chxd_10q-093009.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x |
QUARTERLY REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
For
the quarterly period ended September 30, 2009
o |
TRANSITION REPORT
UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT |
For the
transition period from _________to ___________
000-53131
(Commission
file number)
CHINA
XD PLASTICS COMPANY LIMITED
(Exact
name of registrant as specified in its charter)
Delaware
|
20-8296010
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification Number)
|
11
Broadway Suite 1004
New
York, NY 10004
(Address
of principal executive offices)
(212)
747 - 1118
(Registrant’s
telephone number, including area code)
NB
TELECOM, INC.
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the issuer (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No
o
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (229.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files). Yes o No
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o Accelerated
filer o
Non-accelerated
filer o| Smaller
reporting company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No x
As of
November 12, 2009 40,809,898 shares of the Registrant’s common stock, $0.0001
par value, were outstanding.
CHINA
XD PLASTICS COMPANY LIMITED
Index
PART
I— FINANCIAL INFORMATION
|
Page
|
|
|
|
Item
1.
|
Financial
Statements
|
2
|
|
Notes
to the Condensed Financial Statements
|
5 |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
Item
4T.
|
Controls
and Procedures
|
30
|
|
|
|
PART
II— OTHER INFORMATION
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
30
|
Item
1A.
|
Risk
Factors
|
30
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
30
|
Item
3.
|
Defaults
Upon Senior Securities
|
30
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
30
|
Item
5.
|
Other
Information
|
31
|
Item
6.
|
Exhibits
|
32
|
|
|
|
SIGNATURES
|
|
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements.
CHINA XD
PLASTICS COMPANY LIMITED
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2009
|
|
|
December
31, 2008
|
|
|
|
Note
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
|
|
$ |
5,065,380 |
|
|
$ |
3,869,035 |
|
Restricted
cash
|
|
|
3 |
|
|
|
- |
|
|
|
3,664,346 |
|
Notes
receivable
|
|
|
|
|
|
|
118,951 |
|
|
|
303,437 |
|
Accounts
receivable - net of allowance for bad debts of
|
|
|
|
|
|
|
|
|
|
|
|
|
$99,614 and $99,669, respectively
|
|
|
4 |
|
|
|
11,977,316 |
|
|
|
11,234,507 |
|
Other
receivables
|
|
|
|
|
|
|
268,638 |
|
|
|
21,917 |
|
Inventories
|
|
|
5 |
|
|
|
15,276,568 |
|
|
|
12,438,782 |
|
Due
from related parties
|
|
|
10 |
|
|
|
48,551 |
|
|
|
- |
|
Advance
to employees
|
|
|
6 |
|
|
|
435,516 |
|
|
|
92,329 |
|
Advance
to suppliers
|
|
|
|
|
|
|
9,832,879 |
|
|
|
13,131,074 |
|
Taxes
receivable
|
|
|
|
|
|
|
223,680 |
|
|
|
- |
|
Prepaid
expenses
|
|
|
|
|
|
|
34,796 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
|
|
|
|
43,282,275 |
|
|
|
44,755,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property,
plant and equipment, net
|
|
|
7 |
|
|
|
19,675,869 |
|
|
|
19,332,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
charges
|
|
|
8 |
|
|
|
- |
|
|
|
378,073 |
|
Intangible
assets, net
|
|
|
9 |
|
|
|
243,362 |
|
|
|
247,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other assets
|
|
|
|
|
|
|
243,362 |
|
|
|
625,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
|
|
|
$ |
63,201,506 |
|
|
$ |
64,713,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short
term loans
|
|
|
11 |
|
|
$ |
20,215,841 |
|
|
$ |
20,520,337 |
|
Bank
acceptance notes payable
|
|
|
12 |
|
|
|
- |
|
|
|
8,061,561 |
|
Accounts
payable
|
|
|
|
|
|
|
626,766 |
|
|
|
113,232 |
|
Other
payable
|
|
|
|
|
|
|
147,871 |
|
|
|
106,232 |
|
Accrued
expenses
|
|
|
|
|
|
|
303,970 |
|
|
|
820,625 |
|
Taxes
payable
|
|
|
|
|
|
|
16,219 |
|
|
|
17,777 |
|
Due to
related parties
|
|
|
10 |
|
|
|
777,462 |
|
|
|
7,542,950 |
|
Deferred
revenue
|
|
|
|
|
|
|
937,499 |
|
|
|
3,469,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
|
|
|
|
23,025,628 |
|
|
|
40,652,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock, $0.0001 par value, 500,000,000 shares authorized, 40,809,898 and
805,802
|
|
|
|
|
|
shares issued and outstanding as of September 30, 2009 and December 31,
2008, respectively
|
|
|
15 |
|
|
|
4,081 |
|
|
|
81 |
|
Series
A Preferred Stock, $0.0001 par value, 50,000,000 shares authorized, - 0 -
and 1,000,000
|
|
|
|
|
|
shares
issued and outstanding as of September 30, 2009 and December 31 2008,
respectively
|
|
|
15 |
|
|
|
- |
|
|
|
100 |
|
Series
B Preferred Stock, $0.0001 par value, 50,000,000 shares
authorized,
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000 shares issued and outstanding as of September 30,
2009 and December 31 2008
|
|
|
15 |
|
|
|
100 |
|
|
|
100 |
|
Additional
paid-in-capital
|
|
|
14,15 |
|
|
|
5,670,316 |
|
|
|
2,482,786 |
|
Retained
earnings
|
|
|
|
|
|
|
33,020,813 |
|
|
|
20,051,142 |
|
Accumulated
other comprehensive income
|
|
|
|
|
|
|
1,480,568 |
|
|
|
1,527,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
stockholders' equity
|
|
|
|
|
|
|
40,175,878 |
|
|
|
24,061,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
|
|
|
|
|
$ |
63,201,506 |
|
|
$ |
64,713,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements
2
CHINA
XD PLASTICS COMPANY LIMITED
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
For
the Three Months Ended September 30,
|
|
|
For
the Nine Months Ended September 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$ |
36,194,459 |
|
|
$ |
22,324,847 |
|
|
$ |
94,498,615 |
|
|
$ |
55,802,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
|
(27,777,237 |
) |
|
|
(16,555,094 |
) |
|
|
(73,656,568 |
) |
|
|
(41,880,768 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
|
8,417,222 |
|
|
|
5,769,753 |
|
|
|
20,842,047 |
|
|
|
13,921,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
|
|
370,279 |
|
|
|
237,106 |
|
|
|
868,252 |
|
|
|
557,746 |
|
Selling
expenses
|
|
|
|
118,018 |
|
|
|
194,029 |
|
|
|
224,261 |
|
|
|
241,823 |
|
General
and administrative expenses
|
|
|
|
3,606,997 |
|
|
|
656,322 |
|
|
|
5,768,050 |
|
|
|
1,102,261 |
|
Total
operating expenses
|
|
|
|
4,095,294 |
|
|
|
1,087,457 |
|
|
|
6,860,563 |
|
|
|
1,901,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
4,321,928 |
|
|
|
4,682,296 |
|
|
|
13,981,484 |
|
|
|
12,019,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
(expenses)
|
|
|
|
(340,464 |
) |
|
|
(318,608 |
) |
|
|
(1,033,183 |
) |
|
|
(481,875 |
) |
Other
income
|
|
|
|
407 |
|
|
|
485 |
|
|
|
62,949 |
|
|
|
25,665 |
|
Other
expense
|
|
|
|
(1,052 |
) |
|
|
(100,881 |
) |
|
|
(10,937 |
) |
|
|
(100,881 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other expense
|
|
|
|
(341,109 |
) |
|
|
(419,004 |
) |
|
|
(981,171 |
) |
|
|
(557,091 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before income taxes
|
|
|
|
3,980,819 |
|
|
|
4,263,292 |
|
|
|
13,000,313 |
|
|
|
11,462,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for income taxes
|
13 |
|
|
24,179 |
|
|
|
18,182 |
|
|
|
30,641 |
|
|
|
24,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
$ |
3,956,640 |
|
|
$ |
4,245,110 |
|
|
$ |
12,969,672 |
|
|
$ |
11,437,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
|
|
(19,210 |
) |
|
|
220,337 |
|
|
|
(46,606 |
) |
|
|
1,031,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income
|
|
|
$ |
3,937,430 |
|
|
$ |
4,465,447 |
|
|
$ |
12,923,066 |
|
|
$ |
12,468,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
17 |
|
$ |
0.10 |
|
|
$ |
10.46 |
|
|
$ |
0.54 |
|
|
$ |
28.19 |
|
Diluted
|
17 |
|
$ |
0.10 |
|
|
$ |
10.46 |
|
|
$ |
0.33 |
|
|
$ |
28.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common share outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
17 |
|
|
39,140,751 |
|
|
|
405,802 |
|
|
|
23,797,701 |
|
|
|
405,802 |
|
Diluted
|
17 |
|
|
39,188,824 |
|
|
|
405,802 |
|
|
|
39,206,884 |
|
|
|
405,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements
3
CHINA
XD PLASTICS COMPANY LIMITED
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
For
the Nine Months ended
|
|
|
|
September
30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
Net
income
|
|
$ |
12,969,672 |
|
|
$ |
11,437,903 |
|
Adjustments to
reconcile net income to net cash provided by
|
|
|
|
|
|
|
|
|
(used
in) operating activities:
|
|
|
|
|
|
|
|
|
Loss in
disposal of property, plant and equipment
|
|
|
45,342 |
|
|
|
- |
|
Depreciation
& amortization
|
|
|
1,457,983 |
|
|
|
685,860 |
|
Stock-based
compensation expense
|
|
|
3,191,430 |
|
|
|
- |
|
Changes
in assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase)
decrease in -
|
|
|
|
|
|
|
|
|
Restricted
cash
|
|
|
3,659,063 |
|
|
|
1,403,171 |
|
Accounts
receivable and other receivables
|
|
|
(995,004 |
) |
|
|
(14,010,629 |
) |
Tax
receivable
|
|
|
(223,483 |
) |
|
|
- |
|
Inventory
|
|
|
(2,842,260 |
) |
|
|
(4,649,965 |
) |
Prepaid
expenses
|
|
|
(34,796 |
) |
|
|
22,344 |
|
Notes
receivables
|
|
|
184,153 |
|
|
|
(804,096 |
) |
Due from
related parties
|
|
|
(50,389 |
) |
|
|
- |
|
Advance to
employees
|
|
|
(341,056 |
) |
|
|
- |
|
Advances to
suppliers
|
|
|
3,287,927 |
|
|
|
(6,900,409 |
) |
Deferred
charge
|
|
|
377,528 |
|
|
|
- |
|
Increase
(decrease) in -
|
|
|
|
|
|
|
|
|
Accounts
payable and other payable
|
|
|
554,807 |
|
|
|
3,894,526 |
|
Accrued
expenses
|
|
|
(515,740 |
) |
|
|
644,019 |
|
Tax
payable
|
|
|
(1,536 |
) |
|
|
(1,378,125 |
) |
Deferred
revenue
|
|
|
(2,528,120 |
) |
|
|
168,341 |
|
|
|
|
|
|
|
|
|
|
Net
cash provided by (used in) operating activities
|
|
|
18,195,521 |
|
|
|
(9,487,060 |
) |
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of
property, plant and equipment
|
|
|
(1,842,306 |
) |
|
|
(5,103,516 |
) |
|
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(1,842,306 |
) |
|
|
(5,103,516 |
) |
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
Repayment to
short term loans
|
|
|
(292,725 |
) |
|
|
- |
|
Proceeds from
short term loans
|
|
|
- |
|
|
|
19,758,944 |
|
Repayment of
bank acceptance notes payable
|
|
|
(8,049,938 |
) |
|
|
(3,865,880 |
) |
Repayment to
related party loans
|
|
|
(7,328,683 |
) |
|
|
- |
|
Proceeds from
related party loan
