Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
|
|
|
|
|
Commission |
|
Registrant; State of Incorporation; |
|
IRS Employer |
File Number |
|
Address; and Telephone Number |
|
Identification Number |
|
1-13739 |
|
UNISOURCE ENERGY CORPORATION |
|
86-0786732 |
|
|
(An Arizona Corporation)
One South Church Avenue, Suite 100
Tucson, AZ 85701
(520) 571-4000 |
|
|
|
|
|
|
|
1-5924 |
|
TUCSON ELECTRIC POWER COMPANY |
|
86-0062700 |
|
|
(An Arizona Corporation)
One South Church Avenue, Suite 100
Tucson, AZ 85701
(520) 571-4000 |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
UniSource Energy Corporation Yes þ No o
Tucson
Electric Power Company (1) Yes
o No
þ
|
|
|
(1) |
|
Tucson Electric Power Company is not required to file reports under the Exchange Act. However,
Tucson Electric Power Company has filed all Exchange Act reports for the preceding 12 months. |
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
UniSource Energy Corporation Yes þ No o
Tucson
Electric Power Company Yes
þ No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer or a smaller reporting company. See the definitions of large accelerated filer,
accelerated filer, and smaller
reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
UniSource Energy Corporation |
|
|
|
|
|
|
|
|
|
Large accelerated filer
þ | |
Accelerated filer
o | |
Non-accelerated filer o | |
Smaller reporting company o |
|
|
|
(Do not check if a smaller reporting company) |
|
|
|
|
Tucson Electric Power Company |
|
|
|
|
|
|
|
|
|
Large accelerated filer
o | |
Accelerated filer
o | |
Non-accelerated filer
þ | |
Smaller reporting company o |
|
|
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
UniSource Energy Corporation
Yes o No þ
Tucson Electric Power Company
Yes o No þ
As of October 20, 2011, 36,922,643 shares of UniSource Energy Corporation Common Stock, no par
value (the only class of Common Stock), were outstanding. As of October 20, 2011, Tucson Electric
Power Company had 32,139,434 shares of common stock outstanding, no par value, all of which were
held by UniSource Energy Corporation.
This combined Form 10-Q is separately filed by UniSource Energy Corporation and Tucson Electric
Power Company. Information contained in this document relating to Tucson Electric Power Company is
filed by UniSource Energy Corporation and separately by Tucson Electric Power Company on its own
behalf. Tucson Electric Power Company makes no representation as to information relating to
UniSource Energy Corporation or its subsidiaries, except as it may relate to Tucson Electric Power
Company.
Table of Contents
|
|
|
|
|
|
|
iv |
|
|
|
|
|
|
PART I
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
59 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
|
|
77 |
|
ii
DEFINITIONS
The abbreviations and acronyms used in the 2011 third quarter report on Form 10-Q are defined
below:
|
|
|
2008 TEP Rate Order
|
|
A rate order issued by the ACC resulting in a new retail rate structure
for TEP, effective December 1, 2008 |
|
|
|
2010 TEP Reimbursement
Agreement
|
|
Reimbursement Agreement, dated December 14, 2010, between TEP, as
borrower, and a group of financial institutions |
|
|
|
ACC
|
|
Arizona Corporation Commission |
|
|
|
AFUDC
|
|
Allowance for Funds Used During Construction |
|
|
|
AMT
|
|
Alternative Minimum Tax |
|
|
|
AOCI
|
|
Accumulated Other Comprehensive Income |
|
|
|
APS
|
|
Arizona Public Service Company |
|
|
|
Augusta
|
|
Augusta Resources Corporation |
|
|
|
BART
|
|
Best Available Retrofit Technology |
|
|
|
BMGS
|
|
Black Mountain Generating Station |
|
|
|
Btu
|
|
British thermal unit(s) |
|
|
|
Capacity
|
|
The ability to produce power; the most power a unit can produce or the
maximum that can be taken under a contract, measured in megawatts |
|
|
|
CCRs
|
|
Coal combustion residuals |
|
|
|
CO2
|
|
Carbon dioxide |
|
|
|
Common Stock
|
|
UniSource Energys common stock, without par value |
|
|
|
Company
|
|
UniSource Energy Corporation |
|
|
|
Cooling Degree Days
|
|
An index used to measure the impact of weather on energy usage calculated
by subtracting 75 from the average of the high and low daily temperatures |
|
|
|
DSM
|
|
Demand side management |
|
|
|
EE Standards
|
|
Electric Energy Efficiency Standards |
|
|
|
El Paso
|
|
El Paso Electric Company |
|
|
|
Emission Allowance(s)
|
|
An allowance issued by the Environmental Protection Agency which permits
emission of one ton of sulfur dioxide or one ton of nitrogen oxide. These
allowances can be bought and sold |
|
|
|
Energy
|
|
The amount of power produced over a given period of time measured in MWh |
|
|
|
EPA
|
|
Environmental Protection Agency |
|
|
|
FERC
|
|
Federal Energy Regulatory Commission |
|
|
|
Four Corners
|
|
Four Corners Generating Station |
|
|
|
GAAP
|
|
Generally Accepted Accounting Principles |
|
|
|
Gas EE Standards
|
|
Gas Energy Efficiency Standards |
|
|
|
GBtu
|
|
Billion British thermal units |
|
|
|
Heating Degree Days
|
|
An index used to measure the impact
of weather on energy usage calculated by subtracting the average of the high and low daily temperatures from 65 |
|
|
|
IDBs
|
|
Industrial Development Bonds |
|
|
|
IRS
|
|
Internal Revenue Service |
|
|
|
kWh
|
|
Kilowatt-hour(s) |
|
|
|
LIBOR
|
|
London Interbank Offered Rate |
|
|
|
Luna
|
|
Luna Generating Station |
|
|
|
Millennium
|
|
Millennium Energy Holdings, Inc., a wholly-owned subsidiary of UniSource
Energy |
|
|
|
MMBtu
|
|
Million British thermal units |
|
|
|
Mortgage Bonds
|
|
Mortgage Bonds issued under the 1992 Mortgage |
|
|
|
MW
|
|
Megawatt(s) |
|
|
|
MWh
|
|
Megawatt-hour(s) |
|
|
|
Navajo
|
|
Navajo Generating Station |
|
|
|
O&M
|
|
Operations and Maintenance Expense |
|
|
|
NTUA
|
|
Navajo Tribal Utility Authority |
|
|
|
NOL
|
|
Net Operating Loss |
|
|
|
PGA
|
|
Purchased Gas Adjuster, a retail
rate mechanism designed to recover the cost of gas purchased for retail gas customers |
|
|
|
PNM
|
|
Public Service Company of New Mexico |
|
|
|
PPA
|
|
Power purchase agreement |
iv
|
|
|
PPFAC
|
|
Purchased Power and Fuel Adjustment Clause |
|
|
|
RES
|
|
Renewable Energy Standard |
|
|
|
San Juan
|
|
San Juan Generating Station |
|
|
|
SCR
|
|
Selective Catalytic Reduction |
|
|
|
SES
|
|
Southwest Energy Solutions |
|
|
|
Springerville
|
|
Springerville Generating Station |
|
|
|
Springerville Common
Facilities
|
|
Facilities at Springerville used in common by all four Springerville units |
|
|
|
Springerville Common
Facilities Leases
|
|
Leveraged lease arrangements relating to an undivided one-half interest in
certain Springerville Common Facilities |
|
|
|
Springerville Unit 1
|
|
Unit 1 of the Springerville Generating Station |
|
|
|
Springerville Unit 1 Leases
|
|
Leveraged lease arrangement relating to Springerville Unit 1 and an
undivided one-half interest in certain Springerville Common Facilities |
|
|
|
Springerville Unit 2
|
|
Unit 2 of the Springerville Generating Station |
|
|
|
Springerville Unit 3
|
|
Unit 3 of the Springerville Generating Station |
|
|
|
Springerville Unit 4
|
|
Unit 4 of the Springerville Generating Station |
|
|
|
SRP
|
|
Salt River Project Agricultural Improvement and Power District |
|
|
|
Staff Accounting Bulletin 108
|
|
Staff Accounting Bulletin No. 108 (ASC 250-10), Considering the Effects of
Prior Year Misstatements when Quantifying Misstatements in Current Year
Financial Statements |
|
|
|
Sundt
|
|
H. Wilson Sundt Generating Station |
|
|
|
Sundt Unit 4
|
|
Unit 4 of the H. Wilson Sundt Generating Station |
|
|
|
TEP
|
|
Tucson Electric Power Company, the principal subsidiary of UniSource Energy |
|
|
|
TEP Credit Agreement
|
|
Second Amended and Restated Credit Agreement between TEP and a syndicate
of banks, dated as of November 9, 2010 |
|
|
|
TEP Letter of Credit Facility
|
|
Letter of credit facility under the TEP Credit Agreement |
|
|
|
TEP Revolving Credit Facility
|
|
Revolving credit facility under the TEP Credit Agreement |
|
|
|
Therm
|
|
A unit of heating value equivalent to 100,000 Btus |
|
|
|
Tri-State
|
|
Tri-State Generation and Transmission Association |
|
|
|
UED
|
|
UniSource Energy Development
Company, a wholly-owned subsidiary of UniSource Energy, which engages in developing generation resources and
other project development services and related activities |
|
|
|
UED Credit Agreement
|
|
Credit agreement between UED and a syndicate of banks, dated as of March
26, 2009, as amended, and guaranteed by UniSource Energy. Repaid on July
1, 2011 |
|
|
|
UES
|
|
UniSource Energy Services, Inc., an intermediate holding company
established to own the operating companies UNS Gas and UNS Electric |
|
|
|
UniSource Credit Agreement
|
|
Second Amended and Restated Credit Agreement between UniSource Energy and
a syndicate of banks, dated as of November 9, 2010 |
|
|
|
UniSource Energy
|
|
UniSource Energy Corporation |
|
|
|
UNS Electric
|
|
UNS Electric, Inc., a wholly-owned subsidiary of UES |
|
|
|
UNS Electric Credit Agreement
|
|
Credit Agreement among UNS
Electric, as borrower, and Union Bank, N.A., dated as of August 10, 2011 |
|
|
|
UNS Gas
|
|
UNS Gas, Inc., a wholly-owned subsidiary of UES |
|
|
|
UNS Gas/UNS Electric
Revolver
|
|
Revolving credit facility under the Second Amended and Restated Credit
Agreement among UNS Gas and UNS Electric as borrowers, UES as guarantor,
and a syndicate of banks, dated as of November 9, 2010 |
|
|
|
USFS
|
|
United States Forest Service |
v
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
UniSource Energy Corporation:
We have reviewed the accompanying condensed consolidated balance sheet of UniSource Energy
Corporation and its subsidiaries (the Company) as of September 30, 2011, and the related
condensed consolidated statements of income for the three and nine-month periods ended September
30, 2011 and 2010, the condensed consolidated statement of changes in stockholders equity and
comprehensive income for the nine-month period ended September 30, 2011 and the condensed
consolidated statements of cash flows for the nine-month periods ended September 30, 2011 and 2010.
These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board (United States), the objective of which
is the expression of an opinion regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying condensed consolidated interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.
We previously audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheet as of December 31, 2010, and the related
consolidated statements of income, of cash flows, of capitalization, and of changes in
stockholders equity and comprehensive income for the year then ended (not presented herein), and
in our report dated March 1, 2011, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 2010, is fairly stated in all material respects in
relation to the consolidated balance sheet from which it has been derived.
/s/PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Phoenix, Arizona
October 31, 2011
1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholder of
Tucson Electric Power Company:
We have reviewed the accompanying condensed consolidated balance sheet of Tucson Electric Power
Company and its subsidiaries (the Company) as of September 30, 2011, and the related condensed
consolidated statements of income for the three and nine-month periods ended September 30, 2011 and
2010, the condensed consolidated statement of changes in stockholders equity and comprehensive
income for the nine-month period ended September 30, 2011, and the condensed consolidated
statements of cash flows for the nine-month periods ended September 30, 2011 and 2010. These
interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board (United States), the objective of which
is the expression of an opinion regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying condensed consolidated interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.
We previously audited in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheet as of December 31, 2010, and the related
consolidated statements of income, of cash flows, of capitalization, and of changes in
stockholders equity and comprehensive income for the year then ended (not present herein), and in
our report dated March 1, 2011, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying condensed consolidated
balance sheet as of December 31, 2010, is fairly stated in all material respects in relation to the
consolidated balance sheet from which it has been derived.
/s/PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Phoenix, Arizona
October 31, 2011
2
PART I FINANCIAL INFORMATION
|
|
|
ITEM 1. |
|
FINANCIAL STATEMENTS |
UNISOURCE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
September 30, |
|
|
|
|
September 30, |
|
2011 |
|
|
2010 |
|
|
|
|
2011 |
|
|
2010 |
|
(Unaudited) |
|
|
|
|
(Unaudited) |
|
-Thousands of Dollars- |
|
|
|
|
-Thousands of Dollars- |
|
(Except Per Share Amounts) |
|
|
|
|
(Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
$ |
363,385 |
|
|
$ |
360,028 |
|
|
Electric Retail Sales |
|
$ |
856,216 |
|
|
$ |
824,714 |
|
|
41,847 |
|
|
|
36,838 |
|
|
Electric Wholesale Sales |
|
|
121,506 |
|
|
|
102,397 |
|
|
|
|
|
|
|
|
|
California Power Exchange (CPX) Provision for Wholesale Refunds |
|
|
|
|
|
|
(2,970 |
) |
|
16,831 |
|
|
|
16,140 |
|
|
Gas Revenue |
|
|
99,041 |
|
|
|
96,598 |
|
|
28,884 |
|
|
|
25,824 |
|
|
Other Revenues |
|
|
88,624 |
|
|
|
76,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450,947 |
|
|
|
438,830 |
|
|
Total Operating Revenues |
|
|
1,165,387 |
|
|
|
1,096,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
98,962 |
|
|
|
89,874 |
|
|
Fuel |
|
|
252,103 |
|
|
|
219,192 |
|
|
88,734 |
|
|
|
93,889 |
|
|
Purchased Energy |
|
|
233,344 |
|
|
|
243,285 |
|
|
(1,354 |
) |
|
|
3,380 |
|
|
Transmission |
|
|
4,612 |
|
|
|
8,688 |
|
|
(3,576 |
) |
|
|
(11,735 |
) |
|
Decrease to Reflect PPFAC/PGA Recovery Treatment |
|
|
(5,174 |
) |
|
|
(34,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,766 |
|
|
|
175,408 |
|
|
Total Fuel and Purchased Energy |
|
|
484,885 |
|
|
|
436,905 |
|
|
90,781 |
|
|
|
88,936 |
|
|
Other Operations and Maintenance |
|
|
281,888 |
|
|
|
258,979 |
|
|
33,553 |
|
|
|
32,450 |
|
|
Depreciation |
|
|
99,653 |
|
|
|
95,773 |
|
|
7,882 |
|
|
|
7,177 |
|
|
Amortization |
|
|
22,513 |
|
|
|
20,797 |
|
|
12,205 |
|
|
|
11,334 |
|
|
Taxes Other Than Income Taxes |
|
|
36,579 |
|
|
|
35,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327,187 |
|
|
|
315,305 |
|
|
Total Operating Expenses |
|
|
925,518 |
|
|
|
848,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,760 |
|
|
|
123,525 |
|
|
Operating Income |
|
|
239,869 |
|
|
|
248,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Deductions) |
|
|
|
|
|
|
|
|
|
1,919 |
|
|
|
2,011 |
|
|
Interest Income |
|
|
3,739 |
|
|
|
5,891 |
|
|
1,678 |
|
|
|
2,196 |
|
|
Other Income |
|
|
7,155 |
|
|
|
9,334 |
|
|
(1,412 |
) |
|
|
(2,456 |
) |
|
Other Expense |
|
|
(2,830 |
) |
|
|
(9,359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,185 |
|
|
|
1,751 |
|
|
Total Other Income (Deductions) |
|
|
8,064 |
|
|
|
5,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
17,945 |
|
|
|
15,928 |
|
|
Long-Term Debt |
|
|
54,240 |
|
|
|
46,984 |
|
|
10,248 |
|
|
|
11,616 |
|
|
Capital Leases |
|
|
30,108 |
|
|
|
35,124 |
|
|
(88 |
) |
|
|
(1,726 |
) |
|
Other Interest Expense, Net of Interest Capitalized |
|
|
(1,118 |
) |
|
|
(1,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,105 |
|
|
|
25,818 |
|
|
Total Interest Expense |
|
|
83,230 |
|
|
|
80,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,840 |
|
|
|
99,458 |
|
|
Income Before Income Taxes |
|
|
164,703 |
|
|
|
173,750 |
|
|
38,128 |
|
|
|
43,793 |
|
|
Income Tax Expense |
|
|
62,916 |
|
|
|
72,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,712 |
|
|
$ |
55,665 |
|
|
Net Income |
|
$ |
101,787 |
|
|
$ |
101,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Shares of Common Stock Outstanding (000) |
|
|
|
|
|
|
|
|
|
37,053 |
|
|
|
36,533 |
|
|
Basic |
|
|
36,930 |
|
|
|
36,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,777 |
|
|
|
41,141 |
|
|
Diluted |
|
|
41,577 |
|
|
|
40,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share |
|
|
|
|
|
|
|
|
$ |
1.61 |
|
|
$ |
1.52 |
|
|
Basic |
|
$ |
2.76 |
|
|
$ |
2.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.46 |
|
|
$ |
1.38 |
|
|
Diluted |
|
$ |
2.53 |
|
|
$ |
2.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.42 |
|
|
$ |
0.39 |
|
|
Dividends Declared per Share |
|
$ |
1.26 |
|
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
3
UNISOURCE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
-Thousands of Dollars- |
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Cash Receipts from Electric Retail Sales |
|
$ |
876,960 |
|
|
$ |
848,308 |
|
Cash Receipts from Electric Wholesale Sales |
|
|
137,029 |
|
|
|
138,236 |
|
Cash Receipts from Gas Sales |
|
|
125,913 |
|
|
|
124,922 |
|
Cash Receipts from Operating Springerville Units 3 & 4 |
|
|
80,558 |
|
|
|
67,593 |
|
Cash Receipts from Gas Wholesale Sales |
|
|
12,404 |
|
|
|
|
|
Performance Deposits Received |
|
|
6,340 |
|
|
|
16,200 |
|
Interest Received |
|
|
5,400 |
|
|
|
9,029 |
|
Income Tax Refunds Received |
|
|
3,819 |
|
|
|
|
|
Other Cash Receipts |
|
|
16,830 |
|
|
|
21,557 |
|
Purchased Energy Costs Paid |
|
|
(246,452 |
) |
|
|
(286,314 |
) |
Payment of Other Operations and Maintenance Costs |
|
|
(220,625 |
) |
|
|
(178,123 |
) |
Fuel Costs Paid |
|
|
(212,791 |
) |
|
|
(182,703 |
) |
Taxes Other Than Income Taxes Paid, Net of Amounts Capitalized |
|
|
(123,166 |
) |
|
|
(106,701 |
) |
Wages Paid, Net of Amounts Capitalized |
|
|
(92,924 |
) |
|
|
(94,490 |
) |
Interest Paid, Net of Amounts Capitalized |
|
|
(56,060 |
) |
|
|
(49,751 |
) |
Capital Lease Interest Paid |
|
|
(31,558 |
) |
|
|
(37,106 |
) |
Wholesale Gas Costs Paid |
|
|
(11,822 |
) |
|
|
|
|
Performance Deposit Paid |
|
|
(3,840 |
) |
|
|
(17,200 |
) |
Income Taxes Paid |
|
|
(700 |
) |
|
|
(11,246 |
) |
Other Cash Payments |
|
|
(4,828 |
) |
|
|
(6,678 |
) |
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
|
260,487 |
|
|
|
255,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(263,153 |
) |
|
|
(208,042 |
) |
Purchase of Sundt Unit 4 Lease Asset |
|
|
|
|
|
|
(51,389 |
) |
Purchase of Intangibles Renewable Energy Credits |
|
|
(4,102 |
) |
|
|
(6,241 |
) |
Prepayment Deposit on UED Debt |
|
|
|
|
|
|
(3,188 |
) |
Other Cash Payments |
|
|
(578 |
) |
|
|
(820 |
) |
Return of Investment in Springerville Lease Debt |
|
|
38,353 |
|
|
|
25,615 |
|
Proceeds from Sale of Land and Buildings |
|
|
2,512 |
|
|
|
|
|
Other Cash Receipts |
|
|
11,050 |
|
|
|
10,933 |
|
|
|
|
|
|
|
|
Net Cash Flows Investing Activities |
|
|
(215,918 |
) |
|
|
(233,132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from Borrowings Under Revolving Credit Facilities |
|
|
238,000 |
|
|
|
231,000 |
|
Proceeds from Issuance of Long-Term Debt |
|
|
91,080 |
|
|
|
39,570 |
|
Proceeds from Stock Options Exercised |
|
|
7,487 |
|
|
|
8,896 |
|
Other Cash Receipts |
|
|
3,057 |
|
|
|
8,777 |
|
Repayments of Borrowings Under Revolving Credit Facilities |
|
|
(189,000 |
) |
|
|
(199,000 |
) |
Payments of Capital Lease Obligations |
|
|
(74,381 |
) |
|
|
(55,970 |
) |
Repayment of Long-Term Debt |
|
|
(79,665 |
) |
|
|
(19,445 |
) |
Common Stock Dividends Paid |
|
|
(46,382 |
) |
|
|
(42,326 |
) |
Payment of Debt Issue/Retirement Costs |
|
|
(759 |
) |
|
|
(2,099 |
) |
Other Cash Payments |
|
|
(1,168 |
) |
|
|
(1,827 |
) |
|
|
|
|
|
|
|
Net Cash Flows Financing Activities |
|
|
(51,731 |
) |
|
|
(32,424 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
(7,162 |
) |
|
|
(10,023 |
) |
Cash and Cash Equivalents, Beginning of Year |
|
|
67,599 |
|
|
|
76,922 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period |
|
$ |
60,437 |
|
|
$ |
66,899 |
|
|
|
|
|
|
|
|
See Note 13 for supplemental cash flow information.
