ý | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For Quarterly Period Ended
|
September 30, 2007 | or, | ||
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from
|
to | |||||
Commission File Number
|
1-5415 | |
Maryland | 36-0879160 | |
(State or Other Jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation of organization) | ||
3400 North Wolf Road, Franklin Park, Illinois | 60131 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone, including area code
|
847/455-7111 | |
Class | Outstanding at October 31, 2007 | |||
Common Stock, $0.01 Par Value |
22,097,869 shares | |||
Page | ||||||||
Number | ||||||||
Part I. Financial Information | ||||||||
Item 1. | Condensed Consolidated Financial Statements (unaudited): | |||||||
Condensed Consolidated Balance Sheets | 3 | |||||||
Condensed Consolidated Statements of Income | 4 | |||||||
Condensed Consolidated Statements of Cash Flows | 5 | |||||||
Notes to Condensed Consolidated Financial Statements | 6-14 | |||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 14-20 | ||||||
Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 20 | ||||||
Item 4. | Controls and Procedures | 20 | ||||||
Part II. Other Information | ||||||||
Item 1. | Legal Proceedings | 21 | ||||||
Item 1A. | Risk Factors | 21 | ||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 21 | ||||||
Item 6. | Exhibits | 21 | ||||||
Certification | ||||||||
Certification | ||||||||
Certification |
Page 3 of 25
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Dollars in thousands, except share and per share data) | As of | |||||||
Unaudited | Sept 30, | Dec 31, | ||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 19,078 | $ | 9,526 | ||||
Accounts receivable, less allowances of $3,324 at September 30, 2007
and $3,112 at December 31, 2006 |
184,101 | 160,999 | ||||||
Inventories (principally on last-in, first-out basis) (latest cost higher by $146,787
at September 30, 2007 and $128,404 at December 31, 2006) |
228,331 | 202,394 | ||||||
Other current assets |
14,760 | 18,743 | ||||||
Total current assets |
446,270 | 391,662 | ||||||
Investment in joint venture |
16,278 | 13,577 | ||||||
Goodwill |
100,904 | 101,783 | ||||||
Intangible assets |
61,254 | 66,169 | ||||||
Prepaid pension cost |
5,607 | 5,681 | ||||||
Other assets |
6,274 | 5,850 | ||||||
Property, plant and equipment, at cost |
||||||||
Land |
5,195 | 5,221 | ||||||
Building |
48,660 | 49,017 | ||||||
Machinery and equipment (includes construction in progress) |
153,037 | 141,090 | ||||||
206,892 | 195,328 | |||||||
Less accumulated depreciation |
(134,874 | ) | (124,930 | ) | ||||
72,018 | 70,398 | |||||||
Total assets |
$ | 708,605 | $ | 655,120 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 111,393 | $ | 117,561 | ||||
Accrued liabilities |
35,631 | 30,152 | ||||||
Income taxes payable |
2,436 | 931 | ||||||
Deferred income taxes current |
13,576 | 16,339 | ||||||
Short-term debt |
60,470 | 123,261 | ||||||
Current portion of long-term debt |
6,823 | 12,834 | ||||||
Total current liabilities |
230,329 | 301,078 | ||||||
Long-term debt, less current portion |
67,164 | 90,051 | ||||||
Deferred income taxes |
28,934 | 31,782 | ||||||
Other non-current liabilities |
17,772 | 16,302 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity |
||||||||
Preferred stock, $0.01 par value - 10,000,000 shares
authorized; no shares issued at September 30, 2007 and 12,000 shares
issued and outstanding at December 31, 2006 |
| 11,239 | ||||||
Common stock, $0.01 par value - 30,000,000 shares authorized; 22,327,946
shares issued and 22,094,869 shares outstanding at September 30, 2007; and
17,447,205 shares issued and 17,085,091 outstanding at December 31, 2006 |
