ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan | 38-3150651 | |
(State or other jurisdiction of | (I.R.S. Employer | |
Incorporation or organization) | Identification No.) | |
5151 Corporate Drive, Troy, Michigan | 48098-2639 | |
(Address of principal executive offices) | (Zip code) |
Large accelerated filer | ¨ | Accelerated filer | ý |
Non-accelerated filer | o (Do not check if smaller reporting company) | Smaller reporting company | ¨ |
Item 1. | ||
Consolidated Statements of Financial Condition – June 30, 2016 (unaudited) and December 31, 2015 | ||
Consolidated Statements of Operations – For the three and six months ended June 30, 2016 and 2015 (unaudited) | ||
Consolidated Statements of Comprehensive Income – For the three and six months ended June 30, 2016 and 2015 (unaudited) | ||
Consolidated Statements of Stockholders’ Equity – For the six months ended June 30, 2016 and 2015 (unaudited) | ||
Consolidated Statements of Cash Flows – For the six months ended June 30, 2016 and 2015 (unaudited) | ||
Item 2. | ||
Item 3. | ||
Item 4. |
June 30, 2016 | December 31, 2015 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Cash | $ | 64 | $ | 54 | |||
Interest-earning deposits | 120 | 154 | |||||
Total cash and cash equivalents | 184 | 208 | |||||
Investment securities available-for-sale | 1,145 | 1,294 | |||||
Investment securities held-to-maturity | 1,211 | 1,268 | |||||
Loans held-for-sale ($3,071 and $2,541 measured at fair value, respectively) | 3,091 | 2,576 | |||||
Loans held-for-investment ($88 and $111 measured at fair value, respectively) | 5,822 | 6,352 | |||||
Loans with government guarantees | 435 | 485 | |||||
Less: allowance for loan losses | (150 | ) | (187 | ) | |||
Total loans held-for-investment and loans with government guarantees, net | 6,107 | 6,650 | |||||
Mortgage servicing rights | 301 | 296 | |||||
Federal Home Loan Bank stock | 172 | 170 | |||||
Premises and equipment, net | 259 | 250 | |||||
Net deferred tax asset | 333 | 364 | |||||
Other assets | 920 | 639 | |||||
Total assets | $ | 13,723 | $ | 13,715 | |||
Liabilities and Stockholders’ Equity | |||||||
Noninterest bearing deposits | $ | 2,109 | $ | 1,574 | |||
Interest bearing deposits | 6,462 | 6,361 | |||||
Total deposits | 8,571 | 7,935 | |||||
Short-term Federal Home Loan Bank advances | 1,069 | 2,116 | |||||
Long-term Federal Home Loan Bank advances | 1,577 | 1,425 | |||||
Other long-term debt | 247 | 247 | |||||
Representation and warranty reserve | 36 | 40 | |||||
Other liabilities ($84 and $84 measured at fair value, respectively) | 624 | 423 | |||||
Total liabilities | 12,124 | 12,186 | |||||
Stockholders’ Equity | |||||||
Preferred stock $0.01 par value, liquidation value $1,000 per share, 25,000,000 shares authorized; 266,657 issued and outstanding, respectively | 267 | 267 | |||||
Common stock $0.01 par value, 70,000,000 shares authorized; 56,575,779 and 56,483,258 shares issued and outstanding, respectively | 1 | 1 | |||||
Additional paid in capital | 1,491 | 1,486 | |||||
Accumulated other comprehensive (loss) income | (19 | ) | 2 | ||||
Accumulated deficit | (141 | ) | (227 | ) | |||
Total stockholders’ equity | 1,599 | 1,529 | |||||
Total liabilities and stockholders’ equity | $ | 13,723 | $ | 13,715 |
Flagstar Bancorp, Inc. Consolidated Statements of Operations (In millions, except per share data) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest Income | (Unaudited) | ||||||||||||||