See Notes to Condensed Consolidated Financial Statements.
4
UNISOURCE ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
ASSETS |
|
|
|
|
|
|
|
|
Utility Plant |
|
|
|
|
|
|
|
|
Plant in Service |
|
$ |
4,634,661 |
|
|
$ |
4,452,928 |
|
Utility Plant Under Capital Leases |
|
|
582,669 |
|
|
|
583,374 |
|
Construction Work in Progress |
|
|
222,235 |
|
|
|
210,971 |
|
|
|
|
|
|
|
|
Total Utility Plant |
|
|
5,439,565 |
|
|
|
5,247,273 |
|
Less Accumulated Depreciation and Amortization |
|
|
(1,859,610 |
) |
|
|
(1,824,843 |
) |
Less Accumulated Amortization of Capital Lease Assets |
|
|
(472,683 |
) |
|
|
(460,932 |
) |
|
|
|
|
|
|
|
Total Utility Plant Net |
|
|
3,107,272 |
|
|
|
2,961,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Other Property |
|
|
|
|
|
|
|
|
Investments in Lease Debt and Equity |
|
|
66,103 |
|
|
|
103,844 |
|
Other |
|
|
34,413 |
|
|
|
61,676 |
|
|
|
|
|
|
|
|
Total Investments and Other Property |
|
|
100,516 |
|
|
|
165,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
60,437 |
|
|
|
67,599 |
|
Accounts Receivable Customer |
|
|
122,916 |
|
|
|
98,333 |
|
Unbilled Accounts Receivable |
|
|
49,087 |
|
|
|
53,084 |
|
Allowance for Doubtful Accounts |
|
|
(5,521 |
) |
|
|
(6,125 |
) |
Fuel Inventory |
|
|
25,170 |
|
|
|
29,216 |
|
Materials and Supplies |
|
|
70,073 |
|
|
|
65,832 |
|
Derivative Instruments |
|
|
9,811 |
|
|
|
5,214 |
|
Regulatory Assets Current |
|
|
76,146 |
|
|
|
56,962 |
|
Deferred Income Taxes Current |
|
|
17,884 |
|
|
|
30,822 |
|
Other |
|
|
39,431 |
|
|
|
30,091 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
465,434 |
|
|
|
431,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory and Other Assets |
|
|
|
|
|
|
|
|
Regulatory Assets Noncurrent |
|
|
158,439 |
|
|
|
192,966 |
|
Derivative Instruments |
|
|
3,946 |
|
|
|
9,806 |
|
Other Assets |
|
|
27,762 |
|
|
|
30,425 |
|
|
|
|
|
|
|
|
Total Regulatory and Other Assets |
|
|
190,147 |
|
|
|
233,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,863,369 |
|
|
$ |
3,791,243 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Continued)
5
UNISOURCE ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
CAPITALIZATION AND OTHER LIABILITIES |
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
Common Stock Equity |
|
$ |
893,669 |
|
|
$ |
830,756 |
|
Capital Lease Obligations |
|
|
350,912 |
|
|
|
429,074 |
|
Long-Term Debt |
|
|
1,454,615 |
|
|
|
1,352,977 |
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
2,699,196 |
|
|
|
2,612,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Current Obligations Under Capital Leases |
|
|
77,060 |
|
|
|
60,347 |
|
Borrowings Under Revolving Credit Facility |
|
|
5,000 |
|
|
|
|
|
Current Maturities of Long-Term Debt |
|
|
|
|
|
|
57,000 |
|
Accounts Payable Trade |
|
|
104,695 |
|
|
|
108,950 |
|
Interest Accrued |
|
|
23,126 |
|
|
|
39,120 |
|
Accrued Taxes Other than Income Taxes |
|
|
56,188 |
|
|
|
39,140 |
|
Accrued Employee Expenses |
|
|
26,520 |
|
|
|
26,969 |
|
Customer Deposits |
|
|
31,450 |
|
|
|
29,795 |
|
Regulatory Liabilities Current |
|
|
44,725 |
|
|
|
69,483 |
|
Derivative Instruments |
|
|
27,695 |
|
|
|
30,574 |
|
Other |
|
|
5,248 |
|
|
|
1,678 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
401,707 |
|
|
|
463,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred Income Taxes Noncurrent |
|
|
297,767 |
|
|
|
246,466 |
|
Regulatory Liabilities Noncurrent |
|
|
228,825 |
|
|
|
201,329 |
|
Derivative Instruments |
|
|
19,668 |
|
|
|
22,969 |
|
Pension and Other Postretirement Benefits |
|
|
113,330 |
|
|
|
127,343 |
|
Other |
|
|
102,876 |
|
|
|
117,273 |
|
|
|
|
|
|
|
|
Total Deferred Credits and Other Liabilities |
|
|
762,466 |
|
|
|
715,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments, Contingencies and Proposed
Environmental Matters (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization and Other Liabilities |
|
$ |
3,863,369 |
|
|
$ |
3,791,243 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Concluded)
6
UNISOURCE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Shares |
|
|
Common |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Outstanding* |
|
|
Stock |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
|
|
(Unaudited) |
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2010 |
|
|
36,542 |
|
|
$ |
715,688 |
|
|
$ |
124,837 |
|
|
$ |
(9,769 |
) |
|
$ |
830,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 Year-to-Date Net Income |
|
|
|
|
|
|
|
|
|
|
101,787 |
|
|
|
|
|
|
|
101,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $2,109 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,222 |
) |
|
|
(3,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Realized Losses
on Cash Flow Hedges to Net Income
(net of $1,153 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,761 |
|
|
|
1,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations
Amortization of SERP Net Prior Service Cost
Included in Net Periodic Benefit Cost
(net of $141 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223 |
|
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends, Including Non-Cash Dividend Equivalents |
|
|
|
|
|
|
|
|
|
|
(46,664 |
) |
|
|
|
|
|
|
(46,664 |
) |
Shares Issued for Stock Options |
|
|
281 |
|
|
|
7,487 |
|
|
|
|
|
|
|
|
|
|
|
7,487 |
|
Shares Issued under Stock Compensation Plans |
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
1,541 |
|
|
|
|
|
|
|
|
|
|
|
1,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2011 |
|
|
36,880 |
|
|
$ |
724,716 |
|
|
$ |
179,960 |
|
|
$ |
(11,007 |
) |
|
$ |
893,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
UniSource Energy has 75 million authorized shares of Common Stock. |
See Notes to Condensed Consolidated Financial Statements.
7
TUCSON ELECTRIC POWER COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
September 30, |
|
|
|
|
September 30, |
|
2011 |
|
|
2010 |
|
|
|
|
2011 |
|
|
2010 |
|
(Unaudited) |
|
|
|
|
(Unaudited) |
|
- Thousands of Dollars - |
|
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
$ |
308,924 |
|
|
$ |
300,348 |
|
|
Electric Retail Sales |
|
$ |
714,278 |
|
|
$ |
685,322 |
|
|
29,608 |
|
|
|
26,731 |
|
|
Electric Wholesale Sales |
|
|
96,623 |
|
|
|
96,997 |
|
|
|
|
|
|
|
|
|
California Power Exchange (CPX) Provision for Wholesale Refunds |
|
|
|
|
|
|
(2,970 |
) |
|
31,313 |
|
|
|
27,559 |
|
|
Other Revenues |
|
|
93,765 |
|
|
|
81,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
369,845 |
|
|
|
354,638 |
|
|
Total Operating Revenues |
|
|
904,666 |
|
|
|
860,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
95,977 |
|
|
|
85,174 |
|
|
Fuel |
|
|
246,563 |
|
|
|
209,843 |
|
|
40,509 |
|
|
|
47,909 |
|
|
Purchased Power |
|
|
84,189 |
|
|
|
105,900 |
|
|
(4,266 |
) |
|
|
972 |
|
|
Transmission |
|
|
(2,339 |
) |
|
|
2,818 |
|
|
1,115 |
|
|
|
(12,724 |
) |
|
Increase (Decrease) to Reflect PPFAC Recovery Treatment |
|
|
(5,146 |
) |
|
|
(23,023 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,335 |
|
|
|
121,331 |
|
|
Total Fuel and Purchased Energy |
|
|
323,267 |
|
|
|
295,538 |
|
|
79,837 |
|
|
|
74,687 |
|
|
Other Operations and Maintenance |
|
|
246,423 |
|
|
|
219,664 |
|
|
26,541 |
|
|
|
25,190 |
|
|
Depreciation |
|
|
78,124 |
|
|
|
74,143 |
|
|
8,798 |
|
|
|
8,153 |
|
|
Amortization |
|
|
25,282 |
|
|
|
23,963 |
|
|
9,855 |
|
|
|
9,222 |
|
|
Taxes Other Than Income Taxes |
|
|
29,803 |
|
|
|
28,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258,366 |
|
|
|
238,583 |
|
|
Total Operating Expenses |
|
|
702,899 |
|
|
|
642,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,479 |
|
|
|
116,055 |
|
|
Operating Income |
|
|
201,767 |
|
|
|
218,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Deductions) |
|
|
|
|
|
|
|
|
|
1,666 |
|
|
|
1,725 |
|
|
Interest Income |
|
|
2,983 |
|
|
|
5,111 |
|
|
229 |
|
|
|
2,018 |
|
|
Other Income |
|
|
4,597 |
|
|
|
4,351 |
|
|
(2,754 |
) |
|
|
(2,468 |
) |
|
Other Expense |
|
|
(7,751 |
) |
|
|
(7,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(859 |
) |
|
|
1,275 |
|
|
Total Other Income (Deductions) |
|
|
(171 |
) |
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
12,081 |
|
|
|
10,223 |
|
|
Long-Term Debt |
|
|
36,493 |
|
|
|
30,255 |
|
|
10,248 |
|
|
|
11,614 |
|
|
Capital Leases |
|
|
30,107 |
|
|
|
35,118 |
|
|
(44 |
) |
|
|
(1,683 |
) |
|
Other Interest Expense, Net of Interest Capitalized |
|
|
(881 |
) |
|
|
(1,641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,285 |
|
|
|
20,154 |
|
|
Total Interest Expense |
|
|
65,719 |
|
|
|
63,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,335 |
|
|
|
97,176 |
|
|
Income Before Income Taxes |
|
|
135,877 |
|
|
|
156,582 |
|
|
34,423 |
|
|
|
37,472 |
|
|
Income Tax Expense |
|
|
52,104 |
|
|
|
58,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,912 |
|
|
$ |
59,704 |
|
|
Net Income |
|
$ |
83,773 |
|
|
$ |
98,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
8
TUCSON ELECTRIC POWER COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
-Thousands of Dollars- |
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Cash Receipts from Electric Retail Sales |
|
$ |
723,107 |
|
|
$ |
704,027 |
|
Cash Receipts from Electric Wholesale Sales |
|
|
114,061 |
|
|
|
140,207 |
|
Cash Receipts from Operating Springerville Units 3 & 4 |
|
|
80,558 |
|
|
|
67,593 |
|
Cash Receipts from Gas Wholesale Sales |
|
|
11,825 |
|
|
|
|
|
Reimbursement of Affiliate Charges |
|
|
13,928 |
|
|
|
13,781 |
|
Interest Received |
|
|
5,361 |
|
|
|
8,986 |
|
Income Tax Refunds Received |
|
|
4,360 |
|
|
|
3,369 |
|
Performance Deposits Received |
|
|
1,640 |
|
|
|
5,040 |
|
Other Cash Receipts |
|
|
12,466 |
|
|
|
13,738 |
|
Payment of Other Operations and Maintenance Costs |
|
|
(215,896 |
) |
|
|
(171,624 |
) |
Fuel Costs Paid |
|
|
(208,675 |
) |
|
|
(173,796 |
) |
Taxes Other Than Income Taxes Paid, Net of Amounts Capitalized |
|
|
(93,444 |
) |
|
|
(88,390 |
) |
Purchased Power Costs Paid |
|
|
(82,321 |
) |
|
|
(137,051 |
) |
Wages Paid, Net of Amounts Capitalized |
|
|
(76,739 |
) |
|
|
(76,637 |
) |
Interest Paid, Net of Amounts Capitalized |
|
|
(34,161 |
) |
|
|
(28,841 |
) |
Capital Lease Interest Paid |
|
|
(31,558 |
) |
|
|
(37,099 |
) |
Wholesale Gas Cost Paid |
|
|
(11,822 |
) |
|
|
|
|
Income Taxes Paid |
|
|
(2,346 |
) |
|
|
(14,865 |
) |
Perfomance Deposit Paid |
|
|
(1,640 |
) |
|
|
(5,040 |
) |
Other Cash Payments |
|
|
(3,160 |
) |
|
|
(2,487 |
) |
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
|
205,544 |
|
|
|
220,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(193,714 |
) |
|
|
(171,813 |
) |
Purchase of Sundt Unit 4 Lease Asset |
|
|
|
|
|
|
(51,389 |
) |
Purchase of Intangibles Renewable Energy Credits |
|
|
(4,000 |
) |
|
|
(7,073 |
) |
Other Cash Payments |
|
|
(558 |
) |
|
|
(1 |
) |
Return of Investment in Springerville Lease Debt |
|
|
38,353 |
|
|
|
25,615 |
|
Other Cash Receipts |
|
|
6,648 |
|
|
|
6,863 |
|
|
|
|
|
|
|
|
Net Cash Flows Investing Activities |
|
|
(153,271 |
) |
|
|
(197,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from Borrowings Under Revolving Credit Facility |
|
|
120,000 |
|
|
|
177,000 |
|
Proceeds from Issuance of Long-Term Debt |
|
|
11,080 |
|
|
|
30,000 |
|
Equity Investment from UniSource Energy |
|
|
|
|
|
|
15,000 |
|
Other Cash Receipts |
|
|
1,051 |
|
|
|
1,831 |
|
Repayments of Borrowings Under Revolving Credit Facility |
|
|
(115,000 |
) |
|
|
(157,000 |
) |
Payments of Capital Lease Obligations |
|
|
(74,343 |
) |
|
|
(55,889 |
) |
Dividends Paid to UniSource Energy |
|
|
|
|
|
|
(30,000 |
) |
Other Cash Payments |
|
|
(1,019 |
) |
|
|
(2,682 |
) |
|
|
|
|
|
|
|
Net Cash Flows Financing Activities |
|
|
(58,231 |
) |
|
|
(21,740 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
(5,958 |
) |
|
|
1,373 |
|
Cash and Cash Equivalents, Beginning of Year |
|
|
19,983 |
|
|
|
22,418 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period |
|
$ |
14,025 |
|
|
$ |
23,791 |
|
|
|
|
|
|
|
|
See Note 13 for supplemental cash flow information.