220 | 170 | ||||||
Additional paid-in capital |
178,960 | 69,775 | ||||||
Retained earnings |
201,761 | 160,625 | ||||||
Accumulated other comprehensive loss |
(11,962 | ) | (18,504 | ) | ||||
Deferred unearned compensation |
(1,086 | ) | (1,392 | ) | ||||
Treasury stock, at cost - 233,077 shares at September 30, 2007
and 362,114 shares at December 31, 2006 |
(3,487 | ) | (6,006 | ) | ||||
Total stockholders equity |
364,406 | 215,907 | ||||||
Total liabilities and stockholders equity |
$ | 708,605 | $ | 655,120 | ||||
Page 4 of 25
CONSOLIDATED STATEMENTS OF INCOME | For the Three | For the Nine | ||||||||||||||
(Dollars in thousands, except per share data) | Months Ended | Months Ended | ||||||||||||||
Unaudited | Sept 30, | Sept 30, | ||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Net sales |
$ | 350,319 | $ | 300,809 | $ | 1,098,278 | $ | 855,610 | ||||||||
Costs and expenses: |
||||||||||||||||
Cost of materials (exclusive of depreciation) |
253,121 | 214,792 | 792,834 | 606,136 | ||||||||||||
Warehouse, processing and delivery expense |
35,136 | 30,117 | 104,999 | 88,720 | ||||||||||||
Sales, general, and administrative expense |
34,852 | 26,847 | 105,193 | 76,805 | ||||||||||||
Depreciation and amortization expense |
4,903 | 3,225 | 14,776 | 8,323 | ||||||||||||
Operating income |
22,307 | 25,828 | 80,476 | 75,626 | ||||||||||||
Interest expense, net |
(2,746 | ) | (1,903 | ) | (11,170 | ) | (3,949 | ) | ||||||||
Income before income taxes and equity earnings of joint venture |
19,561 | 23,925 | 69,306 | 71,677 | ||||||||||||
Income taxes |
(8,073 | ) | (9,470 | ) | (27,944 | ) | (29,110 | ) | ||||||||
Net income before equity in earnings of joint venture |
11,488 | 14,455 | 41,362 | 42,567 | ||||||||||||
Equity in earnings of joint venture |
1,422 | 1,037 | 3,745 | 3,332 | ||||||||||||
Net income |
12,910 | 15,492 | 45,107 | 45,899 | ||||||||||||
Preferred stock dividends |
| (235 | ) | (593 | ) | (720 | ) | |||||||||
Net income applicable to common stock |
$ | 12,910 | $ | 15,257 | $ | 44,514 | $ | 45,179 | ||||||||
Basic earnings per share |
$ | 0.58 | $ | 0.82 | $ | 2.22 | $ | 2.46 | ||||||||
Diluted earnings per share |
$ | 0.57 | $ | 0.82 | $ | 2.14 | $ | 2.45 | ||||||||
Dividends per common share paid |
$ | 0.06 | $ | 0.06 | $ | 0.18 | $ | 0.18 | ||||||||
Page 5 of 25
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Dollars in thousands) | For the Nine Months | |||||||
Unaudited | Ended Sept 30, | |||||||
2007 | 2006 | |||||||
Operating activities: |
||||||||
Net income |
$ | 45,107 | $ | 45,899 | ||||
Adjustments
to reconcile net income to net cash from (used in) operating activities: |
||||||||
Depreciation and amortization |
14,776 | 8,323 | ||||||
Amortization of deferred gain |
(670 | ) | (559 | ) | ||||
Loss on disposal of fixed assets |
1,325 | | ||||||
Impairment of long-lived asset |
589 | | ||||||
Equity in earnings from joint venture |
(3,745 | ) | (3,332 | ) | ||||
Dividends from joint venture |
1,103 | 1,231 | ||||||
Stock compensation expense |
3,798 | 2,911 | ||||||
Deferred tax provision |
(5,154 | ) | 4,730 | |||||
Excess tax benefits from stock-based payment arrangements |
(420 | ) | (1,210 | ) | ||||
Increase (decrease) from changes, net of acquisitions, in: |
||||||||
Accounts receivable |
(20,830 | ) | (40,380 | ) | ||||
Inventories |
(23,248 | ) | (36,020 | ) | ||||
Prepaid pension costs |
74 | 2,865 | ||||||
Other current assets |
3,357 | (2,115 | ) | |||||
Other assets |
2,937 | (2,299 | ) | |||||
Accounts payable |
(6,874 | ) | 20,423 | |||||
Accrued liabilities |
8,252 | 3,849 | ||||||
Income tax payable |
2,096 | (9,946 | ) | |||||
Postretirement benefit obligations and other liabilities |
