ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan | 38-3150651 | |
(State or other jurisdiction of | (I.R.S. Employer | |
Incorporation or organization) | Identification No.) | |
5151 Corporate Drive, Troy, Michigan | 48098-2639 | |
(Address of principal executive offices) | (Zip code) |
Large accelerated filer | ¨ | Accelerated filer | ý |
Non-accelerated filer | o (Do not check if smaller reporting company) | Smaller reporting company | ¨ |
Item 1. | ||
Consolidated Statements of Financial Condition – September 30, 2016 (unaudited) and December 31, 2015 | ||
Consolidated Statements of Operations – For the three and nine months ended September 30, 2016 and 2015 (unaudited) | ||
Consolidated Statements of Comprehensive Income – For the three and nine months ended September 30, 2016 and 2015 (unaudited) | ||
Consolidated Statements of Stockholders’ Equity – For the nine months ended September 30, 2016 and 2015 (unaudited) | ||
Consolidated Statements of Cash Flows – For the nine months ended September 30, 2016 and 2015 (unaudited) | ||
Item 2. | ||
Item 3. | ||
Item 4. |
September 30, 2016 | December 31, 2015 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Cash | $ | 76 | $ | 54 | |||
Interest-earning deposits | 98 | 154 | |||||
Total cash and cash equivalents | 174 | 208 | |||||
Investment securities available-for-sale | 1,115 | 1,294 | |||||
Investment securities held-to-maturity | 1,156 | 1,268 | |||||
Loans held-for-sale ($3,352 and $2,541 measured at fair value, respectively) | 3,393 | 2,576 | |||||
Loans held-for-investment ($80 and $111 measured at fair value, respectively) | 6,290 | 6,352 | |||||
Loans with government guarantees | 404 | 485 | |||||
Less: allowance for loan losses | (143 | ) | (187 | ) | |||
Total loans held-for-investment and loans with government guarantees, net | 6,551 | 6,650 | |||||
Mortgage servicing rights | 302 | 296 | |||||
Federal Home Loan Bank stock | 172 | 170 | |||||
Premises and equipment, net | 271 | 250 | |||||
Net deferred tax asset | 305 | 364 | |||||
Other assets | 834 | 639 | |||||
Total assets | $ | 14,273 | $ | 13,715 | |||
Liabilities and Stockholders’ Equity | |||||||
Noninterest bearing deposits | $ | 2,544 | $ | 1,574 | |||
Interest bearing deposits | 6,827 | 6,361 | |||||
Total deposits | 9,371 | 7,935 | |||||
Short-term Federal Home Loan Bank advances and other | 905 | 2,116 | |||||
Long-term Federal Home Loan Bank advances | 1,577 | 1,425 | |||||
Other long-term debt | 493 | 247 | |||||
Representation and warranty reserve | 32 | 40 | |||||
Other liabilities ($60 and $84 measured at fair value, respectively) | 609 | 423 | |||||
Total liabilities | 12,987 | 12,186 | |||||
Stockholders’ Equity | |||||||
Preferred stock $0.01 par value, liquidation value $1,000 per share, 25,000,000 shares authorized; 0 and 266,657 issued and outstanding, respectively | — | 267 | |||||
Common stock $0.01 par value, 70,000,000 shares authorized; 56,597,271 and 56,483,258 shares issued and outstanding, respectively | 1 | 1 | |||||
Additional paid in capital | 1,494 | 1,486 | |||||
Accumulated other comprehensive (loss) income | (20 | ) | 2 | ||||
Accumulated deficit | (189 | ) | (227 | ) | |||
Total stockholders’ equity | 1,286 | 1,529 | |||||
Total liabilities and stockholders’ equity | $ | 14,273 | $ | 13,715 |
Flagstar Bancorp, Inc. Consolidated Statements of Operations (In millions, except per share data) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest Income | (Unaudited) | ||||||||||||||
