporated in 1947 as a New Jersey corporation. Our focus has
historically been the design, manufacture, and sale of rotary switches. Switches
have  been  a  significant  part  of  our  revenue for five decades. In 1995, to
augment revenues, we sought business in transformers and contract manufacturing.
In  1998,  we made a shift to new product development. In 1998, we also made our
first  sales  of  the  IDS  product,  and  in  April  of  1999, we completed the
acquisition of the DynaTraX(TM) switch and technology. We will continue to focus
on  DynaTraX(TM)  sales  and  development  of  additional  products  using these
technologies.

         The following  table sets forth the components of our revenues for each
of our major business  activities in 2000, 2001, and 2002, and their approximate
percentage contribution to revenues for the period indicated:



PRODUCT TYPE                  2000        % of Revenue      2001      % of Revenue       2002    % of Revenue
------------                  ----        ------------      ----      ------------       ----    ------------
                                                                               
Switches                  $  400,082          39.3%    $  306,678       53.9%         $ 112,786     27.6%
IDS Sensors                  472,374          46.4%       156,409       27.6%           256,711     62.9%
Transformers/Coils            41,849           4.1%        46,111        8.1%            35,357      8.6%
Contract Manufacturing       103,213          10.2%        58,885       10.4%             3,404      0.9%
                          ----------         ------     ---------     -------         ---------  ------------
Totals                    $1,017,518         100.0%     $ 568,083      100.0%         $ 408,258    100.0%
                          ==========         ======     =========      ======         =========  ============


         The following table sets forth the percentages of gross profit for each
of our major business activities in 2000, 2001, and 2002:


                                                           Year Ended December 31,
                                         --------------------------------------------------------
PRODUCT TYPE                          2000       2001    Net Change     2001        2002      Net Change
------------                          ----       ----    ----------     ----        ----      ----------
                                                                            
Switches                              79.3%      72.2%     (7.1%)      72.2%        75.4%       3.20%
IDS Sensors                           55.5%      57.6%      2.1%       57.6%        57.4%       (.02%)
Transformers/Coils                    49.1%      41.6%     (7.5%)      41.6%        54.4%       12.8%
Contract Manufacturing                31.0%      50.1%      19.1%      50.1%           *       (50.1%)
Unallocated company expenses,
 including physical inventory
 adjustments factory overhead and
Inventory Write-Down                 (26.2%)    (26.6%)    (0.4%)     (26.6%)     (165.2%)    (136.8%)
Total company gross profit %          36.0%      36.8%      0.8%       36.8%           *

         * - Negative Percentage

         We have continued to shift out of the  subcontracting  and  transformer
business which provides low gross profit margins, for higher gross profit margin
products.  While  rotary  switches produce high gross profits, demand for rotary
switches  is  low.

         We have gradually  shifted our product offering from less profitable to
more profitable proprietary products.


                                      -9-


Results of Operations

2002 compared to 2001

         Sales were $408,258 for 2002 as compared to $568,083 for 2001 a decline
of  ($159,825)  or (28.1%). The economy and the delay in sales to the Department
of  Homeland  Security  continues  to  have  a  dramatic  negative impact on the
Company.

         Cost of Sales of $828,194 includes a $500,000 write-down of obsolete
and  slow moving inventory. Without this write-down the Company gross profit was
19.6%  which  is  a  reduction  from  2001  due to cost inefficiencies caused by
declining  sales.

         Selling and Administrative expenses declined $462,858  to $756,568, due
to  stock  options  expense  recorded in 2001 plus a drastic reduction caused by
declining  sales  as  the  Company  operates  in  survival  mode.

         Loss from operations increased by ($215,228) caused by declining sales,
and  Inventory  write-down  which  were  partially  offset  by  selling  and
administrative  expense  reduction.

2001 compared to 2000

         Sales were  $568,083  for 2001 as compared to  $1,017,518  for the year
ended 2000.  The decline in sales of (55.8%) was a direct result of the economic
downturn in 2001.

         Cost of sales of $355,754 for the year ended 2001  compared to $651,460
for the year ended 2000 declined due to the volume decrease. The Company's gross
profit percentage improved to 36.8% even though volume declined.

         Selling,  general, and administrative expenses increased by $400,874 in
2001  as  compared to the prior period in 2000. This 49% increase was due to the
Company's  continuing  efforts  to secure short- and long-term financing in 2001
plus  stock  option  expenses.

         Losses from  operations  of ($1,026,432) in 2001  increased by $587,605
compared  to losses of  ($418,655)  for the prior  period as a direct  result of
volume declines and expenses.

Liquidity and Capital Resources.

         During 2000 we completed two significant transactions that improved our
liquidity.  On May 3, 2000 we  completed  an offering of our common stock to the
public pursuant to a registration  statement on Form SB-2. We sold to the public
an aggregate of 293,379 shares for gross  proceeds of $2,273,723.  Subsequently,
on October 13, 2000 we  completed a private  placement,  pursuant to Rule 506 of
Regulation D, of convertible promissory notes for gross proceeds of $1,500,000.

         During 2001 and 2002 as a result of the economic  downturn, we suffered
severe  operating  losses  and  negative cash flows which impaired our liquidity
position  and  caused  a  default  on  an  underlying  conversion and redemption
agreement related to the convertible notes issued in October 2000. In 2002, Tech
Labs'  negative  cash  flow  was  primarily  caused by operating losses plus the
buildup  of  inventory  in  anticipation  of  increased sales of our high margin
proprietary  products  which  did  not  occur.

         Our  inventories  have  increased.  This  increase is necessary to meet
demand  for  our IDS sensor and DynaTraX(TM) products. In order that we are able
to  meet  any  anticipated  purchase  orders  from  the  military,  non-military
governmental  agencies and private industry, we must carry sufficient inventory.