|
|
|
562,511 |
|
|
|
730,228 |
|
|
|
|
|
|
|
|
|
|
Net
cash (used in) provided by financing activities
|
|
|
(15,108,835 |
) |
|
|
16,623,292 |
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rate changes on cash and cash equivalents
|
|
|
(48,035 |
) |
|
|
46,845 |
|
|
|
|
|
|
|
|
|
|
Net
increase in cash and cash equivalents
|
|
|
1,196,345 |
|
|
|
2,079,561 |
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents, beginning of period
|
|
|
3,869,035 |
|
|
|
87,455 |
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents, end of period
|
|
$ |
5,065,380 |
|
|
$ |
2,167,016 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$ |
1,033,183 |
|
|
$ |
481,875 |
|
Income
taxes paid
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
|
|
|
|
|
Warrants issued
for consulting service
|
|
$ |
46,260 |
|
|
|
- |
|
Common
stock issued for services
|
|
$ |
5,487,541 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements
4
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note
1. BASIS OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary to make the financial
statements not misleading have been included. Operating results for the period
ended September 30, 2009 and 2008 are not necessarily indicative of the results
that may be expected for the full year. The information included in this Form
10-Q should be read in conjunction with Management’s Discussion and Analysis and
the financial statements and notes thereto included in the Company’s 2008 Form
10-K.
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of consolidation
The
condensed consolidated financial statements include the accounts of China XD
Plastics Company Ltd., and its Subsidiaries, Favor Sea Limited, Favor Sea (US)
Inc., Hong Kong Engineering Plastics Company Limited (“HK Engineering
Plastics”), Harbin Xinda Macromolecule Material Co. Ltd. (“Harbin Xinda
Material”), and Harbin Xinda Macromolecule Research Institute, (collectively
referred to as the “Company”). All significant inter-company balances and
transactions are eliminated in consolidation.
Use
of estimates
In
preparing the financial statements in conformity with accounting principles
generally accepted in the United States of America, management makes estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the dates of the financial
statements, as well as the reported amounts of revenues and expenses during the
reporting year. Significant estimates, required by management, include the
recoverability of long-lived assets and the valuation of
inventories. Actual results could differ from those
estimates.
Cash
and cash equivalents
For
purposes of the statement of cash flows, the Company considers all highly liquid
investments with an original maturity of three months or less to be cash
equivalents.
5
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Inventories
Inventories
comprise raw materials, packing materials, work in process and finished goods.
Inventories are valued at the lower of cost or market with cost determined by
the weighted average method. Management periodically compares the cost of
inventories with the market value and an allowance is made for writing down the
inventories to their market value, if lower than cost. No allowance for
inventories is considered necessary for the nine months ended September 30, 2009
and 2008.
Property
and equipment
Property
and equipment are stated at cost. The cost of an asset comprises its purchase
price and any directly attributable costs of bringing the asset to its present
working condition and locations for its intended use. Depreciation is calculated
using the straight-line method over the following useful lives:
Buildings and
improvements 39
years
Machinery, equipment and
automobiles 5-10
years
Expenditure
for maintenance and repairs are charged to expense as incurred. Additions,
renewals and betterments are capitalized.
Advance
to suppliers
Advance
to suppliers represents payments made and recorded in advance for goods and
services. The Company makes advance payments to raw materials suppliers. In
order to maintain a long-term relationship with the suppliers, the Company
frequently makes advance payments from one and a half months to
three months ahead. The advance to suppliers was $9,832,879 as of September
30, 2009 and $13,131,074 as of December 31, 2008.
Impairment
of long-lived assets
Long-lived
assets, which include property, plant and equipment and intangible assets, are
reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. Recoverability of
long-lived assets to be held and used is measured by a comparison of the
carrying amount of an asset to the estimated undiscounted future cash flows
expected to be generated by the assets. If the carrying amount
of an asset exceeds its estimated undiscounted future cash flows, an impairment
charge is recognized by the amount by which the carrying amount of the asset
exceeds the fair value of the assets. Fair value is generally
determined using the asset’s expected future discounted cash flows or market
value, if readily determinable. No impairment loss is recorded for the nine
months ended September 30, 2009 and 2008.
6
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Stock
Based Compensation
The
Company adopted Financial Accounting Standards Board (“FASB”) Accounting
Standard Codification (“ASC”) No. 718 in the second quarter of 2009, at which
time the Company began recognizing an expense for unvested share-based
compensation that has been issued or will be issued after that date. The Company
adopted ASC No. 718 on a prospective basis.
The
Company estimates fair value of restricted stock based on the number of shares
granted and the quoted price of the Company’s common stock on the date of grant.
The fair value of warrants is estimated using the Black-Scholes model. The
Company’s expected volatility assumption is based on the historical volatility
of the Company’s stock. The risk-free interest rate for the expected term of the
option is based on the U.S. Treasury yield curve in effect at the time of
grant.
The
Company measures compensation expense for its non-employee stock-based
compensation under ASC No. 718.
The fair
value of the stock issued is used to measure the transaction, as this is more
reliable than the fair value of the services received. Fair value is measured as
the value of the Company’s common stock on the date that the commitment for
performance by the counterparty has been reached or the counterparty’s
performance is complete. The fair value of the equity instrument is charged
directly to compensation expense and additional paid-in capital.
Stock
compensation expense recognized is based on awards expected to vest, and there
were no estimated forfeitures as the current options outstanding were only
issued to founders and senior executives of the Company, which have very low
turnover. ASC No. 718 requires forfeitures to be estimated at the time of grant
and revised in subsequent periods, if necessary, if actual forfeitures differ
from those estimates.
Income
taxes
The
Company accounts for income tax under the provisions of ASC No. 740, which
requires recognition of deferred tax assets and liabilities for the expected
future tax consequences of the events that have been included in the financial
statements or tax returns. Deferred income taxes are recognized for
all significant temporary differences between tax and financial statements bases
of assets and liabilities. Valuation allowances are established
against net deferred tax assets when it is more likely than not that some
portion or all of the deferred tax asset will not be realized. There
are no deferred tax amounts recognized in the nine months ended September 30,
2009 and 2008.
7
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue
recognition
The
Company’s revenue recognition policies are in compliance with Staff Accounting
Bulletin (“SAB”) 104. Sales revenue is recognized at the date of
shipment to customers when a formal arrangement exists, the price is fixed or
determinable, the delivery is completed, no other significant obligations of the
Company exists and collectability is reasonably assured. Payments received
before all of the relevant criteria for revenue recognition are satisfied are
recorded as deferred revenue.
Research
and development expenses
Research
and development expenses are costs associated with developing the Company’s
intellectual property. Research and development costs are expensed as incurred.
The costs of equipments that are acquired or constructed for research and
development activities and have alternative future uses are classified as plant
and equipment and depreciated over their estimated useful lives. The research
and development expense for the nine months ended September 30, 2009 and 2008
was $868,252 and $557,746, respectively. The research and development expense
for the three months ended September 30, 2009 and 2008 was $370,279 and
$$237,106, respectively.
Earnings
per share
The
Company computes earnings per share (“EPS’) in accordance with ASC No. 260 and
SEC Staff Accounting Bulletin No. 98 (“SAB 98”). ASC No. 260 requires
companies with complex capital structures to present basic and diluted
EPS. Basic EPS is measured as net income divided by the weighted average
common shares outstanding for the period. Diluted EPS is
similar to basic EPS but presents the dilutive effect on a per share basis of
potential common shares (e.g., convertible securities, options and warrants) as
if they had been converted at the beginning of the periods presented, or
issuance date, if later. Potential common shares that have an
anti-dilutive effect (i.e., those that increase income per share or decrease
loss per share) are excluded from the calculation of diluted EPS.
Concentration
of credit risk
Financial
instruments that potentially subject the Company to concentration of credit risk
consist primarily of accounts receivable and other receivables. The
Company does not require collateral or other security to support these
receivables. The Company conducts periodic reviews of its customers'
financial condition and customer payment practices to minimize collection risk
on accounts receivable.
