UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q/A
(Amendment No. 1)
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2012.
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO .
Commission File Number: 0-26176
DISH Network Corporation
(Exact name of registrant as specified in its charter)
Nevada |
|
88-0336997 |
(State or other jurisdiction of incorporation or |
|
(I.R.S. Employer Identification No.) |
|
|
|
9601 South Meridian Boulevard |
|
|
Englewood, Colorado |
|
80112 |
(Address of principal executive offices) |
|
(Zip code) |
(303) 723-1000
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of August 1, 2012, the registrants outstanding common stock consisted of 212,215,601 shares of Class A common stock and 238,435,208 shares of Class B common stock.
EXPLANATORY NOTE
We are filing this Form 10-Q/A to amend our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2012, originally filed with the Securities and Exchange Commission (SEC) on August 8, 2012 (the Form 10-Q). The sole purpose of the amendment is to correct the number of shares of our Class A Common Stock outstanding as of August 1, 2012 set forth on the cover of the Form 10-Q.
This Form 10-Q/A continues to speak as of the date of the Form 10-Q and no attempt has been made in this Form 10-Q/A to modify or update disclosures in the original Form 10-Q except as noted above. This Form 10-Q/A does not reflect events occurring after the filing of the Form 10-Q or modify or update any related disclosures and information not affected by the amendment is unchanged and reflects the disclosure made at the time of the filing of the Form 10-Q with the SEC. In particular, any forward-looking statements included in this Form 10-Q/A represent managements view as of the filing date of the Form 10-Q. Accordingly, this Form 10-Q/A should be read in conjunction with any documents incorporated by reference therein and our filings made with the SEC subsequent to the filing of the Form 10-Q, including any amendments to those filings.
|
|
|
|
i | |
|
|
|
| ||
|
|
|
|
Condensed Consolidated Balance Sheets June 30, 2012 and December 31, 2011 (Unaudited) |
1 |
|
|
|
|
2 | |
|
|
|
|
3 | |
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
4 |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
45 | |
|
|
|
65 | ||
|
|
|
67 | ||
|
|
|
|
|
|
68 | ||
|
|
|
74 | ||
|
|
|
74 | ||
|
|
|
Item 3. |
Defaults Upon Senior Securities |
None |
|
|
|
Item 4. |
Mine Safety Disclosures |
None |
|
|
|
Item 5. |
Other Information |
None |
|
|
|
75 | ||
|
|
|
|
76 |
PART I FINANCIAL INFORMATION
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
We make forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 throughout this report. Whenever you read a statement that is not simply a statement of historical fact (such as when we describe what we believe, intend, plan, estimate, expect or anticipate will occur, and other similar statements), you must remember that our expectations may not be achieved, even though we believe they are reasonable. We do not guarantee that any future transactions or events described herein will happen as described or that they will happen at all. You should read this report completely and with the understanding that actual future results may be materially different from what we expect. Whether actual events or results will conform with our expectations and predictions is subject to a number of risks and uncertainties. The risks and uncertainties include, but are not limited to, the following:
Competition and Economic Risks Affecting our Business
· We face intense and increasing competition from satellite television providers, cable companies and telecommunications companies, especially as the pay-TV industry matures, which may require us to increase subscriber acquisition and retention spending or accept lower subscriber activations and higher subscriber churn.
· Competition from digital media companies that provide or facilitate the delivery of video content via the Internet may reduce our gross new subscriber activations and may cause our subscribers to purchase fewer services from us or to cancel our services altogether, resulting in less revenue to us.
· Economic weakness, including higher unemployment and reduced consumer spending, may adversely affect our ability to grow or maintain our business.
· Our competitors may be able to leverage their relationships with programmers to reduce their programming costs and offer exclusive content that will place them at a competitive advantage to us.
· We face increasing competition from other distributors of foreign language programming that may limit our ability to maintain our foreign language programming subscriber base.
Operational and Service Delivery Risks Affecting our Business
· If we do not continue improving our operational performance and customer satisfaction, our gross new subscriber activations may decrease and our subscriber churn may increase.
· If our gross new subscriber activations decrease, or if subscriber churn, subscriber acquisition costs or retention costs increase, our financial performance will be adversely affected.
· Programming expenses are increasing and could adversely affect our future financial condition and results of operations.
· We depend on others to provide the programming that we offer to our subscribers and, if we lose access to this programming, our gross new subscriber activations may decline and subscriber churn may increase.
· We may be required to make substantial additional investments to maintain competitive programming offerings.
· Any failure or inadequacy of our information technology infrastructure could harm our business.
· We depend on EchoStar Corporation and its subsidiaries, or EchoStar, to design, develop and manufacture all of our new set-top boxes and certain related components, and to provide transponder capacity, digital broadcast operations and other services to us. Our business would be adversely affected if EchoStar ceases to provide these products and services to us and we are unable to obtain suitable replacement products and services from third parties.
· We operate in an extremely competitive environment and our success may depend in part on our timely introduction and implementation of, and effective investment in, new competitive products and services, the failure of which could negatively impact our business.
· Technology in our industry changes rapidly and our inability to offer new subscribers and upgrade existing subscribers with more advanced equipment could cause our products and services to become obsolete.
· We rely on a single vendor or a limited number of vendors to provide certain key products or services to us such as information technology support, billing systems, and security access devices, and the inability of these key vendors to meet our needs could have a material adverse effect on our business.
· Our sole supplier of new set-top boxes, EchoStar, relies on a few suppliers and in some cases a single supplier, for many components of our new set-top boxes, and any reduction or interruption in supplies or significant increase in the price of supplies could have a negative impact on our business.
· Our programming signals are subject to theft, and we are vulnerable to other forms of fraud that could require us to make significant expenditures to remedy.
· We depend on third parties to solicit orders for DISH services that represent a significant percentage of our total gross new subscriber activations.
· Our local programming strategy faces uncertainty because we may not be able to obtain necessary retransmission consent agreements at acceptable rates from local network stations.
· We have limited owned and leased satellite capacity and failures or reduced capacity could adversely affect our business.
· Our owned and leased satellites are subject to construction, launch, operational and environmental risks that could limit our ability to utilize these satellites.
· We generally do not have commercial insurance coverage on the satellites we use and could face significant impairment charges if one of our satellites fails.
· We may have potential conflicts of interest with EchoStar due to our common ownership and management.
· We rely on key personnel and the loss of their services may negatively affect our businesses.
Acquisition and Capital Structure Risks Affecting our Business
· We made a substantial investment to acquire certain wireless spectrum licenses and other assets from DBSD North America and TerreStar. These licenses are subject to a pending Federal Communications Commission (FCC) proposed rule making proceeding, the outcome and timing of which we cannot predict. Depending, among other things, upon the outcome and timing of this regulatory proceeding, we will be required to make significant additional investments or partner with others to commercialize these assets.
· We made a substantial investment to acquire certain 700 MHz wireless spectrum licenses and will be required to make significant additional investments or partner with others to commercialize these licenses.
· Our Blockbuster business, and retail stores in particular, face risks, including, among other things, operational challenges and increasing competition from video rental kiosk, streaming and mail order businesses that may negatively impact the business, financial condition or results of operations of Blockbuster.
· We may pursue acquisitions and other strategic transactions to complement or expand our business that may not be successful and we may lose up to the entire value of our investment in these acquisitions and transactions.
· We may need additional capital, which may not be available on acceptable terms or at all, to continue investing in our business and to finance acquisitions and other strategic transactions.
· A portion of our investment portfolio is invested in securities that have experienced limited or no liquidity and may not be immediately accessible to support our financing needs.
· We have substantial debt outstanding and may incur additional debt.
· It may be difficult for a third party to acquire us, even if doing so may be beneficial to our shareholders, because of our ownership structure.
· We are controlled by one principal stockholder who is also our Chairman.
Legal and Regulatory Risks Affecting our Business
· If Voom prevails in its breach of contract suit against us, we could be required to pay substantial damages, which would have a material adverse affect on our financial position and results of operations.
· Our business depends on certain intellectual property rights and on not infringing the intellectual property rights of others.
· We are party to various lawsuits which, if adversely decided, could have a significant adverse impact on our business, particularly lawsuits regarding intellectual property.
· Increased distribution of video content via the Internet could expose us to regulatory risk.
· We depend on the Cable Act for access to programming from cable-affiliate programmers at non-discriminatory rates.
· The injunction against our retransmission of distant networks, which is currently waived, may be reinstated.
· We are subject to significant regulatory oversight, and changes in applicable regulatory requirements, including any adoption or modification of laws or regulations relating to the Internet, could adversely affect our business.
· Our business depends on FCC licenses that can expire or be revoked or modified and applications for FCC licenses that may not be granted.
· We are subject to digital high-definition (HD) carry-one, carry-all requirements that cause capacity constraints.
· There can be no assurance that there will not be deficiencies leading to material weaknesses in our internal control over financial reporting.
· We may face other risks described from time to time in periodic and current reports we file with the Securities and Exchange Commission, or SEC.
All cautionary statements made herein should be read as being applicable to all forward-looking statements wherever they appear. Investors should consider the risks described herein and should not place undue reliance on any forward-looking statements. We assume no responsibility for updating forward-looking information contained or incorporated by reference herein or in other reports we file with the SEC.
Unless otherwise required by the context, in this report, the words DISH Network, the Company, we, our and us refer to DISH Network Corporation and its subsidiaries, EchoStar refers to EchoStar Corporation and its subsidiaries, and DISH DBS refers to DISH DBS Corporation and its subsidiaries, a wholly-owned, indirect subsidiary of DISH Network.
