sv1za
Table of Contents

As filed with the Securities and Exchange Commission on January 20, 2012
Registration No. 333-174246
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Amendment No. 2
to
FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
 
NATIONSTAR MORTGAGE HOLDINGS INC.
(Exact name of registrant as specified in its charter)
 
         
Delaware
  6162   45-2156869
(State or Other Jurisdiction of Incorporation or Organization)
  (Primary Standard Industrial Classification Code Number)   (I.R.S. Employer
Identification No.)
 
350 Highland Drive
Lewisville, Texas 75067
(469) 549-2000
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)
 
 
Nationstar Mortgage Holdings Inc.
350 Highland Drive
Lewisville, Texas, 75067
(469) 549-2000
(Name, address, including zip code, and telephone number, including area code, of agent for service)
 
 
(Copies of all communications, including communications sent to agent for service)
 
     
Duane McLaughlin, Esq.
Cleary Gottlieb Steen & Hamilton LLP
One Liberty Plaza
New York, New York 10006
(212) 225-2000
  Richard B. Aftanas, Esq.
Skadden, Arps, Slate, Meagher & Flom LLP
4 Times Square
New York, New York 10036
(212) 735-3000
 
Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.
 
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box:  o
 
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  o
 
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  o
 
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer o Non-accelerated filer þ Smaller reporting company o
(Do not check if a smaller reporting company)
 
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
 


Table of Contents

The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
 
Subject to Completion
Preliminary Prospectus dated January 20, 2012
 
PROSPECTUS
 
Shares
 
(NATIONSTAR MORTGAGE HOLDINGS LOGO)
 
Nationstar Mortgage Holdings Inc.
Common Stock
 
 
 
 
This is an initial public offering of common stock of Nationstar Mortgage Holdings Inc. We are selling           shares of our common stock, and the Initial Stockholder identified in this prospectus is selling an additional           shares of our common stock. We will not receive any proceeds from the sale of our common stock by the Initial Stockholder. After this offering, the Initial Stockholder, an entity owned primarily by certain private equity funds managed by an affiliate of Fortress Investment Group LLC, will own approximately     % of our common stock or          % if the underwriters’ over-allotment option is fully exercised.
 
The estimated initial public offering price is between $      and $      per share. Our common stock has been authorized for listing on the New York Stock Exchange (“NYSE”) under the symbol “          ”, subject to official notice of issuance.
 
Investing in our common stock involves risks. See “Risk Factors” beginning on page 15.
 
 
 
 
Neither the Securities and Exchange Commission (“SEC”) nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
 
                 
   
Per Share
 
Total
 
Public offering price
           
Underwriting discount
           
Proceeds to us (before expenses)
           
Proceeds to the Initial Stockholder (before expenses)
           
 
We have granted the underwriters the right to purchase up to           additional shares of common stock, and the Initial Stockholder has granted the underwriters an option to purchase up to           additional shares of common stock, in each case at the public offering price less underwriting discounts and commissions, for the purpose of covering over-allotments.
 
The underwriters expect to deliver the shares of common stock to investors on or about     , 2012.
 
 
 
 
BofA Merrill Lynch
 
 
 
 
The date of this prospectus is          , 2012.


 

 
We are responsible for the information contained in this prospectus and in any related free-writing prospectus we may prepare or authorize to be delivered to you. We have not authorized anyone to give you any other information, and we take no responsibility for any other information that others may give you. We are not, and the Initial Stockholder and underwriters are not, making an offer of these securities in any jurisdiction where the offer is not permitted. You should not assume that the information contained in this prospectus is accurate as of any date other than the date on the front of this prospectus.
 
 
TABLE OF CONTENTS
 
         
    1  
    15  
    39  
    42  
    43  
    44  
    45  
    47  
    52  
    102  
    105  
    109  
    117  
    141  
    145  
    158  
    162  
    165  
    170  
    172  
    174  
    180  
    180  
    181  
    182  
    F-1  
 EX-3.3
 EX-3.4
 EX-10.27
 EX-10.28
 EX-10.29
 EX-10.30
 EX-10.31
 EX-10.32
 EX-10.33
 EX-10.34
 EX-10.35
 EX-10.36
 EX-10.37
 EX-10.38
 EX-23.1
 
 


Table of Contents

PROSPECTUS SUMMARY
 
This summary highlights information contained elsewhere in this prospectus. It may not contain all the information that may be important to you. You should read the entire prospectus carefully, including the section entitled “Risk Factors” and our financial statements and the related notes included elsewhere in this prospectus, before making an investment decision to purchase shares of our common stock.
 
Nationstar Mortgage Holdings Inc. is a newly formed Delaware corporation that has not, to date, conducted any activities other than those incident to its formation and the preparation of this registration statement. Unless the context suggests otherwise, references in this prospectus to “Nationstar,” the “Company,” “we,” “us,” and “our” refer to Nationstar Mortgage LLC and its consolidated subsidiaries prior to the consummation of the Restructuring (as defined below), and to Nationstar Mortgage Holdings Inc. and its consolidated subsidiaries after the consummation of the Restructuring. References in this prospectus to “Fortress” refer to Fortress Investment Group LLC. For certain industry and other terms, investors are referred to the section entitled “Glossary of Industry and Other Terms” beginning on page 105. All amounts in this prospectus are expressed in U.S. dollars and the financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”).
 
Company Overview
 
We are a leading high touch non-bank residential mortgage servicer with a broad array of servicing capabilities across the residential mortgage product spectrum. We have been the fastest growing mortgage servicer since 2007 as measured by growth in aggregate unpaid principal balance (“UPB”), having grown 75% annually on a compounded basis. As of September 30, 2011, we serviced over 612,000 residential mortgage loans with an aggregate UPB of $102.7 billion, making us the second largest high touch non-bank servicer in the United States. Our clients include national and regional banks, government organizations, securitization trusts, private investment funds and other owners of residential mortgage loans and securities.
 
We attribute our growth to our strong servicer performance and high touch servicing model, which emphasizes borrower interaction to improve loan performance and minimize loan defaults and foreclosures. We believe our exceptional track record as a servicer, coupled with our ability to scale our operations without compromising servicer quality, have enabled us to add new mortgage servicing portfolios with relatively low capital investment. We are a preferred partner of many large financial organizations, including government-sponsored enterprises (“GSEs”) and other regulated institutions that value our strong performance and also place a premium on our entirely U.S.-based servicing operations. We employ over 2,500 people in the United States and are a licensed servicer in all 50 states.
 
In addition to our core servicing business, we are one of only a few non-bank servicers with a fully integrated loan originations platform and suite of adjacent businesses designed to meet the changing needs of the mortgage industry. Our originations platform complements and enhances our servicing business by allowing us to replenish our servicing portfolio as loans pay off over time, while our adjacent businesses broaden our product offerings by providing mortgage-related services spanning the life cycle of a mortgage loan. We believe our integrated approach, together with the strength and diversity of our servicing operations and our strategies for growing substantial portions of our business with minimal capital outlays (which we refer to as our “capital light” approach), position us to take advantage of the major structural changes currently occurring across the mortgage industry.
 
Servicing Industry Dynamics
 
Mortgage servicers provide day-to-day administration and servicing for loans on behalf of mortgage owners and earn revenues based primarily on the UPB of loans serviced. Servicers collect and remit monthly loan principal and interest payments and provide related services in exchange for contractual servicing fees.

1


Table of Contents

Servicers also provide special services such as overseeing the resolution of troubled loans. As the mortgage industry continues to struggle with elevated borrower delinquencies, this special servicing function has become a particularly important component of a mortgage servicer’s role and, we believe, a key differentiator among mortgage servicers.
 
According to Inside Mortgage Finance, there were approximately $10.3 trillion of U.S. residential mortgage loans outstanding as of September 30, 2011. In the aftermath of the U.S. financial crisis, the residential mortgage servicing industry is undergoing major structural changes that affect the way residential loans are originated, owned and serviced. These changes have benefited and should continue to significantly benefit non-bank mortgage servicers. Banks currently dominate the residential mortgage servicing industry, servicing over 95% of all residential mortgage loans. Over 50% of all residential mortgage loan servicing is concentrated among just four banks. However, banks are currently under tremendous pressure to exit or reduce their exposure to the servicing business as a result of increased regulatory scrutiny and capital requirements, headline risk associated with sizeable legal settlements, as well as potentially significant earnings volatility. Furthermore, banks’ servicing operations, which have historically been oriented towards payment processing, are often ill-equipped to maximize loan performance through high touch servicing.
 
As a result of these factors and the overall increased demands on servicers by mortgage owners, mortgage servicing is shifting from banks to non-bank servicers. Already, over the last 18 months, banks have completed or announced servicing transfers on over $350 billion of loans. We believe this represents a fundamental change in the mortgage servicing industry and expect the trend to continue at an accelerated rate in the future. Because the mortgage servicing industry is characterized by high barriers to entry, including the need for specialized servicing expertise and sophisticated systems and infrastructure, compliance with GSE and client requirements, compliance with state-by-state licensing requirements and the ability to adapt to regulatory changes at the state and federal levels, we believe we are one of the few mortgage servicers competitively positioned to benefit from the shift.
 
Our Business
 
 
Residential Mortgage Servicing
 
Our leading residential mortgage servicing business serves a diverse set of clients encompassing a broad range of mortgage loans, including prime and non-prime loans, traditional and reverse mortgage loans, GSE and government agency-insured loans, as well as private-label loans issued by non-government affiliated institutions. We have grown our residential mortgage servicing portfolio from an aggregate UPB of $12.7 billion as of December 31, 2007 to $102.7 billion as of September 30, 2011. Over the last 36 months,


2


Table of Contents

we have added over $104 billion in UPB to our servicing platform through over 290 separate transfers from 31 different counterparties. This growth has been funded primarily through internally generated cash flows and proceeds from debt financings.
 
Our performance record stands out when compared to other mortgage servicers:
 
  •     As of December 2011, a GSE ranked us in the top 5 out of over 1,000 approved servicers in foreclosure prevention workouts.
 
  •     In 2011, we were in the top tier of rankings for Federal Housing Administration-(“FHA”) and Housing and Urban Development-approved servicers, with a Tier 1 ranking (out of four possible tiers).
 
  •     As of November 30, 2011, our delinquency and default rates on non-prime mortgages we service on behalf of third party investors in asset-backed securities (“ABS”) were each 40% lower than the peer group average.
 
Our high touch, active servicing approach emphasizes increased borrower contact in an effort to improve loan performance and reduce loan defaults and foreclosures, thereby minimizing credit losses and maximizing cash flows for our clients. Where appropriate, we perform loan modifications, often facilitated by government programs such as the Home Affordable Modification Program (“HAMP”), which serve as an effective alternative to foreclosure by keeping borrowers in their homes and bringing them current on their loans. We believe our proven servicing approach and relative outperformance have led large financial institutions, GSEs and governmental organizations to award major servicing and subservicing contracts to us, often on a repeat basis.
 
Our systems and infrastructure play a key role in our servicing success. Through careful monitoring and frequent direct communication with borrowers, we are able to quickly identify potential payment problems and work with borrowers to address issues efficiently. To this end, we leverage our proprietary processing, loss mitigation and caller routing systems to implement a single point of contact model for troubled loans that ensures smooth and prompt communication with borrowers, consistent with standards imposed on the largest bank servicers by the Office of the Comptroller of the Currency (the “OCC”), the Federal Reserve and the Federal Deposit Insurance Corporation (“FDIC”). Our core systems are scalable to multiples of our current size.
 
We service loans as the owner of mortgage servicing rights (“MSRs”), which we refer to as “primary servicing,” and we provide servicing on behalf of other MSR or mortgage owners, which we refer to as “subservicing.” As of September 30, 2011, our primary servicing and subservicing portfolios represented 45% and 55%, respectively, of our total servicing portfolio.
 
Primary Servicing
 
Primary servicers act as servicers on behalf of mortgage owners and directly own the MSRs, which represent the contractual right to a stream of cash flows (expressed as a percentage of UPB) in exchange for performing specified mortgage servicing functions and temporarily advancing funds to cover payments on delinquent and defaulted mortgages.
 
We have grown our primary servicing portfolio to $46.7 billion in UPB as of September 30, 2011 from $12.7 billion in UPB as of December 31, 2007, representing a compound annual growth rate of 41.5%. We plan to continue growing our primary servicing portfolio principally by acquiring MSRs from banks and other financial institutions under pressure to exit or reduce their exposure to the mortgage servicing business. As the servicing industry paradigm continues to shift from bank to non-bank servicers at an increasing pace, we believe there will be a significant opportunity for us to increase our market share of the servicing business.


3


Table of Contents

 
We acquire MSRs on a standalone basis and have also developed an innovative model for investing on a capital light basis by co-investing with financial partners in “excess MSRs.” Excess MSRs are the servicing fee cash flows (“excess fees”) on a portfolio of mortgage loans after payment of a basic servicing fee. In these transactions, we provide all servicing functions in exchange for the basic servicing fee, then share the excess fee with our co-investment partner on a pro rata basis. Through December 31, 2011, we have added $10 billion of loan servicing through excess MSRs and expect to continue to deploy this co-investment structure in the future.
 
Subservicing
 
Subservicers act on behalf of MSR or mortgage owners that choose to outsource the loan servicing function. In our subservicing portfolio, we earn a contractual fee per loan we service. The loans we subservice often include pools of underperforming mortgage loans requiring high touch servicing capabilities. Many of our recent subservicing transfers have been facilitated by GSEs and other large mortgage owners that are seeking to improve loan performance through servicer upgrades. Subservicing represents another capital light means of growing our servicing business, as subservicing contracts are typically awarded on a no-cost basis and do not require substantial capital.
 
We have grown our subservicing portfolio to $56.0 billion in UPB as of September 30, 2011 by completing 288 transfers with 25 counterparties since we entered the subservicing business in August 2008. We expect to enter into additional subservicing arrangements as mortgage owners seek to transfer credit stressed loans to high touch subservicers with proven track records and the infrastructure and expertise to improve loan performance.
 
Adjacent Businesses
 
We operate or have investments in several adjacent businesses which provide mortgage-related services that are complementary to our servicing and originations businesses. These businesses offer an array of ancillary services, including providing services for delinquent loans, managing loans in the foreclosure/real estate owned (“REO”) process and providing title insurance agency, loan settlement and valuation services on newly originated and re-originated loans. We offer these adjacent services in connection with loans we currently service, as well as on a third party basis in exchange for base and/or incentive fees. In addition to enhancing our core businesses, these adjacent services present an opportunity to increase future earnings with minimal capital investment, including by expanding the services we provide to large banks and other financial institutions seeking to outsource these functions to a third party.
 
Originations
 
We are one of only a few non-bank servicers with a fully integrated loan originations platform to complement and enhance our servicing business. Through September 30, 2011, we originated approximately $2.3 billion of loans, up from $2.0 billion for the comparable period in 2010. We originate primarily conventional agency (GSE) and government-insured residential mortgage loans and, to mitigate risk, typically sell these loans within 30 days while retaining the associated servicing rights.
 
A key determinant of the profitability of our primary servicing portfolio is the longevity of the servicing cash flows before a loan is repaid or liquidates. Our originations efforts are primarily focused on “re-origination,” which involves actively working with existing borrowers to refinance their mortgage loans. By re-originating loans for existing borrowers, we retain the servicing rights, thereby extending the longevity of the servicing cash flows, which we refer to as “recapture.” We recaptured 30% and 37% of the loans we service that were refinanced or repaid by the borrower during the nine months and three months ended September 30, 2011, respectively, and our goal for 2012 is to achieve a recapture rate of over 55%. Because the refinanced loans typically have lower interest rates or lower monthly payments, and, in general, subsequently refinance


4


Table of Contents

more slowly and default less frequently, these refinancings also typically improve the overall quality of our primary servicing portfolio.
 
With our in-house originations capabilities, we believe we are better protected against declining servicing cash flows as we replace servicing run-off through new loan originations or retain our servicing portfolios through re-origination. In addition, our re-origination strategy allows us to generate additional loan servicing more cost-effectively than MSRs can otherwise be acquired in the open market.
 
Strengths
 
We believe our servicing platform, coupled with our originations and adjacent businesses, position us well for a variety of market environments. The following competitive strengths contribute to our leading market position and differentiate us from our competitors:
 
Top Performing Preferred Servicing Partner
 
Through careful monitoring and frequent direct communication with borrowers, our high touch, high-quality servicing model allows us to improve loan performance and reduce loan defaults and foreclosures, thereby minimizing credit losses and maximizing cash flows for our clients. In recognition of our performance, as of December 2011, a GSE ranked us in the top 5 out of over 1,000 approved servicers in foreclosure prevention workouts. Our demonstrated ability to achieve strong results and relative outperformance, as well as our entirely U.S.-based servicing operations, have made us a preferred partner of large financial institutions, GSEs and governmental organizations, which have awarded major servicing and subservicing contracts to us, often on a repeat basis.
 
Scalable Technology and Infrastructure
 
Our highly scalable technology and infrastructure have enabled us to manage rapid growth over the past several years while maintaining our high servicing standards and enhancing loan performance. We have made significant investments in loan administration, customer service, compliance and loss mitigation, as well as in employee training and retention. Our staffing, training and performance tracking programs, centralized in the Dallas/Fort Worth, Texas area, have allowed us to expand the size of our servicing team while maintaining high quality standards. With our core systems scalable to multiples of our current size, we believe our infrastructure positions us well to take advantage of structural changes in the mortgage industry. Because the mortgage servicing industry is characterized by high barriers to entry, we also believe we are one of the few mortgage servicers competitively positioned to benefit from existing and future market opportunities.
 
Track Record of Efficient Capital Deployment
 
We have an established track record of deploying capital to grow our business. For example, over the last 36 months, we have effectively used capital from internally generated cash flows and proceeds from debt financings to add over $104 billion in UPB to our servicing platform. In addition, we employ capital light strategies, including our innovative structure for co-investment in excess MSRs with financial partners as well as subservicing arrangements, to add new mortgage servicing portfolios with relatively low capital investment. Through December 31, 2011, we have added $10 billion of loan servicing through excess MSRs and expect to continue to deploy this co-investment structure in the future, while also evaluating subservicing arrangements as mortgage owners seek to transfer credit stressed loans to high touch subservicers in order to improve loan performance. We believe that our experience of efficiently deploying capital for growth puts us in a strong position to manage future growth opportunities.


5


Table of Contents

 
Attractive Business Model with Strong Recurring Revenues
 
Banks are under tremendous pressure to exit or reduce their exposure to the mortgage servicing business, and GSEs are looking for strong mortgage servicers as the mortgage industry continues to struggle with elevated borrower delinquencies. As the shift from bank to non-bank servicers accelerates, we believe there will be a significant opportunity for us to achieve growth on attractive terms. Our senior management team has already demonstrated its ability to identify, evaluate and execute servicing portfolio acquisitions. We have developed an attractive business model to grow our business and generate strong, recurring, contractual fee-based revenue with minimal credit risk. These revenue streams provide us with significant capital to grow our business organically.
 
Integrated Originations Capabilities
 
As one of only a few non-bank servicers with a fully integrated loan originations platform, we are often able to extend the longevity of our servicing cash flows through loan refinancings. We recaptured 30% and 37% of the loans we service that were refinanced or repaid by the borrower during the nine months and three months ended September 30, 2011, respectively, and our goal for 2012 is to achieve a recapture rate of over 55%. Because, in general, refinanced loans subsequently refinance more slowly and default less frequently than many currently outstanding loans, these refinancings also typically improve the overall quality of our primary servicing portfolio. We believe our in-house originations capabilities allow us to generate additional loan servicing more cost-effectively than MSRs can otherwise be acquired in the open market.
 
Strong and Seasoned Management Team
 
Our senior management team is comprised of experienced mortgage industry executives with a track record of generating financial and operational improvements. Our CEO has been with us for more than a decade and has managed the company through the most recent economic downturn and through multiple economic cycles. Several members of our management team have held senior positions at other residential mortgage companies. Our senior management team has demonstrated its ability to adapt to changing market conditions and has developed a proven ability to identify, evaluate and execute successful portfolio and platform acquisitions. We believe that the experience of our senior management team and its management philosophy are significant contributors to our operating performance.
 
Growth Strategies
 
We expect to drive future growth in the following ways:
 
Grow Residential Mortgage Servicing
 
We expect to grow our business primarily by adding to our residential mortgage servicing portfolios through MSR acquisitions and subservicing transfers. Over the last 18 months, banks and other financial institutions have completed or announced a significant number of MSR sales and subservicing transfers, and we expect an even greater number over the next 18 months. We are continuously reviewing, evaluating and, when attractive, pursuing MSR sales and subservicing transfers, and we believe we are well-positioned to compete effectively for these opportunities. We believe our success in this area has been, and will continue to be, driven by our strong servicer performance, as well as by the systems and infrastructure we have implemented to meet specific client requirements.
 
Pursue Capital Light Servicing Opportunities
 
We intend to pursue capital light strategies that will allow us to grow substantial portions of our business with minimal capital outlays. Since August 2008, we have been involved in the subservicing business and have grown our subservicing portfolio by $56.0 billion since that date on a no-cost basis and with


6


Table of Contents

relatively minimal commitment of capital. Many of our recent subservicing transfers have been facilitated by GSEs and other large mortgage owners and we expect to leverage our relationships to complete additional subservicing transfers as mortgage owners seek to transfer credit stressed loans to high touch servicers through subservicing arrangements. In addition, we have developed an innovative structure for co-investing on a capital light basis in excess MSRs with financial partners. Through December 31, 2011, we have added $10 billion of loan servicing through excess MSRs and expect to continue to deploy this co-investment structure in the future. We anticipate that these capital light strategies will allow us to significantly expand our mortgage servicing portfolio with reduced capital investment.
 
Expand Originations to Complement Servicing
 
We also expect our originations platform to play an important role in driving our growth and, in particular, enhancing the profitability of our servicing business. As one of only a few non-bank servicers with a fully integrated loan originations platform, we originate new GSE-eligible and FHA-insured loans for sale into the securitization market and retain the servicing rights associated with those loans. More importantly, we re-originate loans from existing borrowers seeking to take advantage of improved loan terms, thereby extending the longevity of the related servicing cash flows, which increases the profitability of that servicing pool and the credit quality of the servicing portfolio. Through our originations platform, we generate additional loan servicing more cost-effectively than MSRs can otherwise be acquired in the open market. Finally, we facilitate borrower access to government programs designed to encourage refinancings of troubled or stressed loans, improving overall loan performance. We believe this full range of abilities makes us a more attractive counterparty to entities seeking to transfer servicing to us, and we expect it to contribute to the growth of our servicing portfolio.
 
Expand to Meet Changing Needs of the Residential Mortgage Industry
 
We expect to drive growth across all of our businesses by being a solution provider to a wide range of financial organizations as they navigate the structural changes taking place across the mortgage industry. With banks under pressure to reduce their exposure to the mortgage market, with GSE and government loans already accounting for approximately 88% of all mortgage loans originated during the nine months ended September 30, 2011 according to Inside Mortgage Finance, and with weak housing and employment markets contributing to elevated loan delinquencies and defaults, we expect there to be numerous compelling situations requiring our expertise. We believe the greatest opportunities will be available to servicers with the proven track record, scalable infrastructure and range of services that can be applied flexibly to address different organizations’ needs. To position ourselves for these opportunities, since 2010 we have expanded our business development team and hired a dedicated senior executive whose primary role is to identify, evaluate, and enhance acquisition and partnership opportunities across the mortgage industry, including with national and regional banks, mortgage and bond insurers, private investment funds and various governmental agencies. We have also expanded and enhanced our loan transfer, collections and loss mitigation infrastructure in order to be able to accommodate substantial additional growth. We expect these efforts to position us to be a key participant in the long term restructuring and recovery of the mortgage sector.
 
Corporate and Other Information
 
Nationstar Mortgage Holdings Inc. was recently incorporated for the purpose of effecting this offering and currently holds no material assets and does not engage in any operations. Prior to the completion of this offering, all of the equity interests in Nationstar Mortgage LLC will be transferred from FIF HE Holdings LLC (our “Initial Stockholder”) to two direct, wholly-owned subsidiaries of Nationstar Mortgage Holdings Inc. (the “Restructuring”). Additionally, as part of the Restructuring, certain parent entities of our Initial Stockholder that do not have any material assets or material liabilities other than their direct or indirect ownership of our Initial Stockholder, or any operations, will be merged with and into Nationstar Mortgage Holdings Inc., and the former shareholders of those parent entities will receive equity interests in our Initial


7


Table of Contents

Stockholder. Upon the completion of the Restructuring, we will conduct our business through Nationstar Mortgage LLC and its consolidated subsidiaries.
 
Our executive offices are located at 350 Highland Drive, Lewisville, Texas 75067 and our telephone number is (469) 549-2000. Our Internet website address is www.nationstarmtg.com. Information on, or accessible through, our website is not part of this prospectus.
 
Nationstar Mortgage LLC was formed in 1994 in Denver, Colorado as Nova Credit Corporation, a Nevada corporation. In 1997, it moved its executive offices and primary operations to Dallas, Texas and changed its name to Centex Credit Corporation. In 2001, Centex Credit Corporation was merged into Centex Home Equity Company, LLC, a Delaware limited liability company (“CHEC”). In 2006, our Initial Stockholder acquired all of its outstanding membership interests (the “Acquisition”), and CHEC changed its name to Nationstar Mortgage LLC.
 
Our Principal Stockholder
 
Following the completion of this offering, our Initial Stockholder, an entity owned primarily by certain private equity funds managed by an affiliate of Fortress, a leading global investment manager that offers alternative and traditional investment products, will own approximately     % of our outstanding common stock or     % if the underwriters’ over-allotment option is fully exercised. After this offering, the Initial Stockholder will own shares sufficient for the majority vote over fundamental and significant corporate matters and transactions. See “Risk Factors—Risks Related to Our Organization and Structure.”
 
Ownership Structure
 
Set forth below is the ownership structure of Nationstar Mortgage Holdings Inc. and its subsidiaries upon consummation of the Restructuring and this offering.
 
(FLOW CHART)


8


Table of Contents

 
The Offering
 
Common stock we are offering            shares
 
Common stock offered by the Initial Stockholder            shares
 
Common stock to be issued and outstanding after this offering            shares
 
Use of proceeds by us We estimate that the net proceeds to us from the sale of shares in this offering, after deducting offering expenses payable by us, will be approximately $      million, assuming the shares are offered at $      per share, which is the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus. We intend to use the net proceeds from this offering for working capital and other general corporate purposes, including servicing acquisitions, which may include acquisitions from one or more affiliates of the underwriters in this offering. See “Use of Proceeds.” We will not receive any proceeds from the sale of our common stock by the Initial Stockholder, including any proceeds the Initial Stockholder may receive from the exercise by the underwriters of their over-allotment option.
 
Dividend policy We do not expect to pay dividends on our common stock for the foreseeable future. Instead, we anticipate that all of our earnings in the foreseeable future will be used for the operation and growth of our business.
 
Any future determination to pay dividends on our common stock will be at the discretion of our board of directors and will depend upon many factors, including our financial position, results of operations, liquidity, legal requirements and restrictions that may be imposed by the indenture governing our 10.875% senior notes due 2015 (the “senior notes”). See “Dividend Policy.”
 
Risk factors Please read the section entitled “Risk Factors” beginning on page 15 for a discussion of some of the factors you should carefully consider before deciding to invest in our common stock.
 
Proposed NYSE symbol
 
The number of shares of common stock to be issued and outstanding after the completion of this offering is based on           shares of common stock issued and outstanding as of          , 2012, and excludes an additional           shares reserved for issuance under our equity incentive plan, all of which remain available for grant.
 
Except as otherwise indicated, all information in this prospectus:
 
  •     assumes an initial public offering price of $      per share, the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus;


9


Table of Contents

 
  •     assumes no exercise by the underwriters of their option to purchase an additional           shares of common stock from us and an additional           shares of common stock from the Initial Stockholder to cover over-allotments; and
 
  •     assumes           shares will be issued to certain of our directors after          , 2012 but prior to completion of this offering.


10


Table of Contents

SUMMARY CONSOLIDATED FINANCIAL DATA
 
The following tables summarize consolidated financial information of Nationstar Mortgage LLC, our predecessor company, as well as pro forma information that reflects the impact of our conversion to a taxable entity from a disregarded entity for tax purposes. We were formed on May 9, 2011 and have not, to date, conducted any activities other than those incident to our formation and the preparation of this registration statement. We were formed solely for the purpose of reorganizing the organizational structure of the Initial Stockholder and Nationstar Mortgage LLC, so that the issuer is a corporation rather than a limited liability company and our existing investors will own common stock rather than equity interests in a limited liability company. You should read these tables along with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business” and our consolidated financial statements and the related notes included elsewhere in this prospectus.
 
The summary consolidated statement of operations data for the years ended December 31, 2008, 2009 and 2010 and the summary consolidated balance sheet data as of December 31, 2009 and 2010 have been derived from our audited financial statements included elsewhere in this prospectus. The summary consolidated balance sheet data as of December 31, 2008 has been derived from our audited financial statements that are not included in this prospectus.
 
The summary consolidated statement of operations data for the nine months ended September 30, 2010 and 2011 and the summary consolidated balance sheet data as of September 30, 2011 have been derived from our unaudited financial statements included elsewhere in this prospectus. The unaudited financial statements have been prepared on the same basis as the audited financial statements and, in the opinion of our management, include all material adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information set forth herein. Operating results for the nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011 or for any future period.
 
                                         
          Nine Months Ended
 
   
Year Ended December 31,
   
September 30,
 
   
2008
   
2009
   
2010
   
2010
   
2011
 
                      (unaudited)  
    (in thousands, except per share data)  
Statement of Operations Data—Consolidated
                                       
Revenues:
                                       
Total fee income
    $74,007       $100,218       $184,084       $122,770       $184,754  
Gain/(loss) on mortgage loans held for sale
    (86,663 )     (21,349 )     77,344       51,754       73,560  
                                         
Total revenues
    (12,656 )     78,869       261,428       174,524       258,314  
Total expenses and impairments
    147,777       142,367       220,976       145,622       219,717  
Other income (expense):
                                       
Interest income
    92,060       52,518       98,895       82,019       51,246  
Interest expense
    (65,548 )     (69,883 )     (116,163 )     (89,298 )     (76,929 )
Loss on interest rate swaps and caps
    (23,689 )     (14 )     (9,801 )     (9,917 )      
Fair value changes in ABS securitizations
                (23,297 )     (19,115 )     (6,919 )
                                         
Total other income (expense)
    2,823       (17,379 )     (50,366 )     (36,311 )     (32,602 )
                                         
Net (loss) income
    $(157,610 )     $(80,877 )     $(9,914 )     $(7,409 )     $5,995  
                                         
Pro Forma Information (unaudited)
                                       
Historical net income (loss) before taxes
                    $(9,914 )             $5,995  
Pro forma adjustment for taxes(1)
                                   
                                         
Pro forma net income (loss)
                    $(9,914 )             $5,995  
                                         
                                         
Net income (loss) per share:
                                       
Basic
                                       
Diluted
                                       
                                         
Number of shares outstanding(2):
                                       
Basic
                                       
Diluted
                                       


11


Table of Contents

 
(1) Our pro forma effective tax rate for 2010 is 0%. The pro forma tax provision (benefit), before valuation allowance, is ($3,612) on pre-tax loss of ($9,914). We have determined that recognizing a tax benefit and corresponding deferred tax asset is not appropriate as management believes it is more likely than not the deferred tax asset will not be realized. We will also assume certain tax attributes of certain parent entities of our Initial Stockholder as a result of the Restructuring, including approximately $200 million of net operating loss carry forwards as of December 31, 2010. We expect to record a full valuation allowance against any resulting deferred tax asset. The utilization of these tax attributes will be limited pursuant to Sections 382 and 383 of the Internal Revenue Code.
 
(2) Represents the number of shares issued and outstanding after giving effect to our sale of common stock in this offering and does not include common stock that may be issued and sold upon exercise of the underwriters’ over-allotment option.
 
                                 
   
December 31,
 
September 30,
   
2008
 
2009
 
2010
 
2011
    (in thousands)
Balance Sheet Data—Consolidated
                               
Cash and cash equivalents
    $9,357       $41,645       $21,223       $24,005  
Mortgage servicing rights
    110,808       114,605       145,062       246,916  
Total assets
    1,122,001       1,280,185       1,947,181       2,004,325  
Notes payable(1)
    810,041       771,857       709,758       738,783  
Unsecured senior notes(2)
                244,061       245,109  
Legacy assets securitized debt(3)
          177,675       138,662       116,200  
ABS nonrecourse debt (at fair value)
                496,692       434,326  
Total liabilities
    866,079       1,016,362       1,690,809       1,739,537  
Total members’ equity
    255,922       263,823       256,372       264,788  
 
(1) A summary of notes payable as of September 30, 2011 follows:
 
         
Notes Payable
 
September 30, 2011
    (in thousands)
Servicing
       
2009-ABS Advance Financing Facility
    $203,596  
MBS Advance Financing Facility
    175,733  
MSR Note
    11,568  
Originations
       
$300 Million Warehouse Facility
    259,593  
$100 Million Warehouse Facility
    22,328  
$175 Million Warehouse Facility
    41,801  
$50 Million Warehouse Facility
    10,587  
ASAP+ Short-Term Financing Facility
    13,577  
         
      $738,783  
         
 
(2) On December 19, 2011, Nationstar Mortgage LLC and Nationstar Capital Corporation, as co-issuers, completed a further issuance of $35.0 million aggregate principal amount of 10.875% senior notes due 2015 on terms identical to those of the existing senior notes, other than the issue date and offering price. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Contractual Obligations—Description of Certain Indebtedness—Senior Notes.”
 
(3) In November 2009, we completed the securitization of our legacy assets, which is a non-recourse term financing. See “Note 10 to Consolidated Financial Statements—Indebtedness.”


12


Table of Contents

 
The following tables summarize consolidated financial information for our Operating Segments. Management analyzes our performance in two separate segments, the Servicing Segment and the Originations Segment, which together constitute our Operating Segments. In addition, we have a legacy asset portfolio, which primarily consists of non-prime and non-conforming mortgage loans, most of which were originated from April to July 2007. The Servicing Segment provides loan servicing on our servicing portfolio and the Originations Segment involves the origination, packaging and sale of GSE mortgage loans into the secondary markets via whole loan sales or securitizations.
 
                                         
        Nine Months Ended
   
Year Ended December 31,
 
September 30,
   
2008
 
2009
 
2010
 
2010
 
2011
    (in thousands)
Statement of Operations Data—Operating Segments Information
                                       
Revenues:
                                       
Total fee income
    $75,190       $101,289       $189,884       $125,346       $186,224  
Gain on mortgage loans held for sale
    21,985       54,437       77,498       51,887       73,832  
                                         
Total revenues
    97,175       155,726       267,382       177,233       260,056  
Total expenses and impairments
    85,832       118,429       194,203       134,099       199,581  
Other income (expense):
                                       
Interest income
    12,792       8,404       12,111       8,684       11,089  
Interest expense
    (17,007 )     (29,315 )     (60,597 )     (44,767 )     (48,589 )
Loss on interest rate swaps and caps
                (9,801 )     (9,917 )      
                                         
Total other income (expense)
    (4,215 )     (20,911 )     (58,287 )     (46,000 )     (37,500 )
                                         
Net income (loss)
    $7,128       $16,386       $14,892       $(2,866 )     $22,975  
                                         
 
                                         
          Nine Months Ended
 
   
Year Ended December 31,
   
September 30,
 
   
2008
   
2009
   
2010
   
2010
   
2011
 
    (in thousands)  
 
Net Income (loss) from Operating Segments to Adjusted EBITDA Reconciliation:
                                       
Net income (loss) from Operating Segments
    $7,128       $16,386       $14,892       $(2,866 )     $22,975  
Adjust for:
                                       
Interest expense from unsecured senior notes
                24,628       17,084       22,622  
Depreciation and amortization
    1,172       1,542       1,873       1,291       2,187  
Change in fair value of MSRs
    11,701       27,915       6,043       11,499       30,757  
Share-based compensation
    1,633       579       8,999       5,222       12,152  
Fair value changes on interest rate swaps(1)
                9,801       9,917        
Ineffective portion of cash flow hedge
                (930 )           (2,032 )
                                         
Adjusted EBITDA(2)
    $21,634       $46,422       $65,306       $42,147       $88,661  
                                         
 
(1) Relates to an interest rate swap agreement which was treated as an economic hedge under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging, since trade execution to September 30, 2010.
 
(2) Adjusted EBITDA is a key performance measure used by management in evaluating the performance of our segments. Adjusted EBITDA represents our Operating Segments’ income (loss), and excludes income and expenses that relate to the financing of the senior notes, depreciable (or amortizable) asset base of the business, income taxes (if any), exit costs from our restructuring and certain non-cash items. Adjusted EBITDA also excludes results from our legacy asset portfolio and certain securitization trusts that were consolidated upon adoption of the new accounting guidance eliminating the concept of a qualifying special purpose entity (“QSPE”).


13


Table of Contents

 
Adjusted EBITDA provides us with a key measure of our Operating Segments’ performance as it assists us in comparing our Operating Segments’ performance on a consistent basis. Management believes Adjusted EBITDA is useful in assessing the profitability of our core business and uses Adjusted EBITDA in evaluating our operating performance as follows:
 
  •     Financing arrangements for our Operating Segments are secured by assets that are allocated to these segments. Interest expense that relates to the financing of the senior notes is not considered in evaluating our operating performance because this obligation is serviced by the excess earnings from our Operating Segments after the debt obligations that are secured by their assets.
 
  •     To monitor operating costs of each Operating Segment excluding the impact from depreciation, amortization and fair value change of the asset base, exit costs from our restructuring and non-cash operating expense, such as share-based compensation. Operating costs are analyzed to manage costs per our operating plan and to assess staffing levels, implementation of technology-based solutions, rent and other general and administrative costs.
 
Management does not assess the growth prospects and the profitability of our legacy asset portfolio and certain securitization trusts that were consolidated upon adoption of the new accounting guidance, except to the extent necessary to assess whether cash flows from the assets in the legacy asset portfolio are sufficient to service its debt obligations.
 
We also use Adjusted EBITDA (with additional adjustments) to measure our compliance with covenants such as leverage coverage ratios for our senior notes.
 
Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
 
  •     Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
 
  •     Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
 
  •     Adjusted EBITDA does not reflect the cash requirements necessary to service principal payments related to the financing of the business;
 
  •     Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our corporate debt;
 
  •     although depreciation and amortization and changes in fair value of MSRs are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
 
  •     other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
 
Because of these and other limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. Adjusted EBITDA is presented to provide additional information about our operations. Adjusted EBITDA is a non-GAAP measure and should be considered in addition to, but not as a substitute for or superior to, operating income, net income, operating cash flow and other measures of financial performance prepared in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only supplementally.


14


Table of Contents

 
RISK FACTORS
 
Investing in our common stock involves a high degree of risk. You should carefully consider the following risk factors, as well as other information contained in this prospectus, before deciding to invest in our common stock. The occurrence of any of the following risks could materially and adversely affect our business, prospects, financial condition, results of operations and cash flow, in which case, the trading price of our common stock could decline and you could lose all or part of your investment.
 
Risks Related to Our Business and Industry
 
Our foreclosure proceedings in certain states have been delayed due to inquiries by certain state Attorneys General, court administrators and state and federal governmental agencies, the outcome of which could have a negative effect on our operations, earnings or liquidity.
 
Allegations of irregularities in foreclosure processes, including so-called “robo-signing” by mortgage loan servicers, have gained the attention of the Department of Justice, regulatory agencies, state Attorneys General and the media, among other parties. On December 1, 2011, the Massachusetts Attorney General filed a lawsuit against five large mortgage providers alleging unfair and deceptive business practices, including the use of so-called “robo-signers.” In response, one of the mortgage providers has halted most lending in Massachusetts. Certain state Attorneys General, court administrators and governmental agencies, as well as representatives of the federal government, have issued letters of inquiry to mortgage servicers, including us, requesting written responses to questions regarding policies and procedures, especially with respect to notarization and affidavit procedures. These requests or any subsequent administrative, judicial or legislative actions taken by these regulators, court administrators or other governmental entities may subject us to fines and other sanctions, including a foreclosure moratorium or suspension. Additionally, because we do business in all fifty states, our operations may be affected by regulatory actions or court decisions that are taken at the individual state level.
 
In addition to these inquiries, several state Attorneys General have requested that certain mortgage servicers, including us, suspend foreclosure proceedings pending internal review to ensure compliance with applicable law, and we have received requests from four such state Attorneys General. Pursuant to these requests and in light of industry-wide press coverage regarding mortgage foreclosure documentation practices, we, as a precaution, had already delayed foreclosure proceedings in 23 states, so that we may evaluate our foreclosure practices and underlying documentation. Upon completion of our internal review and after responding to such inquiries, we resumed these previously delayed proceedings. Such inquiries, however, as well as continued court backlog and emerging court processes may cause an extended delay in the foreclosure process in certain states.
 
Even in states where we have not suspended foreclosure proceedings or where we have lifted or will soon lift any such delayed foreclosures, we have faced, and may continue to face, increased delays and costs in the foreclosure process. For example, we have incurred, and may continue to incur, additional costs related to the re-execution and re-filing of certain documents. We may also be required to take other action in our capacity as a mortgage servicer in connection with pending foreclosures. In addition, the current legislative and regulatory climate could lead borrowers to contest foreclosures that they would not otherwise have contested under ordinary circumstances, and we may incur increased litigation costs if the validity of a foreclosure action is challenged by a borrower. Delays in foreclosure proceedings could also require us to make additional servicing advances by drawing on our servicing advance facilities, or delay the recovery of advances, all or any of which could materially affect our earnings and liquidity and increase our need for capital.


15


Table of Contents

 
The Dodd-Frank Act could increase our regulatory compliance burden and associated costs, limit our future capital raising strategies, and place restrictions on certain originations and servicing operations all of which could adversely affect our business, financial condition and results of operations.
 
On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) into law. The Dodd-Frank Act represents a comprehensive overhaul of the financial services industry in the United States. The Dodd-Frank Act includes, among other things: (i) the creation of a Financial Stability Oversight Council to identify emerging systemic risks posed by financial firms, activities and practices, and to improve cooperation among federal agencies; (ii) the creation of a Bureau of Consumer Financial Protection (“CFPB”) authorized to promulgate and enforce consumer protection regulations relating to financial products; (iii) the establishment of strengthened capital and prudential standards for banks and bank holding companies; (iv) enhanced regulation of financial markets, including the derivatives and securitization markets; and (v) amendments to the Truth in Lending Act aimed at improving consumer protections with respect to mortgage originations, including originator compensation, minimum repayment standards and prepayment considerations. On July 21, 2011, the CFPB obtained enforcement authority pursuant to the Dodd-Frank Act and began official operations. On October 13, 2011, the CFPB issued guidelines governing how it supervises mortgage transactions, which involves sending examiners to banks and other institutions that service mortgages to assess whether consumers’ interests are protected. On January 11, 2012, the CFPB issued guidelines governing examination procedures for bank and non-bank mortgage originators. The exact scope and applicability of many of these requirements to us are currently unknown as the regulations to implement the Dodd-Frank Act generally have not yet been finalized. These provisions of the Dodd-Frank Act and actions by the CFPB could increase our regulatory compliance burden and associated costs and place restrictions on certain originations and servicing operations, all of which could in turn adversely affect our business, financial condition and results of operations.
 
The enforcement consent orders by, and agreements with, certain federal and state agencies against the largest mortgage servicers related to foreclosure practices could impose additional compliance costs on our servicing business, which could materially and adversely affect our financial condition and results of operations.
 
On April 13, 2011, the federal agencies overseeing certain aspects of the mortgage market, the OCC, the Federal Reserve and the FDIC, entered into enforcement consent orders with 14 of the largest mortgage servicers in the United States regarding foreclosure practices. The enforcement consent orders require the servicers, among other things to: (i) promptly correct deficiencies in residential mortgage loan servicing and foreclosure practices; (ii) make significant modifications in practices for residential mortgage loan servicing and foreclosure processing, including communications with borrowers and limitations on dual-tracking, which occurs when servicers continue to pursue foreclosure during the loan modification process; (iii) ensure that foreclosures are not pursued once a mortgage has been approved for modification and establish a single point of contact for borrowers throughout the loan modification and foreclosure processes; and (iv) establish robust oversight and controls pertaining to their third party vendors, including outside legal counsel, that provide default management or foreclosure services. While these enforcement consent orders are considered not to be preemptive of the state actions, it is currently unclear how state actions and proceedings will be affected by the federal consents.
 
Although we are not a party to the above enforcement consent orders, we could become subject to the terms of the consent orders if (i) we subservice loans for the mortgage servicers that are parties to the enforcement consent orders; (ii) the agencies begin to enforce the consent orders by looking downstream to our arrangement with certain mortgage servicers; (iii) the mortgage servicers for which we subservice loans request that we comply with certain aspects of the consent orders, or (iv) we otherwise find it prudent to comply with certain aspects of the consent orders. In addition, the practices set forth in such consent orders may be adopted by the industry as a whole, forcing us to comply with them in order to follow standard industry practices, or may become required by our servicing agreements. While we have made and continue to make changes to our operating policies and procedures in light of the consent orders, further changes could be required and changes to our servicing practices will increase compliance costs for our servicing business, which could materially and adversely affect our financial condition or results of operations.


16


Table of Contents

 
On September 1, 2011 and November 10, 2011, the New York Department of Financial Services entered into agreements regarding mortgage servicing practices with seven financial institutions. The additional requirements provided for in these agreements will increase operational complexity and the cost of servicing loans in New York. Other servicers, including us, could be required to enter into similar agreements. In addition, other states may also require mortgage servicers to enter into similar agreements. These additional costs could also materially and adversely affect our financial condition and results of operations.
 
Legal proceedings, state or federal governmental examinations or enforcement actions and related costs could have a material adverse effect on our liquidity, financial position and results of operations.
 
We are routinely and currently involved in legal proceedings concerning matters that arise in the ordinary course of our business. These legal proceedings range from actions involving a single plaintiff to class action lawsuits with potentially tens of thousands of class members. An adverse result in governmental investigations or examinations or private lawsuits, including purported class action lawsuits, may adversely affect our financial results. In addition, a number of participants in our industry, including us, have been the subject of purported class action lawsuits and regulatory actions by state regulators, and other industry participants have been the subject of actions by state Attorneys General. Although we believe we have meritorious legal and factual defenses to the lawsuits in which we are currently involved, the ultimate outcomes with respect to these matters remain uncertain. Litigation and other proceedings may require that we pay settlement costs, legal fees, damages, penalties or other charges, any or all of which could adversely affect our financial results. In particular, ongoing and other legal proceedings brought under state consumer protection statutes may result in a separate fine for each violation of the statute, which, particularly in the case of class action lawsuits, could result in damages substantially in excess of the amounts we earned from the underlying activities and that could have a material adverse effect on our liquidity, financial position and results of operations.
 
Governmental investigations, both state and federal, can be either formal or informal. The costs of responding to the investigations can be substantial. In addition, government-mandated changes to servicing practices could lead to higher costs and additional administrative burdens, in particular regarding record retention and informational obligations.
 
The continued deterioration of the residential mortgage market may adversely affect our business, financial condition and results of operations.
 
Since mid-2007, adverse economic conditions, including high unemployment, have impacted the residential mortgage market, resulting in unprecedented delinquency, default and foreclosure rates, all of which have led to increased loss severities on all types of residential mortgage loans due to sharp declines in residential real estate values. Falling home prices have resulted in higher loan-to-value ratios (“LTVs”), lower recoveries in foreclosure and an increase in loss severities above those that would have been realized had property values remained the same or continued to increase. As LTVs increase, borrowers are left with equity in their homes that is not sufficient to permit them to refinance their existing loans. This may also provide borrowers an incentive to default on their mortgage loan even if they have the ability to make principal and interest payments, which we refer to as strategic defaults. Increased mortgage defaults negatively impact our Servicing Segment because they reduce the number of mortgages we service.
 
Adverse economic conditions may also impact our Originations Segment. Declining home prices and increasing LTVs may preclude many potential borrowers, including borrowers whose existing loans we service, from refinancing their existing loans. An increase in prevailing interest rates could decrease our originations volume through our Consumer Direct Retail originations channel, our largest originations channel by volume from December 31, 2006 to September 30, 2011, because this channel focuses predominantly on refinancing existing mortgage loans.


17


Table of Contents

 
A continued deterioration or a delay in any recovery in the residential mortgage market may reduce the number of mortgages we service or new mortgages that we originate, reduce the profitability of mortgages currently serviced by us, adversely affect our ability to sell mortgage loans originated by us or increase delinquency rates. Any of the foregoing could adversely affect our business, financial condition and results of operations.
 
We may experience serious financial difficulties as some mortgage servicers and originators have experienced, which could adversely affect our business, financial condition and results of operations.
 
Since late 2006, a number of mortgage servicers and originators of residential mortgage loans have experienced serious financial difficulties and, in some cases, have gone out of business. These difficulties have resulted, in part, from declining markets for their mortgage loans as well as from claims for repurchases of mortgage loans previously sold under provisions requiring repurchase in the event of early payment defaults or breaches of representations and warranties regarding loan quality and certain other loan characteristics. Higher delinquencies and defaults may contribute to these difficulties by reducing the value of mortgage loan portfolios and requiring originators to sell their portfolios at greater discounts to par. In addition, the cost of servicing an increasingly delinquent mortgage loan portfolio may rise without a corresponding increase in servicing compensation. The value of many residual interests retained by sellers of mortgage loans in the securitization market has also been declining. Overall originations volumes are down significantly in the current economic environment. According to Inside Mortgage Finance, total U.S. residential mortgage originations volume decreased from $3.0 trillion in 2006 to $1.3 trillion for the nine months ended September 30, 2011. Any of the foregoing could adversely affect our business, financial condition and results of operations.
 
We service reverse mortgages, which subjects us to additional risks and could have a material adverse effect on our business, liquidity, financial condition and results of operations.
 
In December 2011, we signed an agreement to purchase the servicing rights to certain reverse mortgages (the “Reverse Mortgage Acquisition”) from Bank of America, N.A. (“BANA”), an affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated, one of the underwriters of this offering. The reverse mortgage business is subject to substantial risks, including market, credit, interest rate, liquidity, operational and legal risks. A reverse mortgage is a loan available to seniors aged 62 or older that allows homeowners to borrow money against the value of their home. No repayment of the mortgage is required until the borrower dies or the home is sold. A deterioration of the market for reverse mortgages may reduce the number of reverse mortgages we service, reduce the profitability of reverse mortgages currently serviced by us and adversely affect our ability to sell reverse mortgages in the market. Although foreclosures involving reverse mortgages generally occur less frequently than forward mortgages, loan defaults on reverse mortgages leading to foreclosures may occur if borrowers fail to meet maintenance obligations, such as payment of taxes or home insurance premiums. An increase in foreclosure rates may increase our cost of servicing. As a reverse mortgage servicer, we will also be responsible for funding any payments due to borrowers in a timely manner, remitting to investors interest accrued, and paying for interest shortfalls. Advances on reverse mortgages are typically greater than advances on forward residential mortgages. They are typically recovered upon weekly or monthly reimbursement. In the event we receive requests for advances in excess of amounts we are able to fund, we may not be able to fund these advance requests, which could materially and adversely affect our liquidity. Finally, we are subject to negative headline risk in the event that loan defaults on reverse mortgages lead to foreclosures or even evictions of elderly homeowners. All of the above factors could have a material adverse effect on our business, liquidity, financial condition and results of operations.
 
Borrowers with adjustable rate mortgage loans are especially exposed to increases in monthly payments and they may not be able to refinance their loans, which could cause delinquency, default and foreclosure and therefore adversely affect our business.
 
Borrowers with adjustable rate mortgage loans are exposed to increased monthly payments when the related mortgage loan’s interest rate adjusts upward from an initial fixed rate or a low introductory rate, as


18


Table of Contents

applicable, to the rate computed in accordance with the applicable index and margin. Borrowers with adjustable rate mortgage loans seeking to refinance their mortgage loans to avoid increased monthly payments as a result of an upwards adjustment of the mortgage loan’s interest rate may no longer be able to find available replacement loans at comparably low interest rates. This increase in borrowers’ monthly payments, together with any increase in prevailing market interest rates, may result in significantly increased monthly payments for borrowers with adjustable rate mortgage loans, which may cause delinquency, default and foreclosure. Increased mortgage defaults and foreclosures may adversely affect our business as they reduce the number of mortgages we service.
 
We principally service higher risk loans, which exposes us to a number of different risks.
 
A significant percentage of the mortgage loans we service are higher risk loans, meaning that the loans are to less creditworthy borrowers or for properties the value of which has decreased. These loans are more expensive to service because they require more frequent interaction with customers and greater monitoring and oversight. As a result, these loans tend to have higher delinquency and default rates, which can have a significant impact on our revenues, expenses and the valuation of our MSRs. It may also be more difficult for us to recover advances we are required to make with respect to higher risk loans. In connection with the ongoing mortgage market reform and regulatory developments, servicers of higher risk loans may be subject to increased scrutiny by state and federal regulators or may experience higher compliance costs, which could result in higher servicing costs. We may not be able to pass along any incremental costs we incur to our servicing clients. All of the foregoing factors could therefore adversely affect our business, financial condition or results of operations.
 
A significant change in delinquencies for the loans we service could adversely affect our business, financial condition and results of operations.
 
Delinquency rates have a significant impact on our revenues, our expenses and on the valuation of our MSRs as follows:
 
  •     Revenue.  An increase in delinquencies will result in lower revenue for loans we service for GSEs because we only collect servicing fees from GSEs for performing loans. Additionally, while increased delinquencies generate higher ancillary fees, including late fees, these fees are not likely to be recoverable in the event that the related loan is liquidated. In addition, an increase in delinquencies lowers the interest income we receive on cash held in collection and other accounts.
 
  •     Expenses.  An increase in delinquencies will result in a higher cost to service due to the increased time and effort required to collect payments from delinquent borrowers. It may also result in an increase in interest expense as a result of an increase in our advancing obligations.
 
  •     Liquidity.  An increase in delinquencies could also negatively impact our liquidity because of an increase in borrowing under our advance facilities.
 
  •     Valuation of MSRs.  We base the price we pay for MSRs on, among other things, our projections of the cash flows from the related pool of mortgage loans. Our expectation of delinquencies is a significant assumption underlying those cash flow projections. If delinquencies were significantly greater than expected, the estimated fair value of our MSRs could be diminished. If the estimated fair value of MSRs is reduced, we could suffer a loss, which has a negative impact on our financial results.
 
A further increase in delinquency rates could therefore adversely affect our business, financial condition and results of operations.


19


Table of Contents

 
Decreasing property values have caused an increase in LTVs, resulting in borrowers having little or negative equity in their property, which may reduce new loan originations and provide incentive to borrowers to strategically default on their loans.
 
According to CoreLogic, from December 2006 to September 2011, the percentage of borrowers who owe more on a related mortgage loan than the property is worth, or have negative equity in their property, increased from 7% to 22%. We believe that borrowers with negative equity in their properties are more likely to strategically default on mortgage loans, which could materially affect our business. Also, with the exception of loans modified under the Making Home Affordable plan (“MHA”), we are unable to refinance loans with high LTVs. Increased LTVs could reduce our ability to originate loans for borrowers with low or negative equity and could adversely affect our business, financial condition and results of operations.
 
The industry in which we operate is highly competitive and our inability to compete successfully could adversely affect our business, financial condition and results of operations.
 
We operate in a highly competitive industry that could become even more competitive as a result of economic, legislative, regulatory and technological changes. In the servicing industry, we face competition in areas such as fees and performance in reducing delinquencies and entering successful modifications. Competition to service mortgage loans comes primarily from large commercial banks and savings institutions. These financial institutions generally have significantly greater resources and access to capital than we do, which gives them the benefit of a lower cost of funds. Additionally, our servicing competitors may decide to modify their servicing model to compete more directly with our servicing model, or our servicing model may generate lower margins as a result of competition or as overall economic conditions improve.
 
In the mortgage loan originations industry, we face competition in such areas as mortgage loan offerings, rates, fees and customer service. Competition to originate mortgage loans comes primarily from large commercial banks and savings institutions. These financial institutions generally have significantly greater resources and access to capital than we do, which gives them the benefit of a lower cost of funds.
 
In addition, technological advances and heightened e-commerce activities have increased consumers’ accessibility to products and services. This has intensified competition among banks and non-banks in offering mortgage loans and loan servicing.
 
We may be unable to compete successfully in our industries and this could adversely affect our business, financial condition and results of operations.
 
We may not be able to maintain or grow our business if we cannot identify and acquire MSRs or enter into additional subservicing agreements on favorable terms.
 
Our servicing portfolio is subject to “run off,” meaning that mortgage loans serviced by us may be repaid at maturity, prepaid prior to maturity, refinanced with a mortgage not serviced by us or liquidated through foreclosure, deed-in-lieu of foreclosure or other liquidation process or repaid through standard amortization of principal. As a result, our ability to maintain the size of our servicing portfolio depends on our ability to originate additional mortgages and to acquire the right to service additional pools of residential mortgages. We may not be able to acquire MSRs or enter into additional subservicing agreements on terms favorable to us or at all, which could adversely affect our business, financial condition and results of operations. In determining the purchase price for MSRs and subservicing agreements, management makes certain assumptions, many of which are beyond our control, including, among other things:
 
  •     the rates of prepayment and repayment within the underlying pools of mortgage loans;
 
  •     projected rates of delinquencies, defaults and liquidations;


20


Table of Contents

 
  •     future interest rates;
 
  •     our cost to service the loans;
 
  •     ancillary fee income; and
 
  •     amounts of future servicing advances.
 
We may not be able to recover our significant investments in personnel and our technology platform if we cannot identify and acquire MSRs or enter into additional subservicing agreements on favorable terms, which could adversely affect our business, financial condition and results of operations.
 
We have made, and expect to continue to make, significant investments in personnel and our technology platform to allow us to service additional loans. In particular, prior to acquiring a large portfolio of MSRs or entering into a large subservicing contract, we invest significant resources in recruiting, training, technology and systems. We may not realize the expected benefits of these investments to the extent we are unable to increase the pool of residential mortgages serviced, we are delayed in obtaining the right to service such loans or we do not appropriately value the MSRs that we do purchase or the subservicing agreements we enter into. Any of the foregoing could adversely affect our business, financial condition and results of operations.
 
We may not realize all of the anticipated benefits of potential future acquisitions, which could adversely affect our business, financial condition and results of operations.
 
Our ability to realize the anticipated benefits of potential future acquisitions of servicing portfolios, originations platforms or companies will depend, in part, on our ability to scale-up to appropriately service any such assets, and integrate the businesses of such acquired companies with our business. The process of acquiring assets or companies may disrupt our business and may not result in the full benefits expected. The risks associated with acquisitions include, among others:
 
  •     uncoordinated market functions;
 
  •     unanticipated issues in integrating information, communications and other systems;
 
  •     unanticipated incompatibility of purchasing, logistics, marketing and administration methods;
 
  •     not retaining key employees; and
 
  •     the diversion of management’s attention from ongoing business concerns.
 
Moreover, the success of any acquisition will depend upon our ability to effectively integrate the acquired servicing portfolios, originations platforms or businesses. The acquired servicing portfolios, originations platforms or businesses may not contribute to our revenues or earnings to any material extent, and cost savings and synergies we expect at the time of an acquisition may not be realized once the acquisition has been completed. If we inappropriately value the assets we acquire or the value of the assets we acquire declines after we acquire them, the resulting charges may negatively affect the carrying value of the assets on our balance sheet and our earnings. See “—We use financial models and estimates in determining the fair value of certain assets, such as MSRs and investments in debt securities. If our estimates or assumptions prove to be incorrect, we may be required to record impairment charges, which could adversely affect our earnings.” Furthermore, if we incur additional indebtedness to finance an acquisition, the acquired business may not be able to generate sufficient cash flow to service that additional indebtedness. Unsuitable or unsuccessful acquisitions could adversely affect our business, financial condition and results of operations.


21


Table of Contents

 
We may be unable to obtain sufficient capital to meet the financing requirements of our business.
 
Our financing strategy includes the use of significant leverage. Accordingly, our ability to finance our operations and repay maturing obligations rests in large part on our ability to borrow money. We are generally required to renew our financing arrangements each year, which exposes us to refinancing and interest rate risks. In addition, a large portion of our outstanding debt matures prior to March 31, 2012. See “Note 10 to Unaudited Consolidated Financial Statements—Indebtedness.” Our ability to refinance existing debt and borrow additional funds is affected by a variety of factors including:
 
  •     limitations imposed on us under the indenture governing our senior notes and other financing agreements that contain restrictive covenants and borrowing conditions that may limit our ability to raise additional debt;
 
  •     the decrease in liquidity in the credit markets;
 
  •     prevailing interest rates;
 
  •     the strength of the lenders from which we borrow;
 
  •     limitations on borrowings on advance facilities imposed by the amount of eligible collateral pledged, which may be less than the borrowing capacity of the advance facility; and
 
  •     accounting changes that may impact calculations of covenants in our debt agreements.
 
In the ordinary course of our business, we periodically borrow money or sell newly-originated loans to fund our servicing and originations operations. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.” Our ability to fund current operations and meet our service advance obligations depends on our ability to secure these types of financings on acceptable terms and to renew or replace existing financings as they expire. Such financings may not be available with the GSEs or other counterparties on acceptable terms or at all.
 
An event of default, a negative ratings action by a rating agency, an adverse action by a regulatory authority or a general deterioration in the economy that constricts the availability of credit—similar to the market conditions that we have experienced during the last three years—may increase our cost of funds and make it difficult for us to renew existing credit facilities or obtain new lines of credit. We intend to continue to pursue opportunities to acquire loan servicing portfolios, originations platforms and businesses that engage in loan servicing and loan originations. Our liquidity and capital resources may be diminished by any such transactions. Additionally, we believe that a significant acquisition may require us to raise additional capital to facilitate such a transaction, which may not be available on acceptable terms or at all.
 
In June 2011, the Basel Committee on Banking Supervision of the Bank of International Settlements announced the final framework for strengthening capital requirements, known as Basel III, which if implemented by U.S. bank regulatory agencies, will increase the cost of funding on banking institutions that we rely on for financing. Such Basel III requirements on banking institutions could reduce our sources of funding and increase the costs of originating and servicing mortgage loans. If we are unable to obtain sufficient capital on acceptable terms for any of the foregoing reasons, this could adversely affect our business, financial condition or results of operations.
 
We may not be able to continue to grow our loan originations volume, which could adversely affect our business, financial condition and results of operations.
 
Our loan originations business consists primarily of refinancing existing loans. While we intend to use sales lead aggregators and Internet marketing to reach new borrowers, our Consumer Direct Retail


22


Table of Contents

originations platform may not succeed because of the referral-driven nature of our industry. Further, our largest customer base consists of borrowers whose existing loans we service. Because we primarily service credit-sensitive loans, many of our existing servicing customers may not be able to qualify for conventional mortgage loans with us or may pose a higher credit risk than other consumers. Furthermore, our Consumer Direct Retail originations platform focuses predominantly on refinancing existing mortgage loans. This type of originations activity is sensitive to increases in interest rates.
 
Our loan originations business also consists of providing purchase money loans to homebuyers. The origination of purchase money mortgage loans is greatly influenced by traditional business clients in the home buying process such as realtors and builders. As a result, our ability to secure relationships with such traditional business clients will influence our ability to grow our purchase money mortgage loan volume and, thus, our loan originations business.
 
Our wholesale originations business operates largely through third party mortgage brokers who are not contractually obligated to do business with us. Further, our competitors also have relationships with our brokers and actively compete with us in our efforts to expand our broker networks. Accordingly, we may not be successful in maintaining our existing relationships or expanding our broker networks.
 
If we are unable to continue to grow our loan originations business, this could adversely affect our business, financial condition and results of operations.
 
Our counterparties may terminate our servicing rights and subservicing contracts, which could adversely affect our business, financial condition and results of operations.
 
The owners of the loans we service and the primary servicers of the loans we subservice, may, under certain circumstances, terminate our MSRs or subservicing contracts, respectively.
 
As is standard in the industry, under the terms of our master servicing agreement with GSEs, GSEs have the right to terminate us as servicer of the loans we service on their behalf at any time and also have the right to cause us to sell the MSRs to a third party. In addition, some GSEs may also have the right to require us to assign the MSRs to a subsidiary and sell our equity interest in the subsidiary to a third party. Under our subservicing contracts, the primary servicers for which we conduct subservicing activities have the right to terminate our subservicing rights with or without cause, with little notice and little to no compensation. In November and December 2010, through our relationship with the same GSE, we boarded subservicing rights totaling approximately $25 billion in UPB. We expect to continue to acquire subservicing rights, which could exacerbate these risks.
 
If we were to have our servicing or subservicing rights terminated on a material portion of our servicing portfolio, this could adversely affect our business, financial condition and results of operations.
 
Federal, state and local laws and regulations could materially adversely affect our business, financial condition and results of operations.
 
Federal, state and local governments have recently proposed or enacted numerous laws, regulations and rules related to mortgage loans generally and foreclosure actions in particular. These laws, regulations and rules may result in delays in the foreclosure process, reduced payments by borrowers, modification of the original terms of mortgage loans, permanent forgiveness of debt and increased servicing advances. In some cases, local governments have ordered moratoriums on foreclosure activity, which prevent a servicer or trustee, as applicable, from exercising any remedies they might have in respect of liquidating a severely delinquent mortgage loan. Several courts also have taken unprecedented steps to slow the foreclosure process or prevent foreclosure altogether.


23


Table of Contents

 
In addition, the Federal Housing Finance Agency (the “FHFA”) recently proposed changes to mortgage servicing compensation structures, including cutting servicing fees and channeling funds toward reserve accounts for delinquent loans.
 
Due to the highly regulated nature of the residential mortgage industry, we are required to comply with a wide array of federal, state and local laws and regulations that regulate, among other things, the manner in which we conduct our servicing and originations business and the fees we may charge. These regulations directly impact our business and require constant compliance, monitoring and internal and external audits. A material failure to comply with any of these laws or regulations could subject us to lawsuits or governmental action, which could materially adversely affect our business, financial condition and results of operations.
 
In addition, there continue to be changes in legislation and licensing in an effort to simplify the consumer mortgage experience, which require technology changes and additional implementation costs for loan originators. We expect legislative changes will continue in the foreseeable future, which may increase our operating expenses.
 
Any of these changes in the law could adversely affect our business, financial condition and results of operations.
 
Unlike competitors that are banks, we are subject to state licensing and operational requirements that result in substantial compliance costs.
 
Because we are not a depository institution, we do not benefit from a federal exemption to state mortgage banking, loan servicing or debt collection licensing and regulatory requirements. We must comply with state licensing requirements and varying compliance requirements in all fifty states and the District of Columbia, and we are sensitive to regulatory changes that may increase our costs through stricter licensing laws, disclosure laws or increased fees or that may impose conditions to licensing that we or our personnel are unable to meet. In addition, we are subject to periodic examinations by state regulators, which can result in refunds to borrowers of certain fees earned by us, and we may be required to pay substantial penalties imposed by state regulators due to compliance errors. Future state legislation and changes in existing regulation may significantly increase our compliance costs or reduce the amount of ancillary fees, including late fees, that we may charge to borrowers. This could make our business cost-prohibitive in the affected state or states and could materially affect our business.
 
Federal and state legislative and agency initiatives in mortgage-backed securities (“MBS”) and securitization may adversely affect our financial condition and results of operations.
 
There are federal and state legislative and agency initiatives that could, once fully implemented, adversely affect our business. For instance, the risk retention requirement under the Dodd-Frank Act requires securitizers to retain a minimum beneficial interest in MBS they sell through a securitization, absent certain qualified residential mortgage (“QRM”) exemptions. Once implemented, the risk retention requirement may result in higher costs of certain originations operations and impose on us additional compliance requirements to meet servicing and originations criteria for QRMs. Additionally, the amendments to Regulation AB relating to the registration statement required to be filed by ABS issuers recently adopted by the SEC pursuant to the Dodd-Frank Act would increase compliance costs for ABS issuers, which could in turn increase our cost of funding and operations. Lastly, certain proposed federal legislation would permit borrowers in bankruptcy to restructure mortgage loans secured by primary residences. Bankruptcy courts could, if this legislation is enacted, reduce the principal balance of a mortgage loan that is secured by a lien on mortgaged property, reduce the mortgage interest rate, extend the term to maturity or otherwise modify the terms of a bankrupt borrower’s mortgage loan. Any of the foregoing could materially affect our financial condition and results of operations.


24


Table of Contents

 
Our business would be adversely affected if we lose our licenses.
 
Our operations are subject to regulation, supervision and licensing under various federal, state and local statutes, ordinances and regulations. In most states in which we operate, a regulatory agency regulates and enforces laws relating to mortgage servicing companies and mortgage originations companies such as us. These rules and regulations generally provide for licensing as a mortgage servicing company, mortgage originations company or third party debt default specialist, requirements as to the form and content of contracts and other documentation, licensing of our employees and employee hiring background checks, licensing of independent contractors with which we contract, restrictions on collection practices, disclosure and record-keeping requirements and enforcement of borrowers’ rights. In certain states, we are subject to periodic examination by state regulatory authorities. Some states in which we operate require special licensing or provide extensive regulation of our business.
 
We believe that we maintain all material licenses and permits required for our current operations and are in substantial compliance with all applicable federal, state and local regulations. We may not be able to maintain all requisite licenses and permits, and the failure to satisfy those and other regulatory requirements could result in a default under our servicing agreements and have a material adverse effect on our operations. The states that currently do not provide extensive regulation of our business may later choose to do so, and if such states so act, we may not be able to obtain or maintain all requisite licenses and permits. The failure to satisfy those and other regulatory requirements could result in a default under our servicing agreements and have a material adverse effect on our operations. Furthermore, the adoption of additional, or the revision of existing, rules and regulations could adversely affect our business, financial condition and results of operations.
 
We may be required to indemnify or repurchase loans we originated, or will originate, if our loans fail to meet certain criteria or characteristics or under other circumstances.
 
The indentures governing our securitized pools of loans and our contracts with purchasers of our whole loans contain provisions that require us to indemnify or repurchase the related loans under certain circumstances. While our contracts vary, they contain provisions that require us to repurchase loans if:
 
  •     our representations and warranties concerning loan quality and loan circumstances are inaccurate, including representations concerning the licensing of a mortgage broker;
 
  •     we fail to secure adequate mortgage insurance within a certain period after closing;
 
  •     a mortgage insurance provider denies coverage; or
 
  •     we fail to comply, at the individual loan level or otherwise, with regulatory requirements in the current dynamic regulatory environment.
 
We believe that, as a result of the current market environment, many purchasers of residential mortgage loans are particularly aware of the conditions under which originators must indemnify or repurchase loans and would benefit from enforcing any repurchase remedies they may have. We believe that our exposure to repurchases under our representations and warranties includes the current unpaid balance of all loans we have sold. In the nine months ended September 30, 2011 and three years ended December 31, 2008, 2009, and 2010, we sold an aggregate of $6.4 billion of loans. To recognize the potential loan repurchase or indemnification losses, we have recorded a reserve of $7.4 million as of September 30, 2011. Such reserve, however, may not be adequate to cover actual losses. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Items on Consolidated Balance Sheet—As of September 30, 2011 and December 31, 2010—Liabilities and Members’ Equity.” If we are required to indemnify or repurchase loans that we originate and sell or securitize that result in losses that exceed our reserve, this could adversely affect our business, financial condition and results of operations.


25


Table of Contents

 
We may incur increased litigation costs and related losses if a borrower challenges the validity of a foreclosure action or if a court overturns a foreclosure, which could adversely affect our liquidity, business, financial condition and results of operations.
 
We may incur costs if we are required to, or if we elect to, execute or re-file documents or take other action in our capacity as a servicer in connection with pending or completed foreclosures. We may incur litigation costs if the validity of a foreclosure action is challenged by a borrower. If a court overturns a foreclosure because of errors or deficiencies in the foreclosure process, we may have liability to a title insurer or the purchaser of the property sold in foreclosure. These costs and liabilities may not be legally or otherwise reimbursable to us, particularly to the extent they relate to securitized mortgage loans. In addition, if certain documents required for a foreclosure action are missing or defective, we could be obligated to cure the defect or repurchase the loan. A significant increase in litigation costs could adversely affect our liquidity, and our inability to be reimbursed for an advance could adversely affect our business, financial condition and results of operations.
 
Because we are required to follow the guidelines of the GSEs with which we do business and are not able to negotiate our fees with these entities for the purchase of our loans, our competitors may be able to sell their loans to GSEs on more favorable terms.
 
Even though we currently originate conventional agency and government conforming loans, because we previously originated non-prime mortgage loans, we believe we are required to pay a higher fee to access the secondary market for selling our loans to GSEs. We believe that because many of our competitors have always originated conventional loans, they are able to sell newly originated loans on more favorable terms than us. As a result, these competitors are able to earn higher margins than we earn on originated loans, which could materially impact our business.
 
In our transactions with the GSEs, we are required to follow specific guidelines that impact the way we service and originate mortgage loans including:
 
  •     our staffing levels and other servicing practices;
 
  •     the servicing and ancillary fees that we may charge;
 
  •     our modification standards and procedures; and
 
  •     the amount of non-reimbursable advances.
 
In particular, the FHFA has directed GSEs to align their guidelines for servicing delinquent mortgages they own or guarantee, which can result in monetary incentives for servicers that perform well and penalties for those that do not. In addition, FHFA has directed Fannie Mae to assess compensatory fees against servicers in connection with delinquent loans, foreclosure delays, and other breaches of servicing obligations.
 
We cannot negotiate these terms with the GSEs and they are subject to change at any time. A significant change in these guidelines that has the effect of decreasing our fees or requires us to expend additional resources in providing mortgage services could decrease our revenues or increase our costs, which could adversely affect our business, financial condition and results of operations.
 
We are required to make servicing advances that can be subject to delays in recovery or may not be recoverable in certain circumstances, which could adversely affect our liquidity, business, financial condition and results of operations.
 
During any period in which a borrower is not making payments, we are required under most of our servicing agreements to advance our own funds to meet contractual principal and interest remittance


26


Table of Contents

requirements for investors, pay property taxes and insurance premiums, legal expenses and other protective advances. We also advance funds to maintain, repair and market real estate properties on behalf of investors. As home values change, we may have to reconsider certain of the assumptions underlying our decisions to make advances and, in certain situations, our contractual obligations may require us to make certain advances for which we may not be reimbursed. In addition, in the event a mortgage loan serviced by us defaults or becomes delinquent, the repayment to us of the advance may be delayed until the mortgage loan is repaid or refinanced or a liquidation occurs. A delay in our ability to collect an advance may adversely affect our liquidity, and our inability to be reimbursed for an advance could adversely affect our business, financial condition and results of operations.
 
Changes to government mortgage modification programs could adversely affect future incremental revenues.
 
Under HAMP and similar government programs, a participating servicer may be entitled to receive financial incentives in connection with any modification plans it enters into with eligible borrowers and subsequent success fees to the extent that a borrower remains current in any agreed upon loan modification. While we participate in and dedicate numerous resources to HAMP, we may not continue to participate in or realize future revenues from HAMP or any other government mortgage modification program. Changes in legislation or regulation regarding HAMP that result in the modification of outstanding mortgage loans and changes in the requirements necessary to qualify for refinancing mortgage loans may impact the extent to which we participate in and receive financial benefits from such programs, or may increase the expense of our participation in such programs. Changes in governmental loan modification programs could also result in an increase to our costs.
 
HAMP is currently scheduled to expire on December 31, 2012. If HAMP is not extended, this could decrease our revenues, which would adversely affect our business, financial condition and results of operations.
 
Under the MHA, a participating servicer may receive a financial incentive to modify qualifying loans, in accordance with the plan’s guidelines and requirements. The MHA also allows us to refinance loans with a high LTV of up to 125%. This allows us to refinance loans to existing borrowers who have little or negative equity in their homes. Changes in legislation or regulations regarding the MHA could reduce our volume of refinancing originations to borrowers with little or negative equity in their homes. Changes to HAMP, the MHA and other similar programs could adversely affect future incremental revenues.
 
We are highly dependent upon programs administered by GSEs such as Fannie Mae and Freddie Mac to generate revenues through mortgage loan sales to institutional investors. Any changes in existing U.S. government-sponsored mortgage programs could materially and adversely affect our business, liquidity, financial position and results of operations.
 
In February 2011, the Obama Administration delivered a report to Congress regarding a proposal to reform the housing finance markets in the United States. The report, among other things, outlined various potential proposals to wind down the GSEs and reduce or eliminate over time the role of the GSEs in guaranteeing mortgages and providing funding for mortgage loans, as well as proposals to implement reforms relating to borrowers, lenders and investors in the mortgage market, including reducing the maximum size of loans that the GSEs can guarantee, phasing in a minimum down payment requirement for borrowers, improving underwriting standards and increasing accountability and transparency in the securitization process.
 
Our ability to generate revenues through mortgage loan sales to institutional investors depends to a significant degree on programs administered by the GSEs, such as Fannie Mae and Freddie Mac, a government agency, Ginnie Mae, and others that facilitate the issuance of MBS in the secondary market. These GSEs play a critical role in the residential mortgage industry and we have significant business relationships with many of them. Almost all of the conforming loans we originate qualify under existing standards for inclusion in guaranteed mortgage securities backed by GSEs. We also derive other material financial benefits from these relationships, including the assumption of credit risk by these GSEs on loans


27


Table of Contents

included in such mortgage securities in exchange for our payment of guarantee fees and the ability to avoid certain loan inventory finance costs through streamlined loan funding and sale procedures.
 
Any discontinuation of, or significant reduction in, the operation of these GSEs or any significant adverse change in the level of activity in the secondary mortgage market or the underwriting criteria of these GSEs could materially and adversely affect our business, liquidity, financial position and results of operations.
 
The conservatorship of Fannie Mae and Freddie Mac and related efforts, along with any changes in laws and regulations affecting the relationship between Fannie Mae and Freddie Mac and the U.S. federal government, could adversely affect our business and prospects.
 
Due to increased market concerns about the ability of Fannie Mae and Freddie Mac to withstand future credit losses associated with securities held in their investment portfolios, and on which they provide guarantees without the direct support of the U.S. federal government, on July 30, 2008, the U.S. government passed the Housing and Economic Recovery Act of 2008. On September 7, 2008, the FHFA, placed Fannie Mae and Freddie Mac into conservatorship and, together with the U.S. Treasury, established a program designed to boost investor confidence in their respective debt and MBS. As the conservator of Fannie Mae and Freddie Mac, the FHFA controls and directs the operations of Fannie Mae and Freddie Mac and may (i) take over the assets and operations of Fannie Mae and Freddie Mac with all the powers of the shareholders, the directors and the officers of Fannie Mae and Freddie Mac and conduct all business of Fannie Mae and Freddie Mac; (ii) collect all obligations and money due to Fannie Mae and Freddie Mac; (iii) perform all functions of Fannie Mae and Freddie Mac which are consistent with the conservator’s appointment; (iv) preserve and conserve the assets and property of Fannie Mae and Freddie Mac; and (v) contract for assistance in fulfilling any function, activity, action or duty of the conservator.
 
In addition to the FHFA becoming the conservator of Fannie Mae and Freddie Mac, the U.S. Treasury and the FHFA have entered into preferred stock purchase agreements among the U.S. Treasury, Fannie Mae and Freddie Mac pursuant to which the U.S. Treasury will ensure that each of Fannie Mae and Freddie Mac maintains a positive net worth.
 
Although the U.S. Treasury has committed capital to Fannie Mae and Freddie Mac, these actions may not be adequate for their needs. If these actions are inadequate, Fannie Mae and Freddie Mac could continue to suffer losses and could fail to honor their guarantees and other obligations. The future roles of Fannie Mae and Freddie Mac could be significantly reduced and the nature of their guarantees could be considerably limited relative to historical measurements. Any changes to the nature of the guarantees provided by Fannie Mae and Freddie Mac could redefine what constitute agency and government conforming MBS and could have broad adverse market implications. Such market implications could adversely affect our business and prospects.
 
The geographic concentration of our servicing portfolio may result in a higher rate of delinquencies, which could adversely affect our business, financial condition and results of operations.
 
As of September 30, 2011, approximately 19%, 12% and 5% of the aggregate outstanding loan balance in our servicing portfolio was secured by properties located in California, Florida and Texas, respectively. Some of these states have experienced severe declines in property values and are experiencing a disproportionately high rate of delinquencies and foreclosures relative to other states. To the extent these states continue to experience weaker economic conditions or greater rates of decline in real estate values than the United States generally, the concentration of loans we service in those regions may increase the effect of the risks listed in this “Risk Factors” section. The impact of property value declines may increase in magnitude and it may continue for a long period of time. Additionally, if states in which we have greater concentrations of business were to change their licensing or other regulatory requirements to make our business cost-prohibitive, we may be required to stop doing business in those states or may be subject to higher cost of


28


Table of Contents

doing business in those states, which could adversely affect our business, financial condition and results of operations.
 
We use financial models and estimates in determining the fair value of certain assets, such as MSRs and investments in debt securities. If our estimates or assumptions prove to be incorrect, we may be required to record impairment charges, which could adversely affect our earnings.
 
We use internal financial models that utilize, wherever possible, market participant data to value certain of our assets, including our MSRs, newly originated loans held for sale and investments in debt securities for purposes of financial reporting. These models are complex and use asset-specific collateral data and market inputs for interest and discount rates. In addition, the modeling requirements of MSRs are complex because of the high number of variables that drive cash flows associated with MSRs. Even if the general accuracy of our valuation models is validated, valuations are highly dependent upon the reasonableness of our assumptions and the predictability of the relationships that drive the results of the models. If loan loss levels are higher than anticipated, due to an increase in delinquencies or prepayment speeds, or financial market illiquidity continues beyond our estimate, the value of certain of our assets may decrease. We may be required to record impairment charges, which could impact our ability to satisfy minimum net worth covenants of $175.0 million and borrowing conditions in our debt agreements and adversely affect our business, financial condition or results of operations. Errors in our financial models or changes in assumptions could adversely affect our earnings. See “—We may not realize all of the anticipated benefits of potential future acquisitions, which could adversely affect our business, financial condition and results of operations.”
 
Our earnings may decrease because of changes in prevailing interest rates.
 
Our profitability is directly affected by changes in prevailing interest rates. The following are the material risks we face related to changes in prevailing interest rates:
 
  •     an increase in prevailing interest rates could generate an increase in delinquency, default and foreclosure rates resulting in an increase in both operating expenses and interest expense and could cause a reduction in the value of our assets;
 
  •     a substantial and sustained increase in prevailing interest rates could adversely affect our loan originations volume because refinancing an existing loan would be less attractive for homeowners and qualifying for a loan may be more difficult for consumers;
 
  •     an increase in prevailing interest rates would increase the cost of servicing our outstanding debt, including our ability to finance servicing advances and loan originations;
 
  •     a decrease in prevailing interest rates may require us to record a decrease in the value of our MSRs; and
 
  •     a change in prevailing interest rates could impact our earnings from our custodial deposit accounts.
 
Our hedging strategies may not be successful in mitigating our risks associated with interest rates.
 
From time to time, we have used various derivative financial instruments to provide a level of protection against interest rate risks, but no hedging strategy can protect us completely. The derivative financial instruments that we select may not have the effect of reducing our interest rate risks. In addition, the nature and timing of hedging transactions may influence the effectiveness of these strategies. Poorly designed strategies, improperly executed and documented transactions or inaccurate assumptions could actually increase our risks and losses. In addition, hedging strategies involve transaction and other costs. Our hedging strategies and the derivatives that we use may not be able to adequately offset the risks of interest rate volatility and our


29


Table of Contents

hedging transactions may result in or magnify losses. Furthermore, interest rate derivatives may not be available on favorable terms or at all, particularly during economic downturns. Any of the foregoing risks could adversely affect our business, financial condition or results of operations.
 
A downgrade in our servicer ratings could have an adverse effect on our business, financial condition or results of operations.
 
Standard & Poor’s and Fitch rate us as a residential loan servicer. Our current favorable ratings from the rating agencies are important to the conduct of our loan servicing business. These ratings may be downgraded in the future. Any such downgrade could adversely affect our business, financial condition and results of operations.
 
We depend on the accuracy and completeness of information about borrowers and counterparties and any misrepresented information could adversely affect our business, financial condition and results of operations.
 
In deciding whether to extend credit or to enter into other transactions with borrowers and counterparties, we may rely on information furnished to us by or on behalf of borrowers and counterparties, including financial statements and other financial information. We also may rely on representations of borrowers and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. We additionally rely on representations from public officials concerning the licensing and good standing of the third party mortgage brokers through which we do business. While we have a practice of independently verifying the borrower information that we use in deciding whether to extend credit or to agree to a loan modification, including employment, assets, income and credit score, if any of this information is intentionally or negligently misrepresented and such misrepresentation is not detected prior to loan funding, the value of the loan may be significantly lower than expected. Whether a misrepresentation is made by the loan applicant, the mortgage broker, another third party or one of our employees, we generally bear the risk of loss associated with the misrepresentation. We have controls and processes designed to help us identify misrepresented information in our loan originations operations. We, however, may not have detected or may not detect all misrepresented information in our loan originations or from our business clients. Any such misrepresented information could adversely affect our business, financial condition and results of operations.
 
Technology failures could damage our business operations and increase our costs, which could adversely affect our business, financial condition and results of operations.
 
The financial services industry as a whole is characterized by rapidly changing technologies, and system disruptions and failures caused by fire, power loss, telecommunications failures, unauthorized intrusion, computer viruses and disabling devices, natural disasters and other similar events may interrupt or delay our ability to provide services to our borrowers. Security breaches, acts of vandalism and developments in computer capabilities could result in a compromise or breach of the technology that we use to protect our borrowers’ personal information and transaction data. Systems failures could cause us to incur significant costs and this could adversely affect our business, financial condition and results of operations.
 
The success and growth of our business will depend upon our ability to adapt to and implement technological changes.
 
Our mortgage loan originations business is currently dependent upon our ability to effectively interface with our brokers, borrowers and other third parties and to efficiently process loan applications and closings. The originations process is becoming more dependent upon technological advancement, such as our continued ability to process applications over the Internet, accept electronic signatures, provide process status updates instantly and other borrower-expected conveniences. Maintaining and improving this new technology and becoming proficient with it may also require significant capital expenditures. As these requirements


30


Table of Contents

increase in the future, we will have to fully develop these technological capabilities to remain competitive and any failure to do so could adversely affect our business, financial condition and results of operations.
 
Any failure of our internal security measures or breach of our privacy protections could cause harm to our reputation and subject us to liability, any of which could adversely affect our business, financial condition and results of operations.
 
In the ordinary course of our business, we receive and store certain confidential information concerning borrowers. Additionally, we enter into third party relationships to assist with various aspects of our business, some of which require the exchange of confidential borrower information. If a third party were to compromise or breach our security measures or those of the vendors, through electronic, physical or other means, and misappropriate such information, it could cause interruptions in our operations and expose us to significant liabilities, reporting obligations, remediation costs and damage to our reputation. Any of the foregoing risks could adversely affect our business, financial condition and results of operations.
 