         As a result of  operating  losses and negative  cash flows  experienced
during  2001  and  2002, Tech Labs has a tenuous liquidity position. If sales do
not  improve  or  alternate  financing is not obtained, substantial doubt exists
about  Tech  Labs'  ability  to  continue  as  a  going  concern.

Factors that May Affect Future Events.

         The  following  factors,  among  others,  could cause actual events and
financial results to differ materially from those anticipated by forward-looking
statements made in this Annual Report on Form 10-KSB and presented  elsewhere by
management from time to time.

                                      -10-


         On August 2,  2002,  the  Company  announced  that an Event of  Default
occurred  under  the  terms  of the Company's outstanding 6.5% convertible notes
(the  "Convertible  Notes").  The  Company  was  unable to have its registration
statement  filed April 5, 2002, declared effective by June 29, 2002, as required
by  the  terms  of  the  amended redemption and conversion agreement the Company
entered  into  with  the  noteholders on April 19, 2002 (the "Amended Redemption
Agreement"),  and was unable to reach a new agreement with the noteholders prior
to the expiration of the waiver the Company had been granted by the noteholders,
which  had  been  granted in order to permit the parties time to negotiate a new
agreement.  Under the terms of the Convertible Notes, the Company is required to
maintain  an  effective  registration  statement  covering  the  shares  of  the
Company's  common stock underlying the Convertible Notes. Under the terms of the
Amended  Redemption  Agreement, the Company had until June 29, 2002, in order to
have  its registration statement declared effective. The Company is presently in
negotiations with the holders to cure the Event of Default, but no assurance can
be given as to whether an agreement can be reached with the holders for mutually
acceptable  terms.  If  the  holders  accelerate  payment  of  the principal and
interest due under the Notes, the Company will be unable to make payment and may
be  forced  into  bankruptcy.

         We have no patent or  copyright  protection  on our  current  products,
other than aspects of the  DynaTraX(TM)  product and technology.  Our ability to
compete effectively with other companies will depend, in part, on our ability to
maintain the proprietary  nature of our technologies.  Other than with regard to
the  DynaTraX(TM)  patents,  we  intend  to rely  substantially  on  unpatented,
proprietary  information  and know-how.  We are also presently  prosecuting  the
patent applications filed in the United States and the European Common Market.

         There is a risk that our current  products  may  malfunction  and cause
loss of, or error in, data,  loss of man hours,  damage to, or  destruction  of,
equipment  or  delays.  Consequently,  we, as the  manufacturer  of  components,
assemblies  and  devices  may be  subject  to  claims  if such  malfunctions  or
breakdowns  occur. We are not aware of any past or present claims against us. We
cannot  predict at this time our  potential  liability if customers  make claims
against us asserting  that  DynatraX(TM),  or other  products  fail to function.
Since  we have no  insurance  we  could  incur  substantial  expenses  defending
ourselves against a product liability claim.

         In connection with the acquisition of the DynaTraX(TM)  technology,  we
acquired digital switches, finished products and parts from NORDX/CDT. We do not
have  insurance on that  inventory.  Damage or destruction of some or all of the
inventory by fire, theft or by acts of nature would result in substantial losses
and would harm our business.

         As a result of  operating  losses and negative  cash flows  experienced
during 2001, Tech Labs has a tenuous liquidity position. If sales do not improve
or alternate  financing  is not  obtained,  substantial  doubt exists about Tech
Labs' ability to continue as a going concern.

Item 7.  Financial Statements.



                                                                                                               
Report of independent certified public accountants..............................................................F-1

Consolidated balance sheet for the years ended December 31, 2002, 2001, and 2000...........................F-2, F-3

Consolidated statements of operations for the years ended December 31, 2002, 2001, and 2000.....................F-4

Consolidated statements of stockholders' equity for the years ended
December 31, 2002, 2001, and 2000...............................................................................F-5

Consolidated statements of cash flows for the years ended
December 31, 2002, 2001, and 2000...............................................................................F-6

Notes to consolidated financial statements................................................................F-7 - F-9



                                      -11-





                         REPORT OF INDEPENDENT AUDITORS


                            Charles J. Birnberg, CPA
                            72 Rolling Views, Drive
                          West Paterson, New Jersey 07424


                                 April 14, 2003


To The Board of Directors of Tech Laboratories, Inc.

         I have  audited the  Balance  Sheets of Tech  Laboratories,  Inc. as of
December 31, 2000,  2001, and 2002,  and  the related  Statements  of Income and
Retained  Earnings,  and Cash Flows for the years then  ended.  These  financial
statements are the responsibility of the company's management.

         The  audits  were  conducted  in  accordance  with  generally  accepted
auditing  standards.  Those standards require that I plan and perform the audits
to obtain reasonable  assurance about whether the financial  statements are free
of  material  misstatements.  An  audit  includes  examining,  on a test  basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement presentation. I believe that the audits provide a reasonable basis for
my opinion.

         Therefore,  the financial statements in my opinion,  present fairly the
financial position of Tech Laboratories, Inc. as of December 31, 2000, 2001, and
2002,  and the results of operations  and cash flows for the years then ended in
conformity with generally accepted accounting principles.