Loans | $ | 82 | $ | 74 | $ | 166 | $ | 139 | |||||||
Investment securities | 17 | 15 | 34 | 29 | |||||||||||
Interest-earning deposits and other | — | 1 | — | 1 | |||||||||||
Total interest income | 99 | 90 | 200 | 169 | |||||||||||
Interest Expense | |||||||||||||||
Deposits | 11 | 11 | 22 | 20 | |||||||||||
Short-term debt | 1 | — | 3 | — | |||||||||||
Long-term debt | 8 | 4 | 15 | 7 | |||||||||||
Other debt | 2 | 2 | 4 | 4 | |||||||||||
Total interest expense | 22 | 17 | 44 | 31 | |||||||||||
Net interest income | 77 | 73 | 156 | 138 | |||||||||||
Provision (benefit) for loan losses | (3 | ) | (13 | ) | (16 | ) | (17 | ) | |||||||
Net interest income after provision (benefit) for loan losses | 80 | 86 | 172 | 155 | |||||||||||
Noninterest Income | |||||||||||||||
Net gain on loan sales | 90 | 83 | 165 | 174 | |||||||||||
Loan fees and charges | 19 | 19 | 34 | 36 | |||||||||||
Deposit fees and charges | 6 | 6 | 12 | 12 | |||||||||||
Loan administration income | 4 | 7 | 10 | 11 | |||||||||||
Net (loss) return on mortgage servicing rights | (4 | ) | 9 | (10 | ) | 7 | |||||||||
Net loss on sale of assets | — | (2 | ) | (2 | ) | (2 | ) | ||||||||
Representation and warranty benefit | 4 | 5 | 6 | 7 | |||||||||||
Other noninterest income (loss) | 9 | (1 | ) | 18 | — | ||||||||||
Total noninterest income | 128 | 126 | 233 | 245 | |||||||||||
Noninterest Expense | |||||||||||||||
Compensation and benefits | 66 | 59 | 134 | 120 | |||||||||||
Commissions | 14 | 11 | 24 | 21 | |||||||||||
Occupancy and equipment | 21 | 20 | 43 | 40 | |||||||||||
Asset resolution | 1 | 5 | 4 | 13 | |||||||||||
Federal insurance premiums | 3 | 6 | 6 | 12 | |||||||||||
Loan processing expense | 15 | 14 | 27 | 26 | |||||||||||
Legal and professional expense | 6 | 8 | 15 | 17 | |||||||||||
Other noninterest expense | 13 | 15 | 23 | 27 | |||||||||||
Total noninterest expense | 139 | 138 | 276 | 276 | |||||||||||
Income before income taxes | 69 | 74 | 129 | 124 | |||||||||||
Provision for income taxes | 22 | 28 | 43 | 46 | |||||||||||
Net income | $ | 47 | $ | 46 | $ | 86 | $ | 78 | |||||||
Income per share | |||||||||||||||
Basic | $ | 0.67 | $ | 0.69 | $ | 1.23 | $ | 1.12 | |||||||
Diluted | $ | 0.66 | $ | 0.68 | $ | 1.21 | $ | 1.11 | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 56,574,796 | 56,436,026 | 56,544,256 | 56,410,880 | |||||||||||
Diluted | 57,751,230 | 57,165,072 | 57,623,081 | 56,971,133 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(Unaudited) | |||||||||||||||
Net income | $ | 47 | $ | 46 | $ | 86 | 78 | ||||||||
Other comprehensive income, net of tax | |||||||||||||||
Investment securities | |||||||||||||||
Unrealized gain (loss) (net of tax effect $1, $9, $10 and $1, respectively) | 1 | (16 | ) | 16 | — | ||||||||||
Net change in unrealized gain (loss) on investment securities, net of tax | 1 | (16 | ) | 16 | — | ||||||||||
Derivatives and hedging activities | |||||||||||||||
Unrealized loss (net of tax effect $3, $0, $19 and $0, respectively) | (12 | ) | — | (44 | ) | — | |||||||||
Less: Reclassification of net loss on derivative instruments | 3 | — | 7 | — | |||||||||||
Net change in derivatives and hedging activities, net of tax | (9 | ) | — | (37 | ) | — | |||||||||
Other comprehensive (loss) income, net of tax | (8 | ) | (16 | ) | (21 | ) | — | ||||||||
Comprehensive income | $ | 39 | $ | 30 | $ | 65 | $ | 78 |
Preferred Stock | Common Stock | |||||||||||||||||||||