DISH NETWORK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
(Unaudited)
|
|
As of |
| ||||
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
Assets |
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
2,595,694 |
|
$ |
609,108 |
|
Marketable investment securities (Note 5) |
|
2,243,493 |
|
1,431,745 |
| ||
Trade accounts receivable - other, net of allowance for doubtful accounts of $14,633 and $12,350, respectively |
|
814,686 |
|
778,443 |
| ||
Trade accounts receivable - EchoStar, net of allowance for doubtful accounts of zero |
|
16,140 |
|
16,374 |
| ||
Inventory |
|
647,222 |
|
707,151 |
| ||
Deferred tax assets |
|
44,417 |
|
73,014 |
| ||
Other current assets |
|
135,376 |
|
131,988 |
| ||
Total current assets |
|
6,497,028 |
|
3,747,823 |
| ||
|
|
|
|
|
| ||
Noncurrent Assets: |
|
|
|
|
| ||
Restricted cash and marketable investment securities (Note 5) |
|
133,970 |
|
132,435 |
| ||
Property and equipment, net of accumulated depreciation of $2,964,479 and $2,862,626, respectively (Note 7 and 8) |
|
4,347,672 |
|
3,169,891 |
| ||
FCC authorizations (Note 7 and 8) |
|
3,272,665 |
|
1,391,441 |
| ||
Marketable and other investment securities (Note 5) |
|
106,518 |
|
112,132 |
| ||
Investment in DBSD North America (Note 8) |
|
|
|
1,297,614 |
| ||
TerreStar Transaction (Note 8) |
|
|
|
1,345,000 |
| ||
Other noncurrent assets, net |
|
163,310 |
|
273,895 |
| ||
Total noncurrent assets |
|
8,024,135 |
|
7,722,408 |
| ||
Total assets |
|
$ |
14,521,163 |
|
$ |
11,470,231 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity (Deficit) |
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Trade accounts payable - other |
|
$ |
209,429 |
|
$ |
225,556 |
|
Trade accounts payable - EchoStar |
|
255,829 |
|
229,852 |
| ||
Deferred revenue and other |
|
841,370 |
|
832,390 |
| ||
Accrued programming |
|
1,172,777 |
|
1,067,625 |
| ||
Litigation accrual (Note 11) |
|
70,999 |
|
65,580 |
| ||
Other accrued expenses |
|
930,795 |
|
763,863 |
| ||
Current portion of long-term debt and capital lease obligations (Note 9) |
|
34,498 |
|
35,645 |
| ||
Total current liabilities |
|
3,515,697 |
|
3,220,511 |
| ||
|
|
|
|
|
| ||
Long-Term Obligations, Net of Current Portion: |
|
|
|
|
| ||
Long-term debt and capital lease obligations, net of current portion (Note 9) |
|
9,364,972 |
|
7,458,134 |
| ||
Deferred tax liabilities |
|
1,259,928 |
|
974,414 |
| ||
Long-term deferred revenue, distribution and carriage payments and other long-term liabilities |
|
208,188 |
|
236,175 |
| ||
Total long-term obligations, net of current portion |
|
10,833,088 |
|
8,668,723 |
| ||
Total liabilities |
|
14,348,785 |
|
11,889,234 |
| ||
|
|
|
|
|
| ||
Commitments and Contingencies (Note 11) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders Equity (Deficit): |
|
|
|
|
| ||
Class A common stock, $.01 par value, 1,600,000,000 shares authorized, 268,243,361 and 264,732,074 shares issued, 212,125,101 and 208,613,814 shares outstanding, respectively |
|
2,682 |
|
2,647 |
| ||
Class B common stock, $.01 par value, 800,000,000 shares authorized, 238,435,208 shares issued and outstanding |
|
2,384 |
|
2,384 |
| ||
Class C common stock, $.01 par value, 800,000,000 shares authorized, none issued and outstanding |
|
|
|
|
| ||
Additional paid-in capital |
|
2,380,686 |
|
2,274,005 |
| ||
Accumulated other comprehensive income (loss) |
|
(19,063 |
) |
82,043 |
| ||
Accumulated earnings (deficit) |
|
(625,948 |
) |
(1,211,990 |
) | ||
Treasury stock, at cost |
|
(1,569,459 |
) |
(1,569,459 |
) | ||
Total DISH Network stockholders equity (deficit) |
|
171,282 |
|
(420,370 |
) | ||
Noncontrolling interest |
|
1,096 |
|
1,367 |
| ||
Total stockholders equity (deficit) |
|
172,378 |
|
(419,003 |
) | ||
Total liabilities and stockholders equity (deficit) |
|
$ |
14,521,163 |
|
$ |
11,470,231 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
DISH NETWORK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share amounts)
(Unaudited)
|
|
For the Three Months |
|
For the Six Months |
| ||||||||
|
|
Ended June 30, |
|
Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Subscriber-related revenue |
|
$ |
3,295,831 |
|
$ |
3,311,340 |
|
$ |
6,520,296 |
|
$ |
6,510,439 |
|
Equipment and merchandise sales, rental and other revenue |
|
270,257 |
|
270,018 |
|
620,994 |
|
286,019 |
| ||||
Equipment sales, services and other revenue - EchoStar |
|
5,678 |
|
8,803 |
|
12,345 |
|
17,834 |
| ||||
Total revenue |
|
3,571,766 |
|
3,590,161 |
|
7,153,635 |
|
6,814,292 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Costs and Expenses (exclusive of depreciation shown separately below - Note 7): |
|
|
|
|
|
|
|
|
| ||||
Subscriber-related expenses |
|
1,825,808 |
|
1,728,959 |
|
3,588,561 |
|
3,422,654 |
| ||||
Satellite and transmission expenses: |
|
|
|
|
|
|
|
|
| ||||
EchoStar |
|
107,082 |
|
115,358 |
|
216,936 |
|
224,271 |
| ||||
Other |
|
9,178 |
|
9,819 |
|
20,857 |
|
20,019 |
| ||||
Cost of sales - equipment, merchandise, services, rental and other |
|
130,061 |
|
89,403 |
|
272,323 |
|
111,670 |
| ||||
Subscriber acquisition costs: |
|
|
|
|
|
|
|
|
| ||||
Cost of sales - subscriber promotion subsidies - EchoStar |
|
51,580 |
|
62,868 |
|
133,854 |
|
117,294 |
| ||||
Other subscriber promotion subsidies |
|
234,300 |
|
211,949 |
|
460,689 |
|
438,790 |
| ||||
Subscriber acquisition advertising |
|
118,619 |
|
67,984 |
|
207,993 |
|
141,616 |
| ||||
Total subscriber acquisition costs |
|
404,499 |
|
342,801 |
|
802,536 |
|
697,700 |
| ||||
General and administrative expenses - EchoStar |
|
14,790 |
|
13,190 |
|
26,872 |
|
25,130 |
| ||||
General and administrative expenses |
|
312,877 |
|
312,072 |
|
676,970 |
|
461,916 |
| ||||
Litigation expense (Note 11) |
|
|
|
23,728 |
|
|
|
(316,949 |
) | ||||
Depreciation and amortization (Note 7) |
|
299,119 |
|
237,049 |
|
507,817 |
|
466,746 |
| ||||
Total costs and expenses |
|
3,103,414 |
|
2,872,379 |
|
6,112,872 |
|
5,113,157 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
|
468,352 |
|
717,782 |
|
1,040,763 |
|
1,701,135 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other Income (Expense): |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
20,204 |
|
8,601 |
|
27,293 |
|
14,887 |
| ||||
Interest expense, net of amounts capitalized |
|
(109,301 |
) |
(143,564 |
) |
(247,314 |
) |
(263,743 |
) | ||||
Other, net |
|
(7,448 |
) |
(19,794 |
) |
102,834 |
|
(8,161 |
) | ||||
Total other income (expense) |
|
(96,545 |
) |
(154,757 |
) |
(117,187 |
) |
(257,017 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) before income taxes |
|
371,807 |
|
563,025 |
|
923,576 |
|
1,444,118 |
| ||||
Income tax (provision) benefit, net |
|
(146,211 |
) |
(228,187 |
) |
(337,854 |
) |
(559,954 |
) | ||||
Net income (loss) |
|
225,596 |
|
334,838 |
|
585,722 |
|
884,164 |
| ||||
Less: Net income (loss) attributable to noncontrolling interest |
|
(136 |
) |
78 |
|
(320 |
) |
10 |
| ||||
Net income (loss) attributable to DISH Network |
|
$ |
225,732 |
|
$ |
334,760 |
|
$ |
586,042 |
|
$ |
884,154 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares outstanding - Class A and B common stock: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
450,292 |
|
445,579 |
|
448,791 |
|
444,475 |
| ||||
Diluted |
|
453,077 |
|
447,297 |
|
451,425 |
|
445,794 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share - Class A and B common stock: |
|
|
|
|
|
|
|
|
| ||||
Basic net income (loss) per share attributable to DISH Network |
|
$ |
0.50 |
|
$ |
0.75 |
|
$ |
1.31 |
|
$ |
1.99 |
|
Diluted net income (loss) per share attributable to DISH Network |
|
$ |
0.50 |
|
$ |
0.75 |
|
$ |
1.30 |
|
$ |
1.98 |
|
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
225,596 |
|
$ |
334,838 |
|
$ |
585,722 |
|
$ |
884,164 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustments |
|
(1,965 |
) |
(6,900 |
) |
1,288 |
|
(6,900 |
) | ||||
Unrealized holding gains (losses) on available-for-sale securities |
|
(69,393 |
) |
25,269 |
|
(18,372 |
) |
93,069 |
| ||||
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) |
|
(3,135 |
) |
4,658 |
|
(84,022 |
) |
(1,638 |
) | ||||
Deferred income tax (expense) benefit |
|
|
|
|
|
|
|
|
| ||||
Total other comprehensive income (loss), net of tax |
|
(74,493 |
) |
23,027 |
|
(101,106 |
) |
84,531 |
| ||||
Comprehensive income (loss) |
|
151,103 |
|
357,865 |
|
484,616 |
|
968,695 |
| ||||
Less: Comprehensive income (loss) attributable to noncontrolling interest |
|
(136 |
) |
78 |
|
(320 |
) |
10 |
| ||||
Comprehensive income (loss) attributable to DISH Network |
|
$ |
151,239 |
|
$ |
357,787 |
|
$ |
484,936 |
|
$ |
968,685 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
DISH NETWORK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
For the Six Months |
| ||||
|
|
Ended June 30, |
| ||||
|
|
2012 |
|
2011 |
| ||
Cash Flows From Operating Activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
585,722 |
|
$ |
884,164 |
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
507,817 |
|
466,746 |
| ||
Realized and unrealized losses (gains) on investments |
|
(101,638 |
) |
7,776 |
| ||
Non-cash, stock-based compensation |
|
30,199 |
|
18,895 |
| ||
Deferred tax expense (benefit) |
|
68,683 |
|
405,185 |
| ||
Other, net |
|
7,841 |
|
3,535 |
| ||
Change in noncurrent assets |