Loans | $ | 90 | $ | 77 | $ | 256 | $ | 216 | |||||||
Investment securities | 16 | 14 | 50 | 43 | |||||||||||
Interest-earning deposits and other | — | — | — | 1 | |||||||||||
Total interest income | 106 | 91 | 306 | 260 | |||||||||||
Interest Expense | |||||||||||||||
Deposits | 12 | 10 | 34 | 30 | |||||||||||
Short-term debt | 1 | 2 | 4 | 2 | |||||||||||
Long-term debt | 7 | 4 | 22 | 11 | |||||||||||
Other debt | 6 | 2 | 10 | 6 | |||||||||||
Total interest expense | 26 | 18 | 70 | 49 | |||||||||||
Net interest income | 80 | 73 | 236 | 211 | |||||||||||
Provision (benefit) for loan losses | 7 | (1 | ) | (9 | ) | (18 | ) | ||||||||
Net interest income after provision (benefit) for loan losses | 73 | 74 | 245 | 229 | |||||||||||
Noninterest Income | |||||||||||||||
Net gain on loan sales | 94 | 68 | 259 | 242 | |||||||||||
Loan fees and charges | 22 | 17 | 56 | 53 | |||||||||||
Deposit fees and charges | 5 | 7 | 17 | 19 | |||||||||||
Loan administration income | 4 | 8 | 14 | 19 | |||||||||||
Net (loss) return on mortgage servicing rights | (11 | ) | 12 | (21 | ) | 19 | |||||||||
Net (loss) gain on sale of assets | — | 1 | (2 | ) | (1 | ) | |||||||||
Representation and warranty benefit | 6 | 6 | 12 | 13 | |||||||||||
Other noninterest income | 36 | 9 | 54 | 9 | |||||||||||
Total noninterest income | 156 | 128 | 389 | 373 | |||||||||||
Noninterest Expense | |||||||||||||||
Compensation and benefits | 69 | 58 | 203 | 178 | |||||||||||
Commissions | 16 | 10 | 40 | 31 | |||||||||||
Occupancy and equipment | 21 | 20 | 64 | 60 | |||||||||||
Asset resolution | 2 | — | 6 | 13 | |||||||||||
Federal insurance premiums | 3 | 6 | 9 | 18 | |||||||||||
Loan processing expense | 13 | 14 | 40 | 40 | |||||||||||
Legal and professional expense | 5 | 10 | 20 | 27 | |||||||||||
Other noninterest expense | 13 | 13 | 36 | 40 | |||||||||||
Total noninterest expense | 142 | 131 | 418 | 407 | |||||||||||
Income before income taxes | 87 | 71 | 216 | 195 | |||||||||||
Provision for income taxes | 30 | 24 | 73 | 70 | |||||||||||
Net income | $ | 57 | $ | 47 | $ | 143 | $ | 125 | |||||||
Income per share | |||||||||||||||
Basic | $ | 0.98 | $ | 0.70 | $ | 2.21 | $ | 1.82 | |||||||
Diluted | $ | 0.96 | $ | 0.69 | $ | 2.16 | $ | 1.80 | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 56,580,238 | 56,436,026 | 56,556,188 | 56,419,354 | |||||||||||
Diluted | 57,933,806 | 57,207,503 | 57,727,262 | 57,050,789 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(Unaudited) | |||||||||||||||
Net income | $ | 57 | $ | 47 | $ | 143 | $ | 125 | |||||||
Other comprehensive income, net of tax | |||||||||||||||
Investment securities | |||||||||||||||
Unrealized gain (loss) (net of tax effect $1, ($5), ($10) and ($5), respectively) | (1 | ) | 9 | 17 | 9 | ||||||||||
Less: Reclassification of net (gain) on sale (net of tax effect $2, $0, $3 and $0, respectively) | (3 | ) | — | (5 | ) | — | |||||||||
Net change in unrealized gain (loss) on investment securities, net of tax | (4 | ) | 9 | 12 | 9 | ||||||||||
Derivatives and hedging activities | |||||||||||||||
Unrealized gain (loss) (net of tax effect $0, $2, $23 and $2, respectively) | — | (5 | ) | (44 | ) | (5 | ) | ||||||||
Less: Reclassification of net loss (gain) on derivative instruments (net of tax effect ($2), $0, ($6) and $0, respectively) | 3 | — | 10 | — | |||||||||||
Net change in derivatives and hedging activities, net of tax | 3 | (5 | ) | (34 | ) | (5 | ) | ||||||||
Other comprehensive (loss) income, net of tax | (1 | ) | 4 | (22 | ) | 4 | |||||||||