2,140 | 714 | ||||||
Net cash from (used in) operating activities |
24,613 | (4,916 | ) | |||||
Investing activities: |
||||||||
Investments and acquisitions, net of cash acquired |
(280 | ) | (175,795 | ) | ||||
Capital expenditures |
(13,150 | ) | (10,170 | ) | ||||
Proceeds from sale of equipment |
23 | | ||||||
Net cash used in investing activities |
(13,407 | ) | (185,965 | ) | ||||
Financing activities: |
||||||||
Short-term
borrowings, net |
(62,904 | ) | 128,943 | |||||
Proceeds from issuance of long-term debt |
| 30,574 | ||||||
Repayments of long-term debt |
(29,089 | ) | (680 | ) | ||||
Payment of debt issuance fees |
(21 | ) | | |||||
Preferred stock dividend |
(345 | ) | (720 | ) | ||||
Common stock
dividends |
(3,378 | ) | (3,039 | ) | ||||
Proceeds from issuance of common stock |
92,883 | | ||||||
Exercise of stock options and other |
508 | 6,525 | ||||||
Excess tax benefits from stock-based payment arrangements |
420 | 1,210 | ||||||
Net cash
from (used in) financing activities |
(1,926 | ) | 162,813 | |||||
Effect of exchange rate changes on cash and cash equivalents |
272 | 432 | ||||||
Net increase in cash and cash equivalents |
9,552 | (27,636 | ) | |||||
Cash and cash equivalents beginning of year |
$ | 9,526 | $ | 37,392 | ||||
Cash and cash equivalents end of period |
$ | 19,078 | $ | 9,756 | ||||
Supplemental
disclosure of cash flow information cash paid during period: |
||||||||
Interest |
$ | 10,109 | $ | 3,391 | ||||
Income taxes |
$ | 30,479 | $ | 32,190 | ||||
Page 6 of 25
1. | Condensed Consolidated Financial Statements | |
The condensed consolidated financial statements included herein have been prepared by A.M. Castle & Co. and subsidiaries (the Company), without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). The Condensed Consolidated Balance Sheet at December 31, 2006 is derived from the audited financial statements at that date. The Company believes that the disclosures are adequate and make the information not misleading; however, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to the rules and regulations of the SEC. In the opinion of management, the unaudited statements, included herein, contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position, the cash flows and the results of operations for the periods then ended. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and the notes thereto included in the Companys latest Annual Report on Form 10-K. The 2007 interim results reported herein may not necessarily be indicative of the results of the Companys operations for the full year. | ||
The amounts presented on the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2006 have been corrected to report dividends from joint venture as a cash flow from operating activities to conform to the 2007 presentation. The dividends from joint venture were previously reported as a cash flow from investing activities. | ||
The Company had non-cash investing activities for the nine months ended September 30, 2007 consisting of $3.0 million in profit sharing contributions made in treasury shares and $0.3 million in preferred stock dividends paid in shares of common stock. | ||
2. | New Accounting Standards Issued Not Yet Adopted | |
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurement and in February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 157 was issued to eliminate the diversity in practice that exists due to the different definitions of fair value and the limited guidance in applying these definitions. SFAS No. 157 encourages entities to combine fair value information disclosed under SFAS No. 157 with other accounting pronouncements, including SFAS No. 107, Disclosures about Fair Value of Financial Instruments, where applicable. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS No. 159 is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. The Company does not expect the adoption of these statements to materially affect its consolidated financial results of operations, cash flows or its financial position. |