                                         Sincerely,

                                         /s/ Charles J. Birnberg
                                         --------------------------------------
                                         Charles J. Birnberg
                                         Certified Public Accountant

Hackensack, New Jersey


                                       F-1







                                              TECH LABORATORIES, INC.
                                                  BALANCE SHEETS
                                         DECEMBER 31, 2000, 2001, AND 2002

                                                      ASSETS

                                                                     2000              2001             2002
                                                                     ----              ----             ----
                                                                                           
Current Assets:
    Cash....................................................     $2,523,446       $   892,003   $     28,343
    Marketable Securities,
                   (Note 1).................................         64,333            40,000         40,000
  Accounts Receivable, Net of Allowance
    of $25,000 in 2001 and 2002  . . .......................         93,952           112,200          6,144
    Inventories (Notes 1 & 2)...............................      1,286,838         2,075,479      1,735,633
  Prepaid Expense...........................................          4,055             6,303          6,303
                                                                -----------         ---------   ------------

       Total Current Assets.................................     $3,972,624        $3,125,985   $  1,816,423
                                                                 ----------        ----------   ------------

Property, Plant and Equipment at Cost (Note 1)
    Leasehold Improvements..................................          2,247             2,247          2,247
    Machinery, Equipment and Instruments ...................        467,100           524,730        600,000
    Furniture and Fixtures..................................         81,603            95,662        109,281
                                                                -----------         ---------   ------------
                                                                 $  550,950          $622,639   $    711,598

  Less: Accumulated Depreciation & Amortization.............        342,551           373,900        403,101
                                                                 ----------        ----------   ------------
    Net, Property, Plant and Equipment......................     $  208,399        $  248,739   $    308,497
                                                                 ----------        ----------   ------------
Other Assets................................................     $   12,059        $   12,059   $     12,059
                                                                 ----------        ----------   ------------

       Total Assets.........................................     $4,193,082        $3,386,783   $  2,136,979
                                                                 ==========        ==========   ============

                     The accompanying notes are an integral part of these financial statements



                                       F-2







                                              TECH LABORATORIES, INC.
                                                  BALANCE SHEETS
                                         DECEMBER 31, 2000, 2001, AND 2002

                                     LIABILITIES AND STOCKHOLDERS' INVESTMENT

                                                                             2000             2001          2002
                                                                             ----             ----          ----
                                                                                                    
Current Liabilities:
    Defaulted Convertible Notes........................................ $       -0-     $  1,219,202   $ 1,151,756
    Current Portion of Long Term Debt (Note 5).........................      17,198           33,347        31,713
    Short-Term Loans Payable (Note 6)..................................      63,623           63,789        56,815
    Accounts Payable and Accrued Expenses..............................      32,961           82,224       141,915
    Other Liabilities..................................................       8,375            7,562        76,922
                                                                         ----------      -----------   -----------
       Total Current Liabilities                                        $   122,157      $ 1,406,124   $ 1,459,121
                                                                        -----------      -----------   -----------

Long Term Convertible Notes Payable.................................... $ 1,520,318              -0-           -0-

Stockholders' Investment:
    Common Stock, $.01 Par Value;
    10,000,000 Shares Authorized in 2001,
    25,000,000 Shares Authorized in 2002:
       4,790,942 Shares Outstanding in 2001 and
       5,522,416 Shares Outstanding in 2002............................ $    39,493      $    47,836    $   49,848
    Less: 15,191 Shares Reacquired and
    and Held in Treasury...............................................       (113)            (113)          (113)
                                                                        -----------      -----------    ----------
                                                                        $    39,380      $    47,723    $   49,735

    Capital Contributed in Excess of Par Value.........................   4,060,287        4,508,428     4,445,275
    Retained Earnings..................................................           0                0             0
    Accumulated Deficit................................................ (1,549,060)      (2,575,492)    (3,817,152)
                                                                        -----------      -----------    ----------
                                                                        $ 2,550,607      $ 1,980,659    $  628,123

   Total Liabilities and Stockholders' Investment...................... $ 4,193,082      $ 3,386,783    $2,136,979
                                                                        -----------      -----------    -----------



   The accompanying notes are an integral part of these financial statements.


                                       F-3





                                              TECH LABORATORIES, INC.
                                             STATEMENTS OF OPERATIONS
                                         DECEMBER 31, 2000, 2001, AND 2002




                                                                     2000              2001 *           2002
                                                                     ----              ----             ----
                                                                                               
Sales.......................................................   $  1,017,518      $    568,083     $   408,258
                                                               ------------      ------------     -----------
Costs and Expenses:
    Cost of Sales...........................................        651,460           358,754         828,194
    Selling, General and Administrative Expenses............        818,552         1,219,426         756,568
                                                               ------------      ------------     -----------
                                                                  1,470,012         1,578,180       1,584,762

Income/(Loss) From Operations...............................   $  (452,494)      $ (1,010,097)    $(1,176,504)
                                                               ------------      ------------     -----------

Other Income (Expenses):
  Interest Income...........................................   $     63,543      $     69,442     $    12,398
  Interest Expense..........................................       (29,704)          (85,777)         (77,554)
                                                               ------------      ------------     -----------
                                                               $     33,839          (16,335)         (65,756)
                                                                -----------      ------------     -----------

  Income/(Loss) Before Income Taxes.........................   $  (418,655)      $ (1,026,432)    $(1,241,660)
  Provision for Income Taxes (Notes 1 & 4)..................             --                --              --
                                                                -----------      ------------     -----------
Net Income/(Loss)...........................................   $  (418,655)      $ (1,026,432)    $(1,241,660)
  Accum. Earnings/(Deficit,) Beg. of Year...................   $(1,130,405)      $ (1,549,060)     (2,575,492)
                                                               ------------      ------------     -----------

  Accum. Earnings/(Deficit,) End of Year....................   $(1,549,060)      $ (2,575,492)     (3,817,153)
                                                               ------------      ------------     -----------

EPS.........................................................   $     (0.10)      $     (0.22)     $     (0.24)



* Re- Stated for prior period adjustment of $168,950
  For Stock option expense- See Note-12

   The accompanying notes are an integral part of these financial statements.