Comprehensive income | $ | 56 | $ | 51 | $ | 121 | $ | 129 |
Preferred Stock | Common Stock | |||||||||||||||||||||
Number of Shares Outstanding | Amount of Preferred Stock | Number of Shares Outstanding | Amount of Common Stock | Additional Paid in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings (Accumulated Deficit) | Total Stockholders’ Equity | |||||||||||||||
Balance at December 31, 2014 | 266,657 | $ | 267 | 56,332,307 | $ | 1 | $ | 1,482 | $ | 8 | $ | (385 | ) | $ | 1,373 | |||||||
(Unaudited) | ||||||||||||||||||||||
Net income | — | — | — | — | — | — | 125 | 125 | ||||||||||||||
Total other comprehensive income | — | — | — | — | — | 4 | — | 4 | ||||||||||||||
Stock-based compensation | — | — | 103,719 | — | 2 | — | — | 2 | ||||||||||||||
Balance at September 30, 2015 | 266,657 | $ | 267 | 56,436,026 | $ | 1 | $ | 1,484 | $ | 12 | $ | (260 | ) | $ | 1,504 | |||||||
Balance at December 31, 2015 | 266,657 | $ | 267 | 56,483,258 | $ | 1 | $ | 1,486 | $ | 2 | $ | (227 | ) | $ | 1,529 | |||||||
(Unaudited) | ||||||||||||||||||||||
Net income | — | — | — | — | — | — | 143 | 143 | ||||||||||||||
Total other comprehensive loss | — | — | — | — | — | (22 | ) | — | (22 | ) | ||||||||||||
Preferred stock redemption | (266,657 | ) | (267 | ) | — | — | — | — | — | (267 | ) | |||||||||||
Dividends on preferred stock | — | — | — | — | — | — | (105 | ) | (105 | ) | ||||||||||||
Stock-based compensation | — | — | 114,013 | — | 8 | — | — | 8 | ||||||||||||||
Balance at September 30, 2016 | — | $ | — | 56,597,271 | $ | 1 | $ | 1,494 | $ | (20 | ) | $ | (189 | ) | $ | 1,286 |
Flagstar Bancorp, Inc. Consolidated Statements of Cash Flows (In millions) | |||||||
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(Unaudited) | |||||||
Operating Activities | |||||||
Net income | $ | 143 | $ | 125 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
(Benefit) provision for loan losses | (9 | ) | (18 | ) | |||
Representation and warranty (benefit) provision | (12 | ) | (13 | ) | |||
Depreciation and amortization | 24 | 17 | |||||
Deferred income taxes | 59 | 68 | |||||
Net gain on loan and asset sales | (257 | ) | (241 | ) | |||
Change in fair value and other non-cash changes | (268 | ) | (231 | ) | |||
Proceeds from sales of loans held-for-sale ("HFS") | 14,097 | 15,247 | |||||
Origination, premium paid and purchase of loans, net of principal repayments | (23,826 | ) | (22,180 | ) | |||
Decrease (increase) in accrued interest receivable | 1 | (6 | ) | ||||
(Increase) decrease in other assets, excluding purchase of other investments | (104 | ) | 155 | ||||
Increase in other liabilities | 24 | 10 | |||||
Net cash used in operating activities | (10,128 | ) | (7,067 | ) | |||
Investing Activities | |||||||
Proceeds from sale of available for sale securities including loans that have been securitized | 10,876 | 6,603 | |||||
Collection of principal on investment securities available-for-sale ("AFS") | 116 | 185 | |||||
Purchase of investment securities available-for-sale and other | (203 | ) | (783 | ) | |||
Collection of principal on investment securities held-to-maturity ("HTM") | 126 | 38 | |||||
Purchase of investment securities HTM | (15 | ) | (10 | ) | |||
Proceeds received from the sale of held-for-investment loans ("HFI") | 228 | 788 | |||||
Origination and purchase of loans HFI, net of principal repayments | (1,297 | ) | (2,249 | ) | |||
Purchase of bank owned life insurance | (85 | ) | (175 | ) | |||