8
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Risks
and uncertainties
The
Company’s operations in the People’s Republic of China (“PRC”) are subject to
special consideration and significant risks not typically associated with
companies in North America and Western Europe. These include risks associated
with, among others, political, economic and legal environment and foreign
currency exchange. The Company’s results may be adversely affected by changes in
the political and social conditions in the PRC, and by changes in governmental
policies with respect to laws and regulations, anti-inflationary measures,
currency conversion, remittances abroad, and rates and methods of taxation,
among other things.
Fair
value of financial instruments
The
carrying amounts of certain financial instruments, including cash and cash
equivalents, accounts receivable, other receivables, accounts payable, accrued
expenses, taxes payable, notes payable and other payable approximate fair value
due to the short-term nature of these items. The carrying amounts of
short-term loans from bank approximate the fair value based on the Company's
expected borrowing rate for debt with similar remaining maturities and
comparable risk.
Foreign
currency translation
The
Company’s functional currency is the Renminbi (“RMB”). For financial reporting
purposes, RMB has been translated into United States dollars ("USD") as the
reporting currency. Assets and liabilities are translated at the exchange rate
in effect at the balance sheet date. Revenues and expenses are translated at the
average rate of exchange prevailing during the reporting period. Translation
adjustments arising from the use of different exchange rates from period to
period are included as a component of stockholders' equity as "Accumulated other
comprehensive income". Gains and losses resulting from foreign currency
translations are included in accumulated other comprehensive
income. There is no significant fluctuation in exchange rate for the
conversion of RMB to USD after the balance sheet date.
Recent
accounting pronouncements
In
June 2009, the FASB issued ASC No. 105, which establishes the FASB
Accounting Standards Codification as the source of authoritative accounting
principles recognized by the FASB to be applied in the preparation of financial
statements in conformity with generally accepted accounting principles. ASC No.
105 explicitly recognizes rules and interpretive releases of the Securities and
Exchange Commission (“SEC”) under federal securities laws as authoritative GAAP
for SEC registrants. ASC No. 105 is effective for financial statements issued
for interim and annual periods ending after September 15, 2009. Adoption of
ASC No. 105 did not have a material impact on the Company’s financial
statements.
9
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Recent
accounting pronouncements (Continued)
In
May 2009, the FASB issued ASC No. 855-10, or ASC No. 855-10, which sets
forth general standards of accounting for and disclosure of events that occur
after the balance sheet date but before financial statements are issued or are
available to be issued. ASC No. 855-10 is effective after June 15,
2009. The adoption of ASC No. 855-10 had no material effect on the
Company’s financial statements. We have evaluated subsequent events
through November 16, 2009, the date the financial statements were
issued. We have not identified any items requiring
disclosure.
In
April 2008, the FASB issued ASC No. 350-30-35-1. ASC No.
350-30-35-1 amends the factors that should be considered in developing renewal
or extension assumptions used to determine the useful life of a recognized
intangible asset under ASC No. 350-30-35-1, Goodwill and Other Intangible
Assets. ASC No. 350-30-35-1 is intended to improve the consistency between the
useful life of an intangible asset and the period of expected cash flows used to
measure the fair value of the asset under other applicable accounting
literature. ASC No. 350-30-35-1 is effective for fiscal years beginning after
December 15, 2008. Early adoption is prohibited. The adoption of ASC No.
350-30-35-1 had no material effect on the Company’s financial
statements.
In April
2009, the FASB issued three related staff positions to clarify the application
of ASC No. 820 to fair value measurements in the current economic environment,
modify the recognition of other-than-temporary impairments of debt securities,
and require companies to disclose the fair value of financial instruments in
interim periods. The final staff positions are effective for interim and annual
periods ending after March 15, 2009. The adoption had no material effect on the
Company’s financial statements.
In April
2009, the FASB issued ASC No. 820. ASC No. 820 clarifies when
markets are illiquid or that market pricing may not actually reflect the “real”
value of an asset. If a market is determined to be inactive and
market price is reflective of a distressed price then an alternative method
of pricing can be used, such as a present value technique to estimate fair
value. ASC No. 820 identifies factors to be considered when determining
whether or not a market is inactive. ASC No. 820 is effective for interim and
annual periods ending after June 15, 2009, with early adoption permitted
for periods ending after June 15, 2009 and shall be applied prospectively. The
adoption of ASC No. 820 had no material effect on the Company’s
financial statements.
In
December 2007, the FASB issued ASC No. 815. ASC No. 815 amends and
clarifies the accounting guidance for the acquirer’s recognition and measurement
of assets acquired, liabilities assumed and noncontrolling interests of an
acquiree in a business combination. The adoption of ASC No. 815 had no material
effect on the Company’s financial statements.
10
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Recent
accounting pronouncements (Continued)
In
June 2009, the FASB issued ASC No. 860, which eliminates the concept of a
qualifying special-purpose entity, creates more stringent conditions for
reporting a transfer of a portion of a financial asset as a sale, clarifies
other sale-accounting criteria, and changes the initial measurement of a
transferor’s interest in transferred financial assets. ASC No. 860 will be
effective for transfers of financial assets in fiscal years beginning after
November 15, 2009, and in interim periods within those fiscal years with
earlier adoption prohibited. The Company is currently evaluating the impact
of the adoption of ASC No. 860 on its Company’s financial
statements.
In
June 2009, the FASB issued ASC No. 810, which addresses the elimination of
the concept of a qualifying special purpose entity. ASC No. 810 also replaces
the quantitative-based risks and rewards calculation for determining which
enterprise has a controlling financial interest in a variable interest entity
with an approach focused on identifying which enterprise has the power to direct
the activities of a variable interest entity and the obligation to absorb losses
of the entity or the right to receive benefits from the entity. Additionally,
ASC No. 810 provides more timely and useful information about an enterprise’s
involvement with a variable interest entity. ASC No. 810 shall be effective as
of the beginning of each reporting entity’s first annual reporting period that
begins after November 15, 2009, for interim periods within that first annual
reporting period, and for interim and annual reporting periods
thereafter. Earlier application is prohibited. The Company is currently
evaluating the impact of the adoption of ASC No. 810 on the Company’s financial
statements.
In August
2009, the FASB issued Accounting Standards Update No. 2009-02 (“ASU 2009-03”),
SEC update – Amendments to various topics containing SEC Staff Accounting
Bulletins to update cross-references to Codification test. ASU 2009-03 did not
have a material effect on the Company’s financial condition or results of
operations.
In August
2009, the FASB issued Accounting Standard Update No.2009-05 (“ASU 2009-05”), ACS
No. 820 “Measuring Liabilities at Fair Value. ASU 2009-5 applies to all entities
that measure liabilities at fair value within scope of ASC No, 820. ASU 2009-05
provides clarification that in circumstances in which a quoted price in an
active market for the identical liability is not available, a reporting entity
is required to measure fair value using one or more valuation
techniques.
11
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Recent
accounting pronouncements (Continued)
The
amendments in ASU 2009-05 also clarify that when estimating the fair value of a
liability, a reporting entity is not required to include a separate input or
adjustment to other inputs relating to the existence of a restriction that
prevents the transfer of the liability. It also clarifies that both a quoted
price in an active market for the identical liability at the measurement date
and the quoted price for the identical liability when traded as an asset in an
active market when no adjustments to the quoted price of the asset are required
are Level 1 fair value measurements. The guidance provided in ASU 2009-05 is
effective for the first reporting period beginning after issuance. The adoption
of ASU 2009-5 is not expected to have a material effect on the Company’s
financial condition or results of operations.
In
September 2009, the FASB issued Accounting Standards Update
No. 2009-07 (“ASU 2009-07”), Accounting for Various Topics. ASU 2009-07
represents technical corrections to various topics containing SEC guidance based
on external comments received. The adoption of this guidance did not have a
material effect on the Company’s financial condition or results of
operations.
In
September 2009, the FASB issued Accounting Standards Update
No. 2009-12 (“ASU 2009-12”), Fair Value Measurements and Disclosures (Topic
820), Investments in Certain Entities that Calculate Net Asset Value per Share
(or Its Equivalent). ASU 2009-12 provides amendments to Subtopic 820-10, Fair
Value Measurements and Disclosures — Overall, for the fair value measurement of
investments in certain entities that calculate net asset value per share. This
ASU also requires disclosures by major category of investment about the
attributes of investments within the scope of the amendments in this
Update. The amendments in this Update are effective for interim and
annual periods after December 15, 2009. The adoption of this guidance is
not expected to have a material effect on the Company’s financial condition or
results of operations.
Note
3. RESTRICTED CASH
As of
September 30, 2009 and December 31, 2008, the Company had restricted cash of nil
and $3,664,346 respectively. The Company’s lenders require the Company to
maintain with the lending banks a cash balance of a minimum of 40% -50% of the
balance of the bank acceptance notes payable (see Note 12) as collateral for the
Company’s obligations to the lenders. The Company repaid the bank acceptance
notes payable in September 2009.
12
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
Note 4.
ACCOUNTS
RECEIVABLE
Accounts
receivable consists of trade receivables resulting from sales of products during
the normal course of business. Accounts receivable as of September 30, 2009 and
December 31, 2008 amounted to $11,977,316 and $11,234,507,
respectively.
The
Company collaborates directly with its end users on new product development,
product certifications and post-sales support. Sales contracts are usually
signed directly between the Company and its end users. Due to nature of this
industry, the Company also regularly uses a third party agent to sell its
products to various end users. This arrangement can greatly ensure timely
collections of its accounts receivables. As of September 30, 2009, this agent
accounted for majority of the total account receivable outstanding. The Company
believes that all of the accounts receivable outstanding with this customer are
collectible.
The
allowance for uncollectible receivables amounted to $99,614, and $99,669 as of
September 30, 2009 and December 31, 2008, respectively.