Page 7 of 25
3. | Earnings Per Share | |
For the period through the conversion of the preferred stock in connection with the secondary offering on May 24, 2007, the Companys preferred stockholders participated in dividends paid on the Companys common stock on an if converted basis. In accordance with Emerging Issues Task Force Issue No. 03-6, Participating Securities and the Two-Class Method under SFAS No. 128, Earnings per Share, basic earnings per share is computed by applying the two-class method to compute earnings per share. The two-class method is an earnings allocation method under which earnings per share is calculated for each class of common stock and participating security considering both dividends declared and participation rights in undistributed earnings as if all such earnings had been distributed during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock plus common stock equivalents, to the extent dilutive. Common stock equivalents consist of stock options, restricted stock awards and convertible preferred stock shares, which have been included in the calculation of weighted average shares outstanding using the treasury stock method. In accordance with SFAS No. 128, the following table is a reconciliation of the basic and diluted earnings per share calculations for the three and nine months ended September 30, 2007 and 2006 (in thousands, except per share data): |
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Numerator: |
||||||||||||||||
Net income |
$ | 12,910 | $ | 15,492 | $ | 45,107 | $ | 45,899 | ||||||||
Preferred dividends distributed |
| (235 | ) | (593 | ) | (720 | ) | |||||||||
Undistributed earnings |
$ | 12,910 | $ | 15,257 | $ | 44,514 | $ | 45,179 | ||||||||
Undistributed earnings attributable to: |
||||||||||||||||
Common stockholders |
$ | 12,910 | $ | 14,014 | $ | 42,936 | $ | 41,485 | ||||||||
Preferred stockholders, as if converted |
| 1,243 | 1,578 | 3,694 | ||||||||||||
Total undistributed earnings |
$ | 12,910 | $ | 15,257 | $ | 44,514 | $ | 45,179 | ||||||||
Denominator: |
||||||||||||||||
Weighted average common shares
outstanding |
22,076 | 17,013 | 19,369 | 16,860 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Outstanding employee and director
common stock options |
771 | 125 | 744 | 88 | ||||||||||||
Convertible preferred stock |
| 1,794 | 979 | 1,794 | ||||||||||||
Denominator for diluted earnings per
share |
22,847 | 18,932 | 21,092 | 18,742 | ||||||||||||
Basic earnings per common share |
$ | 0.58 | $ | 0.82 | $ | 2.22 | $ | 2.46 | ||||||||
Diluted earnings per common share |
$ | 0.57 | $ | 0.82 | $ | 2.14 | $ | 2.45 | ||||||||
Outstanding employee and director
common stock options and restricted
and convertible preferred stock shares
having no dilutive effect |
| | | | ||||||||||||
Page 8 of 25
4. | Debt | |
Short-term and long-term debt consisted of the following at September 30, 2007 and December 31, 2006 (dollars in thousands): |
September | December | |||||||
30, 2007 | 31, 2006 | |||||||
SHORT-TERM DEBT |
||||||||
U.S. Revolver |
$ | 45,000 | $ | 108,000 | ||||
Mexico |
1,350 | 1,863 | ||||||
Transtar |
1,652 | 1,383 | ||||||
Trade acceptances |
12,468 | 12,015 | ||||||
Total short-term debt |
60,470 | 123,261 | ||||||
LONG-TERM DEBT |
||||||||
U.S. Term Loan due in scheduled installments
from 2007 through 2011 |
| 28,500 | ||||||
6.76% insurance company loan due in scheduled