                                       F-4





                                                  TECH LABS, INC.
                                         STATEMENT OF SHAREHOLDERS' EQUITY
                                            YEARS 2000, 2001, AND 2002




                                                                     Capital in
                                        Common Stock                  Excess of      Accumulated
                               Shares                  Amount         Par Value        Deficit             Total
                               ------                  ------         ---------        -------             -----
                                                                                        
Balance
December 31, 2000              4,019,039          $    39,380       $ 4,060,287     $(1,549,060)        $ 2,550,607

Stock Issued                   1,087,568                8,343           279,191               --            287,534
Stock Options                         --                   --           168,950                             168,950

Net Income/(Loss)                     --                   --                --       (1,026,432)        (1,026,432)
                               ---------           ----------        ----------     ------------       ------------

Balance
December 31, 2001              5,106,607               47,723         4,508,428      (2,575,492)          1,980,659

Stock Issued                     415,809                2,012           (63,153)             --             (61,141)

Net Income/Class                      --                   --                --      (1,241,660)         (1,241,660)
                               ---------           ----------        ----------     ------------       ------------
Balance
December 31, 2002              5,522,416               49,735         4,445,275      (3,817,152)            677,858


   The accompanying notes are an integral part of these financial statements.


                                       F-5





                                              TECH LABORATORIES, INC.
                                             STATEMENTS OF CASH FLOWS
                                         DECEMBER 31, 2000, 2001, AND 2002




                                                                     2000              2001 *           2002
                                                                     ----              ----             ----
                                                                                            
Cash Flows From (For) Operating Activities:
    Net Income/(Loss) From Operations.......................   $  (418,655)      $ (1,026,432)      (1,241,660)

    Add/(Deduct) Items Not Affecting Cash:
    Depreciation/Amortization (Note 1)......................         28,389            31,349           29,201
    Stock Compensation                                                                168,950               --
     Inventory write-down-..................................             --                --          500,000
Changes in Operating Assets and Liabilities:
    Marketable Securities...................................        (2,880)            24,333              -0-
    Accounts Receivable.....................................       (36,255)          (18,248)          106,056
    Inventories.............................................      (470,135)         (788,641)         (160,154)
    Accounts Payable and Accrued Expenses...................      (227,784)            49,263           59,691
    Other Assets and Liabilities............................          5,185           (3,061)           69,360
                                                                -----------      ------------      -----------

Net Cash Flows For Operating Activities.....................   $(1,122,135)      $(1,562,488)         (637,506)
                                                               ------------      ------------      -----------

Cash Flows From (For) Investing Activities:
    Increase in Fixed Assets................................   $   (92,989)      $   (71,689)      $   (88,959)

Net Cash Flows From (For) Investing Activities..............   $   (92,989)      $   (71,689)          (88,959)
                                                               ------------      ------------      -----------

Cash Flows From (For) Financing Activities:
    Acquisition/(Repayment) of Short Term Debt..............   $  1,328,688      $  (284,800)      $  (304,503)
    Issuance of Common Stock................................      2,246,957           287,534          167,308
                                                               ------------      ------------      -----------

Net Cash Flows From (For) Financing Activities..............   $  3,575,645      $      2,734      $  (137,195)
                                                               ------------      ------------      -----------

Net Increase/(Decrease) in Cash.............................   $  2,360,521      $(1,631,443)      $  (863,660)
Cash Balance, Beginning of Year.............................        162,925         2,523,446          892,003
                                                               ------------      ------------      -----------

Cash Balance, End of Year...................................   $  2,523,446      $    892,003      $    28,343
                                                               ------------      ------------      -----------


* Restated for prior period adjustments - See note-13

As of December 31, 2002, an aggregate of $ 373,730 of Convertible Long term
Debt was converted into Common Stock.

   The accompanying notes are an integral part of these financial statements.


                                       F-6




                             TECH LABORATORIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 2000, 2001, AND 2002

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         CASH - Includes Tech Labs' checking  account at Hudson United Bank plus
a Demand Money Market Account at Prudential Securities and Bear Stearns.

         REVENUE RECOGNITION - Tech Labs recognizes all revenues when orders are
shipped.

         ACCOUNTS  RECEIVABLE  - Tech Labs  recognizes  sales  when  orders  are
shipped to  customers.  The allowance for bad debts is accrued based on a review
of customer accounts receivables aging.

         INVENTORIES  - Inventories  are valued at cost or market,  whichever is
lower.  The FIFO cost  method is  generally  used to  determine  the cost of the
inventories.  At  December  31,  2000, 2001, and 2002, physical inventories were
taken  and tested. At December 31, 2002, Inventories were written-down $500,000.
This  write-down  was  for  obsolete  and slow moving inventory as determined by
company  management.

         PROPERTY AND  DEPRECIATION  - Additions to property and  equipment  are
recorded at cost.  Depreciation is computed using the straight-line  method over
the estimated useful lives of the assets as follows:

                  Assets                          Estimated Useful Lives
                  ------                          ----------------------
                  Machinery                          5 to 7 years
                  Furniture & Fixtures               5 to 7 years

Maintenance  and  repairs  are  charged  to  expense  as  incurred.  The cost of
betterments is capitalized and depreciated at appropriate rates. Upon retirement
or other disposition of property items, cost, and accumulated  depreciations are
removed from the accounts and any gain or loss is reflected in the  statement of
income.

         INCOME  TAXES - Income  tax  expense  is based on  reported  income and
deferred  tax credit is provided  for  temporary  differences  between  book and
taxable income.

         MARKETABLE SECURITIES - The marketable securities are a time deposit at
Hudson  United  Bank.  The amount of this deposit was $40,000 as of December 31,
2001 and December 31, 2002.

(2)      INVENTORIES:

Inventories at December 31, 2000,2001 and 2002 were as follows:




                                                                   2000                 2001              2002
                                                                   ----                 ----         --------------

                                                                                            
Raw Materials & Finished Components                           $     912,358         $     993,666    $      676,996
Work in Process & Finished Goods                              $     374,480         $   1,081,813    $    1,058,637
                                                                    -------             ---------         ---------
                                                              $   1,286,838         $   2,075,479    $    1,735,633
                                                                  ---------             ---------         ---------

(3)      INCOME/(LOSS) PER SHARE:

                                      F-7


                             TECH LABORATORIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 2000, 2001, AND 2002

         Pursuant to the  provisions of SFAS No. 128,  "Earnings Per Share," the
Net  Income/(Loss)  per share was  calculated on the weighted  average number of
shares  outstanding  during the year ended December 31, 2000, for the year ended
December 31, 2001, and for the year ended December 31, 2002.