Note. 5 INVENTORIES
The
inventories consist of the
following:
|
|
As
of
|
|
|
|
September
30, 2009
|
|
|
December
31, 2008
|
|
|
|
|
|
|
|
|
Raw
materials
|
|
$ |
3,211,499 |
|
|
$ |
708,768 |
|
Packing
supplies
|
|
|
18,293 |
|
|
|
5,344 |
|
Work-in-process
|
|
|
183,348 |
|
|
|
213,362 |
|
Finished
goods
|
|
|
11,863,428 |
|
|
|
11,511,308 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
15,276,568 |
|
|
$ |
12,438,782 |
|
|
|
|
|
|
|
|
|
|
No
allowance for inventories was made for the nine months ended September 30, 2009
and 2008.
Note
6. ADVANCE TO EMPLOYEES
Advance
to employees represents cash advances to employees to purchase raw materials or
equipment and other supplies for normal business purposes. The balance also
includes the proceeds receivable from employees in regard to the automobiles
sold to them in this quarter (See Note 8). Advance to employees as of September
30, 2009 and December 31, 2008 amounted to $435,516 and $92,329,
respectively.
13
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note
7. PROPERTY, PLANT AND EQUIPMENT, NET
The
detail of property, plant and equipment is as follows:
|
|
As
of
|
|
|
|
September
30, 2009
|
|
|
December
31, 2008
|
|
|
|
|
|
|
|
|
Machinery
& equipment
|
|
$ |
18,501,269 |
|
|
$ |
17,007,972 |
|
Automobiles
|
|
|
402,727 |
|
|
|
142,674 |
|
Plant
& Buildings
|
|
|
3,864,137 |
|
|
|
2,373,619 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
22,768,133 |
|
|
|
19,524,265 |
|
|
|
|
|
|
|
|
|
|
Less:
accumulated depreciation
|
|
|
(3,118,457
|
) |
|
|
(1,684,241
|
) |
|
|
|
|
|
|
|
|
|
Construction
in progress
|
|
|
26,193 |
|
|
|
1,492,688 |
|
|
|
|
|
|
|
|
|
|
Property,
plant and equipment, net
|
|
$ |
19,675,869 |
|
|
$ |
19,332,712 |
|
|
|
|
|
|
|
|
|
|
Depreciation
expense for nine months ended September 30, 2009 and 2008 was $1,453,807 and
$685,365 respectively.
Note
8. DEFERRED CHARGES
Deferred
charges related to automobiles purchased by the Company for senior management
members. The beneficiaries signed employment contracts with the Company and they
are obliged to work for the Company for a service period of 7 to 10 years. Once
they serve the full contract term, the vehicles are for them to keep. If they
leave before the service contracts expire, they are required to reimburse the
full price of the vehicle at the time of the purchase. The Company amortizes the
payment of the automobile expenses based on the services performed by those
employees. During this quarter, the Company sold all automobiles to the
employees at cost (See Note 6).
Note
9. INTANGIBLE ASSET
Intangible
asset consists of land use right only. All land in the PRC is government owned
and cannot be sold to any individual or company. Instead, the government grants
the user a “Land use right” (the Right) to use the land. The Company has the
right to use the land for 50 years and is amortizing the Right on a
straight-line basis over the remaining useful life of 48 years. The land use
right was originally acquired in May 2005 for the amount of
$226,281.
14
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Net
intangible assets as of September 30, 2009 and December 31, 2008 were as
follows:
|
|
As
of
|
|
|
|
September
30, 2009
|
|
|
December
31, 2008
|
|
|
|
|
|
|
|
|
Land
use right
|
|
$ |
267,513 |
|
|
$ |
267,663 |
|
Less:
Accumulated amortization
|
|
|
(24,151
|
) |
|
|
(19,982
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
243,362 |
|
|
$ |
247,681 |
|
|
|
|
|
|
|
|
|
|
Amortization
expense for nine months ended September 30, 2009 and 2008 amounted to $4,176 and
$4,085, respectively, and for the three months ended September 30, 2009 and 2008
amounted to $1,392 and $1,391, respectively.
Note
10. RELATED PARTY TRANSACTIONS
Amounts
due to (from) directors/affiliates are as follows:
|
|
As
of |
|
|
|
September
30, 2009
|
|
|
December
31, 2008
|
|
Harbin
Xinda High-Tech Co., Ltd.
|
|
$ |
(1,616 |
) |
|
$ |
6,975,196 |
|
("Xinda
High-Tech")
|
|
|
|
|
|
|
|
|
Piao
Qiuyao
|
|
|
777,462 |
|
|
|
214,951 |
|
Ma
Qingwei
|
|
|
(46,935 |
) |
|
|
20,520 |
|
Han
Jie
|
|
|
- |
|
|
|
332,283 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
728,911 |
|
|
$ |
7,542,950 |
|
|
|
|
|
|
|
|
|
|
The
Company also had sales and purchase with its affiliated companies. The detail is
as follows:
|
|
|
|
For
the nine months ended
|
|
|
September
30, 2009
|
|
September
30, 2008
|
|
|
|
|
Purchase
from
|
|
|
|
|
|
|
Xinda Hi-Tech
|
|
$ |
- |
|
|
$ |
1,063,008 |
|
Heilongjiang Xinda Hyundai Engineering Plastics Co., Ltd.
|
|
|
- |
|
|
|
963,082 |
|
Sales
to
|
|
|
|
|
|
|
|
|
Xinda Hi-Tech
|
|
|
- |
|
|
|
69,842 |
|
Ms Piao
Qiuyao owned 100% of Favor Sea Limited indirectly via XD Engineering Plastic
Company Ltd., the former sole shareholder of Favor Sea Limited which was
incorporated in British Virgin Island. Xinda Hi-Tech and Heilongjiang Xinda
Hyundai Engineering Plastics Co., Ltd. are affiliate companies owned by the
spouse of Mr. Han Jie, who was the major shareholder of Harbin Xinda Material
before the ownership was transferred to HK Engineering Plastics.
On
September 20, 2008, Harbin Xinda Material (“Buyer”) signed an agreement
(“Agreement”) with Xinda High-Tech (“Seller”) to acquire all of the assets of
Xinda High-Tech, including plant and buildings, land use rights, machinery and
equipment for a total amount of RMB240,000,000 (approximately US$35,136,006 at
date of signing). Harbin Xinda Material was required to make two installment
payments of the full purchase price, RMB50,000,000 by the end of December 31,
2008 and the remaining RMB190,000,000 by the end of September 30, 2009 if all
assets purchased are transferred to the Company.
15
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note
10. RELATED PARTY TRANSACTIONS (Continued)
On May 1,
2009, Harbin Xinda Material and Xinda High-Tech agreed to rescind the Agreement.
Prior to signing of the above-mentioned Agreement, the Company rented the
buildings and equipment of Xinda High-Tech for the purpose of its production
expansion. The lease term was from May 1, 2008 to April 30, 2011. The lease
payment was two million (2,000,000) RMB per year. The lease contract was
cancelled when Harbin Xinda Material and Xinda High-Tech entered into the
Agreement on September 20, 2008. On May 1, 2009, Harbin Xinda Material and Xinda
High-Tech re-signed a new lease agreement for the office and factory space at
No. 9 Dalian North Road, Haping Road Centralized District, Harbin Development
Zone, Harbin, Heilongjiang, China. The leased space is 23,893.53 square meters
and the term of the lease is from May 1, 2009 to April 30, 2012. The lease
payment remains two million (2,000,000) RMB per year. In the nine months ended
September 30, 2009, the Company recorded and paid $219,542 for the rent
expenses.
16
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note
11. SHORT TERM LOANS
The
short-term loans include the following:
|
|
|
|
|
|
|
|
|
As
of
|
|
|
|
September
30, 2009
|
|
|
December
31, 2008
|
|
a)
Loan payable to Bank of Communications
|
|
|
|
|
|
|
one
year term from 12/26/2008 to 12/21/2009
|
|
|
|
|
bears
interest at 10% above the prime rate
|
|
|
|
|
|
|
set
by Central bank of China
|
|
|
4,394,748 |
|
|
|
4,397,215 |
|
|
|
|
|
|
|
|
|
|
b)
Loan payable to Harbin Bank
|
|
|
|
|
|
|
|
|
one
year term from 02/24/2009 to 02/23/2010
|
|
|
|
|
|
at
fixed interest rate of 7.1256% per year
|
|
|
4,394,748 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
c)Loan
payable to Harbin Bank
|
|
|
|
|
|
|
|
|
one
year term from 4/7/2009 to 4/2/2010
|
|
|
|
|
|
at
fixed interest rate of 7.1256% per year
|
|
|
10,693,887 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
d)
Loan payable to Harbin Bank
|
|
|
|
|
|
|
|
|
two-month
term from 09/02/2009 to 11/01/2009
|
|
|
|
|
|
at
fixed interest rate of 6.5042% per year
|
|
|
732,458 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
e)
Loan payable to Harbin Bank
|
|
|
|
|
|
|
|
|
one
year term from 2/25/2008 to 2/21/2009
|
|
|
|
|
|
at
fixed interest rate of 10.1518% per year
|
|
|
- |
|
|
|
4,397,215 |
|
|
|
|
|
|
|
|
|
|
f)
Loan payable to Anhui Yiyang Metal Materials Co.,Ltd.
|
|
|
|
|
|
one
year term from 11/1/2008 to 10/31/2009
|
|
|
|
|
|
interest
to be accrued starting from 1/1/2009
|
|
|
|
|
|
at
30% above the prime rate set
|
|
|
|
|
|
|
|
|
by
Central bank of China
|
|
|
- |
|
|
|
5,862,953 |
|
|
|
|
|
|
|
|
|
|
g)
Loan payable to Harbin Bank
|
|
|
|
|
|
|
|
|
five-month
term from 12/02/08 to 04/28/09,
|
|
|
|
|
|
at
fixed interest rate of 6.7525% per year
|
|
|
- |
|
|
|
4,397,215 |
|
|
|
|
|
|
|
|
|
|
h)Loan
payable to Harbin Bank
|
|
|
|
|
|
|
|
|
one
year term from 12/09/2008 to 12/08/2009
|
|
|
|
|
|
at
fixed interest rate of 7.5065% per year
|
|
|
- |
|
|
|
1,465,738 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
20,215,841 |
|
|
$ |
20,520,337 |
|
|
|
|
|
|
|
|
|
|
17
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note
11. SHORT TERM LOANS (Continued)
The
one-year-term short loan of $4,394,748 between Harbin Xinda Material and Bank of
Communications for the period of December 26, 2008 to December 21, 2009 is
secured by Xinda High-Tech's pledge of its land use right and buildings and
Harbin Xinda Material's buildings, machinery and land use right as
collaterals.