installments from 2007 through 2015 |
69,283 | 69,283 | ||||||
Industrial development revenue bonds due in
varying amounts through 2009 |
3,600 | 3,600 | ||||||
Other, primarily capital leases |
1,104 | 1,502 | ||||||
Total long-term debt |
73,987 | 102,885 | ||||||
Less-current portion |
(6,823 | ) | (12,834 | ) | ||||
Total long-term portion |
67,164 | 90,051 | ||||||
TOTAL SHORT-TERM AND LONG-TERM DEBT |
$ | 134,457 | $ | 226,146 | ||||
Page 9 of 25
5. | Segment Reporting | |
The Company distributes and performs processing on both metals and plastics. Although the distribution processes are similar, different customer markets, supplier bases and types of products exist. Additionally, as Chief Operating Decision-Maker, our Chief Executive Officer reviews and manages these two businesses separately. As such, these businesses are considered operating segments according to SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information and are reported accordingly in the Companys consolidated financial statements. | ||
The accounting policies for all segments are described in Note 3 Segment Reporting in the Companys Annual Report on Form 10-K for the year ended December 31, 2006. Management evaluates performance of its business segments based on operating income. The Company does not maintain separate standalone financial statements prepared in accordance with GAAP for each of its operating segments. | ||
The following is the segment information for the three months ended September 30, 2007 and 2006: |
Net | Operating | Capital | Depreciation & | |||||||||||||
(dollars in millions) | Sales | Income | Expenditures | Amortization | ||||||||||||
2007 |
||||||||||||||||
Metals Segment |
$ | 320.8 | $ | 24.1 | $ | 3.8 | $ | 4.6 | ||||||||
Plastics Segment |
29.5 | 1.0 | 1.0 | 0.3 | ||||||||||||
Other |
| (2.8 | ) | | | |||||||||||
Consolidated |
$ | 350.3 | $ | 22.3 | $ | 4.8 | $ | 4.9 | ||||||||
2006 |
||||||||||||||||
Metals Segment |
$ | 272.1 | $ | 25.9 | $ | 2.3 | $ | 2.9 | ||||||||
Plastics Segment |
28.7 | 2.2 | 0.1 | 0.3 | ||||||||||||
Other |
| (2.3 | ) | | | |||||||||||
Consolidated |
$ | 300.8 | $ | 25.8 | $ | 2.4 | $ | 3.2 | ||||||||
Other Operating loss includes the costs of executive, finance and legal departments, and other corporate activities which support both the Metals and Plastics segments of the Company. |
Net | Operating | Capital | Depreciation & | |||||||||||||
(dollars in millions) | Sales | Income | Expenditures | Amortization | ||||||||||||
2007 |
||||||||||||||||
Metals Segment |
$ | 1,010.8 | $ | 83.9 | $ | 11.2 | $ | 13.9 | ||||||||
Plastics Segment |
87.5 | 4.2 | 2.0 | 0.9 | ||||||||||||
Other |
| (7.6 | ) | | | |||||||||||
Consolidated |
$ | 1,098.3 | $ | 80.5 | $ | 13.2 | $ | 14.8 | ||||||||
2006 |
||||||||||||||||
Metals Segment |
$ | 767.5 | $ | 75.8 | $ | 9.4 | $ | 7.5 | ||||||||
Plastics Segment |
88.1 | 6.7 | 0.8 | 0.8 | ||||||||||||
Other |
| (6.9 | ) | | | |||||||||||
Consolidated |
$ | 855.6 | $ | 75.6 | $ | 10.2 | $ | 8.3 | ||||||||
Other Operating loss includes the costs of executive, finance and legal departments, and other corporate activities which support both the Metals and Plastics segments of the Company. |
Page 10 of 25
September 30, | December 31, | |||||||
(dollars in millions) | 2007 | 2006 | ||||||
Metals Segment |
$ | 642.4 | $ | 593.7 | ||||
Plastics Segment |
49.9 | 47.8 | ||||||
Other |
16.3 | 13.6 | ||||||
Consolidated |
$ | 708.6 | $ | 655.1 | ||||
Other The segments total assets consist of the Companys investment in a joint venture. |
6. | Goodwill and Intangible Assets | |
Acquisition of Transtar | ||