|
27,230 |
|
(92,723 |
) | ||
Change in long-term deferred revenue, distribution and carriage payments and other long-term liabilities |
|
(29,170 |
) |
(12,555 |
) | ||
Changes in current assets and current liabilities, net |
|
251,380 |
|
(422,678 |
) | ||
Net cash flows from operating activities |
|
1,348,064 |
|
1,258,345 |
| ||
|
|
|
|
|
| ||
Cash Flows From Investing Activities: |
|
|
|
|
| ||
Purchases of marketable investment securities |
|
(1,996,257 |
) |
(3,635,968 |
) | ||
Sales and maturities of marketable investment securities |
|
1,221,341 |
|
3,297,028 |
| ||
Purchases of property and equipment |
|
(420,185 |
) |
(402,744 |
) | ||
Change in restricted cash and marketable investment securities |
|
(1,535 |
) |
19,861 |
| ||
DBSD North America Transaction, less cash acquired of $5,230 (Note 8) |
|
(40,015 |
) |
(1,115,960 |
) | ||
TerreStar Transaction (Note 8) |
|
(36,942 |
) |
(68,750 |
) | ||
Purchase of Blockbuster assets, net of cash acquired of $107,061 |
|
|
|
(126,523 |
) | ||
Purchase of other strategic investments |
|
|
|
(9,275 |
) | ||
Proceeds from sale of strategic investments |
|
|
|
11,327 |
| ||
Other |
|
(15,867 |
) |
4,973 |
| ||
Net cash flows from investing activities |
|
(1,289,460 |
) |
(2,026,031 |
) | ||
|
|
|
|
|
| ||
Cash Flows From Financing Activities: |
|
|
|
|
| ||
Proceeds from issuance of long-term debt |
|
1,900,000 |
|
2,000,000 |
| ||
Debt issuance costs |
|
(9,564 |
) |
(27,167 |
) | ||
Repayment of long-term debt and capital lease obligations |
|
(18,949 |
) |
(17,600 |
) | ||
Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan |
|
49,852 |
|
23,897 |
| ||
Other |
|
5,770 |
|
3,930 |
| ||
Net cash flows from financing activities |
|
1,927,109 |
|
1,983,060 |
| ||
|
|
|
|
|
| ||
Effect of exchange rates on cash and cash equivalents |
|
873 |
|
(796 |
) | ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
1,986,586 |
|
1,214,578 |
| ||
Cash and cash equivalents, beginning of period |
|
609,108 |
|
640,672 |
| ||
Cash and cash equivalents, end of period |
|
$ |
2,595,694 |
|
$ |
1,855,250 |
|
|
|
|
|
|
| ||
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
| ||
Cash paid for interest (including capitalized interest) |
|
$ |
268,800 |
|
$ |
234,693 |
|
Capitalized interest |
|
$ |
38,643 |
|
$ |
|
|
Cash received for interest |
|
$ |
19,383 |
|
$ |
14,912 |
|
Cash paid for income taxes |
|
$ |
243,861 |
|
$ |
22,062 |
|
Employee benefits paid in Class A common stock |
|
$ |
22,280 |
|
$ |
24,768 |
|
Satellites and other assets financed under capital lease obligations |
|
$ |
|
|
$ |
3,583 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Business Activities
Principal Business
DISH Network Corporation is a holding company. Its subsidiaries (which together with DISH Network Corporation are referred to as DISH Network, the Company, we, us and/or our, unless otherwise required by the context) operate three primary segments.
· DISH. The DISH® branded direct broadcast satellite (DBS) pay-TV service had 14.061 million subscribers in the United States as of June 30, 2012. The DISH branded pay-TV service consists of Federal Communications Commission (FCC) licenses authorizing us to use DBS and Fixed Satellite Service (FSS) spectrum, our owned and leased satellites, receiver systems, third-party broadcast operations, customer service facilities, a third-party leased fiber network, in-home service and call center operations, and certain other assets utilized in our operations.
· Blockbuster. On April 26, 2011, we completed the acquisition of most of the assets of Blockbuster, Inc. (the Blockbuster Acquisition). The financial results of our Blockbuster operations are included in our financial results beginning April 26, 2011. Blockbuster primarily offers movies and video games for sale and rental through multiple distribution channels such as retail stores, by-mail, digital devices, the blockbuster.com website and the BLOCKBUSTER On Demand® service.
· Wireless Spectrum. In 2008, we paid $712 million to acquire certain 700 MHz wireless spectrum licenses, which were granted to us by the FCC in February 2009 subject to certain build-out requirements. On March 9, 2012, we completed the acquisitions of 100% of the equity of reorganized DBSD North America, Inc. (DBSD North America) and substantially all of the assets of TerreStar Networks, Inc. (TerreStar), pursuant to which we acquired, among other things, 40 MHz of 2 GHz wireless spectrum licenses held by DBSD North America and TerreStar. The financial results of DBSD North America and TerreStar were included in our financial results as of March 9, 2012. The total consideration to acquire these assets was approximately $2.860 billion. This amount includes $1.364 billion for DBSD North America (the DBSD Transaction), $1.382 billion for TerreStar (the TerreStar Transaction), and the net payment of $114 million to Sprint pursuant to the Sprint Settlement Agreement. See Note 8 for further information.
We currently generate an immaterial amount of revenue and incur operating expenses associated with certain satellite operations and regulatory compliance from our wireless spectrum assets. As we review our options for the commercialization of this wireless spectrum, we may incur significant additional expenses and may have to make significant investments related to, among other things, research and development, wireless testing and construction of a wireless network.
On March 21, 2012, the FCC released a notice of proposed rule making (NPRM) that could result in the elimination of the Mobile-Satellite Service (MSS) integrated service and other requirements that attach to the 2 GHz licenses. Among other things, the FCC has proposed to modify our licenses to allow us to offer single-mode terrestrial terminals to customers who do not desire satellite functionality. We submitted filings in the initial comment round and in the reply comment round. We cannot predict the outcome or timing of the NPRM, including, without limitation, any associated build-out requirements with which we may need to comply to avail ourselves of any changes to the rules. See Note 11 for further information.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these statements do not include all of the information and notes required for complete financial statements prepared under GAAP. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Our results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the Consolidated Financial Statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011 (2011 10-K). Certain prior period amounts have been reclassified to conform to the current period presentation.
Principles of Consolidation
We consolidate all majority owned subsidiaries, investments in entities in which we have controlling influence and variable interest entities where we have been determined to be the primary beneficiary. Non-majority owned investments are accounted for using the equity method when we have the ability to significantly influence the operating decisions of the investee. When we do not have the ability to significantly influence the operating decisions of an investee, the cost method is used. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense for each reporting period. Estimates are used in accounting for, among other things, allowances for doubtful accounts, self-insurance obligations, deferred taxes and related valuation allowances, uncertain tax positions, loss contingencies, the useful lives and residual value surrounding our rental library inventory, estimated accruals related to revenue-sharing titles that are subject to performance guarantees, fair value of financial instruments, fair value of options granted under our stock-based compensation plans, fair value of assets and liabilities acquired in business combinations, capital leases, asset impairments, estimates of future cash flows used to evaluate impairments, useful lives of property, equipment and intangible assets, asset retirement obligations, retailer incentives, programming expenses, subscriber lives and royalty obligations. Weak economic conditions have increased the inherent uncertainty in the estimates and assumptions indicated above. Actual results may differ from previously estimated amounts, and such differences may be material to the Condensed Consolidated Financial Statements. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected prospectively in the period they occur.
Fair Value Measurements
We determine fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Market or observable inputs are the preferred source of values, followed by unobservable inputs or assumptions based on hypothetical transactions in the absence of market inputs. We apply the following hierarchy in determining fair value:
· Level 1, defined as observable inputs being quoted prices in active markets for identical assets;
· Level 2, defined as observable inputs other than quoted prices included in Level 1, including quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
· Level 3, defined as unobservable inputs for which little or no market data exists, consistent with reasonably available assumptions made by other participants therefore requiring assumptions based on the best information available.