The
one-year-term short loan of $4,394,748 between Harbin Xinda and Harbin Bank for
the period of February 24, 2009 to February 23, 2010 is guaranteed by Xinda
Hi-Tech, Han Jie and his wife. Harbin Xinda Material and Xinda Hi-Tech pledged
their equipments and machinery as collateral to secure the loan.
The
one-year-term short loan of $10,693,887 between Harbin Xinda Material and Harbin
Bank for the period of April 7, 2009 to April 2, 2010 is secured by land use
right and buildings of Yuxiang Real Estate Development controlled by Xinda
High-Tech and a corporate guarantee from Xinda High-Tech.
Interest
expense for the above short term loans totaled $1,033,183 and $481,875 for the
nine months ended September 30, 2009 and 2008, respectively.
Note
12. BANK ACCEPTANCE NOTES PAYABLE
The
Company has bank acceptance notes payable in the amount of nil and $8,061,561 as
of September 30, 2009 and December 31, 2008 respectively. The notes were
guaranteed to be paid by the banks and usually for a short-term period of three
(3) to six (6) months. The Company is required to maintain cash deposits at a
minimum 40%-50% of the total balance of the notes payable with the banks, in
order to ensure future credit availability. The company repaid the entirety of
the bank acceptance notes payable during the three months ended September,
2009.
Note 13. INCOME TAXES
(a)
Corporation income tax (“CIT”)
The
Company is governed by the Income Tax Law of the People’s Republic of China
concerning the private-run enterprises, which are generally subject to tax at
25% on income reported in the statutory financial statements after appropriate
tax adjustments.
18
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note 13. INCOME TAXES
(continued)
Prior to
January 1, 2008, Foreign Investment Enterprises were subject to the Foreign
Enterprise Investment Income Tax (“FEIT”). Under that law, Foreign Investment
Enterprises were generally subject to an income tax rate of 33% on all income,
including foreign income. Qualified Foreign Investment Enterprises would receive
a reduced national tax rate of 24% or 15%. Qualifying Foreign Investment
Enterprises in the manufacturing sector were exempted from the FEIT for two
years starting in the first year they became profitable, and received a 50%
reduction in the FEIT for the subsequent three years, or a“two plus
three” tax
holiday. As such Xinda was exempt from paying the FEIT for 2007 and
2006.
Under the
EIT, a uniform tax rate of 25% will be applicable to both domestic and Foreign
Investment Enterprises. For existing Foreign Investment Enterprises, the
increased tax rate will be phased in. In addition to the rate increase, a
majority of the favorable tax treatments currently enjoyed by Foreign Investment
Entities are abolished, including the two plus three tax holiday, tax rate
reductions relating to businesses located in specified regions of the country
and income tax refunds for re-investments in China. Under the new law, Xinda
will be subject to the new tax rates and will lose the “two plus
three” tax
holiday Xinda would have been entitled to under the old law. However, as a
recipient of the High-Technology Enterprise Certificate from the Chinese
government, Xinda is entitled to a rebate of a portion of the EIT. This rebate
will reduce Xinda’s effective EIT tax rate to 15% from January 1, 2008 to
December 31, 2010. The majority of the net income for the period was from the
Research Institute, which is a separate entity and whose income is exempt from
the income tax under the current law of China.
The
following table reconciles the statutory rates to the Company’s effective tax
rate for the nine months ended September 30, 2009 and 2008:
|
|
2009
|
|
|
2008
|
|
US
statutory rates
|
|
|
34 |
% |
|
|
34 |
% |
Foreign
income not recognized in the US
|
|
|
(34 |
%) |
|
|
(34 |
%) |
China
Statutory rates
|
|
|
25 |
% |
|
|
25 |
% |
China
income tax exemption
|
|
|
(24.96 |
) |
|
|
(25 |
%) |
Effective
income tax rate
|
|
|
0.24 |
% |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
19
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note
13. INCOME TAXES
(continued)
(b) Value added tax
(“VAT”)
Enterprises
or individuals who sell commodities, engage in repair and maintenance or import
or export goods in the PRC are subject to a value added tax in accordance with
the PRC laws. The value added tax standard rate is 17% of the gross sales price.
A credit is available whereby VAT paid on the purchases of semi-finished
products or raw materials used in the production of the Company’s finished
products can be used to offset the VAT due on the sales of the finished
products.
Note
14. STOCK-BASED COMPENSATION
The
Company adopted the 2009 Stock Incentive Plan (the “2009 Plan”) on May 26, 2009,
which reserved 7,800,000 shares of common stock for issuance under the Plan. The
Plan allows the Company to issue awards of incentive non-qualified stock options
and stock bonuses to directors, officers, employees and consultants of the
Company, which may be subject to restrictions. The Company applied ASC No. 718
and related interpretations in accounting for the Plan. Compensation for
services that a corporation receives under ASC No. 718 through share-based
compensation plans should be measured by the quoted market price of the stock at
the grant date less the amount, if any, that the individual is required to
pay.
Stock
compensation expense recognized is based on awards expected to vest. The fair
value of the stock compensation is amortized over the respective vesting period
based on the terms of the employment or service agreements under which the stock
was awarded. The fair value of the stock-based compensation expense amortized
for the nine months ended September 30, 2009 was $3,191,430.
Note 15. STOCKHOLDERS’
EQUITY
(a)
Common Stock
Issuance of Common
Stock
As a part
of the Merger Agreement effected on December 24, 2008, 1,000,000 shares of
Series A Convertible Preferred Stock were automatically converted into
38,194,072 shares of Common Stock on April 20, 2009 after the Company’s
effective filing to increase its authorized shares.
On June
5, 2009, the Company issued 1,790,000 common stocks to some employees and
consultants as stock compensation in connection with the services rendered or to
be rendered by the Company’s employees and consultants in 2009. Among these
stocks, there are 1,294,000 shares of restricted common stocks issued to
employees and consultants.
20
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note 15. STOCKHOLDERS’ EQUITY
(continued)
On
September 2, 2009, the Company issued 20,024 common stocks to four independent
directors in connection with the service agreements between the Company and the
directors.
Thus, as
of September 30, 2009, there are 40,809,898 shares of Common Stock issued and
outstanding. There are also 1,000,000 shares of Series B Preferred Stock issued
and outstanding, and all of the issued and outstanding shares of Series B
Preferred Stock have voting power equal to 40% of the total voting power of all
of the issued and outstanding shares of the Common Stock.
(b)
Warrants
On
December 30, 2008, the Company issued warrants to purchase 66,667 shares of
common stock to a consultant for certain services provided. The warrants are
exercisable at $1.50 per share through December 30, 2010. A total
amount of $46,260 was recognized as an expense on the date the warrants were
issued and was based upon the fair value of the warrant using the Black-Scholes
option pricing model.
The
Company estimated the fair value of warrants granted using a Black-Scholes
option pricing model with the following assumptions:
|
|
2009
|
Expected
life
|
|
2
years
|
Expected
volatility
|
|
117.90%
|
Risk
free interest rate
|
|
0.75%
|
Dividend
yield
|
|
0%
|
Following
is a summary of the status of warrants outstanding as of September 30,
2009:
Outstanding
Warrants
|
|
|
|
|
|
|
|
|
Exercise
Price
|
Number
|
|
Remaining
Life
|
|
Fair
Value
|
$ 1.50
|
|
66,667
|
|
|
1.5
|
|
|
$ 46,260
|
Total
|
|
66,667
|
|
|
1.5
|
|
|
$ 46,260
|
|
|
|
|
|
|
|
|
|
|
|
Note 16. SIGNIFICANT
CONCENTRATION
Two (2)
major vendors provided approximately 98% of the Company’s purchases of raw
materials for the nine months ended September 30, 2009, with each vendor
individually accounting for approximately 50% and 48%, respectively. Two (2)
vendors provided approximately 90% of the Company’s purchase of raw materials
for the nine months ended September 30, 2008, with each vendor individually
accounting for approximately 70% and 20%, respectively.
21
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
Note 16. SIGNIFICANT CONCENTRATION
(continued)
Two (2)
major vendors provided approximately 93% of the Company’s purchases of raw
materials for the three months ended September 30, 2009, with each vendor
individually accounting for approximately 52% and 41%, respectively. The advance
to one of the vendors was in the amount of $9,412,548 at September 30, 2009. Two
(2) vendors provided approximately 95% of the Company’s purchase of raw
materials for the three months ended September 30, 2008, with each vendor
individually accounting for approximately 69% and 26%,
respectively.
Note
17. EARNINGS PER SHARE
In
December 2008, the Company entered into a reverse merger transaction. The
Company computes the weighted-average number of common shares outstanding in
accordance with ASC No. 260. ASC No. 260 states that in calculating the weighted
average shares when a reverse merger takes place in the middle of the year, the
number of common shares outstanding from the beginning of that period to the
acquisition date shall be computed on the basis of the weighted-average number
of common shares of the legal acquiree (accounting acquirer) outstanding during
the period multiplied by the exchange ratio established in the merger agreement.
The number of common shares outstanding from the acquisition date to the end of
that period shall be the actual number of common shares of the legal acquirer
(the accounting acquiree) outstanding during that period.
Earnings
per share for the periods ended September 30, 2009 and 2008 is determined by
dividing net income for the periods by the weighted average number of both basic
and diluted shares of common stock and common stock equivalents outstanding. The
following is an analysis of the differences between basic and diluted earnings
per common share in accordance with ASC No. 260.