Number of Shares Outstanding | Amount of Preferred Stock | Number of Shares Outstanding | Amount of Common Stock | Additional Paid in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings (Accumulated Deficit) | Total Stockholders’ Equity | |||||||||||||||
Balance at December 31, 2014 | 266,657 | $ | 267 | 56,332,307 | $ | 1 | $ | 1,482 | $ | 8 | $ | (385 | ) | $ | 1,373 | |||||||
(Unaudited) | ||||||||||||||||||||||
Net income | — | — | — | — | — | — | 78 | 78 | ||||||||||||||
Stock-based compensation | — | — | 103,719 | — | — | — | — | — | ||||||||||||||
Balance at June 30, 2015 | 266,657 | $ | 267 | 56,436,026 | $ | 1 | $ | 1,482 | $ | 8 | $ | (307 | ) | $ | 1,451 | |||||||
Balance at December 31, 2015 | 266,657 | $ | 267 | 56,483,258 | $ | 1 | $ | 1,486 | $ | 2 | $ | (227 | ) | $ | 1,529 | |||||||
(Unaudited) | ||||||||||||||||||||||
Net income | — | — | — | — | — | — | 86 | 86 | ||||||||||||||
Total other comprehensive loss | — | — | — | — | — | (21 | ) | — | (21 | ) | ||||||||||||
Stock-based compensation | — | — | 92,521 | — | 5 | — | — | 5 | ||||||||||||||
Balance at June 30, 2016 | 266,657 | $ | 267 | 56,575,779 | $ | 1 | $ | 1,491 | $ | (19 | ) | $ | (141 | ) | $ | 1,599 |
Flagstar Bancorp, Inc. Consolidated Statements of Cash Flows (In millions) | |||||||
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
(Unaudited) | |||||||
Operating Activities | |||||||
Net income | $ | 86 | $ | 78 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
(Benefit) provision for loan losses | (16 | ) | (17 | ) | |||
Representation and warranty (benefit) provision | (6 | ) | (7 | ) | |||
Depreciation and amortization | 16 | 11 | |||||
Deferred income taxes | 31 | 43 | |||||
Net gain on loan and asset sales | (163 | ) | (171 | ) | |||
Change in fair value and other non-cash changes | (197 | ) | (334 | ) | |||
Proceeds from sales of loans held-for-sale ("HFS") | 9,761 | 9,764 | |||||
Origination, premium paid and purchase of loans, net of principal repayments | (14,639 | ) | (14,458 | ) | |||
Decrease (increase) in accrued interest receivable | 1 | (4 | ) | ||||
(Increase) decrease in other assets | (58 | ) | 43 | ||||
Increase in other liabilities | 31 | 6 | |||||
Net cash used in operating activities | (5,153 | ) | (5,046 | ) | |||
Investing Activities | |||||||
Proceeds from sale of available for sale securities including loans that have been securitized | 5,943 | 4,558 | |||||
Collection of principal on investment securities available-for-sale | 68 | 124 | |||||
Purchase of investment securities available-for-sale and other | (68 | ) | (724 | ) | |||
Collection of principal on investment securities held-to-maturity ("HTM") | 72 | — | |||||
Purchase of investment securities HTM | (15 | ) | — | ||||
Proceeds received from the sale of held-for-investment loans ("HFI") | 228 | 710 | |||||
Origination and purchase of loans HFI, net of principal repayments | (812 | ) | (1,717 | ) | |||
Purchase of bank owned life insurance | (85 | ) | (150 | ) | |||
Proceeds from the disposition of repossessed assets | 9 | 13 | |||||
Net (purchase) redemption of Federal Home Loan Bank stock | (2 | ) | 42 | ||||
Acquisitions of premises and equipment, net of proceeds | (25 | ) | (19 | ) | |||
Proceeds from the sale of mortgage servicing rights | 21 | 100 | |||||
Net cash provided by investing activities | 5,334 | 2,937 | |||||
Financing Activities | |||||||
Net increase in deposit accounts | 636 | 580 | |||||
Net change in short-term borrowings | (1,047 | ) | — | ||||