As of June 30, 2012 and December 31, 2011, the carrying value for cash and cash equivalents, marketable investment securities, trade accounts receivable, net of allowance for doubtful accounts, and current liabilities, excluding the Current portion of long-term debt and capital lease obligations, is equal to or approximates fair value due to their short-term nature or proximity to current market rates. See Note 5.
Fair values for our publicly traded debt securities are based on quoted market prices, when available. The fair values of our private debt is estimated based on an analysis in which we evaluate market conditions, related securities, various public and private offerings, and other publicly available information. In performing this analysis, we make various assumptions regarding, among other things, credit spreads, and the impact of these factors on the value of the notes. See Note 9 for the fair value of our long-term debt.
3. Basic and Diluted Net Income (Loss) Per Share
We present both basic earnings per share (EPS) and diluted EPS. Basic EPS excludes potential dilution and is computed by dividing Net income (loss) attributable to DISH Network by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock awards were exercised. The potential dilution from stock awards was computed using the treasury stock method based on the average market value of our Class A common stock. The following table presents earnings per share amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.
|
|
For the Three Months |
|
For the Six Months |
| ||||||||
|
|
Ended June 30, |
|
Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(In thousands, except per share amounts) |
| ||||||||||
Net income (loss) attributable to DISH Network |
|
$ |
225,732 |
|
$ |
334,760 |
|
$ |
586,042 |
|
$ |
884,154 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares outstanding - Class A and B common stock: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
450,292 |
|
445,579 |
|
448,791 |
|
444,475 |
| ||||
Dilutive impact of stock awards outstanding |
|
2,785 |
|
1,718 |
|
2,634 |
|
1,319 |
| ||||
Diluted |
|
453,077 |
|
447,297 |
|
451,425 |
|
445,794 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share - Class A and B common stock: |
|
|
|
|
|
|
|
|
| ||||
Basic net income (loss) per share attributable to DISH Network |
|
$ |
0.50 |
|
$ |
0.75 |
|
$ |
1.31 |
|
$ |
1.99 |
|
Diluted net income (loss) per share attributable to DISH Network |
|
$ |
0.50 |
|
$ |
0.75 |
|
$ |
1.30 |
|
$ |
1.98 |
|
As of June 30, 2012 and 2011, there were stock awards to purchase 3.3 million and 5.5 million shares, respectively, of Class A common stock outstanding, not included in the weighted-average common shares outstanding above, as their effect is antidilutive.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Vesting of options and rights to acquire shares of our Class A common stock granted pursuant to our performance-based stock incentive plans (Restricted Performance Units) is contingent upon meeting certain goals, some of which are not yet probable of being achieved. As a consequence, the following are also not included in the diluted EPS calculation.
|
|
As of June 30, |
| ||
|
|
2012 |
|
2011 |
|
|
|
(In thousands) |
| ||
Performance-based options |
|
7,976 |
|
10,997 |
|
Restricted Performance Units |
|
1,198 |
|
1,387 |
|
Total |
|
9,174 |
|
12,384 |
|
4. Other Comprehensive Income (Loss)
The following table presents the tax effects on each component of Other comprehensive income (loss). A full valuation allowance has been established against any deferred tax assets that are capital in nature.
|
|
For the Three Months |
| ||||||||||||||||
|
|
Ended June 30, |
| ||||||||||||||||
|
|
2012 |
|
2011 |
| ||||||||||||||
|
|
Before |
|
Tax |
|
Net |
|
Before |
|
Tax |
|
Net |
| ||||||
|
|
Tax |
|
(Expense) |
|
of Tax |
|
Tax |
|
(Expense) |
|
of Tax |
| ||||||
|
|
Amount |
|
Benefit |
|
Amount |
|
Amount |
|
Benefit |
|
Amount |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
Foreign currency translation adjustments |
|
$ |
(1,965 |
) |
$ |
|
|
$ |
(1,965 |
) |
$ |
(6,900 |
) |
$ |
|
|
$ |
(6,900 |
) |
Unrealized holding gains (losses) on available-for-sale securities |
|
(69,393 |
) |
|
|
(69,393 |
) |
25,269 |
|
|
|
25,269 |
| ||||||
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) |
|
(3,135 |
) |
|
|
(3,135 |
) |
4,658 |
|
|
|
4,658 |
| ||||||
Other comprehensive income (loss) |
|
$ |
(74,493 |
) |
$ |
|
|
$ |
(74,493 |
) |
$ |
23,027 |
|
$ |
|
|
$ |
23,027 |
|
|
|
For the Six Months |
| ||||||||||||||||
|
|
Ended June 30, |
| ||||||||||||||||
|
|
2012 |
|
2011 |
| ||||||||||||||
|
|
Before |
|
Tax |
|
Net |
|
Before |
|
Tax |
|
Net |
| ||||||
|
|
Tax |
|
(Expense) |
|
of Tax |
|
Tax |
|
(Expense) |
|
of Tax |
| ||||||
|
|
Amount |
|
Benefit |
|
Amount |
|
Amount |
|
Benefit |
|
Amount |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
Foreign currency translation adjustments |
|
$ |
1,288 |
|
$ |
|
|
$ |
1,288 |
|
$ |
(6,900 |
) |
$ |
|
|
$ |
(6,900 |
) |
Unrealized holding gains (losses) on available-for-sale securities |
|
(18,372 |
) |
|
|
(18,372 |
) |
93,069 |
|
|
|
93,069 |
| ||||||
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) |
|
(84,022 |
) |
|
|
(84,022 |
) |
(1,638 |
) |
|
|
(1,638 |
) | ||||||
Other comprehensive income (loss) |
|
$ |
(101,106 |
) |
$ |
|
|
$ |
(101,106 |
) |
$ |
84,531 |
|
$ |
|
|
$ |
84,531 |
|
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
The Accumulated other comprehensive income (loss) is detailed in the following table.
|
|
Foreign |
|
Unrealized / |
|
|
| |||
|
|
Currency |
|
Recognized |
|
|
| |||
|
|
Translation |
|
Gains |
|
|
| |||
Accumulated Other Comprehensive Income (Loss) |
|
Adjustment |
|
(Losses) |
|
Total |
| |||
|
|
(In thousands) |
| |||||||
Balance as of December 31, 2011 |
|
$ |
(9,139 |
) |
$ |
91,182 |
|
$ |
82,043 |
|
Current period activity |
|
1,288 |
|
(102,394 |
) |
(101,106 |
) | |||
Tax (expense) benefit |
|
|
|
|
|
|
| |||
Balance as of June 30, 2012 |
|
$ |
(7,851 |
) |
$ |
(11,212 |
) |
$ |
(19,063 |
) |
5. Marketable Investment Securities, Restricted Cash and Cash Equivalents, and Other Investment Securities
Our marketable investment securities, restricted cash and cash equivalents, and other investment securities consist of the following:
|
|
As of |
| ||||
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
(In thousands) |
| ||||
Marketable investment securities: |
|
|
|
|
| ||
Current marketable investment securities - VRDNs |
|
$ |
49,303 |
|
$ |
160,555 |
|
Current marketable investment securities - strategic |
|
737,400 |
|
360,052 |
| ||
Current marketable investment securities - other |
|
1,456,790 |
|
911,138 |
| ||
Total current marketable investment securities |
|
2,243,493 |
|
1,431,745 |
| ||
Restricted marketable investment securities (1) |
|
79,920 |
|
65,843 |
| ||
Noncurrent marketable investment securities - ARS and MBS (2) |
|
103,639 |
|
109,327 |
| ||
Total marketable investment securities |
|
2,427,052 |
|
1,606,915 |
| ||
|
|
|
|
|
| ||
Restricted cash and cash equivalents (1) |
|
54,050 |
|
66,592 |
| ||
|
|
|
|
|
| ||
Other investment securities: |
|
|
|
|
| ||
Other investment securities - cost method (2) |
|
2,879 |
|
2,805 |
| ||
Investment in DBSD North America (Note 8) |
|
|
|
1,297,614 |
| ||
Total other investment securities |
|
2,879 |
|
1,300,419 |
| ||
|
|
|
|
|
| ||
Total marketable investment securities, restricted cash and cash equivalents, and other investment securities |
|
$ |
2,483,981 |
|
$ |
2,973,926 |
|
(1) Restricted marketable investment securities and restricted cash and cash equivalents are included in Restricted cash and marketable investment securities on our Condensed Consolidated Balance Sheets.
(2) Noncurrent marketable investment securities auction rate securities (ARS), mortgage backed securities (MBS) and other investment securities are included in Marketable and other investment securities on our Condensed Consolidated Balance Sheets.
Marketable Investment Securities
Our marketable investment securities portfolio consists of various debt and equity instruments, all of which are classified as available-for-sale, except as specified below.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Current Marketable Investment Securities - VRDNs
Variable rate demand notes (VRDNs) are long-term floating rate municipal bonds with embedded put options that allow the bondholder to sell the security at par plus accrued interest. All of the put options are secured by a pledged liquidity source. Our VRDN portfolio is comprised of investments in many municipalities, which are backed by financial institutions or other highly rated companies that serve as the pledged liquidity source. While they are classified as marketable investment securities, the put option allows VRDNs to be liquidated generally on a same day or on a five business day settlement basis.