See Notes to Condensed Consolidated Financial Statements.
9
TUCSON ELECTRIC POWER COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
ASSETS |
|
|
|
|
|
|
|
|
Utility Plant |
|
|
|
|
|
|
|
|
Plant in Service |
|
$ |
4,014,702 |
|
|
$ |
3,863,431 |
|
Utility Plant Under Capital Leases |
|
|
582,669 |
|
|
|
582,669 |
|
Construction Work in Progress |
|
|
140,036 |
|
|
|
153,981 |
|
|
|
|
|
|
|
|
Total Utility Plant |
|
|
4,737,407 |
|
|
|
4,600,081 |
|
Less Accumulated Depreciation and Amortization |
|
|
(1,748,845 |
) |
|
|
(1,729,747 |
) |
Less Accumulated Amortization of Capital Lease Assets |
|
|
(472,683 |
) |
|
|
(460,257 |
) |
|
|
|
|
|
|
|
Total Utility Plant Net |
|
|
2,515,879 |
|
|
|
2,410,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Other Property |
|
|
|
|
|
|
|
|
Investments in Lease Debt and Equity |
|
|
66,103 |
|
|
|
103,844 |
|
Other |
|
|
32,598 |
|
|
|
43,588 |
|
|
|
|
|
|
|
|
Total Investments and Other Property |
|
|
98,701 |
|
|
|
147,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
14,025 |
|
|
|
19,983 |
|
Accounts Receivable Customer |
|
|
104,812 |
|
|
|
78,200 |
|
Unbilled Accounts Receivable |
|
|
39,817 |
|
|
|
32,217 |
|
Allowance for Doubtful Accounts |
|
|
(3,779 |
) |
|
|
(4,106 |
) |
Accounts Receivable Due from Affiliates |
|
|
3,289 |
|
|
|
5,444 |
|
Fuel Inventory |
|
|
24,887 |
|
|
|
29,209 |
|
Materials and Supplies |
|
|
58,910 |
|
|
|
54,732 |
|
Derivative Instruments |
|
|
2,104 |
|
|
|
1,318 |
|
Regulatory Assets Current |
|
|
56,642 |
|
|
|
34,023 |
|
Deferred Income Taxes Current |
|
|
21,324 |
|
|
|
32,077 |
|
Other |
|
|
22,352 |
|
|
|
26,467 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
344,383 |
|
|
|
309,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory and Other Assets |
|
|
|
|
|
|
|
|
Regulatory Assets Noncurrent |
|
|
147,169 |
|
|
|
182,304 |
|
Derivative Instruments |
|
|
1,360 |
|
|
|
1,834 |
|
Other Assets |
|
|
22,354 |
|
|
|
24,767 |
|
|
|
|
|
|
|
|
Total Regulatory and Other Assets |
|
|
170,883 |
|
|
|
208,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,129,846 |
|
|
$ |
3,075,978 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Continued)
10
TUCSON ELECTRIC POWER COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
CAPITALIZATION AND OTHER LIABILITIES |
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
Common Stock Equity |
|
$ |
792,451 |
|
|
$ |
709,884 |
|
Capital Lease Obligations |
|
|
350,912 |
|
|
|
429,074 |
|
Long-Term Debt |
|
|
1,003,615 |
|
|
|
1,003,615 |
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
2,146,978 |
|
|
|
2,142,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Current Obligations Under Capital Leases |
|
|
77,060 |
|
|
|
60,309 |
|
Borrowings Under Revolving Credit Facility |
|
|
5,000 |
|
|
|
|
|
Accounts Payable Trade |
|
|
79,693 |
|
|
|
77,021 |
|
Accounts Payable Due to Affiliates |
|
|
7,669 |
|
|
|
3,990 |
|
Interest Accrued |
|
|
20,525 |
|
|
|
31,771 |
|
Accrued Taxes Other than Income Taxes |
|
|
46,414 |
|
|
|
29,873 |
|
Accrued Employee Expenses |
|
|
23,713 |
|
|
|
23,710 |
|
Customer Deposits |
|
|
22,716 |
|
|
|
21,191 |
|
Derivative Instruments |
|
|
5,432 |
|
|
|
7,288 |
|
Regulatory Liabilities Current |
|
|
30,534 |
|
|
|
58,936 |
|
Other |
|
|
3,735 |
|
|
|
3,379 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
322,491 |
|
|
|
317,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred Income Taxes Noncurrent |
|
|
269,968 |
|
|
|
227,615 |
|
Regulatory Liabilities Noncurrent |
|
|
195,052 |
|
|
|
170,223 |
|
Derivative Instruments |
|
|
13,049 |
|
|
|
11,650 |
|
Pension and Other Postretirement Benefits |
|
|
107,957 |
|
|
|
120,590 |
|
Other |
|
|
74,351 |
|
|
|
85,859 |
|
|
|
|
|
|
|
|
Total Deferred Credits and Other Liabilities |
|
|
660,377 |
|
|
|
615,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments, Contingencies and Proposed
Environmental Matters (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization and Other Liabilities |
|
$ |
3,129,846 |
|
|
$ |
3,075,978 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
(Concluded)
11
TUCSON ELECTRIC POWER COMPANY
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Stock |
|
|
Expense |
|
|
Deficit |
|
|
Loss |
|
|
Equity |
|
|
|
(Unaudited) |
|
|
|
- Thousands of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2010 |
|
$ |
858,971 |
|
|
$ |
(6,357 |
) |
|
$ |
(132,961 |
) |
|
$ |
(9,769 |
) |
|
$ |
709,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 Year-to-Date Net Income |
|
|
|
|
|
|
|
|
|
|
83,773 |
|
|
|
|
|
|
|
83,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $2,088 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,190 |
) |
|
|
(3,190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Realized Losses
on Cash Flow Hedges to Net Income
(net of $1,153 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,761 |
|
|
|
1,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations
Amortization of SERP Net Prior Service Cost
Included in Net Periodic Benefit Cost
(net of $141 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223 |
|
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2011 |
|
$ |
858,971 |
|
|
$ |
(6,357 |
) |
|
$ |
(49,188 |
) |
|
$ |
(10,975 |
) |
|
$ |
792,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
12
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited
NOTE 1. NATURE OF OPERATIONS AND BASIS OF ACCOUNTING PRESENTATION
UniSource Energy Corporation (UniSource Energy) is a utility services holding company engaged,
through its subsidiaries, in the electric generation and energy delivery business. Each of
UniSource Energys subsidiaries is a separate legal entity with its own assets and liabilities.
UniSource Energy owns 100% of Tucson Electric Power Company (TEP), UniSource Energy Services, Inc.
(UES), Millennium Energy Holdings, Inc. (Millennium), and UniSource Energy Development Company
(UED).
TEP is a regulated public utility and UniSource Energys largest operating subsidiary, representing
approximately 81% of UniSource Energys total assets as of September 30, 2011. TEP generates,
transmits and distributes electricity to approximately 404,000 retail electric customers in a 1,155
square mile area in southeastern Arizona. TEP also sells electricity to other utilities and power
marketing entities, located primarily in the western U.S. In addition, TEP operates Springerville
Unit 3 on behalf of Tri-State Generation and Transmission Association, Inc. (Tri-State) and
Springerville Unit 4 on behalf of Salt River Project Agriculture Improvement and Power District
(SRP).
UES holds the common stock of UNS Gas, Inc. (UNS Gas) and UNS Electric, Inc. (UNS Electric). UNS
Gas is a gas distribution company with approximately 146,000 retail customers in Mohave, Yavapai,
Coconino, and Navajo counties in northern Arizona, as well as in Santa Cruz County in southern
Arizona. UNS Electric is an electric transmission and distribution company with approximately
91,000 retail customers in Mohave and Santa Cruz counties.
In 2008, UED developed the Black Mountain Generating Station (BMGS) in northwestern Arizona. The
facility includes two natural gas-fired combustion turbines. Prior to July 2011, UNS Electric
received energy from BMGS through a power sales agreement with UED. In July 2011, UNS Electric
purchased BMGS from UED, leaving UED with no significant remaining assets. The transaction had no
impact on UniSource Energys consolidated financial statements.
Millenniums investments in unregulated businesses represent less than 1% of UniSource Energys
assets as of September 30, 2011. Millenniums $13 million net loss for 2010, which reflected
impairment losses, caused it to be a reportable segment at December 31, 2010. Millennium is not a
reportable segment at September 30, 2011.
References to we and our are to UniSource Energy and its subsidiaries, collectively.
The accompanying quarterly financial statements of UniSource Energy and TEP are unaudited but
reflect all normal recurring accruals and other adjustments which we believe are necessary for a
fair presentation of the results for the interim periods presented. These financial statements are
presented in accordance with the Securities and Exchange Commissions interim reporting
requirements, which do not include all the disclosures required by generally accepted accounting
principles (GAAP) in the United States of America for audited annual financial statements.
UniSource Energy and TEP reclassified certain amounts in the financial statements to conform to the
current year presentation. The year-end condensed balance sheet data was derived from audited
financial statements, but it does not include disclosures required by GAAP for audited annual
financial statements. This quarterly report should be reviewed in conjunction with UniSource
Energys and TEPs 2010 Annual Report on Form 10-K.
Because weather and other factors cause seasonal fluctuations in the sales of TEP, UNS Gas and UNS
Electric, quarterly results are not indicative of annual operating results.
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
In the second quarter of 2011, we identified errors related to amounts recorded, at their dollar
value, owed to or payable by TEP for electricity deliveries settled in-kind or to be settled in-kind during
prior years under three of our transmission agreements. Transmission, interconnection and certain
joint operating agreements typically provide that the parties to such agreements will monitor
transmission and delivery losses and other energy imbalances and make payments to each other to
compensate for any losses and imbalances. Payments for such losses and imbalances are made in-kind
with energy (MWh) rather than cash. The amount of these losses and imbalances is typically a very
low portion of the energy flows subject to these agreements and is usually settled on a one day or
one month lag. Separately, we also had identified errors in prior years in the calculation of
income tax expense
arising from not treating Allowance for Equity Funds Used During Construction (AFUDC) as a
permanent book to tax difference. We assessed the materiality of these errors on prior period
financial statements and concluded they were not material to any prior annual or interim periods,
but the cumulative impact, if recognized in 2011, could be material to the annual period ending
December 31, 2011 and the interim period ended June 30, 2011. As a result, in accordance with
Staff Accounting Bulletin 108 and as set forth in Note 1 to the Financial Statements in our
Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, we revised our prior period
financial statements to correct these errors.
13
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
In the third quarter of 2011, we conducted a review of all of our remaining agreements that
provided for in-kind payments for transmission and delivery losses or energy imbalances and
identified additional errors related to recording, at their dollar value, amounts owed to
or payable by TEP for electricity deliveries settled in-kind or to be settled in-kind during prior years.
We also identified minor errors to prior year amounts billed to third parties for operations and
maintenance expense. We assessed the materiality of these errors, considered together with the
errors identified in the first half of 2011, on prior period financial statements and concluded
that, while they were not material to any prior annual or interim periods, we should update the
prior revision to reflect all of the errors identified in 2011.
The income tax adjustment affected fiscal years 2003 through 2010 for UniSource Energy and fiscal
years 2009 and 2010 for TEP. The adjustment for transmission and delivery losses and energy
imbalances settled in-kind or to be settled in-kind affected fiscal years 2004 through 2010. The
operations and maintenance expense adjustment affected fiscal years 2006 through 2010. The updated
revision increased UniSource Energys net income by $2 million for both the 2010 and 2009 annual
periods and by $3 million in 2008. The updated revision increased TEPs net income by $1 million
for both the 2010 and 2009 annual periods and by $3 million in 2008. UniSource Energys
Accumulated Earnings increased by $4 million for the periods prior to January 1, 2008, as a result
of the revisions.
The revised amounts include reclassifications to conform to the current year presentation. TEP
reclassified Other Operations and Maintenance costs of $7 million in 2010, and $6 million in 2009
to Other Expense to correctly account for the regulatory treatment of certain expenses.
Additionally, for the nine months ended September 30, 2009, Unisource Energy and TEP reclassified
Electric Wholesale Sales of $2 million to Purchased Energy to correctly account for the net
settlement of certain wholesale sales contracts.