Proceeds from long-term Federal Home Loan Bank advances | 150 | 14,480 | |||||
Repayment of long-term Federal Home Loan Bank advances | — | (12,796 | ) | ||||
Repayment of long-term debt | — | (50 | ) | ||||
Net receipt (disbursement) of payments of loans serviced for others | 52 | (3 | ) | ||||
Net receipt of escrow payments | 4 | 8 | |||||
Net cash (used in) provided by financing activities | (205 | ) | 2,219 | ||||
Net (decrease) increase in cash and cash equivalents | (24 | ) | 110 | ||||
Beginning cash and cash equivalents | 208 | 136 | |||||
Ending cash and cash equivalents | $ | 184 | $ | 246 | |||
Supplemental disclosure of cash flow information | |||||||
Interest paid on deposits and other borrowings | $ | 37 | $ | 26 | |||
Income tax payments | $ | 2 | $ | 3 | |||
Non-cash reclassification of loans originated HFI to loans HFS | $ | 1,331 | $ | 775 | |||
Non-cash reclassification of mortgage loans originated HFS to HFI | $ | — | $ | 27 | |||
Non-cash reclassification of mortgage loans HFS to AFS securities | $ | 5,768 | $ | 4,566 | |||
Mortgage servicing rights resulting from sale or securitization of loans | $ | 122 | $ | 146 | |||
Non-cash reclassification of loans with government guarantee to other assets | $ | — | $ | 373 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
June 30, 2016 | ||||||||||||||||
Available-for-sale securities | ||||||||||||||||
Agency - Commercial | $ | 626 | $ | 14 | $ | — | $ | 640 | ||||||||
Agency - Residential | 461 | 12 | — | 473 | ||||||||||||
Municipal obligations | 31 | 1 | — | 32 | ||||||||||||
Total available-for-sale securities (1) | $ | 1,118 | $ | 27 | $ | — | $ | 1,145 | ||||||||
Held-to-maturity securities | ||||||||||||||||
Agency - Commercial | $ | 635 | $ | 12 | $ | — | $ | 647 | ||||||||
Agency - Residential | 576 | 14 | — | 590 | ||||||||||||
Total held-to-maturity securities (1) | $ | 1,211 | $ | 26 | $ | — | $ | 1,237 | ||||||||
December 31, 2015 | ||||||||||||||||
Available-for-sale securities | ||||||||||||||||
Agency - Commercial | $ | 766 | $ | 3 | $ | (3 | ) | $ | 766 | |||||||
Agency - Residential | 514 | 2 | (2 | ) | 514 | |||||||||||
Municipal obligations | 14 | — | — | 14 | ||||||||||||
Total available-for-sale securities (1) | $ | 1,294 | $ | 5 | $ | (5 | ) | $ | 1,294 | |||||||
Held-to-maturity securities | ||||||||||||||||
Agency - Commercial | $ | 634 | $ | — | $ | (2 | ) | $ | 632 | |||||||
Agency - Residential | 634 | — | (4 | ) | 630 | |||||||||||
Total held-to-maturity securities (1) | $ | 1,268 | $ | — | $ | (6 | ) | $ | 1,262 |
(1) | There were no securities of a single issuer, which are not governmental or government-sponsored, that exceeded 10 percent of stockholders’ equity at June 30, 2016 or December 31, 2015. |
Unrealized Loss Position with Duration 12 Months and Over | Unrealized Loss Position with Duration Under 12 Months | ||||||||||||||||||||
Fair Value | Number of Securities | Unrealized Loss | Fair Value | Number of Securities | Unrealized Loss | ||||||||||||||||
Type of Security | (Dollars in millions) | ||||||||||||||||||||
June 30, 2016 | |||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||
Agency - Commercial | $ | 7 | 1 | $ | — | $ | 13 | 2 | $ | — | |||||||||||
Held-to-maturity securities | |||||||||||||||||||||
Agency - Commercial | $ | — | — | $ | — | $ | 57 | 4 | $ | — | |||||||||||
December 31, 2015 | |||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||