On September 5, 2006, the Company acquired all of the issued and outstanding capital stock of Transtar Intermediate Holdings #2, Inc. (Transtar), a wholly owned subsidiary of H.I.G. Transtar Inc. The results of Transtars operations have been included in the consolidated financial statements since that date. These results and the assets of Transtar are included in the Companys Metals segment. In accordance with the purchase agreement, the determination of the final purchase price is subject to a working capital adjustment. The final determination and agreement on the adjustment has not yet been completed, but the Company is pursuing a conclusion, the result of which is not expected to be material to the purchase price. The purchase price adjustment will impact the final allocation of purchase price to the acquired assets and liabilities. For more information regarding the acquisition of Transtar, refer to the Companys 2006 Annual Report on Form 10-K. | ||
The changes in carrying amounts of goodwill were as follows (dollars in thousands): |
Metals | Plastics | |||||||||||
Segment | Segment | Total | ||||||||||
Balance as of December 31, 2006 |
$ | 88,810 | $ | 12,973 | $ | 101,783 | ||||||
Currency translation |
115 | | 115 | |||||||||
Deferred tax valuation |
(994 | ) | | (994 | ) | |||||||
Balance as of September 30, 2007 |
$ | 87,931 | $ | 12,973 | $ | 100,904 | ||||||
During the third quarter ended September 30, 2007, the Company finalized its valuation of deferred taxes associated with the acquisition. The Company performs an annual impairment test on goodwill during the first quarter of each fiscal year. Based on the test performed during the first quarter of 2007, the Company has determined that there is no impairment of goodwill. | ||
The following summarizes the components of intangible assets at September 30, 2007 and December 31, 2006 (dollars in thousands): |
September 30, 2007 | December 31, 2006 | |||||||||||||||
Gross | Gross | |||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
Amount | Amortization | Amount | Amortization | |||||||||||||
Customer Relationships |
$ | 66,876 | $ | 6,619 | $ | 66,851 | $ | 2,061 | ||||||||
Non-Compete Agreements |
1,557 | 560 | 1,557 | 178 | ||||||||||||
Total |
$ | 68,433 | $ | 7,179 | $ | 68,408 | $ | 2,239 | ||||||||
2008 |
$ | 6,609 | ||
2009 |
6,446 | |||
2010 |
6,086 | |||
2011 |
6,075 | |||
2012 |
6,072 |
7. | Inventories | |
Inventories consist primarily of finished goods. Final inventory determination under the last-in, first-out (LIFO) method can only be made at the end of each fiscal year based on the actual inventory levels and costs at that time. Accordingly, interim LIFO determinations, including those at September 30, 2007, are based solely on managements estimates of future inventory levels and costs. Since estimates of future inventory levels and costs are subject to certain forces beyond the control of management, interim financial results are subject to the estimated fiscal year-end LIFO inventory valuations. |
8. | Share-Based Compensation | |
The Company maintains long-term stock incentive and stock option plans for the benefit of officers, directors and key management employees. The fair value of stock options granted has been estimated using the Black-Scholes option pricing model. There were no stock options granted in the first three quarters of 2007. Other forms of share-based compensation use the market price of the Companys stock on the date of grant to estimate fair value. |
9. | Comprehensive Income | |
Comprehensive income includes net income and all other non-owner changes to equity that are not reported in net income. Below is the Companys comprehensive income (loss) for the three months ended September 30, 2007 and 2006 (dollars in millions). |