The revision and reclassifications impacted statements of income and balance sheets as shown in the
tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
2011 |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- (Except Per Share Amounts) |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
40,781 |
|
|
$ |
40,914 |
|
|
$ |
38,744 |
|
|
$ |
38,744 |
|
|
$ |
79,658 |
|
|
$ |
79,658 |
|
Fuel |
|
|
72,137 |
|
|
|
71,192 |
|
|
|
82,563 |
|
|
|
81,949 |
|
|
|
154,692 |
|
|
|
153,141 |
|
Purchased Energy |
|
|
77,640 |
|
|
|
78,274 |
|
|
|
66,336 |
|
|
|
66,336 |
|
|
|
144,610 |
|
|
|
144,610 |
|
Increase (Decrease) to
Reflect PPFAC/PGA Recovery
Treatment |
|
|
(5,793 |
) |
|
|
(5,388 |
) |
|
|
3,227 |
|
|
|
3,790 |
|
|
|
(3,008 |
) |
|
|
(1,598 |
) |
Income Tax Expense |
|
|
3,909 |
|
|
|
7,468 |
|
|
|
17,229 |
|
|
|
17,320 |
|
|
|
24,731 |
|
|
|
24,788 |
|
Net Income |
|
|
16,992 |
|
|
|
13,472 |
|
|
|
28,574 |
|
|
|
28,604 |
|
|
|
41,990 |
|
|
|
42,076 |
|
Basic
Earnings Per Share (EPS) |
|
|
0.46 |
|
|
|
0.37 |
|
|
|
0.77 |
|
|
|
0.77 |
|
|
|
1.14 |
|
|
|
1.14 |
|
Diluted EPS |
|
|
0.44 |
|
|
|
0.36 |
|
|
|
0.71 |
|
|
|
0.71 |
|
|
|
1.07 |
|
|
|
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
Income Taxes Current |
|
|
35,210 |
|
|
|
30,989 |
|
|
|
34,839 |
|
|
|
33,219 |
|
|
|
34,839 |
|
|
|
33,219 |
|
Accounts
Receivable Customer |
|
|
73,350 |
|
|
|
88,050 |
|
|
|
94,618 |
|
|
|
103,102 |
|
|
|
94,618 |
|
|
|
103,102 |
|
Regulatory
Assets Noncurrent |
|
|
191,238 |
|
|
|
186,812 |
|
|
|
166,311 |
|
|
|
161,131 |
|
|
|
166,311 |
|
|
|
161,131 |
|
Common Stock Equity |
|
|
824,127 |
|
|
|
830,577 |
|
|
|
847,095 |
|
|
|
849,569 |
|
|
|
847,095 |
|
|
|
849,569 |
|
Accounts
Payable Trade |
|
|
97,260 |
|
|
|
96,862 |
|
|
|
123,508 |
|
|
|
122,717 |
|
|
|
123,508 |
|
|
|
122,717 |
|
14
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
2011 |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
35,122 |
|
|
$ |
35,256 |
|
|
$ |
31,759 |
|
|
$ |
31,759 |
|
|
$ |
67,015 |
|
|
$ |
67,015 |
|
Fuel |
|
|
71,315 |
|
|
|
70,370 |
|
|
|
80,831 |
|
|
|
80,217 |
|
|
|
152,138 |
|
|
|
150,587 |
|
Purchased Power |
|
|
16,601 |
|
|
|
17,236 |
|
|
|
26,445 |
|
|
|
26,444 |
|
|
|
43,680 |
|
|
|
43,680 |
|
Increase (Decrease) to
Reflect PPFAC Recovery
Treatment |
|
|
(9,342 |
) |
|
|
(8,937 |
) |
|
|
2,112 |
|
|
|
2,675 |
|
|
|
(7,671 |
) |
|
|
(6,262 |
) |
Income Tax Expense |
|
|
208 |
|
|
|
2,528 |
|
|
|
15,133 |
|
|
|
15,154 |
|
|
|
17,624 |
|
|
|
17,682 |
|
Net Income |
|
|
6,983 |
|
|
|
4,703 |
|
|
|
25,128 |
|
|
|
25,158 |
|
|
|
29,776 |
|
|
|
29,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Current |
|
|
36,205 |
|
|
|
31,985 |
|
|
|
35,723 |
|
|
|
34,102 |
|
|
|
35,723 |
|
|
|
34,102 |
|
Accounts Receivable Customer |
|
|
53,560 |
|
|
|
68,259 |
|
|
|
76,988 |
|
|
|
85,471 |
|
|
|
76,988 |
|
|
|
85,471 |
|
Regulatory Assets Noncurrent |
|
|
180,723 |
|
|
|
176,296 |
|
|
|
156,345 |
|
|
|
151,165 |
|
|
|
156,345 |
|
|
|
151,165 |
|
Common Stock Equity |
|
|
708,604 |
|
|
|
715,054 |
|
|
|
736,916 |
|
|
|
739,390 |
|
|
|
736,916 |
|
|
|
739,390 |
|
Accounts Payable Trade |
|
|
71,276 |
|
|
|
70,879 |
|
|
|
98,251 |
|
|
|
97,458 |
|
|
|
98,251 |
|
|
|
97,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
2010 |
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- (Except Per Share Amounts) |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
37,064 |
|
|
$ |
37,092 |
|
|
$ |
28,466 |
|
|
$ |
28,467 |
|
|
$ |
36,776 |
|
|
$ |
36,838 |
|
|
$ |
51,579 |
|
|
$ |
49,565 |
|
Fuel |
|
|
60,448 |
|
|
|
60,167 |
|
|
|
69,304 |
|
|
|
69,151 |
|
|
|
90,493 |
|
|
|
89,874 |
|
|
|
76,793 |
|
|
|
76,460 |
|
Purchased Energy |
|
|
82,805 |
|
|
|
82,805 |
|
|
|
66,591 |
|
|
|
66,591 |
|
|
|
93,889 |
|
|
|
93,889 |
|
|
|
66,137 |
|
|
|
64,003 |
|
Increase (Decrease) to Reflect
PPFAC/PGA Recovery Treatment |
|
|
(12,631 |
) |
|
|
(12,361 |
) |
|
|
(10,313 |
) |
|
|
(10,164 |
) |
|
|
(12,373 |
) |
|
|
(11,735 |
) |
|
|
4,230 |
|
|
|
4,638 |
|
Other Operations and
Maintenance |
|
|
82,908 |
|
|
|
82,909 |
|
|
|
87,134 |
|
|
|
87,134 |
|
|
|
88,936 |
|
|
|
88,936 |
|
|
|
111,089 |
|
|
|
111,058 |
|
Income Tax Expense |
|
|
12,435 |
|
|
|
12,267 |
|
|
|
15,956 |
|
|
|
15,958 |
|
|
|
44,533 |
|
|
|
43,793 |
|
|
|
5,000 |
|
|
|
4,903 |
|
Net Income |
|
|
19,972 |
|
|
|
20,178 |
|
|
|
25,886 |
|
|
|
25,889 |
|
|
|
54,883 |
|
|
|
55,665 |
|
|
|
11,082 |
|
|
|
11,252 |
|
Basic EPS |
|
|
0.55 |
|
|
|
0.56 |
|
|
|
0.71 |
|
|
|
0.71 |
|
|
|
1.50 |
|
|
|
1.52 |
|
|
|
0.30 |
|
|
|
0.31 |
|
Diluted EPS |
|
|
0.52 |
|
|
|
0.52 |
|
|
|
0.66 |
|
|
|
0.66 |
|
|
|
1.36 |
|
|
|
1.38 |
|
|
|
0.29 |
|
|
|
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Current |
|
|
51,106 |
|
|
|
46,948 |
|
|
|
50,066 |
|
|
|
45,906 |
|
|
|
54,705 |
|
|
|
50,528 |
|
|
|
32,386 |
|
|
|
30,822 |
|
Accounts Receivable Customer |
|
|
69,543 |
|
|
|
80,005 |
|
|
|
78,626 |
|
|
|
91,776 |
|
|
|
110,014 |
|
|
|
123,750 |
|
|
|
91,556 |
|
|
|
98,333 |
|
Regulatory Assets Noncurrent |
|
|
145,821 |
|
|
|
146,847 |
|
|
|
150,608 |
|
|
|
152,038 |
|
|
|
184,097 |
|
|
|
186,140 |
|
|
|
196,736 |
|
|
|
192,966 |
|
Common Stock Equity |
|
|
757,939 |
|
|
|
766,607 |
|
|
|
772,833 |
|
|
|
781,851 |
|
|
|
816,533 |
|
|
|
826,334 |
|
|
|
828,368 |
|
|
|
830,756 |
|
Accounts Payable Trade |
|
|
99,936 |
|
|
|
99,377 |
|
|
|
107,800 |
|
|
|
107,461 |
|
|
|
102,363 |
|
|
|
101,929 |
|
|
|
109,896 |
|
|
|
108,950 |
|
Deferred Income Taxes Noncurrent |
|
|
233,681 |
|
|
|
235,197 |
|
|
|
244,441 |
|
|
|
246,183 |
|
|
|
290,772 |
|
|
|
293,008 |
|
|
|
246,466 |
|
|
|
246,466 |
|
15
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
2010 |
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
40,962 |
|
|
$ |
40,989 |
|
|
$ |
29,276 |
|
|
$ |
29,276 |
|
|
$ |
26,669 |
|
|
$ |
26,731 |
|
|
$ |
46,121 |
|
|
$ |
44,107 |
|
Fuel |
|
|
58,351 |
|
|
|
58,070 |
|
|
|
66,753 |
|
|
|
66,599 |
|
|
|
85,793 |
|
|
|
85,174 |
|
|
|
75,233 |
|
|
|
74,901 |
|
Purchased Power |
|
|
24,654 |
|
|
|
24,655 |
|
|
|
33,337 |
|
|
|
33,337 |
|
|
|
47,909 |
|
|
|
47,909 |
|
|
|
14,950 |
|
|
|
12,815 |
|
Increase (Decrease) to Reflect
PPFAC Recovery Treatment |
|
|
(3,118 |
) |
|
|
(2,847 |
) |
|
|
(7,601 |
) |
|
|
(7,452 |
) |
|
|
(13,362 |
) |
|
|
(12,724 |
) |
|
|
1,073 |
|
|
|
1,482 |
|
Other Operations and Maintenance |
|
|
70,365 |
|
|
|
70,364 |
|
|
|
74,613 |
|
|
|
74,613 |
|
|
|
76,277 |
|
|
|
74,687 |
|
|
|
99,096 |
|
|
|
96,961 |
|
Income Tax Expense |
|
|
6,348 |
|
|
|
6,245 |
|
|
|
14,728 |
|
|
|
14,730 |
|
|
|
38,139 |
|
|
|
37,472 |
|
|
|
1,543 |
|
|
|
1,489 |
|
Net Income |
|
|
10,349 |
|
|
|
10,490 |
|
|
|
27,938 |
|
|
|
27,941 |
|
|
|
58,993 |
|
|
|
59,704 |
|
|
|
9,999 |
|
|
|
10,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Current |
|
|
49,881 |
|
|
|
45,724 |
|
|
|
50,319 |
|
|
|
46,159 |
|
|
|
55,323 |
|
|
|
51,147 |
|
|
|
33,640 |
|
|
|
32,077 |
|
Accounts Receivable Customer |
|
|
54,957 |
|
|
|
65,615 |
|
|
|
63,627 |
|
|
|
76,777 |
|
|
|
92,197 |
|
|
|
105,933 |
|
|
|
71,425 |
|
|
|
78,200 |
|
Regulatory Assets Noncurrent |
|
|
136,013 |
|
|
|
135,252 |
|
|
|
140,102 |
|
|
|
139,671 |
|
|
|
170,287 |
|
|
|
170,350 |
|
|
|
186,074 |
|
|
|
182,304 |
|
Common Stock Equity |
|
|
666,963 |
|
|
|
674,551 |
|
|
|
692,729 |
|
|
|
700,621 |
|
|
|
720,063 |
|
|
|
728,666 |
|
|
|
707,495 |
|
|
|
709,884 |
|
Accounts Payable Trade |
|
|
77,840 |
|
|
|
77,282 |
|
|
|
91,606 |
|
|
|
91,267 |
|
|
|
81,291 |
|
|
|
80,856 |
|
|
|
77,967 |
|
|
|
77,021 |
|
Deferred Income Taxes Noncurrent |
|
|
221,098 |
|
|
|
221,908 |
|
|
|
230,241 |
|
|
|
231,247 |
|
|
|
268,385 |
|
|
|
269,839 |
|
|
|
227,615 |
|
|
|
227,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
2010 |
|
|
|
Six Months Ended |
|
|
Nine Months Ended |
|
|
Year Ended |
|
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- (Except Per Share Amounts) |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
65,558 |
|
|
$ |
65,558 |
|
|
$ |
100,094 |
|
|
$ |
102,397 |
|
|
$ |
151,673 |
|
|
$ |
151,962 |
|
Fuel |
|
|
129,909 |
|
|
|
129,318 |
|
|
|
220,187 |
|
|
|
219,192 |
|
|
|
296,980 |
|
|
|
295,652 |
|
Purchased Energy |
|
|
149,396 |
|
|
|
149,396 |
|
|
|
241,151 |
|
|
|
243,285 |
|
|
|
307,288 |
|
|
|
307,288 |
|
Increase (Decrease) to Reflect PPFAC/PGA Recovery Treatment |
|
|
(23,058 |
) |
|
|
(22,525 |
) |
|
|
(35,335 |
) |
|
|
(34,260 |
) |
|
|
(31,105 |
) |
|
|
(29,622 |
) |
Other Operations and Maintenance |
|
|
170,042 |
|
|
|
170,042 |
|
|
|
258,979 |
|
|
|
258,979 |
|
|
|
370,067 |
|
|
|
370,037 |
|
Income Tax Expense |
|
|
28,201 |
|
|
|
28,225 |
|
|
|
73,266 |
|
|
|
72,018 |
|
|
|
78,266 |
|
|
|
76,921 |
|
Net Income |
|
|
46,032 |
|
|
|
46,067 |
|
|
|
100,395 |
|
|
|
101,732 |
|
|
|
111,477 |
|
|
|
112,984 |
|
Basic EPS |
|
|
1.27 |
|
|
|
1.27 |
|
|
|
2.76 |
|
|
|
2.80 |
|
|
|
3.06 |
|
|
|
3.10 |
|
Diluted EPS |
|
|
1.18 |
|
|
|
1.18 |
|
|
|
2.53 |
|
|
|
2.57 |
|
|
|
2.82 |
|
|
|
2.86 |
|
16
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
2010 |
|
|
|
Six Months Ended |
|
|
Nine Months Ended |
|
|
Year Ended |
|
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
70,265 |
|
|
$ |
70,265 |
|
|
$ |
94,694 |
|
|
$ |
96,997 |
|
|
$ |
140,815 |
|
|
$ |
141,103 |
|
Fuel |
|
|
125,260 |
|
|
|
124,669 |
|
|
|
210,838 |
|
|
|
209,843 |
|
|
|
286,071 |
|
|
|
284,744 |
|
Purchased Power |
|
|
57,992 |
|
|
|
57,992 |
|
|
|
103,766 |
|
|
|
105,900 |
|
|
|
118,716 |
|
|
|
118,716 |
|
Increase (Decrease) to Reflect PPFAC Recovery Treatment |
|
|
(10,833 |
) |
|
|
(10,299 |
) |
|
|
(24,098 |
) |
|
|
(23,023 |
) |
|
|
(23,025 |
) |
|
|
(21,541 |
) |
Other Operations and Maintenance |
|
|
144,977 |
|
|
|
144,977 |
|
|
|
224,441 |
|
|
|
219,664 |
|
|
|
323,537 |
|
|
|
316,625 |
|
Income Tax Expense |
|
|
20,953 |
|
|
|
20,975 |
|
|
|
59,514 |
|
|
|
58,447 |
|
|
|
61,057 |
|
|
|
59,936 |
|
Net Income |
|
|
38,396 |
|
|
|
38,431 |
|
|
|
96,979 |
|
|
|
98,135 |
|
|
|
106,978 |
|
|
|
108,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Year Ended |
|
|
|
December 31, 2009 |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- (Except Per Share Amounts) |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
130,904 |
|
|
$ |
131,255 |
|
|
$ |
152,955 |
|
|
$ |
153,306 |
|
Fuel |
|
|
298,655 |
|
|
|
296,248 |
|
|
|
281,710 |
|
|
|
279,303 |
|
Purchased Energy |
|
|
296,861 |
|
|
|
296,861 |
|
|
|
144,528 |
|
|
|
144,529 |
|
Increase (Decrease) to Reflect PPFAC/PGA Recovery Treatment |
|
|
(17,091 |
) |
|
|
(14,553 |
) |
|
|
(20,724 |
) |
|
|
(18,186 |
) |
Other Operations and Maintenance |
|
|
333,887 |
|
|
|
333,579 |
|
|
|
289,765 |
|
|
|
282,986 |
|
Income Tax Expense |
|
|
64,348 |
|
|
|
63,232 |
|
|
|
55,130 |
|
|
|
54,220 |
|
Net Income |
|
|
104,258 |
|
|
|
105,901 |
|
|
|
89,248 |
|
|
|
90,688 |
|
Basic EPS |
|
|
2.91 |
|
|
|
2.95 |
|
|
|
N/A |
|
|
|
N/A |
|
Diluted EPS |
|
|
2.69 |
|
|
|
2.73 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Current |
|
|
52,355 |
|
|
|
48,213 |
|
|
|
50,789 |
|
|
|
46,647 |
|
Accounts Receivable Customer |
|
|
80,191 |
|
|
|
92,781 |
|
|
|
62,508 |
|
|
|
75,099 |
|
Regulatory Assets Noncurrent |
|
|
147,325 |
|
|
|
148,319 |
|
|
|
137,147 |
|
|
|
136,461 |
|
Common Stock Equity |
|
|
750,865 |
|
|
|
759,329 |
|
|
|
643,144 |
|
|
|
650,591 |
|
Accounts Payable Trade |
|
|
98,990 |
|
|
|
98,573 |
|
|
|
71,328 |
|
|
|
70,911 |
|
Deferred Income Taxes Noncurrent |
|
|
227,199 |
|
|
|
228,596 |
|
|
|
217,316 |
|
|
|
218,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Year Ended |
|
|
|
December 31, 2008 |
|
|
|
As |
|
|
As |
|
|
As |
|
|
As |
|
|
|
Reported |
|
|
Revised |
|
|
Reported |
|
|
Revised |
|
|
|
-Thousands of Dollars- (Except Per Share Amounts) |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Wholesale Sales |
|
$ |
248,855 |
|
|
$ |
249,195 |
|
|
$ |
272,411 |
|
|
$ |
272,750 |
|
Fuel |
|
|
299,987 |
|
|
|
295,802 |
|
|
|
289,985 |
|
|
|
285,799 |
|
Purchased Energy |
|
|
454,765 |
|
|
|
454,765 |
|
|
|
250,580 |
|
|
|
250,580 |
|
Other Operations and Maintenance |
|
|
295,658 |
|
|
|
295,478 |
|
|
|
256,584 |
|
|
|
256,404 |
|
Income Tax Expense |
|
|
16,975 |
|
|
|
18,747 |
|
|
|
10,867 |
|
|
|
12,729 |
|
Net Income |
|
|
14,021 |
|
|
|
16,955 |
|
|
|
4,363 |
|
|
|
7,206 |
|
Basic EPS |
|
|
0.39 |
|
|
|
0.47 |
|
|
|
N/A |
|
|
|
N/A |
|
Diluted EPS |
|
|
0.39 |
|
|
|
0.47 |
|
|
|
N/A |
|
|
|
N/A |
|
17
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 2. REGULATORY MATTERS
ACCOUNTING FOR RATE REGULATION
The Arizona Corporation Commission (ACC) and the Federal Energy Regulatory Commission (FERC) each
regulate portions of the utility accounting practices and rates used by TEP, UNS Gas and UNS
Electric. The ACC regulates rates charged to retail customers, the siting of generation and
transmission facilities, the issuance of securities, and transactions with affiliated parties. The
FERC regulates terms and prices of transmission services and wholesale electricity sales.
PURCHASED POWER AND FUEL ADJUSTMENT CLAUSE (PPFAC) AND PURCHASED GAS ADJUSTMENT (PGA) MECHANISM
TEPs and UNS Electrics retail rates include a PPFAC. The PPFAC allows recovery of fuel and
purchased power costs, including demand charges, transmission costs, and the prudent costs of
contracts for hedging fuel and purchased power. UNS Gas retail rates include a PGA mechanism that
allows UNS Gas to recover its actual commodity costs, including transportation, through a price
adjustor on a per therm basis. For each utility, the cumulative difference between its actual
costs and those recovered through the PPFAC/PGA are tracked through the PPFAC/PGA Bank, a balancing
account. The PPFAC balances factor into the formulas used to determine the PPFAC rates for TEP and
UNS Electric, which are reset annually by the ACC each April for TEP and each June for UNS
Electric. UNS Gas PGA mechanism is adjusted monthly based on a formula that reflects actual
commodity costs over the previous 12 months. UNS Gas is required to request ACC approval of a
surcredit if the PGA Bank balance reflects an over-collection of $10 million or more on a billed
basis. UNS Gas is also authorized to request ACC approval of a surcharge if its PGA Bank reflects
an under-collected balance.