22
CHINA
XD PLASTICS COMPANY LTD
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
The
following demonstrates the calculation for earnings per share for the periods
ended September 30, 2009 and 2008:
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$ |
3,956,640 |
|
|
$ |
4,245,110 |
|
|
$ |
12,969,672 |
|
|
$ |
11,437,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
shares outstanding-Basic
|
|
|
39,140,751 |
|
|
|
405,802 |
|
|
|
23,797,701 |
|
|
|
405,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share-Basic
|
|
$ |
0.10 |
|
|
$ |
10.46 |
|
|
$ |
0.54 |
|
|
$ |
28.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$ |
3,956,640 |
|
|
$ |
4,245,110 |
|
|
$ |
12,969,672 |
|
|
$ |
11,437,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
shares outstanding-Basic
|
|
|
39,140,751 |
|
|
|
405,802 |
|
|
|
23,797,701 |
|
|
|
405,802 |
|
Effect
of diluted securities-Series A Preferred Stock
|
|
|
- |
|
|
|
- |
|
|
|
15,365,194 |
|
|
|
- |
|
Effect
of diluted securities-Warrant
|
|
|
48,073 |
|
|
|
- |
|
|
|
43,989 |
|
|
|
- |
|
Weighted
shares outstanding-Diluted
|
|
|
39,188,824 |
|
|
|
405,802 |
|
|
|
39,206,884 |
|
|
|
405,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share -Diluted
|
|
|
0.10 |
|
|
|
10.46 |
|
|
|
0.33 |
|
|
|
28.19 |
|
Note
18. COMMITMENTS AND CONTINGENCIES
As of
September 30, 2009, the Company leased offices, buildings and facilities
expiring in 2010 to 2012. Rental expenses for the three months and nine months
ended September 30, 2009 amounted to $92,660 and $283,232 respectively. Rental
expenses for the three months and nine months ended September 30, 2008 amounted
to $73,124 and $214,771, respectively. The rental expenses are included in
general and administrative expenses.
The
future minimum lease payments under the above mentioned leases as of September
30, 2009 are as follows:
Year
ending December 31,
|
|
|
|
|
|
|
|
2009
|
|
$ |
90,930 |
|
2010
|
|
|
357,824 |
|
2011
|
|
|
292,984 |
|
2012
|
|
|
97,661 |
|
|
|
|
|
|
Total
|
|
$ |
839,399 |
|
|
|
|
|
|
23
Item
2. Management’s Discussion and Analysis of Financial Condition and Result of
Operations.
We make
forward-looking statements in this report, in other materials we file with the
Securities and Exchange Commission (the “SEC”) or otherwise release to the
public, and on our website. In addition, our senior management might make
forward-looking statements orally to analysts, investors, the media and others.
Statements concerning our future operations, prospects, strategies, financial
condition, future economic performance (including growth and earnings) and
demand for our products and services, and other statements of our plans,
beliefs, or expectations, including the statements contained in this Item 2,
“Management’s Discussion and Analysis or Plan of Operation,” regarding our
future plans, strategies and expectations are forward-looking statements. In
some cases these statements are identifiable through the use of words such as
“anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,”
“target,” “can,” “could,” “may,” “should,” “will,” “would” and similar
expressions. We intend such forward-looking statements to be covered by the safe
harbor provisions contained in Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”) and in Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”). You are cautioned not to place undue
reliance on these forward-looking statements because these forward-looking
statements we make are not guarantees of future performance and are subject to
various assumptions, risks, and other factors that could cause actual results to
differ materially from those suggested by these forward-looking statements.
Thus, our ability to predict results or the actual effect of future plans or
strategies is inherently uncertain. Factors which could have a material adverse
effect on our operations and future prospects include, but are not limited to,
changes in: economic conditions generally and the automotive modified plastic
market specifically, legislative or regulatory changes that affect our business,
including changes in regulation, the availability of working capital, the
introduction of competing products, and other risk factors described herein.
These risks and uncertainties, together with the other risks described from
time-to-time in reports and documents that we filed with the SEC should be
considered in evaluating forward-looking statements and undue reliance should
not be placed on such statements. Indeed, it is likely that some of our
assumptions will prove to be incorrect. Our actual results and financial
position will vary from those projected or implied in the forward-looking
statements and the variances may be material. We expressly disclaim any
obligation to update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, except as required by
law.
Overview
We were
originally incorporated as NB Payphones Ltd. under the laws of the state of
Pennsylvania on November 16, 1999. On December 27, 2005, we migrated our state
of organization to the state of Nevada and effective March 23, 2006, our name
changed to NB Telecom, Inc.
On
December 24, 2008, we acquired all of the outstanding capital stock of Favor Sea
Limited, a British Virgin Islands corporation, through China XD Plastics Company
Limited, a Nevada corporation (the “Merger Sub”) wholly owned by the Company.
Favor Sea Limited is a holding company whose only asset, held through a
subsidiary, is 100% of the registered capital of Harbin Xinda Macromolecule
Material Co., Ltd. (“Xinda”).
Xinda is
a manufacturer and developer of modified plastics. We believe that Xinda is one
of the primary modified plastics manufacturers for automotive applications in
the PRC, developing and producing made-to-order modified plastics and providing
after-sales services to such automotive brands as Audi, Red Flag, VW Golf, and
Mazda6.
Results
of Operations
Comparing
Three Months Ended September 30, 2009 and 2008:
The
following table sets forth information from our statements of operations for the
three months ended September 30, 2009 and 2008, in dollars:
|
|
For
the Three Months Ended
September
30,
|
|
|
|
2009
|
|
|
2008
|
|
Sales
|
|
$ |
36,194,459 |
|
|
$ |
22,324,847 |
|
|
|
|
|
|
|
|
|
|
Cost
of Sales
|
|
|
(27,777,237 |
) |
|
|
(16,555,094 |
) |
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
8,417,222 |
|
|
|
5,769,753 |
|
|
|
|
|
|
|
|
|
|
Operating
Expense
|
|
|
4,095,294 |
|
|
|
1,087,457 |
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
4,321,928 |
|
|
|
4,682,296 |
|
|
|
|
|
|
|
|
|
|
Interest
Expense
|
|
|
(340,464
|
) |
|
|
(318,608 |
) |
|
|
|
|
|
|
|
|
|
Other
Expense, net
|
|
|
(645
|
) |
|
|
(100,396 |
) |
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
3,956,640 |
|
|
|
4,245,110 |
|
|
|
|
|
|
|
|
|
|
Comprehensive
Income
|
|
$ |
3,937,430 |
|
|
$ |
4,465,447 |
|
|
|
|
|
|
|
|
|
|
24
Net
sales
During
the three months ended September 30, 2009, we had net sales of $36,194,459, as
compared with net sales of $22,324,847 during the same period in 2008, an
increase of $13,869,612, or 62.1% due to our increased and expanded sales both
in volume and of new variety of products to our existing and new customers as a
result of the high market demand. The automobile market in China, especially the
market for small to medium engine automobiles which is the primary market for
our products, continued to expand in the third quarter of 2009 due, in part, to
several programs and regulatory drives initiated by the Chinese government. We
capitalized on this growth trend during the third quarter of
2009.
Cost
of Sales and Gross Margin
During
the three months ended September 30, 2009, we had cost of sales of $27,777,237,
as compared with cost of sales of $16,555,094 during the same period in
2008, an increase of approximately $11,222,143, or 67.8%, reflecting the increase in net
sales. The gross profit rose to $8,417,222 for the three months ended September
30, 2009, or a 45.9% increase compared with 5,769,753 during the same period in
2008. Our gross margin decreased slightly from 25.8% during the three months
ended September 30, 2008 to 23.3% during the three months ended September 30,
2009. The decrease
was mainly attributed to the slight increase of percentage of lower margin
products in response to increasing demand of modified plastics used by economy
vehicle models in China. Such increase in demand was spurred by the sales tax
cuts and government subsidies for economy vehicle models.
Operating
Expenses
Our
operating expenses were $4,095,294 during the three months ended September 30,
2009, compared with $1,087,457 during the three months ended September 30, 2008,
an increase of $3,007,837 or approximately 276.6%. The increase in operating
expenses was principally due to the increase in stock-based compensation
expense, depreciation expenses and payroll expenses. Selling expenses decreased
by $76,011 or 39.2% to $118,018 during the three months ended September 30, 2009
compared to $194,029 during the same period in 2008 as our sales office in
Changchun was closed and we increased the use of distributors to sell our
products. General and administrative expenses increased from $656,322 during the
quarter ended September 30, 2008 to $3,606,997 for the quarter ended September
30, 2009, reflecting the increase in stock-based
compensation expense. Research and development expenses increased from $237,106
or 56.2% during the three months ended September 30, 2008 to $370,279 during the
same period in 2009 reflecting our increased efforts in new product development.
As a result, our operating expenses increased to $4,095,294 during the quarter
ended September 30, 2009 from $1,087,457 during the quarter ended September 30,
2008.
Interest
Expense
Interest
expense increased $21,856 or 6.9% from $318,608 during the three months ended
September 30, 2008 to $340,464 for the three months ended September 30, 2009.
The increase in interest expense resulted from the increase in our loans, as we
borrowed to fund the rapid growth in our sales.
Net
Income
Despite
the significant increase in our costs and expenses, our net income remains
stable at $3,956,640 during the three months ended September 30, 2009, compared
with $4,245,110 during the three months ended September 30, 2008. We were able
to maintain the level of net income despite the increase in costs and expenses
largely attributable to the stock-based compensation expenses.
Comprehensive
Income
As a
result of the factors described above and a currency translation adjustment, our
comprehensive income was $3,937,430 during the quarter ended September 30, 2009,
compared with $4,465,447 during the quarter ended September 30,
2008.