Current Marketable Investment Securities - Strategic
Our current strategic marketable investment securities include strategic and financial investments in public companies that are highly speculative and have experienced and continue to experience volatility. As of June 30, 2012, our strategic investment portfolio consisted of securities of a small number of issuers, and as a result the value of that portfolio depends on the value of those issuers. In addition, a significant portion of the value of these investments is concentrated in the debt securities of a single issuer. The carrying value of the securities of that single issuer as of June 30, 2012 and December 31, 2011 was $396 million and $16 million, respectively. The fair value of the securities of that single issuer as of June 30, 2012 and December 31, 2011 was $393 million and $17 million, respectively. That single issuer has indicated that it will need substantial additional capital to meet its business and financial obligations beyond the next 12 months. The fair value of certain of the debt securities in our investment portfolio, including those of that single issuer, can be adversely impacted by, among other things, the issuers respective performance and ability to obtain any necessary additional financing on acceptable terms, or at all.
Current Marketable Investment Securities - Other
Our current marketable investment securities portfolio includes investments in various debt instruments including corporate and government bonds.
Restricted Cash and Marketable Investment Securities
As of June 30, 2012 and December 31, 2011, our restricted marketable investment securities, together with our restricted cash, included amounts required as collateral for our letters of credit or surety bonds and for litigation (See Note 11).
Noncurrent Marketable Investment Securities ARS and MBS
We have investments in ARS and MBS which are either classified as available-for-sale securities or are accounted for under the fair value method. Previous events in the credit markets reduced or eliminated current liquidity for certain of our ARS and MBS investments. As a result, we classify these investments as noncurrent assets, as we intend to hold these investments until they recover or mature.
The valuation of our ARS and MBS investments portfolio is subject to uncertainties that are difficult to estimate. Due to the lack of observable market quotes for identical assets, we utilize analyses that rely on Level 2 and/or Level 3 inputs, as defined in Fair Value Measurements. These inputs include, among other things, observed prices on similar assets as well as our assumptions and estimates related to the counterparty credit quality, default risk underlying the security and overall capital market liquidity. These securities were also compared, when possible, to other observable market data for financial instruments with similar characteristics.
Fair Value Election. As of June 30, 2012, our ARS and MBS noncurrent marketable investment securities portfolio of $104 million includes $58 million of securities accounted for under the fair value method.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Other Investment Securities
We have strategic investments in certain debt and equity securities that are included in noncurrent Marketable and other investment securities on our Condensed Consolidated Balance Sheets and accounted for using the cost, equity and/or fair value methods of accounting.
Our ability to realize value from our strategic investments in companies that are not publicly traded depends on the success of those companies businesses and their ability to obtain sufficient capital to execute their business plans. Because private markets are not as liquid as public markets, there is also increased risk that we will not be able to sell these investments, or that when we desire to sell them we will not be able to obtain fair value for them.
Unrealized Gains (Losses) on Marketable Investment Securities
As of June 30, 2012 and December 31, 2011, we had accumulated net unrealized losses of $11 million and net unrealized gains of $91 million, both net of related tax effect, respectively, as a part of Accumulated other comprehensive income (loss) within Total stockholders equity (deficit). A full valuation allowance has been established against any deferred taxes that are capital in nature. The components of our available-for-sale investments are summarized in the table below.
|
|
As of June 30, 2012 |
|
As of December 31, 2011 |
| ||||||||||||||||||||
|
|
Marketable |
|
|
|
|
|
|
|
Marketable |
|
|
|
|
|
|
| ||||||||
|
|
Investment |
|
Unrealized |
|
Investment |
|
Unrealized |
| ||||||||||||||||
|
|
Securities |
|
Gains |
|
Losses |
|
Net |
|
Securities |
|
Gains |
|
Losses |
|
Net |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
VRDNs |
|
$ |
49,303 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
160,555 |
|
$ |
|
|
$ |
|
|
$ |
|
|
ARS and MBS |
|
45,781 |
|
1,212 |
|
(12,703 |
) |
(11,491 |
) |
46,657 |
|
848 |
|
(14,486 |
) |
(13,638 |
) | ||||||||
ARS fair value election |
|
57,858 |
|
|
|
|
|
|
|
62,670 |
|
|
|
|
|
|
| ||||||||
Other (including restricted) |
|
1,973,467 |
|
1,038 |
|
(3,001 |
) |
(1,963 |
) |
994,021 |
|
5,526 |
|
(6,565 |
) |
(1,039 |
) | ||||||||
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Other |
|
300,643 |
|
89,789 |
|
(87,547 |
) |
2,242 |
|
343,012 |
|
89,044 |
|
(61,934 |
) |
27,110 |
| ||||||||
Subtotal |
|
2,427,052 |
|
92,039 |
|
(103,251 |
) |
(11,212 |
) |
1,606,915 |
|
95,418 |
|
(82,985 |
) |
12,433 |
| ||||||||
Investment in DBSD North America (1) |
|
|
|
|
|
|
|
|
|
839,009 |
|
78,749 |
|
|
|
78,749 |
| ||||||||
Total |
|
$ |
2,427,052 |
|
$ |
92,039 |
|
$ |
(103,251 |
) |
$ |
(11,212 |
) |
$ |
2,445,924 |
|
$ |
174,167 |
|
$ |
(82,985 |
) |
$ |
91,182 |
|
(1) Of our total investment in DBSD North America of $1.298 billion as of December 31, 2011, $839 million was invested in 7.5% Convertible Senior Secured Notes due 2009, which were accounted for as available-for-sale investments prior to the DBSD Transaction.
As of June 30, 2012, restricted and non-restricted marketable investment securities include debt securities of $1.197 billion with contractual maturities of one year or less and $929 million with contractual maturities greater than one year. Actual maturities may differ from contractual maturities as a result of our ability to sell these securities prior to maturity.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Marketable Investment Securities in a Loss Position
The following table reflects the length of time that the individual securities, accounted for as available-for-sale, have been in an unrealized loss position, aggregated by investment category. As of June 30, 2012, the unrealized losses on our investments in equity securities represent investments in broad-based indexes and several companies in the telecommunications and technology industries. We are not aware of any specific factors which indicate the unrealized losses in these investments are due to anything other than temporary market fluctuations. As of June 30, 2012 and December 31, 2011, the unrealized losses on our investments in debt securities primarily represent investments in auction rate and mortgage backed securities. We do not intend to sell our investments in these debt securities before they recover or mature, and it is more likely than not that we will hold these investments until that time. In addition, we are not aware of any specific factors indicating that the underlying issuers of these debt securities would not be able to pay interest as it becomes due or repay the principal at maturity. Therefore, we believe that these changes in the estimated fair values of these marketable investment securities are related to temporary market fluctuations.
|
|
As of |
| ||||||||||
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||
|
|
Value |
|
Loss |
|
Value |
|
Loss |
| ||||
|
|
(In thousands) |
| ||||||||||
Debt Securities: |
|
|
|
|
|
|
|
|
| ||||
Less than 12 months |
|
$ |
910,852 |
|
$ |
(1,375 |
) |
$ |
694,199 |
|
$ |
(4,793 |
) |
12 months or more |
|
143,294 |
|
(14,329 |
) |
98,240 |
|
(16,258 |
) | ||||
Equity Securities: |
|
|
|
|
|
|
|
|
| ||||
Less than 12 months |
|
79,353 |
|
(36,269 |
) |
247,683 |
|
(61,934 |
) | ||||
12 months or more |
|
59,620 |
|
(51,278 |
) |
|
|
|
| ||||
Total |
|
$ |
1,193,119 |
|
$ |
(103,251 |
) |
$ |
1,040,122 |
|
$ |
(82,985 |
) |
Our investments measured at fair value on a recurring basis were as follows:
|
|
As of |
| ||||||||||||||||||||||
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||||||||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Cash equivalents (including restricted) |
|
$ |
2,392,319 |
|
$ |
45,974 |
|
$ |
2,346,345 |
|
$ |
|
|
$ |
397,777 |
|
$ |
46,371 |
|
$ |
351,406 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
VRDNs |
|
$ |
49,303 |
|
$ |
|
|
$ |
49,303 |
|
$ |
|
|
$ |
160,555 |
|
$ |
|
|
$ |
160,555 |
|
$ |
|
|
ARS and MBS |
|
103,639 |
|
|
|
1,666 |
|
101,973 |
|
109,327 |
|
|
|
3,412 |
|
105,915 |
| ||||||||
Other (including restricted) |
|
1,973,467 |
|
|
|
1,973,467 |
|
|
|
994,021 |
|
|
|
994,021 |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Equity securities |
|
300,643 |
|
300,643 |
|
|
|
|
|
343,012 |
|
343,012 |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Subtotal |
|
2,427,052 |
|
300,643 |
|
2,024,436 |
|
101,973 |
|
1,606,915 |
|
343,012 |
|
1,157,988 |
|
105,915 |
| ||||||||
Investment in DBSD North America (1) |
|
|
|
|
|
|
|
|
|
839,009 |
|
|
|
|
|
839,009 |
| ||||||||
Total |
|
$ |
2,427,052 |
|
$ |
300,643 |
|
$ |
2,024,436 |
|
$ |
101,973 |
|
$ |
2,445,924 |
|
$ |
343,012 |
|
$ |
1,157,988 |
|
$ |
944,924 |
|
(1) Of our total investment in DBSD North America of $1.298 billion as of December 31, 2011, $839 million was invested in 7.5% Convertible Senior Secured Notes due 2009, which were accounted for as available-for-sale investments prior to the DBSD Transaction.