Proceeds from the disposition of repossessed assets | 14 | 19 | |||||
Net (purchase) redemption of Federal Home Loan Bank stock | (2 | ) | 42 | ||||
Acquisitions of premises and equipment, net of proceeds | (44 | ) | (28 | ) | |||
Proceeds from the sale of mortgage servicing rights | 35 | 183 | |||||
Net cash provided by investing activities | 9,749 | 4,613 | |||||
Financing Activities | |||||||
Net increase in deposit accounts | 1,436 | 1,068 | |||||
Net change in short-term FHLB borrowings and other short-term debt | (1,211 | ) | — | ||||
Proceeds from long-term Federal Home Loan Bank advances and other debt | 395 | 22,235 | |||||
Repayment of long-term Federal Home Loan Bank advances | — | (20,725 | ) | ||||
Repayment of long-term debt | — | (55 | ) | ||||
Net receipt (disbursement) of payments of loans serviced for others | 91 | (23 | ) | ||||
Preferred stock dividends | (105 | ) | — | ||||
Redemption of preferred stock | (267 | ) | — | ||||
Net receipt of escrow payments | 6 | 13 | |||||
Net cash provided by financing activities | 345 | 2,513 | |||||
Net (decrease) increase in cash and cash equivalents | (34 | ) | 59 | ||||
Beginning cash and cash equivalents | 208 | 136 | |||||
Ending cash and cash equivalents | $ | 174 | $ | 195 | |||
Supplemental disclosure of cash flow information | |||||||
Interest paid on deposits and other borrowings | $ | 89 | $ | 42 | |||
Income tax payments | $ | 3 | $ | 3 | |||
Non-cash reclassification of investment securities AFS to HTM | $ | — | $ | 1,136 | |||
Non-cash reclassification of loans originated HFI to loans HFS | $ | 1,331 | $ | 1,113 | |||
Non-cash reclassification of mortgage loans originated HFS to HFI | $ | 2 | $ | 30 | |||
Non-cash reclassification of mortgage loans HFS to AFS securities | $ | 10,588 | $ | 6,617 | |||
Mortgage servicing rights resulting from sale or securitization of loans | $ | 173 | $ | 220 | |||
Non-cash reclassification of loans with government guarantee to other assets | $ | — | $ | 373 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
September 30, 2016 | ||||||||||||||||
Available-for-sale securities | ||||||||||||||||
Agency - Commercial | $ | 500 | $ | 10 | $ | — | $ | 510 | ||||||||
Agency - Residential | 563 | 10 | — | 573 | ||||||||||||
Municipal obligations | 32 | — | — | 32 | ||||||||||||
Total available-for-sale securities (1) | $ | 1,095 | $ | 20 | $ | — | $ | 1,115 | ||||||||
Held-to-maturity securities | ||||||||||||||||
Agency - Commercial | $ | 619 | $ | 9 | $ | — | $ | 628 | ||||||||
Agency - Residential | 537 | 12 | — | 549 | ||||||||||||
Total held-to-maturity securities (1) | $ | 1,156 | $ | 21 | $ | — | $ | 1,177 | ||||||||
December 31, 2015 | ||||||||||||||||
Available-for-sale securities | ||||||||||||||||
Agency - Commercial | $ | 766 | $ | 3 | $ | (3 | ) | $ | 766 | |||||||
Agency - Residential | 514 | 2 | (2 | ) | 514 | |||||||||||
Municipal obligations | 14 | — | — | 14 | ||||||||||||
Total available-for-sale securities (1) | $ | 1,294 | $ | 5 | $ | (5 | ) | $ | 1,294 | |||||||
Held-to-maturity securities | ||||||||||||||||
Agency - Commercial | $ | 634 | $ | — | $ | (2 | ) | $ | 632 | |||||||
Agency - Residential | 634 | — | (4 | ) | 630 | |||||||||||
Total held-to-maturity securities (1) | $ | 1,268 | $ | — | $ | (6 | ) | $ | 1,262 |
(1) | There were no securities of a single issuer, which are not governmental or government-sponsored, that exceeded 10 percent of stockholders’ equity at September 30, 2016 or December 31, 2015. |