The table below summarizes TEPs and UNS Electrics PPFAC surcharge (surcredit) in cents per kWh
and UNS Gas PGA surcredit in cents per therm:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
June - |
|
|
April - |
|
|
|
|
|
|
June |
|
|
April - |
|
|
|
|
|
|
September |
|
|
May |
|
|
First Quarter |
|
|
September |
|
|
May |
|
|
First Quarter |
|
TEP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PPFAC |
|
|
0.53 |
|
|
|
0.53 |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.18 |
|
CTC(1) |
|
|
(0.53 |
) |
|
|
(0.53 |
) |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
|
|
(0.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PPFAC Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Electric |
|
|
(0.88 |
) |
|
|
0.08 |
|
|
|
0.08 |
|
|
|
(0.28 |
) |
|
|
(1.06 |
) |
|
|
(1.06 |
) |
UNS Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.00 |
) |
|
|
(8.00 |
) |
|
|
(8.00 |
) |
|
|
|
(1) |
|
Competition Transition Charge |
18
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
TEP
TEP offsets the PPFAC surcharge with CTC revenue to be refunded, resulting in a PPFAC rate of zero
to customers. After the CTC revenue is fully refunded, which is expected to occur later this year,
the PPFAC bank balance could increase until a new PPFAC rate becomes effective in April 2012.
The following table shows the changes in TEPs PPFAC-related accounts and the effects on revenue
and expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September |
|
|
At December |
|
|
Nine Months Ended |
|
|
|
30, 2011 |
|
|
31, 2010 |
|
|
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
|
|
|
|
|
|
|
|
|
Increase to |
|
|
Power |
|
|
|
Asset (Liability) |
|
|
Revenue |
|
|
Expense |
|
|
|
-Millions of Dollars- |
|
PPFAC Fixed CTC Revenue to be Refunded (current) |
|
$ |
(5 |
) |
|
$ |
(36 |
) |
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PPFAC (current and non-current) |
|
|
59 |
|
|
|
54 |
|
|
|
|
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2011, there was a $16 million increase to revenue and
a $1 million increase to fuel and purchased power expense.
PENDING UNS GAS RATE CASE
In April 2011, UNS Gas filed a general rate case (on a cost-of-service basis) with the ACC
requesting a rate increase of 3.8% to cover a revenue deficiency of $5.6 million, and requesting a
change in depreciation rates that, if approved, is expected to reduce annual depreciation expense
by $1 million. The proposed rates include a higher fixed service charge and a decoupling
mechanism, each of which serve to separate the recovery of fixed costs from the level of energy
consumed. These changes are intended to provide adequate revenue recovery for declining sales due
to the implementation of the states energy efficiency standard, which encourages customers to
reduce energy consumption.
UNS ELECTRIC PURCHASE OF BMGS
The ACC approved UNS Electrics purchase of BMGS from UED at book value, subject to FERC approval.
FERC approved the sale in June 2011. On July 1, 2011, UNS Electric completed the purchase of BMGS
for $63 million. As of July 1, 2011, UNS Electric includes BMGS in rates through a revenue-neutral
rate reclassification of approximately 0.7 cents per kWh from base power supply rate to non-fuel
base rates.
NOTE 3. BUSINESS SEGMENTS
Based on the way we organize our operations and evaluate performance, we have three reportable
segments:
|
(1) |
|
TEP, a regulated vertically integrated electric utility and UniSource Energys
largest subsidiary; |
|
(2) |
|
UNS Gas, a regulated gas distribution utility business; and |
|
(3) |
|
UNS Electric, a regulated electric distribution utility business. |
Results for the UniSource Energy and UES holding companies, Millennium and UED are included in
Other below.
19
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
In accordance with accounting rules related to the transfer of a business held under common
control, we reflect UNS Electrics purchase of BMGS as if it occurred on January 1, 2009. The
transaction increased UNS Electrics net income and reconciling adjustments in the table below by
$2 million for the three months ended September 30, 2010, and had no impact to the three months
ended September 30, 2011. UNS Electrics net income and reconciling adjustments in the table below
increased by $2 million for the nine months ended September 30, 2011, and $4 million for the nine
months ended September 30, 2010. The transaction had no impact on UniSource Energys consolidated
financial statements.
We
disclose selected financial data for our reportable segments in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
UniSource |
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
Reconciling |
|
|
Energy |
|
|
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
Adjustments |
|
|
Consolidated |
|
|
|
-Millions of Dollars- |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
366 |
|
|
$ |
17 |
|
|
$ |
68 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
451 |
|
Operating Revenues Intersegment |
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
4 |
|
|
|
(9 |
) |
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
88 |
|
|
|
(1 |
) |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
98 |
|
Net Income (Loss) |
|
|
54 |
|
|
|
(1 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
350 |
|
|
$ |
17 |
|
|
$ |
72 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
439 |
|
Operating Revenues Intersegment |
|
|
5 |
|
|
|
2 |
|
|
|
1 |
|
|
|
8 |
|
|
|
(16 |
) |
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
97 |
|
|
|
(2 |
) |
|
|
7 |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
99 |
|
Net Income (Loss) |
|
|
60 |
|
|
|
(1 |
) |
|
|
5 |
|
|
|
(6 |
) |
|
|
(2 |
) |
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
894 |
|
|
$ |
101 |
|
|
$ |
169 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
1,165 |
|
Operating Revenues Intersegment |
|
|
11 |
|
|
|
2 |
|
|
|
2 |
|
|
|
19 |
|
|
|
(34 |
) |
|
|
|
|
Income Before Income Taxes |
|
|
136 |
|
|
|
10 |
|
|
|
23 |
|
|
|
|
|
|
|
(4 |
) |
|
|
165 |
|
Net Income |
|
|
84 |
|
|
|
6 |
|
|
|
14 |
|
|
|
|
|
|
|
(2 |
) |
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
837 |
|
|
$ |
99 |
|
|
$ |
160 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
1,097 |
|
Operating Revenues Intersegment |
|
|
23 |
|
|
|
4 |
|
|
|
2 |
|
|
|
21 |
|
|
|
(50 |
) |
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
157 |
|
|
|
9 |
|
|
|
20 |
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
174 |
|
Net Income (Loss) |
|
|
98 |
|
|
|
5 |
|
|
|
12 |
|
|
|
(9 |
) |
|
|
(4 |
) |
|
|
102 |
|
When UniSource Energy consolidates its subsidiaries, we have additional significant
reconciling adjustments that include the elimination of investments in subsidiaries held by
UniSource Energy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
|
-Millions of Dollars- |
|
Intersegment Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric (4) |
|
$ |
1 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Gas Revenue UNS Gas to UNS Electric (5) |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates (1) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS Gas & UNS Electric (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Other Revenue TEP to UNS Electric (3) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
4 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
|
-Millions of Dollars- |
|
Three Months Ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric (4) |
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale Sales UNS Electric to TEP (4) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Wholesale Sales UED to UNS Electric (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Gas Revenue UNS Gas to UNS Electric (5) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates (1) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS Gas & UNS Electric (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Other Revenue TEP to UNS Electric (3) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
5 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric (4) |
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale Sales UNS Electric to TEP (4) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Wholesale Sales UED to UNS Electric (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Gas Revenue UNS Gas to UNS Electric (5) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates (1) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS Gas & UNS Electric (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Other Revenue TEP to UNS Electric (3) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
11 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Sales TEP to UNS Electric (4) |
|
$ |
15 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale Sales UNS Electric to TEP (4) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Wholesale Sales UED to UNS Electric (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Gas Revenue UNS Gas to UNS Electric (5) |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates (1) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP, UNS Gas & UNS Electric (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Other Revenue TEP to UNS Electric (3) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
23 |
|
|
$ |
4 |
|
|
$ |
2 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Common costs (systems, facilities, etc.) are allocated on a cost-causative
basis and recorded as revenue by TEP. Management believes this method of allocation is
reasonable. |
|
(2) |
|
Millennium provides a supplemental workforce and meter-reading services to TEP, UNS
Gas and UNS Electric. Millennium bases the charges on the costs of services performed.
Management believes the charges are reasonable for the services rendered. |
|
(3) |
|
TEP charges UNS Electric for control area services based on a FERC-approved tariff. |
|
(4) |
|
TEP and UNS Electric sell power to each other at prices based on the Dow Jones Four
Corners Daily Index. |
|
(5) |
|
Transactions between non-registrant wholly-owned subsidiaries that eliminate in
consolidation. |
21
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 4. DEBT AND CREDIT FACILITIES
We have summarized below the significant changes to our debt from those reported in our 2010 Annual
Report on Form 10-K. There have been no significant changes to our outstanding letters of credit.
UNISOURCE ENERGY CREDIT AGREEMENT
UniSource Energy had $71 million in borrowings outstanding as of September 30, 2011 and $27 million
in borrowings outstanding as of December 31, 2010, under its revolving credit facility. The
revolving loan balances are included in Long-Term Debt in the balance sheet.
TEP DEBT
TEP had $5 million in borrowings outstanding under the TEP Credit Agreement as of September 30,
2011. TEP had no borrowings outstanding under the TEP Credit Agreement as of December 31, 2010.
The revolving loan balances are included in Current Liabilities in the balance sheets.
UNS ELECTRIC TERM LOAN CREDIT AGREEMENT
In August 2011, UNS Electric entered into a four-year $30 million variable rate term loan credit
agreement. UNS Electric used the $30 million in proceeds to repay borrowings under its revolving
credit facility. The interest rate currently in effect is three-month LIBOR plus 1.25%. At the
same time, UNS Electric entered into a fixed-for-floating interest rate swap in which UNS Electric
will pay a fixed rate of 0.97% and receive a three-month LIBOR rate on a $30 million notional
amount over a four-year period ending August 10, 2015. The UNS Electric term loan credit agreement,
included in Long-Term Debt in the balance sheet, is guaranteed by UES.
The term loan credit agreement contains certain restrictive covenants for UNS Electric and UES.
The covenants include restrictions on transactions with affiliates, restricted payments, additional
indebtedness, liens and mergers. UNS Electric must meet an interest coverage ratio to issue
additional debt. However, UNS Electric may, without meeting these tests, refinance indebtedness and
incur short-term debt in an amount not to exceed $5 million. The credit agreement also requires
UNS Electric to maintain a maximum leverage ratio, and allows UNS Electric to pay dividends so long
as it maintains compliance with the credit agreement.
UNS GAS SENIOR GUARANTEED NOTES
In August 2011, UNS Gas issued $50 million of senior guaranteed notes at 5.39%, due August 2026.
UNS Gas used the proceeds to pay in full the $50 million of UNS Gas 6.23% notes that matured in
August 2011. UNS Gas notes are guaranteed by UES. The UNS Gas notes are included in Long-Term Debt
in the balance sheet.
UNS Gas capitalized $0.4 million of costs related to the issuance of the notes and will amortize
these costs over the life of the notes.
The note
purchase agreements contain certain restrictive covenants, including restrictions on
transactions with affiliates, mergers, liens on secure indebtedness, restricted payments, and
incurrence of indebtedness. UNS Gas must meet an interest coverage ratio and a maximum leverage
ratio to issue additional debt and pay dividends. However, UNS Gas may, without meeting these
tests, refinance indebtedness and incur short-term debt in an amount not to exceed $5 million.
UED SECURED TERM LOAN
In July 2011, UED received $63 million from UNS Electric for the sale of BMGS. UED used a portion
of those funds to fully repay the $27 million outstanding under its secured term loan.
COVENANT COMPLIANCE
As of September 30, 2011, UniSource Energy and its subsidiaries were in compliance with the terms
of their respective loan and credit agreements and no amounts of net income were subject to
dividend restrictions.
22
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 5. INCOME TAXES
For the three and nine months ended September 30, 2011 and September 30, 2010, the effective tax
rate differed from the federal rate, primarily due to state income taxes. In addition, the
effective rate for the three and nine months ended September 30, 2010, was impacted by the domestic
production activities deduction, deferred tax asset write-offs, and valuation allowance adjustments
relating to Millenniums investments.
Deferred Tax Write-Offs and Valuation Allowance
For the three months ended September 30, 2010, UniSource Energy recorded a $3 million out-of-period
income tax expense. The out-of-period expense related to the write-off of a previously recorded
deferred tax asset associated with the excess of tax over book basis in a consolidated Millennium
investment. Management concluded that this out-of-period adjustment was not material to the
current and prior period financial statements.
For the nine months ended September 30, 2010, UniSource Energy recorded a $6 million valuation
allowance against capital loss deferred tax assets. If capital losses remain unused after the
5-year carryforward period, they expire. A valuation allowance was recorded because management
does not anticipate that UniSource Energy will generate future capital gains prior to the
expiration date of the capital loss carryforward.
State Tax Rate Change
We record deferred tax assets and liabilities using expected income tax rates when the deferred tax
assets and liabilities are realized or settled. In the first quarter of 2011, the Arizona
legislature passed a bill reducing the corporate income tax rate from the current rate of 6.968%.
The tax rate reduction will be phased in beginning in 2014, with a reduction of approximately 0.5%
per year until the income tax rate reaches 4.9% for 2017 and later years. As a result of these tax
rate reductions, we reduced the net deferred tax liabilities at UniSource Energy and TEP by $13
million, offset entirely by adjustments to regulatory assets and liabilities. The income tax rate
change will not have an impact on UniSource Energys and TEPs effective tax rate for 2011.
Uncertain Tax Positions
As a result of a change in accounting method approved by the Internal Revenue Service in the second
quarter of 2011, the balance of unrecognized tax benefits decreased by $13 million for UniSource
Energy and $10 million for TEP. As a result of settlements with taxing authorities and the
expiration of the statue of limitations for 2007, the balance of unrecognized tax benefits
decreased an additional $9 million in the third quarter of 2011 for UniSource Energy and TEP. The
decrease in unrecognized tax benefits resulted in a $1 million decrease to interest expense but had
no impact on income tax expense. The adjustment decreased Other in Deferred Credits and Other
Liabilities and increased Deferred Income Taxes Noncurrent on the balance sheet.
NOTE 6. COMMITMENTS, CONTINGENCIES AND PROPOSED ENVIRONMENTAL MATTERS
UNISOURCE ENERGY AND TEP COMMITMENTS
Through September 2011, UniSource Energy has spent $59 million to acquire land and develop a new
headquarters building in downtown Tucson. UniSource Energy has a remaining commitment of $10
million at September 30, 2011. UniSource Energy expects to sell the land and
building to TEP at cost in November 2011. TEP expects to complete the
building in the fourth quarter of 2011.
23
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
TEP COMMITMENTS
In 2011, TEP entered into the following new long-term purchase commitments in addition to those
reported in our 2010 Annual Report on Form 10-K:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Commitments |
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Coal(1) |
|
$ |
34 |
|
|
$ |
40 |
|
|
$ |
14 |
|
|
$ |
14 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
102 |
|
Transportation(2) |
|
|
3 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
|
|
27 |
|
Purchased Power(3) |
|
|
3 |
|
|
|
23 |
|
|
|
20 |
|
|
|
21 |
|
|
|
12 |
|
|
|
196 |
|
|
|
275 |
|
Solar Equipment(4) |
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
52 |
|
|
$ |
79 |
|
|
$ |
50 |
|
|
$ |
39 |
|
|
$ |
16 |
|
|
$ |
204 |
|
|
$ |
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
TEP executed a new coal supply agreement and amended an existing coal supply
agreement in March 2011, incurring minimum purchase obligations. |
|
(2) |
|
TEP executed a new transportation agreement requiring minimum annual transport
quantities of 2.4 million tons of coal to its Springerville Generating Station from July 1, 2011
through December 2017. |
|
(3) |
|
Purchased Power includes contracts that will settle in June 2012 through September
2014 with prices per MWh that are indexed to natural gas prices. TEPs estimated minimum payment
obligation for these purchases is based on projected market prices as of September 30, 2011.
Additionally, Purchased Power includes two long-term Power Purchase Agreements (PPAs) with
renewable energy generation facilities that achieved commercial operation in 2011. TEP is
obligated to purchase 100% of the output from these facilities. The table above includes estimated
future payments based on expected power deliveries through 2031. TEP has entered into additional
long-term renewable PPAs to comply with the RES requirements; however, TEPs obligation to accept
and pay for electric power under these agreements does not begin until the facilities are
constructed and operational. |
|
(4) |
|
TEP has a commitment to purchase 9 MW of photovoltaic equipment through December
2013. 3 MW were approved by the ACC, and 6 MW remain subject to ACC approval, which is expected in the fourth quarter of 2011. |
UNS ELECTRIC COMMITMENTS
In 2011, UNS Electric entered into the following new long-term, forward power purchase commitments
in addition to those reported in our 2010 Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Purchased Power(1) |
|
$ |
1 |
|
|
$ |
20 |
|
|
$ |
24 |
|
|
$ |
35 |
|
|
$ |
3 |
|
|
$ |
46 |
|
|
$ |
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Purchased power includes contracts that will settle in October 2011 through
December 2014 at fixed prices per MWh or at prices indexed to natural gas prices. UNS Electrics
estimated minimum payment obligation for these purchases is based on projected market prices as of
September 30, 2011. Purchased power commitments also include one long-term PPA with a renewable
energy generation facility that achieved commercial operation in September 2011. UNS Electric is
obligated to purchase 100% of the output from this facility. The table above includes estimated
future payments based on expected power deliveries through 2031. |
UNS GAS COMMITMENTS
In 2011, UNS Gas entered into new long-term purchase commitments for fuel in addition to those
reported in our 2010 Annual Report on Form 10-K. These contracts will settle in January 2012
through July 2014 at fixed prices per MMBtu. UNS Gas minimum payment obligation for these
purchases is $3 million in both 2012 and 2013 and $2 million in 2014.
TEP CONTINGENCIES
Settlement of El Paso Electric Dispute
In April 2011, TEP and El Paso entered into a settlement agreement, subject to approval by the
FERC, to resolve a dispute over transmission service from Luna to TEPs system. The dispute that
originated in 2006 under the 1982 Power Exchange and Transmission Agreement between the parties
(Exchange Agreement). In 2008, the FERC issued an order supporting TEPs position in the dispute.
El Paso subsequently appealed that order. In December 2008, El Paso refunded $11 million,
including interest, to TEP for transmission service from Luna to TEPs system from 2006 to 2008.