25
Comparing
Nine Months Ended September 30, 2009 and 2008:
The
following table sets forth information from our statements of operations for the
nine months ended September 30, 2009 and 2008, in dollars:
|
|
For
the Nine Months Ended
September
30,
|
|
|
|
2009
|
|
|
2008
|
|
Sales
|
|
$ |
94,498,615 |
|
|
$ |
55,802,003 |
|
|
|
|
|
|
|
|
|
|
Cost
of Sales
|
|
|
(73,656,568 |
) |
|
|
(41,880,768 |
) |
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
20,842,047 |
|
|
|
13,921,235 |
|
|
|
|
|
|
|
|
|
|
Operating
Expense
|
|
|
6,860,563 |
|
|
|
1,901,830 |
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
13,981,484 |
|
|
|
12,019,405 |
|
|
|
|
|
|
|
|
|
|
Interest
Expense
|
|
|
(1,033,183 |
) |
|
|
(481,875 |
) |
|
|
|
|
|
|
|
|
|
Other
Income (Expense), net
|
|
|
52,012 |
|
|
|
(75,216 |
) |
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
12,969,672 |
|
|
|
11,437,903 |
|
|
|
|
|
|
|
|
|
|
Comprehensive
Income
|
|
$ |
12,923,066 |
|
|
$ |
12,468,983 |
|
|
|
|
|
|
|
|
|
|
Net
sales
During
the nine months ended September 30, 2009, we had net sales of $94,498,615, as
compared with net sales of $55,802,003 during the same period in 2008, an
increase of $38,696,612, or 69.3% due to our increased and
expanded sales both in volume and of new variety of products to our existing and
new customers. as a result of the high market demand. The automobile market in
China, especially the market for small- to medium engine automobiles which is
the primary market for our products, continued to expand in the first nine month
of 2009 due, in part, to several programs and regulatory drives initiated by the
Chinese government. We capitalized on this growth trend during the first nine
months of 2009.
Cost
of Sales and Gross Margin
During
the nine months ended September 30, 2009, we had cost of sales of $73,656,568,
as compared with cost of sales of 41,880,768 during the same period in 2008, an
increase of approximately $31,775,800, or 75.9%, reflecting the increase in net
sales. The gross profit rose to $20,842,047 for the nine months ended September
30, 2009, or a 49.7% increase compared with $13,921,235 during the same period
in 2008. Our gross margin decreased slightly from 24.9% during the nine months
ended September 30, 2008 to 22.1% during the nine months ended September 30,
2009. The decrease was mainly attributed to the slight increase of percentage of
lower margin products in response to increasing demand of modified plastics used
by economy vehicle models in China. Such increase in demand was spurred by the
sales tax cuts and government subsidies for economy vehicle models.
Operating
Expenses
Our
operating expenses were $6,860,563 during the nine months ended September 30,
2009, compared with $1,901,830 during the nine months ended September 30, 2008,
an increase of $4,958,733 or approximately 260.7%. The increase in operating
expenses was principally due to the increase in depreciation expenses, payroll
expenses, expenses incurred by our US office, and particularly stock-based
compensation expenses. Selling expenses decreased by $17,562 or 7.3% to $224,261
during the three months ended September 30, 2009 compared to $241,823 during the
same period in 2008 as our sales office in Changchun was closed and we increased
the use of distributors to sell our products. General and administrative
expenses increased from $1,102,261 during the quarter ended September 30, 2008
to $5,768,050 during the quarter ended September 30, 2009, reflecting the increased salary
expense, depreciation expense and other expenses pertinent to the reverse merger
and listing in the US as well as stock-based compensation expenses. Research and
development expenses increased to $868,252 during the nine months ended
September 30, 2009 compared to $557,746 during the same period in 2008,
reflecting our increased efforts in new product development. As a result, our
operating expenses increased to $6,860,563 during the nine months ended
September 30, 2009 from $1,901,830 during the nine months ended September 30,
2008.
Interest
Expense
Interest
expense increased $551,308 from $481,875 during the nine months ended September
30, 2008 to $1,033,183 for the nine months ended September 30, 2009. The
increase in interest expense was resulted from the increase in our loans, as we
borrowed to fund the rapid growth in our sales.
Net
Income
As a
result of the factors described above, we had net income of $12,969,672 during
the nine months ended September 30, 2009, compared with $11,437,903 during the
nine months ended September 30, 2008.
Comprehensive
Income
As a
result of the factors described above and a currency translation adjustment, our
comprehensive income was $12,923,066 during the nine months ended September 30,
2009, compared with $12,468,983 during the nine months ended September 30,
2008.
26
Liquidity
and Capital Resources
As of
September 30, 2009, we had $5,065,380 in cash and cash equivalents, compared to
$3,869,035 as of December 31, 2008. There was a net increase in cash and cash
equivalent of $1,196,345. The net increase in cash and cash equivalents for the
period was mainly due to cash generated from operation, more specifically; the
increase in net income and decrease in advance to suppliers offset by increase
in purchase of property, plant and equipment and repayments of bank acceptance
note payable and related party loans.
Operations
For the
nine months ended September 30, 2009, cash provided by operations was
$18,195,521, compared to cash used by operations of $9,487,060 for the same
period in 2008. The primary reason for the change was due to the increase in net
income and decrease in advance to suppliers.
Investments
Cash used
in investing activities was $1,842,306 for the nine months ended September 30,
2009 as compared to $4,993,288 for the nine months ended September 30, 2008. We
have invested heavily in purchases of new production equipments, which accounted
for majority of the cash used in investing activities in 2008 as compared to the
same period in 2009.
Financing
For the
nine months ended September 30, 2009, net cash used in financing activities was
$15,108,835 as compared to $16,513,064 net cash provided by financing activities
for the same period in 2008. Increase in cash used in financing activities is
due to the repayment of short term bank acceptance notes and of related party
loans.
The
primary sources of cash in the nine months ended September 30, 2009 were from
operating activities. For the nine months ended September 30, 2009, we generated
$18,195,521 from operating activities.
Based on
past performance and current expectations, we believe our cash and cash
equivalents and cash generated from operations will satisfy our working capital
needs, capital expenditures and other liquidity requirements associated with our
operations for at least the next 12 months.
The
majority of the Company’s revenues and expenses were denominated primarily in
Renminbi (“RMB”), the currency of the People’s Republic of China. There is no
assurance that exchange rates between the RMB and the U.S. Dollar will remain
stable. The Company does not engage in currency hedging. Inflation has not had a
material impact on the Company’s business.
Off-Balance
Sheet Arrangements
Neither
us, nor any of our subsidiaries has any off-balance sheet arrangements that have
or are reasonably likely to have a current or future effect on their financial
condition or results of operations.
Critical
Accounting Policies
This
section should be read together with the Summary of Significant Accounting
Policies included as Note 2 to the consolidated financial statements included in
our Annual Report on Form 10-K for 2008 filed with the SEC.
Principles
of consolidation
The
condensed consolidated financial statements include the accounts of China XD
Plastics Company Ltd., and its Subsidiaries, Favor Sea Limited, Favor Sea (US)
Inc., Hong Kong Engineering Plastics Company Limited (“HK Engineering
Plastics”), Harbin Xinda Macromolecule Material Co. Ltd. (“Harbin Xinda
Material”), and Harbin Xinda Macromolecule Research Institute, (collectively
referred to as the “Company”). All significant inter-company balances and
transactions are eliminated in consolidation.
Accounts
receivable
Accounts
receivables consist primarily of receivables resulting from sales of products,
and are stated at net realizable value. This value includes an appropriate
allowance for estimated uncollectible accounts. The allowance is calculated
based upon the evaluation and the level of past due accounts and the
relationship with and the economic status of the customers.
Revenue
recognition
The
Company’s revenue recognition policies are in compliance with Staff Accounting
Bulletin (“SAB”) 104. Sales revenue is recognized at the date of shipment to
customers when a formal arrangement exists, the price is fixed or determinable,
the delivery is completed, no other significant obligations of the Company
exists and collectability is reasonably assured. Payments received before all of
the relevant criteria for revenue recognition are satisfied are recorded as
deferred revenue.
27
Inventories
Inventories comprise raw materials,
packing materials, work in process and finished goods. Inventories are valued at
the lower of cost or market with cost determined by the weighted average method.
Management periodically compares the cost of inventories with the market value
and an allowance is made for writing down the inventories to their market value,
if lower than cost. No allowance for inventories is considered necessary for the
nine months ended September 30, 2009 and 2008.
Advance
to suppliers
Advance
to suppliers represents payments made and recorded in advance for goods and
services. The Company makes advance payments to raw materials suppliers. In
order to maintain a long-term relationship with the suppliers, the Company
frequently makes advance payments from one and a half months to
three months ahead. The advance to suppliers was $9,832,879 as of September
30, 2009 and $13,131,074 as of December 31, 2008.
Stock
Based Compensation
The
Company adopted Financial Accounting Standards Board (“FASB”) Accounting
Standard Codification (“ASC”) No. 718 in the second quarter of 2009, at which
time the Company began recognizing an expense for unvested share-based
compensation that has been issued or will be issued after that date. The Company
adopted ASC No. 718 on a prospective basis.
The
Company estimates fair value of restricted stock based on the number of shares
granted and the quoted price of the Company’s common stock on the date of grant.
The fair value of warrants is estimated using the Black-Scholes model. The
Company’s expected volatility assumption is based on the historical volatility
of the Company’s stock. The risk-free interest rate for the expected term of the
option is based on the U.S. Treasury yield curve in effect at the time of
grant.
The
Company measures compensation expense for its non-employee stock-based
compensation under ASC No. 718.
The fair
value of the stock issued is used to measure the transaction, as this is more
reliable than the fair value of the services received. Fair value is measured as
the value of the Company’s common stock on the date that the commitment for
performance by the counterparty has been reached or the counterparty’s
performance is complete. The fair value of the equity instrument is charged
directly to compensation expense and additional paid-in capital.