Unrealized Loss Position with Duration 12 Months and Over | Unrealized Loss Position with Duration Under 12 Months | ||||||||||||||||||||
Fair Value | Number of Securities | Unrealized Loss | Fair Value | Number of Securities | Unrealized Loss | ||||||||||||||||
Type of Security | (Dollars in millions) | ||||||||||||||||||||
September 30, 2016 | |||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||
Agency - Commercial | $ | 6 | 1 | $ | — | $ | — | — | $ | — | |||||||||||
Agency - Residential | — | — | — | 75 | 6 | — | |||||||||||||||
Municipal obligations | — | — | $ | — | 1 | 1 | — | ||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||
Agency - Commercial | $ | — | — | $ | — | $ | 20 | 2 | $ | — | |||||||||||
Agency - Residential | — | — | — | 19 | 2 | — | |||||||||||||||
December 31, 2015 | |||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||
Agency - Commercial | $ | — | — | $ | — | $ | 482 | 27 | $ | (3 | ) | ||||||||||
Agency - Residential | 8 | 2 | — | 224 | 15 | (2 | ) | ||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||
Agency - Commercial | $ | — | — | $ | — | $ | 471 | 27 | $ | (2 | ) | ||||||||||
Agency - Residential | — | — | — | 547 | 50 | (4 | ) |
Investment Securities Available-for-Sale | Investment Securities Held-to-maturity | ||||||||||||||||||||
Amortized Cost | Fair Value | Weighted Average Yield | Amortized Cost | Fair Value | Weighted Average Yield | ||||||||||||||||
September 30, 2016 | (Dollars in millions) | (Dollars in millions) | |||||||||||||||||||
Due after one year through five years | $ | 18 | $ | 18 | 3.94 | % | $ | — | $ | — | — | % | |||||||||
Due after five years through 10 years | 7 | 7 | 2.64 | % | 61 | 63 | 2.50 | % | |||||||||||||
Due after 10 years | 1,070 | 1,090 | 2.45 | % | 1,095 | 1,114 | 2.40 | % | |||||||||||||
Total | $ | 1,095 | $ | 1,115 | $ | 1,156 | $ | 1,177 |
September 30, 2016 | December 31, 2015 | ||||||
(Dollars in millions) | |||||||
Consumer loans | |||||||
Residential first mortgage | $ | 2,136 | $ | 3,100 | |||
Second mortgage | 127 | 135 | |||||
HELOC | 326 | 384 | |||||
Other | 30 | 31 | |||||
Total consumer loans | 2,619 | 3,650 | |||||
Commercial loans | |||||||
Commercial real estate (1) | 1,168 | 814 | |||||
Commercial and industrial | 708 | 552 | |||||
Warehouse lending | 1,795 | 1,336 | |||||
Total commercial loans | 3,671 | 2,702 | |||||
Total loans held-for-investment | $ | 6,290 | $ | 6,352 |
(1) | Includes $252 million and $188 million of owner occupied commercial real estate loans at September 30, 2016 and December 31, 2015, respectively. |
Residential First Mortgage (1) | Second Mortgage | HELOC | Other Consumer | Commercial Real Estate | Commercial and Industrial | Warehouse Lending | Total | ||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||
Three Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 81 | $ | 10 | $ | 20 | $ | 1 | $ | 19 | $ | 11 | $ | 8 | $ | 150 | |||||||||||||||
Charge-offs (2) | (7 | ) | — | (1 | ) | (1 | ) | — | — | — | (9 | ) | |||||||||||||||||||
Recoveries | — | — | 1 | 1 | — | — | — | 2 | |||||||||||||||||||||||
Provision (benefit) (3) | (4 | ) | (1 | ) | (4 | ) | — | 6 | 3 | — | — | ||||||||||||||||||||
Ending balance allowance for loan losses | $ | 70 | $ | 9 | $ | 16 | $ | 1 | $ | 25 | $ | 14 | $ | 8 | $ | 143 | |||||||||||||||
Three Months Ended September 30, 2015 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 151 | $ | 14 | $ | 25 | $ | 1 | $ | 15 | $ | 12 | $ | 4 | $ | 222 | |||||||||||||||