Our vendor relationships subject us to a variety of risks.
 
We have significant vendors that, among other things, provide us with financial, technology and other services to support our servicing and originations businesses. With respect to vendors engaged to perform activities required by servicing criteria, we have elected to take responsibility for assessing compliance with the applicable servicing criteria for the applicable vendor and are required to have procedures in place to provide reasonable assurance that the vendor’s activities comply in all material respects with servicing criteria applicable to the vendor. In the event that a vendor’s activities do not comply with the servicing criteria, it could negatively impact our servicing agreements. In addition, if our current vendors were to stop providing services to us on acceptable terms, including as a result of one or more vendor bankruptcies due to poor economic conditions, we may be unable to procure alternatives from other vendors in a timely and efficient manner and on acceptable terms, or at all. Further, we may incur significant costs to resolve any such disruptions in service and this could adversely affect our business, financial condition and results of operations.
 
The loss of the services of our senior managers could adversely affect our business.
 
The experience of our senior managers is a valuable asset to us. Our management team has significant experience in the residential mortgage originations and servicing industry. We do not maintain key life insurance policies relating to our senior managers. The loss of the services of our senior managers could adversely affect our business.
 
Our business could suffer if we fail to attract and retain a highly skilled workforce.
 
Our future success will depend on our ability to identify, hire, develop, motivate and retain highly qualified personnel for all areas of our organization, in particular skilled managers, loan servicers, debt default specialists, loan officers and underwriters. Trained and experienced personnel are in high demand and may be in short supply in some areas. Many of the companies with which we compete for experienced employees have greater resources than we have and may be able to offer more attractive terms of employment. In addition, we invest significant time and expense in training our employees, which increases their value to competitors who may seek to recruit them. We may not be able to attract, develop and maintain an adequate skilled workforce necessary to operate our businesses and labor expenses may increase as a result of a shortage in the supply of qualified personnel. If we are unable to attract and retain such personnel, we may not be able to take advantage of acquisitions and other growth opportunities that may be presented to us and this could materially affect our business, financial condition and results of operations.


31


Table of Contents

 
Negative public opinion could damage our reputation and adversely affect our earnings.
 
Reputation risk, or the risk to our business, earnings and capital from negative public opinion, is inherent in our business. Negative public opinion can result from our actual or alleged conduct in any number of activities, including lending and debt collection practices, corporate governance, and actions taken by government regulators and community organizations in response to those activities. Negative public opinion can also result from media coverage, whether accurate or not. Negative public opinion can adversely affect our ability to attract and retain customers, trading counterparties and employees and can expose us to litigation and regulatory action. Although we take steps to minimize reputation risk in dealing with our customers and communities, this risk will always be present in our organization.
 
Risks Related to Our Organization and Structure
 
If the ownership of our common stock continues to be highly concentrated, it may prevent you and other minority stockholders from influencing significant corporate decisions and may result in conflicts of interest.
 
Following the completion of this offering, the Initial Stockholder, which is primarily owned by certain private equity funds managed by an affiliate of Fortress, will own approximately     % of our outstanding common stock or     % if the underwriters’ over-allotment option is fully exercised. As a result, the Initial Stockholder will own shares sufficient for the majority vote over all matters requiring a stockholder vote, including: the election of directors; mergers, consolidations and acquisitions; the sale of all or substantially all of our assets and other decisions affecting our capital structure; the amendment of our certificate of incorporation and our bylaws; and our winding up and dissolution. This concentration of ownership may delay, deter or prevent acts that would be favored by our other stockholders. The interests of the Initial Stockholder may not always coincide with our interests or the interests of our other stockholders. This concentration of ownership may also have the effect of delaying, preventing or deterring a change in control of us. Also, the Initial Stockholder may seek to cause us to take courses of action that, in its judgment, could enhance its investment in us, but which might involve risks to our other stockholders or adversely affect us or our other stockholders, including investors in this offering. As a result, the market price of our common stock could decline or stockholders might not receive a premium over the then-current market price of our common stock upon a change in control. In addition, this concentration of share ownership may adversely affect the trading price of our common stock because investors may perceive disadvantages in owning shares in a company with significant stockholders. See “Principal and Selling Stockholders” and “Description of Capital Stock—Anti-Takeover Effects of Delaware Law, Our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws.”
 
We are a holding company with no operations and will rely on our operating subsidiaries to provide us with funds necessary to meet our financial obligations and to pay dividends.
 
We are a holding company with no material direct operations. Our principal assets are the equity interests we directly or indirectly hold in our operating subsidiaries, which own our operating assets. As a result, we will be dependent on loans, dividends and other payments from our subsidiaries to generate the funds necessary to meet our financial obligations and to pay dividends on our common stock. Our subsidiaries are legally distinct from us and may be prohibited or restricted from paying dividends or otherwise making funds available to us under certain conditions. If we are unable to obtain funds from our subsidiaries, we may be unable to, or our board may exercise its discretion not to, pay dividends.
 
We do not anticipate paying any dividends on our common stock in the foreseeable future.
 
We do not expect to declare or pay any cash or other dividends in the foreseeable future on our common stock because we intend to use cash flow generated by operations to grow our business. The indenture governing our senior notes restricts our ability to pay cash dividends on our common stock. We may


32


Table of Contents

also enter into credit agreements or other borrowing arrangements in the future that restrict or limit our ability to pay cash dividends on our common stock. See “Dividend Policy.”
 
Certain provisions of the Stockholders Agreement, our amended and restated certificate of incorporation and our amended and restated bylaws could hinder, delay or prevent a change in control of us, which could adversely affect the price of our common stock.
 
Certain provisions of our Stockholders Agreement with our Initial Stockholder (the “Stockholders Agreement”), our amended and restated certificate of incorporation and our amended and restated bylaws will contain provisions that could make it more difficult for a third party to acquire us without the consent of our board of directors or the Initial Stockholder. These provisions provide for:
 
  •     a classified board of directors with staggered three-year terms;
 
  •     removal of directors only for cause and only with the affirmative vote of at least 80% of the voting interest of stockholders entitled to vote (provided, however, that for so long as the Initial Stockholder and certain other affiliates of Fortress and permitted transferees (collectively, the “Fortress Stockholders”) beneficially own at least 40% of our issued and outstanding common stock, directors may be removed with or without cause with the affirmative vote of a majority of the voting interest of stockholders entitled to vote);
 
  •     provisions in our amended and restated certificate of incorporation and amended and restated bylaws will prevent stockholders from calling special meetings of our stockholders (provided, however, that for so long as the Fortress Stockholders beneficially own at least 25% of our issued and outstanding common stock, any stockholders that collectively beneficially own at least 25% of our issued and outstanding common stock may call special meetings of our stockholders);
 
  •     advance notice requirements by stockholders with respect to director nominations and actions to be taken at annual meetings;
 
  •     certain rights to the Fortress Stockholders with respect to the designation of directors for nomination and election to our board of directors, including the ability to appoint a majority of the members of our board of directors for so long as the Fortress Stockholders continue to beneficially own at least 40% of our issued and outstanding common stock. See “Certain Relationships and Related Party Transactions—Stockholders Agreement”;
 
  •     no provision in our amended and restated certificate of incorporation or amended and restated bylaws for cumulative voting in the election of directors, which means that the holders of a majority of the outstanding shares of our common stock can elect all the directors standing for election;
 
  •     our amended and restated certificate of incorporation and our amended and restated bylaws will only permit action by our stockholders outside a meeting by unanimous written consent, provided, however, that for so long as the Fortress Stockholders beneficially own at least 25% of our issued and outstanding common stock, our stockholders may act without a meeting by written consent of a majority of our stockholders; and
 
  •     under our amended and restated certificate of incorporation, our board of directors has authority to cause the issuance of preferred stock from time to time in one or more series and to establish the terms, preferences and rights of any such series of preferred stock, all without approval of our stockholders. Nothing in our amended and restated certificate of incorporation precludes


33


Table of Contents

  future issuances without stockholder approval of the authorized but unissued shares of our common stock.
 
In addition, these provisions may make it difficult and expensive for a third party to pursue a tender offer, change in control or takeover attempt that is opposed by our Initial Stockholder, our management or our board of directors. Public stockholders who might desire to participate in these types of transactions may not have an opportunity to do so, even if the transaction is favorable to stockholders. These anti-takeover provisions could substantially impede the ability of public stockholders to benefit from a change in control or change our management and board of directors and, as a result, may adversely affect the market price of our common stock and your ability to realize any potential change of control premium. See “Description of Capital Stock—Anti-Takeover Effects of Delaware Law, Our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws.”
 
Certain of our stockholders have the right to engage or invest in the same or similar businesses as us.
 
The Fortress Stockholders have other investments and business activities in addition to their ownership of us. Under our amended and restated certificate of incorporation, the Fortress Stockholders have the right, and have no duty to abstain from exercising such right, to engage or invest in the same or similar businesses as us, do business with any of our clients, customers or vendors or employ or otherwise engage any of our officers, directors or employees. If the Fortress Stockholders or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our stockholders or our affiliates.
 
In the event that any of our directors and officers who is also a director, officer or employee of any of the Fortress Stockholders acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as our director or officer and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us, if the Fortress Stockholder pursues or acquires the corporate opportunity or if the Fortress Stockholder does not present the corporate opportunity to us. See “Certain Relationships and Related Party Transactions—Stockholders Agreement.”
 
Risks Related to this Offering
 
An active trading market for our common stock may never develop or be sustained.
 
Although we have applied to have our common stock approved for listing on the NYSE, an active trading market for our common stock may not develop on that exchange or elsewhere or, if developed, that market may not be sustained. Accordingly, if an active trading market for our common stock does not develop or is not maintained, the liquidity of our common stock, your ability to sell your shares of common stock when desired and the prices that you may obtain for your shares of common stock will be adversely affected.
 
The market price and trading volume of our common stock may be volatile, which could result in rapid and substantial losses for our stockholders.
 
Even if an active trading market develops, the market price of our common stock may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. The initial public offering price of our common stock will be determined by negotiation between us, the Initial Stockholder and the representatives of the underwriters based on a number of factors and may not be indicative of prices that will prevail in the open market following completion of this offering. If the market price of our common stock declines significantly, you may be unable to resell your shares at or above your purchase price, if at all. The market price of our


34


Table of Contents

common stock may fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:
 
  •     variations in our quarterly or annual operating results;
 
  •     changes in our earnings estimates (if provided) or differences between our actual financial and operating results and those expected by investors and analysts;
 
  •     the contents of published research reports about us or our industry or the failure of securities analysts to cover our common stock after this offering;
 
  •     additions or departures of key management personnel;
 
  •     any increased indebtedness we may incur in the future;
 
  •     announcements by us or others and developments affecting us;
 
  •     actions by institutional stockholders;
 
  •     litigation and governmental investigations;
 
  •     changes in market valuations of similar companies;
 
  •     speculation or reports by the press or investment community with respect to us or our industry in general;
 
  •     increases in market interest rates that may lead purchasers of our shares to demand a higher yield;
 
  •     announcements by us or our competitors of significant contracts, acquisitions, dispositions, strategic relationships, joint ventures or capital commitments; and
 
  •     general market, political and economic conditions, including any such conditions and local conditions in the markets in which our customers are located.
 
These broad market and industry factors may decrease the market price of our common stock, regardless of our actual operating performance. The stock market in general has from time to time experienced extreme price and volume fluctuations, including in recent months. In addition, in the past, following periods of volatility in the overall market and the market price of a company’s securities, securities class action litigation has often been instituted against these companies. This litigation, if instituted against us, could result in substantial costs and a diversion of our management’s attention and resources.
 
Future offerings of debt or equity securities by us may adversely affect the market price of our common stock.
 
In the future, we may attempt to obtain financing or to further increase our capital resources by issuing additional shares of our common stock or offering debt or other equity securities, including commercial paper, medium-term notes, senior or subordinated notes, debt securities convertible into equity or shares of preferred stock. Issuing additional shares of our common stock or other equity securities or securities convertible into equity may dilute the economic and voting rights of our existing stockholders or reduce the market price of our common stock or both. Upon liquidation, holders of such debt securities and preferred shares, if issued, and lenders with respect to other borrowings would receive a distribution of our available assets prior to the holders of our common stock. Debt securities convertible into equity could be subject to adjustments in the conversion ratio pursuant to which certain events may increase the number of equity


35


Table of Contents

securities issuable upon conversion. Preferred shares, if issued, could have a preference with respect to liquidating distributions or a preference with respect to dividend payments that could limit our ability to pay dividends to the holders of our common stock. Our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, which may adversely affect the amount, timing or nature of our future offerings. Thus, holders of our common stock bear the risk that our future offerings may reduce the market price of our common stock and dilute their stockholdings in us. See “Description of Capital Stock.”
 
The market price of our common stock could be negatively affected by sales of substantial amounts of our common stock in the public markets.
 
After this offering, there will be           shares of common stock outstanding or           shares outstanding if the underwriters exercise their over-allotment option in full. Of our issued and outstanding shares, all the common stock sold in this offering will be freely transferable, except for any shares held by our “affiliates,” as that term is defined in Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”). Following completion of the offering, approximately     % of our outstanding common stock (or     % if the underwriters exercise their over-allotment option in full) will be held by the Initial Stockholder and members of our management and employees and can be resold into the public markets in the future in accordance with the requirements of Rule 144. See “Shares Eligible For Future Sale.”
 
We and our executive officers, directors and the Initial Stockholder (who will hold in the aggregate approximately     % of our outstanding common stock immediately after the completion of this offering or     % if the underwriters exercise their over-allotment option in full) have agreed with the underwriters that, subject to limited exceptions, for a period of           days after the date of this prospectus, we and they will not directly or indirectly offer, pledge, sell, contract to sell, sell any option or contract to purchase or otherwise dispose of any common stock or any securities convertible into or exercisable or exchangeable for common stock, or in any manner transfer all or a portion of the economic consequences associated with the ownership of common stock, or cause a registration statement covering any common stock to be filed, without the prior written consent of the designated representatives. The designated representatives may waive these restrictions at their discretion. Shares of common stock held by our employees, other than our officers who are subject to the lockup provisions referred to above, representing     % of our issued and outstanding common stock immediately after the completion of this offering or     % if the underwriters exercise their over-allotment option in full, are not subject to these restrictions and may be sold without restriction at any time.
 
Pursuant to the Stockholders Agreement, the Initial Stockholder and certain of its affiliates and permitted third party transferees will have the right, in certain circumstances, to require us to register their approximately           shares of our common stock under the Securities Act for sale into the public markets. Upon the effectiveness of such a registration statement, all shares covered by the registration statement will be freely transferable. See “Certain Relationships and Related Party Transactions—Stockholders Agreement.”
 
The market price of our common stock may decline significantly when the restrictions on resale by our existing stockholders lapse. A decline in the price of our common stock might impede our ability to raise capital through the issuance of additional common stock or other equity securities.
 
The future issuance of additional common stock in connection with our incentive plans, acquisitions or otherwise will dilute all other stockholdings.
 
After this offering, assuming the underwriters exercise their over-allotment option in full, we will have an aggregate of           shares of common stock authorized but unissued and not reserved for issuance under our incentive plans. We may issue all of these shares of common stock without any action or approval by our stockholders, subject to certain exceptions. We also intend to continue to evaluate acquisition opportunities and may issue common stock in connection with these acquisitions. Any common stock issued in


36


Table of Contents

connection with our incentive plans, acquisitions, the exercise of outstanding stock options or otherwise would dilute the percentage ownership held by the investors who purchase common stock in this offering.
 
Investors in this offering will suffer immediate and substantial dilution.
 
The initial public offering price of our common stock will be substantially higher than the as adjusted net tangible book value per share issued and outstanding immediately after this offering. Our net tangible book value per share as of September 30, 2011 was approximately $      and represents the amount of book value of our total tangible assets minus the book value of our total liabilities, excluding deferred gains, divided by the number of our shares of common stock then issued and outstanding. Investors who purchase common stock in this offering will pay a price per share that substantially exceeds the net tangible book value per share of common stock. If you purchase shares of our common stock in this offering, you will experience immediate and substantial dilution of $      in the net tangible book value per share, based upon the initial public offering price of $      per share (the midpoint of the estimated initial public offering price range set forth on the cover of this prospectus). Investors that purchase common stock in this offering will have purchased     % of the shares issued and outstanding immediately after the offering, but will have paid     % of the total consideration for those shares.
 
Conflicts of interest may exist with respect to certain underwriters of this offering.
 
BANA, an affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated, one of the underwriters of this offering, is the lender under our $175 Million Warehouse Facility and Merrill Lynch, Pierce, Fenner & Smith Incorporated was an initial purchaser in connection with the offering in March 2010 of our senior notes. In addition, in December 2011, we entered into the Reverse Mortgage Acquisition with BANA. BANA is obligated among other things, under certain circumstances and subject to various terms and conditions, to repurchase certain of the loans associated with the servicing rights that were sold to us and, for a limited time, to make certain advances, including principal advances, with respect to the underlying mortgage loans to the borrower, and we are obligated to reimburse BANA monthly for these advances for one year. Also, in September 2011, we purchased certain MSRs relating to residential mortgage loans with an aggregate UPB of approximately $10 billion as of December 31, 2011 from BANA for approximately $69.6 million. Additionally, we intend to make further purchases of servicing rights from third parties in the future, which could include our underwriters or their affiliates, and it is possible that we may use a portion of the proceeds of this offering to fund such future acquisitions. Therefore, conflicts of interest could exist because underwriters or their affiliates could receive proceeds from this offering in addition to the underwriting discounts and commissions described in this prospectus. See “Underwriting—Other Relationships.”
 
We will have broad discretion in the use of a significant part of the net proceeds from this offering and may not use them effectively.
 
Our management currently intends to use the net proceeds from this offering in the manner described in “Use of Proceeds” and will have broad discretion in the application of a significant part of the net proceeds from this offering. The failure by our management to apply these funds effectively could affect our ability to operate and grow our business.
 
As a public company, we will incur additional costs and face increased demands on our management.
 
As a public company with shares listed on a U.S. exchange, we will need to comply with an extensive body of regulations that did not apply to us previously, including provisions of the Sarbanes Oxley Act of 2002 (the “Sarbanes-Oxley Act”), regulations of the SEC and requirements of the NYSE. We expect these rules and regulations to increase our legal and financial compliance costs and to make some activities more time-consuming and costly. For example, as a result of becoming a public company, we intend to add independent directors, create additional board committees and adopt certain policies regarding internal controls


37


Table of Contents

and disclosure controls and procedures. In addition, we will incur additional costs associated with our public company reporting requirements and maintaining directors’ and officers’ liability insurance. We are currently evaluating and monitoring developments with respect to these rules, which may impose additional costs on us and materially affect our business, financial condition and results of operations.
 
We will be required by Section 404 of the Sarbanes-Oxley Act to evaluate the effectiveness of our internal controls by the end of our fiscal year ending December 31, 2013, and the outcome of that effort may adversely affect our business, financial condition and results of operations.
 
As a U.S.-listed public company, we will be required to comply with Section 404 of the Sarbanes-Oxley Act by December 31, 2013. Section 404 will require that we evaluate our internal control over financial reporting to enable management to report on, and our independent auditors to audit as of the end of our fiscal year ended December 31, 2013, the effectiveness of those controls. While we have begun the lengthy process of evaluating our internal controls, we are in the early phases of our review and will not complete our review until well after this offering is completed. The outcome of our review may adversely affect our business, financial condition and results of operations. During the course of our review, we may identify control deficiencies of varying degrees of severity, and we may incur significant costs to remediate those deficiencies or otherwise improve our internal controls. As a public company, we will be required to report control deficiencies that constitute a “material weakness” in our internal control over financial reporting. We would also be required to obtain an audit report from our independent auditors regarding the effectiveness of our internal controls over financial reporting. If we fail to implement the requirements of Section 404 in a timely manner, we may be subject to sanctions or investigation by regulatory authorities, including the SEC or the NYSE. Furthermore, if we discover a material weakness or our auditor does not provide an unqualified audit report, our share price could decline and our ability to raise capital could be impaired.
 
Risks Related to Taxation
 
Our ability to use net operating loss and tax credit carryovers and certain built-in losses to reduce future tax payments is limited by provisions of the Internal Revenue Code, and may be subject to further limitation as a result of the transactions contemplated by this offering.
 
Sections 382 and 383 of the Internal Revenue Code contain rules that limit the ability of a company that undergoes an ownership change, which is generally any change in ownership of more than 50% of its stock over a three-year period, to utilize its net operating loss and tax credit carryforwards and certain built-in losses recognized in years after the ownership change. These rules generally operate by focusing on ownership changes involving stockholders owning directly or indirectly 5% or more of the stock of a company and any change in ownership arising from a new issuance of stock by the company. Generally, if an ownership change occurs, the yearly taxable income limitation on the use of net operating loss and tax credit carryforwards and certain built-in losses is equal to the product of the applicable long-term tax exempt rate and the value of the company’s stock immediately before the ownership change. As a result of the Restructuring, we will assume the net operating losses, tax credit carryovers and built-in losses of certain parent entities of our Initial Stockholder. However, our use of the $      million of federal net operating losses, the $      million of tax credits and certain built-in losses that we will assume in the Restructuring will be subject to annual taxable income limitations. As a result, we may be unable to offset our taxable income with losses, or our tax liability with credits, before such losses and credits expire and therefore would incur larger federal income tax liability.
 
In addition, it is possible that the transactions described in this offering, either on a standalone basis or when combined with future transactions (including issuances of new shares of our common stock and sales of shares of our common stock), will cause us to undergo one or more ownership changes. In that event, we generally would not be able to use our pre-change loss or credit carryovers or certain built-in losses prior to such ownership change to offset future taxable income in excess of the annual limitations imposed by Sections 382 and 383 and those attributes already subject to limitations (as a result of prior ownership changes) may be subject to more stringent limitations.


38


Table of Contents

 
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
Some of the statements under “Prospectus Summary,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Industry,” “Business” and elsewhere in this prospectus may contain forward-looking statements that reflect our current views with respect to, among other things, future events and financial performance. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this prospectus are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us, Fortress, the Initial Stockholder, the underwriters or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to:
 
  •     the delay in our foreclosure proceedings due to inquiries by certain state Attorneys General, court administrators and state and federal governmental agencies;
 
  •     the impact of the ongoing implementation of the Dodd-Frank Act on our business activities and practices, costs of operations and overall results of operations;
 
  •     the impact on our servicing practices of enforcement consent orders and agreements entered into by certain federal and state agencies against the largest mortgage servicers;
 
  •     increased legal proceedings and related costs;
 
  •     the continued deterioration of the residential mortgage market, increase in monthly payments on adjustable rate mortgage loans, adverse economic conditions, decrease in property values and increase in delinquencies and defaults;
 
  •     the deterioration of the market for reverse mortgages and increase in foreclosure rates for reverse mortgages;
 
  •     our ability to efficiently service higher risk loans;
 
  •     our ability to mitigate the increased risks related to servicing reverse mortgages;
 
  •     our ability to compete successfully in the mortgage loan servicing and mortgage loan originations industries;
 
  •     our ability to maintain or grow the size of our servicing portfolio and realize our significant investments in personnel and our technology platform by successfully identifying attractive acquisition opportunities, including MSRs, subservicing contracts, servicing platforms and originations platforms;
 
  •     our ability to scale-up appropriately and integrate our acquisitions to realize the anticipated benefits of any such potential future acquisitions;
 
  •     our ability to obtain sufficient capital to meet our financing requirements;


39


Table of Contents

 
  •     our ability to grow our loan originations volume;
 
  •     the termination of our servicing rights and subservicing contracts;
 
  •     changes to federal, state and local laws and regulations concerning loan servicing, loan origination, loan modification or the licensing of entities that engage in these activities;
 
  •     loss of our licenses;
 
  •     our ability to meet certain criteria or characteristics under the indentures governing our securitized pools of loans;
 
  •     our ability to follow the specific guidelines of GSEs or a significant change in such guidelines;
 
  •     delays in our ability to collect or be reimbursed for servicing advances;
 
  •     changes to HAMP, HARP, MHA or other similar government programs;
 
  •     changes in our business relationships with Fannie Mae, Freddie Mac, Ginnie Mae and others that facilitate the issuance of MBS;
 
  •     changes to the nature of the guarantees of Fannie Mae and Freddie Mac and the market implications of such changes;
 
  •     errors in our financial models or changes in assumptions;
 
  •     requirements to write down the value of certain assets;
 
  •     changes in prevailing interest rates;
 
  •     our ability to successfully mitigate our risks through hedging strategies;
 
  •     changes to our servicer ratings;
 
  •     the accuracy and completeness of information about borrowers and counterparties;
 
  •     our ability to maintain our technology systems and our ability to adapt such systems for future operating environments;
 
  •     failure of our internal security measures or breach of our privacy protections;
 
  •     failure of our vendors to comply with servicing criteria;
 
  •     the loss of the services of our senior managers;
 
  •     changes to our income tax status;
 
  •     failure to attract and retain a highly skilled work force;
 
  •     changes in public opinion concerning mortgage originators or debt collectors;
 
  •     changes in accounting standards;


40


Table of Contents

 
  •     conflicts of interest with certain underwriters in this offering;
 
  •     conflicts of interest with Fortress and our Initial Stockholder; and
 
  •     other risks described in the “Risk Factors” section of this prospectus beginning on page 15.
 
These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this prospectus. The forward-looking statements made in this prospectus relate only to events as of the date on which the statements are made. We do not undertake any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.
 
If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. You should specifically consider the factors identified in this prospectus that could cause actual results to differ before making an investment decision to purchase our common stock. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.


41


Table of Contents

 
USE OF PROCEEDS
 
The net proceeds to us from the sale of the           shares of common stock offered hereby are estimated to be approximately $     , assuming an initial public offering price of $      per share (the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus) and after deducting the offering expenses payable by us. We will not receive any proceeds from the sale of our common stock by the Initial Stockholder, including any shares sold by the Initial Stockholder pursuant to the underwriters’ over-allotment option. We intend to use the net proceeds from this offering for working capital and other general corporate purposes, including servicing acquisitions, which may include acquisitions from one or more affiliates of the underwriters in this offering.
 
A $1.00 increase (decrease) in the assumed initial public offering price of $      per share (the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus) would increase (decrease) the net proceeds to us from this offering by $      million, assuming the number of shares of common stock offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us.


42


Table of Contents

 
DIVIDEND POLICY
 
We do not expect to pay dividends on our common stock for the foreseeable future. Instead, we anticipate that all of our earnings in the foreseeable future will be used for the operation and growth of our business. Our ability to pay dividends to holders of our common stock is limited as a practical matter by the terms of some of our debt, including the indenture governing the senior notes and other indebtedness. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Description of Certain Indebtedness.”
 
Any future determination to pay dividends on our common stock will be at the discretion of our board of directors and will depend upon many factors, including our financial position, results of operations, liquidity, legal requirements, restrictions that may be imposed by the terms in current and future financing instruments and other factors deemed relevant by our board of directors.


43


Table of Contents

 
CAPITALIZATION
 
The following sets forth our cash and cash equivalents and capitalization as of September 30, 2011:
 
  •     on an actual basis; and
 
  •     on an as adjusted basis to give effect to the Restructuring and sale of           shares of common stock by us in this offering, at an assumed initial public offering price of $      per share, the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus, after deducting the underwriting discount and estimated offering expenses payable by us.
 
You should read this table in conjunction with “Use of Proceeds,” “Selected Consolidated Historical Financial Data” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our audited consolidated financial statements and related notes and other financial information included elsewhere in this prospectus.
 
                 
   
September 30, 2011
 
   
Actual
   
As Adjusted
 
    (in thousands)  
 
Cash and cash equivalents
  $ 24,005     $            
                 
Debt:
               
Unsecured senior notes(1)
  $ 245,109     $    
Notes payable:
               
Servicing:
               
2009-ABS Advance Financing Facility
    203,596          
MBS Advance Financing Facility
    175,733          
MSR Note
    11,568          
Originations:
               
$300 Million Warehouse Facility
    259,593          
$100 Million Warehouse Facility
    22,328          
$175 Million Warehouse Facility
    41,801          
$50 Million Warehouse Facility
    10,587          
ASAP+ Short-Term Financing Facility
    13,577          
                 
Total notes payable
    738,783          
                 
Non-recourse debt—Legacy Assets
    116,200          
ABS non-recourse debt (at fair value)
    434,326          
                 
Total debt
    1,534,418          
Stockholders’ and members’ equity:
               
Members’ equity
    264,788          
Common stock, par value $     per share;          shares authorized and          shares issued and outstanding on a pro forma basis
             
Additional paid-in capital
             
                 
Total stockholders’ and members’ equity
    264,788          
                 
Total capitalization
  $ 1,799,206     $  
                 
 
(1) On December 19, 2011, Nationstar Mortgage LLC and Nationstar Capital Corporation, as co-issuers, completed a further issuance of $35.0 million aggregate principal amount of 10.875% senior notes due 2015 on terms identical to those of the existing senior notes, other than the issue date and offering price. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Contractual Obligations—Description of Certain Indebtedness—Senior Notes.”


44


Table of Contents

 
DILUTION
 
If you invest in our common stock, your ownership interest will be diluted to the extent of the difference between the initial public offering price in this offering per share of our common stock and the pro forma as adjusted net tangible book value per share of our common stock upon consummation of this offering. Net tangible book value per share represents the book value of our total tangible assets less the book value of our total liabilities divided by the number of shares of common stock then issued and outstanding.
 
Our net tangible book value as of September 30, 2011 was approximately $264.8 million, or approximately $      per share based on the           shares of common stock issued and outstanding as of such date. After giving effect to our sale of common stock in this offering at the initial public offering price of $      per share (the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus), and after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us, our pro forma as adjusted net tangible book value as of           would have been $      million, or $      per share (assuming no exercise of the underwriters’ over-allotment option). This represents an immediate and substantial dilution of $      per share to new investors purchasing common stock in this offering. Sales of shares by the Initial Stockholder in this offering do not affect our net tangible book value. The following table illustrates this dilution per share:
 
                 
Assumed initial public offering price per share
          $        
Net tangible book value per share as of September 30, 2011
  $                
Increase in net tangible book value per share attributable to this offering
                   
                 
Pro forma as adjusted net tangible book value per share after giving effect to this offering
               
                 
Dilution per share to new investors in this offering
          $        
                 
 
A $1.00 increase (decrease) in the assumed initial public offering price of $      per share (the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus) would increase (decrease) our net tangible book value by $      million, the pro forma as adjusted net tangible book value per share after this offering by $      per share and the dilution to new investors in this offering by $      per share, assuming the number of shares of common stock offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us.
 
The following table summarizes, on a pro forma basis as of September 30, 2011, the differences between the number of shares of common stock purchased from us, the total price and the average price per share paid by existing stockholders and by the new investors in this offering, before deducting the underwriting discounts and commissions and estimated offering expenses payable by us, at an assumed initial public offering price of $      per share (the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus).
 
                                         
                    Average
   
Shares Purchased
 
Total Consideration
  Price per
   
Number
 
Percent
 
Amount
 
Percent
 
Share
    (in thousands)   (in thousands)    
 
Existing Stockholders
                                       
New investors
                     %     $                  %     $        
                                         
Total
            100%               100%          
                                         
 
The sale of           shares of our common shares to be sold by the Initial Stockholder in this offering will reduce the number of shares of common stock held by existing stockholders to           shares,


45


Table of Contents

or     % of the total shares outstanding, and will increase the number of shares of common stock held by new investors to           shares, or     % of the total common shares outstanding.
 
A $1.00 increase (decrease) in the assumed initial offering price would increase (decrease) total consideration paid by new investors and average price per share paid by new investors by $      million and $      per share, respectively. An increase (decrease) of 1.0 million in the number of shares offered by us would increase (decrease) total consideration paid by new investors and average price per share paid by new investors by $      million and $      per share, respectively.
 
If the underwriters’ over-allotment option is fully exercised, the pro forma as adjusted net tangible book value per share after this offering as of September 30, 2011 would be approximately $      per share and the dilution to new investors per share after this offering would be $      per share. Furthermore, the percentage of our shares held by existing equity owners after the sale of shares by the Initial Stockholder would decrease to approximately     % and the percentage of our shares held by new investors would increase to approximately     %, based on           shares of common stock outstanding as of September 30, 2011.


46


Table of Contents

 
SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
 
The following tables present selected consolidated financial information of Nationstar Mortgage LLC, our predecessor company, as well as pro forma information that reflects the impact of our conversion to a taxable entity from a disregarded entity for tax purposes. We were formed on May 9, 2011 and have not, to date, conducted any activities other than those incident to our formation and the preparation of this registration statement. We were formed solely for the purpose of reorganizing the organizational structure of the Initial Stockholder and Nationstar Mortgage LLC, so that the issuer is a corporation rather than a limited liability company and our existing investors will own common stock rather than equity interests in a limited liability company.
 
This prospectus does not include financial statements of Nationstar Mortgage Holdings Inc., as it has only been recently incorporated for the purpose of effecting this offering and currently holds no material assets and does not engage in any operations. Prior to the completion of this offering, all of the equity interests in Nationstar Mortgage LLC will be transferred from our Initial Stockholder to two direct, wholly-owned subsidiaries of Nationstar Mortgage Holdings Inc., pursuant to the Restructuring. We anticipate this transaction will be accounted for as a reorganization of entities under common control. Accordingly, there will be no change in the basis of the underlying assets and liabilities.
 
You should read these tables along with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business” and our consolidated financial statements and the related notes included elsewhere in this prospectus.
 
We have not presented selected consolidated statement of operations and balance sheet data for periods prior to the Acquisition. The entity that we acquired, CHEC, was a consolidated subsidiary of Centex Financial Services (“CFS”), and we did not receive separate audited or unaudited financial statements of CHEC in connection with the Acquisition. We only received consolidated financial statements of CFS. In 2009, CFS was subsequently acquired by a third party. We do not have, nor do we have the right to obtain, financial statements for CHEC prior to the date of the Acquisition. Therefore, because the information is not available to us, it cannot be created without unreasonable effort and expense. We also believe that financial information for the period from April 1, 2006 to July 10, 2006 does not contribute to an investor’s understanding of our historical financial performance and financial condition because, before the Acquisition, CHEC had historically operated as a subprime mortgage lender. After the Acquisition, in the third fiscal quarter of 2007, we transformed the business from a subprime mortgage lender to a mortgage servicer and conforming loan originator. As a result, financial information with respect to the business conducted before the Acquisition would not provide useful information to investors about trends in our financial condition and results of operation.
 
The selected consolidated statement of operations data for the years ended December 31, 2008, 2009 and 2010 and the selected consolidated balance sheet data as of December 31, 2009 and 2010 have been derived from our audited financial statements included elsewhere in this prospectus. The selected consolidated statement of operations data for the year ended December 31, 2007 and the selected consolidated balance sheet data as of December 31, 2008 have been derived from our audited financial statements that are not included in this prospectus. The selected consolidated statement of operations data for the period from July 11, 2006 to December 31, 2006 and the selected consolidated balance sheet data as of December 31, 2006 and 2007 have been derived from our unaudited financial statements, which are not included in this prospectus.
 
The selected consolidated statement of operations data for the nine months ended September 30, 2010 and 2011 and the selected consolidated balance sheet data as of September 30, 2011 have been derived from our unaudited financial statements included elsewhere in this prospectus. The unaudited financial statements have been prepared on the same basis as the audited financial statements and, in the opinion of our management, include all material adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information set forth herein. Operating results for the nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011 or for any future period.


47


Table of Contents

                                                         
    July 11, 2006 to
                            Nine Months Ended
 
    December 31,
   
Year Ended December 31,
   
September 30,
 
   
2006
   
2007
   
2008
   
2009
   
2010
   
2010
   
2011
 
                                  (unaudited)  
    (in thousands, except per share data)  
Statement of Operations Data—Consolidated
                                                       
Revenues:
                                                       
Total fee income
    $14,161       $46,301       $74,007       $100,218       $184,084       $122,770       $184,754  
Gain/(loss) on mortgage loans held for sale
    4,476       (94,673 )     (86,663 )     (21,349 )     77,344       51,754       73,560  
                                                         
Total revenues
    18,637       (48,372 )     (12,656 )     78,869       261,428       174,524       258,314  
Total expenses and impairments
    98,837       259,222       147,777       142,367       220,976       145,622       219,717  
Other income (expense):
                                                       
Interest income
    75,114       163,022       92,060       52,518       98,895       82,019       51,246  
Interest expense
    (55,172 )     (118,553 )     (65,548 )     (69,883 )     (116,163 )     (89,298 )     (76,929 )
Loss on interest rate swaps and caps
          (21,353 )     (23,689 )     (14 )     (9,801 )     (9,917 )      
Fair value changes in ABS securitizations
                            (23,297 )     (19,115 )     (6,919 )
                                                         
Total other income (expense)
    19,942       23,116       2,823       (17,379 )     (50,366 )     (36,311 )     (32,602 )
                                                         
Net (loss) income
    $(60,258 )     $(284,478 )     $(157,610 )     $(80,877 )     $(9,914 )     $(7,409 )     $5,995  
                                                         
                                                         
Pro Forma Information (unaudited):
                                                       
Historical net income (loss) before taxes
                                    $(9,914 )             $5,995  
Pro forma adjustment for taxes(1)
                                                   
                                                         
                                                         
Pro forma net income (loss)
                                    $(9,914 )             $5,995  
                                                         
                                                         
Net income (loss) per share:
                                                       
Basic
                                                       
Diluted
                                                       
                                                         
Number of shares outstanding(2):
                                                       
Basic
                                                       
Diluted
                                                       
 
(1) Our pro forma effective tax rate for 2010 is 0%. The pro forma tax provision (benefit), before valuation allowance, is ($3,612) on pre-tax loss of ($9,914). We have determined that recognizing a tax benefit and corresponding deferred tax asset is not appropriate as management believes it is more likely than not the deferred tax asset will not be realized. We will also assume certain tax attributes of certain parent entities of our Initial Stockholder as a result of the Restructuring, including approximately $200 million of net operating loss carry forwards as of December 31, 2010. We expect to record a full valuation allowance against any resulting deferred tax asset. The utilization of these tax attributes will be limited pursuant to Sections 382 and 383 of the Internal Revenue Code.
 
(2) Represents the number of shares issued and outstanding after giving effect to our sale of common stock in this offering and does not include common stock that may be issued and sold upon exercise of the underwriters’ over-allotment option.
 


48


Table of Contents

                                                 
   
December 31,
 
September 30,
   
2006
 
2007
 
2008
 
2009
 
2010
 
2011
    (in thousands)
Balance Sheet Data—Consolidated
                                               
Cash and cash equivalents
    $10,335       $41,251       $9,357       $41,645       $21,223       $24,005  
Mortgage servicing rights
    49,783       82,634       110,808       114,605       145,062       246,916  
Total assets
    2,145,007       1,303,221       1,122,001       1,280,185       1,947,181       2,004,325  
Notes payable(1)
    1,966,368       967,307       810,041       771,857       709,758       738,783  
Unsecured senior notes(2)
                            244,061       245,109  
Legacy assets securitized debt(3)
                      177,675       138,662       116,200  
ABS nonrecourse debt (at fair value)
                            496,692       434,326  
Total liabilities
    2,005,213       1,041,525       866,079       1,016,362       1,690,809       1,739,537  
Total members’ equity
    139,794       261,696       255,922       263,823       256,372       264,788  
 
(1) A summary of notes payable as of September 30, 2011 follows:
 
         
Notes Payable
 
September 30, 2011
    (in thousands)
Servicing
       
2009-ABS Advance Financing Facility
  $ 203,596  
MBS Advance Financing Facility
    175,733  
MSR Note
    11,568  
Originations
       
$300 Million Warehouse Facility
    259,593  
$100 Million Warehouse Facility
    22,328  
$175 Million Warehouse Facility
    41,801  
$50 Million Warehouse Facility
    10,587  
ASAP+ Short-Term Financing Facility
    13,577  
         
    $ 738,783  
         
 
(2) On December 19, 2011, Nationstar Mortgage LLC and Nationstar Capital Corporation, as co-issuers, completed a further issuance of $35.0 million aggregate principal amount of 10.875% senior notes due 2015 on terms identical to those of the existing senior notes, other than the issue date and offering price. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Contractual Obligations—Description of Certain Indebtedness—Senior Notes.”
 
(3) In November 2009, we completed the securitization of our legacy assets, which is a non-recourse term financing. See “Note 10 to Consolidated Financial Statements—Indebtedness.”
 
The following tables summarize consolidated financial information for our Operating Segments. Management analyzes our performance in two separate segments, the Servicing Segment and the Originations Segment, which together constitute our Operating Segments. In addition, we have a legacy asset portfolio, which primarily consists of non-prime and non-conforming mortgage loans, most of which were originated from April to July 2007. The Servicing Segment provides loan servicing on our servicing portfolio and the

49


Table of Contents

Originations Segment involves the origination, packaging and sale of GSE mortgage loans into the secondary markets via whole loan sales or securitizations.
 
                                                 
        Nine Months Ended
   
Year Ended December 31,
 
September 30,
   
2007
 
2008
 
2009
 
2010
 
2010
 
2011
    (in thousands)
Statement of Operations Data—Operating Segments Information
                                               
Revenues:
                                               
Total fee income
    $50,123       $75,190       $101,289       $189,884       $125,346       $186,224  
Gain on mortgage loans held for sale
    88,489       21,985       54,437       77,498       51,887       73,832  
                                                 
Total revenues
    138,612       97,175       155,726       267,382       177,233       260,056  
Total expenses and impairments
    196,995       85,832       118,429       194,203       134,099       199,581  
Other income (expense):
                                               
Interest income
    52,097       12,792       8,404       12,111       8,684       11,089  
Interest expense
    (51,955 )     (17,007 )     (29,315 )     (60,597 )     (44,767 )     (48,589 )
Loss on interest rate swaps and caps
                      (9,801 )     (9,917 )      
                                                 
Total other income (expense)
    142       (4,215 )     (20,911 )     (58,287 )     (46,000 )     (37,500 )
                                                 
Net income (loss)
    $(58,241 )     $7,128       $16,386       $14,892       $(2,866 )     $22,975  
                                                 
 
                                                 
          Nine Months Ended
 
   
Year Ended December 31,
   
September 30,
 
   
2007
   
2008
   
2009
   
2010
   
2010
   
2011
 
    (in thousands)  
 
Net Income (loss) from Operating Segments to Adjusted EBITDA Reconciliation:
                                               
Net income (loss) from Operating Segments
    $(58,241 )     $7,128       $16,386       $14,892       $(2,866 )     $22,975  
Adjust for:
                                               
Interest expense from unsecured senior notes
                      24,628       17,084       22,622  
Depreciation and amortization
    3,348       1,172       1,542       1,873       1,291       2,187  
Change in fair value of MSRs
    16,015       11,701       27,915       6,043       11,499       30,757  
Share-based compensation
    1,633       1,633       579       8,999       5,222       12,152  
Goodwill impairment
    12,000                                
Fair value changes on interest rate swaps(1)
                      9,801       9,917        
Ineffective portion of cash flow hedge
                      (930 )           (2,032 )
                                                 
Adjusted EBITDA(2)
    $(25,245 )     $21,634       $46,422       $65,306       $42,147       $88,661  
                                                 
 
(1) Relates to an interest rate swap agreement which was treated as an economic hedge under ASC 815, Derivatives and Hedging, since trade execution to September 30, 2010.
 
(2) Adjusted EBITDA is a key performance measure used by management in evaluating the performance of our segments. Adjusted EBITDA represents our Operating Segments’ income (loss) and excludes income and expenses that relate to the financing of the senior notes, depreciable (or amortizable) asset base of the business, income taxes (if any), exit costs from our restructuring and certain non-cash items. Adjusted EBITDA also excludes results from our legacy asset portfolio and certain securitization trusts that were consolidated upon adoption of the new accounting guidance eliminating the concept of a QSPE.
 
Adjusted EBITDA provides us with a key measure of our Operating Segments’ performance as it assists us in comparing our Operating Segments’ performance on a consistent basis. Management believes Adjusted EBITDA is useful in assessing the profitability of our core business and uses Adjusted EBITDA in evaluating our operating performance as follows:
 
•    Financing arrangements for our Operating Segments are secured by assets that are allocated to these segments. Interest expense that relates to the financing of our senior notes is not considered in


50


Table of Contents

evaluating our operating performance because this obligation is serviced by the excess earnings from our Operating Segments after the debt obligations that are secured by their assets.
 
•    To monitor operating costs of each Operating Segment excluding the impact from depreciation, amortization and fair value change of the asset base, exit costs from our restructuring and non-cash operating expense, such as share-based compensation. Operating costs are analyzed to manage costs per our operating plan and to assess staffing levels, implementation of technology-based solutions, rent and other general and administrative costs.
 
Management does not assess the growth prospects and the profitability of our legacy asset portfolio and certain securitization trusts that were consolidated upon adoption of the new accounting guidance, except to the extent necessary to assess whether cash flows from the assets in the legacy asset portfolio are sufficient to service its debt obligations.
 
We also use Adjusted EBITDA (with additional adjustments) to measure our compliance with covenants such as leverage coverage ratios for our senior notes.
 
Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
 
•    Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
 
•    Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
 
•    Adjusted EBITDA does not reflect the cash requirements necessary to service principal payments related to the financing of the business;
 
•    Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our corporate debt;
 
•    although depreciation and amortization and changes in fair value of MSRs are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
 
•    other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
 
Because of these and other limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. Adjusted EBITDA is presented to provide additional information about our operations. Adjusted EBITDA is a non-GAAP measure and should be considered in addition to, but not as a substitute for or superior to, operating income, net income, operating cash flow and other measures of financial performance prepared in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only supplementally.


51


Table of Contents

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
 
Nationstar Mortgage Holdings Inc. is a newly formed Delaware corporation that has not, to date, conducted any activities other than those incident to its formation and the preparation of this registration statement. Upon the completion of the Restructuring, we will conduct our business through Nationstar Mortgage LLC and its consolidated subsidiaries. The following discussion and analysis of our financial condition and results of operations should be read together with our financial statements and related notes and other financial information appearing elsewhere in this prospectus. This discussion and analysis contains forward-looking statements that involve risk, uncertainties and assumptions. See “Special Note Regarding Forward-Looking Statements.” Our actual results could differ materially from those anticipated in the forward-looking statements as a result of many factors, including those discussed in “Risk Factors” and elsewhere in this prospectus. Except where the context otherwise requires, the terms “we,” “us,” or “our” refer to the business of Nationstar Mortgage LLC and its consolidated subsidiaries.
 
General
 
Our Business
 
We are a leading high touch non-bank residential mortgage servicer with a broad array of servicing capabilities across the residential mortgage product spectrum. We have been the fastest growing mortgage servicer since 2007 as measured by annual percentage growth in UPB, having grown 75% annually on a compounded basis. As of September 30, 2011, we serviced over 612,000 residential mortgage loans with an aggregate UPB of $102.7 billion, making us the second largest high touch non-bank servicer in the United States.
 
We service loans as the owner of the MSRs, which we refer to as “primary servicing,” and we also provide servicing on behalf of other MSR or mortgage owners, which we refer to as “subservicing.” We acquire MSRs on a standalone basis and have also developed an innovative model for investing on a capital light basis by co-investing with financial partners in “excess MSRs.” Subservicing represents another capital light means of growing our servicing business, as subservicing contracts are typically awarded on a no-cost basis and do not require substantial capital. As of September 30, 2011, our primary servicing and subservicing portfolios represented 45% and 55%, respectively, of our total servicing portfolio. In addition, we operate or have investments in a suite of adjacent businesses designed to meet the changing needs of the mortgage industry. These businesses provide an array of adjacent services, including providing services for delinquent loans, managing loans in the foreclosure/REO process and providing title insurance agency, loan settlement and valuation services on newly originated and re-originated loans.
 
We are one of only a few non-bank servicers with a fully integrated loan originations platform to complement and enhance our servicing business. We originate primarily conventional agency (GSE) and government-insured residential mortgage loans and, to mitigate risk, typically sell these loans within 30 days while retaining the associated servicing rights. Our originations efforts are primarily focused on “re-origination,” which involves actively working with existing borrowers to refinance their mortgage loans. By re-originating loans for existing borrowers, we retain the servicing rights, thereby extending the longevity of the servicing cash flows, which we refer to as “recapture.”
 
We also have a legacy asset portfolio, which consists primarily of non-prime and nonconforming residential mortgage loans, most of which we originated from April to July 2007. In November 2009, we engaged in a transaction through which we term-financed our legacy assets with a non-recourse loan that requires no additional capital or equity contributions. Additionally, we consolidated certain securitization trusts where it was determined that we had both the power to direct the activities that most significantly impact the variable interest entities’ (“VIE”) economic performance and the obligation to absorb losses or the right to


52


Table of Contents

receive benefits that could potentially be significant to the VIE pursuant to new consolidation accounting guidance related to VIEs adopted on January 1, 2010.
 
The analysis of our financial condition and results of operations as discussed herein is primarily focused on the combined results of our two Operating Segments: the Servicing Segment and the Originations Segment.
 
Managing Business Performance
 
Management is focused on several key initiatives to manage our Operating Segments: (i) effective management of our servicing portfolio; (ii) growing our servicing portfolio through the acquisition of MSRs or entering into subservicing contracts; (iii) originating and selling primarily conventional agency (GSE) and government-insured residential mortgage loans while retaining the MSRs; (iv) extending the longevity of the servicing cash flows before loans are repaid or liquidate by increasing our recapture rate; and (v) growing our adjacent businesses. We also focus on access to diverse and multiple liquidity sources to finance the acquisition of MSRs and subservicing rights, our obligations to pay advances as required by our servicing agreements, and our loan originations.
 
Servicing Segment
 
As part of our primary servicing portfolio, we act as servicers on behalf of mortgage owners by purchasing MSRs from existing servicers, or from owners of mortgage loans or pools of mortgage loans, or by retaining the MSRs related to the loans that we originate and sell. We acquire MSRs on a standalone and a capital light basis. Additionally, we enter into subservicing contracts with MSR or mortgage owners that choose to outsource the servicing function, pursuant to which we earn a contractual fee per loan we service.
 
Servicing fee income is primarily based on the aggregate UPB of loans serviced and varies by loan type. Other factors that impact servicing fee income include delinquency rates, prepayment speeds and loss mitigation activity. Delinquency rates on the loans we service impact the contractual servicing and ancillary fees we receive and the costs to service. Delinquent loans cost more to service than performing loans due to the additional resources and required servicing advances. We monitor our delinquency levels through our staffing models, our business plans and macroeconomic analysis.
 
The largest cost in our Servicing Segment is staffing cost, which is primarily impacted by delinquency levels and the size of our portfolio. Other operating costs in our Servicing Segment include technology, occupancy and general and administrative costs. The cost of financing our servicing advances is another expense. Management continually monitors these costs to improve efficiency by streamlining workflows and implementing technology-based solutions.
 
We also provide an array of adjacent services, including providing services for delinquent loans, managing loans in the foreclosure/REO process and providing title insurance agency, loan settlement and valuation services on newly originated and re-originated loans.
 
Originations Segment
 
In addition to our core servicing business, we are one of only a few non-bank servicers with a fully integrated loan originations platform. Because a key determinant of the profitability of our primary servicing portfolio is the longevity of the servicing cash flows before a loan is repaid or liquidates, our originations efforts are primarily focused on “re-origination,” which involves actively working with existing borrowers to refinance their mortgage loans. By re-originating loans for existing borrowers, we retain the servicing rights, thereby extending the longevity of the servicing cash flows, which we refer to as “recapture.”


53


Table of Contents

 
Our originations platform complements and enhances our servicing business by allowing us to replenish our servicing portfolio as loans pay off over time. Because the refinanced loans typically have lower interest rates or lower monthly payments, and, in general, subsequently refinance more slowly and default less frequently, these refinancings also typically improve the overall quality of our primary servicing portfolio. In addition, our re-originations strategy allows us to generate additional loan servicing more cost-effectively than MSRs can otherwise be acquired in the open market. Finally, with our in-house originations capabilities, we believe we are better protected against declining servicing cash flows as we replace servicing run-off through new loan originations or retain our servicing portfolios through re-originations.
 
Prevailing interest rates and housing market trends, with a strong housing market leading to higher loan refinancings and a weak housing market leading to lower loan refinancings, are the key factors impacting the volume of re-originations and our Originations Segment. Management continually evaluates interest rate movements and trends to assess the impact on volume of refinancings, as well as their corresponding impact on revenue and costs.
 
In evaluating revenue per loan originated, management focuses on various revenue sources, including loan origination points and fees and overall gain or loss on the sale or securitization of the loan. These components are compared to established revenue targets and operating plans.
 
In addition to the cost of financing our originations, our Originations Segment operating costs include staffing costs, sales commissions, technology, rent and other general and administrative costs. Management continually monitors costs through comparisons to operating plans.
 
Market Considerations
 
Revenues from our Operating Segments primarily consist of (i) servicing fee income based generally on the aggregate UPB of loans serviced and (ii) gain on mortgage loans held for sale based generally on our originations volume. Maintaining and growing our revenues depends on our ability to acquire additional MSRs, enter into additional subservicing contracts and opportunistically increase our originations volume and our recapture rate.
 
Servicing Segment
 
Current trends in the mortgage servicing industry include elevated borrower delinquencies, a significant increase in loan modifications and the need for high touch servicing expertise, which emphasizes borrower interaction to improve loan performance and reduce loan defaults and foreclosures.
 
In the aftermath of the U.S. financial crisis, the residential mortgage servicing industry is undergoing major structural changes that affect the way residential loans are originated, owned and serviced. These changes have benefited and should continue to benefit non-bank mortgage servicers. Banks currently dominate the residential mortgage servicing industry, servicing over 95% of all residential mortgage loans. Over 50% of all residential mortgage loan servicing is concentrated among just four banks. However, banks are currently under tremendous pressure to exit or reduce their exposure to the servicing business as a result of increased regulatory scrutiny and capital requirements, headline risk associated with sizeable legal settlements, as well as potentially significant earnings volatility.
 
In addition, as the mortgage industry continues to struggle with elevated borrower delinquencies, the special servicing function has become a particularly important component of a mortgage servicer’s role and, we believe, a key differentiator among mortgage servicers, as GSEs and other mortgage owners are focused on home ownership preservation and superior credit performance. However, banks’ servicing operations, which are primarily oriented towards payment processing, are often ill-equipped to maximize loan performance through high touch servicing. This trend has led to increased demand for experienced high touch servicers and


54


Table of Contents

provides us opportunities to acquire additional MSRs, including co-investing with financial partners in excess MSRs, and to enter into additional subservicing contracts.
 
As a result of these factors and the overall increased demands on servicers by mortgage owners, mortgage servicing is shifting from banks to non-bank servicers. Already, over the last 18 months, banks have completed or announced servicing transfers on over $350 billion of loans. We believe this represents a fundamental change in the mortgage servicing industry and expect the trend to continue at an accelerated rate in the future. Because the mortgage servicing industry is characterized by high barriers to entry, including the need for specialized servicing expertise and sophisticated systems and infrastructure, compliance with GSE and client requirements, compliance with state-by-state licensing requirements and the ability to adapt to regulatory changes at the state and federal levels, we believe we are one of the few mortgage servicers competitively positioned to benefit from the shift.
 
However, we cannot predict how many, if any, MSRs or subservicing opportunities will be available in the future; if we will be able to acquire MSRs from third parties, on a standalone basis or by co-investing with financial partners in excess MSRs, if at all; if we will be able to enter into additional subservicing contracts, including any transactions facilitated by GSEs; or whether these MSRs will be available at acceptable prices or on acceptable terms. See “Risk Factors.”
 
Originations Segment
 
Today’s U.S. residential loan originations sector primarily offers conventional agency and government conforming mortgage loans. Non-prime and alternative lending programs and products represent only a small fraction of total originations. This has led to a consolidation among mortgage lenders in both the retail and wholesale channels and has resulted in less competition. In addition to such consolidation, some mortgage originators have exited the market entirely.
 
Originations volume is impacted by changes in interest rates and the housing market. Depressed home prices and increased LTVs may preclude many potential borrowers, including borrowers whose existing loans we service, from refinancing their existing loans. An increase in prevailing interest rates could decrease the originations volume through our Consumer Direct Retail originations channel, our largest originations channel by volume, because this channel focuses predominantly on refinancing existing mortgage loans.
 
In addition, there continue to be changes in legislation and licensing in an effort to simplify the consumer mortgage experience, which require technology changes and additional implementation costs for loan originators. We expect legislative changes will continue in the foreseeable future, which may increase our operating expenses. See “Business—Regulation.”
 
Critical Accounting Policies
 
Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, we have identified two policies that, due to the judgment, estimates and assumptions inherent in those policies, are critical to an understanding of our consolidated financial statements. These policies relate to: (a) fair value measurements and (b) sale of mortgage loans. We believe that the judgment, estimates and assumptions used in the preparation of our consolidated financial statements are appropriate given the factual circumstances at the time. However, given the sensitivity of our consolidated financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in our results of operations or financial condition. Management currently views its fair value measurements, which include (i) the valuation of mortgage loans held for sale, (ii) the valuation of mortgage loans held for investment, subject to ABS nonrecourse debt, (iii) the valuation of investment in debt securities available for sale, (iv) the valuation of MSRs, (v) the valuation of derivative instruments, (vi) the valuation of ABS nonrecourse debt and (vii) sale of mortgage loans to be our critical accounting policies.


55


Table of Contents

 
Fair Value Measurements
 
Mortgage Loans Held for Sale
 
Through September 30, 2009, we recorded mortgage loans held for sale at the lower of amortized cost or fair value on an aggregate basis grouped by delinquency status. Effective October 1, 2009, we elected to measure newly originated conventional residential mortgage loans held for sale at fair value, as permitted under current accounting guidance. We estimate fair value by evaluating a variety of market indicators including recent trades and outstanding commitments, calculated on an aggregate basis.
 
Mortgage Loans Held for Investment, Subject to ABS Nonrecourse Debt
 
We determine the fair value on loans held for investment, subject to ABS nonrecourse debt using internally developed valuation models. These valuation models estimate the exit price we expect to receive in the loan’s principal market. Although we utilize and give priority to observable market inputs, such as interest rates and market spreads within these models, we typically are required to utilize internal inputs, such as prepayment speeds, credit losses and discount rates. These internal inputs require the use of our judgment and can have a significant impact on the determination of the loan’s fair value.
 
Investment in Debt Securities
 
Investment in debt securities consists of beneficial interests we retain in securitization transactions accounted for as a sale under current accounting guidance. These securities are classified as available-for-sale securities and are therefore carried at their market value with the net unrealized gains or losses reported in the comprehensive income (loss) component of members’ equity. We base our valuation of debt securities on observable market prices when available; however, due to illiquidity in the markets, observable market prices were not available on these debt securities at December 31, 2010 and 2009. When observable market prices are not available, we base valuations on internally developed discounted cash flow models that use a market-based discount rate. The valuation considers recent market transactions, experience with similar securities, current business conditions and analysis of the underlying collateral, as available. In order to estimate cash flows, we utilize a variety of assumptions, including assumptions for prepayments, cumulative losses and other variables.
 
We evaluate investment in debt securities for impairment each quarter, and investment in debt securities is considered to be impaired when the fair value of the investment is less than its cost. The impairment is separated into impairments related to credit losses, which are recorded in current period operations, and impairments related to all other factors, which are recorded in other comprehensive income (loss). Since January 1, 2010, we have held no investment in debt securities.
 
MSRs
 
We recognize MSRs related to all existing forward residential mortgage loans transferred to a third party in a transfer that meets the requirements for sale accounting. Additionally, we may acquire the rights to service forward residential mortgage loans through the purchase of these rights from third parties. We apply fair value accounting to this class of MSRs, with all changes in fair value recorded as a charge or credit to servicing fee income in the consolidated statement of operations. We estimate the fair value of these MSRs using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, discount rates and credit losses.
 
We use internal financial models that use, wherever possible, market participant data to value these MSRs. These models are complex and use asset-specific collateral data and market inputs for interest and


56


Table of Contents

discount rates. In addition, the modeling requirements of MSRs are complex because of the high number of variables that drive cash flows associated with MSRs. Even if the general accuracy of our valuation models is validated, valuations are highly dependent upon the reasonableness of our assumptions and the predictability of the relationships that drive the results of the models. On a periodic basis, a large portion of these MSRs are reviewed by an outside valuation expert. At September 30, 2011, we had only one class of MSRs.
 
Derivative Financial Instruments
 
We utilize certain derivative instruments in the ordinary course of our business to manage our exposure to changes in interest rates. These derivative instruments include forward sales of MBS, forward loan sale commitments and interest rate swaps and caps. We also issue interest rate lock commitments (“IRLCs”) to borrowers in connection with single family mortgage loan originations. We recognize all derivative instruments on our consolidated statement of financial position at fair value. The estimated fair values of forward sales of MBS, forward sale commitments and interest rate swaps and caps are based on quoted market values and are recorded as other assets or derivative financial instruments liabilities in the consolidated balance sheet. The initial and subsequent changes in value on forward sales of MBS are a component of gain/(loss) on mortgage loans held for sale in the consolidated statement of operations. The estimated fair values of IRLCs are based on quoted market values, as adjusted for expected execution of outstanding loan commitments, and are recorded in other assets in the consolidated balance sheet. The initial and subsequent changes in value of IRLCs are a component of gain on mortgage loans held for sale in the consolidated statement of operations.
 
ABS Nonrecourse Debt
 
Effective January 1, 2010, new accounting guidance related to VIEs eliminated the concept of a QSPE, and all existing special purpose entities (“SPEs”) are now subject to the new consolidation guidance. Upon adoption of this new accounting guidance, we identified certain securitization trusts where we, through our affiliates, continued to hold beneficial interests in these trusts. These retained beneficial interests obligate us to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant. In addition, as master servicer on the related mortgage loans, we retain the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE. When it is determined that we have both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE, the assets and liabilities of these VIEs are included in our consolidated financial statements. Upon consolidation of these VIEs, we derecognized all previously recognized beneficial interests obtained as part of the securitization, including any retained investment in debt securities, and any remaining residual interests. In addition, we recognized the securitized mortgage loans as mortgage loans held for investment, subject to ABS nonrecourse debt, and the related asset-backed certificates acquired by third parties as ABS nonrecourse debt on our consolidated balance sheet.
 
We estimate the fair value of ABS nonrecourse debt based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments.
 
Sale of Mortgage Loans
 
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered by us. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from us, (2) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) we do not maintain effective control over the transferred assets through either (a) an agreement that entitles and obligates us to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the holder to return specific assets. Loan securitizations structured as sales as well as whole loan sales are accounted for as sales of mortgage loans and the resulting gains or losses on such sales, net of any accrual for standard representations and warranties, are


57


Table of Contents

reported in operating results as a component of gain/(loss) on mortgage loans held for sale in the consolidated statement of operations during the period in which the securitization closes or the sale occurs.
 
Recent Developments
 
Updated Loan Agreements
 
We amended our 2010-ABS Advance Financing Facility in October 2011. This amendment increased our borrowing capacity from $200 million to $300 million and extended the maturity date to May 2014. In conjunction with this amendment, we paid off the 2009-ABS Advance Financing Facility and transferred the related collateral to the amended 2010-ABS Advance Financing Facility.
 
We executed the 2011-Agency Advance Financing Facility in October 2011. This facility has the capacity to purchase up to $75 million of advance receivables. The interest rate of this facility is the London Interbank Offered Rate (“LIBOR”) plus 2.50%, and it matures in October 2012. This debt is nonrecourse to us.
 
In January 2012, we extended the maturity date of our $75 million warehouse facility with BANA, an affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated, an underwriter in this offering, to January 2013 and increased the committed amount under this warehouse facility to $175 million. We herein refer to this facility as our $175 Million Warehouse Facility.
 
We increased the total borrowing on our As Soon As Pooled Plus, or “ASAP+,” Short-Term Financing Facility in November 2011. The total commitment under this facility is now $200 million.
 
We extended our MBS Advance Facility in December 2011. Under the terms of this extension, this facility is now set to expire in December 2012.
 
We extended our $100 Million Warehouse Facility in December 2011. This agreement is now set to expire in February 2012.
 
For a description of our facilities, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Contractual Obligations—Description of Certain Indebtedness.”
 
Lease Agreement
 
In October 2011, we entered into an operating sublease agreement for approximately 53,000 square feet of office space in Houston, Texas. This sublease began in November 2011 and expires in November 2014. Our total obligation related to this agreement will be approximately $4.0 million over the life of the sublease.
 
Refocus Originations Strategy
 
In November 2011, we made the decision to refocus our strategy with respect to our originations platform. As part of this activity, we will eliminate a substantial portion of our distributed retail branch network in non-strategic locations in favor of a more centralized retail originations structure. To effect this change in structure, we will record a fourth fiscal quarter 2011 charge of approximately $2.0 million to $2.5 million for estimated severance costs, lease termination and other related costs.
 
MSR Financing Arrangement
 
In December 2011, we entered into a sale and assignment agreement (the “Sale Agreement”) with an indirect wholly owned subsidiary of Newcastle Investment Corp. (“Newcastle”). We are an affiliate of Newcastle’s manager, which is an affiliate of Fortress. We acquired MSRs on a pool of agency residential mortgage loans in September 2011 (the “Portfolio”). Pursuant to the Sale Agreement, we sold to Newcastle


58


Table of Contents

the right to receive 65% of the excess cash flow generated from the MSRs of the Portfolio after receipt of a fixed basic servicing fee per loan. The sale price was $43.7 million. We will retain all ancillary income associated with servicing the Portfolio and 35% of the excess cash flow after receipt of the fixed basic servicing fee. We will continue to be the servicer of the loans and provide all servicing and advancing functions for the Portfolio. Newcastle will not have prior or ongoing obligations associated with the Portfolio.
 
Also in December 2011, we entered into a refinanced loan agreement with Newcastle. If we refinance any loan in the Portfolio, subject to certain limitations, we will be required to transfer the new loan or a replacement loan into the Portfolio. The new or replacement loan will be governed by the same terms set forth in the Sale Agreement. This Sale Agreement will be accounted for as a financing arrangement by us.
 
MSR Purchase
 
In December 2011, we entered into a servicing rights sale and issuer transfer agreement (the “Servicing Rights Sale and Issuer Transfer Agreement”) with BANA, an affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated, an underwriter in this offering. Under the Servicing Rights Sale and Issuer Transfer Agreement, we agreed to purchase certain servicing rights relating to reverse mortgage loans with an aggregate UPB as of December 31, 2011 of approximately $18 billion and assume certain liabilities associated with such MSRs. On December 22, 2011, we acquired the MSRs relating to reverse mortgage loans with an aggregate UPB as of December 31, 2011 of approximately $7.8 billion for cash of $4.3 million and assumption of a servicing liability of $10.5 million. In addition, we acquired the related advances to the MSRs for approximately $24.1 million, subject to adjustment based on actual balances at January 1, 2012. Our acquisition of MSRs related to an additional $9.5 billion of UPB as of December 31, 2011 is expected to close during 2012 upon receipt of certain specified third party approvals. On December 23, 2011, we paid a deposit of $9.0 million related to such servicing. Additionally, we expect to subservice on behalf of the bank certain reverse mortgage loans with a UPB as of December 31, 2011 of approximately $1.4 billion beginning in the later portion of 2012. These reverse mortgage loan servicing rights represent a new class of servicing rights for us and will be accounted for under the amortization method.
 
Issuance of Senior Notes
 
On December 19, 2011, Nationstar Mortgage LLC and Nationstar Capital Corporation, as co-issuers, completed a further issuance of $35.0 million aggregate principal amount of 10.875% senior notes due 2015 on terms identical to those of the existing senior notes, other than the issue date and offering price. By means of a separate prospectus, Nationstar Mortgage LLC and Nationstar Capital Corporation intend to offer to exchange up to $35.0 million aggregate principal amount of 10.875% senior notes due 2015, or the “registered follow-on notes,” for an equal principal amount of the existing notes in an offering that will have been registered under the Securities Act. The registered follow-on notes will be fungible with the registered existing senior notes upon issuance. This prospectus shall not be deemed to be an offer to exchange such notes. The aggregate principal amount of outstanding senior notes under this series is $285.0 million.
 
Derecognition of VIE
 
On December 23, 2011, we sold our remaining variable interest in a securitization trust that had been a consolidated VIE since January 1, 2010. In accordance with ASC 810, Consolidation, we have evaluated this securitization trust and determined that we no longer have both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE and this securitization trust was derecognized as of December 23, 2011. Upon derecognition of this VIE, we derecognized the securitized mortgage loans held for investment, subject to the related ABS nonrecourse debt, as well as certain other assets and liabilities of the securitization trust, and recognized any MSRs on the consolidated balance sheet. Any impact of this derecognition on our consolidated statement of operations will be recognized in the fourth quarter of 2011.


59


Table of Contents

 
Results of Operations
 
The following table summarizes our consolidated operating results for the periods indicated.
 
                                         
   
Nine Months Ended September 30,
   
Year Ended December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
 
    (unaudited)                    
    (in thousands)  
 
Revenues:
                                       
Servicing fee income
    $165,636       $110,919       $167,126       $90,195       $68,052  
Other fee income
    19,118       11,851       16,958       10,023       5,955  
                                         
Total fee income
    184,754       122,770       184,084       100,218       74,007  
Gain on mortgage loans held for sale
    73,560       51,754       77,344       (21,349 )     (86,663 )
                                         
Total revenues
    258,314       174,524       261,428       78,869       (12,656 )
Expenses and impairments:
                                       
Salaries, wages and benefits
    146,199       104,689       149,115       90,689       61,783  
General and administrative
    56,707       34,931       58,913       30,494       22,194  
Provision for loan losses
    2,005                          
Loss on sale of foreclosed real estate
    6,904             3,503       7,512       2,567  
Occupancy
    7,902       6,002       9,445       6,863       6,021  
Loss on available-for-sale securities—other than temporary
                      6,809       55,212  
                                         
Total expenses and impairments
    219,717       145,622       220,976       142,367       147,777  
Other income (expense):
                                       
Interest income
    51,246       82,019       98,895       52,518       92,060  
Interest expense
    (76,929 )     (89,298 )     (116,163 )     (69,883 )     (65,548 )
Gain/(loss) on interest rate swaps and caps
          (9,917 )     (9,801 )     (14 )     (23,689 )
Fair value changes in ABS securitizations
    (6,919 )     (19,115 )     (23,297 )            
                                         
Total other income (expense)
    (32,602 )     (36,311 )     (50,366 )     (17,379 )     2,823  
                                         
Net income/(loss)
    $5,995       $(7,409 )     $(9,914 )     $(80,877 )     $(157,610 )
                                         
 
We provide further discussion of our results of operations for each of our reportable segments under “—Segment Results” below. Certain income and expenses not allocated to our reportable segments are presented under “—Legacy Portfolio and Other” below and discussed in “Note 22 to Consolidated Financial Statements—Business Segment Reporting.”
 
Comparison of Consolidated Results for the Nine Months Ended September 30, 2011 and 2010
 
Revenues increased $83.8 million from $174.5 million for the nine months ended September 30, 2010 to $258.3 million for the nine months ended September 30, 2011, due to increases in both our total fee income and our gain on mortgage loans held for sale offset by MSR fair value adjustments. The increase in our total fee income was primarily the result of (1) our higher average servicing portfolio balance of $78.4 billion for the nine months ended September 30, 2011, compared to $34.4 billion for the nine months ended September 30, 2010, and (2) an increase in modification fees earned from HAMP and other non-HAMP modifications. The increase in the gain on loans held for sale was a result of the $325.5 million, or 16.6%, increase in the amount of loans originated during the 2011 period compared to the 2010 period and higher margins earned on the sale of residential mortgage loans during the period.
 
Expenses and impairments increased $74.1 million from $145.6 million for the nine months ended September 30, 2010 to $219.7 million for the nine months ended September 30, 2011, primarily due to the increase in compensation expenses related to increased staffing levels in order to accommodate our larger servicing portfolio and originations volumes as well as other related increases in general and administrative expenses. Our 2011 expenses and impairments included an increase of $4.7 million over the comparable 2010


60


Table of Contents

period due to revised compensation arrangements executed with certain members of our executive team during the third quarter of 2010.
 
Other expense decreased $3.7 million from $36.3 million for the nine months ended September 30, 2010 to $32.6 million for the nine months ended September 30, 2011, primarily due to the effects of the derecognition of a previously consolidated VIE and the losses on our outstanding interest rate swap positions during the 2010 period.
 
Comparison of Consolidated Results for the Years Ended December 31, 2010 and 2009
 
Revenues increased $182.5 million from $78.9 million for the year ended December 31, 2009 to $261.4 million for the year ended December 31, 2010, primarily due to the significant increase in our total fee income and an increase in our gain on mortgage loans held for sale. The increase in our total fee income was primarily a result of (1) our higher average servicing portfolio balance of $38.7 billion for the year ended December 31, 2010, compared to $25.8 billion for the year ended December 31, 2009, and (2) an increase in portfolio level performance-based fees and fees earned for loss mitigation activities. The increase in the gain on loans held for sale was a result of the $1.3 billion, or 88.7%, increase in the amount of loans originated during 2010 as well as the elimination of lower of cost or market adjustments related to our legacy asset portfolio.
 
Expenses and impairments increased $78.6 million from $142.4 million for the year ended December 31, 2009 to $221.0 million for the year ended December 31, 2010, primarily due to the increase in compensation expenses related to increased staffing levels in order to accommodate our larger servicing portfolio and originations as well as other related increases in general and administrative expenses. Our 2010 operating results include an additional $12.1 million in share-based compensation expense from revised compensation arrangements executed with certain members of our executive team. Additionally, expenses and impairments increased from the consolidation of certain VIEs from January 1, 2010, and from expenses associated with the settlement of certain claims.
 
Other expense increased $33.0 million from $17.4 million for the year ended December 31, 2009 to $50.4 million for the year ended December 31, 2010, primarily due to the effects of the consolidation of certain VIEs and the losses on our outstanding interest rate swap positions during 2010.
 
Comparison of Consolidated Results for the Years Ended December 31, 2009 and 2008
 
Revenues increased $91.6 million from $(12.7) million for the year ended December 31, 2008 to $78.9 million for the year ended December 31, 2009, primarily due to (1) the increase in fee income as a result of the 57.7% increase in our servicing portfolio year over year and (2) the reduction in the loss on mortgage loans held for sale. The decrease in loss was caused by the increase in our loans originated during 2009 compared to 2008 and the reduction in the lower of cost or market adjustments recorded in 2009 compared to 2008.
 
Expenses and impairments decreased $5.4 million from $147.8 million for the year ended December 31, 2008 to $142.4 million for the year ended December 31, 2009, primarily due to the reduction in the other-than-temporary impairments recognized on available for sale securities during 2009, partially offset by the increase in all other expense categories due to the increases in our loan originations and loan servicing portfolio.
 
Other income (expense) increased $20.2 million from $2.8 million for the year ended December 31, 2008 to $(17.4) million for the year ended December 31, 2009, primarily due to a decrease in interest income and an increase in interest expense as a result of larger advance balances caused by our increased servicing portfolio, offset by a reduction in loss on interest rate swaps and caps.


61


Table of Contents

 
Segment Results
 
Our primary business strategy is to generate recurring, stable income from managing and growing our servicing portfolio. We operate through two business segments: the Servicing Segment and the Originations Segment, which we refer to collectively as our Operating Segments. We report the activity not related to either operating segment in Legacy Portfolio and Other. Legacy Portfolio and Other includes primarily all subprime mortgage loans (i) originated in the latter portion of 2006 and during 2007 or (ii) acquired from CHEC, and VIEs which were consolidated pursuant to the January 1, 2010 adoption of new consolidation guidance related to VIEs.
 
The accounting policies of each reportable segment are the same as those of the consolidated financial statements except for (i) expenses for consolidated back-office operations and general overhead expenses such as executive administration and accounting and (ii) revenues generated on inter-segment services performed. Expenses are allocated to individual segments based on the estimated value of the services performed, including estimated utilization of square footage and corporate personnel, as well as the equity invested in each segment. Revenues generated or inter-segment services performed are valued based on similar services provided to external parties.
 
Servicing Segment
 
The Servicing Segment provides loan servicing on our primary and subservicing portfolios, including the collection of principal and interest payments and the generation of ancillary fees related to the servicing of mortgage loans.
 
The following table summarizes our operating results from our Servicing Segment for the periods indicated.
 
                                         
   
Nine Months Ended September 30,
   
Year Ended December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
 
    (unaudited)                    
    (in thousands)  
 
Revenues:
                                       
Servicing fee income
    $168,990       $115,343       $175,569       $91,266       $69,235  
Other fee income
    6,251       5,512       7,273       8,867       5,366  
                                         
Total fee income
    175,241       120,855       182,842       100,133       74,601  
Gain on mortgage loans held for sale
                             
                                         
Total revenues
    175,241       120,855       182,842       100,133       74,601  
Expenses and impairments:
                                       
Salaries, wages and benefits
    90,301       55,796       78,269       56,726       41,755  
General and administrative
    33,905       12,982       24,664       10,669       9,878  
Occupancy
    3,971       3,185       4,350       3,502       3,404  
                                         
Total expenses and impairments
    128,177       71,963       107,283       70,897       55,037  
Other income (expense):
                                       
Interest income
    2,529       357       263       4,143       10,872  
Interest expense
    (41,109 )     (38,723 )     (51,791 )     (25,877 )     (15,718 )
Gain/(loss) on interest rate swaps and caps
          (9,917 )     (9,801 )            
                                         
Total other income (expense)
    (38,580 )     (48,283 )     (61,329 )     (21,734 )     (4,846 )
                                         
Net income/(loss)
    $8,484       $609       $14,230       $7,502       $14,718  
                                         
 
Increase in aggregate UPB of our servicing portfolio primarily governs the increase in revenues, expenses and other income (expense) of our Servicing Segment.


62


Table of Contents

 
The table below provides detail of the characteristics of our servicing portfolio as of the periods indicated.
 
                                         
   
September 30,
   
December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
 
    (in millions)  
 
Servicing Portfolio
                                       
Unpaid principal balance (by investor):
                                       
Special servicing
    $10,621       $4,060       $4,893       $1,554       $1,218  
GSEs
    62,085       23,845       52,194       24,235       10,709  
Non-agency securitizations
    19,821       7,277       7,089       7,875       9,415  
                                         
Total boarded unpaid principal balance
    92,527       35,182       64,176       33,664       21,342  
Servicing under contract
    10,189       2,204                    
                                         
Total servicing portfolio unpaid principal balance
    $102,716       $37,386       $64,176       $33,664       $21,342  
                                         
 
The table below provides detail of the characteristics and key performance metrics of our servicing portfolio as of and for the periods indicated.
 
                                         
   
Nine Months Ended September 30,
   
Year Ended December 31,
 
   
2011(2)
   
2010(2)
   
2010
   
2009
   
2008
 
    (in millions, except for average loan amount and loan count)  
 
Loan count—servicing
    550,283       237,846       389,172       230,615       159,336  
Ending unpaid principal balance
    $92,527       $35,182       $64,176       $33,664       $21,342  
Average unpaid principal balance
    $78,351       $34,423       $38,653       $25,799       $12,775  
Average loan amount
    $168,144       $147,921       $164,904       $145,977       $133,943  
Average coupon
    5.46 %     6.04 %     5.74 %     6.76 %     7.49 %
Average FICO credit score
    667       628       631       644       588  
60+ delinquent (% of loans)(1)
    14.7 %     15.9 %     17.0 %     19.9 %     13.1 %
Total prepayment speed (12 month constant pre-payment rate (“CPR”))
    12.5 %     13.4 %     13.3 %     16.3 %     16.2 %
 
(1) Loan delinquency is based on the current contractual due date of the loan. In the case of a completed loan modification, delinquency is based on the modified due date of the loan.
 
(2) For September 30, 2011 and 2010, our ending UPB excludes our third quarter servicing portfolio acquisitions of mortgage loans with a UPB of $10.2 billion and $2.2 billion, respectively, for which servicing rights were acquired in the third quarter but for an interim period continued to be subserviced by the predecessor servicer.


63


Table of Contents

 
For the Nine Months Ended September 30, 2011 and 2010
 
Servicing fee income consists of the following for the periods indicated.
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    (in thousands)  
 
Servicing fee income
    $145,444       $77,791  
Loss mitigation and performance-based incentive fees
    10,178       15,376  
Modification fees
    22,303       14,410  
Late fees and other ancillary charges
    17,958       17,795  
Other servicing fee related revenues
    3,864       1,470  
                 
Total servicing fee income before MSR fair value adjustments
    199,747       126,842  
MSR fair value adjustments
    (30,757 )     (11,499 )
                 
Total servicing fee income
    $168,990       $115,343  
                 
 
The following tables provide servicing fee income by primary servicing, subservicing and adjacent businesses and UPB by primary servicing and subservicing for and as of the periods indicated.
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    (in thousands)  
 
Servicing fee income
                                 
Primary servicing
    $111,880       $120,003  
Subservicing
    83,688       6,839  
Adjacent businesses(1)
    4,179        
                 
Total servicing fee income before MSR fair value adjustments
    $199,747       $126,842  
                 
 
(1) Represents loss recovery fees and fees for disposition of REO properties for a GSE.
 
                 
   
September 30,
 
   
2011
   
2010
 
    (in millions)  
 
UPB
               
Primary servicing(1)
    $36,510       $31,286  
Subservicing
    56,017       3,896  
                 
Total unpaid principal balance
    $92,527       $35,182  
                 
 
(1) Excludes $10.2 billion of servicing under contract whose servicing rights were acquired on September 30, 2011 but for an interim period continued to be subserviced by the predecessor servicer.
 
Servicing fee income was $169.0 million for the nine months ended September 30, 2011 compared to $115.3 million for the nine months ended September 30, 2010, an increase of $53.7 million, or 46.6%, primarily due to the net effect of the following:
 
  •     Increase of $67.6 million due to higher average UPB of $78.4 billion in the 2011 period compared to $34.4 billion in the comparable 2010 period. The increase in our servicing portfolio


64


Table of Contents

  was primarily driven by an increase in average UPB for loans serviced for GSEs and other subservicing contracts for third party investors of $57.1 billion in the 2011 period compared to $24.0 billion in the comparable 2010 period. In addition, we also experienced an increase in average UPB for our private asset-backed securitizations portfolio, which increased to $13.5 billion in the nine month period ended September 30, 2011 compared to $7.6 billion in the comparable 2010 period.
 
  •     Increase of $7.9 million due to higher modification fees earned from HAMP and non-HAMP modifications.
 
  •     Decrease of $5.2 million due to decreased loss mitigation and performance-based incentive fees earned from a GSE.
 
  •     Decrease of $19.3 million from change in fair value on MSRs which was recognized in servicing fee income. The fair value of our MSRs is based upon the present value of the expected future cash flows related to servicing these loans. The revenue components of the cash flows are servicing fees, interest earned on custodial accounts, and other ancillary income. The expense components include operating costs related to servicing the loans (including delinquency and foreclosure costs) and interest expenses on servicing advances. The expected future cash flows are primarily impacted by prepayment estimates, delinquencies, and market discount rates. Generally, the value of MSRs increases when interest rates increase and decreases when interest rates decline due to the effect those changes in interest rates have on prepayment estimates. Other factors affecting the MSR value includes the estimated effects of loan modifications on expected cash flows. Such modifications tend to positively impact cash flows by extending the expected life of the affected MSR and potentially producing additional revenue opportunities depending on the type of modification. In valuing the MSRs, we believe our assumptions are consistent with the assumptions other major market participants use. These assumptions include a level of future modification activity that we believe major market participants would use in their valuation of MSRs. Internally, we have modification goals that exceed the assumptions utilized in our valuation model. Nevertheless, were we to apply an assumption of a level of future modifications consistent with our internal goals to our MSR valuation, we do not believe the resulting increase in value would be material. Additionally, several state Attorneys General have requested that certain mortgage servicers, including us, suspend foreclosure proceedings pending internal review to ensure compliance with applicable law, and we received requests from four such state Attorneys General. Although we have resumed those previously delayed proceedings, changes in the foreclosure process that may be required by government or regulatory bodies could increase the cost of servicing and diminish the value of our MSRs. We utilize assumptions of servicing costs that include delinquency and foreclosure costs that we believe major market participants would use to value their MSRs. We periodically compare our internal MSR valuation to third party valuation of our MSRs to help substantiate our market assumptions. We have considered the costs related to the delayed proceedings in our assumptions and we do not believe that any resulting decrease in the MSR was material given the expected short-term nature of the issue.
 
Other fee income was $6.3 million for the nine months ended September 30, 2011 compared to $5.5 million for the nine months ended September 30, 2010, an increase of $0.8 million, or 14.5%, due to higher commissions earned on lender placed insurance and higher REO sales commissions. This increase was partially offset by a $1.0 million charge to other income from losses from ANC Acquisition LLC (“ANC”), an ancillary real estate services and vendor management company acquired in March 2011. We currently own a 22% interest in ANC. We apply the equity method of accounting to investments when the entity is not a VIE and we are able to exercise significant influence, but not control, over the policies and procedures of the entity but own less than 50% of the voting interests. ANC is the parent company of National Real Estate Information Services LLP (“NREIS”), a real estate services company which offers comprehensive settlement and property


65


Table of Contents

valuation services for both originations and default management channels. Direct or indirect product offerings include title insurance agency, tax searches, flood certification, default valuations, full appraisals and broker price opinions.
 
The following table provides other fee income by primary servicing, subservicing and adjacent businesses for the periods indicated.
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    (in thousands)  
 
Other fee income
               
Primary servicing
    $3,265       $5,224  
Subservicing
    1,849       288  
Adjacent businesses
    1,137        
                 
Total other fee income
    $6,251       $5,512  
                 
 
Expenses and impairments were $128.2 million for the nine months ended September 30, 2011 compared to $72.0 million for the nine months ended September 30, 2010, an increase of $56.2 million, or 78.1%, primarily due to the increase of $34.5 million in salaries, wages and benefits expense resulting primarily from an increase in average headcount from 959 in 2010 to 1,441 in 2011 and an increase of $21.7 million in general and administrative and occupancy-related expenses associated with increased headcount and growth in the servicing portfolio. Our 2011 operating results include a $7.9 million increase in share-based compensation expense from revised compensation arrangements executed with certain members of our executive team during the third quarter of 2010.
 
The following table provides primary servicing, subservicing, adjacent businesses and other Servicing Segment expenses for the periods indicated.
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    (in thousands)  
 
Expenses and impairments
               
Primary servicing
    $51,149       $62,506  
Subservicing
    58,620       5,720  
Adjacent businesses
    6,217        
Other Servicing Segment expenses
    12,191       3,737  
                 
Total expenses and impairments
    $128,177       $71,963  
                 
 
Other Servicing Segment expenses primarily include share-based compensation expenses.
 
Total other income (expense) was $(38.6) million for the nine months ended September 30, 2011 compared to $(48.3) million for the nine months ended September 30, 2010, a decrease in expense, net of income, of $9.7 million, or 20.1%, primarily due to the net effect of the following:
 
  •     Interest income was $2.5 million for the nine months ended September 30, 2011 compared to $0.4 million for the nine months ended September 30, 2010, an increase of $2.1 million, or 525.0%, due to higher average outstanding custodial cash deposit balances on custodial cash accounts.