As of June 30, 2012, our Level 3 investments consist predominately of ARS and MBS. On a quarterly basis we evaluate the reasonableness of significant unobservable inputs used in those measurements. The valuation models used for some of our ARS investments require an evaluation of the underlying instruments held by the trusts that
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
issue these securities. For our other ARS and MBS securities, our evaluation uses, among other things, the terms of the underlying instruments, the credit ratings of the issuers, current market conditions, and other relevant factors. Based on these factors, we assess the risk of realizing expected cash flows and we apply an observable discount rate that reflects this risk. We may also reduce our valuations to reflect other claims to trust assets or to reflect a liquidity discount based on the lack of an active market for these securities.
Changes in Level 3 instruments are as follows:
|
|
Level 3 |
| |
|
|
Investment |
| |
|
|
Securities |
| |
|
|
(In thousands) |
| |
Balance as of December 31, 2011 |
|
$ |
944,924 |
|
Net realized and unrealized gains (losses) included in earnings |
|
74,108 |
| |
Net realized and unrealized gains (losses) included in other comprehensive income (loss) |
|
(76,704 |
) | |
Purchases |
|
|
| |
Settlements (1) |
|
(840,355 |
) | |
Issuances |
|
|
| |
Transfers from level 2 to level 3 |
|
|
| |
Balance as of June 30, 2012 |
|
$ |
101,973 |
|
(1) For the six months ended June 30, 2012, this amount primarily relates to the conversion of our DBSD North America 7.5% Convertible Senior Secured Notes due 2009 in connection with the completion of the DBSD Transaction. See Note 8 for further information.
Gains and Losses on Sales and Changes in Carrying Values of Investments
Other, net income and expense included on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) includes other changes in the carrying amount of our marketable and non-marketable investments as follows:
|
|
For the Three Months |
|
For the Six Months |
| ||||||||
|
|
Ended June 30, |
|
Ended June 30, |
| ||||||||
Other Income (Expense): |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(In thousands) |
| ||||||||||
Marketable investment securities - gains (losses) on sales/exchanges |
|
$ |
3,117 |
|
$ |
(4,659 |
) |
$ |
7,736 |
|
$ |
1,732 |
|
Marketable investment securities - unrealized gains (losses) on investments accounted for at fair value |
|
(11,541 |
) |
(14,735 |
) |
(3,062 |
) |
(19,508 |
) | ||||
Marketable investment securities - gains (losses) on conversion of DBSD North America Notes (1) |
|
|
|
|
|
99,445 |
|
|
| ||||
Other investment securities - gains (losses) on sales/exchanges |
|
|
|
|
|
|
|
10,000 |
| ||||
Marketable investment securities - other-than-temporary impairments |
|
|
|
|
|
(2,481 |
) |
|
| ||||
Other |
|
976 |
|
(400 |
) |
1,196 |
|
(385 |
) | ||||
Total |
|
$ |
(7,448 |
) |
$ |
(19,794 |
) |
$ |
102,834 |
|
$ |
(8,161 |
) |
(1) During the six months ended June 30, 2012, we recognized a $99 million non-cash gain related to the conversion of our DBSD North America 7.5% Convertible Senior Secured Notes due 2009 in connection with the completion of the DBSD Transaction. See Note 8 for further information.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
6. Inventory
Inventory consists of the following:
|
|
As of |
| ||||
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
(In thousands) |
| ||||
DISH: |
|
|
|
|
| ||
Finished goods - DBS |
|
$ |
251,679 |
|
$ |
295,058 |
|
Raw materials |
|
166,282 |
|
183,711 |
| ||
Work-in-process - used |
|
64,317 |
|
29,228 |
| ||
Work-in-process - new |
|
535 |
|
2,308 |
| ||
Total DISH inventory |
|
482,813 |
|
510,305 |
| ||
Blockbuster: |
|
|
|
|
| ||
Rental library |
|
83,547 |
|
104,238 |
| ||
Merchandise |
|
79,243 |
|
92,608 |
| ||
Total Blockbuster inventory |
|
162,790 |
|
196,846 |
| ||
Wireless Spectrum: |
|
|
|
|
| ||
Finished goods |
|
1,619 |
|
|
| ||
Total Wireless Spectrum inventory |
|
1,619 |
|
|
| ||
Total inventory |
|
$ |
647,222 |
|
$ |
707,151 |
|
7. Property and Equipment
Property and equipment, net on our Condensed Consolidated Balance Sheets totaled $4.348 billion as of June 30, 2012, a $1.178 billion increase compared to December 31, 2011. This increase was primarily related to the closing of the DBSD Transaction and the TerreStar Transaction and the associated purchase price allocation to the assets acquired and the liabilities assumed. See Note 8 for further information.
As we prepare for commercialization of our 2 GHz wireless spectrum licenses, interest expense related to its carrying value is being capitalized within Property and equipment, net on our Condensed Consolidated Balance Sheets. During the three months ended June 30, 2012 and 2011, we recorded capitalized interest of $39 million and zero, respectively. During the six months ended June 30, 2012 and 2011, we recorded capitalized interest of $39 million and zero, respectively.
Depreciation and Amortization Expense
Depreciation and amortization expense consists of the following:
|
|
For the Three Months |
|
For the Six Months |
| ||||||||
|
|
Ended June 30, |
|
Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(In thousands) |
| ||||||||||
Equipment leased to customers |
|
$ |
163,474 |
|
$ |
189,030 |
|
$ |
315,917 |
|
$ |
372,017 |
|
Satellites |
|
38,616 |
|
32,087 |
|
72,453 |
|
64,178 |
| ||||
Buildings, furniture, fixtures, equipment and other |
|
29,253 |
|
15,932 |
|
51,671 |
|
30,551 |
| ||||
148 degree orbital location (1) |
|
67,776 |
|
|
|
67,776 |
|
|
| ||||
Total depreciation and amortization |
|
$ |
299,119 |
|
$ |
237,049 |
|
$ |
507,817 |
|
$ |
466,746 |
|
(1) See FCC Authorizations below.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Cost of sales and operating expense categories included in our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) do not include depreciation expense related to satellites or equipment leased to customers.
DBS Satellites
We currently utilize 13 DBS satellites in geostationary orbit approximately 22,300 miles above the equator, six of which we own and depreciate over the useful life of each satellite. We currently utilize capacity on five DBS satellites from EchoStar, which are accounted for as operating leases. See Note 13 for further discussion of our satellite leases with EchoStar. We also lease two DBS satellites from third parties, which are accounted for as capital leases and are depreciated over the shorter of the economic life of the satellite or the term of the satellite agreement.
S-band Satellites
As a result of the DBSD Transaction and the TerreStar Transaction, three S-band satellites were added to our satellite fleet, including two in-orbit satellites and one satellite under construction, discussed below. We are currently evaluating our options for these satellites.
D1. D1, formerly known as EchoStar G1, was launched in April 2008 by DBSD North America and is currently located at the 92.85 degree orbital location. D1 was designed to meet a minimum 15-year useful life.
T1. T1, formerly known as EchoStar T1, was launched in July 2009 by TerreStar and currently operates at the 111.1 degree orbital location. T1 was designed to meet a minimum 15-year useful life. Prior to the TerreStar Transaction, this satellite experienced certain solar array anomalies. While these anomalies did not reduce the estimated useful life of the satellite to less than 15 years or impact commercial operation of the satellite, there can be no assurance that future anomalies will not reduce its useful life or impact its commercial operation.
T2. In December 2007, TerreStar entered into an agreement with Space Systems/Loral, Inc. for the design and manufacture of T2, formerly known as EchoStar T2. The construction of T2 is close to completion.
Satellite Anomalies
Operation of our pay-TV service requires that we have adequate DBS satellite transmission capacity for the programming we offer. Moreover, current competitive conditions require that we continue to expand our offering of new programming, particularly by expanding local high definition (HD) coverage and offering more HD national channels. While we generally have had in-orbit DBS satellite capacity sufficient to transmit our existing channels and some backup capacity to recover the transmission of certain critical programming, our backup capacity is limited.
In the event of a failure or loss of any of our satellites, we may need to acquire or lease additional satellite capacity or relocate one of our other satellites and use it as a replacement for the failed or lost satellite. Such a failure could result in a prolonged loss of critical programming or a significant delay in our plans to expand programming as necessary to remain competitive and thus may have a material adverse effect on our business, financial condition and results of operations.
Prior to 2012, certain of our satellites have experienced anomalies, some of which have had a significant adverse impact on their remaining useful life and/or commercial operation. There can be no assurance that future anomalies will not further impact the remaining useful life and/or commercial operation of any of the satellites in our fleet. See Long-Lived DBS Satellite Assets below for further discussion of evaluation of impairment. There can be no assurance that we can recover critical transmission capacity in the event one or more of our in-orbit satellites were to fail. We do not anticipate carrying insurance for any of the in-orbit satellites that we use, and we will bear the risk
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
associated with any in-orbit satellite failures. Recent developments with respect to certain of our satellites are discussed below.
Owned Satellites
EchoStar I. EchoStar I was designed to meet a minimum 12 year useful life. During the first quarter 2012, we determined that EchoStar I experienced a communications receiver anomaly. While this anomaly did not impact commercial operation of the satellite, there can be no assurance that future anomalies will not impact its future commercial operation. EchoStar I was fully depreciated during 2007.
EchoStar XI. EchoStar XI was designed to meet a minimum 12-year useful life. During the first quarter 2012, we determined that EchoStar XI experienced solar array anomalies that reduced the total power available for use by the spacecraft. While these anomalies did not reduce the estimated useful life of the satellite to less than 12 years or impact commercial operation of the satellite, there can be no assurance that future anomalies will not reduce its useful life or impact its commercial operation.