Charge-offs (2) | (21 | ) | (1 | ) | (1 | ) | (1 | ) | — | (3 | ) | — | (27 | ) | |||||||||||||||||
Recoveries | 1 | 1 | — | 1 | — | — | — | 3 | |||||||||||||||||||||||
Provision (benefit) | (2 | ) | (1 | ) | (1 | ) | — | (2 | ) | 5 | — | (1 | ) | ||||||||||||||||||
Ending balance allowance for loan losses | $ | 129 | $ | 13 | $ | 23 | $ | 1 | $ | 13 | $ | 14 | $ | 4 | $ | 197 | |||||||||||||||
Nine Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 116 | $ | 11 | $ | 21 | $ | 2 | $ | 18 | $ | 13 | $ | 6 | $ | 187 | |||||||||||||||
Charge-offs (2) | (26 | ) | (2 | ) | (2 | ) | (3 | ) | — | — | — | (33 | ) | ||||||||||||||||||
Recoveries | 1 | 1 | 1 | 2 | — | — | — | 5 | |||||||||||||||||||||||
Provision (benefit) (3) | (21 | ) | (1 | ) | (4 | ) | — | 7 | 1 | 2 | (16 | ) | |||||||||||||||||||
Ending balance allowance for loan losses | $ | 70 | $ | 9 | $ | 16 | $ | 1 | $ | 25 | $ | 14 | $ | 8 | $ | 143 | |||||||||||||||
Nine Months Ended September 30, 2015 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 234 | $ | 12 | $ | 19 | $ | 1 | $ | 17 | $ | 11 | $ | 3 | $ | 297 | |||||||||||||||
Charge-offs (2) | (80 | ) | (2 | ) | (2 | ) | (3 | ) | — | (3 | ) | — | (90 | ) | |||||||||||||||||
Recoveries | 3 | 1 | — | 2 | 2 | — | — | 8 | |||||||||||||||||||||||
Provision (benefit) | (28 | ) | 2 | 6 | 1 | (6 | ) | 6 | 1 | (18 | ) | ||||||||||||||||||||
Ending balance allowance for loan losses | $ | 129 | $ | 13 | $ | 23 | $ | 1 | $ | 13 | $ | 14 | $ | 4 | $ | 197 |
(1) | Includes allowance and charge-offs related to loans with government guarantees. |
(2) | Includes charge-offs of zero and $16 million related to the transfer and subsequent sale of loans during the three months ended September 30, 2016 and September 30, 2015, respectively, and $8 million and $67 million related to the sale of loans during the nine months ended September 30, 2016 and September 30, 2015, respectively. Also includes charge-offs related to loans with government guarantees of $6 million and $13 million during the three and nine months ended September 30, 2016, respectively. |
(3) | Does not include $7 million provision for loan losses recorded in the Consolidated Statements of Operations to reserve for repossessed loans with government guarantees during the three and nine months ended September 30, 2016. |
Residential First Mortgage (1) | Second Mortgage | HELOC | Other Consumer | Commercial Real Estate | Commercial and Industrial | Warehouse Lending | Total | ||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||
September 30, 2016 | |||||||||||||||||||||||||||||||
Loans held-for-investment | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 42 | $ | 26 | $ | 4 | $ | — | $ | — | $ | 1 | $ | — | $ | 73 | |||||||||||||||
Collectively evaluated (2) | 2,087 | 60 | 291 | 30 | 1,168 | 707 | 1,795 | 6,138 | |||||||||||||||||||||||
Total loans | $ | 2,129 | $ | 86 | $ | 295 | $ | 30 | $ | 1,168 | $ | 708 | $ | 1,795 | $ | 6,211 | |||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 7 | $ | 6 | $ | 1 | $ | — | $ | — | $ | — | $ | — | $ | 14 | |||||||||||||||
Collectively evaluated (2) | 63 | 3 | 15 | 1 | 25 | 14 | 8 | 129 | |||||||||||||||||||||||
Total allowance for loan losses | $ | 70 | $ | 9 | $ | 16 | $ | 1 | $ | 25 | $ | 14 | $ | 8 | $ | 143 | |||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||||||
Loans held-for-investment | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 87 | $ | 28 | $ | 3 | $ | — | $ | — | $ | 2 | $ | — | $ | 120 | |||||||||||||||