66


Table of Contents

 
  •     Interest expense was $41.1 million for the nine months ended September 30, 2011 compared to $38.7 million for the nine months ended September 30, 2010, an increase of $2.4 million, or 6.2%, primarily due to higher average outstanding debt of $618.2 million in the nine month period ended September 30, 2011 compared to $608.1 million in the comparable 2010 period. The impact of the higher debt balances is partially offset by lower interest rates due to declines in the base LIBOR and decreases in the overall index margin on outstanding servicer advance facilities. Interest expense from the unsecured senior notes was $22.5 million and $15.1 million, respectively, for the nine months ended September 30, 2011 and 2010.
 
  •     Loss on interest rate swaps and caps was $9.9 million for the nine months ended September 30, 2010, with no corresponding gain or loss recognized for the nine months ended September 30, 2011. Effective October 1, 2010, we designated an existing interest rate swap as a cash flow hedge against outstanding floating rate financing associated with one of our outstanding servicer advance facilities. This interest rate swap is recorded at fair value, with any changes in fair value related to the effective portion of the hedge being recorded as an adjustment to other comprehensive income. Prior to this designation, any changes in fair value were recorded as a loss on interest rate swaps and caps on our statement of operations.
 
For the Years Ended December 31, 2010 and 2009
 
Servicing fee income consists of the following for the periods indicated.
 
                 
    Year Ended
 
   
December 31,
 
   
2010
   
2009
 
    (in thousands)  
 
Servicing fee income
    $118,443       $83,659  
Loss mitigation and performance-based incentive fees
    16,621       7,658  
Modification fees
    21,792       3,868  
Late fees and other ancillary charges
    22,828       21,901  
Other servicing fee related revenues
    1,928       2,095  
                 
Total servicing fee income before MSR fair value adjustments
    181,612       119,181  
MSR fair value adjustments
    (6,043 )     (27,915 )
                 
Total servicing fee income
    $175,569       $91,266  
                 
 
The following tables provide servicing fee income and UPB by primary servicing and subservicing for and as of the periods indicated.
 
                 
    Year Ended
 
   
December 31,
 
   
2010
   
2009
 
    (in thousands)  
 
Servicing fee income
               
Primary servicing
    $161,312       $116,966  
Subservicing
    20,300       2,215  
                 
Total servicing fee income before MSR fair value adjustments
    $181,612       $119,181  
                 
 


67


Table of Contents

                 
   
December 31,
 
   
2010
   
2009
 
    (in millions)  
 
UPB
               
Primary servicing
    $34,404       $32,871  
Subservicing
    29,772       793  
                 
Total unpaid principal balance
    $64,176       $33,664  
                 
 
Servicing fee income was $175.6 million for the year ended December 31, 2010 compared to $91.3 million for the year ended December 31, 2009, an increase of $84.3 million, or 92.3%, primarily due to the net effect of the following:
 
  •     Increase of $34.8 million due to higher average UPB of $38.7 billion in 2010 compared to $25.8 billion in 2009. The increase in our servicing portfolio was primarily driven by an increase in average UPB for loans serviced for GSEs and other subservicing contracts for third party investors of $31.2 billion in 2010 compared to $17.2 billion in 2009. This increase was partially offset by a decrease in average UPB for our asset-backed securitizations portfolio, which decreased to $7.4 billion in 2010 compared to $8.6 billion in 2009.
 
  •     Increase of $8.9 million due to increased loss mitigation and performance-based incentive fees earned from a GSE.
 
  •     Increase of $17.9 million due to higher fees earned from HAMP and from modification fees earned on non-HAMP modifications. As a high touch servicer, we use modifications as a key loss mitigation tool. Under HAMP, subject to a program participation cap, we, as a servicer, will receive an initial incentive payment of up to $1,500 for each loan modified in accordance with HAMP subject to the condition that the borrower successfully completes a trial modification period. With this program, the servicer must forego any late fees and may not charge any other fees. In addition, provided that a HAMP modification does not become 90 days or more delinquent, we will receive an additional incentive fee of up to $1,000. Initial redefault rates have been favorable, averaging 10% to 20%. The HAMP program has an expiration date of December 31, 2012 and is only applicable to first lien mortgages that were originated on or before January 1, 2009. For non-HAMP modifications, we generally do not waive late fees, and we charge a modification fee. These amounts are collected at the time of the modification.
 
  •     Increase of $21.9 million from change in fair value on MSRs which was recognized in servicing fee income. The fair value of our MSRs is based upon the present value of the expected future cash flows related to servicing these loans. The revenue components of the cash flows are servicing fees, interest earned on custodial accounts, and other ancillary income. The expense components include operating costs related to servicing the loans (including delinquency and foreclosure costs) and interest expenses on servicing advances. The expected future cash flows are primarily impacted by prepayment estimates, delinquencies, and market discount rates. Generally, the value of MSRs increases when interest rates increase and decreases when interest rates decline due to the effect those changes in interest rates have on prepayment estimates. Other factors affecting the MSR value includes the estimated effects of loan modifications on expected cash flows. Such modifications tend to positively impact cash flows by extending the expected life of the affected MSR and potentially producing additional revenue opportunities depending on the type of modification. In valuing the MSRs, we believe our assumptions are consistent with the assumptions other major market participants use. These assumptions include a level of future modification activity that we believe major market participants would use in their valuation of MSRs. Internally, we have modification goals that exceed the assumptions utilized in our valuation model. Nevertheless, were we to utilize an assumption of a level of

68


Table of Contents

  future modifications consistent with our internal goals to our MSR valuation, we do not believe the resulting increase in value would be material.
 
  •     Increase of $0.9 million due to an increase in ancillary and late fees arising from growth in the servicing portfolio. Late fees are recognized as revenue at collection.
 
Other fee income was $7.3 million for the year ended December 31, 2010 compared to $8.9 million for the year ended December 31, 2009, a decrease of $1.6 million, or 18.0%, due to lower lender-placed insurance commissions and lower REO sales commissions resulting from a decline in REO sales managed by our internal REO sales group.
 
The following table provides other fee income by primary servicing and subservicing for the periods indicated.
 
                 
   
Year Ended December 31,
 
   
2010
   
2009
 
    (in thousands)  
 
Other fee income
               
Primary servicing
    $6,865       $8,867  
Subservicing
    408        
                 
Total other fee income
    $7,273       $8,867  
                 
 
Expenses and impairments were $107.3 million for the year ended December 31, 2010 compared to $70.9 million for the year ended December 31, 2009, an increase of $36.4 million, or 51.3%, primarily due to an increase of $21.6 million in salaries, wages and benefits expense resulting from an increase in headcount from 910 in 2009 to 1,178 in 2010 and $4.9 million in additional share-based compensation from revised compensation arrangements with certain of our executives. Additionally, we recognized an increase of $14.8 million in general and administrative and occupancy expenses associated with increased headcount, growth in the servicing portfolio and increases in reserves for non-recoverable advances.
 
The following table provides key primary servicing, subservicing and other Servicing Segment expenses for the periods indicated.
 
                 
   
Year Ended December 31,
 
   
2010
   
2009
 
    (in thousands)  
 
Expenses and impairments
               
Primary servicing
    $82,772       $67,330  
Subservicing
    18,276       2,232  
Other Servicing Segment expenses
    6,235       1,335  
                 
Total expenses and impairments
    $107,283       $70,897  
                 
 
Other Servicing Segment expenses primarily include share-based compensation expenses.


69


Table of Contents

 
Total other income (expense) was $(61.3) million for the year ended December 31, 2010 compared to $(21.7) million for the year ended December 31, 2009, an increase in expense, net of income, of $39.6 million, or 182.5%, primarily due to the net effect of the following:
 
  •     Interest income decreased $3.8 million due to lower average index rates received on custodial cash deposits associated with mortgage loans serviced combined with lower average outstanding custodial cash deposit balances.
 
  •     Interest expense increased $25.9 million primarily due to higher average outstanding debt of $638.6 million in 2010 compared to $313.3 million in 2009, offset by lower interest rates due to declines in the base LIBOR and decreases in the overall index margin on outstanding servicer advance facilities. Additionally, in 2010, we have included the balances related to our outstanding corporate note and senior unsecured debt balances, and the related interest expense thereon, as a component of our Servicing Segment. As a result of the weakening housing market, we continued to carry approximately $530.9 million in residential mortgage loans that we were unable to securitize as mortgage loans held for sale on our balance sheet throughout most of 2009. During this time period, we allocated a portion of our outstanding corporate note balance to Legacy Portfolio and Other to account for the increased capacity and financing costs we incurred while these loans were retained on our balance sheet. For the year ended December 31, 2010, we recorded $22.1 million in interest expense related to our outstanding corporate and senior notes.
 
  •     Loss on interest rate swaps and caps was $9.8 million for the year ended December 31, 2010, with no corresponding gain or loss recognized for the year ended December 31, 2009. The loss for the period was a result of a decline in fair value recognized during the period on outstanding interest rate swaps designed to economically hedge the interest rate risk associated with our 2009-ADV1 Servicer Advance Facility. This facility was not executed until the end of the fourth quarter of 2009, so we did not recognize any corresponding fair value adjustments during the year ended December 31, 2009.
 
For the Years Ended December 31, 2009 and 2008
 
Servicing fee income consists of the following for the periods indicated.
 
                 
   
Year Ended December 31,
 
   
2009
   
2008
 
    (in thousands)  
 
Servicing fee income
    $83,659       $62,825  
Loss mitigation and performance-based incentive fees
    7,658        
Modification fees
    3,868       584  
Late fees and other ancillary charges
    21,901       14,859  
Other servicing fee related revenues
    2,095       2,668  
                 
Total servicing fee income before MSR fair value adjustments
    119,181       80,936  
MSR fair value adjustments
    (27,915 )     (11,701 )
                 
Total servicing fee income
    $91,266       $69,235  
                 


70


Table of Contents

 
The following tables provide servicing fee income and UPB by primary servicing and subservicing for and as of the periods indicated.
 
                 
   
Year Ended December 31,
 
   
2009
   
2008
 
    (in thousands)  
 
Servicing fee income
               
Primary servicing
    $116,966       $80,936  
Subservicing
    2,215        
                 
Total servicing fee income before MSR fair value adjustments
    $119,181       $80,936  
                 
 
                 
   
December 31,
 
   
2009
   
2008
 
    (in millions)  
 
UPB
               
Primary servicing
    $32,871       $21,342  
Subservicing
    793        
                 
Total unpaid principal balance
    $33,664       $21,342  
                 
 
Servicing fee income was $91.3 million for the year ended December 31, 2009 compared to $69.2 million for the year ended December 31, 2008, an increase of $22.1 million, or 31.9%, primarily due to the net effect of the following:
 
  •     Increase of $20.8 million due to higher average UPB of $25.8 billion in 2009 compared to $12.8 billion in 2008. The increase in our servicing portfolio was primarily driven by an increase in average UPB for loans serviced for GSEs and other subservicing contracts for third party investors in 2009 compared to 2008. This increase was partially offset by a decrease in average UPB for our asset-backed securitizations portfolio, which decreased in 2009 compared to 2008.
 
  •     Increase of $7.7 million due to increased loss mitigation and performance-based incentive fees earned from a GSE.
 
  •     Increase of $3.3 million due to higher modification fees earned from HAMP and from modification fees earned on non-HAMP modifications.
 
  •     Increase of $7.0 million due to increased collection of late fees, primarily due to higher average UPB of our servicing portfolio. Late fees are recognized as revenue at collection.
 
  •     Decrease of $16.2 million from change in fair value on MSRs which was recognized in servicing fee income.
 
Other fee income was $8.9 million for the year ended December 31, 2009 compared to $5.4 million for the year ended December 31, 2008, an increase of $3.5 million, or 64.8%, due to higher lender-placed insurance commissions, which is primarily due to higher delinquency rates in 2009 compared to 2008.
 
Expenses and impairments were $70.9 million for the year ended December 31, 2009 compared to $55.0 million for the year ended December 31, 2008, an increase of $15.9 million, or 28.9%, primarily due to the increase of $14.9 million in salaries, wages and benefits expense resulting from an increase in headcount from 570 in 2008 to 910 in 2009.


71


Table of Contents

 
The following table provides key primary servicing, subservicing and other Servicing Segment expenses for the periods indicated.
 
                 
   
Year Ended December 31,
 
   
2009
   
2008
 
    (in thousands)  
 
Expenses and impairments
               
Primary servicing
    $67,330       $53,315  
Subservicing
    2,232        
Other Servicing Segment expenses
    1,335       1,722  
                 
Total expenses and impairments
    $70,897       $55,037  
                 
 
Other Servicing Segment expenses primarily include share-based compensation expenses.
 
Total other income (expense), which for the most part consisted of interest expense, was $(21.7) million for the year ended December 31, 2009 compared to $(4.8) million for the year ended December 31, 2008, an increase in expense, net of income, of $16.9 million, or 352.1%, primarily due to the net effect of the following:
 
  •     Increase of $7.7 million from additional amortization of deferred financing costs resulting from refinancing or renewal of our advance financing facilities.
 
  •     Increase of $6.8 million from decline in interest income earned on custodial cash deposits associated with mortgage loans serviced primarily due to lower average deposits and index rates.
 
  •     Increase of $1.4 million from compensating interest due to increased average UPB.
 
  •     Increase of $1.1 million from higher average outstanding debt of $313.3 million in 2009 compared to $259.1 million in 2008, offset by lower interest rates due to declines in the base LIBOR.
 
Originations Segment
 
The Originations Segment involves the origination, packaging, and sale of GSE mortgage loans into the secondary markets via whole loan sales or securitizations.


72


Table of Contents

 
The following table summarizes our operating results from our Originations Segment for the periods indicated.
 
                                         
    Nine Months Ended
       
   
September 30,
   
Year Ended December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
 
    (unaudited)                    
    (in thousands)  
 
Revenues:
                                       
Servicing fee income
    $—       $—       $—       $—       $—  
Other fee income
    10,983       4,491       7,042       1,156       589  
                                         
Total fee income
    10,983       4,491       7,042       1,156       589  
Gain on mortgage loans held for sale
    73,832       51,887       77,498       54,437       21,985  
                                         
Total revenues
    84,815       56,378       84,540       55,593       22,574  
Expenses and impairments:
                                       
Salaries, wages and benefits
    51,148       40,063       57,852       31,497       18,357  
General and administrative
    18,174       20,442       26,761       14,586       10,864  
Occupancy
    2,082       1,631       2,307       1,449       1,574  
                                         
Total expenses and impairments
    71,404       62,136       86,920       47,532       30,795  
Other income (expense):
                                       
Interest income
    8,560       8,327       11,848       4,261       1,920  
Interest expense
    (7,480 )     (6,044 )     (8,806 )     (3,438 )     (1,289 )
                                         
Total other income (expense)
    1,080       2,283       3,042       823       631  
                                         
Net income/(loss)
    $14,491       $(3,475 )     $662       $8,884       $(7,590 )
                                         
 
Increase in originations volume primarily governs the increase in revenues, expenses and other income (expense) of our Originations Segment. The table below provides detail of the loan characteristics of loans originated for the periods indicated.
 
                                         
    Nine Months Ended
       
   
September 30,
   
Year Ended December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
 
    (in millions)  
 
Originations Volume:
                                       
Retail
    $1,506       $1,128       $1,608       $1,093       $538  
Wholesale
    780       832       1,184       386       4  
                                         
Total Originations Volume
    $2,286       $1,960       $2,792       $1,479       $542  
                                         
 
For the Nine Months Ended September 30, 2011 and 2010
 
Total revenues were $84.8 million for the nine months ended September 30, 2011 compared to $56.4 million for the nine months ended September 30, 2010, an increase of $28.4 million, or 50.4%, primarily due to the net effect of the following:
 
  •     Other fee income was $11.0 million for the nine months ended September 30, 2011 compared to $4.5 million for the nine months ended September 30, 2010, an increase of $6.5 million, or 144.4%, primarily due to higher points and fees collected as a result of the $325.5 million increase in loan originations volume, combined with a decrease in fees paid to third party mortgage brokers.


73


Table of Contents

 
Gain on mortgage loans held for sale consists of the following for the periods indicated.
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    (in thousands)  
 
Gain on sale
    $42,260       $31,248  
Provision for repurchases
    (2,978 )     (2,553 )
Capitalized servicing rights
    25,748       16,761  
Fair value mark-to-market adjustments
    9,292       7,728  
Mark-to-market on derivatives/hedges
    (490 )     (1,297 )
                 
Total gain on mortgage loans held for sale
    $73,832       $51,887  
                 
 
  •     Gain on mortgage loans held for sale was $73.8 million for the nine months ended September 30, 2011, compared to $51.9 million for the nine months ended September 30, 2010, an increase of $21.9 million, or 42.2%, primarily due to the net effect of the following:
 
  (a)  Increase of $10.6 million from larger volume of originations, which increased from $1,960.1 million in 2010 to $2,285.6 million in 2011, and higher margins earned on the sale of residential mortgage loans during the period.
 
  (b)  Increase of $8.9 million from capitalized MSRs due to the larger volume of originations and subsequent retention of MSRs.
 
  (c)  Increase of $1.6 million resulting from the change in fair value on newly-originated loans.
 
  (d)  Increase of $0.8 million from change in unrealized gains/losses on derivative financial instruments. These include IRLC and forward sales of MBS.
 
Expenses and impairments were $71.4 million for the nine months ended September 30, 2011 compared to $62.1 million for the nine months ended September 30, 2010, an increase of $9.3 million, or 15.0%, primarily due to the net effect of the following:
 
  •     Increase of $11.0 million in salaries, wages and benefits expense from increase in average headcount of 537 in 2010 to 751 in 2011 and increases in performance-based compensation due to increases in originations volume.
 
  •     Decrease of $1.8 million in general and administrative and occupancy expense primarily due to a settlement agreement and consent order with the North Carolina Office of the Commissioner of Banks resulting in an administrative penalty and refund of fees to borrowers of $4.4 million during the period ended September 30, 2010. These expenses were partially offset by an increase in our overhead expenses from the higher originations volume in the 2011 period.
 
Total other income (expense) was $1.1 million for the nine months ended September 30, 2011 compared to $2.3 million for the nine months ended September 30, 2010, a decrease in income, net of expense, of $1.2 million, or 52.2%, primarily due to the net effect of the following:
 
  •     Interest income was $8.6 million for the nine months ended September 30, 2011 compared to $8.3 million for the nine months ended September 30, 2010, an increase of $0.3 million, or 3.6%, representing interest earned from originated loans prior to sale or securitization. The increase is primarily due to the increase in the volume of originations. Loans are typically sold within 30 days of origination.


74


Table of Contents

 
  •     Interest expense was $7.5 million for the nine months ended September 30, 2011 compared to $6.0 million for the nine months ended September 30, 2010, an increase of $1.5 million, or 25.0%, primarily due to an increase in originations volume in 2011 and associated financing required to originate these loans, combined with a slight increase in outstanding average days in warehouse on newly originated loans.
 
For the Years Ended December 31, 2010 and 2009
 
Total revenues were $84.5 million for the year ended December 31, 2010 compared to $55.6 million for the year ended December 31, 2009, an increase of $28.9 million, or 52.0%, primarily due to the net effect of the following:
 
  •     Other fee income was $7.0 million for the year ended December 31, 2010 compared to $1.2 million for the year ended December 31, 2009, an increase of $5.8 million or 483.3%, primarily due to our election to measure newly originated conventional residential mortgage loans held for sale at fair value, effective October 1, 2009. Subsequent to this election, any collected points and fees related to originated mortgage loans held for sale are included in other fee income. Prior to this election, points and fees were recorded as deferred originations income and recognized over the life of the mortgage loan as an adjustment to our interest income yield or, when the related loan was sold to a third party purchaser, included as a component of gain on mortgage loans held for sale.
 
  •     Gain on mortgage loans held for sale was $77.5 million for the year ended December 31, 2010 compared to $54.4 million for the year ended December 31, 2009, an increase of $23.1 million, or 42.5%, primarily due to the net effect of the following:
 
  (a)  Increase of $22.4 million from improved margins and larger volume of originations, which increased from $1.5 billion for the year ended December 31, 2009 to $2.8 billion for the year ended December 31, 2010.
 
  (b)  Increase of $17.9 million from capitalized MSRs due to the larger volume of originations and subsequent retention of servicing rights.
 
  (c)  Decrease of $0.7 million from change in unrealized gains/(losses) on derivative financial instruments. These include IRLCs and forward sales of MBS.
 
  (d)  Decrease of $20.2 million from recognition of points and fees earned on mortgage loans held for sale for the year ended December 31, 2009. Effective October 1, 2009, all points and fees are recognized at origination upon the election to apply fair value accounting to newly-originated loans and are recognized as a component of other fee income.
 
Expenses and impairments were $86.9 million for the year ended December 31, 2010 compared to $47.5 million for the year ended December 31, 2009, an increase of $39.4 million, or 82.9%, primarily due to the net effect of the following:
 
  •     Increase of $26.4 million in salaries, wages and benefits expense from increase in headcount of 452 in 2009 to 688 in 2010 and increases in performance-based compensation. Additionally, we recognized $3.6 million in share-based compensation expense from revised compensation arrangements with certain of our executives.
 
  •     Increase of $13.1 million in general and administrative and occupancy expense primarily due to increase in overhead expenses from the larger volume of originations in 2010 and expenses associated with certain claims.


75


Table of Contents

 
Total other income (expense) was $3.0 million for the year ended December 31, 2010 compared to $0.8 million for the year ended December 31, 2009, an increase in income, net of expense, of $2.2 million, or 275.0%, primarily due to the net effect of the following:
 
  •     Interest income increased $7.5 million from interest earned from originated loans prior to sale or securitization. The increase is primarily due to the increase in the volume of originations. Loans are typically sold within 30 days of origination.
 
  •     Interest expense increased $5.4 million primarily due to an increase in originations volume in 2010 and associated financing required to originate these loans combined with a slight increase in outstanding average days in warehouse on newly originated loans.
 
For the Years Ended December 31, 2009 and 2008
 
Total revenues were $55.6 million for the year ended December 31, 2009 compared to $22.6 million for the year ended December 31, 2008, an increase of $33.0 million, or 146.0%, primarily due to the net effect of the following:
 
  •     Gain on mortgage loans held for sale was $54.4 million for the year ended December 31, 2009 compared to $22.0 million for the year ended December 31, 2008, an increase of $32.4 million, or 147.3%, primarily due to the net effect of the following:
 
  (a)  Increase of $24.8 million from larger volume of originations, which increased from $0.5 billion in 2008 to $1.5 billion in 2009.
 
  (b)  Increase of $3.8 million from capitalized MSRs due to larger volume of originations and subsequent retention of MSRs.
 
  (c)  Increase of $3.8 million from change in unrealized gains/(losses) on derivative financial instruments. These include IRLCs and forward sales of MBS.
 
Expenses and impairments were $47.5 million for the year ended December 31, 2009 compared to $30.8 million for the year ended December 31, 2008, an increase of $16.7 million, or 54.2%, primarily due to the net effect of the following:
 
  •     Increase of $13.1 million in salaries, wages and benefits expense from increase in headcount of 311 in 2008 to 452 in 2009 and increases in performance based compensation.
 
  •     Increase of $3.7 million in general and administrative expense primarily due to increase in overhead expenses from larger volume of originations in 2009.


76


Table of Contents

 
Total other income (expense) was $0.8 million for the year ended December 31, 2009 compared to $0.6 million for the year ended December 31, 2008, an increase in income, net of expense, of $0.2 million, or 33.3%, primarily due to the net effect of the following:
 
  •     Interest income increased $2.4 million primarily due to interest earned from originated loans prior to sale or securitization. Loans are typically sold within 30 days of origination.
 
  •     Interest expense increased $2.1 million primarily due to interest expense from warehouse facilities that finance the originations of loans.
 
Legacy Portfolio and Other
 
Through December 2009, our Legacy Portfolio and Other consisted primarily of non-prime and non-conforming residential mortgage loans that we primarily originated from April to July 2007. Revenues and expenses are primarily a result of mortgage loans transferred to securitization trusts that were structured as secured borrowings, resulting in carrying the securitized loans as mortgage loans on our consolidated balance sheets and recognizing the asset-backed certificates as nonrecourse debt. Prior to September 2009, these residential mortgage loans were classified as mortgage loans held for sale on our consolidated balance sheet and carried at the lower of cost or fair value and financed through a combination of our existing warehouse facilities and our corporate note. These loans were transferred on October 1, 2009, from mortgage loans held for sale to a held-for-investment classification at fair value on the transfer date. Subsequent to the transfer date, we completed the securitization of the mortgage loans, which was structured as a secured borrowing. This structure resulted in carrying the securitized loans as mortgages on our consolidated balance sheet and recognizing the asset-backed certificates acquired by third parties as nonrecourse debt.
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE. Consequently, all existing securitization trusts are considered VIEs and are now subject to the new consolidation guidance. Upon consolidation of certain of these VIEs, we recognized the securitized mortgage loans related to these securitization trusts as mortgage loans held for investment, subject to ABS nonrecourse debt. See “Note 3 to Consolidated Financial Statements — Variable Interest Entities and Securitizations.” Additionally, we elected the fair value option provided for by ASC 825-10, Financial Instruments-Overall. Assets and liabilities related to these VIEs are included in Legacy Assets and Other in our segmented results.


77


Table of Contents

 
The following table summarizes our operating results from Legacy Portfolio and Other for the periods indicated.
 
                                         
    Nine Months Ended
       
   
September 30,
   
Year Ended December 31,
 
   
2011
   
2010
   
2010
   
2009
   
2008
 
    (unaudited)                    
    (in thousands)  
 
Revenues:
                                       
Servicing fee income
    $1,952       $1,118       $820       $—       $—  
Other fee income
    1,884       1,848       2,643              
                                         
Total fee income
    3,836       2,966       3,463              
Gain on mortgage loans held for sale
                      (75,786 )     (108,648 )
                                         
Total revenues
    3,836       2,966       3,463       (75,786 )     (108,648 )
Expenses and impairments:
                                       
Salaries, wages and benefits
    5,022       8,963       13,148       3,537       2,854  
General and administrative
    4,628       1,507       7,488       5,239       1,452  
Provision for loan losses
    2,005             3,298              
Loss on sale of foreclosed real estate
    6,904             205       7,512       2,567  
Occupancy
    1,849       1,186       2,788       1,912       1,043  
Loss on available-for-sale securities—other-than-temporary
                      6,809       55,212  
                                         
Total expenses and impairments
    20,408       11,656       26,927       25,009       63,128  
Other income (expense):
                                       
Interest income
    34,851       67,793       77,521       44,114       79,268  
Interest expense
    (28,340 )     (44,531 )     (55,566 )     (40,568 )     (48,541 )
Loss on interest rate swaps and caps
                      (14 )     (23,689 )
Fair value changes in ABS securitizations
    (6,919 )     (19,115 )     (23,297 )            
                                         
Total other income (expense)
    (408 )     4,147       (1,342 )     3,532       7,038  
                                         
Net loss
    $(16,980 )     $(4,543 )     $(24,806 )     $(97,263 )     $(164,738 )
                                         
 
The table below provides detail of the characteristics of our securitization trusts included in Legacy Portfolio and Other for the periods indicated.
 
                                         
   
September 30,
   
December 31,
 
   
2011(1)
   
2010(1)
   
2010(1)
   
2009
   
2008
 
    (in thousands)  
 
Legacy Portfolio and Other:
                                       
Performing—UPB
    $969,541       $1,072,377       $1,037,201       $345,516       $627,368  
Nonperforming (90+ Delinquency)—UPB
    302,866       348,061       337,779       141,602       100,452  
Real Estate Owned—Estimated Fair Value
    15,411       29,384       27,337       10,262       21,822  
                                         
Total Legacy Portfolio and Other—UPB
    $1,287,818       $1,449,822       $1,402,317       $497,380       $749,642  
                                         
 
(1) Amounts include one previously off-balance sheet securitization which was consolidated upon adoption of ASC 810, Consolidation, related to consolidation of certain VIEs.


78


Table of Contents

 
For the Nine Months Ended September 30, 2011 and 2010
 
Expenses and impairments were $20.4 million for the nine months ended September 30, 2011 compared to $11.7 million for the nine months ended September 30, 2010, an increase of $8.7 million, or 74.4%, primarily a result of higher provision for losses on residential mortgage loans and losses on liquidated REO and higher overhead expenses.
 
Interest income, net of interest expense, decreased to $6.6 million for the nine months ended September 30, 2011 as compared to $23.3 million for the nine months ended September 30, 2010. The decrease in net interest income was primarily due to the effects of the derecognition of previously consolidated VIEs.
 
Fair value changes in ABS securitizations were $6.9 million for the nine months ended September 30, 2011 as compared to a $19.1 million decrease for the nine months ended September 30, 2010. Fair value changes in ABS securitizations is the net result of the reductions in the fair value of the assets (mortgage loans held for investment and REO) and the reductions in the fair value of the liabilities (ABS nonrecourse debt).
 
For the Years Ended December 31, 2010 and 2009
 
Total revenues were $3.5 million for the year ended December 31, 2010, compared to $(75.8) million for the year ended December 31, 2009. This increase was primarily a result of a change in classification on mortgage loans held for sale discussed above, with no gain on mortgage loans held for sale recorded for the year ended December 31, 2010, compared to a loss of $75.8 million recorded for the year ended December 31, 2009.
 
Expenses and impairments were $26.9 million for the year ended December 31, 2010 compared to $25.0 million for the year ended December 31, 2009, an increase of $1.9 million, or 7.6%, primarily due to an increase in headcount and allocated expenses for corporate support functions and executive oversight. Additionally, we recognized $3.6 million in additional share-based compensation expense from revised compensation arrangements with certain of our executives, as well as a $3.3 million provision for loan losses. These expense increases were offset by the net impact of the adoption of new accounting guidance on the consolidation of certain securitization trusts which resulted in a $7.3 million reduction in charges from losses realized on foreclosed real estate and a decrease of $6.8 million in other-than-temporary impairments recognized on our investment in debt securities available-for-sale.
 
Total other income (expense) was $(1.3) million for the year ended December 31, 2010 compared to $3.5 million for the year ended December 31, 2009, a decrease of $4.8 million, or 137.1%. The decrease was primarily due to an increase in our net interest income, offset by fair value changes in our ABS securitizations. Interest income, net of interest expense, increased to $21.9 million for the year ended December 31, 2010 as compared to $3.5 million for the year ended December 31, 2009. The increase in interest income, net was due to the consolidation of certain securitization trusts upon the adoption of new accounting guidance related to VIEs. Fair value changes in ABS securitizations included a loss of $23.3 million for the year ended December 31, 2010, with no corresponding amount for the year ended December 31, 2009, due to the election of the fair value option on consolidated VIEs.
 
For the Years Ended December 31, 2009 and 2008
 
Total revenues were $(75.8) million for the year ended December 31, 2009, compared to $(108.6) million for the year ended December 31, 2008, an increase of $32.8 million, or 30.2%. This increase was a result of lower mark-to-market adjustments on our outstanding legacy portfolio. We accounted for the excess of cost over fair value of these loans as a valuation allowance with changes in the valuation allowance included in loss on mortgage loans held for sale. For the year ended December 31, 2009, the change in the


79


Table of Contents

outstanding valuation allowance resulted in net income of $8.8 million, compared to a net loss of $42.6 million for the year ended December 31, 2008. These amounts were partially offset by higher realized losses on existing portfolio rewrites and liquidations on our existing legacy portfolio and REO of $80.3 million for the year ended December 31, 2009, compared to a loss of $56.3 million for the year ended December 31, 2008.
 
Expenses and impairments were $25.0 million for the year ended December 31, 2009, compared to $63.1 million for the year ended December 31, 2008, a decrease of $38.1 million, or 60.4%, primarily due to a decrease of $48.4 million in other-than-temporary impairments recognized on our investment in debt securities available-for-sale attributable to lower overall outstanding carrying balances on outstanding debt securities, offset by an increase in unallocated corporate expenses and an increase in losses realized on loans held for investment and foreclosed real estate.
 
The deterioration of the housing market and related illiquidity in the capital markets resulted in an overall decrease in the credit quality of the residential mortgage loans that collateralize our retained investment in debt securities. As a result of these weakening conditions, in 2008 we determined that we would not be able to fully recover all of our recorded investment in these related debt securities, and recorded an other-than-temporary impairment of $55.2 million, compared to $6.8 million in impairments for the year ended December 31, 2009. The decrease in our recognized impairments was primarily a result of our lower overall total outstanding investment in these debt securities.
 
During late 2008 and 2009, increased foreclosure activities resulted in an increase in REO, coupled with the continuing deterioration of the housing market, our REO losses increased. Our increased loss severities were also impacted by management initiatives enacted in 2009 to liquidate existing foreclosed real estate in advance of continued deterioration in certain housing markets.
 
We estimate the fair value of the REO owned at the time that a loan is transferred to the REO classification. REO is recorded at estimated fair value less costs to sell at the date of foreclosure. Fair value is estimated using the most recently obtained appraised value or broker price opinion, as applicable, adjusted as necessary to reflect expected price concessions based on historical experience. Upon foreclosure, we obtain a third party appraisal and a third party broker price opinion. Subsequently, we obtain updated broker price opinions every 90 days for our REO. We review recent REO sales activity on a quarterly basis to ensure that the resulting overall net sales proceeds received are consistent with our estimated fair value. Any subsequent declines in fair value are credited to a valuation allowance and charged to operations as incurred.
 
Total other income was $3.5 million for the year ended December 31, 2009 compared to $7.0 million for the year ended December 31, 2008, a decrease of $3.5 million, or 50.0%. The decrease was primarily due to a decrease in net interest income year over year of approximately $27.3 million, offset by a decrease in loss on interest rate swaps and caps. The decrease in interest income, net was attributable to an overall decrease in our total outstanding performing legacy portfolio assets to $345.5 million as of December 31, 2009, compared to $627.4 million as of December 31, 2008. In addition, our weighted average interest rates on our outstanding legacy portfolio assets decreased to 7.58% for the year ended December 31, 2009 compared to 9.11% for the year ended December 31, 2008. Loss on interest rate swaps and caps decreased to $0.0 million for the year ended December 31, 2009 as compared to $23.7 million for the year ended December 31, 2008. Prior to 2009, we entered into interest rate swap agreements to economically hedge the interest payments on the warehouse debt and securitization of our mortgage loans held for sale. The $23.7 million decrease in loss on interest rate swaps and caps was due to our unwinding of outstanding interest rate swap positions during 2008.


80


Table of Contents

 
Analysis of Items on Consolidated Balance Sheet
 
The following table presents our consolidated balance sheets for the periods indicated.
 
                         
    September 30,
    December 31,
    December 31,
 
   
2011
   
2010
   
2009
 
    (unaudited)              
    (in thousands)  
 
Assets
                       
Cash and cash equivalents
    $24,005       $21,223       $41,645  
Restricted cash
    72,813       91,125       52,795  
Accounts receivable, net
    471,474       441,275       513,939  
Mortgage loans held for sale
    377,932       369,617       201,429  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets
    246,159       266,320       301,802  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    477,748       538,440        
Investment in debt securities—available-for-sale
                2,486  
Receivables from affiliates
    6,082       8,993       12,574  
Mortgage servicing rights
    246,916       145,062       114,605  
Property and equipment, net
    20,990       8,394       6,575  
Real estate owned, net (includes $11,169 and $17,509, respectively, of real estate owned, subject to ABS nonrecourse debt)
    15,411       27,337       10,262  
Other assets
    44,795       29,395       22,073  
                         
Total assets
    $2,004,325       $1,947,181       $1,280,185  
                         
Liabilities and members’ equity
                       
Notes payable
    $738,783       $709,758       $771,857  
Unsecured senior notes
    245,109       244,061        
Payables and accrued liabilities
    177,452       75,054       66,830  
Derivative financial instruments
    15,778       7,801        
Derivative financial instruments, subject to ABS nonrecourse debt
    11,889       18,781        
Nonrecourse debt—Legacy Assets
    116,200       138,662       177,675  
ABS nonrecourse debt
    434,326       496,692        
                         
Total liabilities
    1,739,537       1,690,809       1,016,362  
Total members’ equity
    264,788       256,372       263,823  
                         
Total liabilities and members’ equity
    $2,004,325       $1,947,181       $1,280,185  
                         
 
As of September 30, 2011 and December 31, 2010
 
Assets
 
Restricted cash consists of custodial accounts related to collections on certain mortgage loans and mortgage loan advances that have been pledged to debt counterparties under various master repurchase agreements (“MRAs”). Restricted cash was $72.8 million as of September 30, 2011, a decrease of $18.3 million from December 31, 2010, primarily a result of decreased servicer advance reimbursement amounts.
 
Accounts receivable consists primarily of accrued interest receivable on mortgage loans and securitizations, collateral deposits on surety bonds, and advances made to nonconsolidated securitization trusts, as required under various servicing agreements related to delinquent loans, which are ultimately paid back to


81


Table of Contents

us from the securitization trusts. Accounts receivable increased $30.2 million to $471.5 million as of September 30, 2011, primarily due to our larger outstanding servicing portfolio, which resulted in a $33.3 million increase in Corporate and Escrow advances and an $8.7 million increase in outstanding delinquency advances.
 
Mortgage loans held for sale are carried at fair value under ASC 825, Financial Instruments. We estimate fair value by evaluating a variety of market indicators including recent trades and outstanding commitments. Mortgage loans held for sale were $377.9 million as of September 30, 2011, an increase of $8.3 million from December 31, 2010, as $2,287.4 million in mortgage loan sales was partially offset by $2,285.6 million in loan originations during the nine month period ended September 30, 2011.
 
Mortgage loans held for investment, subject to nonrecourse debt—legacy assets consist of nonconforming or subprime mortgage loans securitized which serve as collateral for the nonrecourse debt. Mortgage loans held for investment, subject to nonrecourse debt—legacy assets was $246.2 million as of September 30, 2011, a decrease of $20.1 million from December 31, 2010, as $15.3 million UPB was transferred to REO during the nine month period ended September 30, 2011.
 
Mortgage loans held for investment, subject to ABS nonrecourse debt consist of mortgage loans that were recognized upon the adoption of new accounting guidance related to VIEs effective January 1, 2010. To more accurately represent the future economic performance of the securitization collateral and related debt balances, we elected the fair value option provided for by ASC 825-10, Financial Instruments-Overall. Mortgage loans held for investment, subject to ABS nonrecourse debt was $477.7 million as of September 30, 2011, a decrease of $60.7 million from December 31, 2010, as $75.5 million was transferred to REO, combined with $36.4 million in principal collections for the nine months ended September 30, 2010.
 
Receivables from affiliates consist of periodic transactions with Nationstar Regular Holdings, Ltd., a subsidiary of the Initial Stockholder. These transactions typically involve the monthly payment of principal and interest advances that are required to be remitted to securitization trusts as required under various Pooling and Servicing Agreements. These amounts are later repaid to us when principal and interest advances are recovered from the respective borrowers. Receivables from affiliates were $6.1 million as of September 30, 2011, a decrease of $2.9 million from December 31, 2010, as a result of increased recoveries on outstanding principal and interest advances.
 
MSRs consist of servicing assets related to all existing residential mortgage loans transferred to a third party in a transfer that meets the requirements for sale accounting, or through the acquisition of the right to service residential mortgage loans that do not relate to our assets. MSRs were $246.9 million as of September 30, 2011, an increase of $101.8 million from December 31, 2010, primarily as a result of the purchase of two significant servicing portfolios for $106.9 million combined with capitalization of $25.7 million newly created MSRs, partially offset by $30.8 million decrease in the fair value of our MSRs.
 
Property and equipment, net is comprised of land, furniture, fixtures, leasehold improvements, computer software, and computer hardware. These assets are stated at cost less accumulated depreciation. Property and equipment, net increased $12.6 million as we invested in information technology systems to support volume growth in both our Servicing Segment and Originations Segment.
 
Real estate owned, net represents property we acquired as a result of foreclosures on delinquent mortgage loans. Real estate owned, net is recorded at estimated fair value, less costs to sell, at the date of foreclosure. Any subsequent operating activity and declines in value are charged to earnings. Real estate owned, net was $15.4 million as of September 30, 2011, a decrease of $11.9 million from December 31, 2010. This decrease was primarily a result of sales of real estate, partially offset by transfers from mortgage loans held for investment.


82


Table of Contents

 
Other assets include deferred financing costs, derivative financial instruments, prepaid expenses, and other equity method investments. Other assets increased $15.4 million from December 31, 2010, primarily due to a 22% investment in ANC for $6.6 million. See “Note 8 to Unaudited Consolidated Financial Statements—Other Assets.”
 
Liabilities and Members’ Equity
 
As of September 30, 2011, total liabilities were $1,739.5 million, a $48.7 million increase from December 31, 2010. The increase in total liabilities was primarily a result of a $102.4 million increase in our payables and accrued liabilities due primarily to our September 2011 servicing portfolio acquisition offset by $73.3 million principal payments on our outstanding non-recourse debt. Final payments related to this acquisition are not scheduled to be settled until the fourth quarter of 2011.
 
Included in our payables and accrued liabilities caption on our balance sheet is our reserve for repurchases and indemnifications of $7.4 million and $7.3 million as of September 30, 2011 and December 31, 2010, respectively. This liability represents our (i) estimate of losses to be incurred on the repurchase of certain loans that we previously sold and (ii) an estimate of losses to be incurred for indemnification of losses incurred by purchasers or insurers with respect to loans that we sold. Certain sale contracts include provisions requiring us to repurchase a loan or indemnify the purchaser or insurer for losses if a borrower fails to make certain initial loan payments due to the acquirer or if the accompanying mortgage loan fails to meet certain customary representations and warranties. These representations and warranties are made to the loan purchasers or insurers about various characteristics of the loans, such as the manner of origination, the nature and extent of underwriting standards applied and the types of documentation being provided and typically are in place for the life of the loan. Although the representations and warranties are in place for the life of the loan, we believe that most repurchase requests occur within the first five years of the loan. In the event of a breach of the representations and warranties, we may be required to either repurchase the loan or indemnify the purchaser for losses it sustains on the loan. In addition, an investor may request that we refund a portion of the premium paid on the sale of mortgage loans if a loan is prepaid within a certain amount of time from the date of sale. We record a provision for estimated repurchases, loss indemnification and premium recapture on loans sold, which is charged to gain (loss) on mortgage loans held for sale.
 
The activity of our outstanding repurchase reserves were as follows for the periods indicated:
 
                 
    Nine Months Ended
    Year Ended
 
   
September 30, 2011
   
December 31, 2010
 
    (in thousands)  
 
Repurchase reserves, beginning of period
    $7,321       $3,648  
Additions
    2,978       4,649  
Charge-offs
    (2,939 )     (976 )
                 
Repurchase reserves, end of period
    $7,360       $7,321  
                 
 
The following table summarizes the changes in UPB related to unresolved repurchase and indemnification requests for the periods indicated:
 
                 
    Nine Months Ended
    Year Ended
 
   
September 30, 2011
   
December 31, 2010
 
    (in millions)  
 
Beginning balance
    $4.3       $1.3  
Repurchases & indemnifications
    (5.5 )     (1.9 )
Claims initiated
    21.6       10.8  
Rescinded
    (12.6 )     (5.9 )
                 
Ending balance
    $7.8       $4.3  
                 


83


Table of Contents

 
The following table details our loan sales for the periods indicated:
 
                                 
    Nine Months Ended
    Year Ended
 
   
September 30, 2011
   
December 31, 2010
 
   
Count
   
$
   
Count
   
$
 
    (in billions)  
 
Loan sales
    11,677       $2.3       13,090       $2.6  
 
We increase the reserve by applying an estimated loss factor to the principal balance of loan sales. Secondarily, the reserve may be increased based on outstanding claims received. We have observed an increase in repurchase requests in each of the last two years and into 2011. We believe that because of the increase in our originations during 2009, 2010 and the first nine months of 2011, we expect that repurchase requests are likely to increase. Should home values continue to decrease, our realized losses from loan repurchases and indemnifications may increase as well. As such, our reserve for repurchases may be required to increase beyond our current expectations. While the ultimate amount of repurchases and premium recapture is an estimate, we consider the liability to be adequate at each balance sheet date.
 
As of September 30, 2011, outstanding members’ equity was $264.8 million, an $8.4 million increase from December 31, 2010, which is primarily attributable to our net income of $6.0 million in the first nine months of 2011, $12.2 million share-based compensation, partially offset by a $3.9 million distribution to parent and a $4.8 million redemption of units by our existing partners.
 
As of December 31, 2010 and 2009
 
Assets
 
Restricted cash consists of custodial accounts related to collections on certain mortgage loans and mortgage loan advances that have been pledged to debt counterparties under various MRAs. Restricted cash was $91.1 million as of December 31, 2010, an increase of $38.3 million from December 31, 2009, primarily as a result of the increase in custodial deposits from mortgage loan advances. These custodial deposits are held in trust until they are remitted to the bond investors to pay down the asset-backed certificates.
 
Accounts receivable consists primarily of accrued interest receivable on mortgage loans and securitizations, collateral deposits on surety bonds, and advances made to nonconsolidated securitization trusts, as required under various servicing agreements related to delinquent loans, which are ultimately paid back to us from the securitization trusts. Accounts receivable was $441.3 million as of December 31, 2010, a decrease of $72.6 million from December 31, 2009. The decrease in accounts receivable was primarily a result of decreases in outstanding delinquency and corporate and escrow advances of $57.6 million and $41.6 million, respectively. During the period, the GSEs began to repurchase loans from securitization trusts that we service for them that are 120 days or more past due. In conjunction with these repurchases, principal and interest advances that we had made as servicer for these loans were repaid. As such, our accounts receivable balance decreased significantly during the period as well as our corresponding borrowings under our MBS Advance Funding facility that we utilize to fund such advances.
 
Mortgage loans held for sale are carried at fair value, as permitted under ASC 825, Financial Instruments. We estimate fair value by evaluating a variety of market indicators including recent trades and outstanding commitments. Mortgage loans held for sale was $369.6 million at December 31, 2010, an increase of $168.2 million from December 31, 2009, a result of higher originations volume during the 2010 period.
 
Mortgage loans held for investment, subject to nonrecourse debt—legacy assets consist of nonconforming or subprime mortgage loans securitized which serve as collateral for the nonrecourse debt. These loans were transferred on October 1, 2009, from mortgage loans held for sale at fair value on the transfer date, as determined by the present value of expected future cash flows, with no valuation allowance recorded. Any decreases in expected cash flows subsequent to the transfer are recognized as a valuation


84


Table of Contents

allowance. Mortgage loans held for investment, subject to nonrecourse debt—legacy assets was $266.3 million as of December 31, 2010, a decrease of $35.5 million from December 31, 2009 as a result of principal collections and liquidations on the outstanding mortgage loans.
 
Mortgage loans held for investment, subject to ABS nonrecourse debt consist of mortgage loans that were recognized upon the adoption of new accounting guidance related to VIEs effective January 1, 2010. To more accurately represent the future economic performance of the securitization collateral and related debt balances, we elected the fair value option provided for by ASC 825-10, Financial Instruments-Overall. This option was applied to all eligible items within the VIE, including mortgage loans held for investment, subject to ABS nonrecourse debt, and the related ABS nonrecourse debt.
 
Investment in debt securities—available-for-sale consists of beneficial interests we retain in securitization transactions accounted for as a sale under the guidance of ASC 860, Transfers and Servicing. Effective January 1, 2010, new accounting guidance for VIEs eliminated the concept of a QSPE and all existing securitization trusts are considered VIEs and are now subject to the new consolidation guidance. Upon consolidation of these VIEs, we derecognized all previously recognized beneficial interests, including retained investment in debt securities, obtained as part of the securitization. See “Note 3 to Consolidated Financial Statements—Variable Interest Entities and Securitizations.”
 
Receivables from affiliates consist of periodic transactions with Nationstar Regular Holdings, Ltd., a subsidiary of the Initial Stockholder. These transactions typically involve the monthly payment of principal and interest advances that are required to be remitted to securitization trusts as required under various Pooling and Servicing Agreements. These amounts are later repaid to us when principal and interest advances are recovered from the respective borrowers. Receivables from affiliates were $9.0 million as of December 31, 2010, a decrease of $3.6 million from December 31, 2009, as a result of increased recoveries on outstanding principal and interest advances.
 
MSRs consist of servicing assets related to all existing residential mortgage loans transferred to a third party in a transfer that meets the requirements for sale accounting, or through the acquisition of the right to service residential mortgage loans that do not relate to our assets. MSRs were $145.1 million as of December 31, 2010, an increase of $30.5 million over December 31, 2009. The increase was primarily a result of the capitalization of newly created MSRs of $26.3 million, combined with the purchase of $17.8 million in MSRs, offset by the de-recognition of previously recognized MSRs on the consolidation of certain securitization trusts for the adoption of new accounting guidance related to VIEs of $7.6 million, and the change in fair value of MSRs.
 
Property and equipment, net increased by approximately $1.8 million, primarily as a result of expenditures related to newly opened retail branches and increased hardware acquisitions to support servicing expansion.
 
Real estate owned, net represents property we acquired as a result of foreclosures on delinquent mortgage loans. Real estate owned, net is recorded at estimated fair value, less costs to sell, at the date of foreclosure. Any subsequent operating activity and declines in value are charged to earnings. Real estate owned, net was $27.3 million as of December 31, 2010, an increase of $17.0 million from December 31, 2009. This increase was primarily a result of the adoption of the new accounting guidance related to VIEs, resulting in the recognition of $17.5 million in REO properties from a consolidated VIE.
 
Other assets consist principally of deferred financing costs, derivative financial instruments, and prepaid expenses. Other assets were $29.4 million as of December 31, 2010, an increase of $7.3 million from December 31, 2009. This increase was primarily a result of an increase in deferred financing costs from our March 2010 offering and other higher prepaid expenses.


85


Table of Contents

 
Liabilities and Members’ Equity
 
As of December 31, 2010, total liabilities were $1.7 billion, a $0.7 billion increase from December 31, 2009. The increase in total liabilities was primarily a result of the adoption of new accounting guidance related to VIEs, resulting in the recognition of $0.5 billion in asset-backed certificates from a consolidated VIE combined with the March 2010 offering of senior notes of $243 million.
 
Included in our payables and accrued liabilities caption on our balance sheet is our reserve for repurchases and indemnifications of $7.3 million and $3.6 million as of December 31, 2010 and 2009, respectively. This liability represents our (i) estimate of losses to be incurred on the repurchase of certain loans that we previously sold and (ii) an estimate of losses to be incurred for indemnification of losses incurred by purchasers or insurers with respect to loans that we sold.
 
The activity of our outstanding repurchase reserves were as follows for the periods indicated.
 
                 
   
Year Ended December 31,
 
   
2010
   
2009
 
    (in thousands)  
Repurchase reserves, beginning of period
    $3,648       $3,965  
Additions
    4,649       820  
Charge-offs
    (976 )     (1,137 )
                 
Repurchase reserves, end of period
    $7,321       $3,648  
                 
 
The following table summarizes the changes in UPB related to unresolved repurchase and indemnification requests for the periods indicated.
 
                 
   
Year Ended December 31,
 
   
2010
   
2009
 
    (in millions)  
Beginning balance
    $1.3       $0.3  
Repurchases & indemnifications
    (1.9 )     (2.7 )
Claims initiated
    10.8       4.6  
Rescinded
    (5.9 )     (0.9 )
                 
Ending balance
    $4.3       $1.3  
                 
 
The following table details our loan sales for the periods indicated.
 
                                 
   
Year Ended December 31,
 
   
2010
   
2009
 
   
Count
   
$
   
Count
   
$
 
    (in billions)  
Loan sales
    13,090       $2.6       5,344       $1.0  
 
During 2010, the reserve for repurchases and indemnifications increased by approximately $3.7 million. This increase was principally due to the significant increase in loan sales during 2010 over the 2009 period. We increase the reserve by applying an estimated loss factor to the principal balance of loan sales. Secondarily, the reserve was increased based on outstanding claims received, and 2010 represented the first year that we have received make whole requests that we considered to be probable and estimable. We have observed an increase in repurchase requests in each of the last two years. We believe that because of the increase in our originations during 2009 and 2010, we expect that repurchase requests are likely to increase. Should home values continue to decrease, our realized losses from loan repurchases and indemnifications may increase as well. As such, our reserve for repurchases may be required to increase beyond our current


86


Table of Contents

expectations. While the ultimate amount of repurchases and premium recapture is an estimate, we consider the liability to be adequate at each balance sheet date.
 
As of December 31, 2010, outstanding members’ equity was $256.4 million, a $7.4 million decrease from December 31, 2009. The decrease in members’ equity was primarily driven by an $9.9 million net loss for the fiscal year ended December 31, 2010, a cumulative effect adjustment from the adoption of new accounting guidance related to VIEs resulting in a cumulative effect decrease in our beginning members’ units of $8.1 million, offset by $9.5 million in share-based compensation (net of taxes) during the period and $1.1 million in the change in value of a cash flow hedge.
 
Recent Accounting Developments
 
Accounting Standards Update No. 2011-02, A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring (Update No. 2011-02). Update No. 2011-02 is intended to reduce the diversity in identifying troubled debt restructurings (“TDRs”), primarily by clarifying certain factors around concessions and financial difficulty. In evaluating whether a restructuring constitutes a TDR, a creditor must separately conclude that: (1) the restructuring constitutes a concession; and (2) the debtor is experiencing financial difficulties. The clarifications will generally result in more restructurings being considered troubled. The amendments in this update became effective for interim and annual periods beginning June 15, 2011. The adoption of Update No. 2011-02 did not have a material impact on our financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2011-03, Reconsideration of Effective Control for Repurchase Agreements (Update No. 2011-03). Update No. 2011-03 is intended to improve the accounting and reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. This amendment removes the criterion pertaining to an exchange of collateral such that it should not be a determining factor in assessing effective control, including (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in the update. The amendments in this update will be effective for interim and annual periods beginning after December 15, 2011. The adoption of Update No. 2011-03 is not expected to have a material impact on our financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (Update No. 2011-04). Update No. 2011-04 is intended to provide common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards (“IFRS”). The changes required in this update include changing the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements. The amendments in this update are to be applied prospectively and are effective for interim and annual periods beginning after December 15, 2011. The adoption of Update No. 2011-04 is not expected to have a material impact on our financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2011-05, Presentation of Comprehensive Income (Update No. 2011-05). Update No. 2011-05 is intended to improve the comparability, consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. Update No. 2011-05 eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity and now requires that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This update does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.


87


Table of Contents

The amendments in this update are to be applied retrospectively and are effective for interim and annual periods beginning after December 15, 2011. The adoption of Update No. 2011-05 is not expected to have a material impact on our financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No 2011-05 (Update No. 2011-12). Update 2011-12 is intended to temporarily defer the effective date of the requirement to present separate line items on the income statement for reclassification adjustments of items out of accumulated other comprehensive income into net income as required by Update No. 2011-05. All other requirements in Update 2011-05 are not affected by this update. This update does not change the requirement to present reclassifications adjustments within other comprehensive income either on the face of the statement that reports other comprehensive income or in the notes to the financial statements (Update 2011-05). The amendments in this update are effective for interim and annual periods beginning after December 15, 2011. The adoption of Update No. 2011-12 is not expected to have a material impact on our financial condition liquidity or results of operations.
 
Liquidity and Capital Resources
 
Liquidity measures our ability to meet potential cash requirements, including the funding of servicing advances, the payment of operating expenses, the originations of loans and the repayment of borrowings. Our cash balance increased from $21.2 million as of December 31, 2010 to $24.0 million as of September 30, 2011, primarily due to cash inflows in our operating activities, partially offset by cash outflows from investing and financing activities. Our cash balance decreased from $41.6 million as of December 31, 2009 to $21.2 million as of December 31, 2010, primarily due to greater cash outflows from our financing activities to repay our outstanding debt facilities.
 
We grew our servicing portfolio from $33.7 billion in UPB as of December 31, 2009 to $102.7 billion in UPB as of September 30, 2011. We shifted our strategy after 2007 to leverage our industry-leading servicing capabilities and capitalize on the opportunities to grow our originations platform which has led to the strengthening of our liquidity position. As a part of our shift in strategy, we ceased originating non-prime loans in 2007, and new originations have been focused on loans that are eligible to be sold to GSEs. Since 2008, substantially all originated loans have either been sold or are pending sale.
 
As part of the normal course of our business, we borrow money periodically to fund servicing advances and loan originations. The loans we originate are financed through several warehouse lines on a short-term basis. We typically hold the loans for approximately 30 days and then sell the loans or place them in government securitizations and repay the borrowings under the warehouse lines. We rely upon several counterparties to provide us with financing facilities to fund a portion of our servicing advances and to fund our loan originations on a short-term basis. Our ability to fund current operations depends upon our ability to secure these types of short-term financings on acceptable terms and to renew or replace the financings as they expire.
 
At this time, we see no material negative trends that we believe would affect our access to long-term borrowings, short-term borrowings or bank credit lines sufficient to maintain our current operations, or would likely cause us to cease to be in compliance with any applicable covenants in our indebtedness or that would inhibit our ability to fund operations and capital commitments for the next 12 months.
 
Our primary sources of funds for liquidity include: (i) lines of credit, other secured borrowings and the senior notes; (ii) servicing fees and ancillary fees; (iii) payments received from sale or securitization of loans; and (iv) payments received from mortgage loans held for sale.


88


Table of Contents

 
Our primary uses of funds for liquidity include: (i) funding of servicing advances; (ii) originations of loans; (iii) payment of interest expenses; (iv) payment of operating expenses; (v) repayment of borrowings; and (vi) payments for acquisitions of MSRs.
 
Our servicing agreements impose on us various rights and obligations that affect our liquidity. Among the most significant of these obligations is the requirement that we advance our own funds to meet contractual principal and interest payments for certain investors and to pay taxes, insurance, foreclosure costs and various other items that are required to preserve the assets being serviced. Delinquency rates and prepayment speed affect the size of servicing advance balances. As a result of the agreement we entered into to purchase the servicing rights to certain reverse mortgages from BANA, we will be required to fund payments due to borrowers, which advances are typically greater than advances on forward residential mortgages. These advances are typically recovered upon weekly or monthly reimbursement.
 
We intend to continue to seek opportunities to acquire loan servicing portfolios and/or businesses that engage in loan servicing and/or loan originations. We cannot predict the extent to which our liquidity and capital resources will be diminished by any such transactions. Additionally, we believe that a significant acquisition may require us to raise additional capital to facilitate such a transaction. We would likely finance acquisitions through a combination of corporate debt issuances, asset-backed acquisition financing and/or cash from operations.
 
Operating Activities
 
Our operating activities provided $49.9 million cash flow for the nine months ended September 30, 2011 compared to $24.5 million of cash flow for the same period in the prior year. The increase of $25.4 million during the 2011 period was primarily due to higher volume sales of residential mortgage loans offset by higher cash outflows for working capital. The improvement was primarily due to the net effect of the following:
 
  •     $455.7 million improvement in proceeds received from sale of originated loans, which provided $2,287.4 million and $1,831.7 million for the nine month periods ending September 30, 2011 and 2010, respectively, partially offset by $325.5 million increase in cash used to originate loans. Mortgage loans originated and purchased, net of fees, used $2,285.6 million and $1,960.1 million in the nine month period ending September 30, 2011 and 2010, respectively.
 
  •     $139.4 million decrease in cash outflows provided by working capital, which provided $3.5 million cash for the nine months ended September 30, 2011 and provided $142.9 million during the same period in the prior year.
 
Our operating activities used ($101.7) million and ($83.6) million of cash flow for the years ended December 31, 2010 and 2009, respectively. The decrease of $18.1 million was primarily due to the net effect of the following:
 
  •     Increase of $1,613.9 million attributable to increased proceeds received from sale of loans, offset by decrease in cash attributable to $1,311.1 million increase in originations volume.
 
  •     Decrease in principal payments/prepayments received and other changes in mortgages loans held for sale of $439.2 million.
 
  •     Increase of $136.2 million primarily due to decreased delinquency advances to investors to cover scheduled payments of principal and interest that are required to be remitted to securitization trusts.


89


Table of Contents

 
  •     Increase of $71.0 million attributable to a decrease in net loss period over period, primarily as a result of increased revenues from our higher servicing portfolio and increased volume in loan originations.
 
Our operating activities provided (used) $(83.6) million and $40.2 million of cash flow for the years ended December 31, 2009 and 2008, respectively. The decrease in operating cash flow from 2008 to 2009 was primarily due to $934.6 million higher volume of originations in 2009, offset by $493.5 million increase from proceeds received from sale of loans and $270.7 million increase in principal payments received from loans.
 
Investing Activities
 
Our investing activities used $9.8 million and provided $85.9 million of cash flow for the nine months ended September 30, 2011 and 2010, respectively. The $95.7 million decrease in cash flows from investing activities from the 2010 period to the 2011 period was primarily a result of a $35.6 million decrease in cash proceeds from sales of REO and $34.4 million increase in purchases of MSRs. Also, in March 2011, we acquired a 22% interest in ANC for $6.6 million. ANC is the parent company of NREIS, a real estate services company.
 
Our investing activities provided (used) $101.2 million, $30.0 million and $(34.6) million of cash flow for the years ended December 31, 2010, 2009 and 2008, respectively. The increase in cash flows from investing activities from 2009 to 2010 was primarily a result of an increase in cash proceeds from sales of REO and principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt. The increase in cash flow from investing activities from 2008 to 2009 was primarily due to the absence of interest rate swap settlements in 2009 compared to $51.6 million of settlements in 2008 and a $17.8 million decrease in cash used for the purchase of MSRs, net of liabilities, offset by no principal payments received from debt securities in 2009 compared to $8.4 million in 2008.
 
Financing Activities
 
Our financing activities used $37.4 million cash flow during the nine month period ending September 30, 2011 and used $124.5 million of cash flow for the nine months ended September 30, 2010. During the nine month period ended September 30, 2011, we used $9.2 million less cash for debt financing costs and $49.3 million less cash to repay ABS and legacy nonrecourse debt compared with the 2010 period. During the nine months ended September 30, 2011, we used $47.2 million to repay ABS nonrecourse debt, used $2.7 million for debt financing costs, and provided $29.0 million to repay the outstanding notes payable. The primary source of financing cash flow during the nine months ended September 30, 2010 was $243.0 million proceeds from offering the senior notes. During the nine months ended September 30, 2010, we used $85.4 million to repay ABS nonrecourse debt, used $11.9 million for debt financing costs, and used $239.6 million to repay the outstanding notes payable.
 
Our financing activities provided (used) $(20.0) million, $85.9 million and $(37.5) million of cash flow for the years ended December 31, 2010, 2009 and 2008, respectively. The increase in cash outflow from financing activities from 2009 to 2010 was primarily a result of repayment of ABS and Legacy Asset nonrecourse debt. We also did not receive any capital contributions from our existing members in 2010, compared to $20.7 million in capital contributions received in 2009. In 2009, we issued non-recourse debt, which provided $191.3 million in cash. The increase in cash flow from financing activities from 2008 to 2009 was primarily due to the non-recourse debt, net issued in 2009 related to the secured financing of our legacy assets.


90


Table of Contents

 
Contractual Obligations
 
The table below sets forth our contractual obligations, excluding our legacy asset securitized debt and ABS nonrecourse debt, as of December 31, 2010:
 
                                         
          2012
    2014
    After
       
   
2011
   
to 2013
   
to 2015
   
2015
   
Total
 
    (in thousands)  
 
Senior Unsecured Notes(1)
    $—       $—       $250,000       $—       $250,000  
Interest expense from Senior Unsecured Notes
    27,188       54,375       33,985             115,548  
MBS Advance Financing Facility
    114,562                         114,562  
2009-ABS Advance Financing Facility
    236,808                         236,808  
MSR Note
    5,552       10,181                   15,733  
$300 Million Warehouse Facility
    209,477                         209,477  
$100 Million Warehouse Facility
    39,014                         39,014  
$175 Million Warehouse Facility
    43,059                         43,059  
ASAP+ Short-Term Financing Facility
    51,105                         51,105  
Operating leases(2)
    7,015       13,299       7,972       1,243       29,529  
                                         
      $733,780       $77,855       $291,957       $1,243       $1,104,835  
                                         
 
 
(1) On December 19, 2011, Nationstar Mortgage LLC and Nationstar Capital Corporation, as co-issuers, completed a further issuance of $35.0 million aggregate principal amount of 10.875% senior notes due 2015 on terms identical to those of the existing senior notes, other than the issue date and offering price. See “—Description of Certain Indebtedness—Senior Notes.”
 
(2) In July 2011, we entered into an amendment to a lease agreement for approximately 80,000 square feet in a building that we previously leased in October 2010. The lease term with respect to the additional space is sixty eight months with monthly base rent payments averaging approximately $101,000. In addition, the term on the original space was extended for a year to correspond to the term of the additional space. This agreement increased the total square footage leased by us at this site to approximately 163,000, and extended the expiration date of the lease through March 2017. Our total obligation related to this new agreement will be approximately $7.0 million over the life of the lease. In October 2011, we entered into an operating sublease agreement for approximately 53,000 square feet of office space in Houston, Texas. This sublease begins in November 2011 and expires November 2014. Our total obligation related to this agreement will be approximately $4.0 million over the life of the sublease.
 
In addition to the above contractual obligations, we have also been involved with several securitizations of ABS, which were structured as secured borrowings. These structures resulted in us carrying the securitized loans as mortgages on our consolidated balance sheet and recognizing the asset-backed certificates acquired by third parties as nonrecourse debt. The timing of the principal payments on this nonrecourse debt is dependent on the payments received on the underlying mortgage loans and liquidation of REO. The outstanding principal balance on our Nonrecourse Debt—Legacy Assets and ABS nonrecourse debt was $161.2 million and $1,037.9 million respectively, as of December 31, 2010.
 
Description of Certain Indebtedness
 
Senior Unsecured Notes
 
On March 26, 2010, Nationstar Mortgage LLC and Nationstar Capital Corporation, as co-issuers, completed a private offering of $250.0 million aggregate principal amount of 10.875% senior notes due 2015, or the “existing notes.” By means of a separate prospectus, Nationstar Mortgage LLC and Nationstar Capital Corporation completed an exchange of $250.0 million aggregate principal amount of 10.875% senior notes due 2015, or the “registered notes,” for an equal principal amount of the existing notes in an offering that was


91


Table of Contents

registered under the Securities Act. On December 19, 2011, Nationstar Mortgage LLC and Nationstar Capital Corporation, as co-issuers, completed a further issuance of $35.0 million aggregate principal amount of 10.875% senior notes due 2015 on terms identical to those of the existing senior notes, other than the issue date and offering price. By means of a separate prospectus, Nationstar Mortgage LLC and Nationstar Capital Corporation intend to offer to exchange up to $35.0 million aggregate principal amount of 10.875% senior notes due 2015, or the “registered follow on notes,” for an equal principal amount of the existing senior notes in an offering that will have been registered under the Securities Act. The registered follow-on notes will be fungible with the registered notes upon issuance. This prospectus shall not be deemed to be an offer to exchange such notes. The existing notes, the registered notes, the follow-on notes, and the registered follow-on notes are referred to herein as the senior notes. The aggregate principal amount of outstanding senior notes under this series is $285.0 million.
 
Interest is payable on the senior notes semi-annually in arrears on April 1 and October 1, starting on October 1, 2010, with interest accruing from March 26, 2010.
 
We may redeem some or all of the senior notes at any time before April 1, 2013 at a price equal to 100% of the aggregate principal amount thereof plus accrued and unpaid interest, if any, to the redemption date and a make-whole premium. The make-whole premium is the greater of (i) 1.0% of the then outstanding principal amount of the note or (ii) the sum of (a)(i) the redemption price of the note at April 1, 2013 (such redemption price being set forth in the table below) and (ii) all required interest payments due on the note through April 1, 2013 (excluding accrued but unpaid interest to such redemption date), computed using a discount rate equal to the applicable treasury rate plus 50 basis points over (b) the then outstanding principal amount of the note. On or after April 1, 2013, we may also redeem the senior notes, in whole or in part, at the following redemption prices set forth below (expressed as percentages of principal amount), plus accrued and unpaid interest, if any, if redeemed during the 12-month period commencing on April 1 of the years set forth below:
 
         
Year
 
Percentage
 
 
2013
    105.438 %
2014 and thereafter
    100.00 %
 
In addition, on or prior to April 1, 2013, we may use the net cash proceeds of one or more equity offerings to redeem up to 35.0% of the principal amount of all senior notes issued at a redemption price equal to 110.875% of the principal amount of the senior notes redeemed plus accrued and unpaid interest.
 
Upon a “change of control” (as defined in the indenture), we (or a third party) must offer to redeem all of the senior notes for a payment equal to 101% of the senior notes’ principal amount plus accrued and unpaid interest thereon. This offering will not result in a change of control.
 
The senior notes are guaranteed, jointly and severally, on a senior basis by all of our current and future wholly-owned domestic restricted subsidiaries other than securitization entities and subsidiaries designated as unrestricted subsidiaries. The senior notes are our and the guarantors’ general unsecured obligation and are pari passu in right of payment with all existing and any future senior indebtedness; effectively junior in right of payment to all existing and future senior unsecured indebtedness to the extent of the assets securing such indebtedness; and senior in right of payment to all existing and future subordinated indebtedness.
 
The indenture governing the senior notes contains certain limitations and restrictions on us and our restricted subsidiaries’ ability to, among other things:
 
  •     incur additional indebtedness;
 
  •     issue preferred and disqualified stock;


92


Table of Contents

 
  •     purchase or redeem capital stock;
 
  •     make certain investments;
 
  •     pay dividends or make other payments or loans or transfer property;
 
  •     sell assets;
 
  •     enter into certain types of transactions with affiliates involving consideration in excess of $5.0 million; and
 
  •     sell all or substantially all of the our or a guarantor’s assets or merge with or into another company.
 
The covenants are subject to important exceptions and qualifications described below.
 
We and our restricted subsidiaries are prohibited from incurring or issuing additional indebtedness and disqualified stock and its restricted subsidiaries are prohibited from issuing preferred stock unless our corporate indebtedness to tangible net worth ratio for the most recently ended four full fiscal quarters would be less than 1.10 to 1.00 on a pro forma basis and the consolidated leverage ratio for the most recently ended four fiscal quarters would be less than 4.50 to 1.00. In addition, we may, among other things, incur certain working capital credit facilities debt not to exceed $35 million; indebtedness of foreign subsidiaries not to exceed 5% of total assets of foreign subsidiaries; acquired debt so long as we would be permitted to incur at least an additional $1 of indebtedness under the debt ratios; and a general debt basket not to exceed $12.5 million.
 
Furthermore, we and our restricted subsidiaries are prohibited from purchasing or redeeming capital stock; making certain investments, paying dividends or making other payments or loans or transfers of property, unless we could incur an additional dollar of indebtedness under our debt ratios and such payment is less than 50% of our consolidated net income minus 100% of any loss plus certain other items that increase the size of the payment basket. In addition, we may, among other things, make any payment from the proceeds of a capital contribution or concurrent offering of our equity interests; make stock buy-backs from current and former employees/directors in an amount to not exceed $2.5 million per year, subject to carryover of unused amounts into subsequent years and subject to increase for cash proceeds from certain equity issuances to employees/directors and cash proceeds from key man life insurance; make investments in joint ventures in an amount not to exceed (i) $5 million and (ii) 1.00% of total assets; pay dividends following a public offering up to 6% per annum of the net proceeds received by us; make any other restricted payments up to $17.5 million. Moreover, we may make investments in an amount not to exceed the greater of (i) $30 million and (ii) 1.00% of total assets.
 
The indenture contains certain events of default, including (subject, in some cases, to customary cure periods and materiality thresholds) defaults based on (i) the failure to make payments under the indenture when due, (ii) breach of covenants, (iii) cross-defaults to certain other indebtedness, (iv) certain bankruptcy or insolvency events, (v) material judgments and (vi) invalidity of material guarantees.
 
Consolidated EBITDA, as defined in the indenture governing the senior notes, is the key financial covenant measure that monitors our ability to undertake investing and financing functions, such as making investments/acquisitions, paying dividends, and incurring additional indebtedness.
 
The ratios included in the indenture for the senior notes are incurrence based compared to the customary ratio covenants that are often found in credit agreements that require a company to maintain a certain ratio.


93


Table of Contents

 
The consolidated leverage ratio as defined in the indenture is equal to Corporate Indebtedness, as defined in the indenture, divided by Consolidated EBITDA, and limits our activities as discussed above, if the ratio is equal to or greater than 4.5.
 
Consolidated EBITDA is computed as follows:
 
         
    Twelve Months Ended
 
   
September 30, 2011
 
    (in thousands)  
 
Net income
    $3,490  
Adjust for:
       
Impact from consolidation of securitization trusts(1)
    1,395  
Interest expense from unsecured senior notes
    30,167  
Depreciation and amortization
    3,218  
Change in fair value of MSRs(2)
    25,390  
Exit costs
    2,500  
Share-based compensation
    17,599  
Fair value changes on interest rate swap
    (116 )
Ineffective portion of cash flow hedge
    (2,962 )
(Gain) loss from asset sales and other than temporary impairment of assets
    12,755  
Amortization/write-off of deferred financing cost for debt obligations in existence prior to issuance of senior notes
    6,139  
Servicing resulting from transfers of financial assets
    (35,240 )
Other
    263  
         
Consolidated EBITDA
    $64,598  
         
 
(1) Represents impact to net income from the consolidation of certain securitization trusts. Net income, as defined in the Indenture, is based on GAAP in effect as of December 31, 2009, and does not include the impact of the consolidation of identified VIEs where we have both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
 
(2) Represents change in fair value of MSRs after deconsolidation of the securitization trusts as discussed in note (1) above.
 
Servicing
 
Our Servicing Segment’s debt consists of senior unsecured notes, advance financing facilities, and our MSR Note and Facility.
 
Advance Financing Facilities
 
Our advance financing facilities are used to finance our obligations to pay advances as required by our servicing agreements. These servicing agreements may require us to advance certain payments to the owners of the mortgage loans we service, including P&I advances, T&I advances, or legal fees, maintenance and preservation costs, or corporate advances. We draw on one or more of our advance financing facilities periodically throughout the month, as necessary, and we repay any facilities on which we have drawn when advances are recovered through liquidations, prepayments and reimbursement of advances from modifications.


94


Table of Contents

 
MBS Advance Financing Facility
 
In September 2009, we entered into our MBS Advance Financing Facility. This facility is maintained with a GSE and currently has a total size of $275.0 million. The interest rate on this facility is based on LIBOR plus a margin of 2.50%, and its stated maturity date is December 2012.
 
Our MBS Advance Facility is secured by certain servicing advance receivables and is subject to margin calls in the event that the value of our collateral decreases. The facility requires us to comply with various customary operating covenants and performance tests on the underlying receivables related to payment rates and minimum balance. As of September 30, 2011, we were in compliance with all covenants and performance tests under this facility and had an aggregate principal amount of $175.7 million outstanding.
 
2009-ABS Advance Financing Facility
 
In November 2007, we entered into our 2009-ABS Advance Financing Facility. This facility was maintained with a financial services company and, before repayment, had a total size of $350.0 million, comprised of $174.0 million in term notes the balance of which stayed constant and $176.0 million in variable funding notes the balance of which fluctuated with our financing needs. The interest rate on this facility was based on LIBOR, subject to an interest rate swap, and had a weighted average cost of 4.82% during the year ended December 31, 2010. The stated maturity date of this facility was December 2013, twenty-four months after the stated repayment date of December 2011.
 
Our 2009-ABS Advance Financing Facility was secured by certain servicing advance receivables and was a nonrecourse obligation. The facility required us to comply with various customary operating covenants and performance tests on the underlying receivables related to payment rates and minimum balance. As of September 30, 2011, we were in compliance with all covenants and performance tests under this facility and had an aggregate principal amount of $203.6 million outstanding. This facility was repaid in October 2011.
 
2010-ABS Advance Financing Facility
 
In December 2010, we entered into our 2010-ABS Advance Financing Facility. This facility is maintained with a financial institution and currently has a total size of $300 million. The interest rate on this facility is based on LIBOR plus a margin of 3.00%, and its stated maturity date is May 2014.
 
Our 2010-ABS Advance Financing Facility is secured by certain servicing advance receivables and is a nonrecourse obligation. In October 2011, upon repayment of our 2009-ABS Financing Facility, we transferred the collateral on the 2009-ABS Financing Facility to the 2010-ABS Advance Financing Facility.
 
2011-Agency Advance Financing Facility
 
In October 2011, we entered into our 2011-Agency Advance Financing Facility. This facility is maintained with a financial institution and currently has a total size of $75 million. The interest rate on this facility is based on LIBOR plus 2.50%, and its stated maturity date is October 2012.
 
Our 2011-Agency Advance Financing Facility is secured by certain servicing advance receivables and is a nonrecourse obligation.
 
MSR Note
 
In October 2009, we entered into our MSR Note. This note is maintained with a GSE and had an original aggregate principal amount of $22.2 million. The interest rate on this note is based on LIBOR plus a margin of 2.50%, and its stated maturity date is October 2013.


95


Table of Contents

 
Our MSR Note was used to finance our acquisition of certain MSRs and is secured by all of our rights, title and interest in the acquired MSRs. The MSR Note requires us to comply with various customary operating covenants, specific covenants, including maintaining a disaster recovery plan and maintaining priority of the lender’s lien, and certain covenants related to the collateral and limitations on the creation of liens on the collateral or assigned servicing compensation. As of September 30, 2011, we were in compliance with all covenants and had an aggregate principal amount of $11.6 million outstanding under the MSR Note.
 
MSR Facility
 
In September 2011, we also entered into an MSR Facility. This facility was maintained with a financial institution in conjunction with the acquisition financed with our MSR Note and had a total size of $37.5 million. The interest rate on this facility was based on LIBOR plus a spread of 3.50%, and its stated maturity date was September 2016. This facility was secured by all of our rights, title, and interest in the acquired MSRs, and was a nonrecourse obligation. Subsequent to September 30, 2011, we terminated this facility without drawing upon it.
 
Originations
 
Our Originations Segment’s debt consists of warehouse facilities and our ASAP+ Short-Term Financing Facility.
 
Warehouse Facilities
 
Our warehouse facilities are used to finance our loan originations on a short-term basis. In the ordinary course, we originate mortgage loans on a near-daily basis, and we use a combination of our four warehouse facilities and cash to fund the loans. We agree to transfer to our counterparty certain mortgage loans against the transfer of funds by the counterparty, with a simultaneous agreement by the counterparty to transfer the loans back to us at a date certain, or on demand by us, against the transfer of funds from us. We typically renegotiate our warehouse facilities on an annual basis. See “Industry—Industry Overview.” We sell our newly originated mortgage loans to our counterparty to finance the originations of our mortgage loans and typically repurchase the loans within 30 days of origination when we sell the loans to a GSE or into a government securitization.
 
$300 Million Warehouse Facility
 
In July 2006, we entered into our $300 Million Warehouse Facility, which is maintained with a financial services company. The interest rate on this facility is based on LIBOR plus a margin of 3.25%, and its stated maturity date is February 2012.
 
Our $300 Million Warehouse Facility requires us to comply with various customary operating covenants and specific covenants, including maintaining a minimum tangible net worth of $175.0 million, limitations on transactions with affiliates, maintenance of liquidity of $20 million and the maintenance of additional funding through warehouse loans. As of September 30, 2011, we were in compliance with all covenants and performance tests under this facility and had an aggregate principal amount of $259.6 million outstanding.
 
$175 Million Warehouse Facility
 
In February 2010, we entered into a $75 million warehouse facility and in January 2012, we extended the maturity date of this warehouse facility to January 2013 and increased the committed amount under this warehouse facility to $175 million. We herein refer to this facility as our $175 Million Warehouse Facility. This facility is maintained with BANA, an affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated, an


96


Table of Contents

underwriter in this offering. The interest rate on this facility is based on LIBOR plus a spread ranging from 1.75% to 2.50%.
 
Our $175 Million Warehouse Facility requires us to comply with various customary operating covenants and specific covenants, including financial covenants regarding our liquidity ratio of liabilities and warehouse credit to net worth, maintenance of a minimum tangible net worth of $175.0 million, maintenance of additional warehouse facilities and limitations on entering into warehouse facilities with more favorable terms (with respect to the lender) than this facility without also applying those more favorable terms to this facility. As of September 30, 2011, we were in compliance with all covenants and performance tests under this facility and had an aggregate principal amount of $41.8 million outstanding.
 
$100 Million Warehouse Facility
 
In October 2009, we entered into our $100 Million Warehouse Facility, which is maintained with a financial services company. The interest rate on this facility is based on LIBOR plus a margin of 3.50%, and its stated maturity date is February 2012.
 
Our $100 Million Warehouse Facility requires us to comply with various customary operating covenants and specific covenants, including maintaining additional warehouse facilities, restrictions on the assignment of purchased loans, limits on transactions with affiliates and certain financial covenants, including maintaining a minimum tangible net worth of $150.0 million. As of September 30, 2011, we were in compliance with all covenants and performance tests under this facility and had an aggregate principal amount of $22.3 million outstanding.
 
$50 Million Warehouse Facility
 
In March 2011, we entered into our $50 Million Warehouse Facility, which is maintained with a financial institution. The interest rate on this facility is based on LIBOR plus a spread of 1.45% to 3.95%, which varies based on the underlying transferred collateral, and its stated maturity date is March 2012. As of September 30, 2011, we were in compliance with all covenants and performance tests under this facility.
 
ASAP+ Short-Term Financing Facility
 
In March 2009, we entered into our ASAP+ Short-Term Financing Facility. This facility is maintained with a GSE and currently has a total facility size of $200 million. The interest rate on this facility is based on LIBOR plus a margin of 1.50%, and the agreements executed pursuant to this facility typically have a maturity of up to 45 days.
 
Our ASAP+ Short-Term Financing Facility is used to finance our loan originations on a short-term basis. Pursuant to these agreements, we agree to transfer to the GSE certain mortgage loans against the transfer of funds by the GSE, with a simultaneous agreement by the counterparty to transfer the loans back to us at a date certain, or on demand by us, against the transfer of funds from us. As of September 30, 2011, we had an aggregate principal amount of $13.6 million outstanding.
 
Legacy Assets and Other
 
Legacy Asset Term-Funded Notes
 
In November 2009, we completed the securitization of mortgage assets and issued approximately $222.4 million of our Legacy Asset Term-Funded Notes. The interest rate is 7.50%, subject to an available funds cap. In conjunction with the securitization, we reclassified our legacy assets as “held for investment” on our consolidated balance sheet and recognize the Legacy Asset Term-Funded Notes as non-recourse debt. We pay the principal and interest on these notes using the cash flows from the underlying legacy assets, which


97


Table of Contents

serve as collateral for the debt. As of September 30, 2011, the aggregate UPB of the legacy assets that secure our Legacy Asset Term-Funded Notes was $380.2 million. Monthly cash flows generated from the legacy assets are used to service the debt, which has a final legal maturity of October 2039. As of September 30, 2011, our Legacy Asset Term-Funded Notes had a par amount and carrying value, net of financing costs and unamortized discount of $135.1 million and $116.2 million, respectively.
 
ABS Nonrecourse Debt
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE, and all existing securitization trusts are considered VIEs and are now subject to new consolidation guidance provided in ASC 810, Consolidation. Upon consolidation of these VIEs, we derecognized all previously recognized beneficial interests obtained as part of the securitization. In addition, we recognized the securitized mortgage loans as mortgage loans held for investment, subject to ABS nonrecourse debt, and the related asset-backed certificates acquired by third parties as ABS nonrecourse debt on our consolidated balance sheet. Additionally, we elected the fair value option provided for by ASC 825-10, Financial Instruments-Overall. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is based on LIBOR plus a spread ranging from 0.13% to 2.00%, which is subject to an interest rate cap. The total outstanding principal balance on the underlying mortgage loans serving as collateral for the debt was approximately $937.7 million as of September 30, 2011. The timing of the principal payments on this ABS nonrecourse debt is dependent on the payments received on the underlying mortgage loans. The outstanding principal balance on the outstanding notes related to these consolidated securitization trusts was $945.1 million as of September 30, 2011.
 
Variable Interest Entities
 
We have been the transferor in connection with a number of securitizations or asset-backed financing arrangements, from which we have continuing involvement with the underlying transferred financial assets. We aggregate these securitizations or asset-backed financing arrangements into two groups: (1) securitizations of residential mortgage loans and (2) transfers accounted for as secured borrowings.
 
On securitizations of residential mortgage loans, our continuing involvement typically includes acting as servicer for the mortgage loans held by the trust and holding beneficial interests in the trust. Our responsibilities as servicer include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic reports and managing insurance in exchange for a contractually specified servicing fee. The beneficial interests held consist of both subordinate and residual securities that were retained at the time of the securitization. Prior to January 1, 2010, each of these securitization trusts was considered a QSPE, and these trusts were excluded from our consolidated financial statements.
 
We also maintain various agreements with SPEs, under which we transfer mortgage loans and/or advances on residential mortgage loans in exchange for cash. These SPEs issue debt supported by collections on the transferred mortgage loans and/or advances. These transfers do not qualify for sale treatment because we continue to retain control over the transferred assets. As a result, we account for these transfers as financings and continue to carry the transferred assets and recognize the related liabilities on our consolidated balance sheets. Collections on the mortgage loans and/or advances pledged to the SPEs are used to repay principal and interest and to pay the expenses of the entity. The holders of these beneficial interests issued by these SPEs do not have recourse to us and can only look to the assets of the SPEs themselves for satisfaction of the debt.
 
Prior to January 1, 2010, we evaluated each SPE for classification as a QSPE. QSPEs were not consolidated in our consolidated financial statements. When a SPE was determined to not be a QSPE, we further evaluated it for classification as a VIE. When a SPE met the definition of a VIE, and when it was determined that we were the primary beneficiary, we included the SPE in our consolidated financial statements.


98


Table of Contents

 
A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest. A VIE is consolidated by its primary beneficiary, which is the entity that, through its variable interests has both the power to direct the activities of a VIE that most significantly impact the VIEs economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE and all existing SPEs are now subject to new consolidation guidance. Upon adoption of this new accounting guidance, we identified certain securitization trusts where we, through our affiliates, continued to hold beneficial interests in these trusts. These retained beneficial interests obligate us to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant. In addition, we as master servicer on the related mortgage loans, retain the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE. When it is determined that we have both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE, the assets and liabilities of these VIEs are included in our consolidated financial statements. Upon consolidation of these VIEs, we derecognized all previously recognized beneficial interests obtained as part of the securitization, including any retained investment in debt securities, MSRs, and any remaining residual interests. In addition, we recognized the securitized mortgage loans as mortgage loans held for investment, subject to ABS nonrecourse debt, and the related asset-backed certificates (ABS nonrecourse debt) acquired by third parties as ABS nonrecourse debt on our consolidated balance sheet. The net effect of the accounting change on January 1, 2010 members’ equity was an $8.1 million charge to members’ equity.
 