         Fully  Diluted  Earnings  per  share  would  be  based  on the  assumed
conversion of all convertible notes. However,  these notes are anti-dilutive and
have been  excluded.  The  assumed  conversion  of all  outstanding  options and
warrants were also excluded due to anti-dilution.





                                        2000               2001 *                2002
                                        ----               ----                  ----
                                                                    
Net Income for the
Computation of Basic EPS              (418,655)          (1,026,432)          (1,241,660)
                                      =========          ==========           ==========
Shares for Computation of
Basic EPS                             3,834,485           4,562,823            5,156,679
                                      =========          ==========           ==========


* Restated for Stock option Expense of $ 168,950.

(4)      INCOME TAXES:

         At  December  31,  2000, 2001, and 2002  the  balance of operating loss
carryforward  was $2,292,591, and $3,150,073 and $ 4,391,733 respectively, which
can  be  utilized  to  offset  future  taxable  income.  These  operating  loss
carry-forwards  begin  to  expire  in  2014.

(5)      CURRENT PORTION OF LONG-TERM DEBT:

         Loans payable to banks were as follows for the years indicated:



                                                                  CURRENT         NON-CURRENT
YEAR ENDED          PAYEE                   INTEREST RATE         AMOUNT               AMOUNT
                                                                     
2000                Hudson United Bank      Prime +1.5%           $17,198
2001                Hudson United Bank      Prime +1.5%           $33,347
2002                Hudson United Bank      Prime +1.5%           $31,713


This loan was negotiated in 1995 at an original amount of $35,000 and fluctuated
to a maximum of $35,000.

Marketable Securities are pledged as collateral on the above loans.

(6)      SHORT-TERM LOANS PAYABLE:

         Demand loans Payable include loans from third parties.  The outstanding
loan  balances  due  as of December 31, 2000, December 31, 2001 and December 31,
2002 was $63,623 for 2000, $63,789 for 2001 and $ 56,815 for 2002 which includes
accrued  interest for all years. The annual interest rate for these loans ranges
between  six  (6%)  percent  and  ten  (10%)  percent. In October of 1999, three
short-term  loans  for  a total of $200,000 at ten percent (10%) annual interest
were completed. Certain contractual revenues were pledged to secure these loans.
As  of  December  31,  2000,  $150,000  of such loans were repaid. The remaining
$50,000  is  outstanding  and  was  due  by December 31, 2002 and as in default.

(7)      COMMON STOCK:


                                      F-8

                             TECH LABORATORIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 2000, 2001, AND 2002

         In 1999, Tech Labs filed a registration statement on Form SB-2 with the
Securities  and Exchange  Commission.  The  registration  statement was declared
effective on February 3, 2000.  The  offering  was  completed on May 3, 2000 for
total proceeds of $2,273,723.

(8)      COMMITMENTS AND CONTINGENCIES:

         In 1997 Tech Labs entered into an exclusive  agreement with  Elektronik
Apparatebau  (EAG),  FUA  Safety  Equipment  and Double T Sports LTD. whereby it
received exclusive rights to manufacture and market IDS products until September
30,  2007 in the US, Canada, and South America. Gross profits will be calculated
according  to  GAAP  and  distributed  quarterly 70% to Tech Labs and 30% to FUA
until March 2001. Thereafter, until 2007 quarterly distribution will be based on
pretax profits in excess of 16% being shared 70% to Tech Labs and 30% to FUA. In
addition,  FUA  will  receive a 5% royalty based on the cost of any IDS products
Tech  Labs  manufactures  and  sells. Since 1997, sales and distributions to FUA
have  been $1.4 million and $198,200, respectively. $13,000 of distributions are
still  owed.

(9)      LONG-TERM CONVERTIBLE DEBT:

         On October 13, 2000 Tech Labs completed a $1.5 million dollar financing
of  6.5%  convertible promissory notes due October 15, 2002. Interest is payable
quarterly in cash or in shares of common stock at the option of the noteholders.
Tech Labs disclosed all terms of this financing on Form 8-K filed on October 18,
2000.  As  of  December 31, 2002, $373,730 of principal on the convertible notes
has  been  converted  into  shares  of  Tech  Labs'  common  stock.

(10)     On January 11, 2002, Tech Labs entered into a conversion and redemption
agreement  concerning  the Long- Term Debt  referenced in Note (9). An  Event of
Default,  as defined in the 6.5%  convertible  notes Tech Labs issued in October
2000,  occurred on January 25, 2002, when Tech Labs was unable to make the first
payment of $750,000 to the holders of the notes.

         On April 19,  2002,  Tech Labs  successfully  negotiated  a cure of the
default  referenced  above.  This  cure  required  that  Tech Labs' registration
statement,  filed  with the Securities and Exchange Commission on April 5, 2002,
covering the shares underlying the 6.5% convertible notes, to have been declared
effective on or before June 29, 2002. If the registration statement was declared
effective  by  such  date  and Tech Labs made certain payments described in Tech
Labs'  report  on  Form  8-K filed April 25, 2002, the maturity date of the 6.5%
convertible notes would have been extended from October 13, 2002 to December 30,
2002.

          On August 2, 2002, the  Company  announced  that  an  Event of Default
occurred  on  the  Convertible  Notes.  The  Company  was  unable  to  have  its
registration  statement  declared  effective by June 29, 2002, and was unable to
reach  a  new  agreement  with the holders of the Convertible Notes prior to the
expiration  of the waiver the Company had been granted by the noteholders, which
had  been  granted  in  order  to  permit  the  parties  time to negotiate a new
agreement. The Company continues to seek a cure for the default with the holders
of  the  Convertible  Notes.