Stock
compensation expense recognized is based on awards expected to vest, and there
were no estimated forfeitures as the current options outstanding were only
issued to founders and senior executives of the Company, which have very low
turnover. ASC No. 718 requires forfeitures to be estimated at the time of grant
and revised in subsequent periods, if necessary, if actual forfeitures differ
from those estimates.
Recent
accounting pronouncements
In
June 2009, the FASB issued ASC No. 105, which establishes the FASB
Accounting Standards Codification as the source of authoritative accounting
principles recognized by the FASB to be applied in the preparation of financial
statements in conformity with generally accepted accounting principles. ASC No.
105 explicitly recognizes rules and interpretive releases of the Securities and
Exchange Commission (“SEC”) under federal securities laws as authoritative GAAP
for SEC registrants. ASC No. 105 is effective for financial statements issued
for interim and annual periods ending after September 15, 2009. Adoption of
ASC No. 105 did not have a material impact on the Company’s financial
statements.
28
In
May 2009, the FASB issued ASC No. 855-10, or ASC No. 855-10, which sets
forth general standards of accounting for and disclosure of events that occur
after the balance sheet date but before financial statements are issued or are
available to be issued. ASC No. 855-10 is effective after June 15,
2009. The adoption of ASC No. 855-10 had no material effect on the
Company’s financial statements. We have evaluated subsequent events
through November 16, 2009, the date the financial statements were
issued. We have not identified any items requiring
disclosure.
In
April 2008, the FASB issued ASC No. 350-30-35-1. ASC No.
350-30-35-1 amends the factors that should be considered in developing renewal
or extension assumptions used to determine the useful life of a recognized
intangible asset under ASC No. 350-30-35-1, Goodwill and Other Intangible
Assets. ASC No. 350-30-35-1 is intended to improve the consistency between the
useful life of an intangible asset and the period of expected cash flows used to
measure the fair value of the asset under other applicable accounting
literature. ASC No. 350-30-35-1 is effective for fiscal years beginning after
December 15, 2008. Early adoption is prohibited. The adoption
of ASC No. 350-30-35-1 had no material effect on the Company’s financial
statements.
In April
2009, the FASB issued three related staff positions to clarify the application
of ASC No. 820 to fair value measurements in the current economic environment,
modify the recognition of other-than-temporary impairments of debt securities,
and require companies to disclose the fair value of financial instruments in
interim periods. The final staff positions are effective for interim and annual
periods ending after March 15, 2009. The adoption had no material effect on the
Company’s financial statements.
In April
2009, the FASB issued ASC No. 820. ASC No. 820 clarifies when
markets are illiquid or that market pricing may not actually reflect the “real”
value of an asset. If a market is determined to be inactive and
market price is reflective of a distressed price then an alternative method
of pricing can be used, such as a present value technique to estimate fair
value. ASC No. 820 identifies factors to be considered when
determining whether or not a market is inactive. ASC No. 820 is effective for
interim and annual periods ending after June 15, 2009, with early adoption
permitted for periods ending after June 15, 2009 and shall be applied
prospectively. The adoption of ASC No. 820 had no material
effect on the Company’s financial statements.
In
December 2007, the FASB issued ASC No. 815. ASC No. 815 amends and
clarifies the accounting guidance for the acquirer’s recognition and measurement
of assets acquired, liabilities assumed and noncontrolling interests of an
acquiree in a business combination. The adoption of ASC No. 815 had no
material effect on the Company’s financial statements.
In
June 2009, the FASB issued ASC No. 860, which eliminates the concept of a
qualifying special-purpose entity, creates more stringent conditions for
reporting a transfer of a portion of a financial asset as a sale, clarifies
other sale-accounting criteria, and changes the initial measurement of a
transferor’s interest in transferred financial assets. ASC No. 860 will be
effective for transfers of financial assets in fiscal years beginning after
November 15, 2009, and in interim periods within those fiscal years with
earlier adoption prohibited. The Company is currently evaluating the impact
of the adoption of ASC No. 860 on its Company’s financial
statements.
In
June 2009, the FASB issued ASC No. 810, which addresses the elimination of
the concept of a qualifying special purpose entity. ASC No. 810 also replaces
the quantitative-based risks and rewards calculation for determining which
enterprise has a controlling financial interest in a variable interest entity
with an approach focused on identifying which enterprise has the power to direct
the activities of a variable interest entity and the obligation to absorb losses
of the entity or the right to receive benefits from the entity. Additionally,
ASC No. 810 provides more timely and useful information about an enterprise’s
involvement with a variable interest entity. ASC No. 810 shall be effective as
of the beginning of each reporting entity’s first annual reporting period that
begins after November 15, 2009, for interim periods within that first annual
reporting period, and for interim and annual reporting periods
thereafter. Earlier application is prohibited. The Company is currently
evaluating the impact of the adoption of ASC No. 810 on the Company’s financial
statements.
In August
2009, the FASB issued Accounting Standards Update No. 2009-02 (“ASU 2009-03”),
SEC update – Amendments to various topics containing SEC Staff Accounting
Bulletins to update cross-references to Codification test. ASU 2009-03 did not
have a material effect on the Company’s financial condition or results of
operations.
In August
2009, the FASB issued Accounting Standard Update No.2009-05 (“ASU 2009-05”), ACS
No. 820 “Measuring Liabilities at Fair Value. ASU 2009-5 applies to all entities
that measure liabilities at fair value within scope of ASC No, 820. ASU 2009-05
provides clarification that in circumstances in which a quoted price in an
active market for the identical liability is not available, a reporting entity
is required to measure fair value using one or more valuation
techniques.
The
amendments in ASU 2009-05 also clarify that when estimating the fair value of a
liability, a reporting entity is not required to include a separate input or
adjustment to other inputs relating to the existence of a restriction that
prevents the transfer of the liability. It also clarifies that both a quoted
price in an active market for the identical liability at the measurement date
and the quoted price for the identical liability when traded as an asset in an
active market when no adjustments to the quoted price of the asset are required
are Level 1 fair value measurements. The guidance provided in ASU 2009-05 is
effective for the first reporting period beginning after issuance. The adoption
of ASU 2009-5 is not expected to have a material effect on the Company’s
financial condition or results of operations.
29
In
September 2009, the FASB issued Accounting Standards Update
No. 2009-07 (“ASU 2009-07”), Accounting for Various Topics. ASU 2009-07
represents technical corrections to various topics containing SEC guidance based
on external comments received. The adoption of this guidance did not have a
material effect on the Company’s financial condition or results of
operations.
In
September 2009, the FASB issued Accounting Standards Update
No. 2009-12 (“ASU 2009-12”), Fair Value Measurements and Disclosures (Topic
820), Investments in Certain Entities that Calculate Net Asset Value per Share
(or Its Equivalent). ASU 2009-12 provides amendments to Subtopic 820-10, Fair
Value Measurements and Disclosures — Overall, for the fair value measurement of
investments in certain entities that calculate net asset value per share. This
ASU also requires disclosures by major category of investment about the
attributes of investments within the scope of the amendments in this
Update. The amendments in this Update are effective for interim and
annual periods after December 15, 2009. The adoption of this guidance is
not expected to have a material effect on the Company’s financial condition or
results of operations.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
applicable.
Item
4T. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
The
Company’s management has evaluated, under the supervision and with the
participation of the Company’s Chief Executive Officer and Chief Financial
Officer, the effectiveness of the design and operations of the Company’s
disclosure controls and procedures (as defined in Securities Exchange Act Rule
13a-15(e)), as of the end of the period covered by this quarterly report. Based
on that evaluation, the Company’s Chief Executive Officer and Chief Financial
Officer have concluded that the evaluation of the effectiveness of our
disclosure controls and procedures was completed; our disclosure controls and
procedures were not effective. To
address the material weaknesses that the Company has identified and described in
our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, our
Board of Directors has appointed Mr. Taylor Zhang as our Chief Financial Officer
and Ms. Xuan Zhou as our Finance Manager. Both of them come to us with extensive
experience working with publicly listed U.S. companies and provide the
accounting skills and understanding necessary to fulfill the Company’s
requirements of U.S. GAAP-based reporting. In
addition, the Company engaged Ernst & Young as the Company's SOX 404
compliance consultant. The
Company’s management will continue to identify and implement further
improvements to ensure that information required to be disclosed in our periodic
filling under the Exchange Act is accumulated and communicated to our management
to allow timely decisions regarding required disclosures and that all
transactions are recorded, accumulated and processed to permit the preparation
of financial statements in accordance with U.S. GAAP principles on a timely
basis.
Changes
in Internal Control over Financial Reporting
There was
no change in our internal control over financial reporting that occurred during
the three months ended September 30, 2009 that has materially affected, or is
reasonably likely to materially affect, our internal control over financial
reporting.
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings.
None.
Item
1A. Risk Factors.
As of the
date of this filing, there have been no material changes from the risk factors
disclosed in the Company’s Annual Report on Form 10-K filed on March 23, 2009.
We operate in a changing environment that involves numerous known and unknown
risks and uncertainties that could materially affect our operations. The risks,
uncertainties and other factors set forth in our Annual Report on Form 10-K may
cause our actual results, performances and achievements to be materially
different from those expressed or implied by our forward-looking statements. If
any of these risks or events occurs, our business, financial condition or
results of operations may be adversely affected.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Submission of Matters to a Vote of Security Holders.
None.
Item
5. Other Information.
None.
30
Item
6. Exhibits.
(a)
Exhibits
Exhibit
No.
|
Description
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the
Securities Exchange Act of 1934, as amended.
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the
Securities Exchange Act of 1934, as amended.
|
32.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(b) or Rule
15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(b) or Rule
15d-14(b) of the Securities Exchange Act of 1934, as amended, and 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
31
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
China
XD Plastics Company Limited
|
|
|
|
|
|
Date:
November 16, 2009
|
|
/s/ Jie
Han
|
|
|
|
Jie
Han
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
Date:
November 16, 2009
|
|
/s/ Taylor
Zhang
|
|
|
|
Taylor
Zhang
Chief
Financial Officer
|
|
32