As a result of market conditions and deteriorating credit performance on these consolidated VIEs, we expect minimal to no future cash flows on the economic residual. Under GAAP, we would be required to provide for additional allowances for loan losses on the securitization collateral as credit performance deteriorated, with no offsetting reduction in the securitization’s debt balances, even though any nonperformance of the assets will ultimately pass through as a reduction of amounts owed to the debt holders, once they are extinguished. Therefore, we would be required to record accounting losses beyond our economic exposure.
 
To more accurately represent the future economic performance of the securitization collateral and related debt balances, we elected the fair value option provided for by ASC 825-10, Financial Instruments—Overall. This option was applied to all eligible items within the VIE, including mortgage loans held for investment, subject to ABS nonrecourse debt, and the related ABS nonrecourse debt.
 
Subsequent to this fair value election, we no longer record an allowance for loan loss on mortgage loans held for investment, subject to ABS nonrecourse debt. We continue to record interest income in our consolidated statement of operations on these fair value elected loans until they are placed on a nonaccrual status when they are 90 days or more past due. The fair value adjustment recorded for the mortgage loans held for investment is classified within fair value changes of ABS securitizations in our consolidated statement of operations.
 
Subsequent to the fair value election for ABS nonrecourse debt, we continue to record interest expense in our consolidated statement of operations on the fair value elected ABS nonrecourse debt. The fair value adjustment recorded for the ABS nonrecourse debt is classified within fair value changes of ABS securitizations in our consolidated statement of operations.
 
Under the existing pooling and servicing agreements of these securitization trusts, the principal and interest cash flows on the underlying securitized loans are used to service the asset-backed certificates.


99


Table of Contents

Accordingly, the timing of the principal payments on this nonrecourse debt is dependent on the payments received on the underlying mortgage loans and liquidation of REO.
 
We consolidate the SPEs created for the purpose of issuing debt supported by collections on loans and advances that have been transferred to it as VIEs, and we are the primary beneficiary of these VIEs. We consolidate the assets and liabilities of the VIEs onto our consolidated financial statements.
 
A summary of the assets and liabilities of our transactions with VIEs included in our consolidated financial statements as of September 30, 2011 is presented in the following table:
                         
          Transfers
       
          Accounted for
       
    Securitization
    as Secured
       
September 30, 2011
 
Trusts
   
Borrowings
   
Total
 
    (in thousands)  
 
Assets
Restricted cash
    $69       $20,134       $20,203  
Accounts receivable
    2,431       251,615       254,046  
Mortgage loans held for investment, subject to nonrecourse debt
          240,256       240,256  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    477,748             477,748  
Real estate owned
    11,169       4,184       15,353  
                         
Total Assets
    $491,417       $516,189       $1,007,606  
                         
 
Liabilities
Notes payable
    $—       $203,596       $203,596  
Payables and accrued liabilities
    75       988       1,063  
Outstanding servicer advances(1)
    32,961             32,961  
Derivative financial instruments, subject to ABS nonrecourse debt
    11,889             11,889  
Nonrecourse debt—Legacy Assets
          116,200       116,200  
ABS nonrecourse debt
    434,326             434,326  
                         
Total Liabilities
    $479,251       $320,784       $800,035  
                         
 
(1) Outstanding servicer advances consists of principal and interest advances paid by us to cover scheduled payments and interest that have not been timely paid by borrowers, which excludes outstanding pool level advances of approximately $3.3 million. These outstanding servicer advances are eliminated upon the consolidation of the securitization trusts.
 
On December 23, 2011, we sold our remaining variable interest in a securitization trust that has been a consolidated VIE since January 1, 2010. In accordance with ASC 810, Consolidation, we have evaluated this securitization trust and determined that we no longer have both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE and this securitization trust was derecognized as of December 23, 2011. Upon derecognition of this VIE, we derecognized the securitized mortgage loans held for investment, subject to ABS nonrecourse debt, the related ABS nonrecourse debt, as well as certain other assets and liabilities of the securitization trust, and recognized any MSRs on the consolidated balance sheet. Any impact of this derecognition on our consolidated statement of operations will be recognized in the fourth quarter of 2011.


100


Table of Contents

 
Off Balance Sheet Arrangements
 
A summary of the outstanding collateral and certificate balances for securitization trusts, including any retained beneficial interests and MSRs, that were not consolidated by us for the periods indicated are presented in the following table.
 
                         
    September 30,
    December 31,
    December 31,
 
   
2011(1)
   
2010
   
2009(2)
 
    (in thousands)  
 
Total collateral balance
    $3,751,789       $4,038,978       $3,240,879  
Total certificate balance
    3,738,836       4,026,844       3,262,995  
Total MSRs at fair value
    24,227       26,419       20,505  
 
 
(1) Unconsolidated securitization trusts consist of VIE’s where we have neither the power to direct the activities that most significantly impact the VIE’s economic performance or the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
 
(2) Unconsolidated securitization trusts as of December 31, 2009 consists of those qualifying for sale treatment under ASC 860, Transferring and Servicing.
 
Derivatives
 
We record all derivative transactions at fair value on our consolidated balance sheets. We use these derivatives primarily to manage our interest rate risk and price risk associated with IRLCs. We actively manage the risk profiles of our IRLCs and mortgage loans held for sale on a daily basis. To manage the price risk associated with IRLCs, we enter into forward sales of MBS in an amount equal to the portion of the IRLC we expected to close, assuming no change in interest rates.
 
In addition, to manage the interest rate risk associated with mortgage loans held for sale, we enter into forward sales of MBS to deliver mortgage loan inventory to investors.
 
We also entered into interest rate cap agreements to hedge the interest payments on our 2009-ABS Advance Financing Facility and our MBS Advance Financing Facility. These interest rate cap agreements generally require an upfront payment and receive cash flow only when a variable rate based on LIBOR exceeds a defined interest rate. As of September 30, 2011, these interest rate cap agreements were out of the money and, unless there is a significant change to LIBOR, we do not anticipate a material effect to our consolidated financial statements.
 
To hedge the aggregate risk of interest rate fluctuations with respect to our outstanding borrowings, we have entered into swap agreements whereby we receive floating rate payments in exchange for fixed rate payments, effectively converting our outstanding borrowings to fixed rate debt.
 
As part of our January 1, 2010 adoption of new accounting guidance related to VIEs, we were required to consolidate certain VIEs related to previous asset-backed securitizations that were treated as sales under GAAP. Accordingly, we recognized all assets and liabilities held by these securitization trusts in our consolidated balance sheet. As a form of credit enhancement to the senior note holders, these securitization trusts contained embedded interest rate swap agreements to hedge the required interest payments on the underlying asset-backed certificates. These interest rate swap agreements generally require the securitization trust to pay a variable interest rate and receive a fixed interest rate based on LIBOR.


101


Table of Contents

 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
We are exposed to a variety of market risks which include interest rate risk, consumer credit risk and counterparty credit risk.
 
Interest Rate Risk
 
Changes in interest rates affect our operations primarily as follows:
 
Servicing Segment
 
  •     an increase in interest rates would increase our costs of servicing our outstanding debt, including our ability to finance servicing advances;
 
  •     a decrease (increase) in interest rates would generally increase (decrease) prepayment rates and may require us to report a decrease (increase) in the value of our MSRs;
 
  •     a change in prevailing interest rates could impact our earnings from our custodial deposit accounts; and
 
  •     an increase in interest rates could generate an increase in delinquency, default and foreclosure rates resulting in an increase in both operating expenses and interest expense and could cause a reduction in the value of our assets.
 
Originations Segment
 
  •     a substantial and sustained increase in prevailing interest rates could adversely affect our loan originations volume because refinancing an existing loan would be less attractive and qualifying for a loan may be more difficult; and
 
  •     an increase in interest rates would increase our costs of servicing our outstanding debt, including our ability to finance loan originations;
 
We actively manage the risk profiles of IRLCs and mortgage loans held for sale on a daily basis and enter into forward sales of MBS in an amount equal to the portion of the IRLC expected to close, assuming no change in mortgage interest rates. In addition, to manage the interest rate risk associated with mortgage loans held for sale, we enter into forward sales of MBS to deliver mortgage loan inventory to investors.
 
Consumer Credit Risk
 
We sell our loans on a non-recourse basis. We also provide representations and warranties to purchasers and insurers of the loans sold that typically are in place for the life of the loan. In the event of a breach of these representations and warranties, we may be required to repurchase a mortgage loan or indemnify the purchaser, and any subsequent loss on the mortgage loan may be borne by us. If there is no breach of a representation and warranty provision, we have no obligation to repurchase the loan or indemnify the investor against loss. The outstanding UPB of loans sold by us represents the maximum potential exposure related to representation and warranty provisions.
 
We maintain a reserve for losses on loans repurchased or indemnified as a result of breaches of representations and warranties on our sold loans. Our estimate is based on our most recent data regarding loan repurchases and indemnity payments, actual credit losses on repurchased loans, recovery history, among other factors. Our assumptions are affected by factors both internal and external in nature. Internal factors include, among other things, level of loan sales, as well as to whom the loans are sold, the expectation of credit loss on


102


Table of Contents

repurchases and indemnifications, our success rate at appealing repurchase demands and our ability to recover any losses from third parties. External factors that may affect our estimate includes, among other things, the overall economic condition in the housing market, the economic condition of borrowers, the political environment at investor agencies and the overall U.S. and world economy. Many of the factors are beyond our control and may lead to judgments that are susceptible to change.
 
Counterparty Credit Risk
 
We are exposed to counterparty credit risk in the event of non-performance by counterparties to various agreements. We monitor the credit ratings of our counterparties and do not anticipate losses due to counterparty non-performance.
 
Sensitivity Analysis
 
We assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact on fair values based on hypothetical changes (increases and decreases) in interest rates.
 
We use a duration-based model in determining the impact of interest rate shifts on our loan portfolio, certain other interest-bearing liabilities measured at fair value and interest rate derivatives portfolios. The primary assumption used in these models is that an increase or decrease in the benchmark interest rate produces a parallel shift in the yield curve across all maturities.
 
We utilize a discounted cash flow analysis to determine the fair value of MSRs and the impact of parallel interest rate shifts on MSRs. The primary assumptions in this model are prepayment speeds, market discount rates and cost to service. However, this analysis ignores the impact of interest rate changes on certain material variables, such as the benefit or detriment on the value of future loan originations, non-parallel shifts in the spread relationships between MBS, swaps and U.S. Treasury rates and changes in primary and secondary mortgage market spreads. For mortgage loans, IRLCs and forward delivery commitments on MBS, we rely on a model in determining the impact of interest rate shifts. In addition, for IRLCs, the borrower’s propensity to close their mortgage loans under the commitment is used as a primary assumption.
 
Our total market risk is influenced by a wide variety of factors including market volatility and the liquidity of the markets. There are certain limitations inherent in the sensitivity analysis presented, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.
 
We used September 30, 2011 market rates on our instruments to perform the sensitivity analysis. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves. These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in fair value may not be linear.


103


Table of Contents

 
The following table summarizes the estimated change in the fair value of our assets and liabilities sensitive to interest rates as of September 30, 2011 given hypothetical instantaneous parallel shifts in the yield curve:
 
                 
   
Change in Fair Value
 
    Down
    Up
 
   
25 bps
   
25 bps
 
    (in thousands)  
 
Increase (decrease) in assets
               
Mortgage loans held for sale
    $3,031       $(3,617)  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    (1,738)       1,806  
Mortgage servicing rights
    (5,811)       6,990  
Other assets (derivatives)
               
IRLCs
    2,814       (4,455)  
                 
Total change in assets
    (1,704)       724  
Increase (decrease) in liabilities
               
Derivative financial instruments
               
Interest rate swaps and caps
    1,263       (1,241)  
Forward MBS trades
    6,728       (8,032)  
Derivative financial instruments, subject to ABS nonrecourse debt
    (599)       598  
ABS nonrecourse debt
    (1,239)       1,314  
                 
Total change in liabilities
    6,153       (7,361)  
                 
Total, net change
    $(7,857)       $8,085  
                 


104


Table of Contents

 
GLOSSARY OF INDUSTRY AND OTHER TERMS
 
Adjustable Rate Mortgage.  A mortgage loan where the interest rate on the loan adjusts periodically based on a specified index and margin agreed to at the time the loan is originated.
 
Agency and Government Conforming Loan.  A mortgage loan that meets all requirements (loan type, maximum amount, LTV ratio and credit quality) for purchase by Fannie Mae, Freddie Mac or FHA (as defined below).
 
Basic Servicing Fee.  The servicing fee paid in an excess MSR arrangement to a servicer in exchange for the provision of servicing functions on a portfolio of mortgage loans, after which the servicer and the co-investment partner share the excess fees on a pro rata basis.
 
Compensating Interest.  Money paid to the owner of a mortgage loan or pool of mortgage loans on a monthly basis (typically by the servicer from its own funds) to compensate the owner of the mortgage loan for interest shortfalls caused by intra-month prepayments.
 
Consumer Direct Retail Originations.  A type of mortgage loan origination pursuant to which a lender markets refinancing and purchase money mortgage loans directly to selected consumers through telephone call centers or the Internet.
 
Conventional Mortgage Loans.  A mortgage loan that is not guaranteed or insured by the FHA, the VA (as defined below) or any other government agency. Although a conventional loan is not insured or guaranteed by the government, it can still follow the guidelines of GSEs (as defined below).
 
Corporate Advance.  A servicing advance to pay costs and expenses incurred in foreclosing upon, preserving and selling REO, including attorneys’ and other professional fees and expenses incurred in connection with foreclosure and liquidation or other legal proceedings arising in the course of servicing the mortgage loans.
 
Credit-Sensitive Loan.  A mortgage loan with certain characteristics such as low borrower credit quality, relaxed original underwriting standards and high LTV, which we believe indicates that the mortgage loan presents an elevated credit risk.
 
Delinquent Loan.  A mortgage loan that is 30 or more days past due from its scheduled due date.
 
Department of Veterans Affairs (“VA”).  The VA is a cabinet-level department of the U.S. federal government, which guarantees certain home loans for qualified borrowers.
 
Distributed Retail Originations.  A type of mortgage loan origination pursuant to which a lender markets primarily purchase money mortgage loans directly to consumers from local branches.
 
Excess Fees.  In an excess MSR arrangement, the servicing fee cash flows on a portfolio of mortgage loans after payment of the basic servicing fee.
 
Excess MSRs.  MSRs with a co-investment partner pursuant to which the servicer receives a basic servicing fee and the servicer and co-investment partner share the excess fees. This co-investment structure reduces the required upfront capital from the servicer.
 
Fannie Mae.  The Federal National Mortgage Association, a federally chartered association that buys mortgage loans from lenders and resells them as securities in the secondary mortgage market.


105


Table of Contents

 
Federal Housing Administration (“FHA”).  The FHA is a U.S. federal government agency within the Department of Housing and Urban Development. It provides mortgage insurance on loans made by FHA-approved lenders in compliance with FHA guidelines throughout the United States.
 
Float Income.  Interest income earned by a servicer on (i) funds collected from borrowers during the period of time between receipt of the funds and the remittance of the funds to investors and (ii) funds collected from borrowers for the payment of taxes and insurance, where applicable.
 
Freddie Mac.  The Federal Home Loan Mortgage Corporation, a federally chartered corporation that buys mortgage loans from lenders and resells them as securities in the secondary mortgage market.
 
Ginnie Mae.  The Government National Mortgage Association, a wholly-owned U.S. federal government corporation that is an agency of the Department of Housing and Urban Development. The main focus of Ginnie Mae is to ensure liquidity for U.S. federal government-insured mortgages including those insured by the FHA. Ginnie Mae guarantees to investors who purchase MBS the timely payment of principal and interest. Ginnie Mae securities are the only MBS to carry the full faith and credit guarantee of the U.S. federal government.
 
Government-Sponsored Enterprise (“GSE”).  Financing corporations established by the U.S. Congress, including Fannie Mae, Freddie Mac and the Federal Home Loan Banks.
 
High Touch Servicing.  A servicing model that is designed to increase borrower repayment performance with a view towards home ownership preservation and to decrease borrower delinquencies and defaults on mortgage portfolios. This model emphasizes a focus on loss mitigation and frequent interactions with borrowers—via telephone, mail, electronic communications and other personal contact methods.
 
Home Affordable Modification Program (“HAMP”).  A U.S. federal government program designed to help eligible homeowners avoid foreclosure through mortgage loan modifications. Participating servicers may be entitled to receive financial incentives in connection with loan modifications they enter into with eligible borrowers and subsequent success fees to the extent that a borrower remains current in any agreed upon loan modification.
 
Home Affordable Refinance Program (“HARP”).  A U.S. federal government program designed to help eligible homeowners refinance their existing mortgage loans. The mortgage must be owned or guaranteed by a GSE, and applicants must be up-to-date on their mortgage payments but unable to obtain refinancing because the value of their homes has declined.
 
Independent Loan Servicer.  A loan servicer that is not affiliated with a depository institution.
 
Loan Modification.  Temporary or permanent modifications, including re-modifications, to the terms and conditions of a borrower’s original mortgage loan. Loan modifications are usually made to loans that are in default, or in imminent danger of defaulting.
 
Loan-to-Value Ratio (“LTV”).  The UPB of a mortgage loan as a percentage of the total appraised value of the property that secures the loan. LTV is one of the key risk factors that originators assess when qualifying borrowers for a mortgage loan. A loan with a low LTV is seen as less of a credit risk than a loan with a high LTV. An LTV over 100% indicates that the UPB of the mortgage loan exceeds the value of the property.
 
Loss Mitigation.  The range of servicing activities designed by a servicer to minimize the losses suffered by the owner of a mortgage loan in connection with a borrower default. Loss mitigation techniques include short-sales, deed-in-lieu of foreclosures and loan modifications, among other options.


106


Table of Contents

 
Making Home Affordable Plan (“MHA”).  Also known as the President of the United States’ Homeowner Affordability and Stability Plan. A U.S. federal government program designed to help eligible homeowners avoid foreclosure and keep their homes by refinancing their existing mortgages. MHA loans are available to eligible homeowners with LTVs ratios of up to 125%.
 
Mortgage Servicing Right (“MSR”).  The right to service a loan or pool of loans and to receive a servicing fee. MSRs may be bought and sold, resulting in the transfer of loan servicing obligations.
 
Non-Conforming Mortgage Loan.  A mortgage loan that does not meet the standards of eligibility for purchase or securitization by Fannie Mae, Freddie Mac or Ginnie Mae.
 
Non-Recoverable Advance.  A servicing advance made by a servicer, which will not ultimately be recoverable by the servicer from funds received upon liquidation of the underlying property of the mortgage loan.
 
Originations.  The process through which a lender provides a mortgage loan to a borrower.
 
P&I Advance.  A servicing advance to cover scheduled payments of principal and interest that have not been timely paid by borrowers. P&I Advances serve to ensure the cash flows paid to holders of securities issued by the residential MBS trust.
 
Prepayment Speed.  The rate at which mortgage prepayments occur or are projected to occur. The statistic is calculated on an annualized basis and expressed as a percentage of the outstanding principal balance.
 
Primary Servicer.  The servicer that owns the right to service a mortgage loan or pool of mortgage loans. This differs from a subservicer, which has a contractual right with the primary servicer to service a mortgage loan or pool of mortgage loans in exchange for a subservicing fee.
 
Prime Mortgage Loan.  Generally, a high-quality mortgage loan that meets the underwriting standards set by Fannie Mae, Freddie Mac and Ginnie Mae and is eligible for purchase or securitization in the secondary mortgage market. Conventional mortgage loans generally have lower default risk and are made to borrowers with good credit records and a monthly income at least three to four times greater than their monthly housing expenses (mortgage payments plus taxes and other debt payments). Mortgages not classified as conventional mortgages are generally called either jumbo prime, non-prime or Alt-A.
 
Real Estate Owned (“REO”).  Property acquired by the servicer on behalf of the owner of a mortgage loan or pool of mortgage loans, usually through foreclosure or a deed-in-lieu of foreclosure on a defaulted loan. The servicer or a third party real estate management firm is responsible for selling the REO. Net proceeds of the sale are returned to the owner of the related loan or loans. In most cases, the sale of REO does not generate enough to pay off the balance of the loan underlying the REO, causing a loss to the owner of the related mortgage loan.
 
Recapture Rate.  For refinance eligible portfolios, the ratio of the UPB of loans re-originated to the UPB of the loans voluntarily paid off by the borrowers over a defined measurement period. The present calculation of the denominator includes borrowers who may have paid off their mortgage by any means including selling their house.
 
Re-origination.  The process of actively working with existing borrowers to refinance their mortgage loans. By re-originating loans for existing borrowers, we retain the servicing rights, thereby extending the longevity of the servicing cash flows.
 
Residential Mortgage-Backed Security.  A fixed income security backed by pools of residential mortgages.


107


Table of Contents

Servicing.  The performance of contractually specified administrative functions with respect to a mortgage loan or pool of mortgage loans. Duties of a servicer typically include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic reports and managing insurance. A servicer is generally compensated with a specific fee outlined in the contract established prior to the commencement of the servicing activities.
 
Servicing Advance.  In the course of servicing loans, servicers are required to make servicing advances that are reimbursable from collections on the related mortgage loan. There are typically three types of servicing advances: P&I Advances, T&I Advances and Corporate Advances. Servicing advances are reimbursed to the servicer if and when the borrower makes a payment on the underlying mortgage loan or upon liquidation of the underlying mortgage loan. The types of servicing advances that a servicer must make are set forth in its servicing agreement with the owner of the mortgage loan or pool of mortgage loans.
 
Servicing Advance Facility.  A secured financing facility backed by a pool of mortgage servicing advance receivables made by a servicer to the owner of a mortgage loan or pool of mortgage loans.
 
Special Servicers.  Special servicers are responsible for enhancing recoveries on delinquent loans and REO assets. Loans are transferred to a special servicer based on predetermined delinquency or other performance measures.
 
Subservicing.  Subservicing is the process of outsourcing the duties of the primary servicer to a third party servicer. The third party servicer performs the servicing responsibilities for a fee and is typically not responsible for making servicing advances.
 
T&I Advance.  A servicing advance to pay specified expenses associated with the preservation of a mortgaged property or the liquidation of defaulted mortgage loans, including but not limited to property taxes, insurance premiums or other property-related expenses that have not been timely paid by borrowers in order for the lien holder to maintain their interest in the property.
 
Unpaid Principal Balance (“UPB”).  The amount of principal outstanding on a mortgage loan or a pool of mortgage loans. UPB is used as a means of estimating the future revenue stream for a servicer.
 
Warehouse Facility.  A type of facility used to finance mortgage loan originations. Pursuant to a warehouse facility, a loan originator typically agrees to transfer to a counterparty certain mortgage loans against the transfer of funds by the counterparty, with a simultaneous agreement by the counterparty to transfer the loans back to the originator at a date certain, or on demand, against the transfer of funds from the originator.
 
Wholesale Originations.  A type of mortgage loan origination pursuant to which a lender acquires refinancing and purchase money mortgage loans from third party mortgage brokers or correspondent lenders.


108


Table of Contents

 
INDUSTRY
 
We conduct our business in the residential mortgage industry in the United States. We participate in two distinct, but related, sectors of the mortgage industry: residential mortgage loan servicing, which includes primary servicing and subservicing, and residential mortgage loan originations.
 
Servicing Industry Overview
 
According to Inside Mortgage Finance, there were approximately $10.3 trillion in residential mortgage loans outstanding in the United States as of September 30, 2011. Each mortgage loan must be serviced by a loan servicer. Primary servicers, which are loan servicers that own the MSRs they service, generally earn a contractual per loan fee of 25 to 50 basis points per annum on the UPB of loans serviced, as well as incentive fees and associated ancillary fees, such as late fees. Subservicers, which are loan servicers that service loans on behalf of other MSR or mortgage owners, generally receive a contractual per loan fee the equivalent of between 5 to 45 basis points per annum on the UPB of loans serviced. Consequently, a loan servicer can create value for both itself and the mortgage owner and, in the case of a subservicing arrangement, for the owner of the MSRs, by increasing the number of borrowers that remain current in their repayment obligations. Owners may include a lender, third party investor or, in the case of a securitized pool of mortgages, a residential MBS trust.
 
Loan servicing, including primary servicing and subservicing, predominantly involves the calculation, collection and remittance of principal and interest payments, the administration of mortgage escrow accounts, the collection of insurance claims, the administration of foreclosure procedures, the management of REO and the disbursement of required advances.
 
In a weak economic and credit environment with elevated delinquencies and defaults, servicing is operationally more challenging and more capital intensive as servicers need to add and train staff to manage the increase in delinquent borrowers. In addition, servicers are generally required to make advances on delinquent mortgage loans for principal and interest payments, taxes, insurance, legal fees and property maintenance fees, all of which are typically recovered upon foreclosure or liquidation. According to Calculated Risk, completed foreclosures have increased from 514,000 in 2007 to 1,070,000 in 2010. Furthermore, Fannie Mae estimates that as of December 31, 2010 and September 30, 2011, it had $764 billion and $724 billion of assets, respectively, within its own portfolio with characteristics that we believe make them credit-sensitive.
 
Mortgage Servicing Functions
 
Loan servicers play a key role in the residential mortgage market by providing loan servicing functions on behalf of MSR or mortgage owners, including collecting and remitting monthly loan principal and interest payments, taxes and insurance, performing customer service functions and taking active steps to minimize any potential losses associated with borrower delinquencies and defaults.
 
Primary Servicing
 
Typically, a primary servicer is contractually obligated to service a mortgage loan in accordance with accepted servicing industry practices as well as applicable regulations and statutes. A primary servicer’s rights and obligations are governed by the pooling and servicing agreement for the underlying loans.
 
To the extent a borrower does not make a payment, primary servicers are generally required to make advances of principal and interest, taxes, insurance and legal fees until such time as the underlying property is liquidated or the servicer determines that additional advances will not be recoverable from future payments, proceeds or other collections on the mortgage loan. In the event of a foreclosure, primary servicers are entitled


109


Table of Contents

to reimbursement of advances from the sale proceeds of the related property, and, if these advances are non-recoverable, from collections on other mortgage loans in the related mortgage pool.
 
Collection efforts attempt to maximize early contact with late or newly delinquent borrowers, with more focused attention on borrowers of lower credit quality. In addition, primary servicers are responsible for closely managing their collection calls and letter campaigns which are tailored to specific loan products.
 
Subservicing
 
A subservicer’s rights and obligations are governed by the subservicing agreement with the third party that owns the related MSRs.
 
As a result of more timely reimbursement of advances, subservicing is distinct from, and generally requires much less capital than, primary servicing. Subservicers typically are only required to make advances on an intra-month basis. Like primary servicers, in the event of a foreclosure, subservicers are entitled to reimbursement of monthly advances from the sale proceeds of the related property or, if these advances are non-recoverable, from collections on co-pooled mortgage loans. Additionally, subservicers are typically entitled to direct monthly reimbursement from the owner of the MSRs of any shortfall between the aggregate amount advanced by the subservicer and the aggregate amount of reimbursement from the sale proceeds of related property or from the collections on co-pooled mortgage loans.
 
As with primary servicers, subservicers attempt to maximize early contact with late or newly delinquent borrowers and must closely manage their product-tailored collection calls and letter campaigns.
 
Loan Servicing Landscape
 
The Traditional Bank Servicing Model
 
The majority of loan servicing in the United States is performed by the nation’s money center banks such as Bank of America, Wells Fargo, JPMorgan Chase and Citigroup, which together serviced over 50% of all outstanding mortgage loans on one-to-four-family residences as of September 30, 2011. These traditional bank servicers primarily service conventional, performing mortgages and are most effective at routine account management of portfolios with low delinquencies that require limited interaction with the borrowers, or so-called front-end activities.
 
The traditional bank servicer model, which was developed to process simple payments and to minimize costs, functioned well in environments characterized by low delinquencies and defaults, and is best described as “traditional servicing.” In the current environment of elevated delinquencies, foreclosures, liquidation proceedings and REO activity, however, traditional servicers are experiencing higher operating costs, and their performance metrics are declining. According to Calculated Risk, from 2007 through 2010, approximately 3.4 million homes were lost to foreclosure and, based on information from the Mortgage Bankers Association, as of December 31, 2010, approximately 3.7 million mortgages either were in foreclosure or were 90 or more days delinquent.
 
At the same time, banks are currently under tremendous pressure to exit or reduce their exposure to the servicing business as a result of increased regulatory scrutiny and capital requirements, headline risk associated with sizeable legal settlements and potentially significant earnings volatility.
 
The High Touch Servicing Model
 
In contrast to the traditional bank servicer model, the high touch servicer model emphasizes increased borrower contact in an effort to improve loan performance and reduce loan defaults and foreclosures, thereby minimizing credit losses and maximizing cash flows, or so-called back-end activities. In addition to more


110


Table of Contents

normalized environments, the high touch servicing model functions well in environments characterized by elevated delinquencies, foreclosures, liquidation proceedings and REO activity. We believe there is a very limited number of servicers such as us that are able to operate both front- and back-end activities effectively in a variety of market environments. Finally, we believe current market opportunities favor and are greatest for servicers of this nature, as compared to traditional, bank-owned servicers.
 
Servicer Compensation
 
Loan servicers earn servicing fees through their MSRs and subservicing contracts, as the case may be, and these fees represent the largest source of revenue from loan servicing operations.
 
Primary Servicer Compensation
 
By purchasing MSRs, primary servicers generally receive a contractual per loan servicing fee of 25 to 50 basis points per annum on the UPB of the loans serviced. The servicing fees are typically supplemented by incentive fees and ancillary fees. Incentive fees include modification initiation and success fees from the HAMP program and modification or collateral workout related incentives from various pool owners and GSEs. Ancillary fees include late fees, non-sufficient funds fees, convenience fees and interest income earned on loan payments that have been collected but have not yet been remitted to the owner of the mortgage loan.
 
Primary servicers have additional opportunities to provide value-added services to the owners of the loans they service. These value-added adjacent services include providing services for delinquent loans, managing loans in the foreclosure/REO process and providing title insurance agency, loan settlement and valuation services on newly originated and re-originated loans.
 
Subservicer Compensation
 
Under subservicing arrangements, where loan servicers do not pay to acquire MSRs and only have intra-month advancing obligations, the subservicers generally receive a contractual per loan servicing fee the equivalent of between 5 to 45 basis points per annum on the UPB of the loans serviced. As with primary servicers, subservicers typically supplement their subservicing fees through incentive and ancillary fees as well as the provision of adjacent services.
 
Advances
 
In the course of servicing delinquent loans, servicers are required to make advances that are reimbursable from collections on the related mortgage loan, or in the event of a non-recoverable advance, from collections on other mortgage loans in the related mortgage pool.
 
There are generally three types of advances: P&I Advances, T&I Advances and Corporate Advances.
 
P&I Advances:  Advances to cover scheduled payments of principal and interest that have not been timely paid by borrowers. P&I Advances serve to smooth the cash flows paid to holders of securities issued by the residential MBS trust.
 
T&I Advances:  Advances to pay specified expenses associated with the preservation of a mortgaged property or the liquidation of defaulted mortgage loans, including, but not limited to, property taxes, insurance premiums or other property-related expenses that have not been timely paid by borrowers.
 
Corporate Advances:  Advances to pay costs and expenses incurred in foreclosing upon, preserving and selling REO, including attorneys’ and other professional fees and expenses incurred in


111


Table of Contents

connection with foreclosure and liquidation or other legal proceedings arising in the course of servicing mortgage loans.
 
A servicer may decide to stop making P&I Advances prior to liquidation of the mortgage loan if the servicer deems future P&I Advances to be non-recoverable. In this circumstance, T&I Advances and Corporate Advances will likely continue in order to preserve existing value of the mortgage loan and complete the foreclosure and REO sale process.
 
Servicers of GSE securities are reimbursed by the GSE for their advances upon completion of the foreclosure sale at which point the mortgage loan is repurchased out of the MBS by the GSE. Servicers of GSE securities are not responsible for managing REO. Conversely, servicers of non-agency MBS are obligated under the servicing agreement to make advances through liquidation of the related REO.
 
Advances are non-interest bearing assets. Non-bank servicers typically utilize securitizations or match funded liabilities to finance their advances. The securitizations are generally non-recourse to the servicer, and the advances are financed at a discount to par accounting for the non-interest bearing nature of the asset. Advance rates for securitizations generally range between 70% to 85% depending upon the rating and structure.
 
Industry Dynamics
 
We believe a number of factors associated with the dislocation in the mortgage industry have led to a supply and demand imbalance in the residential mortgage servicing market, creating a market opportunity for high touch servicers. These factors include:
 
Elevated delinquencies, defaults, foreclosures and REO
 
According to Calculated Risk, completed foreclosures have increased from 514,000 in 2007 to 1,070,000 in 2010. The Mortgage Bankers Association forecasts that delinquent loans and loans in foreclosure peaked in early 2010 and will stay elevated for quite some time. Moody’s Analytics projects that home prices will not begin to recover until 2013. In a period of elevated mortgage delinquencies and defaults, servicing becomes operationally more challenging as servicers need to dedicate more resources to manage the higher volume of delinquent borrowers. In the current environment of elevated delinquencies, foreclosures, liquidation proceedings and REO activity, we believe traditional bank servicers will continue to recognize the importance of high touch servicing characterized by a strong emphasis on superior asset performance and loss mitigation expertise, and seek to partner with servicers that they believe can be more effective at minimizing credit losses and maximizing loan performance.
 


112


Table of Contents

BAR CHART
 
Source: Mortgage Bankers Association, HOPE NOW, CoreLogic, Calculated Risk
 
Regulatory and legislative factors
 
We believe banks are under significant pressure to exit or reduce their exposure to the servicing business as a result of increased regulatory scrutiny and capital requirements, headline risk associated with sizeable legal settlements and potentially significant earnings volatility. As a result of the severe dislocation in the U.S. housing market and the related fallout, regulatory and legislative attention on the mortgage industry has increased. Numerous legislative and regulatory actions have been proposed, and we believe the following factors will continue to increase compliance costs for the largest servicers and cause many of them to exit or reduce their exposure to the mortgage servicing business.
 
           
Increased Capital Requirements
      Pending Basel III standards impose material capital charges for banks holding mortgage servicing assets
           
         
Earnings Volatility
      QRM provision in the Dodd-Frank Act requires banks to retain risk on balance sheet
        Mark-to-market exposure creates earnings volatility
        Difficult to hedge variability
           
         
“Demonization” of Banking System
      Signed consent orders with the OCC, the Federal Reserve and the FDIC
        Negotiations with state Attorneys General
           
         
           
Regulatory Scrutiny & Headline Risk
      Mortgage settlements with RMBS holders
        “Robo-signing” headlines
        Robust loan put-back from GSEs
        Servicing requirements regarding delinquent mortgages

113


Table of Contents

           
        Modification of servicing compensation related to Fannie Mae and Freddie Mac loans
        New regulations from the recently formed CFPB
        Additional litigation brought by Attorneys General of non-participating states
 
Additionally, we believe there is a limited number of non-bank servicers such as us who are positioned to capitalize upon these opportunities and provide a high level of service. We believe these factors will continue to drive a separation within the servicing market between front-end and back-end servicing compensation.
 
Reform of GSEs
 
On September 7, 2008, FHFA placed Fannie Mae and Freddie Mac into conservatorship and, together with the U.S. Treasury, established a program designed to boost investor confidence in their respective debt and MBS. The U.S. government has expressed interest in reforming and significantly reducing the participation of the GSEs in the residential mortgage market. As a result of their conservatorship and the anticipation of their eventual reduced participation in the residential mortgage market, we believe the GSEs will continue to facilitate servicing transfers to strong, proven servicers with a track record of improving asset performance and mitigating credit losses. We expect these transfers to accelerate as market forces continue to erode portfolio performance. Due to our history of strong asset performance and our long-standing relationships with the GSEs, we believe we are among a very limited number of servicers positioned to acquire additional GSE-controlled servicing.
 
In addition to the market opportunities that we have identified and we believe will continue to present themselves, numerous government programs and initiatives continue to provide advantages for servicers with loss mitigation expertise. We expect servicers that are flexible and adept at implementing government hardship assistance programs will be rewarded with higher incentive fees and more servicing transfers from the GSEs. In contrast, we expect that, as a part of a recent FHFA initiative, servicers not meeting certain performance benchmarks will be penalized with compensatory fees and potential servicing revocations. We believe these trends favor servicers such as us that have a track record of improving asset performance on the loans they service.
 
Opportunities under HAMP
 
In response to the rising level of foreclosures, in February 2009, the U.S. Treasury announced the implementation of HAMP designed to keep borrowers in their homes. HAMP provides financial incentives to loan servicers and borrowers to successfully modify qualifying residential mortgages. Under the program, servicers receive an up-front fee of $1,000 for each completed modification and an additional $500 if the loan is current, but are at risk of imminent default while the borrower is in the HAMP trial period, typically a three-month period in which no foreclosure sales can occur and the borrower’s ability to meet the modified loan’s terms and conditions is gauged. Servicers also receive success fees of as much as $1,000 each year for up to three years, which accrue monthly and are paid annually on the anniversary of the month in which the trial period plan was executed. The annual incentives are predicated on the borrower remaining in good standing, meaning that the borrower must not be more than two months delinquent at any time during the year.
 
Originations Industry Overview
 
According to Inside Mortgage Finance, total residential mortgage originations in the United States were $1.0 trillion for the nine months ended September 30, 2011, a decrease of 16.7% compared to the same period in 2010. Of the 2011 originations, approximately 88% were conforming mortgages guaranteed by GSEs, including Fannie Mae and Freddie Mac, or government agencies such as the FHA and the VA. From

114


Table of Contents

2006 to September 30, 2011, the annual aggregate principal balance of newly originated mortgage loans that were either insured or guaranteed by government agencies or sold to GSEs or into government securitizations remained relatively flat, decreasing to $1.0 trillion on an annual run-rate basis.
 
The U.S. residential mortgage market consists of a primary mortgage market that links borrowers and lenders and a secondary mortgage market that links lenders and investors. In the primary mortgage market, residential mortgage lenders such as mortgage banking companies, commercial banks, savings institutions, credit unions and other financial institutions originate or provide mortgages to borrowers. Lenders obtain liquidity for originations in a variety of ways, including by selling mortgages or mortgage-related securities into the secondary mortgage market. Banks that originate mortgage loans also have access to customer deposits to fund their originations business. The secondary mortgage market consists of institutions engaged in buying and selling mortgages in the form of whole loans, which represent mortgages that have not been securitized, and mortgage-related securities. The GSEs and a government agency, Ginnie Mae, participate in the secondary mortgage market by purchasing mortgage loans and mortgage-related securities for investment and by issuing guaranteed mortgage-related securities.
 
Loan Originations Process
 
Residential mortgage loans are generally originated through either a direct retail lending channel or a wholesale mortgage brokerage network.
 
A direct retail lending channel consists of a centralized retail platform and/or distributed retail branches. A centralized retail platform is a telephone based platform with multiple loan officers in one location. Typical loan originations channels for a direct retail lending network include realtors, homebuilders, credit unions, banks, the Internet and refinances from existing servicing portfolios. In a direct lending retail network, the lender controls all loan originations processes, including sourcing the borrower, taking the application and setting the interest rate, ordering the appraisal and underwriting, processing, closing and funding the loan.
 
Loans sourced by mortgage brokers are funded by the lender and generally closed in the lender’s name. When originating loans through mortgage brokers, the mortgage broker’s role is to identify the applicant, assist in completing the loan application, gather necessary information and documents and serve as the liaison to the borrower through the lending process. The lender reviews and underwrites the application submitted by the mortgage broker, approves or denies the application, sets the interest rate and other terms of the loan and, upon acceptance by the borrower and satisfaction of all conditions required by the lender, funds the loan. Because mortgage brokers conduct their own marketing, employ their own personnel to complete the loan applications and maintain contact with the borrowers, mortgage brokers represent an efficient loan originations channel.
 
The length of time from the origination or purchase of a mortgage loan to its sale or securitization generally ranges from 10 to 60 days, depending on a variety of factors including loan volume, product type, interest rates and capital market conditions. An important source of capital for the residential mortgage industry is warehouse lending. These facilities provide funding to mortgage loan originators until the loans are sold to investors in the secondary mortgage loan market.
 
Types of Mortgage Loans
 
Mortgage loans generally fall into one of the following five categories: prime conforming mortgage loans, prime non-conforming mortgage loans, government mortgage loans, non-prime mortgage loans and prime second-lien mortgage loans.
 
Prime Conforming Mortgage Loans:  These are prime credit quality first-lien mortgage loans (i.e. mortgage loans that, in the event of default, have priority over all other liens or claims) secured by single-


115


Table of Contents

family residences that meet or “conform” to the underwriting standards established by Fannie Mae or Freddie Mac for inclusion in their guaranteed mortgage securities programs.
 
Prime Non-Conforming Mortgage Loans:  These are prime credit quality first-lien mortgage loans secured by single-family residences that either (i) do not conform to the underwriting standards established by Fannie Mae or Freddie Mac, because they have original principal amounts exceeding Fannie Mae and Freddie Mac limits, which are commonly referred to as jumbo mortgage loans, or (ii) have alternative documentation requirements and property or credit-related features (e.g., higher LTV or debt-to-income ratios) but are otherwise considered prime credit quality due to other compensating factors.
 
Government Mortgage Loans:  These are first-lien mortgage loans secured by single-family residences that are insured by the FHA or guaranteed by the VA and securitized into Ginnie Mae securities.
 
Non-prime Mortgage Loans:  These are first-lien and certain junior lien mortgage loans secured by single-family residences, made to individuals with credit profiles that do not qualify for a prime loan, have credit-related features that fall outside the parameters of traditional prime mortgage loans or have performance characteristics that otherwise expose us to comparatively higher risk of loss.
 
Prime Second-Lien Mortgage Loans:  These are open- and closed-end mortgage loans (i.e. mortgage loans that do, in the case of an open-end loan, or do not, in the case of a closed-end loan, allow the borrower to increase the amount of the mortgage at a later time) secured by a second or more junior lien on single-family residences, which include home equity mortgage loans.
 
Due to the significant stress in the residential mortgage industry experienced over the last few years, underwriting standards have improved. Some of these improvements include the elimination or significant reduction of mortgage affordability products such as no income verification loans, limited or no documentation loans, option adjustable rate mortgage loans and non-owner occupied loans. Also, underwriting standards now include higher minimum credit scores and lower maximum LTVs than were acceptable under past lending practices. These improvements in underwriting standards should lead to improved performance.


116


Table of Contents

 
BUSINESS
 
Company Overview
 
We are a leading high touch non-bank residential mortgage servicer with a broad array of servicing capabilities across the residential mortgage product spectrum. We have been the fastest growing mortgage servicer since 2007 as measured by growth in aggregate unpaid principal balance (“UPB”), having grown 75% annually on a compounded basis. As of September 30, 2011, we serviced over 612,000 residential mortgage loans with an aggregate UPB of $102.7 billion, making us the second largest high touch non-bank servicer in the United States. Our clients include national and regional banks, government organizations, securitization trusts, private investment funds and other owners of residential mortgage loans and securities.
 
We attribute our growth to our strong servicer performance and high touch servicing model, which emphasizes borrower interaction to improve loan performance and minimize loan defaults and foreclosures. We believe our exceptional track record as a servicer, coupled with our ability to scale our operations without compromising servicer quality, have enabled us to add new mortgage servicing portfolios with relatively low capital investment. We are a preferred partner of many large financial organizations, including government-sponsored enterprises (“GSEs”) and other regulated institutions that value our strong performance and also place a premium on our entirely U.S.-based servicing operations. We employ over 2,500 people in the United States and are a licensed servicer in all 50 states.
 
In addition to our core servicing business, we are one of only a few non-bank servicers with a fully integrated loan originations platform and suite of adjacent businesses designed to meet the changing needs of the mortgage industry. Our originations platform complements and enhances our servicing business by allowing us to replenish our servicing portfolio as loans pay off over time, while our adjacent businesses broaden our product offerings by providing mortgage-related services spanning the life cycle of a mortgage loan. We believe our integrated approach, together with the strength and diversity of our servicing operations and our strategies for growing substantial portions of our business with minimal capital outlays (which we refer to as our “capital light” approach), position us to take advantage of the major structural changes currently occurring across the mortgage industry.
 
Servicing Industry Dynamics
 
Mortgage servicers provide day-to-day administration and servicing for loans on behalf of mortgage owners and earn revenues based primarily on the UPB of loans serviced. Servicers collect and remit monthly loan principal and interest payments and provide related services in exchange for contractual servicing fees. Servicers also provide special services such as overseeing the resolution of troubled loans. As the mortgage industry continues to struggle with elevated borrower delinquencies, this special servicing function has become a particularly important component of a mortgage servicer’s role and, we believe, a key differentiator among mortgage servicers.
 
According to Inside Mortgage Finance, there were approximately $10.3 trillion of U.S. residential mortgage loans outstanding as of September 30, 2011. In the aftermath of the U.S. financial crisis, the residential mortgage servicing industry is undergoing major structural changes that affect the way residential loans are originated, owned and serviced. These changes have benefited and should continue to significantly benefit non-bank mortgage servicers. Banks currently dominate the residential mortgage servicing industry, servicing over 95% of all residential mortgage loans. Over 50% of all residential mortgage loan servicing is concentrated among just four banks. However, banks are currently under tremendous pressure to exit or reduce their exposure to the servicing business as a result of increased regulatory scrutiny and capital requirements, headline risk associated with sizeable legal settlements, as well as potentially significant earnings volatility.


117


Table of Contents

Furthermore, banks’ servicing operations, which have historically been oriented towards payment processing, are often ill-equipped to maximize loan performance through high touch servicing.
 
As a result of these factors and the overall increased demands on servicers by mortgage owners, mortgage servicing is shifting from banks to non-bank servicers. Already, over the last 18 months, banks have completed or announced servicing transfers on over $350 billion of loans. We believe this represents a fundamental change in the mortgage servicing industry and expect the trend to continue at an accelerated rate in the future. Because the mortgage servicing industry is characterized by high barriers to entry, including the need for specialized servicing expertise and sophisticated systems and infrastructure, compliance with GSE and client requirements, compliance with state-by-state licensing requirements and the ability to adapt to regulatory changes at the state and federal levels, we believe we are one of the few mortgage servicers competitively positioned to benefit from the shift.
 
Our Business
 
(NATIONSTAR MORTGAGE CHART)
 
Residential Mortgage Servicing
 
Our leading residential mortgage servicing business serves a diverse set of clients encompassing a broad range of mortgage loans, including prime and non-prime loans, traditional and reverse mortgage loans, GSE and government agency-insured loans, as well as private-label loans issued by non-government affiliated institutions. We have grown our residential mortgage servicing portfolio from an aggregate UPB of $12.7 billion as of December 31, 2007 to $102.7 billion as of September 30, 2011. Over the last 36 months, we have added over $104 billion in UPB to our servicing platform through over 290 separate transfers from 31 different counterparties. This growth has been funded primarily through internally generated cash flows and proceeds from debt financings.
 
Our performance record stands out when compared to other mortgage servicers:
 
  •     As of December 2011, a GSE ranked us in the top 5 out of over 1,000 approved servicers in foreclosure prevention workouts.
 
  •     In 2011, we were in the top tier of rankings for Federal Housing Administration-(“FHA”) and Housing and Urban Development-approved servicers, with a Tier 1 ranking (out of four possible tiers).


118


Table of Contents

 
  •     As of November 30, 2011, our delinquency and default rates on non-prime mortgages we service on behalf of third party investors in asset-backed securities (“ABS”) were each 40% lower than the peer group average.
 
Our high touch, active servicing approach emphasizes increased borrower contact in an effort to improve loan performance and reduce loan defaults and foreclosures, thereby minimizing credit losses and maximizing cash flows for our clients. Where appropriate, we perform loan modifications, often facilitated by government programs such as the Home Affordable Modification Program (“HAMP”), which serve as an effective alternative to foreclosure by keeping borrowers in their homes and bringing them current on their loans. We believe our proven servicing approach and relative outperformance have led large financial institutions, GSEs and governmental organizations to award major servicing and subservicing contracts to us, often on a repeat basis.
 
Our systems and infrastructure play a key role in our servicing success. Through careful monitoring and frequent direct communication with borrowers, we are able to quickly identify potential payment problems and work with borrowers to address issues efficiently. To this end, we leverage our proprietary processing, loss mitigation and caller routing systems to implement a single point of contact model for troubled loans that ensures smooth and prompt communication with borrowers, consistent with standards imposed on the largest bank servicers by the Office of the Comptroller of the Currency (the “OCC”), the Federal Reserve and the Federal Deposit Insurance Corporation (“FDIC”). Our core systems are scalable to multiples of our current size.
 
We service loans as the owner of mortgage servicing rights (“MSRs”), which we refer to as “primary servicing,” and we provide servicing on behalf of other MSR or mortgage owners, which we refer to as “subservicing.” As of September 30, 2011, our primary servicing and subservicing portfolios represented 45% and 55%, respectively, of our total servicing portfolio.
 
Primary Servicing
 
Primary servicers act as servicers on behalf of mortgage owners and directly own the MSRs, which represent the contractual right to a stream of cash flows (expressed as a percentage of UPB) in exchange for performing specified mortgage servicing functions and temporarily advancing funds to cover payments on delinquent and defaulted mortgages.
 
We have grown our primary servicing portfolio to $46.7 billion in UPB as of September 30, 2011 from $12.7 billion in UPB as of December 31, 2007, representing a compound annual growth rate of 41.5%. We plan to continue growing our primary servicing portfolio principally by acquiring MSRs from banks and other financial institutions under pressure to exit or reduce their exposure to the mortgage servicing business. As the servicing industry paradigm continues to shift from bank to non-bank servicers at an increasing pace, we believe there will be a significant opportunity for us to increase our market share of the servicing business.
 
We acquire MSRs on a standalone basis and have also developed an innovative model for investing on a capital light basis by co-investing with financial partners in “excess MSRs.” Excess MSRs are the servicing fee cash flows (“excess fees”) on a portfolio of mortgage loans after payment of a basic servicing fee. In these transactions, we provide all servicing functions in exchange for the basic servicing fee, then share the excess fee with our co-investment partner on a pro rata basis. Through December 31, 2011, we have added $10 billion of loan servicing through excess MSRs and expect to continue to deploy this co-investment structure in the future.


119


Table of Contents

 
Subservicing
 
Subservicers act on behalf of MSR or mortgage owners that choose to outsource the loan servicing function. In our subservicing portfolio, we earn a contractual fee per loan we service. The loans we subservice often include pools of underperforming mortgage loans requiring high touch servicing capabilities. Many of our recent subservicing transfers have been facilitated by GSEs and other large mortgage owners that are seeking to improve loan performance through servicer upgrades. Subservicing represents another capital light means of growing our servicing business, as subservicing contracts are typically awarded on a no-cost basis and do not require substantial capital.
 
We have grown our subservicing portfolio to $56.0 billion in UPB as of September 30, 2011 by completing 288 transfers with 25 counterparties since we entered the subservicing business in August 2008. We expect to enter into additional subservicing arrangements as mortgage owners seek to transfer highly credit stressed loans to high touch subservicers with proven track records and the infrastructure and expertise to improve loan performance.
 
Adjacent Businesses
 
We operate or have investments in several adjacent businesses which provide mortgage-related services that are complementary to our servicing and originations businesses. These businesses offer an array of ancillary services, including providing services for delinquent loans, managing loans in the foreclosure/real estate owned (“REO”) process and providing title insurance agency, loan settlement and valuation services on newly originated and re-originated loans. We offer these adjacent services in connection with loans we currently service, as well as on a third party basis in exchange for base and/or incentive fees. In addition to enhancing our core businesses, these adjacent services present an opportunity to increase future earnings with minimal capital investment, including by expanding the services we provide to large banks and other financial institutions seeking to outsource these functions to a third party.
 
Originations
 
We are one of only a few non-bank servicers with a fully integrated loan originations platform to complement and enhance our servicing business. Through September 30, 2011, we originated approximately $2.3 billion of loans, up from $2.0 billion for the comparable period in 2010. We originate primarily conventional agency (GSE) and government-insured residential mortgage loans and, to mitigate risk, typically sell these loans within 30 days while retaining the associated servicing rights.
 
A key determinant of the profitability of our primary servicing portfolio is the longevity of the servicing cash flows before a loan is repaid or liquidates. Our originations efforts are primarily focused on “re-origination,” which involves actively working with existing borrowers to refinance their mortgage loans. By re-originating loans for existing borrowers, we retain the servicing rights, thereby extending the longevity of the servicing cash flows, which we refer to as “recapture.” We recaptured 30% and 37% of the loans we service that were refinanced or repaid by the borrower during the nine months and three months ended September 30, 2011, respectively, and our goal for 2012 is to achieve a recapture rate of over 55%. Because the refinanced loans typically have lower interest rates or lower monthly payments, and, in general, subsequently refinance more slowly and default less frequently, these refinancings also typically improve the overall quality of our primary servicing portfolio.
 
With our in-house originations capabilities, we believe we are better protected against declining servicing cash flows as we replace servicing run-off through new loan originations or retain our servicing portfolios through re-origination. In addition, our re-origination strategy allows us to generate additional loan servicing more cost-effectively than MSRs can otherwise be acquired in the open market.


120


Table of Contents

 
Strengths
 
We believe our servicing platform, coupled with our originations and adjacent businesses, position us well for a variety of market environments. The following competitive strengths contribute to our leading market position and differentiate us from our competitors:
 
Top Performing Preferred Servicing Partner
 
Through careful monitoring and frequent direct communication with borrowers, our high touch, high-quality servicing model allows us to improve loan performance and reduce loan defaults and foreclosures, thereby minimizing credit losses and maximizing cash flows for our clients. In recognition of our performance, as of December 2011, a GSE ranked us in the top 5 out of over 1,000 approved servicers in foreclosure prevention workouts. Our demonstrated ability to achieve strong results and relative outperformance, as well as our entirely U.S.-based servicing operations, have made us a preferred partner of large financial institutions, GSEs and governmental organizations, which have awarded major servicing and subservicing contracts to us, often on a repeat basis.
 
Scalable Technology and Infrastructure
 
Our highly scalable technology and infrastructure have enabled us to manage rapid growth over the past several years while maintaining our high servicing standards and enhancing loan performance. We have made significant investments in loan administration, customer service, compliance and loss mitigation, as well as in employee training and retention. Our staffing, training and performance tracking programs, centralized in the Dallas/Fort Worth, Texas area, have allowed us to expand the size of our servicing team while maintaining high quality standards. With our core systems scalable to multiples of our current size, we believe our infrastructure positions us well to take advantage of structural changes in the mortgage industry. Because the mortgage servicing industry is characterized by high barriers to entry, we also believe we are one of the few mortgage servicers competitively positioned to benefit from existing and future market opportunities.
 
Track Record of Efficient Capital Deployment
 
We have an established track record of deploying capital to grow our business. For example, over the last 36 months, we have effectively used capital from internally generated cash flows and proceeds from debt financings to add over $104 billion in UPB to our servicing platform. In addition, we employ capital light strategies, including our innovative structure for co-investment in excess MSRs with financial partners as well as subservicing arrangements, to add new mortgage servicing portfolios with relatively low capital investment. Through December 31, 2011, we have added $10 billion of loan servicing through excess MSRs and expect to continue to deploy this co-investment structure in the future, while also evaluating subservicing arrangements as mortgage owners seek to transfer credit stressed loans to high touch subservicers in order to improve loan performance. We believe that our experience of efficiently deploying capital for growth puts us in a strong position to manage future growth opportunities.
 
Attractive Business Model with Strong Recurring Revenues
 
Banks are under tremendous pressure to exit or reduce their exposure to the mortgage servicing business, and GSEs are looking for strong mortgage servicers as the mortgage industry continues to struggle with elevated borrower delinquencies. As the shift from bank to non-bank servicers accelerates, we believe there will be a significant opportunity for us to achieve growth on attractive terms. Our senior management team has already demonstrated its ability to identify, evaluate and execute servicing portfolio acquisitions. We have developed an attractive business model to grow our business and generate strong, recurring, contractual fee-based revenue with minimal credit risk. These revenue streams provide us with significant capital to grow our business organically.


121


Table of Contents

 
Integrated Originations Capabilities
 
As one of only a few non-bank servicers with a fully integrated loan originations platform, we are often able to extend the longevity of our servicing cash flows through loan refinancings. We recaptured 30% and 37% of the loans we service that were refinanced or repaid by the borrower during the nine months and three months ended September 30, 2011, respectively, and our goal for 2012 is to achieve a recapture rate of over 55%. Because, in general, refinanced loans subsequently refinance more slowly and default less frequently than many currently outstanding loans, these refinancings also typically improve the overall quality of our primary servicing portfolio. We believe our in-house originations capabilities allow us to generate additional loan servicing more cost-effectively than MSRs can otherwise be acquired in the open market.
 
Strong and Seasoned Management Team
 
Our senior management team is comprised of experienced mortgage industry executives with a track record of generating financial and operational improvements. Our CEO has been with us for more than a decade and has managed the company through the most recent economic downturn and through multiple economic cycles. Several members of our management team have held senior positions at other residential mortgage companies. Our senior management team has demonstrated its ability to adapt to changing market conditions and has developed a proven ability to identify, evaluate and execute successful portfolio and platform acquisitions. We believe that the experience of our senior management team and its management philosophy are significant contributors to our operating performance.
 
Growth Strategies
 
We expect to drive future growth in the following ways:
 
Grow Residential Mortgage Servicing
 
We expect to grow our business primarily by adding to our residential mortgage servicing portfolios through MSR acquisitions and subservicing transfers. Over the last 18 months, banks and other financial institutions have completed or announced a significant number of MSR sales and subservicing transfers, and we expect an even greater number over the next 18 months. We are continuously reviewing, evaluating and, when attractive, pursuing MSR sales and subservicing transfers, and we believe we are well-positioned to compete effectively for these opportunities. We believe our success in this area has been, and will continue to be, driven by our strong servicer performance, as well as by the systems and infrastructure we have implemented to meet specific client requirements.
 
Pursue Capital Light Servicing Opportunities
 
We intend to pursue capital light strategies that will allow us to grow substantial portions of our business with minimal capital outlays. Since August 2008, we have been involved in the subservicing business and have grown our subservicing portfolio by $56.0 billion since that date on a no-cost basis and with relatively minimal commitment of capital. Many of our recent subservicing transfers have been facilitated by GSEs and other large mortgage owners and we expect to leverage our relationships to complete additional subservicing transfers as mortgage owners seek to transfer credit stressed loans to high touch servicers through subservicing arrangements. In addition, we have developed an innovative structure for co-investing on a capital light basis in excess MSRs with financial partners. Through December 31, 2011, we have added $10 billion of loan servicing through excess MSRs and expect to continue to deploy this co-investment structure in the future. We anticipate that these capital light strategies will allow us to significantly expand our mortgage servicing portfolio with reduced capital investment.


122


Table of Contents

 
Expand Originations to Complement Servicing
 
We also expect our originations platform to play an important role in driving our growth and, in particular, enhancing the profitability of our servicing business. As one of only a few non-bank servicers with a fully integrated loan originations platform, we originate new GSE-eligible and FHA-insured loans for sale into the securitization market and retain the servicing rights associated with those loans. More importantly, we re-originate loans from existing borrowers seeking to take advantage of improved loan terms, thereby extending the longevity of the related servicing cash flows, which increases the profitability of that servicing pool and the credit quality of the servicing portfolio. Through our originations platform, we generate additional loan servicing more cost-effectively than MSRs can otherwise be acquired in the open market. Finally, we facilitate borrower access to government programs designed to encourage refinancings of troubled or stressed loans, improving overall loan performance. We believe this full range of abilities makes us a more attractive counterparty to entities seeking to transfer servicing to us, and we expect it to contribute to the growth of our servicing portfolio.
 
Expand to Meet Changing Needs of the Residential Mortgage Industry
 
We expect to drive growth across all of our businesses by being a solution provider to a wide range of financial organizations as they navigate the structural changes taking place across the mortgage industry. With banks under pressure to reduce their exposure to the mortgage market, with GSE and government loans already accounting for approximately 88% of all mortgage loans originated during the nine months ended September 30, 2011 according to Inside Mortgage Finance, and with weak housing and employment markets contributing to elevated loan delinquencies and defaults, we expect there to be numerous compelling situations requiring our expertise. We believe the greatest opportunities will be available to servicers with the proven track record, scalable infrastructure and range of services that can be applied flexibly to address different organizations’ needs. To position ourselves for these opportunities, since 2010 we have expanded our business development team and hired a dedicated senior executive whose primary role is to identify, evaluate, and enhance acquisition and partnership opportunities across the mortgage industry, including with national and regional banks, mortgage and bond insurers, private investment funds and various governmental agencies. We have also expanded and enhanced our loan transfer, collections and loss mitigation infrastructure in order to be able to accommodate substantial additional growth. We expect these efforts to position us to be a key participant in the long term restructuring and recovery of the mortgage sector.
 
Our Operations
 
Residential Mortgage Servicing
 
We are a leading high touch non-bank residential mortgage servicer with a broad array of servicing capabilities across the residential mortgage product spectrum. We service loans as the owner of MSRs, which we refer to as “primary servicing,” and we provide servicing on behalf of other MSR or mortgage owners, which we refer to as “subservicing.” The servicing portfolio consists of acquired MSRs, subservicing transferred from various third parties and loans originated by our integrated originations platform.
 
We service these loans using a high touch servicing model designed to increase borrower repayment performance and home ownership preservation and decrease borrower delinquencies and defaults. Certain of the loans underlying the MSRs that we own are credit sensitive in nature and the value of these MSRs is more likely to be affected by changes in credit losses than by interest rate movement. The remaining loans underlying our MSRs are prime agency and government conforming residential mortgage loans for which the value of these MSRs is more likely to be affected by interest rate movement than changes in credit losses.
 
As of September 30, 2011, we serviced over 612,000 residential mortgage loans with an aggregate UPB of $102.7 billion. As of September 30, 2011, our primary servicing and subservicing portfolios


123


Table of Contents

represented 45% and 55%, respectively, of our total servicing portfolio. The table below indicates the portion of our servicing portfolio that is primary servicing and subserviced for others, as well as the portion of our primary servicing portfolio that is credit sensitive and interest rate sensitive as of and for the periods indicated. Our subservicing portfolio is assumed to be credit sensitive in nature.
 
                                 
   
December 31,
   
September 30,
 
   
2008
   
2009
   
2010
   
2011
 
                (unaudited)  
          (in millions)        
 
Servicing Portfolio
                               
Primary Portfolio
                               
Unpaid principal balance (by investor):
                               
Credit Sensitive Loans
                               
GSE/FHA
    $10,227       $22,897       $19,675       $17,595  
RMBS
    9,415       8,390       7,519       6,972  
                                 
Total Credit Sensitive Loans
    19,642       31,287       27,194       24,567  
Interest Sensitive Loans-GSE/FHA
    1,700       1,584       7,210       11,943  
                                 
Total Primary Portfolio
    21,342       32,871       34,404       36,510  
Subservicing Portfolio
                               
Unpaid principal balance (by investor):
                               
Special Servicing
          793       4,078       9,730  
GSE/FHA
                25,674       33,023  
RMBS
                      13,264  
                                 
Total Subservicing Portfolio
          793       29,772       56,017  
Servicing under contract
                      10,189  
                                 
Total Servicing Portfolio
    $21,342       $33,664       $64,176       $102,716  
                                 
                     
            (in thousands)        
Summary Financial Data:
                               
Total revenue
    $74,601       $100,133       $182,842       $175,241  
Net income
    14,718       7,502       14,230       8,484  
 
The table below provides detail of the characteristics and key performance metrics of our servicing portfolio as of or for the periods indicated.
 
                                 
   
December 31,
   
September 30,
 
   
2008
   
2009
   
2010
   
2011(2)
 
    (in millions, except for average loan amount and loan count)  
 
Loan count—servicing
    159,336       230,615       389,172       550,283  
Ending unpaid principal balance
    $21,342       $33,664       $64,176       $92,527  
Average unpaid principal balance
    $12,775       $25,799       $38,653       $78,351  
Average loan amount
    $133,943       $145,977       $164,904       $168,144  
Average coupon
    7.49 %     6.76 %     5.74 %     5.46 %
Average FICO credit score
    588       644       631       667  
60+ delinquent (% of loans)(1)
    13.1 %     19.9 %     17.0 %     14.7 %
Total prepayment speed (12 month constant pre-payment rate)
    16.2 %     16.3 %     13.3 %     12.5 %
 
(1) Loan delinquency is based on the current contractual due date of the loan. In the case of a completed loan modification, delinquency is based on the modified due date of the loan.
 
(2) For September 30, 2011, our ending UPB excludes our September 30, 2011 servicing portfolio acquisition consisting of approximately 62,000 residential mortgage loans with a UPB of $10.2 billion whose servicing rights were acquired on September 30, 2011 but for an interim period continued to be subserviced by the predecessor servicer.


124


Table of Contents

 
     Our Servicing Model
 
Our servicing business produces strong recurring, contractual fee-based revenue with minimal credit risk. Servicing fees are primarily based on the aggregate UPB of the loans serviced and the payment structure varies by loan source and type. For loans that we do not originate, the services we provide and the fees we receive vary depending on our agreement with the owner of the mortgage loan or the owner of the MSR, as the case may be. These include differences in rate of servicing fees as a percentage of UPB and in the structure of advances. For a more detailed description of advances, see “Industry—Servicing Industry Overview.”
 
Our high touch servicing model emphasizes individual default specialist accountability for asset performance, which we refer to as “credit loss ownership,” and loss mitigation practices to improve asset performance and reduce loan defaults and foreclosures. We seek to ensure that each loan that we service is paid in accordance with its terms. In circumstances where the borrower is, or is at risk of becoming, delinquent or in default, we employ both industry standard and proprietary strategies to work proactively with borrowers in an effort to avoid foreclosure by keeping borrowers in their homes and bringing them current on their loans. We refer to this frequent interaction with borrowers—via phone, Internet, mailings, and personal contact methods—as high touch loan servicing. Our high touch servicing model and operating culture have proven especially valuable in the current environment characterized by elevated borrower delinquencies.
 
To ensure a customer-centric focus, we have separate account resolution and foreclosure prevention groups for each type of mortgage owner for which we service loans. We maintain centralized loan administration and default management groups, which provide services to all customers.
 
We are dedicated to a culture of customer service and credit ownership for our servicing employees. We hire recent college graduates and train them in the mortgage servicing business by systematically rotating them through a variety of our business teams. Our new employees initially work on performing loans and loans that are less than 30 days past due. After gaining experience in this environment, we train our employees in the more challenging 60 and 90 day delinquent categories, where we particularly emphasize a culture of ownership and accountability.
 
To select the best resolution option for a delinquent loan, we perform a structured analysis of all options using information provided by the borrower as well as external data. We use recent broker price opinions, automated valuation models and other methods to value the property. We then determine the option with the best expected outcome for the owner of the mortgage loan. Where appropriate, we perform modifications, often facilitated by government programs such as HAMP. In the current environment, such loan modifications often provide a better outcome for owners of mortgage loans than foreclosure. We believe that our high touch servicing model is more effective in keeping borrowers in their homes and bringing them current on their loans. This is a win-win situation for the owners of mortgage loans or MSRs, as the case may be, as well as for the borrowers that we serve. We conducted over 21,000 loan modifications in the nine months ended September 30, 2011 as compared to over 41,000 in 2010. The majority of loans modified were delinquent, although we modified some performing loans proactively under the American Securitization Forum guidelines. Although the most common term modified is the interest rate, some modifications also involve the forbearance or rescheduling of delinquent principal and interest. Of the loans we modified in the nine months ended September 30, 2011, over 8,000 were modified pursuant to the Making Home Affordable plan (“MHA”). Under the MHA, we receive an annual financial incentive for up to four years, provided certain conditions are met. At the same time, we forego uncollected late fees incurred in the year of modification for each qualifying loan modification.


125


Table of Contents

 
The GSEs act as a source of liquidity for the secondary mortgage market and contract with various independent servicers to service their mortgage loan portfolio. In transactions with the GSEs, we are required to follow specific guidelines that impact the way we service and originate mortgage loans including:
 
  •     our staffing levels and other servicing practices;
 
  •     the servicing and ancillary fees that we may charge;
 
  •     our modification standards and procedures; and
 
  •     the amount of advances that are reimbursable.
 
In December 2009, we entered into a strategic relationship with a GSE, which contemplates, among other things, significant MSRs and subservicing transfers to us upon terms to be determined. Under this arrangement, if certain delivery thresholds have been met, the GSE may require us to establish an operating division or newly created subsidiary with separate, dedicated employees within a specified timeline to service the loans underlying the MSRs or subservice the MSRs underlying the subservicing transfers. After a specified time period, the GSE may purchase the subsidiary at an agreed upon price.
 
Our Servicing Portfolio
 
Our servicing portfolio consists of MSRs we retain from loans that we originate; MSRs we acquire from third party investors, including in transactions facilitated by GSEs, such as Fannie Mae and Freddie Mac; and MSRs we manage through subservicing contracts with third party investors. Our loan servicing operations are located in Lewisville, Texas. In October 2011, we entered into an operating sublease agreement for approximately 53,000 square feet of office space in Houston, Texas, which we plan to use as we continue to grow our servicing business.
 
The loans we service have typically been securitized—meaning that the originator of the loan has pooled the loan together with multiple other loans and then sold securities to third party investors that are secured by loans in the securitization pool. We typically service loans that have been securitized pursuant to one of two arrangements: as a primary servicer or as a subservicer.
 
Primary Servicing
 
As a primary servicer, we service loans by purchasing the MSRs from the owner of the loans or retaining the MSRs related to the loans we originate. Pursuant to our servicing arrangements, we generally receive a contractual per loan fee between 25 to 50 basis points annually on the UPB, with a weighted average across our servicing portfolio of approximately 33 basis points.
 
The servicing fees are typically supplemented by incentive fees and ancillary fees. Incentive fees include modification initiation and success fees from HAMP and modification or collateral workout related incentives from various pool owners and GSEs. Ancillary fees include late fees, non-sufficient funds fees, convenience fees and interest income earned on loan payments that have been collected but have not yet been remitted to the owner of the mortgage loan, or “float”.
 
In addition to acquiring MSRs on a standalone basis, we have also developed an innovative model for investing on a capital light basis by co-investing with financial partners in excess MSRs. In these transactions, we provide all servicing functions in exchange for the basic servicing fee, then share the excess fee with our co-investment partner on a pro rata basis.
 
A key determinant of the profitability of our primary servicing portfolio is the longevity of the servicing cash flows before a loan is repaid or liquidates. As one of only a few non-bank servicers with an integrated originations platform, we are often able to extend the longevity of the servicing cash flows through loan refinancings by retaining the servicing rights of the loans we re-originate. Because the refinanced loans


126


Table of Contents

typically have lower interest rates or lower monthly payments, and, in general, subsequently refinance more slowly and default less frequently, these refinancings also typically improve the overall quality of our primary servicing portfolio.
 
As a primary servicer, we have additional opportunities to provide an array of adjacent services, including providing services for delinquent loans, managing loans in the foreclosure/REO process and providing title insurance agency, loan settlement and valuation services on newly originated and re-originated loans for a base or incentive fee. See “—Adjacent Businesses.”
 
As of September 30, 2011, our primary servicing portfolio consisted of loans with an aggregate UPB of $46.7 billion, representing 45% of our total servicing portfolio. We have grown our primary servicing portfolio to $46.7 billion in UPB as of September 30, 2011 from $12.7 billion in UPB in 2007, representing a compound annual growth rate of 41.5%.
 
The charts below illustrate the composition of our primary servicing portfolio by type and product as of September 30, 2011.
 
         
(PIE CHART)     (PIE CHART)  
 
As set forth in the chart below, our primary servicing portfolio is diversified with respect to geography. As of September 30, 2011, 56.8% of the aggregate UPB of the loans we service were secured by properties located in the ten largest states by population. Therefore, we are not as susceptible to local and regional real estate price fluctuations as primary servicers whose portfolios are more concentrated in a single state or region.
 
(PIE CHART)


127


Table of Contents

 
Subservicing
 
Alternatively, we may enter into a subservicing agreement with MSR or mortgage owners pursuant to which we agree to service the loans on behalf of such MSR or mortgage owners. Under such subservicing arrangements, where we do not pay to acquire the MSRs and only have intra-month advance obligations, we generally receive a contractual per loan fee the equivalent of between 5 to 45 basis points annually on the UPB.
 
As with our primary servicing arrangements, we typically supplement our subservicing fees through incentive and ancillary fees as well as the provision of adjacent services. See “—Adjacent Businesses.”
 
As of September 30, 2011, our subservicing portfolio consisted of loans with an aggregate UPB of $56.0 billion, representing 55% of our total servicing portfolio. Since we entered the subservicing business in August 2008, we have grown our subservicing portfolio to $56.0 billion as of September 30, 2011.
 
The charts below illustrate the composition of our subservicing portfolio by type and product as of September 30, 2011.
 
         
(PIE CHART)     (PIE CHART)  
 
As set forth in the chart below, our subservicing portfolio is diversified with respect to geography. As of September 30, 2011, 59.4% of the aggregate UPB of the loans we subservice were secured by properties located in the ten largest states by population. Therefore, we are not as susceptible to local and regional real estate price fluctuations as subservicers whose portfolios are more concentrated in a single state or region.


128


Table of Contents

(PIE CHART)
 
Adjacent Businesses
 
We operate or have investments in several adjacent businesses which provide mortgage-related services that are complementary to our servicing and originations businesses. These businesses offer an array of ancillary services, including providing services for delinquent loans, managing loans in the foreclosure/REO process and providing title insurance agency, loan settlement and valuation services on newly originated and re-originated loans. We offer these adjacent services in connection with loans we currently service, as well as on a third party basis in exchange for base and/or incentive fees. In addition to enhancing our core businesses, these adjacent services present an opportunity to increase future earnings with minimal capital investment, including by expanding the services we provide to large banks and other financial institutions seeking to outsource these functions to a third party.
 
Key Drivers of Profitability
 
The following key factors drive the amount of profit we generate from our servicing operations.
 
Aggregate UPB:  Servicing fees are usually earned as a percentage of UPB or a per loan amount and growth in the UPB of a portfolio means growth in servicing fees. Additionally, a larger servicing portfolio generates increased ancillary fees and leads to larger custodial balances that generate greater float income. A larger servicing portfolio also drives increases in expenses, including additional interest expense to finance the servicing advances as the size of our portfolio increases.
 
In addition, servicers of GSE-insured loans collect servicing fees only on performing loans while servicers of non-GSE residential mortgage-backed securities (“MBS”) are entitled to servicing fees on both performing loans and delinquent loans. The servicing fee relating to delinquent loans is accrued and paid from liquidation proceeds ahead of the reimbursement of advances. The aggregate UPB from which we earn fees thus depends partly on the relative number of non-performing GSEs we have in our portfolio. Because our high touch servicer model places more emphasis on borrower contact and interaction, we believe we can effectively minimize the percentage of such non-performing assets and therefore maximize the UPB from which we earn servicing fees.
 
Stability and longevity of servicing cash flows:  We are able to generate servicing fees by extending the longevity of our serving cash flows. Prepayment speed, which is the measurement of how quickly UPB is reduced, thus significantly affects our profitability. Items reducing UPB include normal monthly principal


129


Table of Contents

payments, refinancings, voluntary property sales and involuntary property sales such as foreclosures or short sales. Prepayment speed impacts future servicing fees, amortization of servicing rights, float income, interest expense on advances and compensating interest expense. When prepayment speed increases, our servicing fees decrease faster than projected due to the shortened life of a portfolio. The converse is true when prepayment speed decreases.
 
Prepayment speed affects our float income as well. Decreased prepayment speed typically leads to our holding lower float balances before remitting payoff collections to the investor and lower float income due to a lower invested balance. Lower prepayments have been associated with higher delinquency rates, higher advance balances and interest expense.
 
In addition, as one of only a few non-bank servicers with an integrated originations platform, we are often able to extend the longevity of the servicing cash flows through loan refinancings by retaining the servicing rights of the loans we re-originate. Because the refinanced loans typically have lower interest rates or lower monthly payments, and in general, subsequently refinance more slowly and default less frequently, these refinancings also typically improve the overall quality of our primary servicing portfolio.
 
Ability to add new servicing business:  We seek to increase the size of our servicing portfolio in several ways. We increase our primary servicing portfolio by acquiring MSRs, either on a standalone basis or by co-investing with financial partners in “excess MSRs”. We also grow our subservicing portfolio by entering into additional subservicing arrangements with MSR or mortgage owners.
 
In addition, we have highly scalable technology and infrastructure, which have enabled us to manage rapid growth over the past several years while maintaining our high servicing standards and enhancing loan performance. We have made significant investments in loan administration, customer service, compliance and loss mitigation, as well as in employee training and retention. In addition, our staffing, training and performance tracking programs, centralized in the Dallas/Fort Worth, Texas area, have allowed us to expand the size of our servicing team while maintaining high quality standards.
 
Cost of servicing:  Our profitability is inversely proportional to our cost of servicing. As a result, we actively manage our servicing costs in order to maximize profitability. However, several factors affect our servicing costs.
 
Delinquent loans are more expensive to service than performing loans because our cost of servicing is higher and, although credit losses are generally not a concern for our financial results, our advances to investors increase, which results in higher financing costs. Performing loans include those loans that are current or have been delinquent for less than 30 days in accordance with their original terms and those loans on which borrowers are making scheduled payments under loan modifications, forbearance plans or bankruptcy plans. We consider all other loans to be delinquent.
 
When borrowers are delinquent, the amount of funds that we are required to advance to the owners of the loans on behalf of the borrowers increases. While the collectability of advances is generally not an issue, we do incur significant costs to finance those advances. We intend to utilize both securitization and revolving credit facilities to finance our advances. As a result, increased delinquencies result in increased interest expense.
 
The cost of servicing delinquent loans is higher than the cost of servicing performing loans primarily because the loss mitigation techniques that we employ to keep borrowers in their homes are more costly than the techniques used in handling a performing loan. When loans are performing, we have limited interaction with the borrowers, and relatively low-cost customer service personnel conduct most of the interaction. Once a loan becomes delinquent, however, we must employ our loss mitigation capabilities to work with the borrower to return the loan to performing status. These procedures involve increased contact with the borrower and the development of forbearance plans, loan modifications or other techniques by highly skilled consultants with


130


Table of Contents

higher compensation. On those occasions when loans go into foreclosure, we incur additional costs related to both coordinating the work of local attorneys to represent us in the foreclosure process and employing specialists to service the real estate and manage the sale of those foreclosed properties on behalf of our investors. A significant increase in delinquencies would cause us to increase our activities in these areas resulting in increased operating expenses.
 
Our high touch servicer model, which seeks to improve asset performance and reduce loan defaults and foreclosures, allows us to minimize the additional costs associated with such defaults and foreclosures.
 
Capital efficiency:  Our ability to use our capital efficiently in managing growth is also a significant driver of our profitability. We employ capital light strategies, including our innovative structure for co-investment in excess MSRs with financial partners as well as subservicing arrangements, to add new mortgage servicing portfolios with relatively low capital investment. Through December 31, 2011, we have added $10 billion of loan servicing through excess MSRs and expect to continue to deploy this co-investment structure in the future, while also evaluating subservicing arrangements as mortgage owners seek to transfer credit stressed loans to high touch servicers to improve loan performance.
 
Servicing Organization
 
The servicing organization is comprised of four primary functional areas as detailed below.
 
Loan Administration:  The loan administration area includes the customer service, payment processing, loan accounting, escrow, taxes and insurance and document administration groups. The customer service group is primarily responsible for handling borrower inquiries including date of last payment, date of next payment due, arranging for a payment, refinance assistance and standard escrow and balance questions. In November 2011, the customer service group managed over 123,000 calls and service inquiries. The payment processing group is responsible for posting borrower payments and managing any payment-related issues. The majority of the borrower payments are posted electronically via our lock-box operation, Western Union, Automated Clearing House or web-based payments. The loan accounting group manages the payoff of loans. The escrow, taxes and insurance group manage all escrow balances and the external vendors we utilize for property insurance and tax tracking. The document administration group manages the lien release process upon the payoff of a loan and the tracking of loan documents for new originations.
 
Account Resolution:  The account resolution group is responsible for early stage collections (borrowers who are 1 to 59 days delinquent). For accounts where payments are past due but not yet delinquent (less than 30 days past due), we use a behavioral scoring methodology to prioritize our borrower calling efforts. The key drivers of behavioral score are payment pattern behavior (i.e., if the borrower historically has made their payment on the 5th of each month and that pattern changes more attention will be paid to the borrower) and updated credit scores. For accounts 31 to 59 days delinquent, default specialists are assigned individual accounts and are charged with making contact with the delinquent borrower to understand the reason for delinquency and attempt to collect a payment or work on an alternative solution. In the account resolution group, we use a combination of predictive dialer technology and account level assignments to contact the borrowers. The primary objective of this group is to reduce delinquency levels.
 
Foreclosure Prevention:  The foreclosure prevention group, commonly referred to in the industry as loss mitigation, is responsible for late stage collections (borrowers who are 60 or more days delinquent). The primary focus of this group is reducing delinquency levels. All accounts in this group are assigned to individual default specialists loss mitigators. The primary role of the default specialist loss mitigator is to contact the borrower and understand the reasons for the borrower’s delinquency and the borrower’s desire and ability to stay in their house. The foreclosure prevention group performs most of our government and other loan modifications.


131


Table of Contents

 
Default Management:  The default management area includes the foreclosure, bankruptcy, REO and claims processing groups. The foreclosure group manages accounts involved in the foreclosure process. In the late stage delinquency status, we will initiate foreclosure proceedings in accordance with state foreclosure timelines. Accounts in the foreclosure group are assigned to foreclosure specialists based on a state-specific assignment. The primary focus of the foreclosure group is to perform the foreclosure process in accordance with the state timelines. Any account which has filed for bankruptcy is assigned to a bankruptcy specialist who will administer the bankruptcy plan proceedings in accordance with applicable law and in conjunction with an outsourcing firm. The REO group manages properties within the servicing portfolio that have completed the foreclosure process. We use both internal and external resources to manage the disposition of the REO properties. The primary goal of the REO team is to dispose of the property within an acceptable timeframe at the lowest possible loss.
 
Originations
 
We are one of only a few non-bank servicers with a fully integrated loan originations platform. We are licensed to originate residential mortgage loans in all the 48 contiguous states plus Alaska and the District of Columbia and have obtained all required federal approvals to originate FHA, Department of Veterans Affairs (“VA”) and conventional loans. We originate primarily conventional agency and government conforming residential mortgage loans, which we either sell to other secondary market participants, referred to as conduits, or securitize through the issuance of Fannie Mae, Freddie Mac or Ginnie Mae bonds. As such, we minimize any credit or interest rate risk by not retaining loans on our balance sheet for more than approximately 30 days beyond funding. As set forth in the table below, originations volumes have increased significantly as we have expanded our conventional market footprint.
 
                                 
          Nine Months
 
          Ended
 
   
Year Ended December 31,
   
September 30,
 
   
2008
   
2009
   
2010
   
2011
 
          (unaudited)  
    (in millions)        
 
Originations Volume:
                               
Retail
    $538       $1,093       $1,608       $1,506  
Wholesale
    4       386       1,184       780  
                                 
                                 
Total Originations
    $542       $1,479       $2,792       $2,286  
                                 
             
            (in thousands)
Summary Financial Data:
                               
Total revenue
    $22,574       $55,593       $84,540       $84,815  
Net income (loss)
    (7,590 )     8,884       662       14,491  
 
We view our originations platform as an important tool to complement and enhance our servicing business. A key determinant of the profitability of our primary servicing portfolio is the longevity of the servicing cash flows before a loan is repaid or liquidates. Our originations efforts are primarily focused on ‘‘re-origination,” which involves actively working with existing borrowers to refinance their mortgage loans. Because the refinanced loans typically have lower interest rates or lower monthly payments, and, in general, subsequently refinance more slowly and default less frequently, these refinancings also typically improve the overall quality of our primary servicing portfolio. In addition, our re-origination strategy allows us to generate additional loan servicing more cost-effectively than the MSRs can otherwise be acquired in the open market. Finally, with our in-house originations capabilities, we believe we are better protected against declining servicing cash flows as we replace servicing run-off through new loan originations or retain our servicing portfolios through re-origination. While our originations business is profitable on a standalone basis, we believe its primary value is to stabilize and enhance our loan servicing cash flows.


132


Table of Contents

 
Our Originations Platform
 
We originate loans through our Consumer Direct Retail channel and our Wholesale channel. Our largest channel is our Consumer Direct Retail channel, which operates as a centralized call center. Our second largest channel, the Wholesale channel, involves brokers sourcing borrowers for us. In 2011, we reduced the footprint of our traditional retail branch network by closing offices in non-strategic locations (Alabama, Tennessee, Vermont and Massachusetts). Our remaining retail branches in Texas and the Midwest are focused on building our core relationships with builders and realtors. Our strategy enables us to diversify and grow our originations in all interest rate cycles without becoming overly reliant on any single segment of the mortgage loan market.
 
We originate purchase money loans and refinance existing loans, including those that we service. Our strategy is to mitigate the credit, market and interest rate risk from loan originations by either selling newly originated loans or placing them in GSEs or government securitizations. We typically sell new loans within 30 days of origination, and we do not expect to hold any of the loans that we currently originate on our balance sheet on a long-term basis. At the time of sale, we have the option to retain the MSRs on loans we originate.
 
Our originations capability differentiates us from other non-bank, high touch loan servicers without an integrated originations platform by:
 
  •     providing us with an organic source of new loans to service as existing loans are repaid or otherwise liquidated—originated loans serviced by us generate higher returns than comparable MSRs that we would acquire from a third party;
 
  •     providing an attractive complement to servicing by allowing us to modify and refinance mortgage loans, including loans that we service;
 
  •     creating a diversified source of revenue that we believe will remain stable in a variety of interest rate environments; and
 
  •     building brand recognition.
 
Originations Organization
 
Each of our loan originations channels has dedicated operations, support and fulfillment functions, including processing, underwriting, closing and shipping, which are primarily performed at our offices in Lewisville, Texas. As part of our efforts to manage credit risk and enhance operating efficiencies, the underwriting, closing, funding and shipping for all of our originations channels are managed centrally. Centralizing these functions enables us to control loan quality, loan processing times, cost and, ultimately, borrower satisfaction. Our two mortgage loan originations channels are discussed in more detail below:
 
Consumer Direct Retail Originations
 
In the nine months ended September 30, 2011, our largest originations channel was our Consumer Direct Retail channel. We employ a single centralized call center strategy leveraging multiple potential borrower lead sources. In our Consumer Direct Retail channel, each sales team typically consists of between 10 and 12 mortgage professionals managed by a sales leader. Three to four sales leaders report to a senior vice president responsible for the specific lead source.
 
Our primary divisions within our Consumer Direct Retail channel are Renewal, New Customer Acquisition, and Partner Plus. Each division specializes in meeting the needs of their specific target borrowers.