EchoStar XIV. EchoStar XIV was designed to meet a minimum 15-year useful life. During the third quarter 2011 and the first quarter 2012, we determined that EchoStar XIV experienced solar array anomalies that reduced the total power available for use by the spacecraft. While these anomalies did not reduce the estimated useful life of the satellite to less than 15 years or impact commercial operation of the satellite, there can be no assurance that future anomalies will not reduce its useful life or impact its commercial operation.
Leased Satellites
EchoStar VI. Prior to 2012, EchoStar VI experienced solar array anomalies which impacted the commercial operation of the satellite. EchoStar VI also previously experienced the loss of traveling wave tube amplifiers (TWTAs). During the first quarter 2012, EchoStar determined that EchoStar VI experienced the loss of two additional TWTAs increasing the total number of TWTAs lost to five. During the second quarter 2012, EchoStar VI lost an additional solar array string, which reduced the total power available for use by the spacecraft. While the recent losses of TWTAs and the solar array string did not impact current commercial operation of the satellite, there can be no assurance that future anomalies will not impact its commercial operation.
Long-Lived DBS Satellite Assets. We evaluate our DISH branded pay-TV DBS satellite fleet for impairment as one asset group and test for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. While certain of the anomalies discussed above, and previously disclosed, may be considered to represent a significant adverse change in the physical condition of an individual satellite, based on the redundancy designed within each satellite and considering the asset grouping, these anomalies are not considered to be significant events that would require evaluation for impairment recognition. Unless and until a specific satellite is abandoned or otherwise determined to have no service potential, the net carrying amount related to the satellite would not be written off.
FCC Authorizations
FCC authorizations on our Condensed Consolidated Balance Sheets totaled $3.273 billion as of June 30, 2012, a $1.881 billion increase compared to December 31, 2011. This increase was related to the closing of the DBSD Transaction and the TerreStar Transaction and the associated purchase price allocation to the assets acquired and the liabilities assumed. See Note 8 for further discussion of the DBSD Transaction and the TerreStar Transaction.
On May 31, 2012, the International Bureau of the FCC announced the termination of our license for use of the 148 degree orbital location associated with our DISH segment. We have not had a satellite positioned at the 148 degree orbital location since the retirement of EchoStar V in August 2009. Our license for use of the 148 degree orbital location had a $68 million carrying value. This amount was recorded as Depreciation and amortization expense
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) in the second quarter 2012 due to the termination of this license by the FCC.
8. Acquisitions
DBSD North America and TerreStar Transactions
On March 2, 2012, the FCC approved the transfer of 40 MHz of 2 GHz wireless spectrum licenses held by DBSD North America and TerreStar to us. On March 9, 2012, we completed the DBSD Transaction and the TerreStar Transaction, pursuant to which we acquired, among other things, certain satellite assets and wireless spectrum licenses held by DBSD North America and TerreStar. In addition, during the fourth quarter 2011, we and Sprint Nextel Corporation (Sprint) entered into a mutual release and settlement agreement (the Sprint Settlement Agreement) pursuant to which all disputed issues relating to the DBSD Transaction and the TerreStar Transaction were resolved between us and Sprint, including, but not limited to, issues relating to costs allegedly incurred by Sprint to relocate users from the spectrum then licensed to DBSD North America and TerreStar. Pursuant to the Sprint Settlement Agreement, we made a net payment of approximately $114 million to Sprint. The total consideration to acquire these assets was approximately $2.860 billion. This amount includes $1.364 billion for the DBSD Transaction, $1.382 billion for the TerreStar Transaction, and the net payment of $114 million to Sprint pursuant to the Sprint Settlement Agreement.
Our consolidated FCC applications for approval of the license transfers from DBSD North America and TerreStar were accompanied by requests for waiver of the FCCs MSS integrated service and spare satellite requirements and various technical provisions. The FCC denied our requests for waiver of the integrated service and spare satellite requirements. The FCC has not yet acted on the request for waiver of various technical provisions, and we cannot predict the outcome or timing of any action by the FCC with respect to that waiver request. Waiver of the integrated service requirement would have allowed us to offer single-mode terrestrial terminals to customers who do not desire satellite functionality. On March 21, 2012, the FCC released an NPRM that could result in the elimination of the integrated service and other requirements that attach to the 2 GHz licenses. Among other things, the FCC has proposed to modify our licenses to allow us to offer single-mode terrestrial terminals to customers who do not desire satellite functionality. The NPRM was published in the Federal Register on April 17, 2012. Initial comments on the NPRM were due on or before May 17, 2012, and reply comments were due on or before June 1, 2012. We submitted filings in the initial comment round and in the reply comment round. While the FCC has indicated its intent to complete the NPRM during 2012, we cannot predict the outcome or timing of the NPRM, including, without limitation, any associated build-out requirements with which we may need to comply to avail ourselves of any changes to the rules.
As a result of the completion of the DBSD Transaction and the TerreStar Transaction, we will likely be required to make significant additional investments or partner with others to, among other things, finance the commercialization and build-out requirements of these licenses and our integration efforts including compliance with regulations applicable to the acquired licenses. Depending on the nature and scope of such commercialization and build-out, any such investment or partnership could vary significantly. There can be no assurance that we will be able to develop and implement a business model that will realize a return on these spectrum investments or that we will be able to profitably deploy the assets represented by these spectrum investments, which may affect the carrying value of these assets and our future financial condition or results of operations.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
For the purposes of acquisition accounting, management determined that the DBSD Transaction and the TerreStar Transaction, together with the net payment pursuant to the Sprint Settlement Agreement, should be accounted for as a single transaction. In reaching this conclusion, management considered, among other things, the fact that the transactions occurred in contemplation of one another and the expectation that the acquired assets will be utilized as a single integrated service. The total consideration of approximately $2.860 billion in connection with the DBSD Transaction and the TerreStar Transaction included $2.761 billion in cash and a $99 million non-cash gain related to the conversion of our DBSD North America 7.5% Convertible Senior Secured Notes due 2009. Of this non-cash gain, $78 million was included as a component of Accumulated other comprehensive income (loss) within Total stockholders equity (deficit), on our Condensed Consolidated Balance Sheets as of December 31, 2011. We have recognized the acquired assets and assumed liabilities based on our preliminary estimates of fair value at their acquisition date. We expense all transaction costs related to the acquisition as incurred.
|
|
Preliminary |
| |
|
|
Purchase |
| |
|
|
Price |
| |
|
|
Allocation |
| |
|
|
(In thousands) |
| |
Cash |
|
$ |
5,230 |
|
Current and noncurrent assets |
|
6,705 |
| |
Property and equipment |
|
1,206,663 |
| |
Goodwill (1) |
|
24,935 |
| |
FCC authorizations |
|
1,949,000 |
| |
Current liabilities |
|
(62,692 |
) | |
Noncurrent liabilities |
|
(270,193 |
) | |
Total acquisition consideration |
|
$ |
2,859,648 |
|
(1) This amount is deductible for tax purposes and is included as a component of Other noncurrent assets, net on our Condensed Consolidated Balance Sheets.
The determination of the fair value of the acquired assets and assumed liabilities requires significant analysis and judgment. As of the date of issuance of these financial statements, we have not completed our valuation analysis and calculations in sufficient detail necessary to finalize our estimates. The assets acquired in the DBSD Transaction and the TerreStar Transaction consist primarily of certain satellite assets and wireless spectrum licenses. The fair value of satellite assets and wireless spectrum licenses are the most significant areas not yet finalized. We expect to complete our final fair value determinations no later than the first quarter 2013. Our final fair value determinations may be significantly different than those reflected in our Condensed Consolidated Financial Statements at June 30, 2012.
Pro forma revenue and earnings associated with the DBSD Transaction and the TerreStar Transaction are not included in this filing. Due to the material ongoing modifications of the business, management has determined that insufficient information exists to accurately develop meaningful historical pro forma financial information. Moreover, the historical results of operations of DBSD North America and TerreStar are not indicative of their potential prospective operations because DBSD North America and TerreStar were in bankruptcy proceedings and did not have significant operations in periods prior to the transactions. As such, any historical pro forma information would not prove useful in assessing our post transaction earnings and cash flows. We generated less than $1 million of revenue for each of the three and six months ended June 30, 2012 from our wireless spectrum segment. In addition, we incurred $18 million and $26 million in operating expenses for the three and six months ended June 30, 2012, respectively.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
9. Long-Term Debt
4 5/8% Senior Notes due 2017
On May 16, 2012, we issued $900 million aggregate principal amount of our five-year, 4 5/8% Senior Notes due July 15, 2017 at an issue price of 100.0%. Interest accrues at an annual rate of 4 5/8% and is payable semi-annually in cash, in arrears on January 15 and July 15 of each year, commencing on January 15, 2013.
The 4 5/8% Senior Notes are redeemable, in whole or in part, at any time at a redemption price equal to 100.0% of the principal amount plus a make-whole premium, as defined in the related indenture, together with accrued and unpaid interest. Prior to July 15, 2015, we may also redeem up to 35.0% of each of the 4 5/8% Senior Notes at specified premiums with the net cash proceeds from certain equity offerings or capital contributions.
The 4 5/8% Senior Notes are:
· general unsecured senior obligations of DISH DBS;
· ranked equally in right of payment with all of DISH DBS and the guarantors existing and future unsecured senior debt; and
· ranked effectively junior to our and the guarantors current and future secured senior indebtedness up to the value of the collateral securing such indebtedness.