24
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The settlement reduces TEPs rights for transmission under the Exchange Agreement from 200 MW to
170 MW and requires TEP to pay El Paso a lump-sum of $5 million, equivalent to the total amount
that TEP would have paid El Paso for 30 MW of
transmission from February 1, 2006, through the settlement date, including interest. Under the
PPFAC mechanism, TEP is allowed to recover $2 million of this additional transmission expense from
its customers. In accordance with the settlement agreement, TEP has entered into two new firm
transmission service agreements under El Pasos Open Access Transmission Tariff for a total of 40
MW. The settlement agreement also requires El Paso to withdraw its appeal before the United States
Court of Appeals District of Columbia Circuit and requires TEP to withdraw its related complaint
before the Arizona District of the United States District Court.
The settlement agreement was filed with the FERC in June 2011, and becomes effective after: 1)
issuance by the FERC of a final non-appealable order approving the settlement, and 2) issuance by
the FERC of a final non-appealable order approving a settlement between El Paso and Macho Springs
Power I, LLC regarding the reimbursement of network upgrade costs associated with the
interconnection of the Macho Springs wind facility to the El Paso system. TEP has agreed to
purchase Macho Springs output through a 20-year PPA and expects to begin receiving power from the
facility in the fourth quarter of 2011. The settlement agreements were both approved by the FERC
in August 2011 which approvals became final and non-appealable on September 30, 2011. By its
terms, the TEP settlement agreement is effective November 1, 2011.
As a result, TEP recognized a pre-tax gain of approximately $7 million, including interest, in the
third quarter of 2011. To reflect the gain, TEP recorded a $7.1 million net reduction to
Transmission Expense, $0.9 million of Interest Income, and $0.6 million of Interest Expense on the
Income Statement.
Claims Related to Navajo Generating Station
In June 1999, the Navajo Nation filed suit in the U.S. District Court for the District of Columbia
(D.C. Lawsuit) against parties including SRP; several Peabody Coal Company entities including
Peabody Western Coal Company (Peabody), the coal supplier to Navajo Generating Station (Navajo);
Southern California Edison Company (SCE); and other defendants. Although TEP is not a named
defendant in the D.C. Lawsuit, TEP owns 7.5% of Navajo Units 1, 2 and 3. The D.C. Lawsuit alleged,
among other things, that the defendants obtained a favorable coal royalty rate on the lease
agreements under which Peabody mines coal by improperly influencing the outcome of a federal
administrative process pursuant to which the royalty rate was to be adjusted. The suit initially
sought $600 million in damages, treble damages, punitive damages of not less than $1 billion, and
the ejection of defendants from all possessory interests and Navajo Tribal lands arising out of the
primary coal lease.
In July 2001, the District Court dismissed all claims against SRP. In April 2010, the Navajo
Nation filed a Second Amended Complaint which dropped the treble damages claim. In August 2011,
the Navajo Nation, Peabody, SCE and SRP executed a written settlement agreement in return for the
Navajo Nations dismissal of all claims in the D.C. Lawsuit. SRP has asked that the Navajo
participants, including TEP, contribute toward the settlement based on its 7.5% ownership interest
in the Navajo plant. TEP will pay SRP the requested contribution which will not have a material
impact on TEPs financial statements.
In 2004, Peabody filed a complaint in the Circuit Court for the City of St. Louis, Missouri against
the participants at Navajo, including TEP, for reimbursement of royalties and other costs arising
out of the D.C. Lawsuit. In July 2008, the parties entered into a joint stipulation of dismissal
of these claims which was approved by the Circuit Court. TEP does not believe the lawsuit will be
re-filed based upon the final outcome of the D.C. Lawsuit.
Claims Related to San Juan Generating Station
In April 2010, the Sierra Club filed a citizens suit under the Resource Conservation and Recovery
Act (RCRA) and the Surface Mine Control and Reclamation Act (SMCRA) in the U.S. District Court for
the District of New Mexico against PNM, as operator of San Juan; PNMs parent PNM Resources, Inc.
(PNMR); San Juan Coal Company (SJCC), which operates the San Juan mine that supplies coal to San
Juan; and SJCCs parent BHP Minerals International Inc. (BHP). The Sierra Club alleges in the suit
that certain activities at San Juan and the San Juan mine associated with the treatment, storage
and disposal of coal and coal combustion residuals (CCRs), primarily coal ash, are causing imminent
and substantial harm to the environment, including ground and surface water in the region, and that
placement of CCRs at the mine constitute open dumping in violation of RCRA. The RCRA claims are
asserted against PNM, PNMR, SJCC and
25
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
BHP. The suit also includes claims under SMCRA which are
directed only against SJCC and BHP. The suit seeks the following relief: an injunction requiring
the parties to undertake certain mitigation measures with respect to the placement of CCRs at the
mine or to cease placement of CCRs at the mine; the imposition of civil penalties; and attorneys
fees and costs. With the agreement of the parties, the court entered a stay of the action in
August 2010, to allow the parties to try to address the Sierra Clubs concerns. If the parties are
unable to settle the matter, PNM has indicated that it plans an aggressive defense of the RCRA
claims in the suit. TEP cannot predict the outcome of this matter and, due to the general and
non-specific nature of the claims and the
indeterminate scope and nature of the injunctive relief sought, an estimate of the range of loss
cannot be determined at this time.
SJCC operates an underground coal mine in an area where certain
gas producers have oil and gas leases with the federal government, the State of New Mexico and
private parties. These gas producers allege that SJCCs underground coal mine interferes with
their operations, reducing the amount of natural gas they can recover. SJCC has compensated
certain gas producers for any remaining production from wells deemed close enough to the mine to
warrant plugging and abandoning them. These settlements, however, do not resolve all potential
claims by gas producers in the area. TEP cannot estimate the impact of any future claims by these
gas producers on the cost of coal at San Juan.
TEP owns 50% of San Juan Units 1 and 2, which represents approximately 20% of the total generation
capacity of the entire San Juan Generating Station, and is responsible for its share of any
resulting liabilities.
San Juan Mine Fire
In September 2011, there was a fire at the underground mine that provides coal for San Juan. In
October 2011, SJCC indicated that mining operations could restart in April 2012.
PNM estimates that the current inventory of mined coal could supply the fuel requirements of San
Juan for approximately eight and one-half months at forecasted consumption levels. Based on
information we have received to date, TEP does not expect the mine fire to have a material
effect on its financial condition, results of operations, or cash flows due to the inventories of
previously mined coal available to supply San Juan. However, if the mine is shut down longer than
currently anticipated, the owners of San Juan would need to consider alternatives for operating the
unit, including running at less than full capacity or shutting down one or more units, the impacts
of which cannot be determined at the current time. TEP expects that any incremental fuel and
purchased power costs would be recoverable from customers through the PPFAC, subject to ACC
approval.
Claims Related to Four Corners Generating Station
On May 7, 2010, APS received a Notice of Intent to Sue from EarthJustice (the Notice), on behalf
of several environmental organizations, related to alleged violations of the Clean Air Act at the
Four Corners Generating Station (Four Corners). The Notice alleges New Source Review-related violations
and New Source Performance Standards (NSPS) violations. Under the Clean Air Act, a citizens group
is required to provide 60 days advance notice of its intent to file a lawsuit. Within that 60-day
time period, the EPA may step in and file a lawsuit regarding the allegations. If the EPA does so,
the citizens group is precluded from filing its own lawsuit, but it may still intervene in the
EPAs lawsuit, if it so desires. The 60-day period lapsed in early July 2010, and the EPA did not
take any action. In September 2011, APS received a second Notice of Intent to Sue from
EarthJustice, on behalf of the same environmental organizations (the Second Notice). The Second
Notice is virtually identical to the May 2010 Notice and alleges violations of the New Source
Review and NSPS programs.
In October 2011, EarthJustice, on behalf of several environmental organizations, filed a lawsuit
in the United States District Court for the District of New Mexico against APS and the other Four
Corners participants alleging violations of the Prevention of Significant Deterioration (PSD)
provisions of the Clean Air Act. Among other things, the plaintiffs seek to have the court enjoin
operations at Four Corners until any required PSD permits are issued and order the payment of civil
penalties, including a beneficial mitigation project. TEP is evaluating the lawsuit and cannot
currently predict the outcome of the proceeding and, due to the general and non-specific nature of
the claim and the indeterminate scope and nature of the injunctive relief sought, an estimate of
the range of loss cannot be determined at this time.
TEP owns 7% of Four Corners Units 4 and 5 and is liable for its share of any resulting
liabilities.
26
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
Mine Closure Reclamation at Generating Stations Not Operated by TEP
TEP pays ongoing reclamation costs related to coal mines that supply generating stations in which
TEP has an ownership interest but does not operate. TEP is liable for a portion of
final reclamation costs upon closure of these mines. TEPs share of the reclamation costs for coal
supply agreements expiring in 2016 through 2019 is approximately $26 million. TEP recognizes this
cost over the remaining terms of these coal supply agreements and had recorded liabilities of $13
million at September 30, 2011, and $11 million at December 31, 2010.
Amounts recorded for final reclamation are subject to various assumptions, such as estimations of
reclamation costs, the dates when final reclamation will occur, and the credit-adjusted risk-free
interest rate to be used to discount future liabilities. As these assumptions change, TEP will
prospectively adjust the expense amounts for final reclamation over the remaining coal supply
agreement terms. TEP does not believe that recognition of its final reclamation obligations will
be material to TEP in any single year because recognition will occur over the remaining terms of
its coal supply agreements.
TEPs PPFAC allows TEP to pass through most fuel costs (including final reclamation costs) to
customers. Therefore, TEP classifies these costs as a regulatory asset. TEP will increase the
regulatory asset and the reclamation liability over the remaining life of the coal supply
agreements on an accrual basis and recover the regulatory asset through the PPFAC as final mine
reclamation costs are paid to the coal suppliers.
Tucson to Nogales Transmission Line
TEP and UNS Electric are parties to a project development agreement for the joint construction of
an approximately 60-mile transmission line from Tucson to Nogales, Arizona. UNS Electrics
participation in this project was initiated in response to an order by the ACC to improve the
reliability of electric service in Nogales. That order was issued before UniSource Energy
purchased the electric system in Nogales and surrounding Santa Cruz County from Citizens Utilities
in August 2003.
In 2002, the ACC authorized construction of the proposed 345-kV line along a route identified as
the Western Corridor subject to a number of conditions, including the issuance of all required
permits from state and federal agencies. The U.S. Forest Service subsequently expressed its
preference for a different route in its final Environmental Impact Statement for the project. TEP
and UNS Electric are considering options for the project, including potential new routes. If a
decision is made to pursue an alternative route, approvals will be needed from the ACC, the
Department of Energy, U.S. Forest Service, Bureau of Land Management, and the International
Boundary and Water Commission. As of September 30, 2011 and December 31, 2010, TEP had capitalized
$11 million related to the project, including $2 million to secure land and land rights. If TEP
does not receive the required approvals or abandons the project, TEP believes cost recovery is
probable for prudent and reasonably incurred costs related to the project as a consequence of the
ACCs requirement for a second transmission line serving the Nogales, Arizona area.
PROPOSED ENVIRONMENTAL MATTERS
TEPs generating facilities are subject to Environmental Protection Agency (EPA) limits on the
amount of sulfur dioxide (SO2), nitrogen oxide (NOx) and other emissions released into
the atmosphere. TEP may incur additional costs to comply with future changes in federal and state
environmental laws, regulations and permit requirements at its electric generating facilities.
Compliance with these changes may reduce operating efficiency.
Hazardous Air Pollutant Requirements
The Clean Air Act requires the EPA to develop emission limit standards for hazardous air pollutants
that reflect the maximum achievable control technology. The EPA is required to develop rules
establishing standards for the control of emissions of mercury and other hazardous air pollutants
from electric generating units and to issue final rules by November 2011.
27
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The EPA issued its proposed rule in March 2011. Depending on the terms of the EPAs final rule,
emission controls may be required at some or all of TEPs coal-fired units by 2014 or later. Costs
and other details regarding TEPs compliance cannot be determined until the rule is finalized.
Navajo
Based on the EPAs proposed standards, mercury and particulate emission control equipment may be
required at Navajo by 2015. TEPs share of the estimated capital cost of this equipment is less
than $1 million for mercury control and approximately $43 million if the installation of baghouses
to control particulates is necessary.
Springerville
Based on the EPAs proposed standards, mercury emission control equipment may be required at
Springerville by 2015. The estimated capital cost of this equipment for Springerville Units 1 and
2 is approximately $5 million. The annual operating cost associated with the mercury emission
control equipment is expected to be approximately $3 million.
San Juan
Current emission controls at San Juan are expected to be adequate to achieve compliance with the
EPAs proposed federal standards.
Sundt
TEP does not anticipate the proposed EPA rule will have a material capital impact on Sundt Unit 4.
Four Corners
TEP is analyzing the potential effect of the proposed EPA rule on Four Corners.
Regional Haze Rules
The EPAs regional haze rules require emission controls known as Best Available Retrofit Technology
(BART) for certain industrial facilities emitting air pollutants that reduce visibility. The rules
call for all states to establish goals and emission reduction strategies for improving visibility
in national parks and wilderness areas and to submit a state implementation plan to the EPA for
approval. Navajo and Four Corners are located on the Navajo Indian Reservation and therefore are
not subject to state regulatory jurisdictions. The EPA therefore oversees regional haze planning for
these plants.
Compliance with the EPAs BART determinations, coupled with the financial impact of future climate
change legislation, other environmental regulations and other business considerations could
jeopardize the economic viability of the San Juan, Four Corners and Navajo plants or the ability of
individual participants to meet their obligations and maintain participation in these plants. TEP
cannot predict the ultimate outcome of these matters.
San Juan
In August 2011, EPA Region VI issued a Federal Implementation Plan (FIP) establishing new emission
limits for NOx, SO2 and sulfuric acid emissions at the San Juan Generating Station.
The FIP requires the installation of Selective Catalytic Reduction (SCR) technology with sorbent
injection on all four units within five years to reduce NOx and control sulfuric acid emissions.
Based on two recent cost analyses commissioned by PNM, TEPs share of the cost to install SCR with
sorbent injection is estimated to be between $155 million and $202 million.
In September 2011, PNM filed a petition to review the EPA FIP with the 10th Circuit Court of Appeals challenging the
EPAs cost analysis used to determine the BART, the visibility analysis used to justify SCRs, and various other legal
aspects of the order. Also in September 2011, PNM filed with the EPA a request to stay the five-year installation
timeframe ordered by the FIP until the 10th Circuit has had time to consider and rule on the petition to review.
PNM filed a Petition for Reconsideration of the rule and a Request to Stay the effective date of the final BART FIP
under the CAA with the EPA in October 2011. Neither the Petition in the 10th Circuit, nor the Petition for
Reconsideration by the EPA delays the implementation timeframe unless a stay is granted. WildEarth Guardians filed a
separate appeal against the EPA challenging the five-year, rather than three-year, implementation schedule. PNM was
granted leave to intervene in that appeal. WildEarth Guardians, Dine Citizens against Ruining our Environment, National
Parks Conservation Association, New Energy Economy, San Juan Citizens Alliance and Sierra Club sought, and were granted
leave to intervene in PNMs petition to review in the 10th Circuit. Additionally, in October 2011, Governor
Susana Martinez of New Mexico and the New Mexico Environment Department filed a Petition for Review of the EPAs final
FIP determination in the 10th Circuit and a Petition for Reconsideration of the rule with the EPA.
28
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
Four Corners
In February 2011, the EPA supplemented the proposed FIP for the BART at Four Corners that would
require the installation of SCR on Units 4 and 5. TEPs estimated share of the capital costs to
install SCR is approximately $35 million. Once the EPA finalizes the BART rule for Four Corners,
the plants participants would have until 2018 to achieve compliance.
Navajo
The EPA is expected to issue a proposed rule establishing the BART for Navajo following the
consideration of a report being commissioned by the Department of Interior. The report will
address potential energy, environmental and economic issues associated with regional haze rule
compliance at Navajo. That report is due in December 2011. A final BART rule is expected in
2012. If the EPA determines that SCR is required at Navajo, the capital cost impact to TEP is
estimated to be $42 million. In addition, the installation of SCR at Navajo could increase the
plants particulate emissions, necessitating the installation of baghouses. If baghouses are
required, TEPs estimated share of the capital costs is approximately $43 million. The cost of
required pollution controls will not be known until final determinations are made by the regulatory
agencies. TEP anticipates that if the EPA finalizes a BART rule for Navajo that requires SCR, the
owners would have five years to achieve compliance.
29
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 7. EMPLOYEE BENEFIT PLANS
COMPONENTS OF NET PERIODIC BENEFIT COST
The components of UniSource Energys net periodic benefit cost were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
|
|
Interest Cost |
|
|
4 |
|
|
|
4 |
|
|
|
1 |
|
|
|
1 |
|
Expected Return on Plan Assets |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
Amortization of Net Loss |
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Benefit Cost |
|
$ |
4 |
|
|
$ |
4 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above includes pension benefit costs of less than $0.5 million and other postretirement
benefit costs of less than $0.1 million for UNS Gas and UNS Electric. The remaining cost relates
to TEP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
7 |
|
|
$ |
6 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Interest Cost |
|
|
12 |
|
|
|
11 |
|
|
|
3 |
|
|
|
3 |
|
Expected Return on Plan Assets |
|
|
(12 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
Amortization of Prior Service Costs |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Amortization of Net Loss |
|
|
5 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Benefit Cost |
|
$ |
12 |
|
|
$ |
11 |
|
|
$ |
4 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above includes pension benefit costs of $1 million and other postretirement benefit costs
of less than $0.1 million for UNS Gas and UNS Electric. The remaining cost relates to TEP.