Agency - Commercial | $ | — | — | $ | — | $ | 482 | 27 | $ | (3 | ) | ||||||||||
Agency - Residential | $ | 8 | 2 | $ | — | $ | 224 | 15 | $ | (2 | ) | ||||||||||
Held-to-maturity securities | |||||||||||||||||||||
Agency - Commercial | $ | — | — | $ | — | $ | 471 | 27 | $ | (2 | ) | ||||||||||
Agency - Residential | $ | — | — | $ | — | $ | 547 | 50 | $ | (4 | ) |
Investment Securities Available-for-Sale | Investment Securities Held-to-maturity | ||||||||||||||||||||
Amortized Cost | Fair Value | Weighted Average Yield | Amortized Cost | Fair Value | Weighted Average Yield | ||||||||||||||||
June 30, 2016 | (Dollars in millions) | (Dollars in millions) | |||||||||||||||||||
Due after one year through five years | $ | 18 | $ | 18 | 3.97 | % | $ | — | $ | — | — | % | |||||||||
Due after five years through 10 years | 7 | 7 | 2.66 | % | 61 | 64 | 2.50 | % | |||||||||||||
Due after 10 years | 1,093 | 1,120 | 2.59 | % | 1,150 | 1,173 | 2.40 | % | |||||||||||||
Total | $ | 1,118 | $ | 1,145 | $ | 1,211 | $ | 1,237 |
June 30, 2016 | December 31, 2015 | ||||||
(Dollars in millions) | |||||||
Consumer loans | |||||||
Residential first mortgage | $ | 2,075 | $ | 3,100 | |||
Second mortgage | 127 | 135 | |||||
HELOC | 346 | 384 | |||||
Other | 32 | 31 | |||||
Total consumer loans | 2,580 | 3,650 | |||||
Commercial loans | |||||||
Commercial real estate (1) | 976 | 814 | |||||
Commercial and industrial | 615 | 552 | |||||
Warehouse lending | 1,651 | 1,336 | |||||
Total commercial loans | 3,242 | 2,702 | |||||
Total loans held-for-investment | $ | 5,822 | $ | 6,352 |
(1) | Includes $221 million and $188 million, respectively, of commercial owner occupied real estate loans at June 30, 2016 and December 31, 2015. |
Residential First Mortgage (1) | Second Mortgage | HELOC | Other Consumer | Commercial Real Estate | Commercial and Industrial | Warehouse Lending | Total | ||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||
Three Months Ended June 30, 2016 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 95 | $ | 10 | $ | 20 | $ | 2 | $ | 19 | $ | 10 | $ | 6 | $ | 162 | |||||||||||||||
Charge-offs (2) | (8 | ) | (1 | ) | — | (1 | ) | — | — | — | (10 | ) | |||||||||||||||||||
Recoveries | 1 | 1 | (1 | ) | — | — | — | — | 1 | ||||||||||||||||||||||
(Benefit) provision | (7 | ) | — | 1 | — | — | 1 | 2 | (3 | ) | |||||||||||||||||||||
Ending balance allowance for loan losses | $ | 81 | $ | 10 | $ | 20 | $ | 1 | $ | 19 | $ | 11 | $ | 8 | $ | 150 | |||||||||||||||
Three Months Ended June 30, 2015 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 188 | $ | 12 | $ | 21 | $ | — | $ | 16 | $ | 12 | $ | 4 | $ | 253 | |||||||||||||||
Charge-offs (2) | (19 | ) | (1 | ) | — | (1 | ) | — | — | — | (21 | ) | |||||||||||||||||||
Recoveries | 1 | 1 | — | 1 | — | — | — | 3 | |||||||||||||||||||||||
(Benefit) provision | (19 | ) | 2 | 4 | 1 | (1 | ) | — | — | (13 | ) | ||||||||||||||||||||
Ending balance allowance for loan losses | $ | 151 | $ | 14 | $ | 25 | $ | 1 | $ | 15 | $ | 12 | $ | 4 | $ | 222 | |||||||||||||||
Six Months Ended June 30, 2016 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 116 | $ | 11 | $ | 21 | $ | 2 | $ | 18 | $ | 13 | $ | 6 | $ | 187 | |||||||||||||||
Charge-offs (2) | (19 | ) | (2 | ) | (1 | ) | (2 | ) | — | — | — | (24 | ) | ||||||||||||||||||
Recoveries | 1 | 1 | — | 1 | — | — | — | 3 | |||||||||||||||||||||||
Provision (benefit) | (17 | ) | — | — | — | 1 | (2 | ) | 2 | (16 | ) | ||||||||||||||||||||