2007 | 2006 | |||||||
Net income |
$ | 12.9 | $ | 15.5 | ||||
Foreign currency translation |
2.4 | (0.2 | ) | |||||
Pension cost amortization, net of tax |
0.5 | | ||||||
Total Comprehensive Income |
$ | 15.8 | $ | 15.3 | ||||
2007 | 2006 | |||||||
Net income |
$ | 45.1 | $ | 45.9 | ||||
Foreign currency translation |
5.0 | 0.9 | ||||||
Pension cost amortization, net of tax |
1.5 | | ||||||
Total Comprehensive Income |
$ | 51.6 | $ | 46.8 | ||||
September 30, | December 31, | |||||||
2007 | 2006 | |||||||
Foreign currency translation |
$ | 8.6 | $ | 3.6 | ||||
Unrecognized pension and postretirement
benefit costs, net of tax |
(20.6 | ) | (22.1 | ) | ||||
Total Accumulated Other Comprehensive Loss |
$ | (12.0 | ) | $ | (18.5 | ) | ||
10. | Pension and Postretirement Benefits | |
The following are the components of the net pension and postretirement benefit expenses (dollars in thousands): |
For the Three Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Service cost |
$ | 935 | $ | 918 | ||||
Interest cost |
1,911 | 1,806 | ||||||
Expected return on plan assets |
(2,520 | ) | (2,424 | ) | ||||
Amortization of prior service cost |
26 | 26 | ||||||
Amortization of net loss |
787 | 946 | ||||||
Net periodic cost |
$ | 1,139 | $ | 1,272 | ||||
For the Nine Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Service cost |
$ | 2,804 | $ | 2,754 | ||||
Interest cost |
5,733 | 5,417 | ||||||
Expected return on plan assets |
(7,560 | ) | (7,272 | ) | ||||
Amortization of prior service cost |
79 | 79 | ||||||
Amortization of net loss |
2,361 | 2,838 | ||||||
Net periodic cost |
$ | 3,417 | $ | 3,816 | ||||
11. | Commitments and Contingent Liabilities | |
At September 30, 2007, the Company had $5.9 million of irrevocable letters of credit outstanding, which primarily consisted of $3.6 million in support of the outstanding industrial development revenue bonds and $2.1 million for compliance with the insurance reserve requirements of its workers compensation insurance carrier. |
12. | Income Taxes | |
In June 2006, the FASB issued Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes an interpretation of FASB No. 109. This interpretation clarifies the accounting for uncertainty in income taxes recognized in an entitys financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. It prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken or expected to be taken on a tax return. |
13. | Subsequent Events | |
In October 2007, the Company completed the sale of Metal Mart, LLC for $6.7 million. The impact of the divestiture is not material to the Companys consolidated financial statements. The net proceeds from the sale were used to repay a portion of the Companys outstanding debt. |
YEAR | Qtr 1 | Qtr 2 | Qtr 3 | Qtr 4 | ||||||||||||
2005 |
55.7 | 53.2 | 55.8 | 57.2 | ||||||||||||
2006 |
55.6 | 55.2 | 53.8 | 50.9 | ||||||||||||
2007 |
50.8 | 55.2 | 52.9 | |||||||||||||
Quarter Ended | ||||||||||||||||
September 30, | Fav/(Unfav) | |||||||||||||||
2007 | 2006 | $ Change | % Change | |||||||||||||
Net Sales |
||||||||||||||||
Metals |
$ | 320.8 | $ | 272.1 | $ | 48.7 | 17.9 | % | ||||||||
Plastics |
29.5 | 28.7 | 0.8 | 2.8 | % | |||||||||||
Total Net Sales |
$ | 350.3 | 300.8 | $ | 49.5 | 16.5 | % | |||||||||
Cost of Materials |
||||||||||||||||
Metals |
$ | 232.8 | $ | 195.8 | $ | 37.0 | 18.9 | % | ||||||||
% of Metals Sales |
72.6 | % | 72.0 | % | (0.6 | )% | ||||||||||
Plastics |
20.3 | 19.0 | 1.3 | 6.8 | % | |||||||||||
% of Plastics Sales |
68.8 | % | 66.2 | % | (2.6 | )% | ||||||||||
Total Cost of Materials |
$ | 253.1 | $ | 214.8 | $ | 38.3 | 17.8 | % | ||||||||
% of Total Net Sales |
72.3 | % | 71.4 | % | (0.9 | )% | ||||||||||