NOTE 8. SHARE-BASED COMPENSATION PLANS
In May 2011, UniSource Energy shareholders approved the UniSource Energy 2011 Omnibus Stock and
Incentive Plan (2011 Plan), a new share-based compensation plan. The total number of shares which
may be awarded under the 2011 Plan cannot exceed 1.2 million shares. The 2011 Plan supersedes all
prior equity compensation plans (Prior Plans). The Prior Plans, however, remain in effect until
all stock options and other awards granted thereunder have been exercised, forfeited, canceled,
expired or terminated.
RESTRICTED STOCK UNITS AND PERFORMANCE SHARES
Restricted Stock Units
In May 2011, the Compensation Committee of the UniSource Energy Board of Directors granted 14,655
restricted stock units to non-employee directors at a grant date fair value of $37.53 per share.
The restricted stock units vest in one year or immediately upon death, disability, or retirement.
We recognize compensation expense equal to fair market value on the grant date over the vesting
period. Fully vested but undistributed stock unit awards accrue dividend equivalent stock units
based on
the fair market value of common shares on the date the dividend is paid. In the January following
the year the recipient is no longer a director, common stock shares will be issued for the vested
stock units.
30
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
Performance Shares
In March 2011, the Compensation Committee granted 80,440 performance share awards to officers.
Half of the performance share awards had a grant date fair value, based on a Monte Carlo
simulation, of $33.73 per share. Those awards will be paid out in shares of UniSource Energy
Common Stock based on a comparison of UniSource Energys cumulative Total Shareholder Return to
that of the Edison Electric Institute Index during the performance period of January 1, 2011
through December 31, 2013. The remaining half had a grant date fair value of $36.58 per share and
will be paid out in shares of UniSource Energy Common Stock based on cumulative net income for the
three-year period ending December 31, 2013. The performance shares vest based on the achievement
of goals by the end of the performance period; any unearned awards are forfeited. Performance
shares are eligible for dividend equivalents during the performance period.
SHARE-BASED COMPENSATION EXPENSE
UniSource Energy and TEP recorded share-based compensation expense of less than $1 million for the
three months ended September 30, 2011 and 2010. For the nine months ended September 30, 2011 and
2010, UniSource Energy and TEP recorded share-based compensation expense of $2 million.
At September 30, 2011, the total unrecognized compensation cost related to non-vested share-based
compensation was $2 million. This amount will be recorded as compensation expense over the
remaining vesting periods through December 2013. The total number of shares awarded but not yet
issued, including target performance based shares, under the share-based compensation plans at
September 30, 2011, was 1 million.
NOTE 9. FAIR VALUE MEASUREMENTS
The following tables set forth, by level within the fair value hierarchy, UniSource Energys and
TEPs assets and liabilities accounted for at fair value on a recurring basis. These assets and
liabilities are classified in their entirety based on the lowest level of input that is significant
to the fair value measurement. There were no transfers between Levels 1, 2 or 3 for either
reporting period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
September 30, 2011 |
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
33 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33 |
|
Rabbi Trust Investments to support
the Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
SERP Plans (2) |
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Energy Contracts (4) |
|
|
|
|
|
|
1 |
|
|
|
13 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
33 |
|
|
|
17 |
|
|
|
13 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (4) |
|
|
|
|
|
|
(12 |
) |
|
|
(23 |
) |
|
|
(35 |
) |
Interest Rate Swaps (5) |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(24 |
) |
|
|
(23 |
) |
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
33 |
|
|
$ |
(7 |
) |
|
$ |
(10 |
) |
|
$ |
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
December 31, 2010 |
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
38 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
38 |
|
Rabbi Trust Investments to support
the Deferred Compensation and
SERP Plans (2) |
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Collateral Posted (3) |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Energy Contracts (4) |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
38 |
|
|
|
19 |
|
|
|
15 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (4) |
|
|
|
|
|
|
(19 |
) |
|
|
(25 |
) |
|
|
(44 |
) |
Interest Rate Swaps (5) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(29 |
) |
|
|
(25 |
) |
|
|
(54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
38 |
|
|
$ |
(10 |
) |
|
$ |
(10 |
) |
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
September 30, 2011 |
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
14 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
14 |
|
Rabbi Trust Investments to support
the Deferred
Compensation and
SERP Plans (2) |
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Energy Contracts (4) |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
14 |
|
|
|
16 |
|
|
|
3 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (4) |
|
|
|
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
Interest Rate Swaps (5) |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(16 |
) |
|
|
(2 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
14 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
December 31, 2010 |
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
21 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
21 |
|
Rabbi Trust Investments to support
the Deferred Compensation and
SERP Plans (2) |
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Energy Contracts (4) |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
21 |
|
|
|
16 |
|
|
|
3 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (4) |
|
|
|
|
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(9 |
) |
Interest Rate Swaps (5) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(17 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
21 |
|
|
$ |
(1 |
) |
|
$ |
1 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash Equivalents are based on observable market prices and include the fair value
of commercial paper, money market funds and certificates of deposit. These amounts are included in
Cash and Cash Equivalents and Investments and Other Property Other in the UniSource Energy and
TEP balance sheets. |
|
(2) |
|
Rabbi Trust Investments include amounts held in mutual and money market funds related to
deferred compensation and SERP benefits. The valuation is based on quoted prices traded in active
markets. These investments are included in Investments and Other Property Other in the
UniSource Energy and TEP balance sheets. |
|
(3) |
|
Collateral provided for energy contracts with counterparties to reduce credit risk exposure.
Collateral posted is included in Current Assets Other in the UniSource Energy balance sheet. |
|
(4) |
|
Energy Contracts include gas swap agreements (Level 2), forward power purchase and sales
contracts (Level 3), and forward power purchase contracts indexed to gas (Level 3), entered into to
reduce exposure to energy price risk. These contracts are included in Derivative Instruments in
the UniSource Energy and TEP balance sheets. We describe the valuation techniques below. See Note
14. |
|
(5) |
|
We value interest rate swaps based on the 3-month or 6-month LIBOR index or the Securities
Industry and Financial Markets Association (SIFMA) Municipal Swap index. These interest rate swaps
are included in Derivative Instruments in the UniSource Energy and TEP balance sheets. |
Energy Contracts
TEP, UNS Gas and UNS Electric primarily apply the market approach for recurring fair value
measurements. When we have observable inputs for substantially the full term of the asset or
liability such as gas swap derivatives valued using New York Mercantile Exchange (NYMEX)
pricing, adjusted for basis differences we categorize the instrument in Level 2. We categorize
derivatives in Level 3 using an aggregate pricing service or published prices that represent a
consensus reporting of multiple brokers.
For both power and gas prices, TEP and UNS Electric obtain quotes from brokers, major market
participants, exchanges or industry publications and rely on their own price experience from active
transactions in the market. We primarily use one set of quotations each for power and for gas and
then validate those prices using other sources. We believe that the market information provided is
reflective of market conditions as of the time and date indicated.
Published prices for energy derivative contracts may not be available due to the nature of contract
delivery terms including: delivery periods during non-standard time blocks, delivery during only a
few months of a given year when prices are quoted only for the annual average, or delivery at
illiquid delivery points. In these cases, we use percentage multipliers to value non-standard time
blocks, we apply historical price curve relationships to calendar year quotes, and we include
adjustments for transmission and line losses to value contracts at illiquid delivery points. We
also consider the impact of counterparty credit risk using current and historical default and
recovery rates as well as our own credit risk using market credit default swap data. We review
these assumptions quarterly.
33
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
TEP estimates the fair value of its purchase power call option using an internal pricing model
which includes assumptions about market risks such as liquidity, volatility, and contract
valuation. This model also considers credit and non-performance risk.
UniSource Energys and TEPs assessments of the significance of a particular input to the fair
value measurements requires judgment and may affect the valuation of fair value assets and
liabilities and their placement within the fair value hierarchy levels.
The following tables set forth a reconciliation of changes in the fair value of assets and
liabilities classified as Level 3 in the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
UniSource |
|
|
|
|
|
|
Energy |
|
|
TEP |
|
|
|
Three Months Ended |
|
|
|
September 30, 2011 |
|
|
|
Energy Contracts |
|
|
|
-Millions of Dollars- |
|
Balance as of June 30, 2011 |
|
$ |
(9 |
) |
|
$ |
1 |
|
Gains (Losses) Realized/Unrealized |
|
|
|
|
|
|
|
|
Recorded to Net Regulatory Assets Derivative Instruments |
|
|
(3 |
) |
|
|
1 |
|
Settlements |
|
|
2 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
Balance as of September 30, 2011 |
|
$ |
(10 |
) |
|
$ |
1 |
|
|
|
|
|
|
|
|
Total Gains (Losses) Attributable to the Change in Unrealized Gains or
Losses Relating to Assets/Liabilities Held at the End of the Period |
|
$ |
(3 |
) |
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource |
|
|
|
|
|
|
Energy |
|
|
TEP |
|
|
|
Nine Months Ended |
|
|
|
September 30, 2011 |
|
|
|
Energy Contracts |
|
|
|
-Millions of Dollars- |
|
Balance as of December 31, 2010 |
|
$ |
(10 |
) |
|
$ |
1 |
|
Gains (Losses) Realized/Unrealized |
|
|
|
|
|
|
|
|
Recorded to: |
|
|
|
|
|
|
|
|
Net Regulatory Assets Derivative Instruments |
|
|
(6 |
) |
|
|
2 |
|
Other Comprehensive Income |
|
|
(1 |
) |
|
|
(1 |
) |
Settlements |
|
|
7 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
Balance as of September 30, 2011 |
|
$ |
(10 |
) |
|
$ |
1 |
|
|
|
|
|
|
|
|
Total Gains (Losses) Attributable to the Change in Unrealized Gains or
Losses Relating to Assets/Liabilities Held at the End of the Period |
|
$ |
(6 |
) |
|
$ |
1 |
|
|
|
|
|
|
|
|
34
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Three Months Ended |
|
|
|
September 30, 2010 |
|
|
|
Energy |
|
|
Equity |
|
|
|
|
|
|
Energy |
|
|
|
Contracts |
|
|
Investments(1) |
|
|
Total |
|
|
Contracts |
|
|
|
-Millions of Dollars- |
|
Balance as of June 30, 2010 |
|
$ |
(11 |
) |
|
$ |
1 |
|
|
$ |
(10 |
) |
|
$ |
2 |
|
Gains (Losses) Realized/Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Regulatory Assets Derivative
Instruments |
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
2 |
|
Other Comprehensive Income |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Settlements |
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2010 |
|
$ |
(14 |
) |
|
$ |
1 |
|
|
$ |
(13 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gains (Losses) Attributable to the
Change in Unrealized Gains or Losses
Relating to Assets/Liabilities Held at
the End of the Period |
|
$ |
(6 |
) |
|
$ |
|
|
|
$ |
(6 |
) |
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Nine Months Ended |
|
|
|
September 30, 2010 |
|
|
|
Energy |
|
|
Equity |
|
|
|
|
|
|
Energy |
|
|
|
Contracts |
|
|
Investments(1) |
|
|
Total |
|
|
Contracts |
|
|
|
-Millions of Dollars- |
|
Balance as of December 31, 2009 |
|
$ |
(13 |
) |
|
$ |
6 |
|
|
$ |
(7 |
) |
|
$ |
(4 |
) |
Gains (Losses) Realized/Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Regulatory Assets Derivative
Instruments |
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
10 |
|
Other Comprehensive Income |
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
Other Expense |
|
|
|
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
Settlements |
|
|
12 |
|
|
|
|
|
|
|
12 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2010 |
|
$ |
(14 |
) |
|
$ |
1 |
|
|
$ |
(13 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gains (Losses) Attributable to the
Change in Unrealized Gains or Losses
Relating to Assets/Liabilities Held at
the End of the Period |
|
$ |
(7 |
) |
|
$ |
|
|
|
$ |
(7 |
) |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In December 2010, Millennium reduced to zero the book value of its equity investments
classified as Level 3 in the fair value hierarchy. |
35
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
Financial Instruments Not Carried at Fair Value
The market price received when selling an asset or paid to transfer a liability at the measurement
date is the fair value of a financial instrument. We use the following methods and assumptions for
estimating the fair value of our financial instruments:
|
|
The carrying amounts of our current assets and liabilities, including Current Maturities of
Long-Term Debt, and amounts outstanding under our credit agreements approximate their fair
value due to the short-term nature of these instruments. These items have been excluded from
the table below. |
|
|
Investments in Lease Debt and Equity: TEP calculates the present value of remaining cash
flows at the balance sheet date using current market rates for instruments with similar
characteristics with respect to credit rating and time-to-maturity. We also incorporate the
impact of counterparty credit risk using market credit default swap data. |
|
|
Long-Term Debt: UniSource Energy and TEP use quoted market prices, where available, or
calculate the present value of remaining cash flows at the balance sheet date using current
market rates for bonds with similar characteristics with respect to credit rating and
time-to-maturity. TEP considers the principal amounts of variable rate debt outstanding to be
reasonable estimates of their fair value. We also incorporate the impact of our own credit
risk using a credit default swap rate when determining the fair value of long-term debt. |
The use of different estimation methods and/or market assumptions may yield different estimated
fair value amounts. The amount recorded in the balance sheet (carrying value) and the estimated
fair values of our financial instruments include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
|
-Millions of Dollars- |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP Investments in Lease Debt and Equity |
|
$ |
66 |
|
|
$ |
75 |
|
|
$ |
105 |
|
|
$ |
112 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
1,004 |
|
|
|
935 |
|
|
|
1,004 |
|
|
|
866 |
|
UniSource Energy |
|
|
1,455 |
|
|
|
1,431 |
|
|
|
1,353 |
|
|
|
1,243 |
|
NOTE 10. UNISOURCE ENERGY EARNINGS PER SHARE
We compute basic EPS by dividing Net Income by the weighted average number of common
shares outstanding during the period. Except when the effect would be anti-dilutive, the diluted
EPS calculation includes the impact of shares that could be issued upon exercise of outstanding
stock options; contingently issuable shares under equity-based awards and common shares that would
result from the conversion of convertible notes. The numerator in calculating diluted EPS is Net Income adjusted for the interest on Convertible Senior Notes (net of tax) that would
not be paid if the notes were converted to common shares.
36
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The following table shows the effects of potentially dilutive common stock on the weighted average
number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Thousands of Dollars- |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
59,712 |
|
|
$ |
55,665 |
|
|
$ |
101,787 |
|
|
$ |
101,732 |
|
Income from Assumed Conversion of Convertible Senior
Notes |
|
|
1,097 |
|
|
|
1,097 |
|
|
|
3,292 |
|
|
|
3,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Numerator |
|
$ |
60,809 |
|
|
$ |
56,762 |
|
|
$ |
105,079 |
|
|
$ |
105,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Thousands of Shares- |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares of Common Stock Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares Issued |
|
|
36,867 |
|
|
|
36,308 |
|
|
|
36,739 |
|
|
|
36,107 |
|
Fully Vested Deferred Stock Units |
|
|
136 |
|
|
|
132 |
|
|
|
127 |
|
|
|
120 |
|
Participating Securities |
|
|
50 |
|
|
|
93 |
|
|
|
64 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Weighted Average Shares of Common Stock
Outstanding and Participating Securities Basic |
|
|
37,053 |
|
|
|
36,533 |
|
|
|
36,930 |
|
|
|
36,321 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Senior Notes |
|
|
4,295 |
|
|
|
4,192 |
|
|
|
4,268 |
|
|
|
4,166 |
|
Options and Stock Issuable under Share Based
Compensation Plans |
|
|
429 |
|
|
|
416 |
|
|
|
379 |
|
|
|
436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shares Diluted |
|
|
41,777 |
|
|
|
41,141 |
|
|
|
41,577 |
|
|
|
40,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the number of stock options excluded from the diluted EPS computation
because the stock options exercise price was greater than the average market price of the Common
Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Thousands of Shares- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Excluded from the Diluted EPS Computation |
|
|
147 |
|
|
|
218 |
|
|
|
158 |
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 11. STOCKHOLDERS EQUITY
In August 2011, UED and Millennium each paid dividends of $3 million to UniSource Energy, which
represented the return of capital distributions.
In July 2011, UES contributed $20 million of capital to UNS Electric, using a $20 million capital
contribution that UES received from UniSource Energy.
In July 2011, UED paid UniSource Energy a dividend of $36 million, $25 million of which represented
a return of capital. In February 2010, UED paid UniSource Energy a dividend of $9 million, $4
million of which represented a return of capital.
In both February 2011 and in April 2010, UES paid a dividend of $10 million to UniSource Energy,
using dividend funds received from UNS Gas. During the quarter ended March 31, 2010, Millennium
paid UniSource Energy dividends of $6 million, representing the return of capital distributions.
In March 2010, UniSource Energy contributed $15 million of capital to TEP.