Ending balance allowance for loan losses | $ | 81 | $ | 10 | $ | 20 | $ | 1 | $ | 19 | $ | 11 | $ | 8 | $ | 150 | |||||||||||||||
Six Months Ended June 30, 2015 | |||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses | $ | 234 | $ | 12 | $ | 19 | $ | 1 | $ | 17 | $ | 11 | $ | 3 | $ | 297 | |||||||||||||||
Charge-offs (2) | (60 | ) | (2 | ) | (1 | ) | (1 | ) | — | — | — | (64 | ) | ||||||||||||||||||
Recoveries | 2 | 1 | — | 1 | 2 | — | — | 6 | |||||||||||||||||||||||
Provision (benefit) | (25 | ) | 3 | 7 | — | (4 | ) | 1 | 1 | (17 | ) | ||||||||||||||||||||
Ending balance allowance for loan losses | $ | 151 | $ | 14 | $ | 25 | $ | 1 | $ | 15 | $ | 12 | $ | 4 | $ | 222 |
(1) | Includes allowance and charge-offs related to loans with government guarantees. |
(2) | Includes charge-offs of $2 million and $15 million related to the sale or transfer of loans during the three months ended June 30, 2016 and June 30, 2015, respectively, and $8 million and $51 million related to the sale of loans during the six months ended June 30, 2016 and June 30, 2015, respectively. Also includes charge-offs related to loans with government guarantees of $4 million and $7 million during the three and six months ended June 30, 2016, respectively. |
Residential First Mortgage (1) | Second Mortgage | HELOC | Other Consumer | Commercial Real Estate | Commercial and Industrial | Warehouse Lending | Total | ||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||
June 30, 2016 | |||||||||||||||||||||||||||||||
Loans held-for-investment | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 43 | $ | 27 | $ | 6 | $ | — | $ | — | $ | 1 | $ | — | $ | 77 | |||||||||||||||
Collectively evaluated (2) | 2,027 | 61 | 296 | 32 | 976 | 614 | 1,651 | 5,657 | |||||||||||||||||||||||
Total loans | $ | 2,070 | $ | 88 | $ | 302 | $ | 32 | $ | 976 | $ | 615 | $ | 1,651 | $ | 5,734 | |||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 7 | $ | 6 | $ | 3 | $ | — | $ | — | $ | — | $ | — | $ | 16 | |||||||||||||||
Collectively evaluated (2) | 74 | 4 | 17 | 1 | 19 | 11 | 8 | 134 | |||||||||||||||||||||||
Total allowance for loan losses | $ | 81 | $ | 10 | $ | 20 | $ | 1 | $ | 19 | $ | 11 | $ | 8 | $ | 150 | |||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||||||
Loans held-for-investment | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 87 | $ | 28 | $ | 3 | $ | — | $ | — | $ | 2 | $ | — | $ | 120 | |||||||||||||||
Collectively evaluated (2) | 3,007 | 65 | 318 | 31 | 814 | 550 | 1,336 | 6,121 | |||||||||||||||||||||||
Total loans | $ | 3,094 | $ | 93 | $ | 321 | $ | 31 | $ | 814 | $ | 552 | $ | 1,336 | $ | 6,241 | |||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||
Individually evaluated | $ | 12 | $ | 6 | $ | 1 | $ | 1 | $ | — | $ | — | $ | — | $ | 20 | |||||||||||||||
Collectively evaluated (2) | 104 | 5 | 20 | 1 | 18 | 13 | 6 | 167 | |||||||||||||||||||||||
Total allowance for loan losses | $ | 116 | $ | 11 | $ | 21 | $ | 2 | $ | 18 | $ | 13 | $ | 6 | $ | 187 |
(1) | Includes allowance related to loans with government guarantees. |
(2) | Excludes loans carried under the fair value option. |
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or Greater Past Due (1) | Total Past Due | Current | Total Investment Loans | ||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
June 30, 2016 | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Residential first mortgage | $ | 3 | $ | 1 | $ | 32 | $ | 36 | $ | 2,039 | $ | 2,075 | |||||||||||