(11)     GOING CONCERN:

         As a result of  operating  losses and negative  cash flows  experienced
during  2001  and  2002. Tech Labs has a tenuous liquidity position. If sales do
not  improve  or  alternate  financing is not obtained, substantial doubt exists
about  Tech  Labs'  ability  to  continue  as  a  going  concern.

(12) Prior Period Adjustment.

         Over the course of 2001, Tech Labs issued and distributed 170,000
shares  of  common  stock  to  Mr.  Barry  Bendett  pursuant  to  the terms of a
consulting  agreement  the Company entered into with Mr. Bendett on November 13,
2000.  Valuing  these  shares at their market value on their respective dates of
issuance  and  distribution.  Tech  Labs  should  have  expensed  $168,950. This
compensation  was  never  expensed.  This  error  is  corrected  as  follows:

(13) Subsequent Event

         The Company signed a promissory note in the principal amount of $12,000
dated April 8, 2003 due May 8, 2003 at an interest rate of 10%.

FULL YEAR 2001
--------------


                                                                       
Closing Balance retained Earnings as reported                             $(2,406,542)
Adjustment referenced above                                                  (168,950)
                                                                          -----------

Revised December 31, 2001, Closing Balance of Retained Earnings           $(2,575,492)

Net Loss - 2002                                                            (1,241,660)
                                                                          -----------
December 31, 2002 , Retained Earnings after prior period Adjustment       $(3,817,152)
                                                                          -----------

                                       F-9





Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

         None.

                                    Part III


Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
with Section 16(a) of the Exchange Act.

           The  information  required  by  Item  9  shall  be set  forth  in the
Company's amendment to this Annual Report on Form 10-KSB, and is incorporated by
reference.

Item 10.   Executive Compensation.

           The  information  required  by  Item 10  shall  be set  forth  in the
Company's amendment to this Annual Report on Form 10-KSB, and is incorporated by
reference.

Item 11.   Security Ownership of Certain Beneficial Owners and Management.

           The  information  required  by  Item 11  shall  be set  forth  in the
Company's amendment to this Annual Report on Form 10-KSB, and is incorporated by
reference.


Item 12.   Certain Relationships and Related Transactions.

           The  information  required  by  Item 12  shall  be set  forth  in the
Company's amendment to this Annual Report on Form 10-KSB, and is incorporated by
reference.

Item 13.   Exhibits and Reports on Form 8-K.

           (a)    Exhibits.

           The  following  exhibits are filed  herewith or have been  previously
filed with the  Securities  and  Exchange  Commission  and are  incorporated  by
reference herein.

                                  EXHIBIT INDEX

3.1      Certificate of Incorporation.(1)
3.2      By-Laws of Tech Labs.(1)

                                     III-1


10.1     Amended Joint Marketing Agreement and Confidentiality and Manufacturing
         Agreement dated as of October 1, 1998, between Tech Labs and Elektronic
         Apparutebau  Gmbh (EAG),  W.T. Sports,  Ltd. and FVA Safety  Equipment,
         AG.(1)
10.2     Employment Agreement between Tech Labs and Bernard M. Ciongoli.(1)
10.3     First Amendment to Employment  Agreement  between Tech Labs and Bernard
         M. Ciongoli.(2)
10.4     Second Amendment to Employment  Agreement between Tech Labs and Bernard
         M. Ciongoli dated February 21, 2001.(10)
10.6     Patent and Trademark assignments.(1)
10.7     Consulting  Agreement dated March 10, 1999,  between Tech Labs and Mint
         Corporation.(2)
10.8     Consulting  Agreement  dated March 22, 1999,  between Tech Labs and MPX
         Network Solutions.(2)
10.9     Consulting  Agreement  dated June 2, 1999,  between  Tech Labs and Coby
         Capital Corporation.(2)
10.10    Assignment  of  Lease  dated  May 1,  1992  between  William  Tanis  as
         Landlord, Forsee Corporation as Assignor and Tech Labs as Assignee.(2)
10.11    Asset Acquisition  Agreement dated as of March 12, 1999, by and between
         NORDX/CDT, Inc. and Tech Labs.(2)
10.12    Tech Labs Stock Option Plan.(2)
10.13    Stock Option  Agreement dated June 3, 1999,  between Tech Labs and Coby
         Capital Corporation.(2)
10.14    Stock Option Agreement dated March 10, 1999, between Tech Labs and Mint
         Corporation.(2)
10.15    Stock Option Agreement dated March 10, 1999, between Tech Labs and Mint
         Corporation.(2)
10.16    Joint Marketing Agreement dated October 15, 1999, between Tech Labs and
         TravelNet Technologies, Inc.(3)
10.17    Promissory Note and Security  Agreement dated October 25, 1999, between
         Tech Labs and Peter B.  Hirschfield,  Trustee,  Olive Cox-Sleeper Trust
         dated 10/3/58 f/b/o Bert L. Atwater.(4)
10.18    Promissory Note dated December 13, 1999, between Tech Labs and Campbell
         Steward.(5)
10.19    Promissory Note dated December 15, 1999,  between Tech Labs and Herbert
         L. Camp, Esq.(5)
10.20    Promissory  Note dated December 20, 1999,  between Tech Labs and Thomas
         McKean, Esq.(5)
10.21    Shareholders  Agreement  dated June 23, 2000 by and  between  Tech Labs
         Community Networks,  Inc., the Shareholders of  M3Communications,  Inc.
         and Tech Labs Community Networks of the South East, Inc.(5)
10.22    Warrant  Agreement  dated  June  23,  2000  executed  by Tech  Labs and
         delivered to  m3communications,  Inc.(5) 10.23 First Amendment to Asset
         Purchase  Agreement dated June 9, 2000 entered into by and between Tech
         Labs, M3communications, Inc. and the shareholders of M3.(5)
10.24    Consulting Agreement dated as of November 13, 2000 by and between Barry
         Bendett and Tech Labs.(5)
10.25    Subscription  Agreement  entered into between the  subscribers and Tech
         Labs dated October 13, 2000.(6)
10.26    Common Stock Purchase  warrant entered into between the warrant holders
         and Tech Labs dated October 13, 2000.(6)
10.27    Amendment  to  Consulting  Agreement  dated as of April  9,  2001,  and
         retroactive  from March 13,  2001,  between  Tech Labs and MPX  Network
         Solutions.(7)
10.28    Amended and Restated Employment Agreement dated August 24, 2001, by and
         between the Company and Bernard Ciongoli.(8)
10.29    Conversion  and  Redemption  Agreement  dated  January 11, 2002, by and
         between the Company and the holders of the 6.5% convertible  promissory
         notes the Company issued in October 2000.(9)
10.30    Lease Modification dated February 27, 2002.
21.1     Subsidiaries of the Company.
99.1     Certification of the Chief Executive and Chief Financial Officer of the
         Company pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