133


Table of Contents

This strategy provides a flexible organizational structure capable of shifting to new opportunities quickly. The three divisions of our Consumer Direct Retail channel are as follows:
 
Renewal:  Focuses on retaining current borrowers in our servicing portfolio and utilizes an integrated approach with our Servicing Segment to capture borrowers who either qualify to refinance their current mortgage or who take action indicating they may be paying off their loan. The Renewal teams receive leads for borrowers from telemarketing, live transfers and scheduled callbacks from Customer Service and website programs.
 
New Customer Acquisition:  Focuses on generating new mortgage business from prospective borrowers. We use credit bureau modeling to identify borrowers who are likely to be in the market for and likely to qualify to refinance their existing mortgage loan. Marketing channels include telemarketing, direct marketing, Internet lead aggregators, credit bureau triggers such as mortgage inquiries and website programs.
 
Partner Plus:  Focuses on serving the needs of strategic and joint marketing clients who, in many cases, do not have the originations capabilities to provide refinancing for their own portfolios. Currently, we are providing origination services to several servicers without originations capability. In many instances, these alliances involve providing certain incentives for the borrower to refinance, such as the payment of closing fees. These programs typically begin with a direct mail announcement of the relationship followed by direct marketing campaigns to increase borrower responses. This channel also offers REO financing for us and our partners through a centralized platform in Lewisville, Texas.
 
Wholesale Originations
 
The primary business strategy of the Wholesale channel is to acquire high-quality servicing at a reduced price through a network of non-exclusive relationships with various approved mortgage companies and mortgage brokers. The Wholesale channel is comprised of five sales regions throughout the United States, each staffed with a regional sales manager, and three centralized sales regions that operate out of our offices in Lewisville, Texas. Each region generally has 8 to 12 account executives whose primary responsibility is to source and service mortgage brokers. We provide a variety of conforming conventional mortgage loans to our brokers to allow them to better service their borrowers.
 
Mortgage brokers identify applicants, help them complete a loan application, gather required information and documents, and act as our liaison with the borrower during the lending process. We review and underwrite an application submitted by a broker, accept or reject the application, determine the range of interest rates and other loan terms, and fund the loan upon acceptance by the borrower and satisfaction of all conditions to the loan. By relying on brokers to market our products and assist the borrower throughout the loan application process, we can increase loan volume through our Wholesale channel with proportionately lower increases in overhead costs compared with the costs of increasing loan volume in loan originations through our retail channels.
 
New brokers are sourced through our account executives, industry trade shows forums and our website. The broker approval process is critical to maintaining a high quality network of brokers. Brokers must meet various requirements and must complete the broker application package, provide evidence of appropriate state licenses, articles of incorporation, financial statements, resumes of key personnel and other information as needed. The Wholesale operations team reviews all submitted materials to determine whether the broker should be approved. The broker application is reviewed and investigated by our quality control and risk management department before final approval is provided. The process is designed to ensure that borrowers we acquire through our Wholesale channel are working with reputable and legitimate mortgage brokers.


134


Table of Contents

 
Our ongoing investment in technology has allowed us to provide our broker network with the ability to obtain instantaneous online loan decisions, product options and corresponding pricing. We believe that the utility and convenience of online loan decisions and product options are a value-added service that has and will continue to solidify our business relationships. In addition, our website provides our brokers with loan status reports, product guidelines, loan pricing, interest rate locks and other added features. We expect to continue to adapt web-based technologies to enhance our one-on-one relationships with our brokers.
 
Technology
 
In the vast majority of cases, our key, critical systems are hosted, managed and maintained by our in-house Information Technology team. Our key systems consist of a combination of vendor developed applications as well as internally developed proprietary systems. On our most critical vendor developed applications (OPUS, XpressQual, TMO, LSAMS, FORTRACS, and Equator) we maintain license rights to the source code to enable in-house customization of these systems to meet our business needs in a time effective manner.
 
Servicing
 
For our Servicing Segment, our system of record is LSAMS, which we use for all loan accounting functions, claims functions and supports our Customer Service functions. Our early stage account collection efforts are focused and prioritized through the use of ESP, our proprietary early delinquency score model, used to identify higher risk accounts. Our collections and loss mitigation efforts are supported by Remedy, a proprietary default management system which, along with our proprietary Net Present Value engine and our proprietary Property Valuation Management system, enables our loan resolution personnel to guide our borrowers to the optimal economic workout alternative based on the unique factors of each borrower’s situation. For our foreclosure and bankruptcy processes, we use the FORTRACS system, which integrates with the Lendstar system to enable online communications and case tracking with our attorney network. For properties whereby we complete foreclosure and take them into REO status, we utilize the web-based REO management system REOTrans to manage the marketing and disposition of our owned real estate. To support our Investor Reporting functions, we use a combination of systems that include LSAMS and Lewtan ABS, a vendor hosted system. We also have a website, www.NationstarMtg.com, that is a fully automated system to apply and process mortgage loan applications and that our existing borrowers can access to receive information on their account. Information on, or accessible through, our website is not a part of this prospectus.
 
Originations
 
The critical systems that support our loan originations activities include:
 
  •     MLS (Marketing Lead System), our proprietary marketing lead system which routes, tracks and delivers leads to our loan officers, who we refer to as our mortgage professionals;
 
  •     OPUS, a web-based point-of-sale system that provides product eligibility and pricing to our retail sales force;
 
  •     TMO, our loan originations system used for loan processing, underwriting and closing;
 
  •     XpressQual, a web-based point-of-sale system that provides product eligibility and pricing to our wholesale brokers and allows them to submit loans to us online;
 
  •     www.NationstarBroker com, our website for wholesale brokers to receive information on our products and services;


135


Table of Contents

 
  •     CLASS, our proprietary system used to manage our sales relationships and licensing of our wholesale brokers;
 
  •     ODE, a rules-based pricing and eligibility engine that is integrated with OPUS, XpressQual and TMO;
 
  •     High Cost Fee Engine, our proprietary compliance fee engine that enforces both federal and local high cost and fee limits throughout the loan originations process; and
 
  •     CLT (Compliance License Tracker), our proprietary system that maintains and tracks all mortgage professionals’ locational licensing to ensure that leads and applications are only processed by properly licensed mortgage professionals.
 
For our Consumer Direct Retail channel, the loan originations process starts when a lead is imported (or accepted) into our Marketing Lead System (MLS), a propriety system that our mortgage professionals use to manage the initial borrower contact process. Once a mortgage professional has made contact with a potential borrower, the mortgage professional moves the lead into OPUS, our web-based point-of-sale system. Here, our mortgage professionals capture the necessary loan application information, obtain credit reports to determine full product eligibility and establish pricing to facilitate the sales process. Once our mortgage professionals have helped our borrowers determine the program and pricing that meets their needs, the loan application is transferred into TMO, our loan originations system where we complete the loan process, underwrite the loan, prepare the closing documents and complete the loan process.
 
For our Wholesale originations channel, we provide our brokers a web-based point of sale system, XpressQual, to use to access product eligibility and pricing and to submit loans online. We also use TMO in this channel for the processing, underwriting and closing functions. Through XpressQual, our brokers have access to a web-based portal where they can upload their loan applications to determine product eligibility and loan pricing. Once they select a program and price, the broker is able to submit the file to us for processing as well as lock the rate using XpressQual. As in our retail originations channels, once submitted for processing, the file is transferred into TMO to verify the application information, clear conditions, underwrite and close the loan. Supporting OPUS, XpressQual and TMO, we also utilize a vendor developed rules-based pricing and eligibility engine called ODE as well as a proprietary compliance fee engine that enforces high cost and fee limits throughout the entire originations process. There is also a Compliance License Tracker system that maintains and tracks all mortgage professional and location level licensing. All systems are fully integrated and share information to ensure complete, up-to-date and accurate information for reporting purposes. To protect our business in the event of disaster, we have implemented a disaster recovery data facility in a co-location in Irving, Texas where we maintain near real-time replication of all critical servicing systems and data.
 
Employees
 
As of September 30, 2011, we had a total of 2,584 employees, all of whom are based in the United States. None of our employees are members of any labor union or subject to any collective bargaining agreement and we have never experienced any business interruption as a result of any labor dispute. Our employees are allocated among our business functions as follows:
 
  •     59% are in our Servicing Segment;
 
  •     28% are in our Originations Segment; and
 
  •     13% are in support functions, including Human Resources, Accounting and other corporate functions.


136


Table of Contents

 
In our Servicing Segment, we hire recent college graduates and teach them our high touch servicing model. Our loan servicers and debt default specialists follow a training program in which they first service performing loans and slightly delinquent loans. As they gain experience, they service more delinquent loans and assume increased personal responsibility for servicing a certain set of loans and contacting certain borrowers.
 
In our Originations Segment, we hire experienced conventional mortgage originators and provide them with training to acclimate them to us, as well as compliance and regulatory training.
 
Regulation
 
Our business is subject to extensive federal, state and local regulation. Our loan originations, loan servicing and debt collection operations are primarily regulated at the state level by state licensing authorities and administrative agencies. Because we do business in all fifty states and the District of Columbia, we, along with certain of our employees who engage in regulated activities, must apply for licensing as a mortgage banker or lender, loan servicer and/or debt default specialist, pursuant to applicable state law. These state licensing requirements typically require an application process, processing fees, background checks and administrative review. Our servicing operations center in Lewisville, Texas is licensed (or maintains an appropriate statutory exemption) to service mortgage loans in all fifty states and the District of Columbia. Our retail loan originations channel is licensed to originate loans in at least the states in which it operates, and our direct originations channel is licensed to originate loans in the 48 contiguous states plus Alaska and the District of Columbia. From time to time, we receive requests from states and other agencies for records, documents and information regarding our policies, procedures and practices regarding our loan originations, loan servicing and debt collection business activities, and undergo periodic examinations by state regulatory agencies. We incur significant ongoing costs to comply with these licensing requirements.
 
While the U.S. federal government does not primarily regulate loan originations, the federal Secure and Fair Enforcement for Mortgage Licensing Act of 2008, the (“SAFE Act”), requires all states to enact laws that require all U.S. sales representatives to be individually licensed or registered if they intend to offer mortgage loan products. These licensing requirements include enrollment in the Nationwide Mortgage Licensing System, application to state regulators for individual licenses, a minimum of 20 hours of pre-licensing education, an annual minimum of eight hours of continuing education and the successful completion of both national and state exams.
 
In addition to licensing requirements, we must comply with a number of federal consumer protection laws, including, among others:
 
  •     the Gramm-Leach-Bliley Act, which requires us to maintain privacy with respect to certain consumer data in our possession and to periodically communicate with consumers on privacy matters;
 
  •     the Fair Debt Collection Practices Act, which regulates the timing and content of debt collection communications;
 
  •     the Truth in Lending Act and Regulation Z thereunder, which require certain disclosures to the mortgagors regarding the terms of the mortgage loans;
 
  •     the Fair Credit Reporting Act, which regulates the use and reporting of information related to the credit history of consumers;
 
  •     the Equal Credit Opportunity Act and Regulation B thereunder, which prohibit discrimination on the basis of age, race and certain other characteristics, in the extension of credit;


137


Table of Contents

 
  •     the Homeowners Protection Act, which requires the cancellation of mortgage insurance once certain equity levels are reached;
 
  •     the Home Mortgage Disclosure Act and Regulation C thereunder, which require financial institutions to report certain public loan data;
 
  •     the Fair Housing Act, which prohibits discrimination in housing on the basis of race, sex, national origin, and certain other characteristics; and
 
  •     Regulation AB under the Securities Act, which requires certain registration, disclosure and reporting for MBS.
 
We must also comply with applicable state and local consumer protection laws, which may impose more comprehensive and costly restrictions than the regulations listed above. In a response to the decline in the housing market and the increase in foreclosures, many local governments have extended the time period necessary prior to initiating foreclosure proceedings, which prevent a servicer or trustee, as applicable, from exercising any remedies they might have in respect of liquidating a severely delinquent mortgage loan in a timely manner.
 
On May 28, 2009, we voluntarily entered into an agreement to actively participate as a loan servicer in HAMP, which enables eligible borrowers to avoid foreclosure through a more affordable and sustainable loan modification made in accordance with HAMP guidelines, procedures, directives and requirements. Loan modifications pursuant to HAMP may include a rescheduling of payments or a reduction in the applicable interest rates and, in some cases, a reduction in the principal amount due. Under HAMP, subject to a program participation cap, we, as a servicer, will receive an initial incentive payment of up to $1,500 for each loan modified in accordance with HAMP subject to the condition that the borrower successfully completes a trial modification period. In addition, provided that a HAMP modification does not become 90 days or more delinquent, we will receive an incentive of up to $1,000. As of November 30, 2011, 23,771 loans with a UPB of $5.2 billion after modification had been modified through HAMP.
 
On July 21, 2010, President Obama signed the Dodd-Frank Act into law. The Dodd-Frank Act represents a comprehensive overhaul of the financial services industry in the United States. The Dodd-Frank Act includes, among other things: (1) the creation of a Financial Stability Oversight Council to identify emerging systemic risks posed by financial firms, activities and practices, and to improve cooperation among federal agencies; (2) the creation of the Bureau of Consumer Financial Protection (“CFPB”) authorized to promulgate and enforce consumer protection regulations relating to financial products; (3) the establishment of strengthened capital and prudential standards for banks and bank holding companies; (4) enhanced regulation of financial markets, including derivatives and securitization markets; (5) amendments to the Truth in Lending Act aimed at improving consumer protections with respect to mortgage originations, including originator compensation, minimum repayment standards, and prepayment considerations. On July 21, 2011, the CFPB obtained enforcement authority pursuant to the Dodd-Frank Act and began official operations. On October 13, 2011, the CFPB issued guidelines governing how the agency supervises mortgage transactions, which involves sending examiners to banks and other institutions that service mortgages to assess whether consumers’ interests are protected. On January 11, 2012, the CFPB issued guidelines governing examination procedures for bank and non-bank mortgage originators. The exact scope of and applicability of many of these requirements to us are currently unknown, as the regulations to implement the Dodd-Frank Act generally have not yet been finalized. These provisions of the Dodd-Frank Act and actions by the CFPB could increase our regulatory compliance burden and associated costs and place restrictions on certain originations and servicing operations, all of which could in turn adversely affect our business, financial condition or results of operations.
 
On April 13, 2011, the federal agencies overseeing certain aspects of the mortgage market, the OCC, the Federal Reserve and the FDIC, entered into enforcement consent orders with 14 of the largest mortgage


138


Table of Contents

servicers in the United States regarding foreclosure practices. The enforcement consent orders require the servicers, among other things, to: (1) promptly correct deficiencies in residential mortgage loan servicing and foreclosure practices; (2) make significant modifications in practices for residential mortgage loan servicing and foreclosure processing, including communications with borrowers and limitations on dual-tracking, which occurs when servicers continue to pursue foreclosure during the loan modification process; (3) ensure that foreclosures are not pursued once a mortgage has been approved for modification and establish a single point of contact for borrowers throughout the loan modification and foreclosure processes; and (4) establish robust oversight and controls pertaining to their third party vendors, including outside legal counsel, that provide default management or foreclosure services. While these enforcement consent orders are considered not to be preemptive of the state actions, it is currently unclear how state actions and proceedings will be affected by the federal consents.
 
On September 1, 2011 and November 10, 2011, the New York Department of Financial Services entered into agreements regarding mortgage servicing practices with seven financial institutions. The additional requirements provided for in these agreements will increase operational complexity and the cost of servicing loans in New York. Other servicers, including us, could be required to enter into similar agreements. In addition, other states may also require mortgage servicers to enter into similar agreements.
 
On December 1, 2011, the Massachusetts Attorney General filed a lawsuit against five large mortgage providers alleging unfair and deceptive business practices, including the use of so-called “robo-signers.” In response, one of the mortgage providers has halted most lending in Massachusetts.
 
Although we are not a party to the above enforcement consent orders, we could become subject to the terms of the consent orders if (1) we subservice loans for the servicers that are parties to the enforcement consent orders; (2) the agencies begin to enforce the consent orders by looking downstream to our arrangement with certain mortgage servicers; (3) the mortgage servicers for which we subservice loans request that we comply with certain aspects of the consent orders; or (4) we otherwise find it prudent to comply with certain aspects of the consent orders. In addition, the practices set forth in such consent orders may be adopted by the industry as a whole, forcing us to comply with them in order to follow standard industry practices, or may become required by our servicing agreements. While we have made and continue to make changes to our operating policies and procedures in light of the consent orders, further changes could be required, and changes to our servicing practices will increase compliance costs for our servicing business, which could materially and adversely affect our financial condition or results of operations.
 
Competition
 
In our Servicing Segment, we compete with large financial institutions and with other independent servicers. Our ability to differentiate ourselves from other loan servicers through our high touch servicing model and culture of credit largely determines our competitive position within the mortgage loan servicing industry.
 
In our Originations Segment, we compete with large financial institutions and local and regional mortgage bankers and lenders. Our ability to differentiate the value of our financial products primarily through our mortgage loan offerings, rates, fees and customer service determines our competitive position within the mortgage loan originations industry.
 
Seasonality
 
Our Originations Segment is subject to seasonal fluctuations, and activity tends to diminish somewhat in the winter months of December, January and February, when home sales volume and loan originations volume are at their lowest. This typically causes seasonal fluctuations in our Originations Segment’s revenue. Our Servicing Segment is not subject to seasonality.


139


Table of Contents

 
Intellectual Property
 
We use a variety of methods, such as trademarks, patents, copyrights and trade secrets, to protect our intellectual property. We also place appropriate restrictions on our proprietary information to control access and prevent unauthorized disclosures.
 
Properties
 
Our principal executive headquarters is located in Lewisville, Texas. At our main campus in Lewisville, Texas, we lease two buildings containing an aggregate of approximately 201,000 square feet of general office space, pursuant to two leases, both of which are currently due to expire in the first half of 2014. In addition to serving as our principal executive headquarters, our main Lewisville campus houses a portion of our servicing operations and all of our Consumer Direct Retail originations platform. We also own a parcel of undeveloped land at our campus location which can be used for future expansion.
 
We lease an additional approximately 40,000 square feet of space in Lewisville, Texas, which is currently due to expire in August 2013. This building houses our wholesale loan originations platform and some administrative support functions. We also maintain two separate leases of approximately 83,000 and 80,000 square feet at another location in Lewisville, Texas, which are currently due to expire in March 2017. In October 2011, we entered into an operating sublease agreement for approximately 53,000 square feet of office space in Houston, Texas, which will expire in November 2014, which we plan to use to tap into the ample human capital resources available in the market while we continue to grow our servicing business.
 
As of November 30 2011, we had seven Distributed Retail branch leases. Our typical Distributed Retail branch office is between 1,200 and 3,000 square feet with lease terms of five years or less.
 
We have one lease of approximately 80,000 square feet on property located in Parsippany, New Jersey which we no longer utilize and which is being actively marketed for disposal. Additionally, we have leases on 21 locations that we no longer utilize. These leases are for square footage ranging from approximately 150 square feet to 4,100 square feet and expire at various dates through June 2014.
 
Legal Proceedings
 
We are routinely and currently involved in legal proceedings concerning matters that arise in the ordinary course of our business. These legal proceedings range from actions involving a single plaintiff to class action lawsuits with potentially tens of thousands of class members. An adverse result in governmental investigations or examinations, or private lawsuits, including purported class action lawsuits, could have a material adverse effect on our financial results. In addition, a number of participants in our industry, including us, have been the subject of purported class action lawsuits and regulatory actions by state regulators, and other industry participants have been the subject of actions by states’ Attorneys General. Although we believe that we have meritorious legal and factual defenses to the lawsuits in which we are currently involved, the ultimate outcomes with respect to these matters remain uncertain. Litigation and other proceedings may require that we pay settlement costs, legal fees, damages, penalties or other charges, which could adversely affect our financial results. In particular, ongoing and other legal proceedings brought under state consumer protection statutes may result in a separate fine for each violation of the statute, which, particularly in the case of class action lawsuits, could result in damages substantially in excess of the amounts we earned from the underlying activities and that could have a material adverse effect on our liquidity and financial position.
 
Governmental investigations, both state and federal, can be either formal or informal. The costs of responding to the investigations can be substantial. In addition, government-mandated changes to servicing practices could lead to higher costs and additional administrative burdens, in particular, those regarding record retention and informational obligations.


140


Table of Contents

 
MANAGEMENT
 
Directors and Executive Officers
 
The following table sets forth the name, age and position of individuals who currently serve as directors and executive officers of Nationstar Mortgage LLC. Except as otherwise noted below, each of the individuals listed below served as a manager or officer of Nationstar Mortgage LLC and has been named to the corresponding position at Nationstar Mortgage Holdings Inc. in connection with our initial public offering. The following also includes certain information regarding our directors’ individual experience qualifications, attributes and skills that led us to conclude that they should serve as directors.
 
             
Name
 
Age
 
Position
 
Anthony H. Barone
    54    
Chairman and Director
Peter M. Smith
    44    
Director
Jay Bray
    45    
President, Chief Executive Officer, Chief Financial Officer and Director
Robert Appel
    49    
Executive Vice President of Servicing
Amar Patel
    40    
Executive Vice President of Portfolio Investments
Lisa Rogers
    48    
Executive Vice President of Retail Production
Douglas Krueger
    43    
Executive Vice President of Capital Markets
 
Anthony H. Barone is the Chairman of the Board of Managers of Nationstar Mortgage LLC and has served as a Manager since 2006. Mr. Barone also served as President and Chief Executive Officer of Nationstar Mortgage LLC from 1997 to 2011. Mr. Barone has over 30 years of experience in the mortgage industry. From 1980 to 1986, Mr. Barone held management positions in loan servicing, originations, secondary marketing and credit administration at General Electric Capital Corporation. From 1987 to 1989, Mr. Barone held management positions in loan servicing, originations, secondary marketing and credit administration at Meritor Credit Corporation. From 1990 to 1997, Mr. Barone served as Executive Vice President of Ford Consumer Finance, a former mortgage lending and servicing subsidiary of Ford Motor Credit Corporation. Mr. Barone holds a B.A. in Economics from the University of Connecticut. As a result of his service as Nationstar Mortgage LLC’s President and Chief Executive Officer for over 14 years and Nationstar Mortgage LLC’s Manager for over five years, as well as his over 30 years of experience in the mortgage industry, we believe Mr. Barone brings a deep understanding of our business and the mortgage industry, and therefore should serve on the board.
 
Peter M. Smith has served as a Manager of Nationstar Mortgage LLC since 2007 (but he is not a director of Nationstar Mortgage Holdings Inc.). Mr. Smith is a managing director in the Private Equity business at Fortress Investment Group LLC and is also a member of the firm’s Management Committee. In addition Mr. Smith is a member of the board of directors of Springleaf Finance, Inc., Springleaf Finance Corporation, ANC Acquisition Sub Manager LLC and Eurocastle Investment Limited. Mr. Smith joined Fortress in May 1998, prior to which he worked at UBS and, before that, at BlackRock Financial Management Inc. from 1996 to 1998. Mr. Smith worked at CRIIMI MAE Inc. from 1991 to 1996. Mr. Smith received a BBA in Finance from Radford University and a MBA in Finance from George Washington University.
 
Jay Bray is the President, Chief Executive Officer and Chief Financial Officer of Nationstar Mortgage LLC. Mr. Bray has served as the President of Nationstar Mortgage LLC since July 2011, as the Chief Executive Officer of Nationstar Mortgage LLC since October 2011 and as the Chief Financial Officer since he joined Nationstar Mortgage LLC in May 2000. Mr. Bray has served as a Manager of Nationstar Mortgage LLC since October 2011 and also as a Director of Nationstar Capital Corporation since March 2010. Mr. Bray has over 22 years of experience in the mortgage servicing and originations industry. From 1988 to 1994, Mr. Bray worked with Arthur Andersen in Atlanta, Georgia, where he served as an audit manager from 1992 to 1994. From 1994 to 2000, Mr. Bray held a variety of leadership roles at Bank of


141


Table of Contents

America and predecessor entities, where he managed the Asset Backed Securitization process for mortgage-related products, developed and implemented a secondary execution strategy and profitability plan and managed investment banking relationships, secondary marketing operations and investor relations. Additionally, Mr. Bray led the portfolio acquisition, pricing and modeling group. Mr. Bray holds a B.A.A. in Accounting from Auburn University and is a Certified Public Accountant in the State of Georgia. As a result of his service as Nationstar Mortgage LLC’s Chief Financial Officer for over 11 years, as well as his over 22 years of experience in the mortgage industry, we believe Mr. Bray brings a deep understanding of our business and the mortgage industry and therefore should serve on the board.
 
Robert Appel is the Executive Vice President of Servicing of Nationstar Mortgage LLC and has served in this capacity since joining us in February 2008. Mr. Appel has over 21 years of experience in the mortgage industry and five years of public accounting experience. From 1985 to 1990, he served as an audit manager with Ernst and Young LLP. From 1990 to 1992, he held a position as Vice President of Control for Tyler Cabot Mortgage Securities Fund, a NYSE listed bond fund. From 1992 to 1999, Mr. Appel held a position at Capstead Mortgage where he started a master servicing organization and later became Senior Vice President of Default Management for Capstead’s primary servicer. From 1999 to 2003, he was Managing Director of GMAC’s Master Servicing operation. From 2003 to 2005, Mr. Appel was Chief Executive Officer of GMAC’s United Kingdom mortgage lending business. From 2005 to 2008, he served as Servicing Manager of GMAC’s $100 billion non-prime residential servicing platform. Mr. Appel holds a B.S., cum laude, in Business Control Systems from the University of North Texas and was formerly a Certified Public Accountant, Certified Financial Planner and a former member of the Freddie Mac Default Advisory Group.
 
Amar Patel is the Executive Vice President of Portfolio Investments of Nationstar Mortgage LLC and has served in this capacity since joining us in June 2006. Mr. Patel has over 19 years of experience in the mortgage industry. From 1993 to 2006, Mr. Patel held various management roles at Capstead Mortgage Corporation, last serving as Senior Vice President of Asset and Liability Management. Mr. Patel holds a B.B.A. in Finance and Mathematics from Baylor University and an M.B.A. from Southern Methodist University.
 
Lisa A. Rogers is the Executive Vice President, National Production Manager of Nationstar Mortgage LLC. Ms. Rogers has over 18 years of leadership experience in the mortgage industry. Prior to joining us in September 2011, Ms. Rogers was Senior Vice President, National Wholesale Operations and Support Manager for Wells Fargo Home Mortgage. Ms. Rogers had been with Wells Fargo since 1993 in a variety of roles including production risk management and strategic development. Ms. Rogers is a Master Certified Mortgage Banker and a graduate of both the School of Mortgage Banking and the Mortgage Bankers Association Future Leaders Program. Ms. Rogers is a past instructor of the School of Mortgage Banking.
 
Douglas Krueger is the Executive Vice President of Capital Markets and has served in this capacity since joining Nationstar in February 2009. Mr. Krueger has over 20 years of experience in the mortgage industry. For five years, Mr. Krueger held various senior leadership roles with CitiMortgage managing the secondary marketing and master servicing areas. Mr. Krueger also served as Senior Vice President with Principal Residential Mortgage for 13 years. Mr. Krueger holds a B.B.A. from the University of Iowa and has earned the Chartered Financial Analyst designation.
 
Board of Directors
 
In connection with the Restructuring, we will adopt a new certificate of incorporation and new bylaws. Our amended and restated bylaws will provide that our board shall consist of not less than     and not more than      directors as the board of directors may from time to time determine. Our board of directors is divided into three classes that are, as nearly as possible, of equal size. Each class of directors is elected for a three-year term of office, but the terms are staggered so that the term of only one class of directors expires at each annual general meeting. The initial terms of the Class I, Class II and Class III directors will expire in 2013, 2014 and 2015, respectively. Messrs.          ,           and           will each serve as a Class I


142


Table of Contents

director, Messrs.           and           will each serve as a Class II director and Messrs.           and           will each serve as a Class III director. All officers serve at the discretion of the board of directors. Under our stockholders agreement, or the “Stockholders Agreement,” with our Initial Stockholder, which we and the Initial Stockholder will execute prior to the completion of this offering, we are required to take all reasonable actions within our control (including nominating as directors the individuals designated by our Initial Stockholder that otherwise meet our reasonable standards for board nominations), subject to applicable regulatory and listing requirements (including the director independence requirements of the NYSE), so that up to a majority (depending upon the level of ownership of the Initial Stockholder and certain other affiliates of Fortress and permitted transferees (referred to in this prospectus, collectively, as the “Fortress Stockholders”) of the members of our board of directors are individuals designated by our Initial Stockholder. Upon completion of this offering, and in accordance with our Stockholders Agreement, our board of directors will consist of           directors,           of whom will be “independent,” as defined under the rules of the NYSE. Our board of directors has determined that Messrs.          ,          ,           and           will be our independent directors.
 
Our amended and restated certificate of incorporation will not provide for cumulative voting in the election of directors, which means that the holders of a majority of the outstanding shares of common stock can elect all of the directors standing for election, and the holders of the remaining shares will not be able to elect any directors, subject to our obligations under our Stockholders Agreement discussed in the previous paragraph.
 
Committees of the Board of Directors
 
Upon completion of this offering, we will establish the following committees of our board of directors.
 
Audit Committee
 
The audit committee:
 
  •     reviews the audit plans and findings of our independent registered public accounting firm and our internal audit and risk review staff, as well as the results of regulatory examinations, and tracks management’s corrective action plans where necessary;
 
  •     reviews our financial statements, including any significant financial items and/or changes in accounting policies, with our senior management and independent registered public accounting firm;
 
  •     reviews our financial risk and control procedures, compliance programs and significant tax, legal and regulatory matters; and
 
  •     has the sole discretion to appoint annually our independent registered public accounting firm, evaluate its independence and performance and set clear hiring policies for employees or former employees of the independent registered public accounting firm.
 
The members of the committee have not yet been appointed. We will be required to have one director on our audit committee beginning on the date of effectiveness of the registration statement filed with the Commission in connection with this offering and of which this prospectus is a part. After such 90-day period and until one year from the date of effectiveness of the registration statement, we are required to have a majority of independent directors on our audit committee. Thereafter, our audit committee is required to be


143


Table of Contents

comprised entirely of independent directors. By effectiveness of the registration statement, we will have appointed at least one member to this committee who is an “independent” director as defined under the rules of the NYSE and Rule 10A-3 of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Each director appointed to the audit committee will be determined to be financially literate by our board, and one is expected to be our audit committee financial expert.
 
Nominating, Corporate Governance and Conflicts Committee
 
The nominating, corporate governance and conflicts committee:
 
  •     reviews the performance of our board of directors and makes recommendations to the board regarding the selection of candidates, qualification and competency requirements for service on the board and the suitability of proposed nominees as directors;
 
  •     advises the board with respect to the corporate governance principles applicable to us;
 
  •     oversees the evaluation of the board and management;
 
  •     reviews and approves in advance any related party transaction, other than those that are pre-approved pursuant to pre-approval guidelines or rules established by the committee; and
 
  •     established guidelines or rules to cover specific categories of transactions.
 
The members of the committee have not yet been appointed. We expect to have      independent nominating, corporate governance and conflicts committee member, as defined under the rules of the NYSE, upon the listing of our common stock on the NYSE, a majority of independent directors within 90 days of such listing and all independent directors within one year of such listing.
 
Compensation Committee
 
The compensation committee:
 
  •     reviews and recommends to the board the salaries, benefits and equity incentive grants for all employees, consultants, officers, directors and other individuals we compensate;
 
  •     reviews and approves corporate goals and objectives relevant to Chief Executive Officer compensation, evaluates the Chief Executive Officer’s performance in light of those goals and objectives, and determines the Chief Executive Officer’s compensation based on that evaluation; and
 
  •     oversees our compensation and employee benefit plans.
 
The members of the compensation committee have not yet been appointed. We expect to have      independent compensation committee member, as defined under the rules of the NYSE, upon the listing of our common stock on the NYSE, a majority of independent directors within 90 days of such listing and all independent directors within one year of such listing. Any “independent” directors, as defined under the rules of the NYSE, appointed to the compensation committee will also be “non-employee” directors as defined in Rule 16b-3(b)(3) under the Exchange Act and “outside” directors within the meaning of Section 162(m)(4)(c)(i) of the Code.


144


Table of Contents

 
COMPENSATION DISCUSSION & ANALYSIS
 
This Compensation Discussion and Analysis is designed to provide an understanding of the compensation program for our CEO and CFO, Jay Bray, our Executive Vice President, Servicing, Robert L. Appel, our Executive Vice President, Portfolio Investments, Amar Patel, our Executive Vice President, Capital Markets, Douglas Krueger and, our Chairman and former CEO, Anthony H. Barone, (collectively, our named executive officers or “NEOs”), with respect to our 2011 fiscal year. Effective October 7, 2011, Mr. Bray became our CEO and Mr. Barone became the Chairman of the Board of Managers of Nationstar Mortgage LLC. Our executive officers receive no direct compensation from us. The executives who run our Company are compensated by Nationstar Mortgage LLC, and therefore, the disclosure in this section relates to the compensation arrangements of Nationstar Mortgage LLC. References to “our” compensation policies in this section refer to the joint policies and practices of us and Nationstar Mortgage LLC.
 
Compensation Philosophy and Objectives
 
Our primary executive compensation goals are to attract, motivate and retain the most talented and dedicated executives and to align annual and long-term incentives while enhancing unitholder value. To achieve these goals we maintain compensation plans that:
 
  •     Deliver a mix of fixed and at-risk compensation, including through the grants of restricted units and restricted preferred units.
 
  •     Through dividend equivalents on grants of restricted units and restricted preferred units, tie a portion of the overall compensation of executive officers to the dividends we pay to our unitholders.
 
  •     Encourage the achievement of our short- and long-term goals on both the individual and company levels.
 
Process for Setting Executive Officer Compensation
 
Peter Smith, the designated manager (the “Manager”) of our Initial Stockholder, the sole member of the Company (our “Parent”), and its unitholders evaluate our performance, including the achievement of key investment and capital raising goals, and the individual performance of each NEO, with a goal of setting overall compensation at levels that our Parent and its unitholders believe are appropriate.
 
Participation of Management.  Our NEOs are not directly responsible for determining our CEO’s compensation, although they regularly provide information to our Parent and its unitholders that is relevant to its evaluation of the NEOs’ compensation (for instance, in terms of our performance against established compensation goals and otherwise). By contrast, the CEO plays a more active role in determining the compensation of the other NEOs, who are his subordinates. He regularly advises our Parent and its unitholders of his own evaluation of their job performance and offers for consideration his own recommendations for their compensation levels. Final compensation decisions are executed by the Manager.
 
Compensation Consultant.  We have not retained a compensation consultant to review our policies and procedures with respect to executive compensation, although the Company or Parent may elect in the future to retain a compensation consultant if they determine that doing so would assist it in implementing and maintaining compensation plans.
 
Risk Considerations.  In developing and reviewing the executive incentive programs, our Parent and unitholders consider the business risks inherent in program designs to ensure they do not induce executives to take unacceptable levels of business risk for the purpose of increasing their incentive plan awards. Our Parent and unitholders believe that the mix of compensation components used in the determination of our NEOs’


145


Table of Contents

compensation reflects the performance of our Company and the performance of the individual employee and does not encourage our NEOs to take unreasonable risks relating to the business. Our NEOs’ ownership interest in the Company aligns our NEOs’ interests with our long-term performance and discourages excessive risk taking.
 
Elements of Compensation
 
Our executive compensation consists of the elements set forth below. Determinations regarding any one element of compensation affect determinations regarding each other element of compensation, because the goal of our Parent and unitholders is to set overall compensation at an appropriate level. Our Parent and unitholders take into account in this regard the extent to which different compensation elements are at-risk. Accordingly, for example, the amount of salary paid to an NEO is considered by our Parent and unitholders in determining the amount of any cash bonus or restricted unit or restricted preferred unit award, but the relationship among the elements is not formulaic because of the need to balance the likelihood that the at-risk components of compensation will actually be paid at any particular level. We further base overall compensation packages of our executive officers on their experience, current market conditions, business trends, and overall Company performance. As a result, the total compensation of our NEOs in 2011 consisted of the following elements: (1) base salary, (2) non-equity incentive plan awards, (3) equity awards, and (4) participation in employee benefit plans.
 
Base Salary
 
We utilize base salary as the foundation of our compensation program. Base salaries for our NEOs are established based upon the scope of their responsibilities and what is necessary to recruit and retain skilled executives. We believe that our executives’ base salaries are comparable with salaries paid to executives at companies of a similar size and with a similar performance to us. Base salaries are reviewed annually in accordance with the NEO’s annual performance evaluation and increased from time to time in view of each NEO’s individual responsibilities, individual and company performance, and experience.
 
Messrs. Bray, Patel, Krueger and Barone had entered into employment agreements with the Company that set a minimum salary upon execution of the agreement; however, their employment agreements expired in 2011 and they are currently employees at will. Mr. Appel has entered into a employment agreement with the Company that set a minimum salary upon execution of the agreement. These base salaries are intended to complement the at-risk components of the Company’s compensation program by assuring that our NEOs will receive an appropriate minimum level of compensation.
 
Annual Bonus Plans
 
Annual bonus incentives keyed to short-term objectives form an important part of our compensation program. Our annual bonus plans are designed to provide incentives to achieve certain financial goals of the Company, as well as personal objectives.
 
The Incentive Plan for Messrs. Barone, Bray, Appel and Patel.  Messrs. Barone, Bray, Appel, and Patel participate in our Annual Incentive Compensation Plan (the “Incentive Plan”). The Incentive Plan provides for payment of annual cash incentive bonuses from a pool equal to 5% of the Company’s Operating Cash Flow. Operating Cash Flow is generally equal to Adjusted EBITDA from the Operating Segments less servicing resulting from transfers of financial assets. In calculating Operating Cash Flow, non-cash components affecting Adjusted EBITDA both positively and negatively, if any, are excluded. This measure of Operating Cash Flow is intended to represent the Company’s cash revenues less all fully allocated cash and accrued expenses. Tying bonus payments to Operating Cash Flow puts a significant portion of these executives’ salary at risk and ties their compensation to our operational and financial results. The Incentive Plan is maintained by Nationstar Mortgage LLC and is administered by our Parent. Our Parent chose the


146


Table of Contents

Company’s Operating Cash Flow as an incentive metric believing that it reflects the efficiency with which our management team manages the Company on a short- and long-term basis.
 
Our Parent may not decrease the amount of the bonus pool. Each fiscal year, our Parent determines each applicable NEO’s allocable portion of the bonus pool for that fiscal year, provided, however, that our Parent may not reduce any executive’s allocable percentage to less than 75% of the executive’s percentage for the prior fiscal year. To receive the actual award, the NEO must be employed by the Company (and not have given notice of intent to resign) on the last day of the fiscal year to which the bonus relates.
 
The following are our NEO’s target bonus percentages for 2011:
 
         
    Allocable
 
    Percentage of the
 
Name
 
Bonus Pool
 
 
Jay Bray
    31.7%  
Robert L. Appel
    17.2%  
Amar Patel
    15.5%  
Anthony H. Barone
    35.6%  
 
Annual Incentive Program for Mr. Krueger.  Mr. Krueger participates in our annual cash incentive program, which includes Company and individual performance measures. Mr. Krueger’s key objectives for 2011 were Operating Cash Flow (20% weight factor in final payout), secondary marketing profit/loss (30% weight) and other deliverables (50% weight). In 2011, Mr. Krueger’s other responsibilities were associated with managing hedging risks, execution of loan sales, GSE and investor relations and frequency of repurchase requests. Under the annual incentive program, Company and individual performance measures are established at the beginning of the fiscal year by the Company’s Board of Managers. At year end, the Board of Managers rates the results for each key objective on a scale of one to five. The rating is multiplied by the weight of each key objective to result in a weighted score, with five being the highest possible score. The weighted score is converted into a percentage and multiplied by Mr. Krueger’s bonus opportunity to result in the annual cash incentive awarded. The annual cash incentive is generally paid in a single installment in the first quarter following completion of the plan year. Mr. Krueger must be employed by the Company on December 31 of the award year and not have given notice of termination by the time that the award is paid to receive the bonus. As a condition of participation in the annual incentive plan, Mr. Krueger is subject to a non-solicitation covenant. Following our public offering, we anticipate Mr. Krueger will continue to receive annual incentive awards but the Compensation Committee has made no definitive decisions regarding future awards.
 
Long-Term Incentive Plans
 
Equity Incentive Plan.  We have provided long-term incentives in the form of grants of Series 1 and Series 2 Class A units (“Units”) and restricted preferred units relating to Series 1 Class C and Class D preferred units (“RSUs”) of the Initial Stockholder to our NEOs to promote sustained high performance. Units and RSUs are granted pursuant to the limited liability company agreement of the Initial Stockholder and individual award agreements. No Units or RSUs were granted to NEOs in 2011. In 2010, substantial one-time grants of Units and RSUs, subject to three-year vesting, were granted to each of Messrs. Bray, Appel, Patel and Barone based on a review of our existing compensation arrangements with our most highly valued executives and the business environment. Specifically, the grants were intended to both serve as a long-term incentive device, a retention device and to further align the interests of Messrs. Bray, Appel, Patel and Barone with the Company in the future.
 
The Units and RSUs vest over a three year period. Each RSU represents the right to receive one Series 1 Class C preferred unit or one Series 1 Class D preferred unit, as applicable, upon vesting and settlement of the RSU. If the Company pays a dividend to Class C or Class D unitholders (other than with


147


Table of Contents

respect to any pre-2010 preferred yield), the executive will be entitled to receive a proportionate payment based on the number of RSUs he holds, whether or not they have vested.
 
Our equity arrangements provide for accelerated vesting of the number of Units and RSUs scheduled to vest on the next scheduled vesting date, if any, where the employment of an applicable NEO is terminated without “cause” (other than within six months after a “change in control”), by such NEO for “good reason” or upon death or disability, subject to the NEO executing a general release of claims in favor of the Company. If the employment of an applicable NEO is terminated without cause within six months following a change in control, subject to the NEO executing a general release of claims in favor of the Company, all unvested Units and RSUs will vest. We believe that such a provision benefits the Company and its unitholders by giving our NEOs some protection so they may make decisions about the Company and any potential transaction free from concerns about the impact to their unvested equity awards. On any other termination of employment, all unvested Units and RSUs will be forfeited.
 
Following termination of employment, the applicable series will have certain repurchase rights with respect to the Series 1 and Series 2 Class A units and the Series 1 Class C and Class D preferred units. The applicable series, and if the series elects not to exercise its right, the Fortress Funds, which own the Initial Stockholder, may repurchase the applicable units for 30 days following the executive’s termination of employment. The repurchase price per unit is calculated as set forth in the limited liability company agreement of the Initial Stockholder and the applicable award agreements. Thus, the repurchase price differs based on the unit’s series, as well as the reason for termination. Class A units granted to Messrs. Bray, Appel, Patel and Barone, may be repurchased (a) following a termination for cause at the lesser of fair market value on the date of (i) termination or (ii) grant, and (b) following a termination for any other reason, for fair market value on the date of termination. Class C and D units may be repurchased for an amount equal to the sum of (i) the purchase price of the units plus any additional capital contributions less any distribution paid with respect to the units and (ii) any accrued and preferred yield less any accrued unpaid pre-2010 preferred yield.
 
Equity Plan Adopted in Connection with our Initial Public Offering.  Prior to the completion of the offering, we intend to adopt, subject to stockholder approval the 2012 Equity Incentive Plan (the “Plan”), which will enable us to offer certain key employees, consultants and non-employee directors equity-based awards. The purpose of the Plan is to enhance our profitability and value for the benefit of stockholders by enabling us to offer equity-based incentives in order to attract, retain and reward such individuals, while strengthening the mutuality of interests between those individuals and our stockholders. Up to           shares of our common stock may be issued under the plan with annual increases of           shares of common stock per year (subject to adjustment to reflect certain transactions and events specified in the Plan, as described below). The maximum aggregate awards that may be granted during any fiscal year will be           shares. We intend to file with the Securities and Exchange Commission (“SEC”) a registration statement on Form S-8 covering the shares issuable under the Plan.
 
The following is a summary of the material terms and provisions of the Plan and certain tax effects of participation in the Plan. This summary is qualified in its entirety by reference to the complete text of the Plan, which is attached hereto as Exhibit       and incorporated herein. To the extent that there is a conflict between this summary and the Plan, the terms of the Plan will govern. Capitalized terms that are used but not defined in this summary have the meanings given to them in the Plan.
 
Description of the Plan
 
Plan Administration.  The Plan will be administered by the compensation committee (the “Committee”), which will have discretion and authority to interpret the Plan, prescribe, amend and rescind rules and regulations regarding the Plan, select Participants to receive Awards, determine the form, terms and conditions of Awards, and take other actions it deems necessary or advisable for the proper operation or administration of the Plan.


148


Table of Contents

 
Stock Options and Stock Appreciation Rights.  All Stock Options granted under the Plan are intended to be non-qualified share options and are not intended to qualify as “incentive stock options” within the meaning of Section 422 of the Internal Revenue Code. Stock Appreciation Rights may be awarded either alone or in tandem with Nonqualified Stock Options. Stock Options and Stock Appreciation Rights will have maximum terms of ten years. Stock Options and Stock Appreciation Rights will be subject to the following terms and conditions:
 
  •     The Exercise Price for each Share subject to a Stock Option or Stock Appreciation Right will be not less than the Fair Market Value of a Share on the date of grant.
 
Restricted Units, Restricted Stock, Deferred Shares and Performance Shares.  Restricted Units, Restricted Stock, Deferred Shares and Performance Shares are subject to the following terms and conditions:
 
  •     The Committee will determine the purchase price, the vesting schedule and performance objectives, if any, with respect to the grant of Restricted Shares, Restricted Units, Deferred Shares and Performance Shares.
 
Other Stock-Based Awards.  The Committee may, from time to time, grant Awards other than those referred to above that consist of, are denominated in, or are otherwise related to Shares. These Awards may include, among other things, stock units or phantom or hypothetical shares. The Committee has broad discretion to determine any terms and conditions that will apply to Other Stock-Based Awards under the Plan.
 
Cash-Based Awards.  The Committee may grant Cash-Based Awards that may be settled in cash or other property, including shares of Common Stock. The Committee has broad discretion to determine any terms and conditions that will apply to Cash-Based Awards under the Plan.
 
Transfer.  Awards may not be transferred by a Participant other than by will or the laws of descent and distribution, except that Restricted Stock may be freely transferred after the restrictions lapse or are satisfied and the Shares are delivered.
 
Adjustments.  The maximum number of Shares available for issuance under the Plan, the individual and aggregate limits described above, the number of Shares underlying outstanding Awards and the Exercise Price applicable to outstanding Awards shall be equitably adjusted upon certain events effecting the capitalization of Nationstar Mortgage Holdings Inc. such as a recapitalization or stock split. Upon the occurrence of certain extraordinary corporate transactions, such as a dissolution, sale, or merger of Nationstar Mortgage Holdings Inc., the Committee has discretion to cancel each Award in exchange for an amount in cash or to provide for the exchange of each Award for an Award with respect to some or all of the property which a holder of the number of shares of Common Stock subject to such Award would have received in the transaction.
 
Change in Control.  The Committee has discretion to provide for acceleration of vesting and/or payment of Awards upon a Change in Control, as defined in the Plan.
 
Amendment and Termination.  The Committee has authority at any time to amend or terminate the Plan, provided that such amendment may not be prejudicial to any Participant. No material revision to the Plan may become effective without stockholder approval. For this purpose, a revision will be deemed to be material based on the rules adopted by the NYSE from time to time or if it materially increases the number of Shares that may be issued under the Plan (other than as a result of an adjustment described above or automatic increases). NYSE rules currently provide that material revisions which require stockholder approval include a material increase in the number of shares available under the Plan, a material expansion of the types of awards available under the plan, a material expansion of the class of employees, directors, or other service providers eligible under the Plan, a material extension of the term of the Plan, a material change in the method of determining the strike price of options under the Plan and an amendment to permit option repricing. The Plan


149


Table of Contents

will terminate, if not sooner as a result of Committee action, on the 10th anniversary of the date the Plan is adopted.
 
Summary of Federal Income Tax Consequences of Awards
 
The following is a brief summary of the principal U.S. federal income tax consequences of Awards and transactions under the Plan. This summary is not intended to be exhaustive and, among other things, does not describe state, local or foreign tax consequences.
 
Nonqualified Stock Options and Stock Appreciation Rights.  A Participant will not recognize any income at the time a Nonqualified Stock Option or Stock Appreciation Right is granted, nor will we be entitled to a deduction at that time. When a Nonqualified Stock Option is exercised, the Participant will recognize ordinary income in an amount equal to the excess of the Fair Market Value of the Shares received as of the date of exercise over the Exercise Price. When a Stock Appreciation Right is exercised, the Participant will recognize ordinary income in an amount equal to the cash received or, if the Stock Appreciation Right is paid in Shares, the Fair Market Value of the Shares received as of the date of exercise. Payroll taxes are required to be withheld from the Participant on the amount of ordinary income recognized by the Participant. We will be entitled to a tax deduction with respect to a Nonqualified Stock Option or Stock Appreciation Right in the same amount as the Participant recognizes income.
 
Restricted Units, Restricted Stock and Performance Awards.  A Participant will not recognize any income at the time a Restricted Unit, Share of Restricted Stock or Performance Award is granted, nor will we be entitled to a deduction at that time. When a Restricted Unit is redeemed, the Participant will recognize ordinary income in an amount equal to the Fair Market Value of the Shares received or, if the Restricted Unit is paid in cash, the amount payable. In the year in which Shares of Restricted Stock or the Performance Award are no longer subject to a substantial risk of forfeiture (i.e., in the year that the Shares vest), the Participant will recognize ordinary income in an amount equal to the excess of the Fair Market Value of the Shares on the date of vesting over the amount, if any, the Participant paid for the Shares. A Participant may, however, elect within 30 days after receiving Restricted Stock to recognize ordinary income in the year of receipt instead of the year of vesting. If an election is made, the amount of income recognized by the Participant will be equal to the excess of the Fair Market Value of the Shares on the date of receipt over the amount, if any, the Participant paid for the Shares. Payroll taxes are required to be withheld from the Participant on the amount of ordinary income recognized by the Participant. We will be entitled to a tax deduction in the same amount as the Participant recognizes income.
 
Deferred Shares.  In general, the grant of Deferred Shares will not result in income for the Participant or in a tax deduction for us. Upon the settlement of such an award, the Participant will recognize ordinary income equal to the aggregate value of the payment received, and we generally will be entitled to a tax deduction in the same amount.
 
Cash-Based Awards.  A Participant will not recognize any income at the time of the grant to the Participant of a Cash-Based Award. The Participant will recognize income at the time that cash is paid to the participant pursuant to a Cash-Based Award, in the amount paid. Payroll taxes will be required to be withheld at that time. We will be entitled to a tax deduction in the same amount as the amount the Participant recognizes income.
 
Long-Term Incentive Plan.  Mr. Krueger participates in a long-term incentive plan which is designed to reward company and individual performance and serve as a retention device. Awards are determined at the conclusion of the plan year (calendar) based upon the Company’s overall financial performance and Mr. Krueger’s contribution to those results. The Company made no long-term incentive awards to NEOs in 2011. However, Messrs. Bray, Patel and Barone received awards in 2008 that vested in 2011 in the amounts of $200,000, $150,000 and $300,000, respectively. Following our public offering, we anticipate Mr. Krueger will continue to receive long-term incentive awards. However, the Compensation Committee has made no


150


Table of Contents

definitive decisions regarding future awards. Awards are approved by our Board of Managers with an award date of December 31 of the year just concluded. The award is generally subject to a three year cliff vesting requirement from the date of the award, which provides an important retention incentive as the executive must remain employed by the Company to receive the award. The award ordinarily is paid in a single installment in the first quarter of the third year following grant. Mr. Krueger must be employed by the Company on the date of payout to receive the award.
 
Severance Benefits
 
As noted above, we have entered into an employment agreement with Mr. Appel and we had entered into employment agreements with Messrs. Bray, Patel, Krueger and Barone that expired in 2011. While the employment agreements are in effect, the agreements provide severance benefits to such officers in the circumstances described in greater detail below in the section entitled “Employment Agreements.”
 
Other Compensation Components
 
All of our executive officers are eligible to participate in our employee benefit plans, including medical, dental, life insurance and 401(k) plans. These plans are available to all employees and do not discriminate in favor of our NEOs. In addition, we reimburse Mr. Barone and Mr. Bray for the cost of life insurance premiums pursuant to our Executive Life Program. We do not view perquisites as a significant element of our comprehensive compensation structure; however, we believe some perquisites are necessary for the Company to attract and retain superior management talent for the benefit of all unitholders. The value of these benefits to the NEOs is set forth in the Summary Compensation Table under the column “All Other Compensation” and details about each benefit is set forth in a table following the Summary Compensation Table.
 
Summary Compensation Table
 
The following table sets forth the annual compensation for the NEOs serving at the end of fiscal year 2011.
 
                                                         
                            Non-Stock
             
                      Stock
    Incentive Plan
    All Other
       
          Salary
    Bonus
    Awards
    Compensation
    Compensation
    Total
 
Name
 
Year
   
($)
   
($)
   
($)(1)
   
($)
   
($)
   
($)
 
 
Jay Bray
    2011       320,000                   1,633,459 (2)     11,048 (6)     1,964,507  
      2010       320,000             9,918,148       809,434 (3)     11,048 (6)     11,058,630  
      2009       289,800                   630,235 (5)     11,069 (7)     931,104  
Robert L. Appel
    2011       275,000                   886,495 (2)     6,875 (8)     1,168,370  
      2010       275,000             6,467,985       439,288 (3)     5,500 (8)     7,187,773  
      2009       275,000                   342,035 (5)     5,500 (8)     622,535  
Amar Patel
    2011       255,000                   797,958 (2)     6,231 (8)     1,059,189  
      2010       255,000             4,147,863       395,415 (3)     6,231 (8)     4,804,509  
      2009       255,000                   307,875 (5)     6,231 (8)     569,106  
Douglas Krueger
    2011       257,500                   350,000 (2)     7,725 (8)     615,225  
      2010       250,000                   425,000 (9)     3,125 (8)     678,125  
      2009       215,064       50,000 (10)           350,000 (11)     41,239 (12)     656,303  
Anthony H. Barone
    2011       424,350                   1,832,088 (2)     17,036 (13)     2,273,474  
      2010       424,350             9,584,458       907,862 (3)     16,116 (4)     10,932,786  
      2009       424,350                   706,872 (5)     16,116 (4)     1,147,338  
 
(1) Represents the aggregate grant date fair value, as computed in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718, Compensation—Stock Compensation excluding the effect of estimated forfeitures during the applicable vesting periods, of units


151


Table of Contents

and RSUs granted to the NEOs. Information with respect to vesting of these awards is disclosed in the Grant of Plan Based Awards table and the accompanying notes.
 
(2) These amounts will be paid in the first quarter of fiscal year 2012 but represent awards with respect to the Company’s and individual performance in fiscal year 2011.
 
(3) These amounts were paid in the first quarter of fiscal year 2011 but represent awards with respect to the Company’s and individual performance in fiscal year 2010.
 
(4) Represents payment of a life insurance premium equal to $9,216 and a $6,900 contribution to Mr. Barone’s 401(k) account.
 
(5) These amounts were paid in the first quarter of fiscal 2010 but represent awards with respect to the Company’s and individual performance in fiscal year 2009.
 
(6) Represents payment of a life insurance premium equal to $5,998 and a $5,050 contribution to Mr. Bray’s 401(k) account.
 
(7) Represents payment of a life insurance premium equal to $5,998 and a $5,071 contribution to Mr. Bray’s 401(k) account.
 
(8) Represents a contribution to the NEO’s 401(k) account.
 
(9) Of this amount, $300,000 was paid in the first quarter of fiscal year 2011, although it represents an award with respect to the Company’s and Mr. Krueger’s individual performance in fiscal year 2010. The remaining $125,000 is pursuant to the Long-Term Incentive Plan, described above, and is subject to three-year time-based cliff vesting; this amount will become vested on December 31, 2013 as long as Mr. Krueger remains employed with the Company.
 
(10) Represents a sign-on bonus Mr. Krueger received pursuant to his employment agreement when he joined the Company.
 
(11) Of this amount, $225,000 was paid in the first quarter of fiscal year 2010, although it represents an award with respect to the Company’s and Mr. Krueger’s individual performance in fiscal year 2009, as described in Annual Incentive Program for Mr. Krueger. The remaining $125,000 is pursuant to the Long-Term Incentive Plan, described above, and is subject to three-year time-based cliff vesting; this amount will become vested on December 31, 2012 as long as Mr. Krueger remains employed with the Company.
 
(12) Represents payment of a relocation expenses equal to $39,469 and a $1,770 contribution to Mr. Krueger’s 401(k) account.
 
(13) Represents payment of a life insurance premium equal to $9,216 and a $7,820 contribution to Mr. Barone’s 401(k) account.
 
Grants of Plan-Based Awards
 
The following table sets forth, for each of the Executive Officers, the grants of awards under any plan during the fiscal year ended December 31, 2011.
 
         
    Estimated
 
    Future
 
    Payouts
 
    Under
 
    Non-Equity
 
    Incentive Plan
 
    Awards
 
Name
 
Target ($)
 
 
Jay Bray
    1,633,459(1 )
Robert L. Appel
    886,495(1 )
Amar Patel
    797,958(1 )
Douglas Krueger
    350,000(2 )
Anthony H. Barone
    1,832,088(1 )


152


Table of Contents

 
(1) Represents amounts granted under the Incentive Plan as described in Incentive Plan for Messrs. Barone, Bray, Appel and Patel.
 
(2) Represents the amount granted under the Annual Incentive Program for Mr. Krueger, as described above.
 
Outstanding Equity Awards at Fiscal Year End
 
The following table sets forth, for each of the NEOs the outstanding equity awards as of the end of the fiscal year ended December 31, 2011, as described in greater detail in Long-Term Incentive Plan.
 
                                                 
   
Stock Awards
 
    Number of Units That Have
    Market Value of Units That Have
 
   
Not Vested (#)
   
Not Vested ($)
 
Name
 
1A
   
2A
   
C&D
   
1A
   
2A
   
C&D
 
 
Jay Bray(1)
    56,880       10,633       692,917       4,492,347       7,908       961,338  
Robert L. Appel(2)
    34,128       6,379       415,750       2,695,408       4,744       576,803  
Amar Patel(3)
    22,752       4,254       277,167       1,796,939       3,164       384,535  
Douglas Krueger
                                   
Anthony H. Barone(4)
    68,256       12,758       831,500       5,390,816       9,488       1,153,606  
 
(1) This award is subject to vesting. With respect to the Series 1 Class A, the award will vest with respect to 56,880 Series 1 Class A units on June 30, 2012. With respect to the Series 2 Class A, the award will vest with respect to 10,633 Series 2 Class A units on June 30, 2012. With respect to the Series 1 Class C and D preferred units, the award will vest with respect to 692,917 units on June 30, 2012.
 
(2) This award is subject to vesting. With respect to the Series 1 Class A, the award will vest with respect to 34,128 units on June 30, 2012. With respect to the Series 2 Class A, the award will vest with respect to 6,379 units on June 30, 2012. With respect to the Series 1 Class C and D preferred units, the award will vest with respect to 415,750 units on June 30, 2012.
 
(3) This award is subject to vesting. With respect to the Series 1 Class A, the award will vest with respect to 22,752 Series 1 Class A units on June 30, 2012. With respect to the Series 2 Class A, the award will vest with respect to 4,254 Series 2 Class A units on June 30, 2012. With respect to the Series 1 Class C and D preferred units, the award will vest with respect to 277,167 units on June 30, 2012.
 
(4) This award is subject to vesting. With respect to the Series 1 Class A, the award will vest with respect to 68,256 Series 1 Class A units on June 30, 2012. With respect to the Series 2 Class A, the award will vest with respect to 12,758 on June 30, 2012. With respect to the Series 1 Class C and D preferred units, the award will vest with respect to 831,500 units on June 30, 2012.
 
Stock Vested
 
The following table sets forth, for each of the NEOs, information with respect to the vesting of equity-based awards during the fiscal year ended December 31, 2011.
 
                                                 
   
Stock Awards
 
    Number of Shares
       
   
Acquired on Vesting (#)
   
Value Realized on Vesting ($)
 
Name
 
1A
   
2A
   
C&D
   
1A
   
2A
   
C&D
 
 
Jay Bray
    56,880       10,631       692,917       3,651,920       8,079       888,060  
Robert L. Appel
    34,128       6,379       415,750       2,191,152       4,847       532,836  
Amar Patel
    22,752       4,252       277,167       1,460,768       3,231       355,223  
Douglas Krueger
                                   
Anthony H. Barone
    68,256       12,758       831,500       4,382,303       9,695       1,065,672  


153


Table of Contents

 
Employment Agreements
 
The Company has entered into employment agreements with all of our named executive officers.
 
Employment Agreements of Messrs. Barone and Bray
 
Mr. Barone and the Company entered into an amended and restated employment agreement pursuant to which Mr. Barone agreed to serve as our Chief Executive Officer on September 17, 2010. Mr. Bray and the Company entered into an amended and restated employment agreement pursuant to which Mr. Bray agreed to serve as our Chief Financial Officer on September 17, 2010. Pursuant to their terms, the agreements expired on September 17, 2011 and July 10, 2011, respectively. Pursuant to the employment agreements, upon a termination for any reason or no reason, Messrs. Barone and Bray are bound by one-year post-termination non-competition, non-solicitation, confidentiality and non-disparagement covenants. These covenants survive the termination or expiration of Messrs. Barone’s and Bray’s employment agreements.
 
Prior to expiration, the employment agreements provided, among other things, for payments to the executive following certain terminations of employment. If prior to the expiration, Mr. Barone’s employment or Mr. Bray’s employment had been terminated by the Company without “cause” or had been terminated by him for “good reason,” subject to his execution of a release of claims, he would have been entitled to (1) 18 months of continued base salary, (2) an amount equal to 150% of the average of his annual cash bonus for the three most recently completed fiscal years and (3) continued coverage under the Company’s medical plan until the earlier of (a) the time he becomes eligible for coverage from a new employer and (b) 12 months following the date of termination. If Mr. Barone’s or Mr. Bray’s employment would have terminated due to his resignation, subject to his execution of a release of claims, he would have been entitled to (1) six months of continued base salary and (2) 50% of the average of his annual cash bonus for the three most recently completed fiscal years. Following the expiration of the term, Mr. Barone and Mr. Bray continued as employees at-will and are not entitled to any severance payments under their respective employment agreements upon any subsequent termination.
 
Employment Agreement of Mr. Appel
 
Mr. Appel and the Company entered into an amended employment agreement pursuant to which Mr. Appel agreed to serve as our Executive Vice President, Servicing on September 17, 2010. The initial term of the employment agreement ends on February 3, 2011 and will be automatically renewed for two additional periods of one year commencing on each of February 4, 2011 and February 4, 2012 unless either party gives the other notice of intent not to renew by no later than January 4, 2011 and January 4, 2012, respectively. Failure by the Company to renew Mr. Appel’s term of employment on February 4, 2011 and February 4, 2012, would entitle Mr. Appel to terminate his employment for “good reason” and receive the severance payments described below. Pursuant to the employment agreement, upon a termination for any reason or no reason, Mr. Appel is bound by one-year post-termination non-competition, non-solicitation, confidentiality and non-disparagement covenants. These covenants survive the termination or expiration of Mr. Appel’s employment agreement.
 
The employment agreement provides for a one-time cash retention bonus of $400,000 if Mr. Appel is employed by the Company on February 4, 2013 (and has not given notice of his intent to resign). If Mr. Appel’s employment is terminated by the Company without “cause” or is terminated by Mr. Appel for “good reason,” subject to his execution of a release of claims, he would be entitled to (1) an amount equal to (a) 12 months of base salary plus (b) a lump sum severance payment of $175,000, (2) a prorated portion of the annual cash incentive bonus for the year of termination, (3) if such termination occurs prior to February 4, 2013, the retention bonus, and (4) continued coverage under the Company’s medical plan until the earlier of (a) the time Mr. Appel becomes eligible for coverage from a new employer and (b) 12 months following the date of termination. Following February 3, 2013, absent an earlier termination of his employment agreement,


154


Table of Contents

Mr. Appel will continue as an employee at-will and will not be entitled to any severance payments under his employment agreement upon any subsequent termination.
 
Employment Agreement of Mr. Patel
 
Mr. Patel and the Company entered into an amended and restated employment agreement pursuant to which Mr. Patel agreed to serve as our Executive Vice President on September 17, 2010. Pursuant to its terms, the agreement expired on June 1, 2011. Pursuant to the employment agreement, upon a termination for any reason or no reason, Mr. Patel is bound by one-year post-termination non-competition, non-solicitation, confidentiality and non-disparagement covenants. These covenants survive the termination or expiration of Mr. Patel’s employment agreement.
 
Prior to the expiration of the agreement, if Mr. Patel’s employment had been terminated by the Company without “cause” or had been terminated by Mr. Patel for “good reason,” subject to Mr. Patel’s execution of a release of claims, he would have been entitled to (1) six months of continued base salary, (2) an amount equal to 50% of his annual cash bonus paid to him for the most recently completed fiscal year and (3) continued coverage under the Company’s medical plan until the earlier of (a) the time he became eligible for coverage from a new employer and (b) six months following the date of termination. Following June 1, 2011, Mr. Patel continued as an employee at-will and will not be entitled to any severance payments under his employment agreement upon any subsequent termination.
 
Employment Agreement of Mr. Krueger
 
Mr. Krueger and the Company entered into an employment agreement pursuant to which Mr. Krueger agreed to serve as our Executive Vice President, Capital Markets on February 19, 2009. Pursuant to its terms, the agreement expired on February 18, 2011. Pursuant to the agreement, Mr. Krueger is bound by a six-month post-termination non-competition, a one-year post-termination non-solicitation, confidentiality and non-disparagement covenants. These covenants survive the termination or expiration of Mr. Krueger’s employment agreement.
 
Prior to the expiration of the agreement, if Mr. Krueger’s employment had been terminated by the Company without “cause” or had been terminated by Mr. Krueger for “good reason,” subject to Mr. Krueger’s execution of a release of claims, he would have been entitled to (1) accrued benefits, (2) an amount equal to Mr. Krueger’s unpaid base salary and guaranteed bonus through February 18, 2011 and (3) continued coverage under the Company’s medical plan until the earlier of (a) the time he becomes eligible for coverage from a new employer and (b) six months following the date of termination. Following February 18, 2011, Mr. Krueger continued as an employee at-will and will not be entitled to any severance payments under his employment agreement upon any subsequent termination.


155


Table of Contents

 
Potential Payments Upon Termination or Change in Control
 
The following table sets forth the value of benefits that would have been payable to the NEOs assuming a termination of employment or change of control on December 31, 2011.
 
                                         
                            After
 
                      Termination without
    Change in
 
                      Cause Other than
    Control,
 
                      After A Change in
    Termination
 
                Voluntary
    Control or for Good
    without
 
    Death
    Disability
    Termination
    Reason
    Cause
 
   
($)
   
($)
   
($)
   
($)
   
($)
 
 
Jay Bray
    5,461,593 (1)     5,461,593 (1)     0       5,461,593 (1)     5,461,593 (2)
Robert L. Appel
    3,276,955 (1)     3,276,955 (1)     0       5,027,275 (2)(3)     5,027,275 (2)(3)
Amar Patel
    2,184,638 (1)     2,184,638 (1)     0       2,184,638 (1)     2,184,638 (2)
Douglas Krueger
    125,000 (4)     125,000 (4)     0       0       0  
Anthony H. Barone
    6,553,910 (1)     6,553,910 (1)     0       6,553,910 (1)     6,553,910 (2)
 
(1) Pursuant to the award agreements granting each of Messrs. Barone, Bray, Appel and Patel units and RSUs, in the event the NEO’s employment terminates as a result of the NEO’s death, disability or voluntary resignation for good reason or as a result of the Company terminating the NEO’s employment without cause other than in connection with a change in control, an additional tranche of any outstanding and unvested equity awards will become vested.
 
(2) Pursuant to the award agreements granting each of Messrs. Barone, Bray, Appel and Patel units and RSUs, in the event the NEO’s employment terminates as a result the Company terminating the NEO’s employment without cause within 6 months following a change in control, all of the NEO’s outstanding and unvested equity awards will become vested.
 
(3) Pursuant to his employment agreement upon a termination without cause, Mr. Appel will receive a severance payment of $1,750,320 ($275,000 of salary continuation, $400,000 retention bonus, $175,000 lump sum, $886,495 pro rated bonus (full year as of December 31, 2011) and $13,825 medical benefits). The remaining amount of $3,276,955 is pursuant to the unit and RSU award agreements described in Note (2) above.
 
(4) Pursuant to the Long-Term Incentive Plan, in the event of termination due to death or disability Mr. Krueger will receive a pro rata payout of his outstanding awards.
 
Director Compensation
 
Nationstar Mortgage Holdings Inc. has not yet paid any compensation to our directors. Following completion of this offering, we will pay an annual fee to each independent director equal to $          , payable in semi-annual installments. In addition, an annual fee of $           will be paid to each member of the audit committee of the board of directors, and an annual fee of $          will be paid to each member of the nominating, corporate governance and conflicts committee and the compensation committee of the board of directors. The chairman of each committee will receive an additional annual fee of $          . Fees to independent directors may be made by issuance of common stock, based on the value of such common stock at the date of issuance, rather than in cash, provided that any such issuance does not prevent such director from being determined to be independent and such shares are granted pursuant to a stockholder approved plan or the issuance is otherwise exempt from NYSE listing requirements. Affiliated directors, however, will not be separately compensated by us. All members of the board of directors will be reimbursed for reasonable costs and expenses incurred in attending meetings of our board of directors. Following the completion of this offering, each independent director will be eligible to receive awards of our common stock under the Plan described above.


156


Table of Contents

 
The Nationstar Mortgage LLC Board of Managers is comprised of managers elected by our unitholders. We currently have three members on the Board of Managers: Anthony Barone, Peter Smith and Jay Bray. Each of Messrs. Barone, Smith and Bray receives no payments in addition to what has been described as a result of his service on the Board of Managers (earned but unpaid salary, accrued but unpaid time off, reimbursable business expenses, vested benefits and benefit continuation pursuant to employee benefit plans).


157


Table of Contents

 
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
 
Under SEC rules, a related person is an officer, director, nominee for director or beneficial holder of more than 5% of any class of our voting securities since the beginning of the last fiscal year or an immediate family member of any of the foregoing. Our board of directors is primarily responsible for developing and implementing processes and controls to obtain information from our directors, executive officers and significant stockholders regarding related-person transactions and then determining, based on the facts and circumstances, whether we or a related person has a direct or indirect material interest in these transactions. We currently do not have a standalone written policy for evaluating related party transactions. Our officers and directors use an established process to review, approve and ratify transactions with related parties. When considering potential transactions involving a related party that may require board approval, our officers notify our board of directors of the proposed transaction, provide a brief background of the transaction and schedule a meeting with the board of directors to review the matter. At such meetings, our Chief Executive Officer, Chief Financial Officer and other members of management, as appropriate, provide information to the board of directors regarding the proposed transaction, after which the board of directors and management discuss the transaction and the implications of engaging a related party as opposed to an unrelated third party. If the board of directors (or specified directors as required by applicable legal requirements) determines that the transaction is in our best interests, it will vote to approve entering into the transaction with the applicable related party. Other than compensation agreements and other arrangements which are described under “Compensation Discussion and Analysis” and the transactions described below, since January 1, 2010, there has not been, and there is not currently proposed, any transaction or series of similar transactions to which we were or will be a party in which the amount involved exceeded or will exceed $120,000 and in which any related person had or will have a direct or indirect material interest.
 
We currently serve as the loan servicer for two securitized loan portfolios managed by Newcastle Investment Corp. (“Newcastle”), which is managed by an affiliate of Fortress, for which we receive a monthly net servicing fee equal to 0.5% per annum on the UPB of the portfolios. For the years ended December 31, 2009 and 2010, and for the nine months ended September 30, 2011, we received servicing fees of $7.4 million, $6.3 million and $4.4 million, respectively. The outstanding UPB as of December 31, 2010 and September 30, 2011, was $1.2 billion and $1.2 billion, respectively.
 
In December 2011, we entered into a sale and assignment agreement (the “Sale Agreement”) with an indirect wholly owned subsidiary of Newcastle Investment Corp. (“Newcastle”). We are an affiliate of Newcastle’s manager, which is an affiliate of Fortress. We acquired MSRs on a pool of agency residential mortgage loans in September 2011 (the “Portfolio”). Pursuant to the Sale Agreement, we sold to Newcastle the right to receive 65% of the excess cash flow generated from the MSRs of the Portfolio after receipt of a fixed basic servicing fee per loan. The sale price was $43.7 million. We will retain all ancillary income associated with servicing the Portfolio and 35% of the excess cash flow after receipt of the fixed basic servicing fee. We will continue to be the servicer of the loans and provide all servicing and advancing functions for the Portfolio. Newcastle will not have prior or ongoing obligations associated with the Portfolio. Also in December 2011, we entered into a refinanced loan agreement with Newcastle. Should we refinance any loan in the Portfolio, subject to certain limitations, we will be required to transfer the new loan or a replacement loan into the Portfolio. The new or replacement loan will be governed by the same terms set forth in the Sale Agreement described above. This Sale Agreement will be accounted for as a financing arrangement by us.
 
We currently serve as the loan subservicer for three loan portfolios managed by FCDB FF1 LLC, FCDB 8020 REO LLC, FCDB FF1 2008-1 Trust, FCDB UB 8020 Residential LLC and FCDB GMPL 2008-1 Trust, which is managed by an affiliate of Fortress, for which we receive a monthly per loan subservicing fee and other performance incentive fees subject to our agreement with them. For the years ended December 31, 2009, December 31, 2010, and for the nine months ended September 30, 2011, we received $1.0 million, $0.6 million and $0.2 million of subservicing fees, respectively. The outstanding UPB as of December 31, 2010 and September 30, 2011, was $121.1 million and $81.1 million, respectively.


158


Table of Contents

 
In September 2010, we entered into a marketing agreement with Springleaf Home Equity, Inc., Springleaf Financial Services of Arkansas, Inc. and MorEquity, Inc. (collectively, the “Entities”), each of which are indirectly owned by investment funds managed by affiliates of Fortress. Pursuant to this agreement, we market our mortgage origination products to customers of the Entities, and are compensated by the origination fees of loans that we refinance. For the year ended December 31, 2010, and for the nine months ended September 30, 2011 we recognized revenue of $0.4 million and $2.2 million, respectively. The marketing agreement is set to expire on December 31, 2012. Additionally, in January 2011, we entered into three agreements to act as the loan subservicer for the Entities for a whole loan portfolio and two securitized loan portfolios totaling $4.4 billion for which we receive a monthly per loan subservicing fee and other performance incentive fees subject to our agreement with the Entities. For the nine months ended September 30, 2011, we recognized revenue of $7.4 million in additional servicing and other performance incentive fees related to these portfolios.
 
Stockholders Agreement
 
General
 
Prior to the completion of this offering, we will enter into the Stockholders Agreement with the Initial Stockholder.
 
As discussed further below, the Stockholders Agreement that we will enter into prior to completion of this offering provides certain rights to the Initial Stockholder with respect to the designation of directors for nomination and election to our board of directors, as well as registration rights for certain of our securities owned by the Fortress Stockholders.
 
Our Stockholders Agreement will provide that the parties thereto will use their respective reasonable efforts (including voting or causing to be voted all of our voting shares beneficially owned by each) so that no amendment is made to our amended and restated certificate of incorporation or amended and restated bylaws in effect as of the date of the Stockholders Agreement that would add restrictions to the transferability of our shares by the Initial Stockholder or its permitted transferees which are beyond those provided for in our amended and restated certificate of incorporation, amended and restated bylaws, the Stockholders Agreement or applicable securities laws, or that nullify the rights set out in the Stockholders Agreement of the Initial Stockholder or its permitted transferees unless such amendment is approved by the Initial Stockholder.
 
Designation and Election of Directors
 
Our Stockholders Agreement will provide that, for so long as the Stockholders Agreement is in effect, we and the Fortress Stockholders shall take all reasonable actions within our respective control (including voting or causing to be voted all of the securities entitled to vote generally in the election of our directors held of record or beneficially owned by the Fortress Stockholders, and, with respect to us, including in the slate of nominees recommended by the board those individuals designated by the Initial Stockholder) so as to elect to the board, and to cause to continue in office, not more than      directors (or such other number as the Initial Stockholder may agree in writing), of whom, at any given time:
 
  •     at least a majority of such directors shall be individuals designated by the Initial Stockholder, for so long as the Fortress Stockholders beneficially own at least 40% of our voting power;


159


Table of Contents

 
  •     at least      directors (      if the board consists of more than      directors) shall be individuals designated by the Initial Stockholder, for so long as the Fortress Stockholders beneficially own less than 40% but at least 20% of our voting power;
 
  •     at least      directors shall be individuals designated by the Initial Stockholder for so long as the Fortress Stockholders beneficially own less than 20% but at least 10% of our voting power; and
 
  •     at least      director shall be an individual designated by the Initial Stockholder for so long as the Fortress Stockholders has beneficially own less than 10% but at least 5% of our voting power.
 
In accordance with the Stockholders Agreement, the Initial Stockholder will designate          ,          , and           for election to our board of directors prior to the completion of this offering.
 
Registration Rights
 
Demand Rights.  Under our Stockholders Agreement, the Fortress Stockholders will have, for so long as the Fortress Stockholders beneficially own an amount of our common stock (whether owned at the time of this offering or subsequently acquired) equal to or greater than 1% of our shares of common stock issued and outstanding immediately after the consummation of this offering (a “Registrable Amount”), “demand” registration rights that allow the Fortress Stockholders, at any time after      days following the consummation of this offering, to request that we register under the Securities Act an amount equal to or greater than a Registrable Amount. The Fortress Stockholders will be entitled to unlimited demand registrations so long as such persons, together, beneficially own a Registrable Amount. We are also not required to effect any demand registration within three months of a “firm commitment” underwritten offering to which the requestor held “piggyback” rights, described below, and which included at least 50% of the shares of common stock requested by the requestor to be included. We are not obligated to grant a request for a demand registration within three months of any other demand registration.
 
Piggyback Rights.  For so long as the Fortress Stockholders beneficially own an amount of our common stock equal to or greater than 1% of our common stock issued and outstanding immediately after the consummation of this offering, such Fortress Stockholders will also have “piggyback” registration rights that allow them to include the common stock that they own in any public offering of equity securities initiated by us (other than those public offerings pursuant to registration statements on Forms S-4 or S-8) or by any of our other stockholders that have registration rights. The “piggyback” registration rights of the Fortress Stockholders are subject to proportional cutbacks based on the manner of the offering and the identity of the party initiating such offering.
 
Shelf Registration.  Under our Stockholders Agreement, we will grant to the Initial Stockholder or any of its respective permitted transferees, for so long as it beneficially owns a Registrable Amount, the right to request a shelf registration on Form S-3 providing for offerings of our common stock to be made on a continuous basis until all shares covered by such registration have been sold, subject to our right to suspend the use of the shelf registration prospectuses for a reasonable period of time (not exceeding 60 days in succession or 90 days in the aggregate in any 12 month period) if we determine that certain disclosures required by the shelf registration statements would be detrimental to us or our stockholders. In addition, the Initial Stockholder may elect to participate in such shelf registrations within ten days after notice of the registration is given.
 
Indemnification; Expenses; Lock-ups.  Under our Stockholders Agreement, we will agree to indemnify the applicable selling stockholder and its officers, directors, employees, managers, members partners, agents and controlling persons against any losses or damages resulting from any untrue statement or omission of material fact in any registration statement or prospectus pursuant to which it sells shares of our


160


Table of Contents

common stock, unless such liability arose from the applicable selling stockholder’s misstatement or omission, and the applicable selling stockholder has agreed to indemnify us against all losses caused by its misstatements or omissions. We will pay all registration expenses incidental to our performance under the Stockholders Agreement, and the applicable selling stockholder will pay its portion of all underwriting discounts, commissions and transfer taxes, if any, relating to the sale of its shares of common stock under the Stockholders Agreement. We have agreed to enter into, and to cause our officers and directors to enter into, lock-up agreements in connection with any exercise of registration rights by the Fortress Stockholders.


161


Table of Contents

 
PRINCIPAL AND SELLING STOCKHOLDERS
 
Prior to this offering, all of the shares of outstanding common stock of Nationstar Mortgage Holdings Inc. were owned by the Initial Stockholder, FIF HE Holdings LLC.
 
The following table sets forth information regarding the ownership of our common stock. Other than the Initial Stockholder and its direct and indirect equity holders, we are not aware of any person, or group of affiliated persons, who beneficially owns more than five percent of our outstanding common stock. The percentage of beneficial ownership is based on           shares of common stock outstanding after giving effect to the Restructuring, and           shares of common stock to be outstanding after the completion of this offering, assuming no exercise of the underwriters’ over-allotment option.
 
                                         
    Number of Shares
          Number of Shares
 
    Beneficially Owned
    Number
    Beneficially Owned
 
   
Prior to the Offering
    of Shares
   
After the Offering
 
    Number
    Percentage
    Being
    Number
    Percentage
 
Name
 
of Shares
   
of Shares
   
Offered
   
of Shares
   
of Shares
 
 
Initial Stockholder(1)
            100 %                        
                                         
 
(1) FIF HE Holdings LLC. The address of the Initial Stockholder is c/o Fortress Investment Group LLC, 1345 Avenue of the Americas, 46th Floor, New York, New York 10105. The text below contains information with respect to the beneficial ownership the Initial Stockholder.
 
The following table sets forth information as of January 1, 2012 regarding the beneficial ownership of the Initial Stockholder’s issued and outstanding Series 1 units by:
 
  •     each person or group who is known by us to own beneficially more than 5% of the Initial Stockholder’s issued and outstanding Series 1 Class A units;
 
  •     each of our directors;
 
  •     each of our NEOs; and
 
  •     all of our directors and executive officers as a group.
 
Beneficial ownership for the purposes of the following table is determined in accordance with the rules and regulations of the SEC. These rules generally provide that a person is the beneficial owner of securities if such person has or shares the power to vote or direct the voting of securities, or to dispose or direct the disposition of securities or has the right to acquire such powers within 60 days. The information does not necessarily indicate beneficial ownership for any other purpose. Except as disclosed in the footnotes to this table and subject to applicable community property laws, we believe that each beneficial owner identified in the table possesses sole voting and investment power over all Series 1 units shown as beneficially owned by the beneficial owner. For purposes of the calculations in the table below, the number of Series 1 units deemed outstanding includes Series 1 units issuable upon exercise of options held by the respective person which may be exercised within 60 days after January 1, 2012. For purposes of calculating each person’s percentage ownership, Series 1 units issuable pursuant to options exercisable within 60 days after January 1, 2012 are included as outstanding and beneficially owned for that person or group, but are not deemed outstanding for the purposes of computing the percentage ownership of any other person. Unless otherwise indicated in the table or footnotes below, the address for each beneficial owner is c/o Nationstar Mortgage LLC, 350 Highland Drive, Lewisville, Texas 75067.
 
The Initial Stockholder has four types of issued and outstanding Series 1 units. Series 1 Class A units have voting rights. Series 1 Class B preferred units, Series 1 Class C preferred units and Series 1 Class D


162


Table of Contents

units do not have voting rights. The percentage of beneficial ownership of the Initial Stockholder’s Series 1 units is based on 13,210,932 Series 1 Class A units, 1,000 Series 1 Class B units, 81,938,773 Series 1 Class C preferred units and 83,028,948 Series 1 Class D preferred units issued and outstanding as of January 1, 2012. The table excludes the Series 1 Class B units as they are beneficially owned by the Initial Stockholder and an employee who is not an executive officer or director. The table assumes that the underwriters will not exercise their over-allotment option.
 
                                                       
    Number of Shares Beneficially
   
    Owned    
    Number of
    Percentage of
   
    Series 1 Units(2)     Series 1 Units(2)    
    Series 1
    Series 1
    Series 1
    Series 1
      Series 1
      Series 1
   
Name of Beneficial Owner
 
Class A
    Class C     Class D     Class A       Class C       Class D    
 
Executive Officers and Directors
                                                     
Peter Smith
                      *         *         *    
Anthony H. Barone
    104,828       531,037       537,552       *         *         *    
Jay Bray
    77,473       442,530       447,959       *         *         *    
Robert Appel
    44,744       340,725       345,262       *         *         *    
Amar Patel
    31,116       227,149       230,175       *         *         *    
Douglas Krueger
                      *         *         *    
All executive officers, managers and directors as a group (6 persons)
    258,161       1,541,441       1,560,948       2.0   %     1.9   %     1.9   %
5% Interest holders
                                                     
Fortress Fund III Funds(1)
    6,434,408       40,198,666       20,147,999       48.7   %     49.1   %     24.3   %
Fortress Fund IV Funds(1)
    6,434,411       40,198,666       61,320,001       48.7   %     49.1   %     73.9   %
 
Less than 1%
 
(1) Fortress Fund III Funds represent Fortress Investment Fund III LP, Fortress Investment Fund III (Fund B) LP, Fortress Investment Fund III (Fund C) LP, Fortress Investment Fund III (Fund D) L.P., Fortress Investment Fund III (Fund E) L.P., FIF III B HE BLKR LLC, and FIF III C HE BLKR LLC. Fortress Fund IV Funds represent Fortress Investment Fund IV (Fund A) L.P., Fortress Investment Fund IV (Fund B) L.P., Fortress Investment Fund IV (Fund C) L.P., Fortress Investment Fund IV (Fund D) L.P., Fortress Investment Fund IV (Fund E) L.P., Fortress Investment Fund IV (Fund F) L.P. and Fortress Investment Fund IV (Fund G) L.P., FIF IV B HE BLKR LLC and FIF IV CFG HE BLKR LLC. Fortress Fund III GP LLC is the general partner of each of the Fortress Fund III Funds (excluding FIF III B HE BLKR LLC and FIF III C HE BLKR LLC, which are wholly owned by Fortress Investment Fund III (Fund B) L.P. and Fortress Investment Fund III (Fund C) L.P., respectively). The sole managing member of Fortress Fund III GP LLC is Fortress Investment Fund GP (Holdings) LLC. The sole managing member of Fortress Investment Fund III GP (Holdings) LLC is Fortress Operating Entity I LP (“FOE I”). FIG Corp. is the general partner of FOE I, and FIG Corp. is wholly owned by Fortress Investment Group LLC. Fortress Fund IV GP L.P. is the general partner of each of the Fortress Fund IV Funds (excluding FIF IV HE BLKR LLC and FIF IV CFG HE BLKR LLC, which are wholly owned by Fortress Investment Fund IV (Fund B) L.P., and Fortress Investment Fund IV (Fund C) L.P., Fortress Investment Fund IV (Fund F) L.P. and Fortress Investment Fund IV (Fund G) L.P., respectively). Fortress Fund IV GP Holdings Ltd. is the general partner of Fortress Fund IV GP L.P. Fortress Fund IV GP Holdings Ltd. is wholly owned by FOE I. FIG Corp. is the general partner of FOE I. FIG Corp. is wholly owned by Fortress Investment Group LLC (“Fortress”). As of January 1, 2012, Wesley R. Edens owned approximately 14.14% of Fortress. By virtue of his ownership interest in Fortress and certain of its affiliates, as well as his role in advising certain investment funds, Wesley R. Edens may be deemed to be the natural person that has sole or shared voting and investment control over the shares listed as beneficially owned by Nationstar Mortgage Holdings Inc. Mr. Edens disclaims beneficial ownership of such shares except to the extent of his


163


Table of Contents

pecuniary interest therein. The address of all persons listed above is c/o Fortress Investment Group LLC, 1345 Avenue of the Americas, 46th Floor, New York, New York 10105.
 