Second mortgage | — | — | 3 | 3 | 124 | 127 | |||||||||||||||||
HELOC | 2 | 1 | 9 | 12 | 334 | 346 | |||||||||||||||||
Other | — | — | — | — | 32 | 32 | |||||||||||||||||
Total consumer loans | 5 | 2 | 44 | 51 | 2,529 | 2,580 | |||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Commercial real estate | — | — | — | — | 976 | 976 | |||||||||||||||||
Commercial and industrial | — | — | — | — | 615 | 615 | |||||||||||||||||
Warehouse lending | — | — | — | — | 1,651 | 1,651 | |||||||||||||||||
Total commercial loans | — | — | — | — | 3,242 | 3,242 | |||||||||||||||||
Total loans (2) | $ | 5 | $ | 2 | $ | 44 | $ | 51 | $ | 5,771 | $ | 5,822 | |||||||||||
December 31, 2015 | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Residential first mortgage | $ | 7 | $ | 3 | $ | 53 | $ | 63 | $ | 3,037 | $ | 3,100 | |||||||||||
Second mortgage | — | — | 2 | 2 | 133 | 135 | |||||||||||||||||
HELOC | 2 | 1 | 9 | 12 | 372 | 384 | |||||||||||||||||
Other | 1 | — | — | 1 | 30 | 31 | |||||||||||||||||
Total consumer loans | 10 | 4 | 64 | 78 | 3,572 | 3,650 | |||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Commercial real estate | — | — | — | — | 814 | 814 | |||||||||||||||||
Commercial and industrial | — | — | 2 | 2 | 550 | 552 | |||||||||||||||||
Warehouse lending | — | — | — | — | 1,336 | 1,336 | |||||||||||||||||
Total commercial loans | — | — | 2 | 2 | 2,700 | 2,702 | |||||||||||||||||
Total loans (2) | $ | 10 | $ | 4 | $ | 66 | $ | 80 | $ | 6,272 | $ | 6,352 |
(1) | Includes loans that are less than 90 days past due, which have been placed on nonaccrual. |
(2) | Includes $10 million of loans 90 days or greater past due, accounted for under the fair value option at both June 30, 2016 and December 31, 2015. |
TDRs | |||||||||||
Performing | Nonperforming | Total | |||||||||
June 30, 2016 | (Dollars in millions) | ||||||||||
Consumer loans | |||||||||||
Residential first mortgage | $ | 21 | $ | 13 | $ | 34 | |||||
Second mortgage | 30 | 1 | 31 | ||||||||
HELOC | 21 | 7 | 28 | ||||||||
Total consumer loans | 72 | 21 | 93 | ||||||||
Commercial loans | |||||||||||
Commercial and industrial | 1 | — | 1 | ||||||||
Total commercial loans | 1 | — | 1 | ||||||||
Total TDRs (1)(2) | $ | 73 | $ | 21 | $ | 94 | |||||
December 31, 2015 | |||||||||||
Consumer loans | |||||||||||
Residential first mortgage | $ | 49 | $ | 27 | $ | 76 | |||||
Second mortgage | 32 | 1 | 33 | ||||||||
HELOC | 20 | 7 | 27 | ||||||||
Total TDRs (1)(2) | $ | 101 | $ | 35 | $ | 136 |
(1) | The allowance for loan losses on consumer TDR loans totaled $12 million and $15 million at June 30, 2016 and December 31, 2015, respectively. |
(2) | Includes $30 million and $32 million of TDR loans accounted for under the fair value option at June 30, 2016 and December 31, 2015, respectively. |
New TDRs | ||||||||||||||
Number of Accounts | Pre-Modification Unpaid Principal Balance | Post-Modification Unpaid Principal Balance (1) | Increase in Allowance at Modification | |||||||||||
Three Months Ended June 30, 2016 | (Dollars in millions) | |||||||||||||
Residential first mortgages | 3 | $ | 1 | $ | 1 | $ | — | |||||||
Second mortgages | 5 | — | — | — | ||||||||||
HELOC (2)(3) | 20 | 2 | 2 | — | ||||||||||
Total TDR loans | 28 | $ | 3 | $ | 3 | $ | — | |||||||
Three Months Ended June 30, 2015 | ||||||||||||||
Residential first mortgages | 77 | $ | 23 | $ | 22 | $ | (2 | ) | ||||||
Second mortgages | 35 | 1 | 1 | — | ||||||||||
HELOC (2) | 122 | 8 | 7 |