------------------------------------


(1)        Incorporated   by  reference  from  the   Registrant's   Registration
           Statement on Form SB-2,  File No.  333-82595,  effective  February 3,
           2000, filed on July 9, 1999.
(2)        Incorporated   by  reference   from   Amendment  No.  1  Registrant's
           Registration  Statement on Form SB-2, File No.  333-82595,  effective
           February 3, 2000, filed on October 18, 1999.


                                     III-2


(3)        Incorporated  by  reference  from  Amendment  No.  2 to  Registrant's
           Registration  Statement on Form SB-2, File No.  333-82595,  effective
           February 3, 2000, filed on November 19, 1999.

(4)        Incorporated  by  reference  from  Amendment  No.  3 to  Registrant's
           Registration  Statement on Form SB-2, File No.  333-82595,  effective
           February 3, 2000, filed on December 17, 1999.

(5)        Incorporated   by  reference  from  the   Registrant's   Registration
           Statement on form SB-2,  File No.  333-50158,  effective  January 22,
           2001, filed on November 17, 2000.

(6)        Incorporated  by  reference  from  Amendment  No.  5 to  Registrant's
           Registration  Statement on Form SB-2, File No.  333-82595,  effective
           February 3, 2000, filed on January 28, 1999.

(7)        Incorporated  by reference  from  Post-Effective  Amendment  No. 1 to
           Registrant's Registration Statement on Form SB-2, File No. 333-50158,
           effective May 7, 2001.

(8)        Incorporated  by reference  from the  Registrant's  Quarterly  Report
           filed on Form  10-QSB,  File No.  000- 30172,  filed on November  14,
           2001.

(9)        Incorporated  by reference  from the  Registrant's  Currant Report on
           Form 8-K, File No. 000-30172, filed on January 11, 2002.

(10)       Incorporated by reference from the Registrant's Annual Report on Form
           10-KSB, File No. 000-30172, filed on April 3, 2001.

           (b) Reports on Form 8-K.

           On January 11, 2002,  the Company filed a Current  Report (Item V) on
Form 8-K reporting  that the Company  entered into a redemption  and  conversion
agreement (the  "Redemption  Agreement") with the holders (the "Holders") of its
6.5%  convertible  promissory  notes  originally  issued  in  October  2000 (the
"Notes"). Under the terms of the Redemption Agreement, the Holders were entitled
to receive two  installments:  (i)  $750,000  and 300,000  shares of stock on or
before  January 25, 2002,  and (ii) on or before April 25, 2002, an aggregate of
$360,000 plus an additional  $90,000 in cash or common stock, at the election of
the Company,  based upon the closing price of the shares of the Company's common
stock on April 18,  2002.  Provided the Company  complied  with the terms of the
Redemption  Agreement,  (i)  interest on the Notes was to cease to accrue on the
Notes from and after January 25, 2002, and (ii) the Holders were not to exercise
their right to convert  outstanding  balances on the Notes into shares of common
stock.

           On January 30, 2002,  the Company filed a current  report (Item V) on
Form 8-K reporting that an Event of Default  occurred under its outstanding 6.5%
convertible  promissory notes. The outstanding  principal and interest under the
notes at January 25, 2002, was $1,218,099.  The Event of Default occurred due to
the  Company's  non-  payment of the first  installment  due under that  certain
Redemption  Agreement dated January 11, 2002,  relating to the redemption by the
Company  from  holders  of the  notes  originally  issued in  October  2000 (the
"Notes"). Under the terms of the Redemption Agreement, the holders were entitled
to receive in two installments (i) the first installment of $750,000 and 300,000
shares of stock on or before  January 25, 2002,  and (ii) on or before April 25,
2002,  the second  installment  of an aggregate of $360,000  plus an  additional
$90,000 in cash or common stock, at the election of the Company,  based upon the
closing price of the shares of the Company's  common stock on April 18, 2002. An
Event of  Default,  as defined in the Notes,  occurred  when the Company did not
make the first  installment  under the  Redemption  Agreement  of  $750,000  and
deliver the 300,000  shares on or before on Friday,  January  25,  2002,  and it
allows each holder to elect to cancel any  unfulfilled or future  redemption and
conversion and to accelerate  payment of all outstanding  principal and interest
due under the Notes.

           On July 8,  2002,  the  Company  filed a  current  report on Form 8-K
reporting  under Item V (Other  Events) that the Company  issued a press release
announcing  that it had entered into an agreement  pursuant to which the holders


                                     III-3


of its 6.5% convertible promissory notes agreed to waive any defaults until July
15,  2002,  that may  otherwise  have  occurred  under  the  Amended  Redemption
Agreement in order to allow the parties time to negotiate revised terms of their
agreement.