(2) The Initial Stockholder issues its equity interests in two series, each of which relate to certain specified assets of the LLC: Series 1 units, which relate to all the issued and outstanding membership interests in Nationstar Mortgage LLC; and Series 2 units, which relate to equity interests in a separate entity, which is not a subsidiary of Nationstar Mortgage LLC. Certain executive compensation arrangements include equity grants of the Series 2 units of our Initial Stockholder. See “Compensation Discussion and Analysis.”


164


Table of Contents

 
DESCRIPTION OF CAPITAL STOCK
 
The following descriptions are summaries of the material terms of our amended and restated certificate of incorporation and amended and restated bylaws as will be in effect upon the consummation of this offering. These descriptions contain all information which we consider to be material, but may not contain all of the information that is important to you. To understand them fully, you should read our amended and restated certificate of incorporation and amended and restated bylaws, copies of which are filed with the SEC as exhibits to the registration statement of which this prospectus is a part.
 
Please note that, with respect to any of our shares held in book-entry form through The Depository Trust Company or any other share depositary, the depositary or its nominee will be the sole registered and legal owner of those shares, and references in this prospectus to any “stockholder” or “holder” of those shares means only the depositary or its nominee. Persons who hold beneficial interests in our shares through a depositary will not be registered or legal owners of those shares and will not be recognized as such for any purpose. For example, only the depositary or its nominee will be entitled to vote the shares held through it, and any dividends or other distributions to be paid, and any notices to be given, in respect of those shares will be paid or given only to the depositary or its nominee. Owners of beneficial interests in those shares will have to look solely to the depositary with respect to any benefits of share ownership, and any rights they may have with respect to those shares will be governed by the rules of the depositary, which are subject to change from time to time. We have no responsibility for those rules or their application to any interests held through the depositary.
 
Under our amended and restated certificate of incorporation, our authorized capital stock will consist of:
 
  •               shares of common stock, par value $0.01 per share; and
 
  •               preferred shares, par value $0.01 per share.
 
Upon completion of this offering, there will be outstanding           shares of common stock (assuming no exercise of the underwriters’ over-allotment option) and no outstanding shares of preferred stock.
 
The following is a description of the material terms of our amended and restated certificate of incorporation and amended and restated bylaws. We refer you to our amended and restated certificate of incorporation and amended and restated bylaws, copies of which have been filed with the SEC as exhibits to our registration statement of which this prospectus forms a part.
 
Common Stock
 
Each holder of common stock is entitled to one vote for each share of common stock held on all matters submitted to a vote of stockholders. Except as provided with respect to any other class or series of stock, the holders of our common stock will possess the exclusive right to vote for the election of directors and for all other purposes. Our amended and restated certificate of incorporation does not provide for cumulative voting in the election of directors, which means that the holders of a majority of the outstanding shares of common stock can elect all of the directors standing for election, and the holders of the remaining shares will not be able to elect any directors; provided, however, that pursuant to the Stockholders Agreement that we will enter into with the Initial Stockholder prior to the completion of this offering, we will be required to take all reasonable actions within our control (including nominating as directors the individuals designated by the Initial Stockholder) so that up to a majority (or other number, depending upon the level of ownership of the Initial Stockholder) of the members of our board of directors are individuals designated by the Initial Stockholder.
 
Subject to any preference rights of holders of any preferred stock that we may issue in the future, holders of our common stock are entitled to receive dividends, if any, declared from time to time by our board


165


Table of Contents

of directors out of legally available funds. In the event of our liquidation, dissolution or winding up, the holders of our common stock are entitled to share ratably in all assets remaining after the payment of liabilities, subject to any rights of holders of our preferred stock prior to distribution.
 
Holders of our common stock have no preemptive, subscription, redemption or conversion rights. Any shares of common stock sold under this prospectus will be validly issued, fully paid and nonassessable upon issuance against full payment of the purchase price for such shares.
 
Preferred Stock
 
Our board of directors has the authority, without action by our stockholders, to issue preferred stock and to fix voting powers for each class or series of preferred stock, and to provide that any class or series may be subject to redemption, entitled to receive dividends, entitled to rights upon dissolution, or convertible or exchangeable for shares of any other class or classes of capital stock. The rights with respect to a series or class of preferred stock may be greater than the rights attached to our common stock. It is not possible to state the actual effect of the issuance of any shares of our preferred stock on the rights of holders of our common stock until our board of directors determines the specific rights attached to that preferred stock. The effect of issuing preferred stock could include, among other things, one or more of the following:
 
  •     restricting dividends in respect of our common stock;
 
  •     diluting the voting power of our common stock or providing that holders of preferred stock have the right to vote on matters as a class;
 
  •     impairing the liquidation rights of our common stock; or
 
  •     delaying or preventing a change of control of us.
 
Stockholders Agreement
 
For a description of the Stockholders Agreement that we will enter into with the Initial Stockholder prior to the completion of this offering, see “Certain Relationships and Related Party Transactions—Stockholders Agreement.”
 
Anti-Takeover Effects of Delaware Law, Our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws
 
The following is a summary of certain provisions of our amended and restated certificate of incorporation and amended and restated bylaws that may be deemed to have an anti-takeover effect and may delay, deter or prevent a tender offer or takeover attempt that a stockholder might consider to be in its best interest, including those attempts that might result in a premium over the market price for the shares held by stockholders.
 
Authorized but Unissued Shares
 
The authorized but unissued shares of our common stock and our preferred stock will be available for future issuance without obtaining stockholder approval. These additional shares may be utilized for a variety of corporate purposes, including future public offerings to raise additional capital, corporate acquisitions and employee benefit plans. The existence of authorized but unissued shares of our common stock and preferred stock could render more difficult or discourage an attempt to obtain control over us by means of a proxy contest, tender offer, merger or otherwise.


166


Table of Contents

Delaware Business Combination Statute
 
We are organized under Delaware law. Some provisions of Delaware law may delay or prevent a transaction that would cause a change in our control.
 
Our amended and restated certificate of incorporation provides that Section 203 of the Delaware General Corporation Law, as amended, an anti-takeover law, will not apply to us. In general, this statute prohibits a publicly held Delaware corporation from engaging in a business combination with an interested stockholder for a period of three years after the date of the transaction by which that person became an interested stockholder, unless the business combination is approved in a prescribed manner. For purposes of Section 203, a business combination includes a merger, asset sale or other transaction resulting in a financial benefit to the interested stockholder, and an interested stockholder is a person who, together with affiliates and associates, owns, or within three years prior, did own, 15% or more of voting stock.
 
Other Provisions of Our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws
 
Our amended and restated certificate of incorporation provides for a staggered board of directors consisting of three classes of directors. Directors of each class are chosen for three-year terms upon the expiration of their current terms and each year one class of our directors will be elected by our stockholders. The terms of the first, second and third classes will expire in 2013, 2014 and 2015, respectively. We believe that classification of our board of directors will help to assure the continuity and stability of our business strategies and policies as determined by our board of directors. Additionally, there is no cumulative voting in the election of directors. This classified board provision could have the effect of making the replacement of incumbent directors more time consuming and difficult. At least two annual meetings of stockholders, instead of one, will generally be required to effect a change in a majority of our board of directors. Thus, the classified board provision could increase the likelihood that incumbent directors will retain their positions. The staggered terms of directors may delay, defer or prevent a tender offer or an attempt to change control of us, even though a tender offer or change in control might be believed by our stockholders to be in their best interest. In addition, our amended and restated certificate of incorporation and amended and restated bylaws provide that directors may be removed only for cause and only with the affirmative vote of at least 80% of the voting interest of stockholders entitled to vote; provided, however, that for so long as the Fortress Stockholders beneficially own at least 40% of our issued and outstanding common stock, directors may be removed with or without cause with the affirmative vote of a majority of the voting interest of stockholders entitled to vote.
 
Pursuant to our amended and restated certificate of incorporation, shares of our preferred stock may be issued from time to time, and the board of directors is authorized to determine and alter all rights, preferences, privileges, qualifications, limitations and restrictions without limitation. See “—Preferred Stock.”
 
Ability of our Stockholders to Act
 
Our amended and restated certificate of incorporation and amended and restated bylaws do not permit our stockholders to call special stockholders meetings; provided, however, that for so long as the Fortress Stockholders beneficially own at least 25% of our issued and outstanding common stock, any stockholders that collectively beneficially own at least 25% of our issued and outstanding common stock may call special meetings of our stockholders. Written notice of any special meeting so called shall be given to each stockholder of record entitled to vote at such meeting not less than 10 or more than 60 days before the date of such meeting, unless otherwise required by law.
 
Under our amended and restated certificate of incorporation and amended and restated bylaws, any action required or permitted to be taken at a meeting of our stockholders may be taken without a meeting by written consent of a majority of our stockholders for so long as the Fortress Stockholders beneficially own at least 25% of our issued and outstanding common stock. After the Fortress Stockholders beneficially own less


167


Table of Contents

than 25% of our issued and outstanding stock, only action by unanimous written consent of our stockholders can be taken without a meeting.
 
Our amended and restated bylaws provide that nominations of persons for election to our board of directors may be made at any annual meeting of our stockholders, or at any special meeting of our stockholders called for the purpose of electing directors, (a) by or at the direction of our board of directors or (b) by any of our stockholders. In addition to any other applicable requirements, for a nomination to be properly brought by a stockholder, such stockholder must have given timely notice thereof in proper written form to our Secretary of the Company. To be timely, a stockholder’s notice must be delivered to or mailed and received at our principal executive offices (a) in the case of an annual meeting of stockholders, not less than 90 days nor more than 120 days prior to the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event that the annual meeting is called for a date that is not within 25 days before or after such anniversary date, notice by a stockholder in order to be timely must be so received not later than the close of business on the tenth day following the day on which such notice of the date of the annual meeting was mailed or such public disclosure of the date of the annual meeting was made, whichever first occurs; and (b) in the case of a special meeting of our stockholders called for the purpose of electing directors, not later than the close of business on the tenth day following the day on which notice of the date of the special meeting was mailed or public disclosure of the date of the special meeting was made, whichever first occurs.
 
Our amended and restated bylaws provide that no business may be transacted at any annual meeting of our stockholders, other than business that is either (a) specified in the notice of meeting given by or at the direction of our board of directors, (b) otherwise properly brought before the annual meeting by or at the direction of our board of directors, or (c) otherwise properly brought by any of our stockholders. In addition to any other applicable requirements, for business to be properly brought before an annual meeting by a stockholder, such stockholder must have given timely notice thereof in proper written form to our Secretary. To be timely, a stockholder’s notice must be delivered to or mailed and received at our principal executive offices not less than 90 days nor more than 120 days prior to the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event that the annual meeting is called for a date that is not within 25 days before or after such anniversary date, notice by a stockholder in order to be timely must be so received not later than the close of business on the tenth day following the day on which such notice of the date of the annual meeting was mailed or such public disclosure of the date of the annual meeting was made, whichever first occurs.
 
Limitations on Liability and Indemnification of Directors and Officers
 
Our amended and restated certificate of incorporation and amended and restated bylaws provide that our directors will not be personally liable to us or our stockholders for monetary damages for breach of a fiduciary duty as a director, except for the following (to the extent such exemption is not permitted under the Delaware General Corporation Law, as amended from time to time):
 
  •     any breach of the director’s duty of loyalty to us or our stockholders;
 
  •     intentional misconduct or a knowing violation of law;
 
  •     liability under Delaware corporate law for an unlawful payment of dividends or an unlawful stock purchase or redemption of stock; or
 
  •     any transaction from which the director derives an improper personal benefit.
 
Our amended and restated certificate of incorporation provides that we must indemnify our directors and officers to the fullest extent permitted by law. We are also expressly authorized to advance certain expenses (including attorneys’ fees and disbursements and court costs) to our directors and officers and carry directors’ and officers’ insurance providing indemnification for our directors and officers for some liabilities.


168


Table of Contents

We believe that these indemnification provisions and insurance are useful to attract and retain qualified directors and executive officers.
 
Prior to the completion of this offering, we intend to enter into separate indemnification agreements with each of our directors and executive officers. Each indemnification agreement will provide, among other things, for indemnification to the fullest extent permitted by law and our amended and restated certificate of incorporation against (i) any and all expenses and liabilities, including judgments, fines, penalties and amounts paid in settlement of any claim with our approval and counsel fees and disbursements, (ii) any liability pursuant to a loan guarantee, or otherwise, for any of our indebtedness, and (iii) any liabilities incurred as a result of acting on our behalf (as a fiduciary or otherwise) in connection with an employee benefit plan. The indemnification agreements will provide for the advancement or payment of all expenses to the indemnitee and for reimbursement to us if it is found that such indemnitee is not entitled to such indemnification under applicable law and our amended and restated certificate of incorporation. These provisions and agreements may have the practical effect in some cases of eliminating our stockholders’ ability to collect monetary damages from our directors and executive officers.
 
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling the registrant pursuant to the foregoing provisions, we have been informed that, in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
 
Corporate Opportunity
 
Under our amended and restated certificate of incorporation, to the extent permitted by law:
 
  •     the Fortress Stockholders have the right to, and have no duty to abstain from, exercising such right to, engage or invest in the same or similar business as us, do business with any of our clients, customers or vendors or employ or otherwise engage any of our officers, directors or employees;
 
  •     if the Fortress Stockholders or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty to offer such corporate opportunity to us, our stockholders or affiliates;
 
  •     we have renounced any interest or expectancy in, or in being offered an opportunity to participate in, such corporate opportunities; and
 
  •     in the event that any of our directors and officers who is also a director, officer or employee of any of the Fortress Stockholders acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as our director or officer and such person acted in good faith, then such person is deemed to have fully satisfied such person’s fiduciary duty and is not liable to us if any of the Fortress Stockholders pursues or acquires such corporate opportunity or if such person did not present the corporate opportunity to us.
 
Transfer Agent
 
The registrar and transfer agent for our common stock is          .
 
Listing
 
Our common stock has been authorized for listing on the NYSE under the symbol “          ”, subject to official notice of issuance.


169


Table of Contents

 
SHARES ELIGIBLE FOR FUTURE SALE
 
Prior to this offering, there has been no public market for our common stock, and we cannot predict the effect, if any, that sales of shares or availability of any shares for sale will have on the market price of our common stock prevailing from time to time. Sales of substantial amounts of common stock (including shares issued on the exercise of options, warrants or convertible securities, if any) or the perception that such sales could occur, could adversely affect the market price of our common stock and our ability to raise additional capital through a future sale of securities.
 
Upon completion of this offering, we will have           shares of common stock issued and outstanding (or a maximum of           shares if the underwriters exercise their over-allotment option in full). All of the           shares of our common stock sold in this offering (or          shares if the underwriters exercise their over-allotment option in full) will be freely tradable without restriction or further registration under the Securities Act unless such shares are purchased by “affiliates” as that term is defined in Rule 144 under the Securities Act. Upon completion of this offering, approximately     % of our outstanding common stock will be held by the Initial Stockholder and members of our management and employees. These shares will be “restricted securities” as that phrase is defined in Rule 144. Subject to certain contractual restrictions, including the lock-up agreements described below, holders of restricted shares will be entitled to sell those shares in the public market if they qualify for an exemption from registration under Rule 144 or any other applicable exemption under the Securities Act. Subject to the lock-up agreements described below and the provisions of Rules 144 and 701, additional shares will be available for sale as set forth below.
 
Lock-Up Agreements
 
We and our executive officers, directors and the Initial Stockholder have agreed with the underwriters, subject to certain exceptions, not to dispose of or hedge any of their shares of common stock or securities convertible into or exchangeable for shares during the period from the date of this prospectus continuing through the date   days after the date of this prospectus, except with the prior written consent of the designated representatives. This agreement does not apply to any existing incentive programs.
 
The  -day restricted period described in the preceding paragraph will be automatically extended if (i) during the last 17 days of the  -day restricted period we issue an earnings release or announce material news or a material event relating to us occurs or (ii) prior to the expiration of the  -day restricted period, we announce that we will release earnings results during the 16-day period following the last day of the  -day restricted period, in which case the restrictions described in the preceding paragraph will continue to apply until the expiration of the 18-day period beginning on the issuance of the earnings release or the announcement of the material news or material event, unless the designated representatives provide a written waiver of such extension. The designated representatives have no present intent or arrangement to release any of the securities subject to these lock-up agreements. The release of any lock-up is considered on a case by case basis. Factors in deciding whether to release shares may include the length of time before the lock-up expires, the number of shares involved, the reason for the requested release, market conditions, the trading price of our common stock, historical trading volumes of our common stock and whether the person seeking the release is an officer, director or affiliate of the Company.
 
Rule 144
 
In general, under Rule 144 under the Securities Act, a person (or persons whose shares are aggregated) who is not deemed to have been an affiliate of ours at any time during the three months preceding a sale, and who has beneficially owned restricted securities within the meaning of Rule 144 for at least six months (including any period of consecutive ownership of preceding non-affiliated holders) would be entitled to sell those shares, subject only to the availability of current public information about us. A non-affiliated person who has beneficially owned restricted securities within the meaning of Rule 144 for at least one year would be entitled to sell those shares without regard to the provisions of Rule 144.


170


Table of Contents

A person (or persons whose shares are aggregated) who is deemed to be an affiliate of ours and who has beneficially owned restricted securities within the meaning of Rule 144 for at least six months would be entitled to sell within any three-month period a number of shares that does not exceed the greater of one percent of the then outstanding shares of our common stock or the average weekly trading volume of our common stock reported through the NYSE during the four calendar weeks preceding such sale. Such sales are also subject to certain manner of sale provisions, notice requirements and the availability of current public information about us.
 
Rule 701
 
In general, under Rule 701 of the Securities Act, most of our employees, consultants or advisors who purchased shares from us in connection with a qualified compensatory stock plan or other written agreement are eligible to resell those shares 90 days after the date of this prospectus in reliance on Rule 144, but without compliance with the holding period or certain other restrictions contained in Rule 144.
 
Registration Rights
 
Pursuant to the Stockholders Agreement that we will enter into prior to completion of this offering, the Initial Stockholder and certain of its affiliates and permitted third party transferees will have the right, in certain circumstances, to require us to register their shares of our common stock under the Securities Act for sale into the public markets at any time following the expiration of the  -day lock-up period described above. The Initial Stockholder and certain of its affiliates and permitted third party transferees will also be entitled to piggyback registration rights with respect to any future registration statement that we file for an underwritten public offering of our securities. Upon the effectiveness of such a registration statement, all shares covered by the registration statement will be freely transferable. If these rights are exercised and the Initial Stockholder sells a large number of shares of common stock, the market price of our common stock could decline. See “Certain Relationships and Related Party Transactions—Stockholders Agreement” for a more detailed description of these registration rights.


171


Table of Contents

 
CERTAIN U.S. FEDERAL INCOME AND ESTATE TAX CONSIDERATIONS
TO NON-U.S. HOLDERS
 
The following discussion is a summary of certain U.S. federal income and estate tax considerations generally applicable to the purchase, ownership and disposition of our common stock by Non-U.S. Holders. A “Non-U.S. Holder” means a person (other than a partnership) that is not a citizen or resident of the United States, a U.S. domestic corporation, or a person that would otherwise be subject to U.S. federal income tax on a net income basis in respect of such common stock. This discussion deals only with our common stock held as capital assets by holders who purchase common stock in this offering. This discussion does not cover all aspects of U.S. federal income taxation that may be relevant to the purchase, ownership or disposition of our common stock by prospective investors in light of their particular circumstances. In particular, this discussion does not address all of the tax considerations that may be relevant to persons in special tax situations, including persons that will hold shares of our common stock in connection with a U.S. trade or business or a U.S. permanent establishment, hold more than 5% of our common stock, are a “controlled foreign corporation” or a “passive foreign investment company”, or are otherwise subject to special treatment under the Code. You should consult your own tax advisors about the tax consequences of the purchase, ownership, and disposition of our common stock in light of your own particular circumstances, including the tax consequences under state, local, foreign and other tax laws and the possible effects of any changes in applicable tax laws.
 
Furthermore, this summary is based upon the provisions of the Code, the Treasury regulations promulgated thereunder and administrative and judicial interpretations thereof, all as of the date hereof. Such authorities may be repealed, revoked, modified or subject to differing interpretations, possibly on a retroactive basis, so as to result in U.S. federal income tax or estate tax consequences different from those discussed below. This discussion does not address any other U.S. federal tax considerations (such as gift tax) or any state, local or non-U.S. tax considerations.
 
Dividends
 
As discussed under “Dividend Policy” above, we do not currently expect to pay dividends. In the event that we do make a distribution of cash or property with respect to our common stock, any such distributions generally will constitute dividends for U.S. federal income tax purposes to the extent of our current or accumulated earnings and profits, as determined under U.S. federal income tax principles. If a distribution exceeds our current and accumulated earnings and profits, the excess will be treated as a tax-free return of the Non-U.S. Holder’s investment, up to such holder’s tax basis in the common stock. Any remaining excess will be treated as capital gain, subject to the tax treatment described below in “Sale, Exchange or Other Taxable Disposition of Common Stock.”
 
Dividends paid to you generally will be subject to U.S. federal withholding tax at a 30% rate, or such lower rate as may be specified by an applicable tax treaty. Even if you are eligible for a lower treaty rate, we and other payors will generally be required to withhold at a 30% rate (rather than the lower treaty rate) on dividend payments to you, unless:
 
  •     you have furnished to us or such other payor a valid Internal Revenue Service (“IRS”) Form W-8BEN or other documentary evidence establishing your entitlement to the lower treaty rate with respect to such payments, and
 
  •     in the case of actual or constructive dividends paid to a foreign entity after December 31, 2013, you or the foreign entity, if required, have provided the withholding agent with certain information with respect to your or the entity’s direct and indirect U.S. owners, and, if you hold the common stock through a foreign financial institution, such institution has entered into an agreement with the U.S. government to collect and provide to the U.S. tax authorities information about its accountholders (including certain investors in such institution or entity).


172


Table of Contents

If you are eligible for a reduced rate of U.S. federal withholding tax pursuant to an applicable income tax treaty or otherwise, you may obtain a refund of any excess amounts withheld by timely filing an appropriate claim for refund with the IRS. Investors are encouraged to consult with their own tax advisors regarding the possible implications of these withholding requirements on their investment in the common stock.
 
Sale, Exchange or Other Taxable Disposition of Common Stock
 
You generally will not be subject to U.S. federal income tax with respect to gain recognized on a sale, exchange or other taxable disposition of shares of our common stock unless you are an individual present in the United States for 183 or more days in the taxable year of the sale, exchange or other taxable disposition, and certain other requirements are met. If you are such an individual, you will generally be subject to a flat 30% tax on any gain derived from the sale, exchange or other taxable disposition that may be offset by U.S. source capital losses (even though you are not considered a resident of the United States).
 
In the case of the sale or disposition of common stock after December 31, 2014, you may be subject to a 30% withholding tax on the gross proceeds of the sale or disposition unless the requirements described in the last bullet point above under “—Dividends” are satisfied. Investors are encouraged to consult with their own tax advisors regarding the possible implications of these withholding requirements on their investment in the common stock and the potential for a refund or credit in the case of any withholding tax.
 
Information Reporting and Backup Withholding
 
We must report annually to the IRS and to each Non-U.S. holder the amount of dividends paid to such holder and the tax withheld with respect to such dividends, regardless of whether withholding was required. Copies of the information returns reporting such dividends and withholding may also be made available to the tax authorities in the country in which the Non-U.S. holder resides under the provisions of an applicable income tax treaty.
 
A Non-U.S. holder may be subject to backup withholding for dividends paid to such holder unless such holder certifies under penalty of perjury that it is a Non-U.S. holder or such holder otherwise establishes an exemption. Any amounts withheld under the backup withholding rules may be allowed as a refund or a credit against a Non-U.S. holder’s U.S. federal income tax liability provided the required information is timely furnished to the IRS.
 
U.S. Federal Estate Tax
 
Shares of our common stock held (or deemed held) by an individual Non-U.S. Holder at the time of his or her death will be included in such Non-U.S. Holder’s gross estate for U.S. federal estate tax purposes, unless an applicable estate tax treaty provides otherwise.


173


Table of Contents

 
UNDERWRITING
 
Merrill Lynch, Pierce, Fenner & Smith Incorporated is acting as representative of each of the underwriters named below. Subject to the terms and conditions set forth in an underwriting agreement among us, the Initial Stockholder and the underwriters, we and the Initial Stockholder have agreed to sell to the underwriters, and each of the underwriters has agreed, severally and not jointly, to purchase from us and the Initial Stockholder, the number of shares of common stock set forth opposite its name below.
 
         
    Number
 
Underwriter
 
of Shares
 
 
Merrill Lynch, Pierce, Fenner & Smith
Incorporated
                  
            
                  
            
                  
         
Total
                  
         
 
Subject to the terms and conditions set forth in the underwriting agreement, the underwriters have agreed, severally and not jointly, to purchase all of the shares sold under the underwriting agreement if any of these shares are purchased. If an underwriter defaults, the underwriting agreement provides that the purchase commitments of the nondefaulting underwriters may be increased or the underwriting agreement may be terminated.
 
We and the Initial Stockholder have agreed to indemnify the underwriters against certain liabilities, including liabilities under the Securities Act, or to contribute to payments the underwriters may be required to make in respect of those liabilities.
 
The underwriters are offering the shares, subject to prior sale, when, as and if issued to and accepted by them, subject to approval of legal matters by their counsel, including the validity of the shares, and other conditions contained in the underwriting agreement, such as the receipt by the underwriters of officer’s certificates and legal opinions. The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.
 
Commissions and Discounts
 
The representative has advised us and the Initial Stockholder that the underwriters propose initially to offer the shares to the public at the public offering price set forth on the cover page of this prospectus and to dealers at that price less a concession not in excess of $      per share. After the initial offering, the public offering price, concession or any other term of the offering may be changed.
 
The following table shows the public offering price, underwriting discount and proceeds before expenses to us and the Initial Stockholder. The information assumes either no exercise or full exercise by the underwriters of their option to purchase additional shares.
 
                                 
   
Per Share
   
Without Option
   
With Option
       
 
Public offering price
    $       $       $          
Underwriting discount
    $       $       $          
Proceeds, before expenses, to us
    $       $       $          
Proceeds, before expenses, to the Initial Stockholder
    $       $       $          
 
The expenses of the offering, not including the underwriting discount, are estimated at $      and are payable by us and the Initial Stockholder.


174


Table of Contents

 
Option to Purchase Additional Shares
 
We and the Initial Stockholder have granted an option to the underwriters, exercisable for 30 days after the date of this prospectus, to purchase up to           additional shares at the public offering price, less the underwriting discount. If the underwriters exercise this option, each will be obligated, subject to conditions contained in the underwriting agreement, to purchase a number of additional shares proportionate to that underwriter’s initial amount reflected in the above table.
 
No Sales of Similar Securities
 
We, the Initial Stockholder, our executive officers and directors have agreed not to sell or transfer any common stock or securities convertible into, exchangeable for, exercisable for, or repayable with common stock, for      days after the date of this prospectus without first obtaining the written consent of Merrill Lynch, Pierce, Fenner & Smith Incorporated. Specifically, we and these other persons have agreed, with certain limited exceptions, not to directly or indirectly
 
  •     offer, pledge, sell or contract to sell any common stock,
 
  •     sell any option or contract to purchase any common stock,
 
  •     purchase any option or contract to sell any common stock,
 
  •     grant any option, right or warrant for the sale of any common stock,
 
  •     lend or otherwise dispose of or transfer any common stock,
 
  •     request or demand that we file a registration statement related to the common stock, or
 
  •     enter into any swap or other agreement that transfers, in whole or in part, the economic consequence of ownership of any common stock whether any such swap or transaction is to be settled by delivery of shares or other securities, in cash or otherwise.
 
This lock-up provision applies to common stock and to securities convertible into or exchangeable or exercisable for or repayable with common stock. It also applies to common stock owned now or acquired later by the person executing the agreement or for which the person executing the agreement later acquires the power of disposition. In the event that either (x) during the last 17 days of the lock-up period referred to above, we issue an earnings release or material news or a material event relating to us occurs or (y) prior to the expiration of the lock-up period, we announce that we will release earnings results or become aware that material news or a material event will occur during the 16-day period beginning on the last day of the lock-up period, the restrictions described above shall continue to apply until the expiration of the 18-day period beginning on the issuance of the earnings release or the occurrence of the material news or material event.
 
NYSE Listing
 
We expect the shares to be approved for listing on the NYSE under the symbol “     .” In order to meet the requirements for listing on that exchange, the underwriters have undertaken to sell a minimum number of shares to a minimum number of beneficial owners as required by that exchange.
 
Before this offering, there has been no public market for our common stock. The initial public offering price will be determined through negotiations among us, the Initial Stockholder and the representative. In addition to prevailing market conditions, the factors to be considered in determining the initial public offering price are:
 
  •     the valuation multiples of publicly traded companies that the representative believes to be comparable to us,


175


Table of Contents

 
  •     our financial information,
 
  •     the history of, and the prospects for, our company and the industry in which we compete,
 
  •     an assessment of our management, its past and present operations, and the prospects for, and timing of, our future revenues,
 
  •     the present state of our development, and
 
  •     the above factors in relation to market values and various valuation measures of other companies engaged in activities similar to ours.
 
An active trading market for the shares may not develop. It is also possible that after the offering the shares will not trade in the public market at or above the initial public offering price.
 
The underwriters do not expect to sell more than 5% of the shares in the aggregate to accounts over which they exercise discretionary authority.
 
Price Stabilization, Short Positions and Penalty Bids
 
Until the distribution of the shares is completed, SEC rules may limit underwriters and selling group members from bidding for and purchasing our common stock. However, the representative may engage in transactions that stabilize the price of the common stock, such as bids or purchases to peg, fix or maintain that price.
 
In connection with the offering, the underwriters may purchase and sell our common stock in the open market. These transactions may include short sales, purchases on the open market to cover positions created by short sales and stabilizing transactions. Short sales involve the sale by the underwriters of a greater number of shares than they are required to purchase in the offering. “Covered” short sales are sales made in an amount not greater than the underwriters’ option to purchase additional shares described above. The underwriters may close out any covered short position by either exercising their option to purchase additional shares or purchasing shares in the open market. In determining the source of shares to close out the covered short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase shares through the option granted to them. “Naked” short sales are sales in excess of such option. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of our common stock in the open market after pricing that could adversely affect investors who purchase in the offering. Stabilizing transactions consist of various bids for or purchases of shares of common stock made by the underwriters in the open market prior to the completion of the offering.
 
The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting discount received by it because the representative has repurchased shares sold by or for the account of such underwriter in stabilizing or short covering transactions.
 
Similar to other purchase transactions, the underwriters’ purchases to cover the syndicate short sales may have the effect of raising or maintaining the market price of our common stock or preventing or retarding a decline in the market price of our common stock. As a result, the price of our common stock may be higher than the price that might otherwise exist in the open market. The underwriters may conduct these transactions on the NYSE, in the over-the-counter market or otherwise.
 
Neither we nor any of the underwriters make any representation or prediction as to the direction or magnitude of any effect that the transactions described above may have on the price of our common stock. In addition, neither we nor any of the underwriters make any representation that the representative will engage in these transactions or that these transactions, once commenced, will not be discontinued without notice.


176


Table of Contents

 
Electronic Distribution
 
In connection with the offering, certain of the underwriters or securities dealers may distribute prospectuses by electronic means, such as e-mail.
 
Other Relationships
 
Bank of America, N.A. (“BANA”), an affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated, one of the underwriters of this offering, is the lender under our $175 Million Warehouse Facility and Merrill Lynch, Pierce, Fenner & Smith Incorporated was an initial purchaser in connection with the offering in March 2010 of our senior notes.
 
Some of the underwriters and their affiliates have engaged in, and may in the future engage in, investment banking and other commercial dealings in the ordinary course of business with us or our affiliates. They have received, or may in the future receive, customary fees and commissions for these transactions. In addition, in the ordinary course of their business activities, the underwriters and their affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers. Such investments and securities activities may involve securities and/or instruments of ours or our affiliates. The underwriters and their affiliates may also make investment recommendations and/or publish or express independent research views in respect of such securities or financial instruments and may hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.
 
In December 2011, we signed an agreement to purchase the servicing rights to certain reverse mortgages (the “Reverse Mortgage Acquisition”) from BANA. Under the Reverse Mortgage Acquisition, we agreed to purchase certain servicing rights relating to reverse mortgage loans with an aggregate UPB as of December 31, 2011 of approximately $18 billion and assume certain liabilities associated with such MSRs. On December 22, 2011, we acquired the MSRs relating to reverse mortgage loans with an aggregate UPB as of December 31, 2011 of approximately $7.8 billion for cash of $4.3 million and assumption of a servicing liability of $10.5 million. In addition, we acquired the related advances to the MSRs for approximately $24.1 million, subject to adjustment based on actual balances at January 1, 2012. Our acquisition of MSRs related to an additional $9.5 billion of UPB as of December 31, 2011 is expected to close during 2012 upon receipt of certain specified third party approvals. On December 23, 2011, we paid a deposit of $9.0 million related to such servicing. Additionally, we expect to subservice on behalf of the bank certain reverse mortgage loans with a UPB as of December 31, 2011 of approximately $1.4 billion beginning in the later portion of 2012.
 
The purchase agreement for the Reverse Mortgage Acquisition provides for customary mutual representations and warranties and cross-indemnities. BANA is obligated among other things, under certain circumstances and subject to various terms and conditions, to repurchase certain of the loans associated with the servicing rights that were sold to us and, for a limited time, to make certain advances, including principal advances, with respect to the underlying mortgage loans to the borrower, and we are obligated to reimburse BANA monthly for these advances for one year.
 
Also, in September 2011, we purchased certain MSRs relating to residential mortgage loans with an aggregate UPB of approximately $10 billion as of December 31, 2011 from BANA for approximately $69.6 million. In connection with this transaction, we and BANA made customary representations and warranties to each other and agreed to customary cross-indemnities.
 
We intend to continue to actively seek additional servicing acquisitions from third parties, potentially including from the underwriters or their affiliates.


177


Table of Contents

 
In connection with the settlement agreement that BANA, certain affiliates of Bank of America and Countrywide Financial Corporation (“Countrywide”) entered into with The Bank of New York Mellon relating to certain legacy Countrywide residential mortgage-backed securitization repurchase exposures (the “Settlement”), BANA agreed to transfer the servicing related to certain high-risk loans to approved subservicers. The Company is an approved subservicer under the Settlement. While the Settlement has not received final court approval, BANA expects to transfer the servicing under the Settlement of certain loans to us in accordance with the terms of the Settlement for which we expect to be paid subservicing fees in accordance with the Settlement.
 
Notice to Prospective Investors in the European Economic Area
 
In relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a “Relevant Member State”), will effect from and including the date on which the Prospectus Directive is implemented in that Relevant Member State (the “Relevant Implementation Date”), no offer of shares may be made to the public in that Relevant Member State other than:
 
  A.  to any legal entity which is a qualified investor as defined in the Prospectus Directive;
 
  B.  to fewer than 100 or, if the Relevant Member State has implemented the relevant provision of the 2010 PD Amending Directive, 150, natural or legal persons (other than qualified investors as defined in the Prospectus Directive), as permitted under the Prospectus Directive, subject to obtaining the prior consent of the representative; or
 
  C.  in any other circumstances falling within Article 3(2) of the Prospectus Directive,
 
provided that no such offer of shares shall require the Company or the representative to publish a prospectus pursuant to Article 3 of the Prospectus Directive or supplement a prospectus pursuant to Article 16 of the Prospectus Directive.
 
Each person in a Relevant Member State (other than a Relevant Member State where there is a Permitted Public Offer) who initially acquires any shares or to whom any offer is made will be deemed to have represented, acknowledged and agreed that (A) it is a “qualified investor” within the meaning of the law in that Relevant Member State implementing Article 2(1)(e) of the Prospectus Directive, and (B) in the case of any shares acquired by it as a financial intermediary, as that term is used in Article 3(2) of the Prospectus Directive, the shares acquired by it in the offering have not been acquired on behalf of, nor have they been acquired with a view to their offer or resale to, persons in any Relevant Member State other than “qualified investors” as defined in the Prospectus Directive, or in circumstances in which the prior consent of the representative has been given to the offer or resale. In the case of any shares being offered to a financial intermediary as that term is used in Article 3(2) of the Prospectus Directive, each such financial intermediary will be deemed to have represented, acknowledged and agreed that the shares acquired by it in the offer have not been acquired on a non-discretionary basis on behalf of, nor have they been acquired with a view to their offer or resale to, persons in circumstances which may give rise to an offer of any shares to the public other than their offer or resale in a Relevant Member State to qualified investors as so defined or in circumstances in which the prior consent of the representative has been obtained to each such proposed offer or resale.
 
The Company, the representative and their affiliates will rely upon the truth and accuracy of the foregoing representation, acknowledgement and agreement.
 
This prospectus has been prepared on the basis that any offer of shares in any Relevant Member State will be made pursuant to an exemption under the Prospectus Directive from the requirement to publish a prospectus for offers of shares. Accordingly any person making or intending to make an offer in that Relevant Member State of shares which are the subject of the offering contemplated in this prospectus may only do so in circumstances in which no obligation arises for the Company or any of the underwriters to publish a


178


Table of Contents

prospectus pursuant to Article 3 of the Prospectus Directive in relation to such offer. Neither the Company nor the underwriters have authorized, nor do they authorize, the making of any offer of shares in circumstances in which an obligation arises for the Company or the underwriters to publish a prospectus for such offer.
 
For the purpose of the above provisions, the expression “an offer to the public” in relation to any shares in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and the shares to be offered so as to enable an investor to decide to purchase or subscribe the shares, as the same may be varied in the Relevant Member State by any measure implementing the Prospectus Directive in the Relevant Member State and the expression “Prospectus Directive” means Directive 2003/71/EC (including the 2010 PD Amending Directive, to the extent implemented in the Relevant Member States) and includes any relevant implementing measure in the Relevant Member State and the expression “2010 PD Amending Directive” means Directive 2010/73/EU.
 
Notice to Prospective Investors in the United Kingdom
 
In addition, in the United Kingdom, this document is being distributed only to, and is directed only at, and any offer subsequently made may only be directed at persons who are “qualified investors” (as defined in the Prospectus Directive) (i) who have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the “Order”) and/or (ii) who are high net worth companies (or persons to whom it may otherwise be lawfully communicated) falling within Article 49(2)(a) to (d) of the Order (all such persons together being referred to as “relevant persons”). This document must not be acted on or relied on in the United Kingdom by persons who are not relevant persons. In the United Kingdom, any investment or investment activity to which this document relates is only available to, and will be engaged in with, relevant persons.
 
Notice to Prospective Investors in Switzerland
 
The shares may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (“SIX’’) or on any other stock exchange or regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other offering or marketing material relating to the shares or the offering may be publicly distributed or otherwise made publicly available in Switzerland.
 
Neither this document nor any other offering or marketing material relating to the offering, the Company, the shares have been or will be filed with or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of shares will not be supervised by, the Swiss Financial Market Supervisory Authority FINMA (FINMA), and the offer of shares has not been and will not be authorized under the Swiss Federal Act on Collective Investment Schemes (“CISA”). The investor protection afforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of shares.
 
Notice to Prospective Investors in the Dubai International Financial Centre
 
This prospectus supplement relates to an Exempt Offer in accordance with the Offered Securities Rules of the Dubai Financial Services Authority (“DFSA”). This prospectus supplement is intended for distribution only to persons of a type specified in the Offered Securities Rules of the DFSA. It must not be delivered to, or relied on by, any other person. The DFSA has no responsibility for reviewing or verifying any documents in connection with Exempt Offers. The DFSA has not approved this prospectus supplement nor taken steps to verify the information set forth herein and has no responsibility for the prospectus supplement. The shares to which this prospectus supplement relates may be illiquid and/or subject to restrictions on their resale. Prospective purchasers of the shares offered should conduct their own due diligence on the shares. If you do not understand the contents of this prospectus supplement you should consult an authorized financial advisor.


179


Table of Contents

 
LEGAL MATTERS
 
Certain legal matters relating to this offering will be passed upon for us and the Initial Stockholder by Cleary Gottlieb Steen & Hamilton LLP, New York, New York. Skadden, Arps, Slate, Meagher & Flom LLP, New York, New York will act as counsel to the underwriters.
 
EXPERTS
 
The consolidated financial statements of Nationstar Mortgage LLC at December 31, 2010 and 2009, and for each of the three years in the period ended December 31, 2010, appearing in this Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent registered public accounting firm, as set forth in their report thereon appearing elsewhere herein, and are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.


180


Table of Contents

 
MARKET AND INDUSTRY DATA AND FORECASTS
 
Certain market and industry data included in this prospectus has been obtained from third party sources that we believe to be reliable. Market estimates are calculated by using independent industry publications, government publications and third party forecasts in conjunction with our assumptions about our markets. We have not independently verified such third party information. While we are not aware of any misstatements regarding any market, industry or similar data presented herein, such data involves risks and uncertainties and is subject to change based on various factors, including those discussed under the headings “Special Note Regarding Forward-Looking Statements” and “Risk Factors” in this prospectus.


181


Table of Contents

 
WHERE YOU CAN FIND MORE INFORMATION
 
We have filed a registration statement, of which this prospectus is a part, on Form S-1 with the SEC relating to this offering. This prospectus does not contain all of the information in the registration statement and the exhibits included with the registration statement. References in this prospectus to any of our contracts, agreements or other documents are not necessarily complete, and you should refer to the exhibits attached to the registration statement for copies of the actual contracts, agreements or documents. You may read and copy the registration statement, the related exhibits and other material we file with the SEC at the SEC’s public reference room in Washington, D.C. at 100 F Street, Room 1580, N.E., Washington, D.C. 20549. You can also request copies of those documents, upon payment of a duplicating fee, by writing to the SEC. Please call the Commission at 1-800-SEC-0330 for further information on the operation of the public reference rooms. The SEC also maintains an internet site that contains reports, proxy and information statements and other information regarding issuers that file with the SEC. The website address is http://www.sec.gov.
 
Upon the effectiveness of the registration statement, we will be subject to the informational requirements of the Exchange Act, and, in accordance with the Exchange Act, will file reports, proxy and information statements and other information with the SEC. Such annual, quarterly and special reports, proxy and information statements and other information can be inspected and copied at the locations set forth above. We intend to make this information available on the investors relations section of our website, www.nationstarmtg.com. Information on, or accessible through, our website is not part of this prospectus.


182


 

NATIONSTAR MORTGAGE LLC

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

CONTENTS
 
 
         
Audited Consolidated Financial Statements
       
    F-2  
    F-3  
    F-4  
    F-5  
    F-6  
    F-8  
Unaudited Consolidated Financial Statements
       
    F-60  
    F-61  
    F-62  
    F-63  
    F-65  


F-1


Table of Contents

 
REPORT OF INDEPENDENT AUDITORS
 
The Members
Nationstar Mortgage LLC
 
We have audited the accompanying consolidated balance sheets of Nationstar Mortgage LLC and subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations, members’ equity, and cash flows for each of the three years in the period ended December 31, 2010. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Nationstar Mortgage LLC and subsidiaries at December 31, 2010 and 2009, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles.
 
As discussed in Note 3 to the consolidated financial statements, the Company changed its method of accounting for transfers of financial assets and consolidation of variable interest entities, effective January 1, 2010.
 
/s/  Ernst & Young LLP
 
Dallas, Texas
March 28, 2011


F-2


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
                 
   
December 31,
 
   
2010
   
2009
 
    (in thousands)  
 
Assets
               
Cash and cash equivalents
    $21,223       $41,645  
Restricted cash (includes $1,472 and $0, respectively, of restricted cash, subject to ABS nonrecourse debt)
    91,125       52,795  
Accounts receivable, net (includes $2,392 and $0, respectively, of accrued interest, subject to ABS nonrecourse debt)
    441,275       513,939  
Mortgage loans held for sale
    369,617       201,429  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net of allowance for loan losses of $3,298 and $0, respectively
    266,320       301,802  
Mortgage loans held for investment, subject to ABS nonrecourse debt (at fair value)
    538,440        
Investment in debt securities—available-for-sale
          2,486  
Receivables from affiliates
    8,993       12,574  
Mortgage servicing rights
    145,062       114,605  
Property and equipment, net
    8,394       6,575  
Real estate owned, net (includes $17,509 and $0, respectively, of real estate owned, subject to ABS nonrecourse debt)
    27,337       10,262  
Other assets
    29,395       22,073  
                 
Total assets
    $1,947,181       $1,280,185  
                 
Liabilities and members’ equity
               
Notes payable
    $709,758       $771,857  
Unsecured senior notes
    244,061        
Payables and accrued liabilities (includes $95 and $0, respectively, of accrued interest payable, subject to ABS nonrecourse debt)
    75,054       66,830  
Derivative financial instruments
    7,801        
Derivative financial instruments, subject to ABS nonrecourse debt
    18,781        
Nonrecourse debt—Legacy Assets
    138,662       177,675  
ABS nonrecourse debt (at fair value)
    496,692        
                 
Total liabilities
    1,690,809       1,016,362  
Commitments and contingencies (Note 14)
               
Total members’ equity
    256,372       263,823  
                 
Total liabilities and members’ equity
    $1,947,181       $1,280,185  
                 
 
See accompanying notes.


F-3


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
                         
   
Year Ended December 31
 
   
2010
   
2009
   
2008
 
    (in thousands)  
 
Revenues:
                       
Servicing fee income
    $167,126       $90,195       $68,052  
Other fee income
    16,958       10,023       5,955  
                         
Total fee income
    184,084       100,218       74,007  
Gain/(loss) on mortgage loans held for sale
    77,344       (21,349 )     (86,663 )
                         
Total revenues
    261,428       78,869       (12,656 )
Expenses and impairments:
                       
Salaries, wages and benefits
    149,115       90,689       61,783  
General and administrative
    58,913       30,494       22,194  
Provision for loan losses
    3,298              
Loss on foreclosed real estate
    205       7,512       2,567  
Occupancy
    9,445       6,863       6,021  
Loss on available-for-sale securities—other-than-temporary
          6,809       55,212  
                         
Total expenses and impairments
    220,976       142,367       147,777  
Other income (expense):
                       
Interest income
    98,895       52,518       92,060  
Interest expense
    (116,163 )     (69,883 )     (65,548 )
Loss on interest rate swaps and caps
    (9,801 )     (14 )     (23,689 )
Fair value changes in ABS securitizations
    (23,297 )            
                         
Total other income (expense)
    (50,366 )     (17,379 )     2,823  
                         
Net loss
    $(9,914 )     $(80,877 )     $(157,610 )
                         
Unaudited pro forma information (Note 25):
                       
Historical net loss before taxes
    $(9,914 )                
Pro forma adjustment for taxes
                     
                         
Pro forma net loss
    $(9,914 )                
                         
 
See accompanying notes.


F-4


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF MEMBERS’ EQUITY
Years Ended December 31, 2010, 2009 and 2008
 
                         
          Accumulated
       
          Other
    Total
 
    Member
    Comprehensive
    Members’
 
   
Units
   
Loss
   
Equity
 
    (in thousands)  
 
Balance at January 1, 2008
    $265,599       $(3,903 )     $261,696  
Capital contributions
    145,600             145,600  
Share-based compensation
    2,333             2,333  
Comprehensive loss:
                       
Net loss
    (157,610 )           (157,610 )
Reclassification of loss on investment in debt securities due to other-than-temporary impairments
          3,903       3,903  
                         
Total comprehensive loss
                    (153,707 )
                         
Balance at December 31, 2008
    255,922             255,922  
Capital contributions
    87,951             87,951  
Share-based compensation
    827             827  
Net loss and comprehensive loss
    (80,877 )           (80,877 )
                         
Balance at December 31, 2009
    263,823             263,823  
Cumulative effect of change in accounting principles as of January 1, 2010 related to adoption of new accounting guidance on consolidation of variable interest entities
    (8,068 )           (8,068 )
Share-based compensation
    12,856             12,856  
Tax related share-based settlement of units by members
    (3,396 )           (3,396 )
Comprehensive loss:
                       
Net loss
    (9,914 )           (9,914 )
Change in value of cash flow hedge
          1,071       1,071  
                         
Total comprehensive loss
                    (8,843 )
                         
Balance at December 31, 2010
    $255,301       $1,071       $256,372  
                         
 
See accompanying notes.


F-5


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                         
   
Year Ended December 31
 
   
2010
   
2009
   
2008
 
    (in thousands)  
 
Operating activities
                       
Net loss
    $(9,914 )     $(80,877 )     (157,610 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
                       
Share-based compensation
    12,856       827       2,333  
Loss/(gain) on mortgage loans held for sale
    (77,344 )     21,349       86,663  
Provision for loan losses
    3,298              
Loss on foreclosed real estate
    205       7,512       2,567  
Depreciation and amortization
    2,117       1,767       1,309  
Accretion of discount on securities
                (4,422 )
Impairment of investments in debt securities
          6,809       55,212  
Fair value changes in ABS securitizations
    23,297              
Loss on interest rate swaps and caps
    8,872       14       23,689  
Unrealized gains/losses on derivative financial instruments
          (2,436 )     2,077  
Change in fair value of mortgage servicing rights
    6,043       27,915       11,701  
Amortization of debt discount
    18,731       21,287       8,879  
Amortization of premiums/discounts
    (4,526 )     (1,394 )     (85 )
Mortgage loans originated and purchased, net of fees
    (2,791,639 )     (1,480,549 )     (545,860 )
Cost of loans sold, net of fees
    2,621,275       1,007,369       513,924  
Principal payments/prepayments received and other changes in mortgage loans originated as held for sale
    32,668       471,882       201,184  
Changes in assets and liabilities:
                       
Accounts receivable, net
    41,148       (157,964 )     (165,567 )
Receivables from affiliates
    3,958       66,940       2,452  
Other assets
    (861 )     (6,961 )     38,364  
Payables and accrued liabilities
    8,163       12,869       (36,598 )
                         
Net cash provided by (used in) operating activities
    (101,653 )     (83,641 )     40,212  
                         
 
Continued on following page


F-6


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
 
                         
   
Year Ended December 31
 
   
2010
   
2009
   
2008
 
    (in thousands)  
 
Investing activities
                       
Principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt
    $48,838       $—       $—  
Proceeds from sales of real estate owned
    74,107       34,181       29,276  
Purchase of mortgage servicing rights, net of liabilities incurred
    (17,812 )     (1,169 )     (19,013 )
Interest rate swap settlements
                (51,570 )
Property and equipment additions, net of disposals
    (3,936 )     (3,029 )     (1,772 )
Principal payments received on debt securities
                8,436  
                         
Net cash provided by (used in) investing activities
    101,197       29,983       (34,643 )
                         
Financing activities
                       
Transfers to restricted cash, net
    (33,731 )     (31,763 )     (9,871 )
Issuance of non-recourse debt, net
          191,272        
Issuance of unsecured notes, net of issue discount
    243,013              
Repayment of nonrecourse debt—Legacy assets
    (45,364 )     (15,809 )      
Repayment of ABS nonrecourse debt
    (103,466 )            
Decrease in notes payable, net
    (62,099 )     (60,395 )     (157,266 )
Debt financing costs
    (14,923 )     (18,059 )     (15,926 )
Tax related share-based settlement of units by members
    (3,396 )            
Capital contributions from members
          20,700       145,600  
                         
Net cash provided by (used in) financing activities
    (19,966 )     85,946       (37,463 )
                         
Net increase (decrease) in cash and cash equivalents
    (20,422 )     32,288       (31,894 )
Cash and cash equivalents at beginning of year
    41,645       9,357       41,251  
                         
Cash and cash equivalents at end of year
    $21,223       $41,645       $9,357  
                         
Supplemental disclosures of noncash activities
                       
Transfer of mortgage loans held for sale to real estate owned
    $352       $36,164       $36,712  
Mortgage servicing rights resulting from sale or securitization of mortgage loans
    26,253       8,332       4,522  
Transfer of mortgage loans held for investment to real estate owned
    18,928       5,561        
Transfer of mortgage loans held for investment, subject to ABS nonrecourse debt, to real estate owned
    37,127              
Transfer of mortgage loans held for sale to mortgage loans held for investment
          319,183        
Contribution of intercompany payable from parent
          67,251        
Financing of acquisition of mortgage servicing rights
          22,211        
Change in value of cash flow hedge—accumulated other comprehensive income
    1,071              
 
See accompanying notes.


F-7


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  Description of the Companies and Basis of Presentation
 
General
 
The consolidated financial statements include the accounts of Nationstar Mortgage LLC (Nationstar), formerly Centex Home Equity Company, LLC (CHEC), a Delaware limited liability company, and its wholly owned subsidiaries, after the elimination of intercompany balances and transactions. Nationstar is a subsidiary of FIF HE Holdings LLC (FIF), a subsidiary of Fortress Private Equity Funds III and IV (Fortress).
 
Nature of Business
 
Nationstar’s principal business is the servicing of residential mortgage loans for others and the origination and selling or securitization of single-family conforming mortgage loans to government-sponsored entities (GSE).
 
The sale or securitization of mortgage loans typically involves Nationstar retaining the right to service the mortgage loans that it sells. The servicing of mortgage loans includes the collection of principal and interest payments and the assessment of ancillary fees related to the servicing of mortgage loans. Additionally, Nationstar may occasionally obtain additional servicing rights through the acquisition of servicing portfolios from third parties.
 
2.  Significant Accounting Policies
 
Use of Estimates in Preparation of Consolidated Financial Statements
 
The accompanying consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States (GAAP). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates due to factors such as adverse changes in the economy, increases in interest rates, declines in home prices or discrete events adversely affecting specific borrowers, and such differences could be material.
 
Nationstar evaluated subsequent events through the date these consolidated financial statements were issued.
 
Reclassification Adjustments
 
Certain prior-period amounts have been reclassified to conform to the current-period presentation.
 
Cash and Cash Equivalents
 
Cash and cash equivalents include unrestricted cash on hand and other highly liquid investments having an original maturity of less than three months.
 
Restricted Cash
 
Restricted cash consists of custodial accounts related to Nationstar’s portfolio securitizations or to collections on certain mortgage loans and mortgage loan advances that have been pledged to a financial services company under a Master Repurchase Agreement. Restricted cash also includes certain fees collected


F-8


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
on mortgage loan payments that are required to be remitted to a GSE to settle outstanding guarantee fee requirements.
 
Mortgage Loans Held for Sale
 
Nationstar maintains a strategy of originating mortgage loan products primarily for the purpose of selling to GSEs or other third-party investors in the secondary market. Generally, all newly originated mortgage loans held for sale are delivered to third-party purchasers or securitized within three months after origination.
 
Through September 30, 2009, mortgage loans held for sale were carried at the lower of amortized cost or fair value on an aggregate basis grouped by delinquency status. Nationstar estimates fair value by evaluating a variety of market indicators including recent trades and outstanding commitments, calculated on an aggregate basis. See “Note 16 to Consolidated Financial Statements—Fair Value Measurements.”
 
Effective October 1, 2009, Nationstar elected to measure newly originated prime residential mortgage loans held for sale at fair value, as permitted under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 825, Financial Instruments.
 
In connection with Nationstar’s election to measure mortgage loans held for sale at fair value, Nationstar is no longer permitted to defer the loan origination fees, net of direct loan origination costs associated with these loans. Prior to October 1, 2009, Nationstar deferred all nonrefundable fees and costs as required under ASC 310, Receivables. In accordance with this guidance, loan origination fees, net of direct loan origination costs were capitalized and added as an adjustment to the basis of the individual loans originated. These fees are accreted into income as an adjustment to the loan yield over the life of the loan or recognized when the loan is sold to a third party purchaser.
 
Mortgage Loans Held for Investment, Net
 
Mortgage loans held for investment principally consist of nonconforming or subprime mortgage loans securitized which serve as collateral for the issued debt. These loans were transferred on October 1, 2009, from mortgage loans held for sale at fair value on the transfer date, as determined by the present value of expected future cash flows, with no valuation allowance recorded. The difference between the undiscounted cash flows expected and the investment in the loan is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at transfer are not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Increases in expected cash flows subsequent to the transfer are recognized prospectively through adjustment of the yield on the loans over the remaining life. Decreases in expected cash flows subsequent to transfer are recognized as a valuation allowance.
 
Allowance for Loan Losses on Mortgage Loans Held for Investment
 
An allowance for loan losses is established by recording a provision for loan losses in the consolidated statement of operations when management believes a loss has occurred on a loan held for investment. When management determines that a loan held for investment is partially or fully uncollectible, the estimated loss is charged against the allowance for loan losses. Recoveries on losses previously charged to the allowance are credited to the allowance at the time the recovery is collected.


F-9


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
Nationstar accounts for the loans that were transferred to held for investment from held for sale during October 2009 in a manner similar to ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. At the date of transfer, management evaluated such loans to determine whether there was evidence of deterioration of credit quality since acquisition and if it was probable that Nationstar would be unable to collect all amounts due according to the loan’s contractual terms. The transferred loans were aggregated into separate pools of loans based on common risk characteristics (loan delinquency). Nationstar considers expected prepayments, and estimates the amount and timing of undiscounted expected principal, interest, and other cash flows for each aggregated pool of loans. Nationstar determines the excess of the pool’s scheduled contractual principal and contractual interest payments over all cash flows expected as of the transfer date as an amount that should not be accreted (nonaccretable difference). The remaining amount is accreted into interest income over the remaining life of the pool of loans (accretable yield).
 
Over the life of the transferred loans, management continues to estimate cash flows expected to be collected. Nationstar evaluates at the balance sheet date whether the present value of the loans determined using the effective interest rates has decreased, and if so, records an allowance for loan loss. The present value of any subsequent increase in the transferred loans cash flows expected to be collected is used first to reverse any existing allowance for loan loss related to such loans. Any remaining increase in cash flows expected to be collected are used to adjust the amount of accretable yield recognized on a prospective basis over the remaining life of the loans.
 
Nationstar accounts for its allowance for loan losses for all other mortgage loans held for investment in accordance with ASC 450-20, Loss Contingencies. The allowance for loan losses represents management’s best estimate of probable losses inherent in the loans held for investment portfolio. Mortgage loans held for investment portfolio is comprised primarily of large groups of homogeneous residential mortgage loans. These loans are evaluated based on the loan’s present delinquency status. The estimate of probable losses on these loans considers the rate of default of the loans and the amount of loss in the event of default. The rate of default is based on historical experience related to the migration of these from each delinquency category to default over a twelve-month period. The entire allowance is available to absorb probable credit losses from the entire held for investment portfolio.
 
Substantially, all mortgage loans held for investment were transferred from mortgage loans held for sale at fair value in October 2009.
 
Investment in Debt Securities
 
Investment in debt securities consists of beneficial interests Nationstar retains in securitization transactions accounted for as a sale under the guidance of ASC 860, Transfers and Servicing. These securities are classified as available-for-sale securities, and are therefore carried at their market value with the net unrealized gains or losses reported in the comprehensive income (loss) component of members’ equity. Nationstar accounts for debt securities based on ASC 320, Investments—Debt and Equity Securities. Nationstar evaluates investment in debt securities for impairment each quarter, and investment in debt securities is considered to be impaired when the fair value of the investment is less than its cost. The impairment is separated into impairments related to credit losses, which are recorded in current-period operations, and impairments related to all other factors, which are recorded in other comprehensive income/(loss). Substantially all impairments related to Nationstar’s investment in debt securities were credit related.


F-10


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
Receivables from Affiliates
 
Nationstar engages in periodic transactions with Nationstar Regular Holdings, Ltd., a subsidiary of FIF. These transactions typically involve the monthly payment of principal and interest advances that are required to be remitted to the securitization trusts as required under various Pooling and Servicing Agreements. These amounts are later repaid to Nationstar when principal and interest advances are recovered from the respective borrowers.
 
Mortgage Servicing Rights (MSRs)
 
Nationstar recognizes MSRs related to all existing forward residential mortgage loans transferred to a third party in a transfer that meets the requirements for sale accounting and for which the servicing rights are retained. Additionally, Nationstar may acquire the rights to service forward residential mortgage loans that do not relate to assets transferred by Nationstar through the purchase of these rights from third parties. Nationstar applies fair value accounting to this class of MSRs, with all changes in fair value recorded as charges or credits to servicing fee income. The Company currently has only one class of MSRs.
 
Property and Equipment, Net
 
Property and equipment, net is comprised of land, furniture, fixtures, leasehold improvements, computer software, and computer hardware. These assets are stated at cost less accumulated depreciation. Repairs and maintenance are expensed as incurred. Depreciation is recorded using the straight-line method over the estimated useful lives of the related assets, usually three to ten years. Cost and accumulated depreciation applicable to assets retired or sold are eliminated from the accounts, and any resulting gains or losses are recognized at such time through a charge or credit to general and administrative expenses.
 
Real Estate Owned, Net
 
Nationstar holds real estate owned as a result of foreclosures on delinquent mortgage loans. Real estate owned is recorded at estimated fair value less costs to sell at the date of foreclosure. Any subsequent declines in fair value are credited to a valuation allowance and charged to operations as incurred.
 
Variable Interest Entities
 
Nationstar has been the transferor in connection with a number of securitizations or asset-backed financing arrangements, from which Nationstar has continuing involvement with the underlying transferred financial assets. Nationstar aggregates these securitizations or asset-backed financing arrangements into two groups: 1) securitizations of residential mortgage loans that were accounted for as sales and 2) financings accounted for as secured borrowings.
 
On securitizations of residential mortgage loans, Nationstar’s continuing involvement typically includes acting as servicer for the mortgage loans held by the trust and holding beneficial interests in the trust. Nationstar’s responsibilities as servicer include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic reports and managing insurance in exchange for a contractually specified servicing fee. The beneficial interests held consist of both subordinate and residual securities that were retained at the time of the securitization. Prior to January 1, 2010, each of these securitization trusts were considered QSPEs, and these trusts were excluded from Nationstar’s consolidated financial statements.


F-11


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
Nationstar also maintains various agreements with special purpose entities (SPEs), under which Nationstar transfers mortgage loans and/or advances on residential mortgage loans in exchange for cash. These SPEs issue debt supported by collections on the transferred mortgage loans and/or advances. These transfers do not qualify for sale treatment because Nationstar continues to retain control over the transferred assets. As a result, Nationstar accounts for these transfers as financings and continues to carry the transferred assets and recognizes the related liabilities on Nationstar’s consolidated balance sheets. Collections on the mortgage loans and/or advances pledged to the SPEs are used to repay principal and interest and to pay the expenses of the entity. The holders of these beneficial interests issued by these SPEs do not have recourse to Nationstar and can only look to the assets of the SPEs themselves for satisfaction of the debt.
 
Prior to January 1, 2010, Nationstar evaluated each special purpose entity (SPE) for classification as a QSPE. QSPEs were not consolidated in Nationstar’s consolidated financial statements. When an SPE was determined to not be a QSPE, Nationstar further evaluated it for classification as a VIE. When an SPE met the definition of a VIE, and when it was determined that Nationstar was the primary beneficiary, Nationstar included the SPE in its consolidated financial statements.
 
Nationstar considers the SPEs created for the purpose of issuing debt supported by collections on loans and/or advances that have been transferred to it as VIEs, and Nationstar is the primary beneficiary of these VIEs. Nationstar consolidates the assets and liabilities of the VIEs into its consolidated financial statements.
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE and all existing SPEs are now subject to new consolidation guidance. Upon adoption of this new accounting guidance, Nationstar identified certain securitization trusts where Nationstar, or through its affiliates, continued to hold beneficial interests in these trusts. These retained beneficial interests obligate Nationstar to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant. In addition, Nationstar as Master Servicer on the related mortgage loans, retains the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE. When it is determined that Nationstar has both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE, the assets and liabilities of these VIEs are included in Nationstar’s consolidated financial statements. Upon consolidation of these VIEs, Nationstar derecognized all previously recognized beneficial interests obtained as part of the securitization, including any retained investment in debt securities, MSRs and any remaining residual interests. In addition, Nationstar recognized the securitized mortgage loans as mortgage loans held for investment, subject to ABS nonrecourse debt, and the related asset-backed certificates (ABS nonrecourse debt) acquired by third parties as ABS nonrecourse debt on Nationstar’s consolidated balance sheet.
 
Derivative Financial Instruments
 
Nationstar enters into interest rate lock commitments (IRLCs) with prospective borrowers. These commitments are carried at fair value in accordance with ASC 815, Derivatives and Hedging. ASC 815 clarifies that the expected net future cash flows related to the associated servicing of a loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The estimated fair values of IRLCs are based on quoted market values and are recorded in other assets in the consolidated balance sheets. The initial and subsequent changes in the value of IRLCs are a component of gain (loss) on mortgage loans held for sale.


F-12


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
Nationstar actively manages the risk profiles of its IRLCs and mortgage loans held for sale on a daily basis. To manage the price risk associated with IRLCs, Nationstar enters into forward sales of mortgage backed securities (MBS) in an amount equal to the portion of the IRLC expected to close, assuming no change in mortgage interest rates. In addition, to manage the interest rate risk associated with mortgage loans held for sale, Nationstar enters into forward sales of MBS to deliver mortgage loan inventory to investors. The estimated fair values of forward sales of MBS and forward sale commitments are based on quoted market values and are recorded as a component of mortgage loans held for sale in the consolidated balance sheets. The initial and subsequent changes in value on forward sales of MBS are a component of gain (loss) on mortgage loans held for sale.
 
Periodically, Nationstar has entered into interest rate swap agreements to hedge the interest payment on the warehouse debt and securitization of its mortgage loans held for sale. These interest rate swap agreements generally require Nationstar to pay a fixed interest rate and receive a variable interest rate based on LIBOR. Unless designated as an accounting hedge, Nationstar records losses on interest rate swaps as a component of loss on interest rate swaps and caps in Nationstar’s consolidated statements of operations. Unrealized losses on undesignated interest rate derivatives are separately disclosed under operating activities in the consolidated statements of cash flows. At December 31, 2009, Nationstar had no interest rate swap agreements designated as accounting hedges.
 
On October 1, 2010, the Company designated an existing interest rate swap as a cash flow hedge against outstanding floating rate financing associated with the Nationstar Mortgage Advance Receivables Trust 2009-ADV1 financing. Under the swap agreement, the Company receives interest equivalent to one month LIBOR and pays a fixed rate of 2.0425% based on an amortizing notional of $268 million as of December 31, 2010, with settlements occurring monthly until November 2013. This interest rate swap is a cash flow hedge under ASC 815, Derivatives and Hedging, and is recorded at fair value on the Company’s consolidated balance sheet, with any changes in fair value being recorded as an adjustment to other comprehensive income. To qualify as a cash flow hedge, the hedge must be highly effective at reducing the risk associated with the exposure being hedged and must be formally designated at hedge inception. Nationstar considers a hedge to be highly effective if the change in fair value of the derivative hedging instrument is within 80% to 125% of the opposite change in the fair value of the hedged item attributable to the hedged risk. Ineffective portions of the cash flow hedge are reflected in earnings as they occur as a component of interest expense.
 
During 2008, Nationstar entered into interest rate cap agreements to hedge the interest payment on the servicing advance facility. These interest rate cap agreements generally require an upfront payment and receive cash flow only when a variable rate based on LIBOR exceeds a defined interest rate. These interest rate cap agreements are not designated as hedging instruments, and unrealized gains and losses are recorded in loss on interest rate swaps and caps in Nationstar’s consolidated statements of operations.
 
Interest Income
 
Interest income is recognized using the interest method. Revenue accruals for individual loans are suspended and accrued amounts reversed when the mortgage loan becomes contractually delinquent for 90 days or more. Delinquency payment status is based on the most recently received payment from the borrower. The accrual is resumed when the individual mortgage loan becomes less than 90 days contractually delinquent. For individual loans that have been modified, a period of six timely payments is required before the loan is returned to an accrual basis. Interest income also includes (1) interest earned on custodial cash deposits associated with the mortgage loans serviced and (2) deferred origination income, net of deferred


F-13


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
origination costs and other revenues derived from the origination of mortgage loans, which is deferred and recognized over the life of a mortgage loan or recognized when the related loan is sold to a third-party purchaser. Effective October 1, 2009, in connection with Nationstar’s election to measure mortgage loans held for sale at fair value, Nationstar is no longer permitted to defer the loan origination fees, net of direct loan origination costs for such loans originated subsequent to the election date.
 
Servicing Fee Income
 
Servicing fees include contractually specified servicing fees, late charges, prepayment penalties and other ancillary charges. Servicing encompasses, among other activities, the following processes: billing, collection of payments, movement of cash to the payment clearing bank accounts, investor reporting, customer service, recovery of delinquent payments, instituting foreclosure, and liquidation of the underlying collateral.
 
Nationstar recognizes servicing and ancillary fees as they are earned, which is generally upon collection of the payments from the borrower. In addition, Nationstar also receives various fees in the course of providing servicing on its various portfolios. These fees include modification fees for modifications performed outside of government programs, modification fees for modifications pursuant to various government programs, and incentive fees for servicing performance on specific GSE portfolios.
 
Fees recorded on modifications of mortgage loans held for investment performed outside of government programs are deferred and recognized as an adjustment to the loans held for investment. These fees are accreted into interest income as an adjustment to the loan yield over the life of the loan. Fees recorded on modifications of mortgage loans serviced by Nationstar for others are recognized on collection and are recorded as a component of service fee income. Fees recorded on modifications pursuant to various government programs are recognized when Nationstar has completed all necessary steps and the loans have performed for the minimum required time frame to establish eligibility for the fee. Revenue earned on modifications pursuant to various government programs are included as a component of service fee income. Incentive fees for servicing performance on specific GSE portfolios are recognized as various incentive standards are achieved and are recorded as a component of service fee income.
 
Sale of Mortgage Loans
 
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from Nationstar, (2) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) Nationstar does not maintain effective control over the transferred assets through either (a) an agreement that entitles and obligates Nationstar to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the holder to return specific assets.
 
Loan securitizations structured as sales, as well as whole loan sales, are accounted for in accordance with ASC 860, Transfers and Servicing, and the resulting gains on such sales, net of any accrual for recourse obligations, are reported in operating results during the period in which the securitization closes or the sale occurs.


F-14


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
Share-Based Compensation Expense
 
Share-based compensation is recognized in accordance with ASC 718, Compensation—Stock Compensation. This guidance requires all share-based payments to employees, including grants of employee stock options, to be recognized as an expense in the consolidated statements of operations, based on their fair values. The amount of compensation is measured at the fair value of the awards when granted and this cost is expensed over the required service period, which is normally the vesting period of the award.
 
Advertising Costs
 
Advertising costs are expensed as incurred and are included as part of general and administrative expenses.
 
Income Taxes
 
For federal income tax purposes, Nationstar has elected to be a disregarded entity and is treated as a branch of its parent, FIF HE Holdings LLC. FIF HE Holdings LLC is taxed as a partnership, whereby all income is taxed at the member level. Certain states impose income taxes on LLC’s. However, Nationstar does not believe it is subject to material state or local income tax in any of the jurisdictions in which it does business.
 
Consolidated Statement of Cash Flows—Supplemental Disclosure
 
Total interest paid for the years ended December 31, 2010, 2009, and 2008, was approximately $91.8 million, $47.6 million, and $58.8 million, respectively.
 
New Accounting Standards
 
On January 1, 2010, the Company adopted new FASB accounting guidance on transfers of financial assets and consolidation of VIEs. This new accounting guidance revises sale accounting criteria for transfers of financial assets, including elimination of the concept of and accounting for qualifying special purpose entities (QSPEs), and significantly changes the criteria for consolidation of a VIE. The adoption of this new accounting guidance resulted in the consolidation of certain VIEs that previously were QSPEs that were not recorded on the Company’s Consolidated Balance Sheet prior to January 1, 2010. The adoption of this new accounting guidance resulted in a net incremental increase in assets of $905.5 million and a net increase in liabilities of $913.6 million. These amounts are net of retained interests in securitizations held on the Consolidated Balance Sheet at December 31, 2009. The Company recorded an $8.1 million charge to members’ equity on January 1, 2010 for the cumulative effect of the adoption of this new accounting guidance, which resulted principally from the derecognition of the retained interests in the securitizations. Initial recording of these assets and liabilities on the Company’s Consolidated Balance Sheet had no impact at the date of adoption on consolidated results of operations. See “Note 3 to Consolidated Financial Statements—Variable Interest Entities and Securitizations.”
 
Accounting Standards Update No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements (Update No. 2010-06). Update No. 2010-06 requires additional disclosures about fair value measurements, including separate disclosures of significant transfers in and out of Level 1 and Level 2 fair value measurements and the reasons for the transfers. Additionally, the reconciliation for fair value measurements using significant unobservable inputs (Level 3) should present separately information about purchases, sales, issuances, and settlements. Update No. 2010-06 also clarifies


F-15


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Significant Accounting Policies (continued)
 
previous disclosure requirements, including the requirement that entities provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements for both Level 2 and Level 3 measurements. The new disclosures and clarifications of existing disclosures required under Update No. 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, and was adopted for the interim reporting period ending March 31, 2010, except for the disclosures about purchases, sales, issuances, and settlement in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.
 
Accounting Standards Update No. 2010-18, Effect of a Loan Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset (Update No. 2010-18). Update No. 2010-18 clarifies the accounting treatment for modifications of loans that are accounted for within a pool under Subtopic 310-30, Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality (Subtopic 310-30), requiring an entity to continue to include modified loans in the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors. The amendments in this update were effective for Nationstar for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15, 2010. The adoption of Update No. 2010-18 did not have a material impact on Nationstar’s financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (Update No. 2010-20). Update No. 2010-20 is intended to provide users of financial statements with greater transparency regarding a company’s allowance for credit losses and the credit quality of its financing receivables. It is intended to provide additional information to assist financial statement users in assessing an entity’s credit risk exposures and evaluating the adequacy of its allowance for credit losses. The additional disclosure requirements for this amendment were initially to be effective for Nationstar for annual reporting periods ending on or after December 15, 2011, but was subsequently deferred by Accounting Standards Update No. 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20. In the proposed Update for determining what constitutes a troubled debt restructuring, the clarifications would be effective for interim and annual periods ending after June 15, 2011. The adoption of Update No. 2010-20 will not have a material impact on Nationstar’s financial condition, liquidity or results of operations.
 
3.  Variable Interest Entities and Securitizations
 
A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest. A VIE is consolidated by its primary beneficiary, which is the entity that, through its variable interests has both the power to direct the activities of a VIE that most significantly impact the VIEs economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE and all existing SPEs are now subject to new consolidation guidance. Upon adoption of this new accounting guidance, Nationstar identified certain securitization trusts where Nationstar had both the power to direct the activities that most significantly impacted the VIE’s economic performance and the obligation to absorb losses or the


F-16


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
3.  Variable Interest Entities and Securitizations (continued)
 
right to receive benefits that could potentially be significant to the VIE, the assets and liabilities of these VIEs are included in Nationstar’s consolidated financial statements. The net incremental impact of this accounting change on the Company’s Consolidated Balance Sheet is set forth in the following table. The net effect of the accounting change on January 1, 2010 members’ equity was an $8.1 million charge to members’ equity (in thousands).
 
                         
    Ending Balance
          Beginning Balance
 
    Sheet
    Net Increase/
    Sheet
 
   
December 31, 2009
   
(Decrease)
   
January 1, 2010
 
 
Assets
                       
Cash and cash equivalents
    $41,645       $—       $41,645  
Restricted cash
    52,795       6,183       58,978  
Accounts receivable
    509,974       (39,612 )     470,362  
Mortgage loans held for sale
    203,131             203,131  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets
    301,910             301,910  
Mortgage loans held for investment, subject to ABS nonrecourse debt
          928,891       928,891  
Investment in debt securities—available-for-sale
    2,486       (2,486 )      
Receivables from affiliates
    12,574             12,574  
Mortgage servicing rights
    114,605       (10,431 )     104,174  
Property and equipment, net
    6,575             6,575  
Real estate owned, net
    10,262       22,970       33,232  
Other assets
    24,228             24,228  
                         
Total assets
    $1,280,185       $905,515       $2,185,700  
                         
                         
Liabilities and members’ equity                        
Notes payable
    $771,857       $—       $771,857  
Payables and accrued liabilities
    66,830       123       66,953  
Derivative financial instruments, subject to ABS nonrecourse debt
          28,614       28,614  
Nonrecourse debt—Legacy Assets
    177,675             177,675  
ABS nonrecourse debt
          884,846       884,846  
                         
Total liabilities
    1,016,362       913,583       1,929,945  
Total members’ equity
    263,823       (8,068 )     255,755  
                         
Total liabilities and members’ equity
    $1,280,185       $905,515       $2,185,700  
                         
 
As a result of market conditions and deteriorating credit performance on these consolidated VIEs, Nationstar expects minimal to no future cash flows on the economic residual. Under existing GAAP, Nationstar would be required to provide for additional allowances for loan losses on the securitization collateral as credit performance deteriorated, with no offsetting reduction in the securitization’s debt balances, even though any nonperformance of the assets will ultimately pass through as a reduction of amounts owed to the debt holders, once the economic residuals are extinguished. Therefore, Nationstar would be required to record accounting losses beyond its economic exposure.


F-17


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
3.  Variable Interest Entities and Securitizations (continued)
 
To more accurately represent the future economic performance of the securitization collateral and related debt balances, Nationstar elected the fair value option provided for by ASC 825-10, Financial Instruments-Overall. This option was applied to all eligible items within the VIE, including mortgage loans held for investment, subject to ABS nonrecourse debt, and the related ABS nonrecourse debt.
 
Subsequent to this fair value election, Nationstar no longer records an allowance for loan loss on mortgage loans held for investment, subject to ABS nonrecourse debt. Nationstar continues to record interest income in Nationstar’s consolidated statement of operations on these fair value elected loans until they are placed on a nonaccrual status when they are 90 days or more past due. The fair value adjustment recorded for the mortgage loans held for investment is classified within fair value changes of ABS securitizations in Nationstar’s consolidated statement of operations.
 
Subsequent to the fair value election for ABS nonrecourse debt, Nationstar continues to record interest expense in Nationstar’s consolidated statement of operations on the fair value elected ABS nonrecourse debt. The fair value adjustment recorded for the ABS nonrecourse debt is classified within fair value changes of ABS securitizations in Nationstar’s consolidated statement of operations.
 
Under the existing pooling and servicing agreements of these securitization trusts, the principal and interest cash flows on the underlying securitized loans are used to service the asset-backed certificates. Accordingly, the timing of the principal payments on this nonrecourse debt is dependent on the payments received on the underlying mortgage loans and liquidation of real estate owned.
 
Nationstar consolidates the SPEs created for the purpose of issuing debt supported by collections on loans and advances that have been transferred to it as VIEs, and Nationstar is the primary beneficiary of these VIEs. Nationstar consolidates the assets and liabilities of the VIEs into its consolidated financial statements.


F-18


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
3.  Variable Interest Entities and Securitizations (continued)
 
A summary of the assets and liabilities of Nationstar’s transactions with VIEs included in Nationstar’s consolidated financial statements as of December 31, 2010 is presented in the following table (in thousands).
 
                         
          Transfers
       
          Accounted for as
       
    Securitization
    Secured
       
   
Trusts
   
Borrowings
   
Total
 
 
Assets
                       
Restricted cash
    $1,472       $32,075       $33,547  
Accounts receivable
    2,392       286,808       289,200  
Mortgage loans held for investment, subject to nonrecourse debt
          261,305       261,305  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    538,440             538,440  
Real estate owned
    17,509       9,505       27,014  
                         
Total Assets
    $559,813       $589,693       $1,149,506  
                         
                         
Liabilities                        
Notes payable
    $—       $236,808       $236,808  
Payables and accrued liabilities
    95       1,173       1,268  
Outstanding servicer advances(1)
    32,284             32,284  
Derivative financial instruments
          7,801       7,801  
Derivative financial instruments, subject to ABS nonrecourse debt
    18,781             18,781  
Nonrecourse debt—Legacy Assets
          138,662       138,662  
ABS nonrecourse debt
    497,289             497,289  
                         
Total Liabilities
    $548,449       $384,444       $932,893  
                         
 
(1) Outstanding servicer advances consists of principal and interest advances paid by Nationstar to cover scheduled payments and interest that have not been timely paid by borrowers. These outstanding servicer advances are eliminated upon the consolidation of the securitization trusts.


F-19


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
3.  Variable Interest Entities and Securitizations (continued)
 
 
A summary of the assets and liabilities of Nationstar’s transactions with VIEs included in Nationstar’s consolidated financial statements as of December 31, 2009 is presented in the following table (in thousands).
 
         
    Transfers
 
    Accounted for as
 
    Secured
 
   
Borrowings
 
 
Assets
       
Restricted cash
    $11,318  
Accounts receivable
    294,973  
Mortgage loans held for investment, subject to nonrecourse debt
    297,737  
Real estate owned
    10,262  
         
Total Assets
    $614,290  
         
         
Liabilities        
Notes payable
    $240,935  
Payables and accrued liabilities
    1,393  
Nonrecourse debt—Legacy Assets
    177,675  
         
Total Liabilities
    $420,003  
         
 
As of July 1, 2010, cumulative realized losses related to a consolidated securitization trust were in excess of Nationstar’s retained beneficial interests. In accordance with ASC 810, Consolidation, Nationstar has evaluated this securitization trust and determined that Nationstar no longer has both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE, and this securitization trust was derecognized on July 1, 2010. Upon derecognition of this VIE, Nationstar derecognized the securitized mortgage loans held for investment, subject to ABS nonrecourse debt, and the related ABS nonrecourse debt, and recognized any MSRs on Nationstar’s consolidated balance sheet. The impact of this derecognition on Nationstar’s consolidated statement of operations was a decrease in net income of approximately $0.7 million during 2010.
 
A summary of the outstanding collateral and certificate balances for securitization trusts, including any retained beneficial interests and MSRs, that were not consolidated by Nationstar for the years ended December 31, 2010 and 2009 are presented in the following table (in thousands).
 
                 
   
Year Ended December 31,
 
   
2010(1)
   
2009
 
 
Total collateral balance
    $4,038,978       $3,240,879  
Total certificate balance
    4,026,844       3,262,995  
Total beneficial interests held at fair value
          2,486  
Total mortgage servicing rights at fair value
    26,419       20,505  
 
(1) Unconsolidated securitization trusts as of December 31, 2010 consist of VIE’s where Nationstar does not have both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.


F-20


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
3.  Variable Interest Entities and Securitizations (continued)
 
 
Nationstar has no recorded variable interests in the unconsolidated securitization trusts that were outstanding as of December 31, 2010, and does not have any exposure to loss related to these unconsolidated VIEs.
 
A summary of mortgage loans transferred to unconsolidated securitization trusts that are 60 days or more past due and the credit losses incurred in the unconsolidated securitization trusts are presented below (in thousands):
 
                                                 
   
Year Ended December 31,
   
2010
 
2009
 
2008
    Principal Amount of
      Principal Amount of
      Principal Amount of
   
    Loans 60 Days or
  Credit
  Loans 60 Days or
  Credit
  Loans 60 Days or
  Credit
   
More Past Due
 
Losses
 
More Past Due
 
Losses
 
More Past Due
 
Losses
 
Total securitization Trusts
    $830,953       $18,341       $1,172,822       $27,734       $979,556       $16,708  
 
Certain cash flows received from securitization trusts accounted for as sales for the dates indicated were as follows (in thousands):
 
                                                 
   
December 31,
   
2010
 
2009
 
2008
    Servicing
      Servicing
      Servicing
   
    Fees
  Loan
  Fees
  Loan
  Fees
  Loan
   
Received
 
Repurchases
 
Received
 
Repurchases
  Received  
Repurchases
 
Total securitization trusts
    $29,129       $—       $32,593       $—       $25,535       $—  
 
4.  Accounts Receivable
 
Accounts receivable consist primarily of accrued interest receivable on mortgage loans and securitizations, collateral deposits on surety bonds, and advances made to securitization trusts, as required under various servicing agreements related to delinquent loans, which are ultimately paid back to Nationstar from such trusts.
 
Accounts receivable consist of the following (in thousands):
 
                 
   
December 31,
 
   
2010
   
2009
 
 
Delinquency advances
    $148,751       $206,446  
Corporate and escrow advances
    241,618       275,001  
Insurance deposits
    6,390       6,025  
Accrued interest (includes $2,392 and $0, respectively, subject to ABS nonrecourse debt)
    4,302       3,353  
Receivable from trusts
    21,910       1,779  
Other
    18,304       21,335  
                 
Total accounts receivable
    $441,275       $513,939  
                 


F-21


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
5.  Mortgage Loans Held for Sale and Investment
 
Mortgage loans held for sale
 
Mortgage loans held for sale consist of the following (in thousands):
 
                 
   
December 31,
 
   
2010
   
2009
 
 
Mortgage loans held for sale—unpaid principal balance
    $365,337       $199,419  
Mark-to-market adjustment
    4,280       2,010  
                 
Total mortgage loans held for sale
    $369,617       $201,429  
                 
 
Mortgage loans held for sale on a nonaccrual status are presented in the following table for the years indicated (in thousands):
 
                         
   
December 31,
 
   
2010
   
2009
   
2008
 
 
Mortgage loans held for sale
    $371       $252       $98,412  
 
A reconciliation of the changes in mortgage loans held for sale to the amounts presented in the consolidated statements of cash flows for the dates indicated is presented in the following table (in thousands):
 
                 
   
December 31,
 
   
2010
   
2009
 
 
Mortgage loans held for sale—beginning balance
    $201,429       $560,354  
Mortgage loans originated and purchased, net of fees
    2,791,639       1,480,549  
Cost of loans sold, net of fees
    (2,621,275 )     (1,007,369 )
Principal payments/prepayments received on mortgage loans held for sale and other changes (including fair value mark-to-market adjustments from adoption of ASC 825, Financial Instruments, and other lower of cost or market valuation adjustments)
    (1,349 )     (439,658 )
Transfer of mortgage loans held for sale to mortgage loans held for investment
          (319,183 )
Transfer of mortgage loans held for sale to real estate owned
    (827 )     (73,264 )
                 
Mortgage loans held for sale—ending balance
    $369,617       $201,429  
                 
 
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net
 
In November 2009, Nationstar completed the securitization of approximately $222 million of asset-backed securities, which was structured as a secured borrowing, resulting in carrying the securitized loans as mortgage loans on Nationstar’s consolidated balance sheets and recognizing the asset-backed certificates as nonrecourse debt. Prior to this securitization, Nationstar transferred $530.9 million in mortgage loans held for sale to mortgage loans held for investment. These mortgage loans were transferred to the held for investment classification at their fair value of $319.2 million with no associated allowance for loan losses, in accordance with ASC 310, Receivables. Subsequent to the transfer date, mortgage loans held for sale consisted principally of single-family conforming loans originated for sale to GSEs or the other third-party investors in the secondary market.