The indenture related to the 4 5/8% Senior Notes contains restrictive covenants that, among other things, impose limitations on the ability of DISH DBS and its restricted subsidiaries to:
· incur additional debt;
· pay dividends or make distributions on DISH DBS capital stock or repurchase DISH DBS capital stock;
· make certain investments;
· create liens or enter into sale and leaseback transactions;
· enter into transactions with affiliates;
· merge or consolidate with another company; and
· transfer or sell assets.
In the event of a change of control, as defined in the related indenture, we would be required to make an offer to repurchase all or any part of a holders 4 5/8% Senior Notes at a purchase price equal to 101% of the aggregate principal amount thereof, together with accrued and unpaid interest thereon, to the date of repurchase.
5 7/8% Senior Notes due 2022
On May 16, 2012, we issued $1.0 billion aggregate principal amount of our ten-year, 5 7/8% Senior Notes due July 15, 2022 at an issue price of 100.0%. Interest accrues at an annual rate of 5 7/8% and is payable semi-annually in cash, in arrears on January 15 and July 15 of each year, commencing on January 15, 2013.
On July 26, 2012, we issued an additional $1.0 billion aggregate principal amount of our ten-year, 5 7/8% Senior Notes due July 15, 2022 at an issue price of 100.75% plus accrued interest from May 16, 2012. These notes were issued as additional notes under the related indenture, pursuant to which we issued on May 16, 2012 $1.0 billion in aggregate principal amount of our 5 7/8% Senior Notes due 2022 discussed above. These notes and the notes previously issued under the related indenture will be treated as a single class of debt securities under the related indenture.
The 5 7/8% Senior Notes are redeemable, in whole or in part, at any time at a redemption price equal to 100.0% of the principal amount plus a make-whole premium, as defined in the related indenture, together with accrued and unpaid
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
interest. Prior to July 15, 2015, we may also redeem up to 35.0% of each of the 5 7/8% Senior Notes at specified premiums with the net cash proceeds from certain equity offerings or capital contributions.
The 5 7/8% Senior Notes are:
· general unsecured senior obligations of DISH DBS;
· ranked equally in right of payment with all of DISH DBS and the guarantors existing and future unsecured senior debt; and
· ranked effectively junior to our and the guarantors current and future secured senior indebtedness up to the value of the collateral securing such indebtedness.
The indenture related to the 5 7/8% Senior Notes contains restrictive covenants that, among other things, impose limitations on the ability of DISH DBS and its restricted subsidiaries to:
· incur additional debt;
· pay dividends or make distributions on DISH DBS capital stock or repurchase DISH DBS capital stock;
· make certain investments;
· create liens or enter into sale and leaseback transactions;
· enter into transactions with affiliates;
· merge or consolidate with another company; and
· transfer or sell assets.
In the event of a change of control, as defined in the related indenture, we would be required to make an offer to repurchase all or any part of a holders 5 7/8% Senior Notes at a purchase price equal to 101% of the aggregate principal amount thereof, together with accrued and unpaid interest thereon, to the date of repurchase.
Fair Value of our Long-Term Debt
The following table summarizes the carrying and fair values of our debt facilities:
|
|
As of |
| ||||||||||
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||
|
|
Carrying |
|
|
|
Carrying |
|
|
| ||||
|
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
| ||||
|
|
(In thousands) |
| ||||||||||
7 % Senior Notes due 2013 |
|
$ |
500,000 |
|
$ |
527,500 |
|
$ |
500,000 |
|
$ |
535,000 |
|
6 5/8% Senior Notes due 2014 |
|
1,000,000 |
|
1,075,330 |
|
1,000,000 |
|
1,060,000 |
| ||||
7 3/4% Senior Notes due 2015 |
|
750,000 |
|
834,375 |
|
750,000 |
|
817,500 |
| ||||
7 1/8% Senior Notes due 2016 |
|
1,500,000 |
|
1,653,750 |
|
1,500,000 |
|
1,593,750 |
| ||||
4 5/8% Senior Notes due 2017 |
|
900,000 |
|
884,250 |
|
|
|
|
| ||||
7 7/8% Senior Notes due 2019 |
|
1,400,000 |
|
1,606,500 |
|
1,400,000 |
|
1,589,000 |
| ||||
6 3/4% Senior Notes due 2021 |
|
2,000,000 |
|
2,151,800 |
|
2,000,000 |
|
2,140,000 |
| ||||
5 7/8% Senior Notes due 2022 (1) |
|
1,000,000 |
|
1,005,000 |
|
|
|
|
| ||||
Mortgages and other notes payable |
|
92,998 |
|
92,998 |
|
71,871 |
|
71,871 |
| ||||
Subtotal |
|
9,142,998 |
|
$ |
9,831,503 |
|
7,221,871 |
|
$ |
7,807,121 |
| ||
Capital lease obligations (2) |
|
256,472 |
|
NA |
|
271,908 |
|
NA |
| ||||
Total long-term debt and capital lease obligations (including current portion) |
|
$ |
9,399,470 |
|
|
|
$ |
7,493,779 |
|
|
|
(1) Excludes $1.0 billion in additional 5 7/8% Senior Notes due 2022 issued on July 26, 2012.
(2) Disclosure regarding fair value of capital leases is not required.
We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
10. Stock-Based Compensation
Stock Incentive Plans
We maintain stock incentive plans to attract and retain officers, directors and key employees. Stock awards under these plans include both performance and non-performance based stock incentives. As of June 30, 2012, we had outstanding under these plans stock options to acquire 18.8 million shares of our Class A common stock and 1.2 million restricted stock units. Stock options granted prior to and on June 30, 2012 were granted with exercise prices equal to or greater than the market value of our Class A common stock at the date of grant and with a maximum term of approximately ten years. While historically we have issued stock awards subject to vesting, typically at the rate of 20% per year, some stock awards have been granted with immediate vesting and other stock awards vest only upon the achievement of certain company-wide objectives. As of June 30, 2012, we had 72.7 million shares of our Class A common stock available for future grant under our stock incentive plans.
During December 2011, we paid a dividend in cash of $2.00 per share on our outstanding Class A and Class B common stock to shareholders of record on November 17, 2011. In light of such dividend, during January 2012, the exercise price of 21.2 million stock options, affecting approximately 600 employees, was reduced by $2.00 per share (the 2012 Stock Option Adjustment). Except as noted below, all information discussed below reflects the 2012 Stock Option Adjustment.
On January 1, 2008, we completed the distribution of our technology and set-top box business and certain infrastructure assets (the Spin-off) into a separate publicly-traded company, EchoStar. DISH Network and EchoStar operate as separate publicly-traded companies, and neither entity has any ownership interest in the other. However, a substantial majority of the voting power of the shares of both companies is owned beneficially by Charles W. Ergen, our Chairman, or by certain trusts established by Mr. Ergen for the benefit of his family.
In connection with the Spin-off, as permitted by our existing stock incentive plans and consistent with the Spin-off exchange ratio, each DISH Network stock option was converted into two stock options as follows:
· an adjusted DISH Network stock option for the same number of shares that were exercisable under the original DISH Network stock option, with an exercise price equal to the exercise price of the original DISH Network stock option multiplied by 0.831219.
· a new EchoStar stock option for one-fifth of the number of shares that were exercisable under the original DISH Network stock option, with an exercise price equal to the exercise price of the original DISH Network stock option multiplied by 0.843907.
Similarly, each holder of DISH Network restricted stock units retained his or her DISH Network restricted stock units and received one EchoStar restricted stock unit for every five DISH Network restricted stock units that they held.
Consequently, the fair value of the DISH Network stock award and the new EchoStar stock award immediately following the Spin-off was equivalent to the fair value of such stock award immediately prior to the Spin-off.
DISH NETWORK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
The following stock awards were outstanding:
|
|
As of June 30, 2012 |
| ||||||
|
|
DISH Network Awards |
|
EchoStar Awards |
| ||||
Stock Awards Outstanding |
|
Stock |
|
Restricted |
|
Stock |
|
Restricted |
|
Held by DISH Network employees |
|
16,240,574 |
|
1,102,581 |
|
762,003 |
|
46,020 |
|
Held by EchoStar employees |
|
2,555,901 |
|
94,999 |
|
N/A |
|
N/A |
|
Total |
|
18,796,475 |
|
1,197,580 |
|
762,003 |
|
46,020 |
|
We are responsible for fulfilling all stock awards related to DISH Network common stock and EchoStar is responsible for fulfilling all stock awards related to EchoStar common stock, regardless of whether such stock awards are held by our or EchoStars employees. Notwithstanding the foregoing, our stock-based compensation expense, resulting from stock awards outstanding at the Spin-off date, is based on the stock awards held by our employees regardless of whether such stock awards were issued by DISH Network or EchoStar. Accordingly, stock-based compensation that we expense with respect to EchoStar stock awards is included in Additional paid-in capital on our Condensed Consolidated Balance Sheets.
Stock Award Activity
Our stock option activity was as follows:
|
|
For the Six Months |
| |||
|
|
Ended June 30, 2012 |
| |||
|
|
Options |
|
Weighted- |
| |
Total options outstanding, beginning of period (1) |
|
21,336,159 |
|
$ |
20.53 |
|
Granted |
|
501,500 |
|
$ |
32.14 |
|
Exercised |
|
(2,633,284 |
) |
$ |
18.22 |
|
Forfeited and cancelled |
|
(407,900 |
) |
$ |
20.42 |
|
Total options outstanding, end of period |
|