Collectively evaluated (2) | 3,007 | 65 | 318 | 31 | 814 | 550 | 1,336 | 6,121 | |||||||||||||||||||||||
Total loans | $ | 3,094 | $ | 93 | $ | 321 | $ | 31 | $ | 814 | $ | 552 | $ | 1,336 | $ | 6,241 | |||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 12 | $ | 6 | $ | 1 | $ | 1 | $ | — | $ | — | $ | — | $ | 20 | |||||||||||||||
Collectively evaluated (2) | 104 | 5 | 20 | 1 | 18 | 13 | 6 | 167 | |||||||||||||||||||||||
Total allowance for loan losses | $ | 116 | $ | 11 | $ | 21 | $ | 2 | $ | 18 | $ | 13 | $ | 6 | $ | 187 |
(1) | Includes allowance related to loans with government guarantees. |
(2) | Excludes loans carried under the fair value option. |
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or Greater Past Due (1) | Total Past Due | Current | Total Investment Loans | ||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
September 30, 2016 | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Residential first mortgage | $ | 4 | $ | 1 | $ | 29 | $ | 34 | $ | 2,102 | $ | 2,136 | |||||||||||
Second mortgage | — | — | 4 | 4 | 123 | 127 | |||||||||||||||||
HELOC | 1 | — | 7 | 8 | 318 | 326 | |||||||||||||||||
Other | 1 | 1 | — | 2 | 28 | 30 | |||||||||||||||||
Total consumer loans | 6 | 2 | 40 | 48 | 2,571 | 2,619 | |||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Commercial real estate | — | — | — | — | 1,168 | 1,168 | |||||||||||||||||
Commercial and industrial | — | — | — | — | 708 | 708 | |||||||||||||||||
Warehouse lending | — | — | — | — | 1,795 | 1,795 | |||||||||||||||||
Total commercial loans | — | — | — | — | 3,671 | 3,671 | |||||||||||||||||
Total loans (2) | $ | 6 | $ | 2 | $ | 40 | $ | 48 | $ | 6,242 | $ | 6,290 | |||||||||||
December 31, 2015 | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Residential first mortgage | $ | 7 | $ | 3 | $ | 53 | $ | 63 | $ | 3,037 | $ | 3,100 | |||||||||||
Second mortgage | — | — | 2 | 2 | 133 | 135 | |||||||||||||||||
HELOC | 2 | 1 | 9 | 12 | 372 | 384 | |||||||||||||||||
Other | 1 | — | — | 1 | 30 | 31 | |||||||||||||||||
Total consumer loans | 10 | 4 | 64 | 78 | 3,572 | 3,650 | |||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Commercial real estate | — | — | — | — | 814 | 814 | |||||||||||||||||
Commercial and industrial | — | — | 2 | 2 | 550 | 552 | |||||||||||||||||
Warehouse lending | — | — | — | — | 1,336 | 1,336 | |||||||||||||||||
Total commercial loans | — | — | 2 | 2 | 2,700 | 2,702 | |||||||||||||||||
Total loans (2) | $ | 10 | $ | 4 | $ | 66 | $ | 80 | $ | 6,272 | $ | 6,352 |
(1) | Includes loans that are less than 90 days past due, which have been placed on nonaccrual. |
(2) | Includes $12 million and $10 million of loans 90 days or greater past due, accounted for under the fair value option at September 30, 2016 and December 31, 2015, respectively. |
TDRs | |||||||||||
Performing | Nonperforming | Total | |||||||||
September 30, 2016 | (Dollars in millions) | ||||||||||
Consumer loans | |||||||||||
Residential first mortgage | $ | 23 | $ | 10 | $ | 33 | |||||
Second mortgage | 33 | 3 | 36 | ||||||||
HELOC | 14 | 4 | 18 | ||||||||
Total consumer loans | 70 | 17 | 87 | ||||||||
Commercial loans | |||||||||||
Commercial and industrial | 1 | — | 1 | ||||||||
Total commercial loans | 1 | — | 1 | ||||||||
Total TDRs (1)(2) | $ | 71 | $ | 17 | $ | 88 | |||||
December 31, 2015 | |||||||||||
Consumer loans | |||||||||||
Residential first mortgage | $ | 49 | $ | 27 | $ | 76 | |||||
Second mortgage | 32 | 1 | 33 | ||||||||
HELOC | 20 | 7 | 27 | ||||||||
Total TDRs (1)(2) | $ | 101 | $ | 35 | $ | 136 |