           On July 18,  2002,  the  Company  filed a current  report on Form 8-K
reporting  under Item V (Other  Events) that the Company  issued a press release
announcing  that it had entered into an agreement  pursuant to which the holders
of its 6.5% convertible promissory notes agreed to waive any defaults until July
30,  2002,  that may  otherwise  have  occurred  under  the  Amended  Redemption
Agreement in order to allow the parties time to negotiate revised terms of their
agreement.

           On August 6, 2002,  the  Company  filed a current  report on Form 8-K
reporting  under Item V (Other  Events) that the Company  issued a press release
announcing  that an  Event  of  Default  occurred  under  its  outstanding  6.5%
convertible promissory notes. The Event of Default occurred due to the fact that
the waiver the  Company  had been  granted by  noteholders  waiving any event of
default under the notes, including the requirement to have declared effective on
or  before  June 29,  2002,  the  registration  statement  covering  the  shares
underlying the notes had expired without the Company and the noteholders  having
reached a new agreement.

Item 14.   Evaluation of Disclosure Controls and Procedures.

(a)  Evaluation  of disclosure controls and procedures. We maintain controls and
procedures  designed  to ensure that information required to be disclosed in the
reports  that  we  file  or  submit under the Securities Exchange Act of 1934 is
recorded,  processed,  summarized and reported within the time periods specified
in the rules and forms of the Securities and Exchange Commission. Based upon his
evaluation  of  those  controls  and  procedures performed within 90 days of the
filing  date of this report, our chief executive officer and principal financial
officer  concluded  that  our  disclosure controls and procedures were adequate.

(b)  Changes  in  internal  controls.  There  were no significant changes in our
internal  controls  or  in  other  factors that could significantly affect these
controls subsequent to the date of the evaluation of those controls by the chief
executive  officer  and  principal  financial  officer.


                                     III-4


                             TECH LABORATORIES, INC.

                                   SIGNATURES

           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has caused this Form 10-KSB to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  April 15, 2003                         TECH LABORATORIES, INC.


                                              By:   /s/ Bernard M. Ciongoli
                                                 ------------------------------
                                                   Bernard M. Ciongoli
                                                   President

         As required by the  Securities  Exchange  Act of 1934,  this report has
been  signed  by the  following  persons  in  the  capacities  and on the  dates
indicated.



Signature                                                Title                                   Date
---------                                                -----                                   ----
                                                                                            
                                        President, Chief Executive Officer, Chief             April 15, 2003
/s/Bernard M. Ciongoli                  Financial Officer, and Director
--------------------------------------
Bernard M. Ciongoli
/s/ Earl M. Bjorndal                    Vice President and Director                           April 15, 2003
--------------------------------------
Earl M. Bjorndal


                                 CERTIFICATIONS

         I, Bernard M. Ciongoli,  President,  Chief Executive Officer, and Chief
Financial Officer of Tech Laboratories, Inc. certify that:

         1.       I have  reviewed  this  annual  report on Form 10-KSB for Tech
                  Laboratories, Inc.;

         2.       Based on my knowledge, this annual report does not contain any
                  untrue  statement  of a  material  fact  or  omit  to  state a
                  material fact necessary to make the statements  made, in light
                  of the  circumstances  under which such  statements were made,
                  not  misleading  with  respect to the  period  covered by this
                  annual report.

         3.       Based on my  knowledge,  the  financial  statements  and other
                  financial  information included in this annual report,  fairly
                  present in all  material  respects  the  financial  condition,
                  results of operation,  and cash flows of the registrant as of,
                  and for, the periods presented in this annual report.

         4.       The  registrant's   other   certifying   officers  and  I  are
                  responsible  for  establishing   and  maintaining   disclosure
                  controls  and  procedures  (as defined in  Exchange  Act Rules
                  13a-14 and 15d-14) for the registrant and we have:

                  (a)      designed such  disclosure  controls and procedures to
                           ensure  that  material  information  relating  to the
                           registrant,  including its consolidated subsidiaries,
                           is made known to us by others within those  entities,
                           particularly  during the period in which this  annual
                           report is being prepared;

                  (b)      evaluated  the   effectiveness  of  the  registrant's
                           disclosure  controls  and  procedures  as  of a  date
                           within  90  days  prior  to the  filing  date of this
                           annual report (the "Evaluation Date"); and


                                     III-5


                  (c)      presented in this annual report our conclusions about
                           the  effectiveness  of the  disclosure  controls  and
                           procedures   based  on  our   evaluation  as  of  the
                           Evaluation Date.

         5.       The  registrant's   other  certifying   officers  and  I  have
                  disclosed,  based  on  our  most  recent  evaluation,  to  the
                  registrant's   auditors   and  the  audit   committee  of  the
                  registrant's  board of directors  (or persons  performing  the
                  equivalent function):

                  (a)      all   significant   deficiencies  in  the  design  or
                           operation of internal  controls which could adversely
                           affect the registrant's  ability to record,  process,
                           summarize,   and  report   financial  data  and  have
                           identified for the registrant's auditors any material
                           weaknesses in internal controls; and

                  (b)      any fraud,  whether or not  material,  that  involves
                           management or other  employees who have a significant
                           role in the registrant's internal controls.

         6.       The  registrant's   other  certifying   officers  and  I  have
                  indicated  in this  annual  report  whether  or not there were
                  significant  changes in internal  controls or in other factors
                  that could  significantly  affect internal controls subsequent
                  to the  date of our  most  recent  evaluation,  including  any
                  corrective actions with regard to significant deficiencies and
                  material weaknesses.

Date:    April 15, 2003


                             By: /s/ Bernard M. Ciongoli
                                -----------------------------------------------
                                 President, Chief Executive Officer, and Chief
                                 Financial Officer


                                      III-6