F-22


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
5.  Mortgage Loans Held for Sale and Investment (continued)
 
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net consist of the following (in thousands):
 
                 
   
December 31,
 
   
2010
   
2009
 
 
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net—unpaid principal balance
    $411,878       $490,502  
Transfer discount
               
Accretable
    (25,219 )     (22,040 )
Non-accretable
    (117,041 )     (166,660 )
Allowance for loan losses
    (3,298 )      
                 
Total mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net
    $266,320       $301,802  
                 
 
Over the life of the loan pools, Nationstar continues to estimate cash flows expected to be collected. Nationstar considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest, and other cash flows (expected as of the transfer date) for each aggregate pool of loans. Nationstar evaluates at the balance sheet date whether the present value of its loans determined using the effective interest rates, has decreased and if so, recognizes a valuation allowance subsequent to the transfer date. The present value of any subsequent increase in the loan pool’s actual cash flows expected to be collected is used first to reverse any existing valuation allowance for that loan pool. Any remaining increase in cash flows expected to be collected adjusts the amount of accretable yield recognized on a prospective basis over the loan pool’s remaining life.
 
The changes in accretable yield on loans transferred to mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net were as follows (in thousands):
 
                 
   
December 31,
 
   
2010
   
2009
 
 
Balance at the beginning of the period
    $22,040       $—  
Additions
          23,331  
Accretion
    (4,082 )     (1,291 )
Reclassifications from (to) nonaccretable discount
    7,261        
Disposals
           
                 
Balance at the end of the period
    $25,219       $22,040  
                 
 
Nationstar will occasionally modify the terms of any outstanding mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net for loans that are either in default or in imminent default. Modifications often involve reduced payments by borrowers, modification of the original terms of the mortgage loans, forgiveness of debt and/or increased servicing advances. As a result of the volume of modification agreements entered into, the estimated average outstanding life in this pool of mortgage loans has been extended. Nationstar records interest income on the transferred loans on a level-yield method. To maintain a level-yield on these transferred loans over the estimated extended life, Nationstar reclassified approximately $7.3 million from nonaccretable difference. Furthermore, the Company considers the decrease in principal, interest, and other cash flows expected to be collected arising from the transferred loans as an


F-23


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
5.  Mortgage Loans Held for Sale and Investment (continued)
 
impairment, and Nationstar recorded a $3.3 million provision for loan losses on the transferred loans to reflect this impairment.
 
The changes in the allowance for loan losses on mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net were as follows (in thousands):
 
                         
   
December 31, 2010
 
          Non-
       
   
Performing
   
Performing
   
Total
 
 
Balance at the beginning of the period
    $—       $—       $—  
Provision for loan losses
    829       2,469       3,298  
Recoveries on loans previously charged-off
                 
Charge-offs
                 
                         
Balance at the end of the period
    $829       $2,469       $3,298  
                         
Ending balance: Collectively evaluated for impairment
    $310,730       $101,148       $411,878  
 
Loan delinquency, and Loan-to-Value Ratio (LTV) are common credit quality indicators that Nationstar monitors and utilizes in its evaluation of the adequacy of the allowance for loan losses, of which the primary indicator of credit quality being loan delinquency. LTV refers to the ratio of comparing the loan’s unpaid principal balance to the property’s collateral value. Loan delinquencies and unpaid principal balances are updated monthly based upon collection activity. Collateral values are updated on an as needed basis, which is generally described as an event requiring a decision based at least in part on the collateral value. The collateral values used to derive the LTV’s shown below were obtained at various points during the prior eighteen months.
 
The following tables provide the outstanding unpaid principal balance of Nationstar’s mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net by credit quality indicators as of December 31, 2010 (in thousands).
 
         
   
December 31, 2010
 
 
Credit Quality by Delinquency Status
       
Performing
    $310,730  
Non-Performing
    101,148  
         
Total
    $411,878  
         
Credit Quality by Loan-to-Value Ratio
       
Less than 60
    $47,568  
Less than 70 and more than 60
    17,476  
Less than 80 and more than 70
    26,771  
Less than 90 and more than 80
    36,079  
Less than 100 and more than 90
    37,551  
Greater than 100
    246,433  
         
Total
    $411,878  
         


F-24


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
5.  Mortgage Loans Held for Sale and Investment (continued)
 
Mortgage loans held for investment, subject to ABS nonrecourse debt
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE, and all existing securitization trusts are considered VIEs and are now subject to new consolidation guidance provided in ASC 810, Consolidation. Upon consolidation of these VIEs, Nationstar recognized the securitized mortgage loans related to these securitization trusts as mortgage loans held for investment, subject to ABS nonrecourse debt. See “Note 3 to Consolidated Financial Statements—Variable Interest Entities and Securitizations.” Additionally, Nationstar elected the fair value option provided for by ASC 825-10, Financial Instruments—Overall.
 
Mortgage loans held for investment, subject to ABS nonrecourse debt as of December 31, 2010 includes (in thousands):
 
         
   
December 31, 2010
 
 
Mortgage loans held for investment, subject to ABS nonrecourse debt—unpaid principal balance
    $983,106  
Fair value adjustment
    (444,666 )
         
Mortgage loans held for investment, subject to ABS nonrecourse debt, net
    $538,440  
         
 
As of December 31, 2010, approximately $223.5 million of the unpaid principal balance of mortgage loans held for investment, subject to ABS nonrecourse debt were over 90 days past due. The fair value of such loans was approximately $117.6 million.
 
6.  Investment in Debt Securities
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE, and all existing securitization trusts are considered VIEs and are now subject to new accounting guidance provided in ASC 810, Consolidation. Upon consolidation of these VIEs, Nationstar derecognized all previously recognized beneficial interests, including retained investment in debt securities, obtained as part of the securitization. See “Note 3 to Consolidated Financial Statements—Variable Interest Entities and Securitizations.”
 
The following table presents a summary of Nationstar’s bonds retained from securitization trusts as of December 31, 2009, which are classified as available-for-sale securities, and are therefore carried at fair value (in thousands):
 
                         
   
December 31, 2009
 
    Outstanding
    Accreted
    Fair
 
   
Face
   
Cost
   
Value
 
 
Retained bonds security rating
                       
BBs
    $68,432       $2,486       $2,486  
Bs
                 
                         
Total retained bonds
    68,432       2,486       2,486  
Retained net interest margin securities
    11,950              
                         
Total investment in debt securities
    $80,382       $2,486       $2,486  
                         


F-25


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
6.  Investment in Debt Securities (continued)
 
The following table presents a summary of unrealized gains (losses), both temporary and other-than-temporary, recognized on outstanding debt securities for the periods indicated (in thousands):
 
                                 
   
Year Ended December 31,
 
   
2009
   
2008
 
          Unrealized
          Unrealized
 
    Other-than-
    Gains
    Other-than-
    Gains
 
   
Temporary
   
(Losses)(1)
   
Temporary(2)
   
(Losses)(1)
 
 
Retained bonds security rating
                               
BBs
    $(5,505 )     $     —       $(40,901 )     $     —  
Bs
    (1,214 )           (3,670 )      
                                 
Total retained bonds
    (6,719 )           (44,571 )      
Retained net interest margin securities
    (90 )           (10,641 )      
                                 
Total investment in debt securities
    $(6,809 )     $—       $(55,212 )     $—  
                                 
 
(1) Unrealized gains (losses) are recorded as a component of other comprehensive income (loss).
 
(2) As part of the 2008 impairment charges, Nationstar reclassified approximately $3.9 million in unrealized losses from other comprehensive income (loss).
 
7.  Mortgage Servicing Rights
 
MSRs arise from contractual agreements between Nationstar and investors in mortgage securities and mortgage loans. Nationstar records MSR assets when it sells loans on a servicing-retained basis, at the time of securitization or through the acquisition or assumption of the right to service a financial asset. Under these contracts, Nationstar performs loan servicing functions in exchange for fees and other remuneration.
 
The fair value of the MSRs is based upon the present value of the expected future cash flows related to servicing these loans. Nationstar receives a base servicing fee ranging from 0.25% to 0.50% annually on the remaining outstanding principal balances of the loans. The servicing fees are collected from investors. Nationstar determines the fair value of the MSRs by the use of a cash flow model that incorporates prepayment speeds, discount rate, and other assumptions (including servicing costs) that management believes are consistent with the assumptions other major market participants use in valuing the MSRs. Certain of the loans underlying the MSRs are prime agency and government conforming residential mortgage loans and as such are more interest rate sensitive whereas the remaining MSRs are more credit sensitive. The nature of the loans underlying the MSRs affects the assumptions that management believes other major market participants use in valuing the MSRs. During 2010, Nationstar obtained third-party valuations of a portion of its MSRs to assess the reasonableness of the fair value calculated by the cash flow model.


F-26


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
7.  Mortgage Servicing Rights (continued)
 
Nationstar used the following weighted average assumptions in estimating the fair value of MSRs for the dates indicated:
 
                 
   
December 31,
   
2010
 
2009
 
Credit Sensitive MSRs
               
Discount rate
    24.96%       26.49%  
Total prepayment speeds
    18.13%       21.37%  
Expected weighted-average life
    4.90 years       4.05 years  
Credit losses
    36.71%       56.31%  
Interest Rate Sensitive MSRs
               
Discount rate
    13.57%       15.00%  
Total prepayment speeds
    17.19%       17.79%  
Expected weighted-average life
    5.12 years       4.80 years  
Credit losses
    8.80%       15.09%  
 
The activity of MSRs carried at fair value is as follows (in thousands):
 
                 
   
December 31
 
   
2010
   
2009
 
 
Fair value at the beginning of the period
    $114,605       $110,808  
Additions:
               
Servicing resulting from transfers of financial assets
    26,253       8,332  
Recognition of MSRs from derecognition of variable interest entities
    2,866        
Purchases of servicing assets
    17,812       23,380  
Deductions:
               
Derecognition of servicing assets due to new accounting guidance on consolidation of variable interest entities
    (10,431 )      
Changes in fair value:
               
Due to changes in valuation inputs or assumptions used in the valuation model
    9,455       (9,355 )
Other changes in fair value
    (15,498 )     (18,560 )
                 
Fair value at the end of the period
    $145,062       $114,605  
                 
Unpaid principal balance of loans serviced for others
               
Originated or purchased mortgage loans
               
Credit sensitive loans
    $24,964,329       $30,771,426  
Interest sensitive loans
    6,722,312       1,338,121  
                 
Total owned loans
    31,686,641       32,109,547  
Subserviced for others
    30,649,472       793,428  
                 
Total unpaid principal balance of loans serviced for others
    $62,336,113       $32,902,975  
                 


F-27


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
7.  Mortgage Servicing Rights (continued)
 
The following table shows the hypothetical effect on the fair value of the MSRs using various unfavorable variations of the expected levels of certain key assumptions used in valuing these assets at December 31, 2010 and 2009 (in thousands).
 
                                                 
        Total Prepayment
   
   
Discount Rate
 
Speeds
 
Credit Losses
    100 bps
  200 bps
  10%
  20%
  10%
  20%
    Adverse
  Adverse
  Adverse
  Adverse
  Adverse
  Adverse
   
Change
 
Change
 
Change
 
Change
 
Change
 
Change
 
December 31, 2010
                                               
Mortgage servicing rights
    $(3,828 )     $(7,458 )     $(8,175 )     $(16,042 )     $(4,310 )     $(9,326 )
 
These sensitivities are hypothetical and should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors (e.g., a decrease in total prepayment speeds may result in an increase in credit losses), which could impact the above hypothetical effects.
 
In November 2008, Nationstar acquired MSRs on a portfolio of residential mortgage loans with an aggregate unpaid principal balance of $12.7 billion from a third-party servicer. Nationstar’s share of the acquisition price was $35.4 million. An additional amount was paid by a third-party investor in the underlying loans to the previous servicer. Contemporaneously, Nationstar and the third-party investor entered into a supplemental servicing agreement, which, among other matters, established that any sale by Nationstar of these servicing rights had to be approved by the investor and that if Nationstar were to sell the MSRs in the five-year period following the acquisition transaction, Nationstar would be entitled to the proceeds from the sale of up to a specified amount of the then existing aggregate unpaid principal balance of the underlying mortgage loans, the investor would be entitled to a specified amount, and the remaining excess proceeds, if any, over and above these allocations would be retained by Nationstar. In October 2009, Nationstar acquired MSRs on a portfolio of residential mortgage loans with an aggregate unpaid principal balance of $12.3 billion from another third party servicer. Nationstar’s share of the acquisition price of these servicing rights was $23.4 million. An additional amount was paid by a third-party investor in the underlying loans to the previous servicer. Contemporaneously, Nationstar and the third-party investor entered into a supplemental servicing agreement, which, among other matters, established that any sale by Nationstar of these servicing rights had to be approved by the investor and that if Nationstar were to sell the MSRs following the acquisition transaction, Nationstar would be entitled to the proceeds from the sale of up to a specified amount of the then existing aggregate unpaid principal balance of the underlying mortgage loans, the investor would be entitled to a specified amount, and the remaining excess proceeds, if any, over and above these allocations would be retained by Nationstar. Nationstar carries these MSRs at their estimated fair value, which includes consideration of the effect of the restriction on any sale by Nationstar due to the investor’s right to approve such sale. Under the supplemental servicing agreement, Nationstar is entitled to all of the contractually specified servicing fees, ancillary fees and also certain incentive fees, if certain performance conditions are met, and does not share these servicing revenues with the investor.


F-28


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
7.  Mortgage Servicing Rights (continued)
 
Total servicing and ancillary fees from Nationstar’s portfolio of residential mortgage loans are presented in the following table for the years indicated (in thousands):
 
                         
    For the Years Ended
 
   
December 31,
 
   
2010
   
2009
   
2008
 
 
Servicing fees
    $103,690       $89,893       $60,021  
Ancillary fees
    70,130       28,642       19,734  
                         
Total servicing and ancillary fees
    $173,820       $118,535       $79,755  
                         
 
8.  Other Assets
 
Other assets consisted of the following (in thousands):
 
                 
   
December 31,
 
   
2010
   
2009
 
 
Deferred financing costs
    $14,396       $11,786  
Derivative financial instruments
    8,666       7,236  
Prepaid expenses
    3,379       2,791  
Other
    2,954       260  
                 
Total other assets
    $29,395       $22,073  
                 
 
9.  Derivative Financial Instruments
 
On October 1, 2010, the Company designated an existing interest rate swap as a cash flow hedge against outstanding floating rate financing associated with the Nationstar Mortgage Advance Receivables Trust 2009-ADV1 financing. Under the swap agreement, the Company receives interest equivalent to one month LIBOR and pays a fixed rate of 2.0425% based on an amortizing notional of $268.0 million as of December 31, 2010, with settlements occurring monthly until November 2013. Unrealized gains associated with the effective portion of this cash flow hedge of approximately $1.1 million were recorded in accumulated other comprehensive income for the year ended December 31, 2010. Realized gains associated with the ineffective portion of this cash flow hedge of approximately $0.9 million were recorded as a component of interest expense for the year ended December 31, 2010.
 
As of December 31, 2010, there are no credit risk related contingent features in any of the Company’s derivative agreements. The amount of OCI expected to be reclassified to the consolidated statement of operations in the next 12 months is $0.8 million.


F-29


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
9.  Derivative Financial Instruments (continued)
 
The following tables provide the outstanding notional balances and fair values of outstanding positions for the dates indicated, and recorded gains (losses) during the years indicated (in thousands).
 
                             
                    Recorded
 
    Expiration
  Outstanding
    Fair
    Gains /
 
   
Dates
 
Notional
   
Value
   
Losses
 
 
Year ended December 31, 2010
                           
MORTGAGE LOANS HELD FOR SALE
                           
Loan sale commitments
  2011     $28,641       $42       $(1,397 )
Other Assets
                           
IRLCs
  2011     391,990       4,703       2,289  
Forward MBS trades
  2011     546,500       3,963       580  
LIABILITIES
                           
Interest rate swaps and caps
  2011-2013     429,000       7,801       8,872  
Interest rate swap,subject to ABS nonrecourse debt
  2013     245,119       18,781       2,049  
Year ended December 31, 2009
                           
Other Assets
                           
IRLCs
  2010     $278,181       $2,414       $1,207  
Forward MBS trades
  2010     292,553       3,383       (210 )
Loan sale commitments
  2010     56,131       1,439       1,439  
Interest rate cap agreements
  2011     344,075             (14 )
Interest rate swap
  2013     220,000              


F-30


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
10.  Indebtedness
 
Notes Payable
 
A summary of the balances of notes payable for the dates indicated is presented below (in thousands).
 
                                 
   
December 31,
 
   
2010
   
2009
 
          Collateral
          Collateral
 
   
Outstanding
   
Pledged
   
Outstanding
   
Pledged
 
 
Financial institutions repurchase facility (2010)
    $43,059       $45,429       $—       $—  
Financial services company repurchase facility
    209,477       223,119       149,449       159,281  
Financial services company unsecured line of credit
          N/A       88,915       N/A  
Financial institutions repurchase facility (2009)
    39,014       40,640       31,582       33,245  
Financial services company 2009-ADV1 advance facility
    236,808       285,226       240,935       291,462  
Financial institutions 2010-ADV1 advance facility
                       
GSE MSR facility
    15,733       18,951       21,286       23,185  
GSE ASAP+ facility
    51,105       53,230       7,755       7,803  
GSE EAF facility
    114,562       142,327       231,935       252,034  
                                 
Total notes payable
    $709,758       $808,922       $771,857       $767,010  
                                 
 
In February 2010, Nationstar executed a Master Repurchase Agreement (MRA) with a financial institution, under which Nationstar may currently enter into transactions, for an aggregate amount of $75 million, in which Nationstar agrees to transfer to the same financial institution certain mortgage loans against the transfer of funds by the same financial institution, with a simultaneous agreement by the same financial institution to transfer such mortgage loans to Nationstar at a date certain, or on demand by Nationstar, against the transfer of funds from Nationstar. The interest rate is based on LIBOR plus a spread ranging from 2.75% to 3.50%, with a minimum interest rate of 4.75%. The maturity date of this MRA is October 2011.
 
Nationstar has a second MRA with a financial services company, which expires in February 2011. The MRA states that from time to time Nationstar may enter into transactions, for an aggregate amount of $300 million, in which Nationstar agrees to transfer to the financial services company certain mortgage loans or mortgage-backed securities against the transfer of funds by the financial services company, with a simultaneous agreement by the financial services company to transfer such mortgage loans or mortgage-backed securities to Nationstar at a certain date, or on demand by Nationstar, against the transfer of funds from Nationstar. The interest rate is based on LIBOR plus a margin of 2.00%, with a minimum interest rate of 4.00%.
 
In October 2009, Nationstar executed a third MRA with a financial institution. This MRA states that from time to time Nationstar may currently enter into transactions, for an aggregate amount of $100 million, in which Nationstar agrees to transfer to the financial institution certain mortgage loans against the transfer of funds by the financial institution, with a simultaneous agreement by the financial institution to transfer such mortgage loans to Nationstar at a certain date, or on demand by Nationstar, against the transfer of funds from Nationstar. The interest rate is based on LIBOR plus a spread of 3.50%. The maturity date of this MRA with the financial institution is December 2011.


F-31


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
10.  Indebtedness (continued)
 
Nationstar maintains a facility with a financial services company, the 2009-ADV1 Advance Facility. This facility has the capacity to purchase up to $350 million of advance receivables. The interest rate is based on LIBOR plus a spread ranging from 3.00% to 12.00%. The maturity date of this facility with the financial services company is December 2011. This debt is nonrecourse to Nationstar.
 
In December 2010, Nationstar executed the 2010-ADV1 Advance Facility with a financial institution. This facility has the capacity to purchase up to $200 million of advance receivables. The interest rate is based on LIBOR plus a spread of 3.00%. The maturity date of this facility with the financial institution is July 2011, which may be extended if Nationstar elects to pledge any additional advances to this facility. This debt is nonrecourse to Nationstar.
 
In connection with the October 2009 MSRs acquisition, Nationstar executed a four-year note agreement with a GSE. As collateral for this note, Nationstar has pledged Nationstar’s rights, title, and interest in the acquired servicing portfolio. The interest rate is based on LIBOR plus 2.50%. The maturity date of this facility is October 2013.
 
During 2009, Nationstar began executing As Soon As Pooled Plus agreements with a GSE, under which Nationstar transfers to the GSE eligible mortgage loans that are to be pooled into the GSE MBS against the transfer of funds by the GSE. The interest rate is based on LIBOR plus a spread of 1.50%. These agreements typically have a maturity of up to 45 days.
 
In September 2009, Nationstar executed a committed facility agreement with a GSE, under which Nationstar agrees to transfer to the GSE certain servicing advance receivables against the transfer of funds by the GSE. This facility currently has the capacity to purchase up to $275 million in eligible servicing advance receivables. The interest rate is based on LIBOR plus a spread of 2.50%. The maturity date of this facility is December 2011.
 
Senior Notes
 
In March 2010, Nationstar completed the offering of $250 million of unsecured senior notes, which were issued with an issue discount of $7.0 million for net cash proceeds of $243.0 million, with a maturity date of April 2015. These unsecured senior notes pay interest biannually at an interest rate of 10.875%.
 
The indenture for the senior notes contains various covenants and restrictions that limit Nationstar, or certain of its subsidiaries’, ability to incur additional indebtedness, pay dividends, make certain investments, create liens, consolidate, merge or sell substantially all the assets, or enter into certain transactions with affiliates.
 
Nonrecourse Debt—Legacy Assets
 
In November 2009, Nationstar completed the securitization of approximately $222 million of asset-backed securities, which was structured as a secured borrowing. This structure resulted in Nationstar carrying the securitized loans as mortgages on Nationstar’s consolidated balance sheet and recognizing the asset-backed certificates acquired by third parties as nonrecourse debt, totaling approximately $138.7 million and $177.7 million at December 31, 2010 and 2009, respectively. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is 7.50%, which is subject to an available funds cap. The total outstanding principal balance on the underlying mortgage loans serving as collateral for the debt was


F-32


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
10.  Indebtedness (continued)
 
approximately $430.0 million and $515.5 million at December 31, 2010 and December 31, 2009, respectively. Accordingly, the timing of the principal payments on this nonrecourse debt is dependent on the payments received on the underlying mortgage loans. The unpaid principal balance on the outstanding notes was $161.2 million and $206.6 million at December 31, 2010 and December 31, 2009, respectively.
 
ABS Nonrecourse Debt
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE, and all existing securitization trusts are considered VIEs and are now subject to new consolidation guidance provided in ASC 810, Consolidation. Upon consolidation of these VIEs, Nationstar derecognized all previously recognized beneficial interests obtained as part of the securitization. In addition, Nationstar recognized the securitized mortgage loans as mortgage loans held for investment, subject to ABS nonrecourse debt, and the related asset-backed certificates acquired by third parties as ABS nonrecourse debt on Nationstar’s consolidated balance sheet. See “Note 3 to Consolidated Financial Statements—Variable Interest Entities and Securitizations.” Additionally, Nationstar elected the fair value option provided for by ASC 825-10, Financial Instruments—Overall. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is based on LIBOR plus a spread ranging from 0.13% to 2.00%, which is subject to an interest rate cap. The total outstanding principal balance on the underlying mortgage loans serving as collateral for the debt was approximately $1,025.3 million at December 31, 2010. The timing of the principal payments on this ABS nonrecourse debt is dependent on the payments received on the underlying mortgage loans. The outstanding principal balance on the outstanding notes related to these consolidated securitization trusts was $1,037.9 million at December 31, 2010.
 
Financial Covenants
 
As of December 31, 2010, Nationstar was in compliance with its covenants on Nationstar’s borrowing arrangements and credit facilities. These covenants generally relate to Nationstar’s tangible net worth, liquidity reserves, and leverage requirements.
 
11.  Repurchase Reserves
 
Certain whole loan sale contracts include provisions requiring Nationstar to repurchase a loan if a borrower fails to make certain initial loan payments due to the acquirer or if the accompanying mortgage loan fails to meet customary representations and warranties. These representations and warranties are made to the loan purchasers about various characteristics of the loans, such as manner of origination, the nature and extent of underwriting standards applied and the types of documentation being provided and typically are in place for the life of the loan. In the event of a breach of the representations and warranties, the Company may be required to either repurchase the loan or indemnify the purchaser for losses it sustains on the loan. In addition, an investor may request that Nationstar refund a portion of the premium paid on the sale of mortgage loans if a loan is prepaid within a certain amount of time from the date of sale. Nationstar records a provision for estimated repurchases and premium recapture on loans sold, which is charged to gain (loss) on mortgage loans held for sale. The reserve for repurchases is included as a component of payables and accrued liabilities. The current unpaid principal balance of loans sold by Nationstar represents the maximum potential exposure to repurchases related to representations and warranties. Reserve levels are a function of expected losses based on actual pending and expected claims, repurchase requests, historical experience, and loan volume. While the amount of repurchases and premium recapture is uncertain, Nationstar considers the liability to be adequate.


F-33


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
11.  Repurchase Reserves (continued)
 
The activity of the outstanding repurchase reserves were as follows (in thousands):
 
                         
   
December 31,
 
   
2010
   
2009
   
2008
 
 
Repurchase reserves, beginning of period
    $3,648       $3,965       $4,196  
Additions
    4,649       820       1,164  
Charge-offs
    (976 )     (1,137 )     (1,395 )
                         
Repurchase reserves, end of period
    $7,321       $3,648       $3,965  
                         
 
12.  General and Administrative
 
General and administrative expense consists of the following for the dates indicated (in thousands).
 
                         
   
December 31,
 
   
2010
   
2009
   
2008
 
 
Depreciation and amortization
    $2,117       $1,767       $1,309  
Advertising
    4,559       3,882       3,318  
Equipment
    3,862       3,300       3,359  
Servicing
    14,122       1,951       1,739  
Telecommunications
    2,347       1,590       1,479  
Legal and professional fees
    14,736       9,610       6,184  
Postage
    4,220       2,315       1,057  
Stationary and supplies
    2,594       1,500       903  
Travel
    2,231       827       740  
Dues and fees
    4,114       2,264       1,383  
Insurance and taxes
    2,798       1,218       1,680  
Other
    1,213       270       (957 )
                         
Total general and administrative expense
    $58,913       $30,494       $22,194  
                         
 
13.  Members’ Equity
 
The limited liability company interests in FIF HE Holdings LLC are represented by four separate classes of units, Class A Units, Class B Units, Class C Preferred Units, and Class D Preferred Units, as defined in the FIF HE Holdings LLC Amended and Restated Limited Liability Company Agreement dated December 31, 2008 (the Agreement). Class A Units have voting rights and Class B Units, Class C Preferred Units, and Class D Preferred Units have no voting rights. Distributions and allocations of profits and losses to members are made in accordance with the Agreement. Class C Preferred Units and Class D Preferred Units represent preferred priority return units, accruing distribution preference on any contributions at an annual rate of 15% and 20%, respectively.
 
A total of 100,887 Company Match Class A Units were granted to certain management members on the date of the acquisition of CHEC. Subsequently, the Company Match Class A Units were increased to 141,707, net of forfeitures. No consideration was paid for the Company Match Class A Units, and these units


F-34


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
13.  Members’ Equity (continued)
 
vest in accordance with the Vesting Schedule per the Agreement, generally in years three through five after grant date.
 
Effective September 17, 2010, FIF HE Holdings LLC executed the FIF HE Holdings LLC Fifth Amended and Restated Limited Liability Company Agreement (the Fifth Agreement). This Fifth Agreement provided for a total of 457,526 Class A Units to be granted to certain management members. No consideration was paid for the granted units, and the units vest in accordance with the Vesting Schedule per the Fifth Agreement.
 
Simultaneously to the execution of the Fifth Agreement, FIF HE Holdings LLC executed several Restricted Series I Preferred Stock Unit Award Agreements (PRSU Agreements). These Agreements provided for a total of 3,304,000 Class C Units and 3,348,000 Class D Units to be granted to certain management members. No consideration was paid for the granted units, and the units vest in accordance with the Vesting Schedule per the PRSU Agreements.
 
These awards were valued using a sum of the parts analysis in computing the fair value of the company’s equity. The analysis adds the value of the servicing and originations businesses to the value of the assets and securities that Nationstar owns. The value of the servicing and originations businesses is derived using both a market approach and an income approach. The market approach considers market multiples from public company examples in the industry. The income approach employs a discounted cash flow analysis that utilizes several factors to capture the ongoing cash flows of the business and then is discounted with an assumed equity cost of capital. The valuation of the assets applies a net asset value method utilizing a variety of assumptions, including assumptions for prepayments, cumulative losses, and other variables. Recent market transactions, experience with similar assets and securities, current business combinations, and analysis of the underlying collateral, as available, are considered in the valuation.
 
The Class A, Class C and Class D Units vest over 1.8 years, vesting schedule of these Units are as follows:
 
                                 
   
September 17, 2010
 
June 30, 2011
 
June 30, 2012
 
Total
 
Class A Units
    93,494       182,016       182,016       457,526  
Class C Units
    1,101,332       1,101,334       1,101,334       3,304,000  
Class D Units
    1,116,000       1,116,000       1,116,000       3,348,000  
 
The weighted average grant date fair value of the Units was $4.23. Subsequent to December 31, 2010, Nationstar expects to recognize $16.9 million of compensation expense over the next 1.6 years.
 
In 2010, certain management members elected to settle a portion of the units which vested during the year to offset tax liabilities of $3.4 million that these members have incurred related to these awarded units.
 
Total share-based compensation expense, net of forfeitures, is provided in the table below for the years indicated.
 
                         
   
December 31,
   
2010
 
2009
 
2008
 
Share-based compensation
    $12,856       $827       $2,333  


F-35


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
13.  Members’ Equity (continued)
 
 
14.  Commitments and Contingencies
 
Nationstar leases various office facilities under noncancelable lease agreements with primary terms extending through fiscal 2016. These lease agreements generally provide for market-rate renewal options, and may provide for escalations in minimum rentals over the lease term. See “Note 19 to Consolidated Financial Statements—Restructuring Charges.”
 
Minimum annual rental commitments for office leases with unrelated parties and with initial or remaining terms of one year or more, net of sublease payments, are presented below (in thousands).
 
         
2011
    $7,015  
2012
    6,756  
2013
    6,543  
2014
    4,591  
Thereafter
    4,624  
         
Total
    $29,529  
         
 
Nationstar enters into IRLCs with prospective borrowers whereby the Company commits to lend a certain loan amount under specific terms and interest rates to the borrower. These IRLCs are treated as derivatives and are carried at fair value. See “Note 9 to Consolidated Financial Statements—Derivative Financial Instruments.”
 
Nationstar is engaged in legal actions arising from the normal course of business. In management’s opinion, Nationstar has adequate legal defenses with respect to these actions, and the resolution of these matters is not expected to have a material adverse effect upon the consolidated results of operations or financial condition of Nationstar.
 
During December 2009, Nationstar entered into a strategic relationship with a major mortgage market participant, which contemplates, among other things, significant MSRs and subservicing transfers to Nationstar upon terms to be determined. Under this arrangement, if certain delivery thresholds have been met, the market participant may require Nationstar to establish an operating division or newly created subsidiary with separate, dedicated employees within a specified timeline to service such MSRs and subservicing. After a specified time period, this market participant may purchase the subsidiary at an agreed upon price. As of December 2010, all of the required delivery thresholds with this market participant have been met, but the market participant has not required the Company to establish an operating division or newly created subsidiary with separate, dedicated employees.
 
15.  Employee Benefits
 
Nationstar holds a contributory defined contribution plan (401(k) plan) that covers substantially all full-time employees. Nationstar matches 50% of participant contributions, up to 6% of each participant’s total annual base compensation. Matching contributions totaled approximately $1.5 million, $1.0 million, and $0.8 million for the years ended December 31, 2010, 2009, and 2008, respectively.
 
16.  Fair Value Measurements
 
ASC 820, Fair Value Measurements and Disclosures, provides a definition of fair value, establishes a framework for measuring fair value, and requires expanded disclosures about fair value measurements. The


F-36


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Fair Value Measurements (continued)
 
standard applies when GAAP requires or allows assets or liabilities to be measured at fair value and, therefore, does not expand the use of fair value in any new circumstance.
 
ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tiered fair value hierarchy based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs). In addition, ASC 820, Fair Value Measurements and Disclosures Financial Instruments, requires an entity to consider all aspects of nonperformance risk, including its own credit standing, when measuring the fair value of a liability. Under ASC 820, related disclosures are segregated for assets and liabilities measured at fair value based on the level used within the hierarchy to determine their fair values.
 
The following describes the methods and assumptions used by Nationstar in estimating fair values:
 
Cash and Cash Equivalents, Restricted Cash, Notes Payable—The carrying amount reported in the consolidated balance sheets approximates fair value.
 
Mortgage Loans Held for Sale—Nationstar originates mortgage loans in the U.S. that it intends to sell to Fannie Mae, Freddie Mac, and GNMA (collectively, the Agencies). Additionally, Nationstar holds mortgage loans that it intends to sell into the secondary markets via whole loan sales or securitizations. Effective October 2009, in conjunction with Nationstar’s election under ASC 825, Financial Instruments, Nationstar began measuring newly originated prime residential mortgage loans held for sale at fair value.
 
Mortgage loans held for sale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate, and credit quality.
 
Mortgage loans held for sale are valued using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from quoted market prices, Nationstar classifies these valuations as Level 2 in the fair value disclosures.
 
Mortgage Loans Held for Investment, subject to nonrecourse debt—Nationstar determines the fair value on loans held for investment using internally developed valuation models. These valuation models estimate the exit price Nationstar expects to receive in the loan’s principal market. Although Nationstar utilizes and gives priority to observable market inputs such as interest rates and market spreads within these models, Nationstar typically is required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. These internal inputs require the use of judgment by Nationstar and can have a significant impact on the determination of the loan’s fair value. As these prices are derived from a combination of internally developed valuation models and quoted market prices, Nationstar classifies these valuations as Level 3 in the fair value disclosures.


F-37


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Fair Value Measurements (continued)
 
Mortgage Loans Held for Investment, subject to ABS nonrecourse debt—Nationstar determines the fair value on loans held for investment, subject to ABS nonrecourse debt using internally developed valuation models. These valuation models estimate the exit price Nationstar expects to receive in the loan’s principal market. Although Nationstar utilizes and gives priority to observable market inputs such as interest rates and market spreads within these models, Nationstar typically is required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. These internal inputs require the use of judgment by Nationstar and can have a significant impact on the determination of the loan’s fair value. As these prices are derived from a combination of internally developed valuation models and quoted market prices, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
Investment in Debt Securities—Nationstar bases its valuation of debt securities on observable market prices when available; however, due to illiquidity in the markets, observable market prices were not available on these debt securities at December 31, 2009. When observable market prices are not available, Nationstar bases valuations on internally developed discounted cash flow models that use a market-based discount rate. The valuation considers recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. In order to estimate cash flows, Nationstar utilizes a variety of assumptions, including assumptions for prepayments, cumulative losses, and other variables. These assumptions require the use of judgment by Nationstar and can have a significant impact on the determination of the securities’ fair values. Accordingly, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
Mortgage Servicing Rights—Nationstar will typically retain the servicing rights when it sells loans into the secondary market. Nationstar estimates the fair value of its MSRs using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, discount rates and credit losses. These assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency and coupon dispersion. These assumptions require the use of judgment by Nationstar and can have a significant impact on the determination of the MSR’s fair value. During 2010, management obtained third-party valuations that covered portions of the portfolio to assess the reasonableness of the fair value calculations provided by the cash flow model. Because of the nature of the valuation inputs, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
Real Estate Owned—Nationstar determines the fair value of real estate owned properties through the use of third-party appraisals and broker price opinions, adjusted for estimated selling costs. Such estimated selling costs include realtor fees and other anticipated closing costs. These values are adjusted to take into account factors that could cause the actual liquidation value of foreclosed properties to be different than the appraised values. This valuation adjustment is based upon Nationstar’s historical experience with real estate owned. Nationstar regularly reviews recent sales activity of its real estate owned properties in order to ensure that the estimated realizable value is consistent with the recorded amount. Real estate owned is classified as Level 3 in the fair value disclosures.
 
Derivative Instruments—Nationstar enters into a variety of derivative financial instruments as part of its hedging strategy. The majority of these derivatives are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, Nationstar utilizes the exchange price or dealer market price for the particular derivative contract; therefore, these contracts are classified as Level 2.


F-38


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Fair Value Measurements (continued)
 
Unsecured Senior Notes—The fair value of unsecured senior notes are based on quoted market prices, and Nationstar classifies these valuations as Level 1 in the fair value disclosures.
 
Nonrecourse Debt — Legacy Assets—Nationstar estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. As these prices are derived from a combination of internally developed valuation models and quoted market prices, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
ABS Nonrecourse Debt—Nationstar estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. As these prices are derived from a combination of internally developed valuation models and quoted market prices, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
The estimated carrying amount and fair value of Nationstar’s financial instruments and other assets and liabilities measured at fair value on a recurring basis is as follows for the dates indicated (in thousands):
 
                                 
         
December 31, 2010
 
    Total
   
Recurring Fair Value Measurements
 
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
 
Assets
                               
Mortgage loans held for sale(1)
    $369,617       $—       $369,617       $—  
Mortgage loans held for investment, subject to ABS nonrecourse debt(1)
    538,440                   538,440  
Mortgage servicing rights(1)
    145,062                   145,062  
Other assets:
                               
IRLCs
    4,703             4,703        
Forward MBS trades
    3,963             3,963        
                                 
Total assets
    $1,061,785       $—       $378,283       $683,502  
                                 
Liabilities
                               
Derivative financial instruments
                               
Interest rate swaps
    $7,801       $—       $7,801       $—  
Derivative financial instruments, subject to ABS nonrecourse debt
    18,781             18,781        
ABS nonrecourse debt(1)
    496,692                   496,692  
                                 
Total liabilities
    $523,274       $—       $26,582       $496,692  
                                 
 
(1) Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate.
 


F-39


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Fair Value Measurements (continued)
 
                                 
         
December 31, 2009
 
    Total
   
Recurring Fair Value Measurements
 
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
 
Assets
                               
Mortgage loans held for sale(1)
    $201,429       $—       $201,429       $—  
Investment in debt securities(1)
    2,486                   2,486  
Mortgage servicing rights(1)
    114,605                   114,605  
Other assets:
                               
IRLCs
    2,414             2,414        
Forward MBS trades
    3,383             3,383        
Loan sale commitments
    1,439             1,439        
                                 
Total assets
    $325,756       $—       $208,665       $117,091  
                                 
 
(1) Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate.
 
The table below presents a reconciliation for all of Nationstar’s Level 3 assets measured at fair value on a recurring basis (in thousands).
 
                                                 
   
Level 3 Recurring Fair Value Measurements
 
         
Total Gains (Losses) Included in
    Purchases,
             
    Fair Value—
          Other
    Sale,
    Transfers
       
    Beginning of
    Net Income
    Comprehensive
    Issuances, and
    In/Out of
    Fair Value—
 
   
Period(1)
   
(Loss)
   
Income
   
Settlements
   
Level 3
   
End of Period
 
 
Year ended December 31, 2010
                                               
Assets
                                               
Mortgage loans held for investment, subject to ABS nonrecourse debt
    $928,891       $71,239       $—       $(461,690 )     $—       $538,440  
Mortgage servicing rights
    104,174       20,210             20,678             145,062  
                                                 
Total assets
    $1,033,065       $91,449       $—       $(441,012 )     $—       $683,502  
                                                 
LIABILITIES
                                               
ABS nonrecourse debt
    $884,846       $(16,937 )     $—       $(371,217 )     $—       $496,692  
                                                 
Year ended December 31, 2009
                                               
Assets
                                               
Investment in debt securities
    $9,294       $(6,808 )     $—       $—       $—       $2,486  
Mortgage servicing rights
    110,808       (19,583 )           23,380             114,605  
                                                 
Total assets
    $120,102       $(26,391 )     $—       $23,380       $—       $117,091  
                                                 
 
(1) Amounts include derecognition of previously retained beneficial interests and MSRs upon adoption of ASC 810, Consolidation, related to consolidation of certain VIEs.

F-40


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Fair Value Measurements (continued)
 
 
The table below presents the items which Nationstar measures at fair value on a nonrecurring basis (in thousands).
 
                                         
                            Total Gains
 
    Nonrecurring Fair Value
    Total
    (Losses)
 
   
Measurements
    Estimated
    Included in
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
Earnings
 
 
Year ended December 31, 2010
                                       
Assets
                                       
Real estate owned(1)
    $—       $—       $27,337       $27,337       $—  
                                         
Total assets
    $—       $—       $27,337       $27,337       $—  
                                         
Year ended December 31, 2009
                                       
Assets
                                       
Real estate owned(1)
    $—       $—       $10,262       $10,262       $(7,512 )
                                         
Total assets
    $—       $—       $10,262       $10,262       $(7,512 )
                                         
 
(1) Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate.
 
For the year ended December 31, 2009, Nationstar transferred approximately $530.9 million in mortgage loans held for sale to the held for investment classification in connection with the securitization of approximately $222 million of asset-backed securities, which was structured as a secured borrowing. These loans were classified as Level 3 assets that were measured on a nonrecurring basis for the year ended December 31, 2008, but were not measured at fair value for the year ended December 31, 2009. In addition, Nationstar elected under ASC 825-10, Financial Instruments—Overall to measure newly originated prime residential mortgage loans held for sale at fair value at origination. These newly originated prime residential mortgage loans were classified as Level 2 assets that were measured on a nonrecurring basis for the year ended December 31, 2008, but are measured on a recurring basis for the year ended December 31, 2009.


F-41


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Fair Value Measurements (continued)
 
The table below presents a summary of the estimated carrying amount and fair value of Nationstar’s financial instruments (in thousands).
 
                                 
   
December 31,
 
   
2010
   
2009
 
    Carrying
          Carrying
       
   
Amount
   
Fair Value
   
Amount
   
Fair Value
 
 
Financial assets:
                               
Cash and cash equivalents
    $21,223       $21,223       $41,645       $41,645  
Restricted cash
    91,125       91,125       52,795       52,795  
Mortgage loans held for sale
    369,617       369,617       201,429       201,429  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy assets
    266,320       238,515       301,802       284,666  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    538,440       538,440              
Investment in debt securities
                2,486       2,486  
Derivative instruments
    8,666       8,666       7,236       7,236  
Financial liabilities:
                               
Notes payable
    709,758       709,758       771,857       771,857  
Unsecured senior notes
    244,061       244,375              
Derivative financial instruments
    7,801       7,801              
Derivative instruments, subject to ABS nonrecourse debt
    18,781       18,781              
Nonrecourse debt
    138,662       140,197       177,675       178,161  
ABS nonrecourse debt
    496,692       496,692              
 
17.  Termination of the Company
 
The duration of Nationstar’s existence is indefinite per the Agreement and shall continue until dissolved in accordance with the terms of the Agreement and the Delaware Limited Liability Company Act (DLLCA).
 
18.  Limited Liability of Members
 
The members of a Delaware limited liability company are generally not liable for the acts and omissions of the company, much in the same manner as the shareholders, officers, and directors of a corporation are generally limited by the provisions of the DLLCA and by applicable case law.
 
19.  Restructuring Charges
 
To respond to the decreased demand in the home equity mortgage market and other market conditions, Nationstar initiated a program to reduce costs and improve operating effectiveness in 2007. This program included the closing of several offices and the termination of a large portion of Nationstar’s workforce. As part of this plan, Nationstar expected to incur lease and other contract termination costs. Nationstar recorded restructuring charges totaling $2.3 million, $2.2 million, and $1.2 million for the years ended December 31, 2010, 2009, and 2008, respectively, related to cancelled lease expenses that are reflected in general and administrative expenses. In addition, Nationstar recorded severance and other employee


F-42


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
19.  Restructuring Charges (continued)
 
termination benefits totaling $0.3 million for the year ended December 31, 2008. No severance or other employee termination benefits were incurred for the years ended December 31, 2010 and 2009.
 
The following table summarizes, by category, the Company’s restructuring charge activity for the dates indicated (in thousands):
 
                                 
    Liability Balance
    Restructuring
    Restructuring
    Liability Balance
 
   
at January 1
   
Adjustments
   
Settlements
   
at December 31
 
 
Year Ended December 31, 2008
                               
Restructuring charges:
                               
Employee severance and other
    $1,048       $270       $(1,318 )     $—  
Lease terminations
    18,310       1,237       (8,644 )     10,903  
                                 
Total
    $19,358       $1,507       $(9,962 )     $10,903  
                                 
Year Ended December 31, 2009
                               
Restructuring charges:
                               
Lease terminations
    $10,903       $2,222       $(3,660 )     $9,465  
                                 
Total
    $10,903       $2,222       $(3,660 )     $9,465  
                                 
Year Ended December 31, 2010
                               
Restructuring charges:
                               
Lease terminations
    $9,465       $2,287       $(2,569 )     $9,183  
                                 
Total
    $9,465       $2,287       $(2,569 )     $9,183  
                                 
 
20.  Concentrations of Credit Risk
 
Properties collateralizing mortgage loans held for investment and real estate owned were geographically disbursed throughout the United States (measured by principal balance and expressed as a percent of the total outstanding mortgage loans held for investment and real estate owned).
 
The following table details the geographical concentration of mortgage loans held for investment and real estate owned by state for the dates indicated (in thousands).
 
                                 
   
December 31,
 
   
2010
   
2009
 
    Unpaid
    % of
    Unpaid
    % of
 
    Principal
    Total
    Principal
    Total
 
State
 
Balance
   
Outstanding
   
Balance
   
Outstanding
 
 
Florida
    $62,775       14.4 %     $78,331       15.1 %
Texas
    58,815       13.4 %     65,519       12.6 %
California
    41,019       9.4 %     55,785       10.7 %
All other states(1)
    274,235       62.8 %     320,010       61.6 %
                                 
      $436,844       100.0 %     $519,645       100.0 %
                                 
 
(1) No other state contains more than 5.0% of the total outstanding.
 
Additionally, certain loan products’ contractual terms may give rise to a concentration of credit risk and increase Nationstar’s exposure to risk of nonpayment or realization.


F-43


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
20.  Concentrations of Credit Risk (continued)
 
The following table details the unpaid principal balance of ARM loans included in mortgage loans held for investment that are subject to future payment increases for the dates indicated (in thousands).
 
                 
   
December 31,
 
   
2010
   
2009
 
 
Interest only ARMs
    $43,687       $57,745  
Amortizing ARMs:
               
2/28
    71,614       108,052  
3/27
    5,608       9,900  
All other ARMs
    11,173       5,617  
                 
      $132,082       $181,314  
                 
 
21.  Capital Requirements
 
Certain of Nationstar’s secondary market investors require various capital adequacy requirements, as specified in the respective selling and servicing agreements. To the extent that these mandatory, imposed capital requirements are not met, Nationstar’s secondary market investors may ultimately terminate Nationstar’s selling and servicing agreements, which would prohibit Nationstar from further originating or securitizing these specific types of mortgage loans. In addition, these secondary market investors may impose additional net worth or financial condition requirements based on an assessment of market conditions or other relevant factors.
 
Among Nationstar’s various capital requirements related to its outstanding selling and servicing agreements, the most restrictive of these requires Nationstar to maintain a minimum adjusted net worth balance of $83.2 million.
 
As of December 31, 2010, Nationstar was in compliance with all of its selling and servicing capital requirements. Additionally, Nationstar is required to maintain a minimum tangible net worth of at least $150 million as of each quarter-end related to its outstanding Master Repurchase Agreements on our outstanding repurchase facilities. As of December 31, 2010, Nationstar was in compliance with these minimum tangible net worth requirements.
 
22.  Business Segment Reporting
 
Nationstar currently conducts business in two separate operating segments: Servicing and Originations. The Servicing segment provides loan servicing on Nationstar’s total servicing portfolio, including the collection of principal and interest payments and the assessment of ancillary fees related to the servicing of mortgage loans. The Originations segment involves the origination, packaging, and sale of agency mortgage loans into the secondary markets via whole loan sales or securitizations. Nationstar reports the activity not related to either operating segment in the Legacy Portfolio and Other column. The Legacy Portfolio and Other column primarily includes all sub-prime mortgage loans originated in the latter portion of 2006 and during 2007 or acquired from CHEC and consolidated VIEs which were consolidated pursuant to the adoption of new accounting guidance related to VIEs adopted on January 1, 2010.
 
Nationstar’s segments are based upon Nationstar’s organizational structure which focuses primarily on the services offered. The accounting policies of each reportable segment are the same as those of Nationstar


F-44


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
22.  Business Segment Reporting (continued)
 
except for 1) expenses for consolidated back-office operations and general overhead-type expenses such as executive administration and accounting and 2) revenues generated on inter-segment services performed. Expenses are allocated to individual segments based on the estimated value of services performed, including estimated utilization of square footage and corporate personnel as well as the equity invested in each segment. Revenues generated or inter-segment services performed are valued based on similar services provided to external parties.
 
To reconcile to Nationstar’s consolidated results, certain inter-segment revenues and expenses costs are eliminated in the “Elimination” column in the following tables.
 
The following tables are a presentation of financial information by segment for the periods indicated (in thousands):
 
                                                 
   
Year Ended December 31, 2010
 
                Operating
    Legacy Portfolio
             
   
Servicing
   
Originations
   
Segments
   
and Other
   
Eliminations
   
Consolidated
 
 
REVENUES:
                                               
Servicing fee income
    $175,569       $—       $175,569       $820       $(9,263 )     $167,126  
Other fee income
    7,273       7,042       14,315       2,643             16,958  
                                                 
Total fee income
    182,842       7,042       189,884       3,463       (9,263 )     184,084  
Gain (loss) on mortgage loans held for sale
          77,498       77,498             (154 )     77,344  
                                                 
Total revenues
    182,842       84,540       267,382       3,463       (9,417 )     261,428  
Total expenses and impairments
    107,283       86,920       194,203       26,927       (154 )     220,976  
Other income (expense):
                                               
Interest income
    263       11,848       12,111       77,521       9,263       98,895  
Interest expense
    (51,791 )     (8,806 )     (60,597 )     (55,566 )           (116,163 )
Loss on interest rate swaps and caps
    (9,801 )           (9,801 )                 (9,801 )
Change in fair value on ABS nonrecourse debt
                      (23,297 )           (23,297 )
                                                 
Total other income (expense)
    (61,329 )     3,042       (58,287 )     (1,342 )     9,263       (50,366 )
                                                 
NET INCOME (LOSS)
    $14,230       $662       $14,892       $(24,806 )     $—       $(9,914 )
                                                 
Depreciation and amortization
    $1,092       $781       $1,873       $244       $—       $2,117  
Total assets
    689,923       402,627       1,092,550       854,631             1,947,181  
 


F-45


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
22.  Business Segment Reporting (continued)
 
                                                 
   
Year Ended December 31, 2009
 
                Operating
    Legacy Portfolio
             
   
Servicing
   
Originations
   
Segments
   
and Other
   
Eliminations
   
Consolidated
 
 
REVENUES:
                                               
Servicing fee income
    $91,266       $—       $91,266       $—       $(1,071 )     $90,195  
Other fee income
    8,867       1,156       10,023                   10,023  
                                                 
Total fee income
    100,133       1,156       101,289             (1,071 )     100,218  
Gain (loss) on mortgage loans held for sale
          54,437       54,437       (75,786 )           (21,349 )
                                                 
Total revenues
    100,133       55,593       155,726       (75,786 )     (1,071 )     78,869  
Total expenses and impairments
    70,897       47,532       118,429       25,009       (1,071 )     142,367  
Other income (expense):
                                               
Interest income
    4,143       4,261       8,404       44,114             52,518  
Interest expense
    (25,877 )     (3,438 )     (29,315 )     (40,568 )           (69,883 )
Loss on interest rate swaps and caps
                      (14 )           (14 )
                                                 
Total other income (expense)
    (21,734 )     823       (20,911 )     3,532             (17,379 )
                                                 
NET INCOME (LOSS)
    $7,502       $8,884       $16,386       $(97,263 )     $—       $(80,877 )
                                                 
Depreciation and amortization
    $1,004       $538       $1,542       $225       $—       $1,767  
Total assets
    681,543       239,202       920,745       359,440             1,280,185  
 
                                                 
   
Year Ended December 31, 2008
 
                Operating
    Legacy Portfolio
             
   
Servicing
   
Originations
   
Segments
   
and Other
   
Eliminations
   
Consolidated
 
 
REVENUES:
                                               
Servicing fee income
    $69,235       $—       $69,235       $—       $(1,183 )     $68,052  
Other fee income
    5,366       589       5,955                   5,955  
                                                 
Total fee income
    74,601       589       75,190             (1,183 )     74,007  
Gain (loss) on mortgage loans held for sale
          21,985       21,985       (108,648 )           (86,663 )
                                                 
Total revenues
    74,601       22,574       97,175       (108,648 )     (1,183 )     (12,656 )
Total expenses and impairments
    55,037       30,795       85,832       63,128       (1,183 )     147,777  
Other income (expense):
                                               
Interest income
    10,872       1,920       12,792       79,268             92,060  
Interest expense
    (15,718 )     (1,289 )     (17,007 )     (48,541 )           (65,548 )
Loss on interest rate swaps and caps
                      (23,689 )           (23,689 )
                                                 
Total other income (expense)
    (4,846 )     631       (4,215 )     7,038             2,823  
                                                 
NET INCOME (LOSS)
    $14,718       $(7,590 )     $7,128       $(164,738 )     $—       $(157,610 )
                                                 
Depreciation and amortization
    $789       $383       $1,172       $137       $—       $1,309  
Total assets
    479,819       72,888       552,707       569,294             1,122,001  
 
23.  Guarantor Financial Statement Information
 
In March 2010, Nationstar and Nationstar Capital Corporation (the “Issuers”), sold in a private offering $250.0 million aggregate principal amount of 10.875% senior unsecured notes which mature on April 1, 2015. In December 2010, the Company filed with the Securities and Exchange Commission a

F-46


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
Form S-4 registration statement to exchange the privately placed notes with registered notes. The terms of the registered notes are substantially identical to those of the privately placed notes. The notes are jointly and severally guaranteed on a senior unsecured basis by all of the Issuer’s existing and future wholly-owned domestic restricted subsidiaries, with certain exceptions. All guarantor subsidiaries are 100% owned by the Issuer. All amounts in the following tables are in thousands.


F-47


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING BALANCE SHEET
 
                                         
   
December 31, 2010
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Assets
Cash and cash equivalents
    $20,904       $319       $—       $—       $21,223  
Restricted cash
    57,579             33,546             91,125  
Accounts receivable, net
    437,300             3,975             441,275  
Mortgage loans held for sale
    369,617                         369,617  
Mortgage loans held for investment, subject to nonrecourse debt-Legacy Assets, net
    5,016             261,304             266,320  
Mortgage loans held for investment, subject to ABS nonrecourse debt (at fair value)
                538,440             538,440  
Investment in debt securities—available-for-sale
    597                   (597 )      
Investment in subsidiaries
    158,276                   (158,276 )      
Receivables from affiliates
          62,171       132,353       (185,531 )     8,993  
Mortgage servicing rights
    145,062                         145,062  
Property and equipment, net
    7,559       835                   8,394  
Real estate owned, net
    323             27,014             27,337  
Other assets
    29,395                         29,395  
                                         
Total assets
    $1,231,628       $63,325       $996,632       $(344,404 )     $1,947,181  
                                         
 
Liabilities and members’ equity
Notes payable
    $472,950       $—       $236,808       $—       $709,758  
Unsecured senior notes
    244,061                         244,061  
Payables and accrued liabilities
    73,785             1,269             75,054  
Payables to affiliates
    185,531                   (185,531 )      
Derivative financial instruments
                7,801             7,801  
Derivative financial instruments, subject to ABS nonrecourse debt
                18,781             18,781  
Nonrecourse debt—Legacy Assets
                138,662             138,662  
ABS nonrecourse debt (at fair value)
                497,289       (597 )     496,692  
                                         
Total liabilities
    976,327             900,610       (186,128 )     1,690,809  
                                         
Total members’ equity
    255,301       63,325       96,022       (158,276 )     256,372  
                                         
Total liabilities and members’ equity
    $1,231,628       $63,325       $996,632       $(344,404 )     $1,947,181  
                                         


F-48


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF OPERATIONS
 
                                         
   
Year Ended December 31, 2010
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Revenues:
                                       
Servicing fee income
    $174,660       $1,730       $—       $(9,264 )     $167,126  
Other fee income
    8,259       7,551       1,148             16,958  
                                         
Total fee income
    182,919       9,281       1,148       (9,264 )     184,084  
Gain on mortgage loans held for sale
    77,344                         77,344  
                                         
Total revenues
    260,263       9,281       1,148       (9,264 )     261,428  
                                         
Expenses and impairments:
                                       
Salaries, wages and benefits
    146,746       2,369                   149,115  
General and administrative
    57,329       1,642       (58 )           58,913  
Provision for loan losses
    1,558             1,740             3,298  
Loss on foreclosed real estate
                205             205  
Occupancy
    9,289       156                   9,445  
                                         
                                         
Total expenses and impairments
    214,922       4,167       1,887             220,976  
                                         
Other income (expense):
                                       
Interest income
    17,019       6       72,606       9,264       98,895  
Interest expense
    (54,075 )           (62,088 )           (116,163 )
Loss on interest rate swaps and caps
                (9,801 )           (9,801 )
Fair value changes in ABS securitizations
                (23,748 )     451       (23,297 )
Gain (loss) from subsidiaries
    (18,650 )                 18,650        
                                         
                                         
Total other income (expense)
    (55,706 )     6       (23,031 )     28,365       (50,366 )
                                         
                                         
Net income (loss)
    $(10,365 )     $5,120       $(23,770 )     $19,101       $(9,914 )
                                         


F-49


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF CASH FLOWS
 
                                         
   
Year Ended December 31, 2010
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Operating activities
                                       
Net income (loss)
    $(10,365 )     $5,120       $(23,770 )     $19,101       $(9,914 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
                                       
Loss from subsidiaries
    18,650                   (18,650 )      
Share-based compensation
    12,856                         12,856  
Gain on mortgage loans held for sale
    (77,344 )                       (77,344 )
Provision for loan losses
    1,558             1,740             3,298  
Loss on foreclosed real estate
                205             205  
Depreciation and amortization
    2,104       13                   2,117  
Fair value changes in ABS securitization
                23,297             23,297  
Loss on interest rate swaps and caps
                8,872             8,872  
Change in fair value of mortgage servicing rights
    6,043                         6,043  
Amortization of debt discount
    12,380             6,351             18,731  
Amortization of premiums/discounts
                (4,526 )           (4,526 )
Mortgage loans originated and purchased, net of fees
    (2,791,639 )                       (2,791,639 )
Cost of loans sold, net of fees
    2,621,275                         2,621,275  
Principal payments/prepayments received and other changes in mortgage loans originated as held for sale
    49,302             (16,634 )           32,668  
Changes in assets and liabilities:
                                       
Accounts receivable, net
    73,124       3       (31,979 )           41,148  
Payables to affiliates
    (52,594 )     (5,110 )     61,662             3,958  
Other assets
    (861 )                       (861 )
Payables and accrued liabilities
    8,444       (96 )     (185 )           8,163  
                                         
Net cash provided by (used) in operating activities
    (127,067 )     (70 )     25,033       451       (101,653 )
                                         


F-50


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
                                         
   
Year Ended December 31, 2010
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
                                         
Investing activities
                                       
Principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt
                48,838             48,838  
Proceeds from sales of real estate owned
    504             73,603             74,107  
Purchase of mortgage servicing rights, net of liabilities incurred
    (17,812 )                       (17,812 )
Property and equipment additions, net of disposals
    (3,923 )     (13 )                 (3,936 )
                                         
Net cash provided by (used) in investing activities
    (21,231 )     (13 )     122,441             101,197  
                                         
                                         
Financing activities
                                       
Transfers to/from restricted cash, net
    (38,617 )           4,886             (33,731 )
Issuance of unsecured notes, net of issue discount
    243,013                         243,013  
Repayment of non-recourse debt—Legacy assets
                (45,364 )           (45,364 )
Repayment of ABS nonrecourse debt
    (146 )           (102,869 )     (451 )     (103,466 )
Decrease in notes payable, net
    (57,972 )           (4,127 )           (62,099 )
Debt financing costs
    (14,923 )                       (14,923 )
Tax related share-based settlement of units by members
    (3,396 )                       (3,396 )
                                         
Net cash provided by (used in) financing activities
    127,959             (147,474 )     (451 )     (19,966 )
Net increase (decrease) in cash and cash equivalents
    (20,339 )     (83 )                 (20,422 )
Cash and cash equivalents at beginning of year
    41,243       402                   41,645  
                                         
Cash and cash equivalents at end of year
    $20,904       $319       $—       $—       $21,223  
                                         


F-51


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING BALANCE SHEET
 
                                         
   
December 31, 2009
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Assets
                                       
Cash and cash equivalents
    $41,243       $402       $—       $—       $41,645  
Restricted cash
    18,962             33,833             52,795  
Accounts receivable, net
    510,425       3       3,511             513,939  
Mortgage loans held for sale
    201,429                         201,429  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net
    6,305             295,497             301,802  
Investment in debt securities—available-for-sale
    2,486                         2,486  
Investment in subsidiaries
    275,661                   (275,661 )      
Receivables from affiliates
          160,645       190,772       (338,843 )     12,574  
Mortgage servicing rights
    114,605                         114,605  
Property and equipment, net
    5,740       835                   6,575  
Real estate owned, net
                10,262             10,262  
Other assets
    22,073                         22,073  
                                         
Total assets
    $1,198,929       $161,885       $533,875       $(614,504 )     $1,280,185  
                                         
 
Liabilities and members’ equity
Notes payable
    $530,922       $—       $240,935       $—       $771,857  
Payables and accrued liabilities
    65,341       96       1,393             66,830  
Payables to affiliates
    338,843                   (338,843 )      
Nonrecourse debt—Legacy Assets
                177,675             177,675  
                                         
Total liabilities
    935,106       96       420,003       (338,843 )     1,016,362  
                                         
                                         
Total members’ equity
    263,823       161,789       113,872       (275,661 )     263,823  
                                         
Total liabilities and members’ equity
    $1,198,929       $161,885       $533,875       $(614,504 )     $1,280,185  
                                         


F-52


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF OPERATIONS
 
                                         
   
Year Ended December 31, 2009
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Revenues:
                                       
Servicing fee income
    $89,151       $1,044       $—       $—       $90,195  
Other fee income
    4,823       5,200                   10,023  
                                         
Total fee income
    93,974       6,244                   100,218  
Loss on mortgage loans held for sale
    (21,349 )                       (21,349 )
                                         
Total revenues
    72,625       6,244                   78,869  
                                         
Expenses and impairments:
                                       
Salaries, wages and benefits
    88,075       2,614                   90,689  
General and administrative
    30,111       379       4             30,494  
Loss on foreclosed real estate
    (1,352 )     (10,925 )     19,789               7,512  
Occupancy
    6,621       242                   6,863  
Loss on available-for-sale securities-other-than-temporary
    6,809                         6,809  
                                         
Total expenses and impairments
    130,264       (7,690 )     19,793               142,367  
                                         
Other income (expense):
                                       
Interest income
    42,160       233       10,125             52,518  
Interest expense
    (52,810 )     (2,694 )     (14,379 )           (69,883 )
Loss on interest rate swaps and caps
    (14 )                       (14 )
Gain (loss) from subsidiaries
    (12,574 )                 12,574        
                                         
Total other income (expense)
    (23,238 )     (2,461 )     (4,254 )     12,574       (17,379 )
                                         
                                         
Net income/(loss)
    $(80,877 )     $11,473       $(24,047 )     $12,574       $(80,877 )
                                         


F-53


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF CASH FLOWS
 
                                         
   
Year Ended December 31, 2009
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Operating activities:
                                       
Net income (loss)
    $(80,877 )     $11,473       $(24,047 )     $12,574       $(80,877 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
                                       
Loss from subsidiaries
    12,574                   (12,574 )      
Share-based compensation
    827                         827  
Loss on mortgage loans held for sale
    21,349                         21,349  
Loss on foreclosed real estate
    (1,352 )     (10,925 )     19,789             7,512  
Loss on interest rate swaps and caps
    14                         14  
Unrealized gain on derivative financial instruments
    (2,436 )                       (2,436 )
Depreciation and amortization
    1,728       39                   1,767  
Impairment of investments in debt securities
    6,809                         6,809  
Change in fair value of mortgage servicing rights
    27,915                         27,915  
Amortization of debt discount
    19,075             2,212             21,287  
Amortization of premiums/discounts
    (1,394 )                       (1,394 )
Mortgage Loans originated and purchased, net of fees
    (1,480,549 )                       (1,480,549 )
Cost of loans sold, net of fees
    1,007,369                         1,007,369  
Principal payments/prepayments received and other changes in mortgage loans originated as held for sale
    405,066             66,816             471,882  
Changes in assets and liabilities:
                                       
Accounts receivable, net
    (155,566 )     1,113       (3,511 )           (157,964 )
Payables to affiliates
    247,676       (47,397 )     (133,339 )           66,940  
Other assets
    (6,961 )                       (6,961 )
Payables and accrued liabilities
    11,550       (12 )     1,331             12,869  
                                         
Net cash provided by (used) in operating activities
    32,817       (45,709 )     (70,749 )           (83,641 )
                                         


F-54


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
                                         
   
Year Ended December 31, 2009
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
                                         
Investing activities:
                                       
Proceeds from sales of real estate owned
    1,896       32,202       83             34,181  
Purchase of mortgage servicing rights, net of liabilities incurred
    (1,169 )                       (1,169 )
Property and equipment additions, net of disposals
    (2,990 )     (39 )                 (3,029 )
                                         
Net cash provided by (used) in investing activities
    (2,263 )     32,163       83             29,983  
                                         
Financing activities:
                                       
Transfers to/from restricted cash, net
    (18,444 )     13,737       (27,056 )           (31,763 )
Issuance of non-recourse debt, net
                191,272             191,272  
(Decrease) increase in notes payable, net
    17,346             (77,741 )           (60,395 )
Repayment of non-recourse debt—Legacy assets
                (15,809 )           (15,809 )
Debt financing costs
    (18,059 )                       (18,059 )
Capital contributions from members
    20,700                         20,700  
                                         
Net cash provided by financing activities
    1,543       13,737       70,666             85,946  
Net increase (decrease) in cash and cash equivalents
    32,097       191                   32,288  
Cash and cash equivalents at beginning of year
    9,146       211                   9,357  
                                         
Cash and cash equivalents at end of year
    $41,243       $402       $—       $—       $41,645  
                                         


F-55


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF OPERATIONS
 
                                         
   
Year Ended December 31, 2008
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Revenues
                                       
Servicing fee income
    $67,876       $74       $102       $—       $68,052  
Other fee income
    1,304       4,651                   5,955  
                                         
Total fee income
    69,180       4,725       102             74,007  
Loss on mortgage loans held for sale
    (86,663 )                       (86,663 )
                                         
Total revenues
    (17,483 )     4,725       102             (12,656 )
                                         
Expenses and impairments
                                       
Salaries, wages and benefits
    60,808       975                   61,783  
General and administrative
    22,059       135                   22,194  
Loss on foreclosed real estate
    (1,011 )     3,578                   2,567  
Occupancy
    5,989       32                   6,021  
Loss on available-for-sale securities-other-than-temporary
    55,212                         55,212  
                                         
Total expenses and impairments
    143,057       4,720                   147,777  
                                         
Other income (expense)
                                       
Interest income
    92,030       30                   92,060  
Interest expense
    (52,931 )     (45 )     (12,572 )           (65,548 )
Loss on interest rate swaps and caps
    (23,689 )                       (23,689 )
Gain (loss) from subsidiaries
    (12,480 )                 12,480        
                                         
                                         
Total other income (expense)
    2,930       (15 )     (12,572 )     12,480       2,823  
                                         
                                         
Net income (loss)
    $(157,610 )     $(10 )     $(12,470 )     $12,480       $(157,610 )
                                         


F-56


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF CASH FLOWS
 
                                         
   
Year Ended December 31, 2008
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Operating activities
                                       
Net income (loss)
    $(157,610 )     $(10 )     $(12,470 )     $12,480       $(157,610 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
                                       
Loss from subsidiaries
    12,480                   (12,480 )      
Share-based compensation
    2,333                         2,333  
Loss on mortgage loans held for sale
    86,663                         86,663  
Loss on foreclosed real estate
    (1,011 )     3,578                   2,567  
Loss on interest rate swaps and caps
    23,689                         23,689  
Unrealized loss on derivative financial instruments
    2,077                         2,077  
Depreciation and amortization
    1,301       8                   1,309  
Accretion of discount on securities
    (4,422 )                       (4,422 )
Impairment of investments in debt securities
    55,212                         55,212  
Change in fair value of mortgage servicing rights
    11,701                         11,701  
Amortization of debt discount
    8,879                         8,879  
Amortization of premiums/discounts
    (85 )                       (85 )
Mortgage loans originated and purchased, net of fees
    (545,860 )                       (545,860 )
Cost of loans sold, net of fees
    513,924                         513,924  
Principal payments/prepayments received and other changes in mortgage loans originated as held for sale
    201,184                         201,184  
Changes in assets and liabilities:
                                       
Accounts receivable, net
    (164,962 )     (605 )                 (165,567 )
Payables to affiliates
    129,110       128,659       (255,317 )           2,452  
Other assets
    38,364                         38,364  
Payables and accrued liabilities
    (36,363 )     (297 )     62             (36,598 )
                                         
Net cash provided by (used) in operating activities
    176,604       131,333       (267,725 )           40,212  


F-57


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
23.  Guarantor Financial Statement Information (continued)
 
                                         
   
Year Ended December 31, 2008
 
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
                                         
Investing activities
                                       
Proceeds from sales of real estate owned
    52,764       (23,488 )                 29,276  
Purchase of mortgage servicing rights, net of liabilities incurred
    (19,013 )                       (19,013 )
Interest rate swap settlements
    (51,570 )                       (51,570 )
Property and equipment additions, net of disposals
    (1,764 )     (8 )                 (1,772 )
Principal payments received on debt securities
    8,436                         8,436  
                                         
Net cash used in investing activities
    (11,147 )     (23,496 )                 (34,643 )
                                         
Financing activities
                                       
Transfers to/from restricted cash, net
    (517 )     (8,402 )     (952 )           (9,871 )
(Decrease)/increase in notes payable, net
    (325,943 )     (100,000 )     268,677             (157,266 )
Debt financing costs
    (15,926 )                       (15,926 )
Capital contributions from members
    145,600                         145,600  
                                         
Net cash provided by (used in) financing activities
    (196,786 )     (108,402 )     267,725             (37,463 )
Net increase (decrease) in cash and cash equivalents
    (31,329 )     (565 )                 (31,894 )
Cash and cash equivalents at beginning of year
    40,475       776                   41,251  
                                         
Cash and cash equivalents at end of year
    $9,146       $211       $—       $—       $9,357  
                                         
 
24.  Subsequent Events
 
In February 2011, Nationstar amended one of its outstanding Master Repurchase Agreements with a financial services company. Under the terms of this new agreement, Nationstar is now required to maintain a minimum tangible net worth of not less than $175 million and is now set to expire in February 2012. In addition, the interest rate paid on any transfer loans has been amended to LIBOR plus a margin of 3.25%.
 
In March 2011, Nationstar executed a MRA with a financial institution, under which Nationstar may enter into transactions, for an aggregate amount of $50.0 million, in which Nationstar agrees to transfer to the same financial institution certain mortgage loans and certain securities against the transfer of funds by the same financial institution, with a simultaneous agreement by the same financial institution to transfer such mortgage loans and securities to Nationstar at a date certain, or on demand by Nationstar, against the transfer


F-58


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
24.  Subsequent Events (continued)
 
of funds Nationstar. The interest rate is based on LIBOR plus a spread of 1.45% to 3.95%, which varies based on the underlying transferred collateral. The maturity date of this MRA is March 2012.
 
25.  Unaudited Pro Forma Tax Information
 
Nationstar has elected to be a disregarded entity for federal tax purposes and is treated as a branch of its parent, FIF. FIF is taxed as a partnership, whereby all income is taxed at the member (partner) level. Historically Nationstar has generated net operating losses for federal and state income tax purposes but has incurred de minimis amounts of state capital, franchise and minimum tax. It is expected that Nationstar will become a wholly owned indirect subsidiary of Nationstar Mortgage Holdings Inc. a new C corporation upon the Restructuring. See “Note 1 to Consolidated Financial Statements—Description of the Companies and Basis of Presentation.” It is anticipated that Nationstar Mortgage Holdings Inc., Nationstar and all affiliates will join in a consolidated income tax return for US purposes.
 
Nationstar’s pro forma effective tax rate for 2010 is 0%. The pro forma tax provision (benefit), before valuation allowance, is ($3,612) on pre-tax loss of ($9,914). Nationstar has determined that recognizing a tax benefit and corresponding deferred tax asset is not appropriate as management believes it is more likely than not the deferred tax asset will not be realized. Nationstar will also assume certain tax attributes of certain parent entities of FIF HE Holdings LLC as a result of the Restructuring, including approximately $200 million of net operating loss carry forwards as of December 31, 2010. Nationstar expects to record a full valuation allowance against any resulting deferred tax asset. The utilization of these tax attributes will be limited pursuant to Sections 382 and 383 of the Internal Revenue Code.


F-59


Table of Contents

 
NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
    (unaudited)        
    (thousands of dollars)  
 
Assets
               
Cash and cash equivalents
    $24,005       $21,223  
Restricted cash (includes $69 and $1,472, respectively, of restricted cash, subject to ABS nonrecourse debt)
    72,813       91,125  
Accounts receivable (includes $2,431 and $2,392, respectively, of accrued interest, subject to ABS nonrecourse debt)
    471,474       441,275  
Mortgage loans held for sale
    377,932       369,617  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets, net of allowance for loan losses of $5,303 and $3,298, respectively
    246,159       266,320  
Mortgage loans held for investment, subject to ABS nonrecourse debt (at fair value)
    477,748       538,440  
Receivables from affiliates
    6,082       8,993  
Mortgage servicing rights at fair value
    246,916       145,062  
Property and equipment, net
    20,990       8,394  
Real estate owned, net (includes $11,169 and $17,509, respectively, of real estate owned, subject to ABS nonrecourse debt)
    15,411       27,337  
Other assets
    44,795       29,395  
                 
Total assets
    $2,004,325       $1,947,181  
                 
Liabilities and members’ equity
               
Notes payable
    $738,783       $709,758  
Unsecured senior notes
    245,109       244,061  
Payables and accrued liabilities (includes $75 and $95, respectively, of accrued interest payable, subject to ABS nonrecourse debt)
    177,452       75,054  
Derivative financial instruments
    15,778       7,801  
Derivative financial instruments, subject to ABS nonrecourse debt
    11,889       18,781  
Nonrecourse debt—Legacy Assets
    116,200       138,662  
ABS nonrecourse debt (at fair value)
    434,326       496,692  
                 
Total liabilities
    1,739,537       1,690,809  
                 
Commitments and contingencies—See Note 15
               
Total members’ equity
    264,788       256,372  
                 
Total liabilities and members’ equity
    $2,004,325       $1,947,181  
                 
 
See accompanying notes.


F-60


Table of Contents

 
NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    (thousands of dollars)  
 
Revenues:
               
Servicing fee income
    $165,636       $110,919  
Other fee income
    19,118       11,851  
                 
Total fee income
    184,754       122,770  
Gain on mortgage loans held for sale
    73,560       51,754  
                 
Total revenues
    258,314       174,524  
Expenses and impairments:
               
Salaries, wages and benefits
    146,199       104,689  
General and administrative
    56,707       34,931  
Provision for loan losses
    2,005        
Loss on foreclosed real estate
    6,904        
Occupancy
    7,902       6,002  
                 
Total expenses and impairments
    219,717       145,622  
Other income (expense):
               
Interest income
    51,246       82,019  
Interest expense
    (76,929 )     (89,298 )
Loss on interest rate swaps and caps
          (9,917 )
Fair value changes in ABS securitizations
    (6,919 )     (19,115 )
                 
Total other income (expense)
    (32,602 )     (36,311 )
                 
Net income/(loss)
    $5,995       $(7,409 )
                 
Pro forma information (Note 20):
               
Historical net income before taxes
    $5,995          
Pro forma adjustment for taxes
             
                 
Pro forma net income
    $5,995          
                 
 
See accompanying notes.


F-61


Table of Contents

 
NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF MEMBERS’ EQUITY AND COMPREHENSIVE INCOME
 
                         
          Accumulated Other
    Total Members’
 
    Members’
    Comprehensive
    Units and
 
   
Units
   
Income
   
Members’ Equity
 
    (thousands of dollars)  
 
Balance at January 1, 2010
    $263,823       $—       $263,823  
Cumulative effect of change in accounting principles as of January 1, 2010 related to adoption of new accounting guidance on consolidation of variable interest entities
    (8,068 )           (8,068 )
Share-based compensation
    12,856             12,856  
Tax related share-based settlement of units by members
    (3,396 )           (3,396 )
Comprehensive loss:
                       
Net loss
    (9,914 )           (9,914 )
Change in value of cash flow hedge
          1,071       1,071  
                         
Total comprehensive loss
                    (8,843 )
                         
Balance at December 31, 2010
    255,301       1,071       256,372  
(unaudited)
                       
Share-based compensation
    12,201             12,201  
Distribution to parent
    (3,900 )           (3,900 )
Tax related share-based settlement of units by members
    (4,809 )           (4,809 )
Comprehensive income:
                       
Net income
    5,995             5,995  
Change in value of cash flow hedge
          (1,071 )     (1,071 )
                         
Total comprehensive income
                    4,924  
                         
Balance at September 30, 2011
    $264,788       $—       $264,788  
                         
 
See accompanying notes.


F-62


Table of Contents

 
NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                 
    Nine Months
 
   
Ended September 30,
 
   
2011
   
2010
 
    (thousands of dollars)  
 
Operating activities
               
Net income/(loss)
    $5,995       $(7,409 )
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
               
Share-based compensation
    12,201       7,459  
Gain on mortgage loans held for sale
    (73,560 )     (51,754 )
Provision for loan losses
    2,005        
Loss on foreclosed real estate
    6,904        
Loss on equity method investments
    971        
(Gain)/loss on ineffectiveness on interest rate swaps and caps
    (2,032 )     9,917  
Fair value changes in ABS securitizations
    6,919       19,115  
Depreciation and amortization
    2,551       1,450  
Change in fair value on mortgage servicing rights
    30,757       11,499  
Amortization of debt discount
    10,324       15,168  
Amortization of discounts
    (4,001 )     (3,561 )
Mortgage loans originated and purchased, net of fees
    (2,285,558 )     (1,960,089 )
Cost of loans sold, net of fees
    2,287,430       1,831,708  
Principal payments/prepayments received and other changes in mortgage loans originated as held for sale
    45,534       8,112  
Changes in assets and liabilities:
               
Accounts receivable, net
    (30,199 )     58,656  
Receivables from affiliates
    2,911       3,607  
Other assets
    (5,050 )     2,700  
Payables and accrued liabilities
    35,840       77,892  
                 
Net cash provided by operating activities
    49,942       24,470  
                 
 
Continued on following page.


F-63


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    (thousands of dollars)  
 
Investing activities
               
Principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt
    $29,395       $36,401  
Property and equipment additions, net of disposals
    (15,147 )     (3,177 )
Acquisition of equity method investee
    (6,600 )      
Purchase of mortgage servicing rights, net of liabilities incurred
    (40,305 )     (5,863 )
Proceeds from sales of real estate owned
    22,897       58,506  
                 
Net cash provided by/(used in) investing activities
    (9,760 )     85,867  
                 
Financing activities
               
Transfers from restricted cash, net
    18,312       6,560  
Issuance of unsecured notes, net of issue discount
          243,012  
Increase/(decrease) in notes payable
    29,025       (239,585 )
Repayment of non-recourse debt—Legacy assets
    (26,119 )     (37,240 )
Repayment of ABS nonrecourse debt
    (47,175 )     (85,386 )
Distribution to parent
    (3,900 )      
Debt financing costs
    (2,734 )     (11,894 )
Tax related share-based settlement of units by members
    (4,809 )      
                 
Net cash used in financing activities
    (37,400 )     (124,533 )
                 
Net increase/(decrease) in cash and cash equivalents
    2,782       (14,196 )
Cash and cash equivalents at beginning of period
    21,223       41,645  
                 
Cash and cash equivalents at end of period
    $24,005       $27,449  
                 
Supplemental disclosures of noncash activities
               
Transfer of mortgage loans held for investment, subject to nonrecourse debt—Legacy Assets to real estate owned
    $4,875       $15,034  
Transfer of mortgage loans held for sale to real estate owned
    90       124  
Transfer of mortgage loans held for investment, subject to ABS nonrecourse debt to real estate owned
    13,712       34,775  
Mortgage servicing rights resulting from sale or securitization of mortgage loans
    25,748       16,761  
Liabilities incurred from purchase of mortgage servicing rights
    66,558       5,156  
 
See accompanying notes.


F-64


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(thousands of dollars, unless otherwise stated)
 
1.  Basis of Presentation
 
The accompanying unaudited interim consolidated financial statements include the accounts of Nationstar, and its wholly owned subsidiaries and those variable interest entities (VIEs) where Nationstar is the primary beneficiary. Nationstar applies the equity method of accounting to investments when the entity is not a VIE and Nationstar is able to exercise significant influence, but not control, over the policies and procedures of the entity but owns less than 50% of the voting interests. Intercompany balances and transactions have been eliminated. Results of operations, assets and liabilities of VIEs are included from the date that the Company became the primary beneficiary. In addition, certain prior period amounts have been reclassified to conform to the current period presentation.
 
The unaudited consolidated financial statements of Nationstar have been prepared in accordance with generally accepted accounting principles (GAAP) for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (SEC). The accompanying interim financial statements are unaudited; however, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the nine month period ended September 30, 2011, are not necessarily indicative of the results that may be expected for the year ended December 31, 2011.
 
2.  Recent Accounting Developments
 
Accounting Standards Update No. 2011-02, A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring (Update No. 2011-02). Update No. 2011-02 is intended to reduce the diversity in identifying troubled debt restructurings (TDRs), primarily by clarifying certain factors around concessions and financial difficulty. In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that: 1) the restructuring constitutes a concession; and 2) the debtor is experiencing financial difficulties. The clarifications will generally result in more restructurings being considered troubled. The amendments in this update are effective for this quarter, with retrospective application to the beginning of this year. The adoption of Update No. 2011-02 did not have a material impact on Nationstar’s financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2011-03, Reconsideration of Effective Control for Repurchase Agreements (Update No. 2011-03). Update No. 2011-03 is intended to improve the accounting and reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. This amendment removes the criterion pertaining to an exchange of collateral such that it should not be a determining factor in assessing effective control, including (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in the update. The amendments in this update will be effective for interim and annual periods beginning after December 15, 2011. The adoption of Update No. 2011-03 is not expected to have a material impact on Nationstar’s financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (Update No. 2011-04). Update No. 2011-04 is intended to provide common fair value measurement and disclosure requirements in U.S. GAAP and IFRS. The changes required in this update include changing the wording used to describe


F-65


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
2.  Recent Accounting Developments (continued)
 
many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. The amendments in this update are to be applied prospectively and are effective for interim and annual periods beginning after December 15, 2011. The adoption of Update No. 2011-04 is not expected to have a material impact on Nationstar’s financial condition, liquidity or results of operations.
 
Accounting Standards Update No. 2011-05, Presentation of Comprehensive Income (Update No. 2011-05). Update No. 2011-05 is intended to improve the comparability, consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. Update No. 2011-05 eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity and now requires that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This update does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The amendments in this update are to be applied retrospectively and are effective for interim and annual periods beginning after December 15, 2011. The adoption of Update No. 2011-05 is not expected to have a material impact on Nationstar’s financial condition, liquidity or results of operations.
 
3.  Variable Interest Entities and Securitizations
 
A summary of the assets and liabilities of Nationstar’s transactions with VIEs included in Nationstar’s consolidated financial statements as of September 30, 2011 and December 31, 2010 is presented in the following table (in thousands):
 
                         
          Transfers
       
          Accounted for as
       
    Securitization
    Secured
       
September 30, 2011
 
Trusts
   
Borrowings
   
Total
 
 
Assets
                       
Restricted cash
    $69       $20,134       $20,203  
Accounts receivable
    2,431       251,615       254,046  
Mortgage loans held for investment, subject to nonrecourse debt
          240,256       240,256  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    477,748             477,748  
Real estate owned
    11,169       4,184       15,353  
                         
Total Assets
    $491,417       $516,189       $1,007,606  
                         
                         
Liabilities                        
Notes payable
    $—       $203,596       $203,596  
Payables and accrued liabilities
    75       988       1,063  
Outstanding servicer advances(1)
    32,961             32,961  
Derivative financial instruments, subject to ABS nonrecourse debt
    11,889             11,889  
Nonrecourse debt—Legacy Assets
          116,200       116,200  
ABS nonrecourse debt
    434,326             434,326  
                         
Total Liabilities
    $479,251       $320,784       $800,035  
                         


F-66


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
3.  Variable Interest Entities and Securitizations (continued)
 
                         
          Transfers
       
          Accounted for as
       
    Securitization
    Secured
       
December 31, 2010
 
Trusts
   
Borrowings
   
Total
 
 
Assets
Restricted cash
    $1,472       $32,075       $33,547  
Accounts receivable
    2,392       286,808       289,200  
Mortgage loans held for investment, subject to nonrecourse debt
          261,305       261,305  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    538,440             538,440  
Real estate owned
    17,509       9,505       27,014  
                         
Total Assets
    $559,813       $589,693       $1,149,506  
                         
 
Liabilities
Notes payable
    $—       $236,808       $236,808  
Payables and accrued liabilities
    95       1,173       1,268  
Outstanding servicer advances(1)
    32,284             32,284  
Derivative financial instruments
          7,801       7,801  
Derivative financial instruments, subject to ABS nonrecourse debt
    18,781             18,781  
Nonrecourse debt—Legacy Assets
          138,662       138,662  
ABS nonrecourse debt
    497,289             497,289  
                         
Total Liabilities
    $548,449       $384,444       $932,893  
                         
 
(1) Outstanding servicer advances consists of principal and interest advances paid by Nationstar to cover scheduled payments and interest that have not been timely paid by borrowers. These outstanding servicer advances are eliminated upon the consolidation of the securitization trusts.
 