Other Operating Costs and Expenses |
||||||||||||||||
Metals |
$ | 63.9 | $ | 50.4 | $ | 13.5 | 26.8 | % | ||||||||
Plastics |
8.2 | 7.5 | 0.7 | 9.3 | % | |||||||||||
Other |
2.8 | 2.3 | 0.5 | 21.7 | % | |||||||||||
Total Other
Operating Costs & Expense |
$ | 74.9 | $ | 60.2 | $ | 14.7 | 24.4 | % | ||||||||
% of Total Net Sales |
21.4 | % | 20.0 | % | (1.4 | )% | ||||||||||
Operating Income (Loss) |
||||||||||||||||
Metals |
$ | 24.1 | $ | 25.9 | $ | (1.8 | ) | (6.9 | )% | |||||||
% of Metals Sales |
7.5 | % | 9.5 | % | (2.0 | )% | ||||||||||
Plastics |
1.0 | 2.2 | (1.2 | ) | (54.5 | )% | ||||||||||
% of Plastics Sales |
3.4 | % | 7.7 | % | (4.3 | )% | ||||||||||
Other |
(2.8 | ) | (2.3 | ) | (0.5 | ) | (21.7 | )% | ||||||||
Total Operating Income |
$ | 22.3 | $ | 25.8 | $ | (3.5 | ) | (13.6 | )% | |||||||
% of Total Net Sales |
6.4 | % | 8.6 | % | (2.2 | )% |
Nine Months Ended | ||||||||||||||||
September 30, | Fav/(Unfav) | |||||||||||||||
2007 | 2006 | $ Change | % Change | |||||||||||||
Net Sales |
||||||||||||||||
Metals |
$ | 1,010.8 | $ | 767.5 | $ | 243.3 | 31.7 | % | ||||||||
Plastics |
87.5 | 88.1 | (0.6 | ) | (0.7 | )% | ||||||||||
Total Net Sales |
$ | 1,098.3 | $ | 855.6 | $ | 242.7 | 28.4 | % | ||||||||
Cost of Materials |
||||||||||||||||
Metals |
$ | 733.5 | $ | 547.5 | $ | 185.9 | 34.0 | % | ||||||||
% of Metals Sales |
72.6 | % | 71.3 | % | (1.3 | )% | ||||||||||
Plastics |
59.3 | 58.6 | 0.7 | 1.2 | % | |||||||||||
% of Plastics Sales |
67.8 | % | 66.5 | % | (1.3 | )% | ||||||||||
Total Cost of Materials |
$ | 792.8 | $ | 606.1 | $ | 186.7 | 30.8 | % | ||||||||
% of Total Net Sales |
72.2 | % | 70.8 | % | (1.4 | )% | ||||||||||
Other Operating Costs
and Expenses |
||||||||||||||||
Metals |
$ | 193.4 | $ | 144.2 | $ | 49.2 | 34.1 | % | ||||||||
Plastics |
24.0 | 22.8 | 1.2 | 5.3 | % | |||||||||||
Other |
7.6 | 6.9 | 0.7 | 10.1 | % | |||||||||||
Total Other
Operating Costs & Expense |
$ | 225.0 | $ | 173.9 | $ | 51.1 | 29.4 | % | ||||||||
% of Total Net Sales |
20.5 | % | 20.3 | % | (0.2 | )% | ||||||||||
Operating Income (Loss) |
||||||||||||||||
Metals |
$ | 83.9 | $ | 75.8 | $ | 8.1 | 10.7 | % | ||||||||
% of Metals Sales |
8.3 | % | 9.9 | % | (1.6 | )% | ||||||||||
Plastics |
4.2 | 6.7 | (2.5 | ) | (37.3 | )% | ||||||||||
% of Plastics Sales |
4.8 | % | 7.6 | % | (2.8 | )% | ||||||||||
Other |
(7.6 | ) | (6.9 | ) | (0.7 | ) | (10.1 | )% | ||||||||
Total Operating Income |
$ | 80.5 | $ | 75.6 | $ | 4.9 | 6.5 | % | ||||||||
% of Total Net Sales |
7.3 | % | 8.8 | % | (1.5 | )% |
Year ending December 31, | ||||
2007 (for the three months October 1, 2007 to December 31, 2007) |
$ | 6,247 | ||
2008 |
7,035 | |||
2009 |
10,509 | |||
2010 |
7,256 | |||
2011 |
7,674 | |||
2012 and beyond |
35,266 | |||
Total debt |
$ | 73,987 | ||
(d) Maximum | ||||||||||||||||
Number (or | ||||||||||||||||
Approximate | ||||||||||||||||
(c) Total Number | Dollar Value) of | |||||||||||||||
(a) Total Number | (b) Average Price | of Shares (or | Shares (or Units) | |||||||||||||
of Shares (or | Paid per | Units) Purchased | that May Yet Be | |||||||||||||
Period | Units) Purchased | Share (or Unit) | as Part of | Purchased | ||||||||||||
Publicly Announced | (Under the Plans | |||||||||||||||
Plans or Programs | or Programs) | |||||||||||||||
July 1
July 31 |
| | | | ||||||||||||
August 1
August 31 |
| | | | ||||||||||||
September 1
September 30 |
| | | | ||||||||||||
Total |
| | | | ||||||||||||
A. M. Castle & Co. |
||||||
(Registrant) |
||||||
Date: November 2, 2007
|
By: | /s/ Patrick R. Anderson | ||||
Patrick R. Anderson | ||||||
Vice President Controller and Chief Accounting Officer | ||||||
(Mr. Anderson has been authorized to sign on behalf of the Registrant.) |