A summary of the outstanding collateral and certificate balances for securitization trusts, including any retained beneficial interests and mortgage servicing rights, that were not consolidated by Nationstar for the periods ending September 30, 2011 and December 31, 2010 is presented in the following table (in thousands):
 
                 
   
September 30, 2011
   
December 31, 2010
 
 
Total collateral balance
    $3,751,789       $4,038,978  
Total certificate balance
    3,738,836       4,026,844  
Total mortgage servicing rights at fair value
    24,227       26,419  
 
Nationstar has not retained any variable interests in the unconsolidated securitization trusts that were outstanding as of September 30, 2011 or 2010, and therefore does not have a significant maximum exposure to loss related to these unconsolidated VIEs.


F-67


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
3.  Variable Interest Entities and Securitizations (continued)
 
A summary of mortgage loans transferred to unconsolidated securitization trusts that are 60 days or more past due and the credit losses incurred in the unconsolidated securitization trusts are presented below (in thousands):
 
                                 
   
Nine Months Ended September 30,
   
2011
 
2010
    Principal Amount
      Principal Amount
   
    of Loans 60 Days or
  Credit
  of Loans 60 Days or
  Credit
   
More Past Due
 
Losses
 
More Past Due
 
Losses
 
Total Securitization Trusts
    $801,216       $182,991       $855,981       $177,077  
 
Certain cash flows received from securitization trusts accounted for as sales for the dates indicated were as follows (in thousands):
 
                                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
    Servicing
    Loan
    Servicing
    Loan
 
   
Fees Received
   
Repurchases
   
Fees Received
   
Repurchases
 
 
Total Securitization Trust
    $21,221       $—       $21,414       $—  
 
4.  Consolidated Statement of Cash Flows-Supplemental Disclosure
 
Total interest paid for the nine months ended September 30, 2011 and 2010 was approximately $61.8 million and $60.9 million, respectively.
 
5.  Accounts Receivable
 
Accounts receivable consist primarily of accrued interest receivable on mortgage loans and securitizations, collateral deposits on surety bonds, and advances made to unconsolidated securitization trusts, as required under various servicing agreements related to delinquent loans, which are ultimately paid back to Nationstar from such trusts.
 
Accounts receivable consist of the following (in thousands):
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
 
Delinquency advances
    $157,438       $148,751  
Corporate and escrow advances
    274,912       241,618  
Insurance deposits
    1,750       6,390  
Accrued interest (includes $2,431 and $2,392, respectively, subject to ABS nonrecourse debt)
    3,971       4,302  
Receivables from trusts
    6,348       21,910  
Other
    27,055       18,304  
                 
Total accounts receivable
    $471,474       $441,275  
                 


F-68


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
6.  Mortgage Loans Held for Sale and Investment
 
Mortgage loans held for sale
 
Mortgage loans held for sale consist of the following (in thousands):
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
 
Mortgage loans held for sale—unpaid principal balance
    $364,403       $365,337  
Mark-to-market adjustment
    13,529       4,280  
                 
Total mortgage loans held for sale
    $377,932       $369,617  
                 
 
Mortgage loans held for sale on a nonaccrual status are presented in the following table for the periods indicated (in thousands):
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
 
Mortgage loans held for sale—Non-performing
    $—       $371  
                 
 
A reconciliation of the changes in mortgage loans held for sale to the amounts presented in the consolidated statements of cash flows for the dates indicated is presented in the following table (in thousands):
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
 
Mortgage loans held for sale—beginning balance
    $369,617       $203,131  
Mortgage loans originated and purchased, net of fees
    2,285,558       1,960,089  
Cost of loans sold, net of fees
    (2,287,430 )     (1,831,708 )
Principal payments received on mortgage loans held for sale and other changes
    10,475       11,254  
Transfer of mortgage loans held for sale to real estate owned
    (288 )      
                 
Mortgage loans held for sale—ending balance
    $377,932       $342,766  
                 


F-69


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
6.  Mortgage Loans Held for Sale and Investment (continued)
 
Mortgage loans held for investment, subject to nonrecourse debt- Legacy Assets, net
 
Mortgage loans held for investment, subject to nonrecourse debt- Legacy Assets, net as of the dates indicated include (in thousands):
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
 
Mortgage loans held for investment, subject to nonrecourse debt- Legacy Assets, net—unpaid principal balance
    $379,418       $411,878  
Transfer discount
               
Accretable
    (22,764 )     (25,219 )
Non-accretable
    (105,192 )     (117,041 )
Allowance for loan losses
    (5,303 )     (3,298 )
                 
Total mortgage loans held for investment, subject to nonrecourse debt-Legacy Assets, net
    $246,159       $266,320  
                 
 
Over the life of the loan pools, Nationstar continues to estimate cash flows expected to be collected. Nationstar considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest, and other cash flows (expected as of the transfer date) for each aggregate pool of loans. Nationstar evaluates at the balance sheet date whether the present value of its loans determined using the effective interest rates has decreased and, if so, recognizes a valuation allowance subsequent to the transfer date. The present value of any subsequent increase in the loan pool’s actual cash flows expected to be collected is used first to reverse any existing valuation allowance for that loan pool. Any remaining increase in cash flows expected to be collected adjusts the amount of accretable yield recognized on a prospective basis over the loan pool’s remaining life.
 
The changes in accretable yield on loans transferred to mortgage loans held for investment, subject to nonrecourse debt-Legacy Assets were as follows (in thousands):
 
                 
    Nine Months Ended
    Year Ended
 
    September 30,
    December 31,
 
   
2011
   
2010
 
 
Balance at the beginning of the period
    $25,219       $22,040  
Additions
           
Accretion
    (3,185 )     (4,082 )
Reclassifications from (to) nonaccretable discount
    730       7,261  
Disposals
           
                 
Balance at the end of the period
    $22,764       $25,219  
                 
 
Nationstar may periodically modify the terms of any outstanding mortgage loans held for investment, subject to nonrecourse debt-Legacy Assets, net for loans that are either in default or in imminent default. Modifications often involve reduced payments by borrowers, modification of the original terms of the mortgage loans, forgiveness of debt and/or increased servicing advances. As a result of the volume of modification agreements entered into, the estimated average outstanding life in this pool of mortgage loans has been extended. Nationstar records interest income on the transferred loans on a level-yield method. To maintain a level-yield on these transferred loans over the estimated extended life, Nationstar reclassified approximately $0.7 million for


F-70


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
6.  Mortgage Loans Held for Sale and Investment (continued)
 
the nine months ended September 30, 2011 and $7.3 million from the year ended December 31, 2010 from nonaccretable difference. Furthermore, the Company considers the decrease in principal, interest, and other cash flows expected to be collected arising from the transferred loans as an impairment, and Nationstar recorded a $2.0 million provision for loan losses for the nine months ended September 30, 2011, and a $3.3 million provision for loan losses for the year ended December 31, 2010 on the transferred loans to reflect this impairment.
 
Nationstar collectively evaluates all mortgage loans held for investment, subject to nonrecourse debt-Legacy Assets for impairment. The changes in the allowance for loan losses on mortgage loans held for investment, subject to nonrecourse debt-Legacy Assets, net were as follows (in thousands) for the dates indicated:
 
                         
   
Nine Months Ended September 30, 2011
 
          Non-
       
   
Performing
   
Performing
   
Total
 
 
Balance at the beginning of the period
    $829       $2,469       $3,298  
Provision for loan losses
    134       1,871       2,005  
Recoveries on loans previously charged-off
                 
Charge-offs
                 
                         
Balance at the end of the period
    $963       $4,340       $5,303  
                         
Ending balance—Collectively evaluated for impairment
    $300,718       $78,700       $379,418  
                         
 
                         
   
Year Ended December 31, 2010
 
          Non-
       
   
Performing
   
Performing
   
Total
 
 
Balance at the beginning of the period
    $—       $—       $—  
Provision for loan losses
    829       2,469       3,298  
Recoveries on loans previously charged-off
                 
Charge-offs
                 
                         
Balance at the end of the period
    $829       $2,469       $3,298  
                         
Ending balance—Collectively evaluated for impairment
    $310,730       $101,148       $411,878  
                         
 
Loan delinquency and Loan-to-Value Ratio (LTV) are common credit quality indicators that Nationstar monitors and utilizes in its evaluation of the adequacy of the allowance for loan losses, of which the primary indicator of credit quality is loan delinquency. LTV refers to the ratio of comparing the loan’s unpaid principal balance to the property’s collateral value. Loan delinquencies and unpaid principal balances are updated monthly based upon collection activity. Collateral values are updated from third party providers on a periodic basis. The collateral values used to derive the LTV’s shown below were obtained at various dates, but the majority were within the last twelve months and virtually all were obtained with the last eighteen months. For an event requiring a decision based at least in part on the collateral value, the Company takes its last known value provided by a third party and then adjusts the value based on the applicable home price index.


F-71


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
6.  Mortgage Loans Held for Sale and Investment (continued)
 
The following tables provide the outstanding unpaid principal balance of Nationstar’s mortgage loans held for investment by credit quality indicators as of September 30, 2011 and December 31, 2010.
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
    (In thousands)  
 
Credit Quality by Delinquency Status
               
Performing
    $300,718       $310,730  
Non-Performing
    78,700       101,148  
                 
Total
    $379,418       $411,878  
                 
Credit Quality by Loan-to-Value Ratio
               
Less than 60
    $43,156       $47,568  
Less than 70 and more than 60
    16,923       17,476  
Less than 80 and more than 70
    24,575       26,771  
Less than 90 and more than 80
    33,811       36,079  
Less than 100 and more than 90
    33,802       37,551  
Greater than 100
    227,151       246,433  
                 
Total
    $379,418       $411,878  
                 
 
Performing loans refer to loans that are less than 90 days delinquent. Non-performing loans refer to loans that are greater than 90 days delinquent.
 
Mortgage loans held for investment, subject to ABS nonrecourse debt
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE and all existing securitization trusts are considered VIEs and are now subject to new consolidation guidance provided in ASC 810, Consolidation. Upon consolidation of these VIEs, Nationstar recognized the securitized mortgage loans related to these securitization trusts as mortgage loans held for investment, subject to ABS nonrecourse debt. Additionally, Nationstar elected the fair value option provided for by ASC 825-10, Financial Instruments—Overall.
 
Mortgage loans held for investment, subject to ABS nonrecourse debt as of September 30, 2011 and December 31, 2010 includes (in thousands):
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
    (In thousands)  
 
Mortgage loans held for investment, subject to ABS nonrecourse debt—unpaid principal balance
    $918,347       $983,106  
Fair value adjustment
    (440,599 )     (444,666 )
                 
Mortgage loans held for investment, subject to ABS nonrecourse debt, net
    $477,748       $538,440  
                 
 
As of September 30, 2011 and December 31, 2010, respectively, approximately $216.4 million and $223.5 million of the unpaid principal balance of mortgage loans held for investment, subject to ABS


F-72


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
6.  Mortgage Loans Held for Sale and Investment (continued)
 
nonrecourse debt were over 90 days past due. The fair value of such loans was approximately $109.9 million and $117.6 million, respectively.
 
7.  Mortgage Servicing Rights (MSRs)
 
MSRs arise from contractual agreements between Nationstar and investors in mortgage securities and mortgage loans. Nationstar records MSR assets or liabilities when it sells loans on a servicing-retained basis, at the time of securitization or through the acquisition or assumption of the right to service a financial asset. Under these contracts, Nationstar performs loan servicing functions in exchange for fees and other remuneration.
 
Nationstar accounts for its forward MSRs at fair value in accordance with ASC 860-50, Servicing Assets and Liabilities. Nationstar identifies MSRs related to all existing forward residential mortgage loans transferred to a third party in a transfer that meets the requirements for sale accounting or through the acquisition of the right to forward service residential mortgage loans that do not relate to assets of Nationstar as a class of servicing rights. Nationstar elected to apply fair value accounting to these MSRs, with all changes in fair value recorded as a charge to servicing fee income. As of September 30, 2011, this class represents all of Nationstar’s MSRs.
 
Certain of the loans underlying the mortgage servicing rights that are owned by Nationstar are credit sensitive in nature and the value of these mortgage servicing rights is more likely to be affected from changes in credit losses than from interest rate movement. The remaining loans underlying Nationstar’s MSRs are prime agency and government conforming residential mortgage loans for which the value of these MSRs is more likely to be affected from interest rate movement than changes in credit losses.
 
In July 2011, Nationstar acquired interest sensitive MSRs representing loans with unpaid principal balances of approximately $3.6 billion from a financial institution for approximately $33 million. These MSRs were boarded in September 2011. In September 2011, Nationstar acquired credit sensitive MSRs representing loans with unpaid principal balances of $10.2 billion for approximately $72 million from a financial institution. These MSRs will be boarded in the fourth quarter of 2011.
 
Nationstar used the following weighted average assumptions in estimating the fair value of MSRs for the dates indicated:
 
         
Credit Sensitive MSRs
 
September 30, 2011
 
December 31, 2010
 
Discount rate
  25.64%   24.96%
Total prepayment speeds
  15.20%   18.13%
Expected weighted-average life
  5.37 years   4.90 years
Credit losses
  36.38%   36.71%
 
         
Interest Rate Sensitive MSRs
 
September 30, 2011
 
December 31, 2010
 
Discount rate
  10.49%   13.57%
Total prepayment speeds
  16.99%   17.19%
Expected weighted-average life
  4.96 years   5.12 years
Credit losses
  9.23%   8.80%


F-73


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
7.  Mortgage Servicing Rights (MSRs) (continued)
 
The activity of MSRs carried at fair value is as follows for the nine month period ended September 30, 2011 and for the year ended December 31, 2010 (in thousands):
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
 
Fair value at the beginning of the period
    $145,062       $114,605  
Additions:
               
Servicing resulting from transfers of financial assets
    25,748       26,253  
Recognition of servicing assets from derecognition of variable interest entities
          2,866  
Purchases of servicing assets
    106,863       17,812  
Deductions:
               
Derecognition of servicing assets due to new accounting guidance on consolidation of variable interest entities
          (10,431 )
Changes in fair value:
               
Due to changes in valuation inputs or assumptions used in the valuation model
    (15,511 )     9,455  
Other changes in fair value
    (15,246 )     (15,498 )
                 
Fair value at the end of the period
    $246,916       $145,062  
                 
Unpaid principal balance of loans serviced for others
               
Originated or purchased mortgage loans
               
Credit sensitive loans
    $32,803,236       $24,980,980  
Interest sensitive loans
    11,360,987       6,705,661  
                 
Total owned loans
    44,164,223       31,686,641  
Subserviced for others
    56,757,975       30,649,472  
                 
Total unpaid principal balance of loans serviced for others
    $100,922,198       $62,336,113  
                 
 
The following table shows the hypothetical effect on the fair value of the MSRs using various unfavorable variations of the expected levels of certain key assumptions used in valuing these assets at September 30, 2011 and December 31, 2010 (in thousands):
 
                                                 
          Total Prepayment
       
   
Discount Rate
   
Speeds
   
Credit Losses
 
    100 bps
    200 bps
    10%
    20%
    10%
    20%
 
    Adverse
    Adverse
    Adverse
    Adverse
    Adverse
    Adverse
 
   
Change
   
Change
   
Change
   
Change
   
Change
   
Change
 
 
SEPTEMBER 30, 2011
                                               
Mortgage servicing rights
    $(6,583 )     $(12,812 )     $(14,024 )     $(26,675 )     $(4,923 )     $(10,556 )
DECEMBER 31, 2010
                                               
Mortgage servicing rights
    $(3,828 )     $(7,458 )     $(8,175 )     $(16,042 )     $(4,310 )     $(9,326 )
 
These sensitivities are hypothetical and should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one


F-74


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
7.  Mortgage Servicing Rights (MSRs) (continued)
 
factor may lead to changes in other factors (e.g., a decrease in total prepayment speeds may result in an increase in credit losses), which could impact the above hypothetical effects.
 
Total servicing and ancillary fees from Nationstar’s servicing portfolio of residential mortgage loans are presented in the following table for the periods indicated (in thousands):
 
                 
    Nine Months Ended
 
   
September 30,
 
   
2011
   
2010
 
 
Servicing fees
    $133,338       $69,717  
Ancillary fees
    62,848       51,494  
                 
Total servicing and ancillary fees
    $196,186       $121,211  
                 
 
8.  Other Assets
 
Other assets consisted of the following (in thousands):
 
                 
    September 30,
    December 31,
 
   
2011
   
2010
 
 
Derivative financial instruments
    $16,272       $8,666  
Deferred financing costs
    10,425       14,396  
Equity method investment
    5,629        
Margin call deposits
    5,240        
Prepaid expenses
    4,658       3,379  
Unsecured loans
    1,843       2,064  
Other
    728       890  
                 
Total other assets
    $44,795       $29,395  
                 
 
In March 2011, Nationstar acquired a 22% interest in ANC Acquisition LLC (ANC) for $6.6 million. ANC is the parent company of National Real Estate Information Services, LP (NREIS) a real estate services company. As Nationstar is able to exercise significant influence, but not control, over the policies and procedures of the entity, and Nationstar owns less than 50% of the voting interests, Nationstar applies the equity method of accounting.
 
NREIS, an ancillary real estate services and vendor management company, offers comprehensive settlement and property valuation services for both origination and default management channels. Direct or indirect product offerings include title insurance agency, tax searches, flood certification, default valuations, full appraisals and broker price opinions.


F-75


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
8.  Other Assets (continued)
 
A summary of the assets, liabilities, and operations of ANC as of September 30, 2011 are presented in the following tables (in thousands):
 
         
   
September 30, 2011
 
 
ASSETS
       
Cash
    $1,219  
Accounts receivable
    6,239  
Receivables from affiliates
    228  
Equity method investments
    18,752  
Property and equipment, net
    1,775  
Goodwill and other intangible assets
    18,442  
Other assets
    952  
         
Total Assets
    $47,607  
         
LIABILITIES
Notes payable
    $4,741  
Payables and accrued liabilities
    18,789  
         
Total Liabilities
    $23,530  
         
 
         
    From Acquisition
 
    through
 
   
September 30, 2011
 
 
REVENUES
       
Sales
    $25,382  
Cost of sales
    (21,593 )
         
Net sales revenues
    3,789  
OTHER INCOME/(EXPENSE)
       
Operating costs
    (9,004 )
Income from equity method investments
    1,176  
Depreciation and amortization
    (359 )
Other income / (expenses)
    39  
Loss from discontinued operations
    (54 )
         
Total Other income/(expense)
    (8,202 )
         
Net loss
    $(4,413 )
         
 
Nationstar recorded a net charge to earnings of $971 thousand for the nine months ended September 30, 2011, related to loss on equity method investments, which is included as a component of other fee income in Nationstar’s consolidated statement of operations.


F-76


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
9.   Derivative Financial Instruments
 
On October 1, 2010, the Company designated an existing interest rate swap as a cash flow hedge against outstanding floating rate financing associated with the Nationstar Mortgage Advance Receivables 2009-ADV1 Trust. Under the swap agreement, the Company receives interest equivalent to one month LIBOR and pays a fixed rate of 2.0425% based on an amortizing notional of $322.0 million as of September 30, 2011, with settlements occurring monthly until November 2013. This interest rate swap is a cash flow hedge under ASC 815, Derivatives and Hedging, and is recorded at fair value on the Company’s consolidated balance sheet, with any changes in fair value being recorded as an adjustment to other comprehensive income. To qualify as a cash flow hedge, the hedge must be highly effective at reducing the risk associated with the exposure being hedged and must be formally designated at hedge inception. Nationstar considers a hedge to be highly effective if the change in fair value of the derivative hedging instrument is within 80% to 125% of the opposite change in the fair value of the hedged item attributable to the hedged risk. Ineffective portions of the cash flow hedge are reflected in earnings as they occur as a component of interest expense.
 
THE EFFECT OF DERIVATIVE INSTRUMENTS ON THE STATEMENT OF OPERATIONS
(in thousands)
 
                                         
                      Location of
       
                      Gain (Loss)
       
                      Recognized
       
          Location of
    Amount of
    in Income on
       
          Gain (Loss)
    Gain (Loss)
    Derivative
    Amount of
 
    Amount of
    Reclassified
    Reclassified
    (Ineffective
    Gain (Loss)
 
Derivatives in
  Gain (Loss)
    from
    from
    Portion and
    Recognized
 
ASC815
  Recognized
    Accumulated
    Accumulated
    Amount
    in Income on
 
Cash Flow
  in OCI on
    OCI into
    OCI into
    Excluded from
    Derivative
 
Hedging
  Derivative
    Income
    Income
    Effectiveness
    (Ineffective
 
Relationships
 
(Effective Portion)
   
(Effective Portion)
   
(Effective Portion)
   
Testing)
   
Portion)
 
 
For the Nine Months Ended September 30, 2011
                       
Interest Rate Swap
    $(1,071 )     Interest Expense       $582       Interest Expense       $2,032  
For the Year Ended December 31, 2010
                       
Interest Rate Swap
    $1,071       Interest Expense       $—       Interest Expense       $930  


F-77


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
9.   Derivative Financial Instruments (continued)
 
The following tables provide the outstanding notional balances and fair values of outstanding positions for the dates indicated, and recorded gains (losses) during the periods indicated (in thousands):
 
                                 
                      Recorded
 
    Expiration
    Outstanding
          Gains /
 
   
Dates
   
Notional
   
Fair Value
   
(Losses)
 
 
NINE MONTHS ENDED SEPTEMBER 30, 2011
                               
MORTGAGE LOANS HELD FOR SALE
                               
Loan sale commitments
    2011       $28,305       $920       $878  
OTHER ASSETS
                               
IRLCs
    2011       966,232       16,272       11,569  
LIABILITIES
                               
Interest rate swaps and caps
    2011-2013       350,000       6,839       2,032  
Forward MBS trades
    2011       789,944       8,939       (12,902 )
Interest rate swap, subject to ABS nonrecourse debt
    2013       190,969       11,889       6,892  
YEAR ENDED DECEMBER 31, 2010
                               
MORTGAGE LOANS HELD FOR SALE
                               
Loan sale commitments
    2011       $28,641       $42       $(1,397 )
OTHER ASSETS
                               
IRLCs
    2011       391,990       4,703       2,289  
Forward MBS trades
    2011       546,500       3,963       580  
LIABILITIES
                               
Interest rate swaps and caps
    2011-2013       429,000       7,801       8,872  
Interest rate swap, subject to ABS nonrecourse debt
    2013       245,119       18,781       2,049  


F-78


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
10.  Indebtedness
 
Notes Payable
 
A summary of the balances of notes payable for the dates indicated is presented below (in thousands).
 
                                 
   
September 30, 2011
   
December 31, 2010
 
          Collateral
          Collateral
 
   
Outstanding
   
Pledged
   
Outstanding
   
Pledged
 
 
Financial institutions repurchase facility (2011)
    $10,587       $11,140       $—       $—  
Financial institutions repurchase facility (2010)
    41,801       44,923       43,059       45,429  
Financial services company repurchase facility
    259,593       274,684       209,477       223,119  
Financial institutions repurchase facility (2009)
    22,328       23,258       39,014       40,640  
Financial services company 2009-ADV1 advance facility
    203,596       250,381       236,808       285,226  
Financial institutions 2010-ADV1 advance facility
                       
Financial institutions MSR Facility
                       
GSE MSR facility
    11,568       16,930       15,733       18,951  
GSE ASAP+ facility
    13,577       13,468       51,105       53,230  
GSE EAF facility
    175,733       179,442       114,562       142,327  
                                 
Total notes payable
    $738,783       $814,226       $709,758       $808,922  
                                 
 
In March 2011, Nationstar executed a Master Repurchase Agreement (MRA) with a financial institution, under which Nationstar may enter into transactions, for an aggregate amount of $50 million, in which Nationstar agrees to transfer to the same financial institution certain mortgage loans and certain securities against the transfer of funds by the same financial institution, with a simultaneous agreement by the same financial institution to transfer such mortgage loans and securities to Nationstar at a date certain, or on demand by Nationstar, against the transfer of funds from Nationstar. The interest rate is based on LIBOR plus a spread of 1.45% to 3.95%, which varies based on the underlying transferred collateral. The maturity date of this MRA is March 2012.
 
In February 2010, Nationstar executed a MRA with a financial institution, which was set to expire in October 2011, but was extended through January 2012. The MRA states that from time to time Nationstar may enter into transactions, for an aggregate amount of $75 million, in which Nationstar agrees to transfer to the same financial institution certain mortgage loans against the transfer of funds by the same financial institution, with a simultaneous agreement by the same financial institution to transfer such mortgage loans to Nationstar at a date certain, or on demand by Nationstar, against the transfer of funds from Nationstar. The interest rate is based on LIBOR plus a spread ranging from 2.75% to 3.50%.
 
Nationstar has a MRA with a financial services company, which expires in February 2012. The MRA states that from time to time Nationstar may enter into transactions, for an aggregate amount of $300 million, in which Nationstar agrees to transfer to the financial services company certain mortgage loans or mortgage-backed securities against the transfer of funds by the financial services company, with a simultaneous agreement by the financial services company to transfer such mortgage loans or mortgage-backed securities to Nationstar at a certain date, or on demand by Nationstar, against the transfer of funds from Nationstar. The interest rate is based on LIBOR plus a margin of 3.25%.


F-79


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
10.  Indebtedness (continued)
 
In October 2009, Nationstar executed a MRA with a financial institution. This MRA states that from time to time Nationstar may enter into transactions, for an aggregate amount of $100 million, in which Nationstar agrees to transfer to the financial institution certain mortgage loans against the transfer of funds by the financial institution, with a simultaneous agreement by the financial institution to transfer such mortgage loans to Nationstar at a certain date, or on demand by Nationstar, against the transfer of funds from Nationstar. The interest rate is based on LIBOR plus a spread of 3.50%. The maturity date of this MRA with the financial institution is December 2011.
 
Nationstar maintains a facility with a financial services company, the 2009-ADV1 Advance Facility. This facility has the capacity to purchase up to $350 million of advance receivables. The interest rate is based on LIBOR plus a spread ranging from 3.00% to 12.00%. The maturity date of this facility with the financial services company is December 2011. This debt is nonrecourse to Nationstar.
 
In December 2010, Nationstar executed the 2010-ADV1 Advance Facility with a financial institution. This facility has the capacity to purchase up to $300 million of advance receivables. The interest rate is based on LIBOR plus a spread of 3.00%. This facility was amended in October 2011, and matures in May 2014. This debt is nonrecourse to Nationstar.
 
In connection with the September 2011 MSR acquisition, Nationstar executed a MSR Facility with a financial institution. This facility has the capacity to borrow up to $37.5 million and the interest rate is based on LIBOR plus a spread of 3.50%. The maturity date of this facility is September 2016. As collateral for this note, Nationstar has pledged Nationstar’s rights, title, and interest in the acquired servicing portfolio.
 
In connection with the October 2009 MSR acquisition, Nationstar executed a four-year note agreement with a government-sponsored enterprise (GSE). As collateral for this note, Nationstar has pledged Nationstar’s rights, title, and interest in the acquired servicing portfolio. The interest rate is based on LIBOR plus 2.50%. The maturity date of this facility is October 2013.
 
During 2009, Nationstar began executing As Soon As Pooled Plus agreements with a GSE, under which Nationstar transfers to the GSE eligible mortgage loans that are to be pooled into the GSE MBS against the transfer of funds by the GSE. The interest rate is based on LIBOR plus a spread of 1.50%. These agreements typically have a maturity of up to 45 days.
 
In September 2009, Nationstar executed a one-year committed facility agreement with a GSE, under which Nationstar agrees to transfer to the GSE certain servicing advance receivables against the transfer of funds by the GSE. This facility has the capacity to purchase up to $275 million in eligible servicing advance receivables. The interest rate is based on LIBOR plus a spread of 2.50%. The maturity date of this facility is December 2011.
 
Senior Unsecured Notes
 
In March 2010, Nationstar completed the offering of $250 million of unsecured senior notes, which were issued with an issue discount of $7.0 million for net cash proceeds of $243.0 million, with a maturity date of April 2015. These unsecured senior notes pay interest biannually at an interest rate of 10.875%. In September 2011, Nationstar completed an exchange offer of the $250.0 million in 10.875% senior unsecured notes for new notes that have been registered under the Securities Act of 1933. The exchange notes are identical in all material respects to the privately issued notes, except for the transfer restrictions and registrations rights that do not apply to the exchanged notes, and different administrative terms.


F-80


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
10.  Indebtedness (continued)
 
The indenture for the unsecured senior notes contains various covenants and restrictions that limit Nationstar’s, or certain of its subsidiaries’, ability to incur additional indebtedness, pay dividends, make certain investments, create liens, consolidate, merge or sell substantially all of their assets, or enter into certain transactions with affiliates.
 
Nonrecourse Debt—Legacy Assets
 
In November 2009, Nationstar completed the securitization of approximately $222 million of asset-backed securities, which was structured as a secured borrowing. This structure resulted in Nationstar carrying the securitized loans as mortgages on Nationstar’s consolidated balance sheet and recognizing the asset-backed certificates acquired by third parties as nonrecourse debt, totaling approximately $116.2 million and $138.7 million at September 30, 2011 and December 31, 2010, respectively. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is 7.50%, which is subject to an available funds cap. The total outstanding principal balance on the underlying mortgage loans serving as collateral for the debt was approximately $380.2 million and $430.0 million at September 30, 2011 and December 31, 2010, respectively. Accordingly, the timing of the principal payments on this nonrecourse debt is dependent on the payments received on the underlying mortgage loans. The unpaid principal balance on the outstanding notes was $135.1 million and $161.2 million at September 30, 2011 and December 31, 2010, respectively.
 
ABS Nonrecourse Debt
 
Effective January 1, 2010, new accounting guidance eliminated the concept of a QSPE, and all existing securitization trusts are considered VIEs and are now subject to new consolidation guidance provided in ASC 810, Consolidation. Upon consolidation of these VIEs, Nationstar derecognized all previously recognized beneficial interests obtained as part of the securitization. In addition, Nationstar recognized the securitized mortgage loans as mortgage loans held for investment, subject to ABS nonrecourse debt, and the related asset-backed certificates acquired by third parties as ABS nonrecourse debt on Nationstar’s consolidated balance sheet. Additionally, Nationstar elected the fair value option provided for by ASC 825-10, Financial Instruments—Overall. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is based on LIBOR plus a spread ranging from 0.13% to 2.00%, which is subject to an interest rate cap. The total outstanding principal balance on the underlying mortgage loans and real estate owned serving as collateral for the debt was approximately $937.7 million and $1,025.3 million at September 30, 2011 and December 31, 2010, respectively. The timing of the principal payments on this ABS nonrecourse debt is dependent on the payments received on the underlying mortgage loans. The outstanding principal balance on the outstanding notes related to these consolidated securitization trusts was $945.1 million and $1,037.9 million at September 30, 2011 and December 31, 2010, respectively.
 
Financial Covenants
 
As of September 30, 2011, Nationstar was in compliance with its covenants on Nationstar’s borrowing arrangements and credit facilities. These covenants generally relate to Nationstar’s tangible net worth, liquidity reserves, and leverage requirements.
 


F-81


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
11.  General and Administrative
 
General and administrative expense consists of the following for the dates indicated (in thousands):
 
                 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
 
Depreciation and amortization
    $2,551       $1,450  
Advertising
    3,457       3,602  
Equipment
    3,246       2,726  
Servicing
    14,313       4,230  
Telecommunications
    2,746       1,742  
Legal and professional fees
    12,956       9,661  
Postage
    3,937       2,904  
Stationary and supplies
    2,896       1,802  
Travel
    2,383       1,499  
Insurance, Taxes, and Other
    8,222       5,315  
                 
Total general and administrative expense
    $56,707       $34,931  
                 
 
12.  Fair Value Measurements
 
ASC 820, Fair Value Measurements and Disclosures, provides a definition of fair value, establishes a framework for measuring fair value, and requires expanded disclosures about fair value measurements. The standard applies when GAAP requires or allows assets or liabilities to be measured at fair value and, therefore, does not expand the use of fair value in any new circumstance.
 
ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tiered fair value hierarchy based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs). In addition, ASC 820 requires an entity to consider all aspects of nonperformance risk, including its own credit standing, when measuring the fair value of a liability. Under ASC 820, related disclosures are segregated for assets and liabilities measured at fair value based on the level used within the hierarchy to determine their fair values.
 
The following describes the methods and assumptions used by Nationstar in estimating fair values:
 
Cash and Cash Equivalents, Restricted Cash, Notes Payable—The carrying amount reported in the consolidated balance sheets approximates fair value.
 
Mortgage Loans Held for Sale—Nationstar originates mortgage loans in the U.S. that it intends to sell to Fannie Mae, Freddie Mac, and Ginnie Mae (collectively, the Agencies). Additionally, Nationstar holds mortgage loans that it intends to sell into the secondary markets via whole loan sales or securitizations. Nationstar measures newly originated prime residential mortgage loans held for sale at fair value.


F-82


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
12.  Fair Value Measurements (continued)
 
Mortgage loans held for sale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate, and credit quality.
 
Mortgage loans held for sale are valued using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from quoted market prices, Nationstar classifies these valuations as Level 2 in the fair value disclosures.
 
Mortgage Loans Held for Investment, subject to nonrecourse debt—Legacy Assets—Nationstar determines the fair value of loans held for investment, subject to nonrecourse debt—Legacy Assets using internally developed valuation models. These valuation models estimate the exit price Nationstar expects to receive in the loan’s principal market. Although Nationstar utilizes and gives priority to observable market inputs such as interest rates and market spreads within these models, Nationstar typically is required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. These internal inputs require the use of judgment by Nationstar and can have a significant impact on the determination of the loan’s fair value.
 
Mortgage Loans Held for Investment, subject to ABS nonrecourse debt—Nationstar determines the fair value of loans held for investment, subject to ABS nonrecourse debt using internally developed valuation models. These valuation models estimate the exit price Nationstar expects to receive in the loan’s principal market. Although Nationstar utilizes and gives priority to observable market inputs such as interest rates and market spreads within these models, Nationstar typically is required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. These internal inputs require the use of judgment by Nationstar and can have a significant impact on the determination of the loan’s fair value. As these prices are derived from a combination of internally developed valuation models and quoted market prices, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
Mortgage Servicing Rights—Nationstar will typically retain the servicing rights when it sells loans into the secondary market. Nationstar estimates the fair value of its MSRs using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds and discount rates. These assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency and coupon dispersion. These assumptions require the use of judgment by Nationstar and can have a significant impact on the determination of the MSR’s fair value. Periodically, management obtains third-party valuations of a portion of the portfolio to assess the reasonableness of the fair value calculations provided by the cash flow model. Because of the nature of the valuation inputs, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
Real Estate Owned—Nationstar determines the fair value of real estate owned properties through the use of third-party appraisals and broker price opinions, adjusted for estimated selling costs. Such estimated selling costs include realtor fees and other anticipated closing costs. These values are adjusted to take into account factors that could cause the actual liquidation value of foreclosed properties to be different than the appraised values. This valuation adjustment is based upon Nationstar’s historical experience with real estate owned. Real estate owned is classified as Level 3 in the fair value disclosures.


F-83


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
12.  Fair Value Measurements (continued)
 
Derivative Instruments—Nationstar enters into a variety of derivative financial instruments as part of its hedging strategy. The majority of these derivatives are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, Nationstar utilizes the exchange price or dealer market price for the particular derivative contract; therefore, these contracts are classified as Level 2. In addition, Nationstar enters into IRLCs with prospective borrowers. These commitments are carried at fair value based on fair value of related mortgage loans which is based on observable market data. Nationstar adjusts the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised and the loan will be funded. IRLCs are recorded in other assets in the consolidated balance sheets. These IRLCs are classified as Level 2 in the fair value disclosures.
 
Unsecured Senior Notes—The fair value of unsecured senior notes is based on quoted market prices.
 
Nonrecourse Debt—Legacy Assets—Nationstar estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. These prices are derived from a combination of internally developed valuation models and quoted market prices.
 
ABS Nonrecourse Debt—Nationstar estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. As these prices are derived from a combination of internally developed valuation models and quoted market prices, Nationstar classifies these valuations as Level 3 in the fair value disclosures.
 
The estimated carrying amount and fair value of Nationstar’s financial instruments and other assets and liabilities measured at fair value on a recurring basis is as follows for the dates indicated (in thousands):
 
                                 
         
September 30, 2011
 
         
Recurring Fair Value Measurements
 
   
Total Fair Value
   
Level 1
   
Level 2
   
Level 3
 
 
Assets
                               
Mortgage loans held for sale(1)
    $377,932       $—       $377,932       $—  
Mortgage loans held for investment, subject to ABS nonrecourse debt(1)
    477,748                   477,748  
Mortgage servicing rights(1)
    246,916                   246,916  
Other assets:
                               
Interest Rate Lock Commitments (IRLC)
    16,272             16,272        
                                 
Total assets
    $1,118,868       $—       $394,204       $724,664  
                                 
Liabilities
                               
Derivative financial instruments
                               
Interest rate swaps and caps
    $6,839       $—       $6,839       $—  
Forward MBS trades
    8,939             8,939        
Derivative financial instruments, subject to ABS nonrecourse debt
    11,889             11,889        
ABS nonrecourse debt(1)
    434,326                   434,326  
                                 
Total liabilities
    $461,993       $—       $27,667       $434,326  
                                 
 
(1) Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate.
 


F-84


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
12.  Fair Value Measurements (continued)
 
                                 
         
December 31, 2010
 
         
Recurring Fair Value Measurements
 
   
Total Fair Value
   
Level 1
   
Level 2
   
Level 3
 
 
Assets
                               
Mortgage loans held for sale(1)
    $369,617       $—       $369,617       $—  
Mortgage loans held for investment, subject to ABS nonrecourse debt(1)
    538,440                   538,440  
Mortgage servicing rights(1)
    145,062                   145,062  
Other assets:
                               
IRLCs
    4,703             4,703        
Forward MBS trades
    3,963             3,963        
                                 
Total assets
    $1,061,785       $—       $378,283       $683,502  
                                 
Liabilities
                               
Derivative financial instruments
                               
Interest rate swaps and caps
    $7,801       $—       $7,801       $—  
Derivative financial instruments, subject to ABS nonrecourse debt
    18,781             18,781        
ABS nonrecourse debt(1)
    496,692                   496,692  
                                 
Total liabilities
    $523,274       $—       $26,582       $496,692  
                                 
 
(1) Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate.
 
The table below presents a reconciliation for all of Nationstar’s Level 3 assets and liabilities measured at fair value on a recurring basis for the dates indicated (in thousands):
 
                                 
   
ASSETS
   
LIABILITIES
 
    Mortgage loans
                   
    held for investment,
                   
    subject to ABS
    Mortgage
          ABS non-
 
   
nonrecourse debt
   
servicing rights
   
Total assets
   
recourse debt
 
 
NINE MONTHS ENDED SEPTEMBER 30, 2011
                               
Beginning balance
    $ 538,440       $ 145,062       $ 683,502       $ 496,692  
Transfers into Level 3
                       
Transfers out of Level 3
                       
Total gains or losses
                               
Included in earnings
    9,062       (30,757 )     (21,695 )     15,778  
Included in other comprehensive income
                       
Purchases, issuances, sales and settlements
                               
Purchases
          106,863       106,863        
Issuances
          25,748       25,748        
Sales
                       
Settlements
    (69,754 )           (69,754 )     (78,144 )
                                 
Ending balance
    $477,748       $246,916       $724,664       $434,326  
                                 

F-85


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
12.  Fair Value Measurements (continued)
 
                                 
   
ASSETS
   
LIABILITIES
 
    Mortgage loans
                   
    held for investment,
                   
    subject to ABS
    Mortgage
          ABS non-
 
   
nonrecourse debt
   
servicing rights
   
Total assets
   
recourse debt
 
 
YEAR ENDED DECEMBER 31, 2010
                               
Beginning balance(1)
    $928,891       $104,174       $1,033,065       $884,846  
Transfers into Level 3
                       
Transfers out of Level 3
                       
Total gains or losses
                               
Included in earnings
    71,239       (6,043 )     65,196       16,938  
Included in other comprehensive income
                       
Purchases, issuances, sales and settlements
                               
Purchases
          17,812       17,812        
Issuances
          26,253       26,253        
Sales
                       
Settlements
    (461,690 )     2,866       (458,824 )     (405,092 )
                                 
Ending balance
    $538,440       $145,062       $683,502       $496,692  
                                 
 
(1) Amounts include derecognition of previously retained beneficial interests and mortgage servicing rights upon adoption of ASC 810, Consolidation, related to consolidation of certain VIEs.
 
The table below presents the items which Nationstar measures at fair value on a nonrecurring basis (in thousands).
                                         
                      Total
    Total Gains
 
   
Nonrecurring Fair Value Measurements
    Estimated
    (Losses) Included
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
in Earnings
 
 
Nine Months Ended September 30, 2011
                                       
Assets
                                       
Real estate owned(1)
    $—       $—       $15,411       $15,411       $(6,904 )
                                         
Total assets
    $—       $—       $15,411       $15,411       $(6,904 )
                                         
Year Ended December 31, 2010
                                       
Assets
                                       
Real estate owned(1)
    $—       $—       $27,337       $27,337       $—  
                                         
Total assets
    $—       $—       $27,337       $27,337       $—  
                                         
 
(1) Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate.


F-86


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
12.  Fair Value Measurements (continued)
 
 
The table below presents a summary of the estimated carrying amount and fair value of Nationstar’s financial instruments (in thousands).
 
                                 
   
September 30, 2011
   
December 31, 2010
 
          Fair
          Fair
 
   
Carrying Amount
   
Value
   
Carrying Amount
   
Value
 
 
Financial assets:
                               
Cash and cash equivalents
    $24,005       $24,005       $21,223       $21,223  
Restricted cash
    72,813       72,813       91,125       91,125  
Mortgage loans held for sale
    377,932       377,932       369,617       369,617  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy assets
    246,159       229,050       266,320       238,515  
Mortgage loans held for investment, subject to ABS nonrecourse debt
    477,748       477,748       538,440       538,440  
Derivative instruments
    16,272       16,272       8,666       8,666  
Financial liabilities:
                               
Notes payable
    738,783       738,783       709,758       709,758  
Unsecured senior notes
    245,109       251,250       244,061       244,375  
Derivative financial instruments
    15,778       15,778       7,801       7,801  
Derivative instruments, subject to ABS nonrecourse debt
    11,889       11,889       18,781       18,781  
Nonrecourse debt—Legacy assets
    116,200       118,038       138,662       140,197  
ABS nonrecourse debt
    434,326       434,326       496,692       496,692  
 
13.  Member’s Equity
 
Subsequent to September 30, 2011, Nationstar expects to recognize $1.6 million of compensation expense related to share-based compensation over the final three months of 2011, and $3.2 million of compensation expense in the first six months of 2012.
 
Total share-based compensation expense, net of forfeitures, recognized for the nine months ended, September 30, 2011 and 2010, is provided in the table below (in thousands).
 
                 
    Nine Months Ended
 
   
September 30,
 
   
2011
   
2010
 
 
Share-based compensation
    $12,201       $7,459  
                 
 
14.  Capital Requirements
 
Certain of Nationstar’s secondary market investors require various capital adequacy requirements, as specified in the respective selling and servicing agreements. To the extent that these mandatory, imposed capital requirements are not met, Nationstar’s secondary market investors may ultimately terminate Nationstar’s selling and servicing agreements, which would prohibit Nationstar from further originating or securitizing these specific types of mortgage loans. In addition, these secondary market investors may impose additional net worth or financial condition requirements based on an assessment of market conditions or other relevant factors.


F-87


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
14.  Capital Requirements (continued)
 
Among Nationstar’s various capital requirements related to its outstanding selling and servicing agreements, the most restrictive of these requires Nationstar to maintain a minimum adjusted net worth balance of $137.7 million. As of September 30, 2011, Nationstar was in compliance with all of its selling and servicing capital requirements.
 
Additionally, Nationstar is required to maintain a minimum tangible net worth of at least $175 million as of each quarter-end related to its outstanding Master Repurchase Agreements on its outstanding repurchase facilities. As of September 30, 2011, Nationstar was in compliance with these minimum tangible net worth requirements.
 
15.  Commitments and Contingencies
 
In the normal course of business, Nationstar and its subsidiaries have been named, from time to time, as a defendant in various legal actions, including class actions and other litigation, arising in connection with its activities as a national mortgage lender and servicer. Certain of the actual or threatened legal actions include claims for substantial compensatory, punitive and/or, statutory damages or claims for an indeterminate amount of damages.
 
The Company can be or is involved, from time to time, in audits, reviews, examinations by governmental agencies, including the GSE’s, regarding the Company’s business, certain of which may result in adverse judgments, settlements, fines, penalties, injunctions or other relief.
 
The Company contests liability and/or the amount of damages as appropriate in each matter. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where available information indicates that it is probable a liability has been incurred and the Company can reasonably estimate the amount of that loss, reserves are established. The actual costs of resolving these proceedings may be substantially higher or lower than the amounts reserved. Litigation related expense of $7.8 million and $6.4 million were included in general and administrative expense on the consolidated statements of operations, for the nine months ended September 30, 2011 and 2010, respectively. Based on current knowledge, and after consultation with counsel, management believes that current legal reserves are adequate, and the amount of any incremental liability arising from these matters is not expected to have a material adverse effect on the consolidated financial condition of the Company, although the outcome of such proceedings could be material to the Company’s operating results and cash flows for a particular period depending on among other things, the level of the Company’s revenues or income for such period. However, in the event of significant developments on existing cases, it is possible that the ultimate resolution, if unfavorable, may be material to the Company’s consolidated financial statements.
 
16.  Business Segment Reporting
 
Nationstar currently conducts business in two separate operating segments: Servicing and Originations. The Servicing segment provides loan servicing on Nationstar’s total servicing portfolio, including the collection of principal and interest payments and the assessment of ancillary fees related to the servicing of mortgage loans. The Originations segment involves the origination, packaging, and sale of agency mortgage loans into the secondary markets via whole loan sales or securitizations. Nationstar reports the activity not related to either operating segment in the Legacy Portfolio and Other column. The Legacy Portfolio and Other column includes primarily all subprime mortgage loans originated in the latter portion of 2006 and during


F-88


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Business Segment Reporting (continued)
 
2007 or acquired from CHEC and consolidated VIEs which were consolidated pursuant to the adoption of new consolidation guidance related to VIEs adopted on January 1, 2010.
 
Nationstar’s segments are based upon Nationstar’s organizational structure which focuses primarily on the services offered. The accounting policies of each reportable segment are the same as those of Nationstar except for 1) expenses for consolidated back-office operations and general overhead-type expenses such as executive administration and accounting and 2) revenues generated on inter-segment services performed. Expenses are allocated to individual segments based on the estimated value of services performed, including estimated utilization of square footage and corporate personnel as well as the equity invested in each segment. Revenues generated or inter-segment services performed are valued based on similar services provided to external parties.
 
To reconcile to Nationstar’s consolidated results, certain inter-segment revenues and expenses are eliminated in the “Elimination” column in the following tables.
 
The following tables are a presentation of financial information by segment for the periods indicated (in thousands):
 
                                                 
   
Nine Months Ended September 30, 2011
 
                Operating
    Legacy Portfolio
             
   
Servicing
   
Originations
   
Segments
   
and Other
   
Eliminations
   
Consolidated
 
 
REVENUES:
                                               
Servicing fee income
    $168,990       $—       $168,990       $1,952       $(5,306 )     $165,636  
Other fee income
    6,251       10,983       17,234       1,884             19,118  
                                                 
Total fee income
    175,241       10,983       186,224       3,836       (5,306 )     184,754  
Gain (loss) on mortgage loans held for sale
          73,832       73,832             (272 )     73,560  
                                                 
Total revenues
    175,241       84,815       260,056       3,836       (5,578 )     258,314  
Total expenses and impairments
    128,177       71,404       199,581       20,408       (272 )     219,717  
Other income (expense):
                                               
Interest income
    2,529       8,560       11,089       34,851       5,306       51,246  
Interest expense
    (41,109 )     (7,480 )     (48,589 )     (28,340 )           (76,929 )
Fair value changes in ABS Securitizations
                      (6,919 )           (6,919 )
                                                 
Total other income (expense)
    (38,580 )     1,080       (37,500 )     (408 )     5,306       (32,602 )
                                                 
NET INCOME (LOSS)
    $8,484       $14,491       $22,975       $(16,980 )     $—       $5,995  
                                                 
Depreciation and amortization
    $1,293       $894       $2,187       $364       $—       $2,551  
Total assets
    810,157       429,661       1,239,818       764,507             2,004,325  
 


F-89


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
16.  Business Segment Reporting (continued)
 
                                                 
   
Nine Months Ended September 30, 2010
 
                Operating
    Legacy Portfolio
             
   
Servicing
   
Originations
   
Segments
   
and Other
   
Eliminations
   
Consolidated
 
 
REVENUES:
                                               
Servicing fee income
    $115,343       $—       $115,343       $1,118       $(5,542 )     $110,919  
Other fee income
    5,512       4,491       10,003       1,848             11,851  
                                                 
Total fee income
    120,855       4,491       125,346       2,966       (5,542 )     122,770  
Gain (loss) on mortgage loans held for sale
          51,887       51,887             (133 )     51,754  
Total revenues
    120,855       56,378       177,233       2,966       (5,675 )     174,524  
Total expenses and impairments
    71,963       62,136       134,099       11,656       (133 )     145,622  
Other income (expense):
                                               
Interest income
    357       8,327       8,684       67,793       5,542       82,019  
Interest expense
    (38,723 )     (6,044 )     (44,767 )     (44,531 )           (89,298 )
Loss on interest rate swaps
    (9,917 )           (9,917 )                 (9,917 )
Fair value changes in ABS Securitizations
                      (19,115 )           (19,115 )
                                                 
Total other income (expense)
    (48,283 )     2,283       (46,000 )     4,147       5,542       (36,311 )
                                                 
NET INCOME (LOSS)
    $609       $(3,475 )     $(2,866 )     $(4,543 )     $—       $(7,409 )
                                                 
Depreciation and amortization
    $753       $538       $1,291       $159       $—       $1,450  

F-90


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
17.  Guarantor Financial Statement Information
 
Presented below are consolidating financial statements of Nationstar and the guarantor subsidiaries for the periods indicated.
 
NATIONSTAR MORTGAGE LLC

CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2011
(In Thousands)
 
                                         
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Assets
                                       
Cash and cash equivalents
    $23,251       $754       $—       $—       $24,005  
Restricted cash
    52,607       3       20,203             72,813  
Accounts receivable, net
    467,810       5       3,659             471,474  
Mortgage loans held for sale
    377,932                         377,932  
Mortgage loans held for investment, subject to nonrecourse debt—Legacy Asset, net
    5,903             240,256             246,159  
Mortgage loans held for investment, subject to ABS nonrecourse debt (at fair value)
                477,748             477,748  
Investment in debt securities—available-for-sale
    613                   (613 )      
Investment in subsidiaries
    151,518                   (151,518 )      
Receivables from affiliates
          67,165       100,055       (161,138 )     6,082  
Mortgage servicing rights
    246,916                         246,916  
Property and equipment, net
    20,155       835                   20,990  
Real estate owned, net
    57             15,354             15,411  
Other assets
    44,795                         44,795  
                                         
Total Assets
    $1,391,557       $68,762       $857,275       $(313,269 )     $2,004,325  
                                         
Liabilities and members’ equity
                                       
Notes payable
    $535,187       $—       $203,596       $—       $738,783  
Unsecured senior notes
    245,109                         245,109  
Payables and accrued liabilities
    176,396             1,056             177,452  
Payables to affiliates
    161,138                   (161,138 )      
Derivative financial instruments
    8,939             6,839             15,778  
Derivative financial instruments, subject to ABS nonrecourse debt
                11,889             11,889  
Nonrecourse debt—Legacy Assets
                116,200             116,200  
ABS nonrecourse debt (at fair value)
                434,939       (613 )     434,326  
                                         
Total liabilities
    1,126,769             774,519       (161,751 )     1,739,537  
                                         
Total members’ equity
    264,788       68,762       82,756       (151,518 )     264,788  
                                         
Total liabilities and members’ equity
    $1,391,557       $68,762       $857,275       $(313,269 )     $2,004,325  
                                         


F-91


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
17.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC

CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011
(In Thousands)
 
                                         
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Revenues:
                                       
Servicing fee income
    $164,456       $2,624       $3,862       $(5,306 )     $165,636  
Other fee income
    9,932       8,245       941             19,118  
                                         
Total fee income
    174,388       10,869       4,803       (5,306 )     184,754  
Gain on mortgage loans held for sale
    73,560                         73,560  
                                         
Total Revenues
    247,948       10,869       4,803       (5,306 )     258,314  
                                         
Expenses and impairments:
                                       
Salaries, wages and benefits
    143,646       2,553                   146,199  
General and administrative
    50,054       2,705       3,948             56,707  
Loan loss provision
    2,005                         2,005  
Loss on foreclosed real estate and other
    1,436             5,468             6,904  
Occupancy
    7,765       137                   7,902  
                                         
Total expenses and impairments
    204,906       5,395       9,416             219,717  
                                         
Other income (expense):
                                       
Interest income
    11,070             34,870       5,306       51,246  
Interest expense
    (41,411 )           (35,518 )           (76,929 )
Fair value changes in ABS securitizations
                (6,935 )     16       (6,919 )
Gain/(loss) from subsidiaries
    (6,722 )                 6,722        
Total other income (expense)
    (37,063 )           (7,583 )     12,044       (32,602 )
                                         
Net income/(loss)
    $5,979       $5,474       $(12,196 )     $6,738       $5,995  
                                         


F-92


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
17.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011
(In Thousands)
 
                                         
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Operating activities:
                                       
Net income/(loss)
    $5,979       $5,474       $(12,196 )     $6,738       $5,995  
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:
                                       
Loss from subsidiaries
    6,722                   (6,722 )      
Loss on equity method investments
    971                         971  
Share-based compensation
    12,201                         12,201  
Gain on mortgage loans held for sale
    (73,560 )                       (73,560 )
Fair value changes in ABS securitizations
                6,935       (16 )     6,919  
Provision for loan losses
    2,005                         2,005  
Loss on foreclosed real estate and other
    554             6,350             6,904  
Loss/(gain) on derivative financial instruments
                (2,032 )           (2,032 )
Depreciation and amortization
    2,551                         2,551  
Change in fair value of mortgage servicing rights
    30,757                         30,757  
Amortization of debt discount
    6,667             3,657             10,324  
Amortization of premiums/(discounts)
                (4,001 )           (4,001 )
Mortgage loans originated and purchased, net of fees
    (2,285,558 )                       (2,285,558 )
Cost of loans sold, net of fees
    2,287,430                         2,287,430  
Principal payments/prepayments received and other changes in mortgage loans originated as held for sale
    35,777             9,757             45,534  
Changes in assets and liabilities:
                                       
Accounts receivable
    (30,510 )     (5 )     316             (30,199 )
Receivables from/(payables to) affiliates
    (24,356 )     (5,031 )     32,298             2,911  
Other assets
    (5,050 )                       (5,050 )
Accounts payable and accrued liabilities
    36,053             (213 )           35,840  
                                         
Net cash provided by/(used) in operating activities
    8,633       438       40,871             49,942  
                                         


F-93


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
17.  Guarantor Financial Statement Information (continued)
 
                                         
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Investing activities:
                                       
Principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt
                29,395             29,395  
Property and equipment additions, net of disposals
    (15,147 )                       (15,147 )
Acquisition of equity method investment
    (6,600 )                       (6,600 )
Purchase of mortgage servicing rights
    (40,305 )                       (40,305 )
Proceeds from sales of real estate owned
                22,897             22,897  
                                         
Net cash provided by/(used) in investing activities
    (62,052 )           52,292             (9,760 )
                                         
Financing activities:
                                       
Transfers to/from restricted cash
    4,972       (3 )     13,343             18,312  
Decrease in notes payable, net
    62,237             (33,212 )           29,025  
Repayment of non-recourse debt—Legacy assets
                (26,119 )           (26,119 )
Repayment of ABS non-recourse debt
                (47,175 )           (47,175 )
Distribution to parent
    (3,900 )                       (3,900 )
Debt financing costs
    (2,734 )                       (2,734 )
Tax related share-based settlement of units by members
    (4,809 )                       (4,809 )
                                         
Net cash provided by/(used) in financing activities
    55,766       (3 )     (93,163 )           (37,400 )
                                         
Net increase (decrease) in cash
    2,347       435                   2,782  
Cash and cash equivalents at beginning of period
    20,904       319                   21,223  
                                         
Cash and cash equivalents at end of period
    $23,251       $754       $—       $—       $24,005  
                                         


F-94


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
17.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2010
(In Thousands)
 
                                         
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
ASSETS
 
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Cash and cash equivalents
    $20,904       $319       $—       $—       $21,223  
Restricted cash
    57,579             33,546             91,125  
Accounts receivable, net
    437,300             3,975             441,275  
Mortgage loans held for sale
    369,617                         369,617  
Mortgage loans held for investment, subject to nonrecourse debt, Legacy Assets, net
    5,016             261,304             266,320  
Mortgage loans held for investment, subject to ABS nonrecourse debt (at fair value)
                538,440             538,440  
Investment in debt
securities—available-for-sale
    597                   (597 )      
Investment in subsidiaries
    158,276                   (158,276 )      
Receivables from affiliates
          62,171       132,353       (185,531 )     8,993  
Mortgage servicing rights
    145,062                         145,062  
Property and equipment, net
    7,559       835                   8,394  
Real estate owned, net
    323             27,014             27,337  
Other assets
    29,395                         29,395  
                                         
Total Assets
    $1,231,628       $63,325       $996,632       $(344,404 )     $1,947,181  
                                         
LIABILITIES AND MEMBERS’ EQUITY
                                       
Notes payable
    $472,950       $—       $236,808       $—       $709,758  
Unsecured senior notes
    244,061                         244,061  
Payables and accrued liabilities
    73,785             1,269             75,054  
Payables to affiliates
    185,531                   (185,531 )      
Derivative financial instruments
                7,801             7,801  
Derivative financial instruments, subject to ABS nonrecourse debt
                18,781             18,781  
Nonrecourse debt—Legacy Assets
                138,662             138,662  
ABS nonrecourse debt (at fair value)
                497,289       (597 )     496,692  
                                         
Total liabilities
    976,327             900,610       (186,128 )     1,690,809  
                                         
Total members’ equity
    255,301       63,325       96,022       (158,276 )     256,372  
                                         
Total liabilities and members’ equity
    $1,231,628       $63,325       $996,632       $(344,404 )     $1,947,181  
                                         


F-95


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
17.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC
 
CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010
(In Thousands)
 
                                         
                Non-
             
    Issuer
    Guarantor
    Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Revenues:
                                       
Servicing fee income
    $115,244       $1,217       $—       $(5,542 )     $110,919  
Other fee income
    5,697       5,670       484             11,851  
                                         
Total fee income
    120,941       6,887       484       (5,542 )     122,770  
Gain on mortgage loans held for sale
    51,754                         51,754  
                                         
Total Revenues
    172,695       6,887       484       (5,542 )     174,524  
Expenses and impairments:
                                       
                                         
Salaries, wages and benefits
    102,927       1,762                   104,689  
General and administrative
    33,860       1,134       (63 )           34,931  
Occupancy
    5,888       114                   6,002  
                                         
Total expenses and impairments
    142,675       3,010       (63 )           145,622  
Other income (expense):
                                       
Interest income
    12,646             63,831       5,542       82,019  
Interest expense
    (39,643 )           (49,655 )           (89,298 )
Loss on interest rate swaps and caps
                (9,917 )           (9,917 )
Fair value changes in ABS securitizations
                (19,115 )           (19,115 )
Gain/(loss) from subsidiaries
    (10,432 )                 10,432        
                                         
Total other income (expense)
    (37,429 )           (14,856 )     15,974       (36,311 )
                                         
Net income/(loss)
    $(7,409 )     $3,877       $(14,309 )     $10,432       $(7,409 )
                                         


F-96


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
17.  Guarantor Financial Statement Information (continued)
 
NATIONSTAR MORTGAGE LLC

CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010
(In Thousands)
 
                                         
    Issuer
    Guarantor
    Non-Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Operating activities:
                                       
Net income/(loss)
    $(7,409 )     $3,877       $(14,309 )     $10,432       $(7,409 )
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:
                                       
Loss from subsidiaries
    10,432                   (10,432 )      
Share-based compensation
    7,459                         7,459  
Gain on mortgage loans held for sale
    (51,754 )                       (51,754 )
Fair value changes in ABS securitizations
                19,115             19,115  
Loss/(gain) on derivative financial instruments
                9,917             9,917  
Depreciation and amortization
    1,441       9                   1,450  
Change in fair value of mortgage servicing rights
    11,499                         11,499  
Amortization of debt discount
    9,954             5,214             15,168  
Amortization of premiums/discounts
                (3,561 )           (3,561 )
Mortgage Loans originated and purchased, net of fees
    (1,960,089 )                       (1,960,089 )
Cost of loans sold, net of fees
    1,831,708                         1,831,708  
Principal Payments/Prepayments Received and other changes in mortgage loans originated as held for sale
    21,147             (13,035 )           8,112  
Changes in assets and liabilities:
                                       
Accounts receivable
    91,535       3       (32,882 )           58,656  
Receivables from/(payables to) affiliates
    (54,382 )     (3,480 )     61,469             3,607  
Other assets
    2,700                         2,700  
Accounts payable and accrued liabilities
    78,277       (197 )     (188 )           77,892  
                                         
Net cash provided by/(used) in operating activities
    (7,482 )     212       31,740             24,470  
                                         


F-97


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
17.  Guarantor Financial Statement Information (continued)
 
                                         
    Issuer
    Guarantor
    Non-Guarantor
             
   
(Parent)
   
(Subsidiaries)
   
(Subsidiaries)
   
Eliminations
   
Consolidated
 
 
Investing activities:
                                       
Principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt
                36,401             36,401  
Purchase of mortgage servicing rights, net of liabilities incurred
    (5,863 )                       (5,863 )
Property and equipment additions, net of disposals
    (3,169 )     (8 )                 (3,177 )
Proceeds from sales of real estate owned
                58,506             58,506  
                                         
Net cash provided by/(used) in investing activities
    (9,032 )     (8 )     94,907             85,867  
                                         
Financing activities
                                       
Transfers (to)/from restricted cash
    (4,408 )           10,968             6,560  
Issuance of unsecured notes, net of issue discount
    243,012                         243,012  
Decrease in notes payable, net
    (224,451 )           (15,134 )           (239,585 )
Repayment of non-recourse debt—Legacy assets
                             
Distributions to members
    (11,894 )                       (11,894 )
Repayment of ABS non-recourse debt
                (37,240 )           (37,240 )
Debt financing costs
    (145 )           (85,241 )           (85,386 )
                                         
Net cash provided by financing activities
    2,114             (126,647 )           (124,533 )
                                         
Net increase (decrease) in cash
    (14,400 )     204                   (14,196 )
Cash and cash equivalents at beginning of period
    41,243       402                   41,645  
                                         
Cash and cash equivalents at end of period
    $26,843       $606       $—       $—       $27,449  
                                         
 
18.  Related Party Disclosures
 
In September 2010, Nationstar entered into a marketing agreement with Springleaf Home Equity, Inc., formerly known as American General Home Equity, Inc., Springleaf General Financial Services of Arkansas, Inc., formerly known as American General Financial Services of Arkansas, Inc. and MorEquity, Inc. (collectively “Springleaf”), each of which are indirectly owned by investment funds managed by affiliates of Fortress Investment Group LLC. Pursuant to this agreement, Nationstar markets mortgage origination products to customers of Springleaf, and is compensated by the origination fees of loans that Nationstar refinances.
 
Additionally, in January 2011, Nationstar entered into three agreements to act as the loan subservicer for Springleaf for a whole loan portfolio and two securitized loan portfolios totaling $4.4 billion for which Nationstar receives a monthly per loan subservicing fee and other performance incentive fees subject to the agreements with Springleaf. For the nine month period ended September 30, 2011, Nationstar recognized revenue of $7.4 million in additional servicing and other performance incentive fees related to these portfolios.


F-98


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
18.  Related Party Disclosures (continued)
 
At September 30, 2011, Nationstar had an outstanding receivable from Springleaf of $0.6 million which was included as a component of accounts receivable.
 
Nationstar is the loan servicer for two securitized loan portfolios managed by Newcastle Investment Corp. (“Newcastle”), which is managed by an affiliate of Fortress Investment Group LLC, for which Nationstar receives a monthly net servicing fee equal to 0.50% per annum on the unpaid principal balance of the portfolios. For the nine month periods ended September 30, 2011 and 2010, Nationstar received servicing fees and other performance incentive fees of $4.4 million and $4.9 million, respectively.
 
19.  Subsequent Events
 
In October 2011, Nationstar amended its 2010-ADV1 Advance Facility with a financial institution. This amendment increased Nationstar’s borrowing capacity from $200 million to $300 million, and extended the maturity date to May 2014. In conjunction with this amendment, Nationstar paid off the 2009-ADV1 facility and transferred the related collateral to the amended 2010-ADV1 facility.
 
Also in October 2011, Nationstar extended one of its MRA with a financial institution that was set to expire in October 2011. Under the terms of this extension, this agreement is now set to expire in January 2012. Additionally, Nationstar executed the 2011-ADV1 Advance Facility with a financial institution in October 2011. This facility has the capacity to purchase up to $75 million of advance receivables. The interest rate is LIBOR plus 2.50% and matures in October 2012. This debt is nonrecourse to Nationstar.
 
In October, 2011, Nationstar entered into an operating sublease agreement for office space in Houston, Texas. This sublease begins the fourth quarter 2011, and expires fourth quarter 2014. Nationstar’s total obligation related to this agreement will be approximately $1.3 million per year over the life of the sublease.
 
In November 2011, Nationstar made the decision to refocus its strategy with respect to its origination platform. As a part of this activity, Nationstar will eliminate a substantial portion of its distributed retail branch network in non-strategic locations in favor of a more centralized retail origination structure. To effect this change in structure, Nationstar will record a fourth quarter 2011 charge of approximately $2.0 million to $2.5 million for estimated severance costs, lease termination and other related costs.
 
In December 2011, Nationstar entered into a sale and assignment agreement (the “Sale Agreement”) with an indirect wholly owned subsidiary of Newcastle. Nationstar is an affiliate of Newcastle’s manager Fortress Investment Group LLC. Nationstar acquired mortgage servicing rights on a pool of agency residential mortgage loans in September 2011 (the “Portfolio”). Pursuant to the Sale Agreement, Nationstar sold to Newcastle the right to receive 65% of the excess cash flow generated from the mortgage servicing rights of the Portfolio after receipt of a fixed base servicing fee per loan. The sale price was $43.7 million. Nationstar will retain all ancillary income associated with servicing the Portfolio and 35% of the excess cash flow after receipt of the fixed base servicing fee. Nationstar will continue to be the servicer of the loans and provide all servicing and advancing functions for the Portfolio. Newcastle will not have prior or ongoing obligations associated with the Portfolio. Also in December 2011, Nationstar entered into a refinanced loan agreement with Newcastle. Should Nationstar refinance any loan in the Portfolio, subject to certain limitations, Nationstar will be required to transfer the new loan or a replacement loan into the Portfolio. The new or replacement loan will be governed by the same terms set forth in the Sale Agreement described above. This Sale Agreement will be accounted for as a financing arrangement by Nationstar.


F-99


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
19.  Subsequent Events (continued)
 
In December 2011, Nationstar entered into a servicing rights sale and issuer transfer agreement (the “Servicing Rights Sale and Issuer Transfer Agreement”) with a bank. Under the Servicing Rights Sale and Issuer Transfer Agreement, Nationstar agreed to purchase certain servicing rights relating to reverse mortgage loans with an aggregate unpaid principal balance of approximately $18 billion and assume certain liabilities associated with such servicing rights. On December 22, 2011, Nationstar acquired the servicing rights relating to reverse mortgage loans with an aggregate unpaid principal balance of approximately $7.8 billion for cash of $4.3 million and assumption of a servicing liability of $10.5 million. In addition, Nationstar acquired the related advances to the servicing rights for approximately $24.1 million, subject to adjustment based on actual balances at January 1, 2012. Servicing rights related to an additional $9.5 billion in unpaid principal balance are expected to close during 2012 upon receipt of certain specified third-party approvals. On December 23, 2011, Nationstar paid a deposit of $9.0 million related to such servicing. Additionally, Nationstar expects to subservice on behalf of the bank, certain reverse mortgage loans with an unpaid principal balance of approximately $1.4 billion beginning in the later portion of 2012. The aforementioned reverse mortgage loan servicing rights represent a new class of servicing rights for Nationstar and will be accounted for under the amortization method.
 
In December 2011, Nationstar completed an offering by Nationstar Mortgage LLC and Nationstar Capital Corporation for $35.0 million additional 10.875% Senior Notes due 2015, which are not registered under the Securities Act of 1933, as amended. The additional notes are a follow-on issue to Nationstar’s $250.0 million aggregate principal amount of 10.875% Senior Notes due 2015 issued on March 26, 2010 and form a single series of debt securities with the existing notes. The additional notes will become fungible, following completion of an exchange offer pursuant to a registration rights agreement, and vote together with the existing notes immediately upon issuance. The aggregate principal amount of outstanding notes under this series is $285.0 million.
 
On December 23, 2011, Nationstar sold its remaining variable interest in a securitization trust that has been a consolidated VIE since January 1, 2010. In accordance with ASC 810, Consolidation, Nationstar has evaluated this securitization trust and determined that Nationstar no longer has both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE, and this securitization trust was derecognized as of December 23, 2011. Upon derecognition of this VIE, Nationstar derecognized the securitized mortgage loans held for investment, subject to ABS nonrecourse debt, the related ABS nonrecourse debt, as well as certain other assets and liabilities of the securitization trust, and recognized any mortgage servicing rights on the consolidated balance sheet. Any impact of this derecognition on Nationstar’s consolidated statement of operations will be recognized in the fourth quarter of 2011.
 
In December 2011, Nationstar extended its MBS Advance Facility that was set to expire in December 2011. Under the terms of this extension, this agreement is now set to expire in December 2012.
 
Additionally in December 2011, the $100 million Warehouse Facility was extended from December 2011 to February 2012.
 
In January 2012, Nationstar amended its $75 million Warehouse Facility, increasing the line to $175 million and extending the maturity to January 2013 with the rate of LIBOR plus a margin between 1.75% to 2.50%.


F-100


Table of Contents

NATIONSTAR MORTGAGE LLC AND SUBSIDIARIES
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 
20.  Pro Forma Tax Information
 
Nationstar’s pro forma effective tax rate for the nine months ended September 30, 2011 is 0%. The pro forma tax provision, before any valuation adjustments, is $2,587 on pre-tax income of $5,995. Nationstar assumes for pro forma purposes that the previously recorded valuation allowance will be released to the extent necessary to eliminate any tax provision.


F-101


Table of Contents

 
 
Until          , 2012 (25 days after the date of this prospectus), all dealers that buy, sell or trade our common stock, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to each dealer’s obligation to deliver a prospectus when acting as underwriter and with respect to its unsold allotments or subscriptions.
 
           Shares
 
(NATIONSTAR MORTGAGE HOLDINGS LOGO)
 
Nationstar Mortgage Holdings Inc.
 
Common Stock
 
 
PROSPECTUS
 
BofA Merrill Lynch
 
  , 2012
 


Table of Contents

PART II
 
INFORMATION NOT REQUIRED IN PROSPECTUS
 
Item 13.   Other Expenses of Issuance and Distribution.
 
The following table sets forth the estimated fees and expenses (except for the SEC registration fee, the Financial Industry Regulatory Authority, Inc. (“FINRA”), filing fee and the NYSE listing fee) payable by the registrant in connection with the distribution of our common stock:
 
         
SEC registration fee
  $ 46,440  
FINRA filing fee
    40,500  
NYSE listing fee
    *  
Printing and engraving expenses
    *  
Legal fees and expenses
    *  
Accounting fees and expenses
    *  
Transfer agent and registrar fees and expenses
    *  
Blue Sky fees and expenses
    *  
Miscellaneous
    *  
         
Total
  $        
         
 
* To be provided by amendment.
 
We will bear all of the expenses shown above.
 
Item 14.   Indemnification of Directors and Officers.
 
Section 102 of the Delaware General Corporation Law, as amended, or the DGCL, allows a corporation to eliminate the personal liability of directors to a corporation or its stockholders for monetary damages for a breach of a fiduciary duty as a director, except where the director breached his duty of loyalty, failed to act in good faith, engaged in intentional misconduct or knowingly violated a law, authorized the payment of a dividend or approved a stock repurchase or redemption in violation of Delaware corporate law or obtained an improper personal benefit.
 
Section 145 of the DGCL provides, among other things, that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding (other than an action by or in the right of the corporation) by reason of the fact that the person is or was a director, officer, employee or agent of the corporation, or is or was serving at the corporation’s request as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by the person in connection with the action, suit or proceeding. The power to indemnify applies if (i) such person is successful on the merits or otherwise in defense of any action, suit or proceeding or (ii) such person acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation, and with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. The power to indemnify applies to actions brought by or in the right of the corporation as well, but only to the extent of defense expenses (including attorneys’ fees but excluding amounts paid in settlement) actually and reasonably incurred and not to any satisfaction of judgment or settlement of the claim itself, and with the further limitation that in such actions no indemnification shall be made in the event of any adjudication of negligence or misconduct in the performance of his duties to the corporation, unless a court believes that in light of all the circumstances indemnification should apply.


II-1


Table of Contents

Section 174 of the DGCL provides, among other things, that a director who willfully and negligently approves of an unlawful payment of dividends or an unlawful stock purchase or redemption may be held liable for such actions. A director who was either absent when the unlawful actions were approved or dissented at the time, may avoid liability by causing his or her dissent to such actions to be entered in the books containing the minutes of the meetings of the board of directors at the time the action occurred or immediately after the absent director receives notice of the unlawful acts.
 
The Company’s amended and restated certificate of incorporation states that no director shall be personally liable to us or any of our stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL as it exists or may be amended. A director is also not exempt from liability for any transaction from which he or she derived an improper personal benefit, or for violations of Section 174 of the DGCL. To the maximum extent permitted under Section 145 of the DGCL, our amended and restated certificate of incorporation authorizes us to indemnify any and all persons whom we have the power to indemnify under the law.
 
Our bylaws provide that the Company will indemnify, to the fullest extent permitted by the DGCL, each person who was or is made a party or is threatened to be made a party in any legal proceeding by reason of the fact that he or she is or was a director or officer of the Company or is or was a director or officer of the Company serving at the request of the Company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. However, such indemnification is permitted only if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Company, and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. Indemnification is authorized on a case-by-case basis by (1) our board of directors by a majority vote of disinterested directors, (2) a committee of the disinterested directors, (3) independent legal counsel in a written opinion if (1) and (2) are not available, or if disinterested directors so direct, or (4) the stockholders. Indemnification of former directors or officers shall be determined by any person authorized to act on the matter on our behalf. Expenses incurred by a director or officer in defending against such legal proceedings are payable before the final disposition of the action, provided that the director or officer undertakes to repay us if it is later determined that he or she is not entitled to indemnification.
 
Prior to completion of this offering, the Company intends to enter into separate indemnification agreements with its directors and officers. Each indemnification agreement will provide, among other things, for indemnification to the fullest extent permitted by law and our amended and restated certificate of incorporation and amended and restated bylaws against any and all expenses, judgments, fines, penalties and amounts paid in settlement of any claim. The indemnification agreements will provide for the advancement or payment of all expenses to the indemnitee and for reimbursement to us if it is found that such indemnitee is not entitled to such indemnification under applicable law and our amended and restated certificate of incorporation and bylaws.
 
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, the Company has been informed that, in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. We maintain directors’ and officers’ liability insurance for our officers and directors.
 
The Registrant maintains standard policies of insurance under which coverage is provided (a) to its directors and officers against loss rising from claims made by reason of breach of duty or other wrongful act, and (b) to the Registrant with respect to payments which may be made by the Registrant to such officers and directors pursuant to the above indemnification provision or otherwise as a matter of law.


II-2


Table of Contents

Item 15.   Recent Sales of Unregistered Securities.
 
In the last three years, we have not issued or sold any unregistered securities.
 
Item 16.   Exhibits and Financial Statement Schedules.
 
(a) Exhibits: The list of exhibits is set forth in beginning on page II-5 of this Registration Statement and is incorporated herein by reference.
 
(b) Financial Statement Schedules: No financial statement schedules are provided because the information called for is not applicable or is shown in the financial statements or notes thereto.
 
Item 17.   Undertakings.
 
* (f) The undersigned registrant hereby undertakes to provide to the underwriters at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.
 
* (h) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers, and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer, or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer, or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
 
* (i) The undersigned registrant hereby undertakes that:
 
  •     For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by us pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
 
  •     For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
 
* Paragraph references correspond to those of Regulation S-K, Item 512.


II-3


Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Lewisville, State of Texas on January 20, 2012.
 
Nationstar Mortgage Holdings Inc.
 
/s/  Jay Bray
  By:   Jay Bray
  Title:  President, Chief Executive Officer and
Chief Financial Officer
 
Pursuant to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed below by the following persons in the capacities and on the dates indicated.
 
             
Name
 
Title
 
Date
 
         
/s/  Jay Bray

Jay Bray
  President, Chief Executive Officer,
Chief Financial Officer and Director
(principal executive, financial
and accounting officer)
  January 20, 2012
         
/s/  Anthony H. Barone

Anthony H. Barone
  Director   January 20, 2012


II-4


Table of Contents

EXHIBIT INDEX
 
         
Exhibit
   
Number
 
Description
 
  1 .1*   Form of Underwriting Agreement
  3 .1*   Form of Amended and Restated Certificate of Incorporation of Nationstar Mortgage Holdings Inc.
  3 .2*   Form of Amended and Restated Bylaws of Nationstar Mortgage Holdings Inc.
  3 .3   Certificate of Incorporation of Nationstar Mortgage Holdings Inc.
  3 .4   Bylaws of Nationstar Mortgage Holdings Inc.
  4 .1†   Form of Stockholders Agreement by and among Nationstar Mortgage Holdings Inc and FIF HE Holdings LLC.
  5 .1*   Opinion of Cleary Gottlieb Steen & Hamilton LLP.
  10 .1   Amended and Restated Servicer Advance Early Reimbursement Addendum, dated as of August 16, 2010, between Nationstar Mortgage LLC and Fannie Mae (incorporated by reference to Exhibit 10.1 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .2   Fifth Amended and Restated Master Repurchase Agreement, dated as of January 27, 2010, between The Royal Bank of Scotland plc, as buyer, and Nationstar Mortgage LLC, as seller (incorporated by reference to Exhibit 10.2 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .3   Amendment Number One to Fifth Amended and Restated Master Repurchase Agreement, and Amendment Number One to Fifth Amended and Restated Pricing Side Letter, both dated as of April 6, 2010, between The Royal Bank of Scotland Plc and Nationstar Mortgage LLC. (incorporated by reference to Exhibit 10.3 to Amendment No. 3 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on April 27, 2011).
  10 .4   Amendment Number Two to Fifth Amended and Restated Master Repurchase Agreement, and Amendment Number Two to Fifth Amended and Restated Pricing Side Letter, both dated as of February 25, 2011, between The Royal Bank of Scotland Plc and Nationstar Mortgage LLC. (incorporated by reference to Exhibit 10.4 to Amendment No. 3 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on April 27, 2011).
  10 .5   Subservicing Agreement, dated as of October 29, 2010, between Fannie Mae and Nationstar Mortgage LLC (incorporated by reference to Exhibit 10.3 to Amendment No. 1 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on February 9, 2011).
  10 .6   Strategic Relationship Agreement, dated as of December 16, 2009, between Fannie Mae and Nationstar Mortgage LLC (incorporated by reference to Exhibit 10.4 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .7   Subservicing Agreement, dated as of February 1, 2011, among MorEquity, Inc., American General Financial Services of Arkansas, Inc. and American General Home Equity, Inc. as owners and as servicers, and Nationstar Mortgage LLC, as subservicer. (incorporated by reference to Exhibit 10.5 to Amendment No. 2 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on March 28, 2011).
  10 .8   Subservicing Agreement (American General Mortgage Loan Trust 2006-1), dated as of February 1, 2011, between MorEquity, Inc., as servicer, and Nationstar Mortgage LLC, as subservicer (incorporated by reference to Exhibit 10.6 to Amendment No. 2 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on March 28, 2011).
  10 .9   Subservicing Agreement (American General Mortgage Loan Trust 2010-1), dated as of February 1, 2011, between MorEquity, Inc., as servicer, and Nationstar Mortgage LLC, as subservicer. (incorporated by reference to Exhibit 10.7 to Amendment No. 2 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on March 28, 2011).


II-5


Table of Contents

         
Exhibit
   
Number
 
Description
 
  10 .10   Sale and Servicing Agreement, dated as of April 6, 2010, between The Financial Asset Securities Corp., as Depositor, Centex Home Equity Company, LLC, as Originator and Servicer, Newcastle Mortgage Securities Trust 2006-1, as Issuer, and JPMorgan Chase Bank, N.A. (incorporated by reference to Exhibit 10.10 to Amendment No. 5 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on June 6, 2011).
  10 .11   Sale and Servicing Agreement, dated as of July 12, 2007, between Bear Stearns Asset-Backed Securities I LLC, as Depositor, Nationstar Mortgage LLC, as Servicer, Newcastle Mortgage Securities Trust 2007-1, as Issuing Entity, Wells Fargo Bank, N.A., as Master Servicer, Securities Administrator and Custodian, and The Bank of New York, as Indenture Trustee. (incorporated by reference to Exhibit 10.11 to Amendment No. 5 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on June 6, 2011).
  10 .12   Subservicing Agreement, effective as of June 21, 2011, between First Tennessee Bank National Association, as Owner and Master Servicer, and Nationstar Mortgage LLC, as Servicer and Subservicer (incorporated by reference to Exhibit 10.12 to Amendment No. 6 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on June 30, 2011).
  10 .13   Employment Agreement, dated as of January 29, 2008, by and between Nationstar Mortgage LLC and Robert L. Appel (incorporated by reference to Exhibit 10.5 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .14   Amendment, dated as of September 17, 2010, to Employment Agreement dated January 29, 2008 by and between Nationstar Mortgage LLC and Robert L. Appel (incorporated by reference to Exhibit 10.6 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .15   Employment Agreement, dated as of February 19, 2009, by and between Nationstar Mortgage LLC and Douglas Krueger (incorporated by reference to Exhibit 10.7 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .16   Employment Agreement, dated as of September 17, 2010, by and between Nationstar Mortgage LLC and Anthony H. Barone (incorporated by reference to Exhibit 10.8 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .17   Employment Agreement, dated as of September 17, 2010, by and between the Company and Jesse K. Bray (incorporated by reference to Exhibit 10.9 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .18   Employment Agreement, dated as of September 17, 2010, by and between Nationstar Mortgage LLC and Amar Patel (incorporated by reference to Exhibit 10.10 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .19   Form of Restricted Series 1 Preferred Unit Award Agreement under FIF HE Holdings LLC Fifth Amended and Restated Limited Liability Company Agreement (incorporated by reference to Exhibit 10.11 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .20   Form of Series 1 Class A Unit Award Agreement under FIF HE Holdings LLC Fifth Amended and Restated Limited Liability Company (incorporated by reference to Exhibit 10.12 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .21   Form of Series 2 Class A Unit Award Agreement under FIF HE Holdings LLC Fifth Amended and Restated Limited Liability Company (incorporated by reference to Exhibit 10.13 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .22   Nationstar Mortgage LLC Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.14 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).

II-6


Table of Contents

         
Exhibit
   
Number
 
Description
 
  10 .23   Nationstar Mortgage LLC Incentive Program Summary (incorporated by reference to Exhibit 10.15 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .24   Nationstar Mortgage LLC Long-Term Incentive Plan for Mr. Krueger. (incorporated by reference to Exhibit 10.16 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on December 23, 2010).
  10 .25   Fifth Amended and Restated Limited Liability Company Agreement of FIF HE HOLDINGS LLC (incorporated by reference to Exhibit 10.25 to Amendment No. 6 to Nationstar Mortgage LLC’s Registration Statement on Form S-4 filed with the SEC on June 30, 2011).
  10 .26   Mortgage Servicing Rights Purchase and Sale Agreement, dated and effective as of September 30, 2011, between Bank of America, National Association, as seller, and Nationstar Mortgage LLC, as buyer (incorporated by reference to Exhibit 2.1 to Nationstar Mortgage LLC’s Quarterly Report on Form 10-Q filed with the SEC on November 14, 2011).
  10 .27   Servicer Rights Sale and Issuer Transfer Agreement, dated December 5, 2011, between Bank of America, National Association, as seller, and Nationstar Mortgage LLC, as buyer.
  10 .28   Sale Agreement, dated December 8, 2011, between Newcastle Investment Corp., as buyer, and Nationstar Mortgage LLC, as seller.
  10 .29   Replacement Agreement, dated December 8, 2011, between Newcastle Investment Corp. and Nationstar Mortgage LLC.
  10 .30   As Soon As Pooled Plus Agreement, dated March 24, 2009, between Fannie Mae and Nationstar Mortgage LLC.
  10 .31   Amended and Restated Master Repurchase Agreement, dated October 21, 2010, between Bank of America, N.A., as buyer, and Nationstar Mortgage LLC, as seller.
  10 .32**   Amended and Restated Transactions Terms Letter, dated October 21, 2010, between Bank of America, N.A., as buyer, and Nationstar Mortgage LLC, as seller.
  10 .33   Amendment Number One to the Amended and Restated Master Repurchase Agreement, dated November 24, 2010, between Bank of America, N.A., as buyer, and Nationstar Mortgage LLC, as seller.
  10 .34   Amendment Number Two to the Amended and Restated Master Repurchase Agreement, dated October 20, 2011, between Bank of America, N.A., as buyer, and Nationstar Mortgage LLC, as seller.
  10 .35   Amendment Number Three to the Amended and Restated Master Repurchase Agreement, dated January 17, 2012, between Bank of America, N.A., as buyer, and Nationstar Mortgage LLC, as seller.
  10 .36**   Amendment Number Three to the Amended and Restated Transactions Terms Letter, dated January 17, 2012, between Bank of America, N.A., as buyer, and Nationstar Mortgage LLC, as seller.
  10 .37   Mortgage Selling and Servicing Contract, dated July 31, 1997, between Fannie Mae and Centex Home Equity Corp.
  10 .38   Addendum to Mortgage Selling and Servicing Contract, dated September 12, 2006, between Fannie Mae and Nationstar Mortgage LLC.
  10 .39*   Consulting Agreement, dated          , between Anthony Barone, as consultant, and Nationstar Mortgage LLC.
  10 .40*   Letter Agreement, dated          , between Anthony Barone, Nationstar Mortgage LLC, and FIF HE Holdings LLC.
  21 .1*   Subsidiaries of the Registrants.
  23 .1   Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.
  23 .2*   Consent of Cleary Gottlieb Steen & Hamilton LLP (included in Exhibit 5.1).

II-7


Table of Contents

 
* To be filed by amendment
** Certain portions of this exhibit have been omitted and have been filed separately with the SEC pursuant to a request for confidential treatment under Rule 406 as promulgated under the Securities Act.
Previously filed


II-8