NOTE 12. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
The following recently issued accounting standards are not yet reflected in UniSource Energys and
TEPs financial statements:
|
|
|
The Financial Accounting Standards Board (FASB) issued authoritative guidance that will
eliminate the current option to report other comprehensive income in the statement of
changes in equity. An entity can elect to present items of net income and other
comprehensive income in one continuous statement, or in two separate but consecutive
statements. We will be required to comply in the first quarter of 2012. We are evaluating
which presentation method to use. |
|
|
|
The FASB issued authoritative guidance that changed some fair value measurement
principles and disclosure requirements. The most significant disclosure change is
expansion of required information for unobservable inputs. We will be required to comply
in the first quarter of 2012, and we do not expect this pronouncement to have a material
impact on the valuation techniques used to estimate the fair value of assets and
liabilities. |
38
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
NOTE 13. SUPPLEMENTAL CASH FLOW INFORMATION
A reconciliation of Net Income to Net Cash Flows Operating Activities follows:
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
101,787 |
|
|
$ |
101,732 |
|
Adjustments to Reconcile Net Income
To Net Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Depreciation Expense |
|
|
99,653 |
|
|
|
95,773 |
|
Amortization Expense |
|
|
22,513 |
|
|
|
20,797 |
|
Depreciation and Amortization Recorded to Fuel and Other O&M
Expense |
|
|
4,513 |
|
|
|
4,025 |
|
Amortization of Deferred Debt-Related Costs Included in Interest
Expense |
|
|
3,185 |
|
|
|
2,672 |
|
Provision for Retail Customer Bad Debts |
|
|
1,305 |
|
|
|
2,881 |
|
Use of Renewable Energy Credits for Compliance |
|
|
4,669 |
|
|
|
|
|
Deferred Income Taxes |
|
|
77,741 |
|
|
|
57,722 |
|
Deferred Tax Valuation Allowance |
|
|
(73 |
) |
|
|
5,702 |
|
Pension and Postretirement Expense |
|
|
15,903 |
|
|
|
14,626 |
|
Pension and Postretirement Funding |
|
|
(25,998 |
) |
|
|
(20,927 |
) |
Allowance for Equity Funds Used During Construction |
|
|
(3,516 |
) |
|
|
(2,780 |
) |
Share-Based Compensation Expense |
|
|
2,025 |
|
|
|
2,102 |
|
Excess Tax Benefit from Stock Options Exercised |
|
|
(29 |
) |
|
|
(1,796 |
) |
CTC Revenue Refunded |
|
|
(30,652 |
) |
|
|
(8,152 |
) |
Decrease to Reflect PPFAC/PGA Recovery Treatment |
|
|
(5,174 |
) |
|
|
(34,260 |
) |
Gain on Settlement of El Paso Electric Dispute |
|
|
(7,391 |
) |
|
|
|
|
Loss on Millenniums Investments |
|
|
|
|
|
|
5,208 |
|
Changes in Assets and Liabilities which Provided (Used)
Cash Exclusive of Changes Shown Separately: |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
(22,495 |
) |
|
|
(36,929 |
) |
Materials and Fuel Inventory |
|
|
(195 |
) |
|
|
12,691 |
|
Accounts Payable |
|
|
9,507 |
|
|
|
6,834 |
|
Income Taxes |
|
|
(11,870 |
) |
|
|
4,724 |
|
Interest Accrued |
|
|
(3,063 |
) |
|
|
(3,633 |
) |
Taxes Other Than Income Taxes |
|
|
17,048 |
|
|
|
18,855 |
|
Other |
|
|
11,094 |
|
|
|
7,666 |
|
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
$ |
260,487 |
|
|
$ |
255,533 |
|
|
|
|
|
|
|
|
39
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
-Thousands of Dollars- |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
83,773 |
|
|
$ |
98,135 |
|
Adjustments to Reconcile Net Income
To Net Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Depreciation Expense |
|
|
78,124 |
|
|
|
74,143 |
|
Amortization Expense |
|
|
25,282 |
|
|
|
23,963 |
|
Depreciation and Amortization Recorded to Fuel and Other O&M Expense |
|
|
3,280 |
|
|
|
2,837 |
|
Amortization of Deferred Debt-Related Costs Included in Interest Expense |
|
|
1,866 |
|
|
|
1,534 |
|
Provision for Retail Customer Bad Debts |
|
|
942 |
|
|
|
1,961 |
|
Use of Renewable Energy Credits for Compliance |
|
|
4,280 |
|
|
|
|
|
Deferred Income Taxes |
|
|
66,090 |
|
|
|
48,916 |
|
Pension and Postretirement Expense |
|
|
14,113 |
|
|
|
12,979 |
|
Pension and Postretirement Funding |
|
|
(23,453 |
) |
|
|
(19,174 |
) |
Share-Based Compensation Expense |
|
|
1,580 |
|
|
|
1,628 |
|
Allowance for Equity Funds Used During Construction |
|
|
(2,980 |
) |
|
|
(2,340 |
) |
CTC Revenue Refunded |
|
|
(30,652 |
) |
|
|
(8,152 |
) |
Decrease to Reflect PPFAC Recovery Treatment |
|
|
(5,146 |
) |
|
|
(23,023 |
) |
Gain on Settlement of El Paso Electric Dispute |
|
|
(7,391 |
) |
|
|
|
|
Changes in Assets and Liabilities which Provided (Used)
Cash Exclusive of Changes Shown Separately: |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
(35,481 |
) |
|
|
(45,706 |
) |
Materials and Fuel Inventory |
|
|
144 |
|
|
|
11,889 |
|
Accounts Payable |
|
|
16,030 |
|
|
|
13,774 |
|
Income Taxes |
|
|
(13,792 |
) |
|
|
(2,186 |
) |
Interest Accrued |
|
|
1,685 |
|
|
|
1,420 |
|
Taxes Other than Income Taxes |
|
|
16,541 |
|
|
|
17,772 |
|
Other |
|
|
10,709 |
|
|
|
10,541 |
|
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
$ |
205,544 |
|
|
$ |
220,911 |
|
|
|
|
|
|
|
|
NOTE 14. ACCOUNTING FOR DERIVATIVE INSTRUMENTS, TRADING ACTIVITIES AND HEDGING ACTIVITIES
RISKS AND OVERVIEW
TEP, UNS Gas and UNS Electric are exposed to energy price risk associated with their gas and
purchased power requirements, volumetric risk associated with their seasonal load, and operational
risk associated with their power plants, transmission and transportation systems. TEP, UNS Gas and
UNS Electric reduce their energy price risk through a variety of derivative and non-derivative
instruments. The objectives for entering into such contracts include: creating price stability;
ensuring the companies can meet their load and reserve requirements; and reducing exposure to price
volatility that may result from delayed recovery under the PPFAC or PGA. See Note 2.
We consider the effect of counterparty credit risk in determining the fair value of derivative
instruments that are in a net asset position after incorporating collateral posted by
counterparties and allocate the credit risk adjustment to individual contracts. We also consider
the impact of our own credit risk after considering collateral posted on instruments that are in a
net liability position and allocate the credit risk adjustment to all individual contracts.
We present cash collateral and derivative assets and liabilities associated with the same
counterparty separately in our financial statements, and we bifurcate all derivatives into their
current and long-term portions on the balance sheet.
40
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
DERIVATIVES POLICY
We have not made significant changes to our derivative instrument or credit risk policies as
described in our Annual Report on Form 10-K for the year ended December 31, 2010.
FINANCIAL IMPACT OF DERIVATIVES
Cash Flow Hedges
UNS Electric entered into a cash flow hedge in August 2011 to fix the UNS Electric term loan
variable interest rate. The company accounts for this hedge using the same policies that TEP
applies to its cash flow hedges. See Note 4.
UniSource Energy and TEP had liabilities related to their cash flow hedges of $14 million at
September 30, 2011, and $12 million at December 31, 2010.
The after-tax unrealized losses on derivative activities reported in AOCI were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Three Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
After-Tax Unrealized Losses |
|
$ |
2 |
|
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
After-Tax Unrealized Losses |
|
$ |
3 |
|
|
$ |
8 |
|
|
$ |
3 |
|
|
$ |
8 |
|
Regulatory Treatment of Commodity Derivatives
We disclose unrealized gains and losses on energy contracts recoverable through the PPFAC or PGA on
the balance sheet as a regulatory asset or liability rather than as a component of AOCI or in the
income statement, as shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Three Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Increase (Decrease) to Regulatory Assets |
|
$ |
2 |
|
|
$ |
6 |
|
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Increase (Decrease) to Regulatory Assets |
|
$ |
(7 |
) |
|
$ |
10 |
|
|
$ |
(3 |
) |
|
$ |
(4 |
) |
The fair value of assets and liabilities for energy derivatives recoverable through the PPFAC or
PGA were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Assets |
|
$ |
14 |
|
|
$ |
15 |
|
|
$ |
3 |
|
|
$ |
3 |
|
Liabilities |
|
|
(33 |
) |
|
|
(42 |
) |
|
|
(4 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liabilities |
|
$ |
(19 |
) |
|
$ |
(27 |
) |
|
$ |
(1 |
) |
|
$ |
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
41
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) Unaudited
The realized gains and losses on settled gas swaps that are fully recoverable through the PPFAC or
PGA were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Three Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Realized Losses on Settled Gas Swaps |
|
$ |
6 |
|
|
$ |
8 |
|
|
$ |
4 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Realized Losses on Settled Gas Swaps |
|
$ |
15 |
|
|
$ |
17 |
|
|
$ |
6 |
|
|
$ |
8 |
|
At September 30, 2011, UniSource Energy and TEP had contracts that will settle through the third
quarter of 2015.
Other Commodity Derivatives
UniSource Energy and TEP record realized and unrealized gains and losses on other energy contracts
on a net basis in Wholesale Sales. The settlement of forward power purchase and sales contracts
that did not result in physical delivery were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy and TEP |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Recorded in Wholesale Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward Power Sales |
|
$ |
6 |
|
|
$ |
19 |
|
|
$ |
9 |
|
|
$ |
25 |
|
Forward Power Purchases |
|
|
(8 |
) |
|
|
(25 |
) |
|
|
(12 |
) |
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Purchases Not Resulting in Physical
Delivery |
|
$ |
(2 |
) |
|
$ |
(6 |
) |
|
$ |
(3 |
) |
|
$ |
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
DERIVATIVE VOLUMES
At September 30, 2011, UniSource Energy had gas swaps totaling 13,963 GBtu and power contracts
totaling 3,647 GWh while TEP had gas swaps totaling 5,977 GBtu and power contracts totaling 964
GWh, At December 31, 2010, UniSource Energy had gas swaps totaling 14,973 GBtu and power
contracts totaling 4,807 GWh while TEP had gas swaps totaling 6,424 GBtu and power contracts
totaling 1,144 GWh. We account for gas swaps and power contracts as derivatives.
CREDIT RISK ADJUSTMENT
The impact of counterparty credit risk and the impact of our own credit risk on the fair value of
derivative asset contracts was less than $0.1 million at September 30, 2011, and at December 31,
2010.
42
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Concluded) Unaudited
CONCENTRATION OF CREDIT RISK
The following table shows the sum of the fair value of all derivative instruments under contracts
with credit-risk related contingent features that are in a net liability position at September 30,
2011. It also shows cash collateral and letters of credit posted, and additional collateral to be
posted if credit-risk related contingent features were triggered.
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
September 30, 2011 |
|
|
|
-Millions of Dollars- |
|
Net Liability |
|
$ |
58 |
|
|
$ |
21 |
|
Cash Collateral Posted |
|
|
|
|
|
|
|
|
Letters of Credit |
|
|
8 |
|
|
|
1 |
|
Additional Collateral to Post if Contingent Features Triggered |
|
|
52 |
|
|
|
21 |
|
As of September 30, 2011, TEP had $17 million of credit exposure to other counterparties
creditworthiness related to its wholesale marketing and gas hedging activities; five of these
counterparties individually comprised greater than 10% of the total credit exposure. At September
30, 2011, UNS Electric had $3 million of credit exposure related to its supply and hedging
contracts; this amount was concentrated primarily with one counterparty. At September 30, 2011,
UNS Gas had immaterial exposure to other counterparties creditworthiness.
NOTE 15. REVIEW BY INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
UniSource Energys and TEPs condensed consolidated financial statements as of September 30, 2011
and for the three and nine months ended September 30, 2010 and 2011, have been reviewed by
PricewaterhouseCoopers LLP, an independent registered public accounting firm. Their reports (dated
October 31, 2011) are included on pages 1 and 2. The reports of PricewaterhouseCoopers LLP state
that they did not audit and they do not express an opinion on that unaudited financial information.
Accordingly, the degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.
PricewaterhouseCoopers LLP is not subject to the liability provisions of Section 11 of the
Securities Act of 1933 (the Act) for their reports on the unaudited financial information because
neither of those reports is a report or a part of the registration statement prepared or
certified by PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.
43
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis explains the results of operations, the general financial
condition, and the outlook for UniSource Energy and its three primary business segments. It
includes the following:
|
|
outlook and strategies; |
|
|
operating results during the third quarter and nine-months ended September 30, 2011,
compared with the same periods in 2010; |
|
|
factors affecting our results and outlook; |
|
|
liquidity, capital needs, capital resources, and contractual obligations; |
|
|
critical accounting estimates. |
Managements Discussion and Analysis should be read in conjunction with (i) UniSource Energys and
TEPs 2010 Annual Report on Form 10-K and (ii) the Condensed Consolidated Financial Statements that
begin on page three of this document. The Condensed Consolidated Financial Statements present the
results of operations for the three and nine months ended September 30, 2011 and 2010.
Managements Discussion and Analysis explains the differences between periods for specific line
items of the Condensed Consolidated Financial Statements.
References in this report to we and our refer to UniSource Energy and its subsidiaries,
collectively.
UNISOURCE ENERGY CONSOLIDATED
OVERVIEW OF CONSOLIDATED BUSINESS
UniSource Energy is a holding company with no significant operations of its own. UniSource
Energys operating subsidiaries are separate legal entities with their own assets and liabilities.
UniSource Energy owns the outstanding common stock of Tucson Electric Power Company (TEP),
UniSource Energy Services, Inc. (UES), UniSource Energy Development Company (UED), and Millennium
Energy Holdings, Inc. (Millennium).
Our business includes three primary business segments: TEP; UNS Gas, Inc. (UNS Gas); and UNS
Electric, Inc. (UNS Electric). TEP is an electric utility serving the community of Tucson,
Arizona. UES provides gas and electric service to more than 30 communities in northern and southern
Arizona through its two operating subsidiaries, UNS Gas and UNS Electric.
Other subsidiaries include UED, which developed the Black Mountain Generating Station (BMGS) in northwestern Arizona in
2008. The facility, which includes two natural gas-fired combustion turbines, provided energy to UNS Electric through
a power sales agreement. In July 2011, UNS Electric purchased BMGS from UED, leaving UED with no significant remaining
assets. The transaction did not impact UniSource Energys consolidated financial statements.
Millennium, another subsidiary, has existing investments in unregulated businesses that represented
less than 1% of UniSource Energys total assets as of September 30, 2011. We have no new
investments planned for Millennium. Southwest Energy Solutions (SES) is a subsidiary of Millennium
that provides supplemental labor and meter reading services to TEP, UNS Gas, and UNS Electric.
UniSource Energy was incorporated in the state of Arizona in 1995 and obtained regulatory approval
to form a holding company in 1997. TEP and UniSource Energy exchanged shares of stock in 1998,
making TEP a subsidiary of UniSource Energy.
44
OUTLOOK AND STRATEGIES
Our financial prospects and outlook are affected by many factors including: the TEP 2008 Rate Order
that freezes base rates through 2012; national and regional economic conditions; volatility in the
financial markets; environmental laws and regulations; and other regulatory factors. Our plans and
strategies include the following:
|
|
Focusing on our core utility businesses through operational excellence, investing in
utility rate base, emphasizing customer satisfaction, maintaining a strong community presence,
and achieving constructive regulatory outcomes. |
|
|
Expanding TEPs and UNS Electrics portfolio of renewable energy resources and programs to
meet Arizonas Renewable Energy Standard while creating ownership opportunities for renewable
energy projects that benefit customers, shareholders, and the communities we serve. |
|
|
Developing strategic responses to Arizonas Energy Efficiency Standards that protect the
financial stability of our utility businesses and provide benefits to our customers. |
|
|
Developing strategic responses to new environmental regulations and potential new
legislation, including potential limits on greenhouse gas emissions. We are evaluating TEPs
existing mix of generation resources and defining steps to achieve environmental objectives
that provide an appropriate return on investment and are consistent with earnings growth. |
RESULTS OF OPERATIONS
Contribution by Business Segment
The table below shows the contributions to our consolidated after-tax earnings by our three
business segments as well as Other Non-Reportable Segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
TEP |
|
$ |
54 |
|
|
$ |
60 |
|
|
$ |
84 |
|
|
$ |
98 |
|
UNS Gas |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
6 |
|
|
|
5 |
|
UNS Electric |
|
|
7 |
|
|
|
5 |
|
|
|
14 |
|
|
|
12 |
|
Other Non-Reportable Segments and Adj.(1) |
|
|
|
|
|
|
(8 |
) |
|
|
(2 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
60 |
|
|
$ |
56 |
|
|
$ |
102 |
|
|
$ |
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes: UniSource Energy parent company expenses; Millennium; and UED. |
Revision of Prior Period Financial Statements
In the second quarter of 2011, we identified errors related to amounts recorded, at their dollar
value, owed to or payable by TEP for electricity deliveries settled
in-kind or to be settled in-kind during
prior years under three of our transmission agreements. Transmission, interconnection and certain
joint operating agreements typically provide that the parties to such agreements will monitor
transmission and delivery losses and other energy imbalances and make payments to each other to
compensate for any losses and imbalances. Payments for such losses and imbalances are made in-kind
with energy (MWh) rather than cash. The amount of these losses and imbalances is typically a very
low portion of the energy flows subject to these agreements and is usually settled on a one day or
one month lag. Separately, we also had identified errors in prior years in the calculation of
income tax expense arising from not treating Allowance for Equity Funds Used During Construction
(AFUDC) as a permanent book to tax difference. We assessed the materiality of these errors on
prior period financial statements and concluded they were not material to any prior annual or
interim periods, but the cumulative impact, if recognized in 2011, could be material to the annual
period ending December 31, 2011 and the interim period ended June 30, 2011. As a result, in
accordance with Staff Accounting Bulletin 108 and as set forth in Note 1 to the Financial
Statements in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, we revised
our prior period financial statements to correct these errors.
45
In the third quarter of 2011, we conducted a review of all of our remaining agreements that
provided for in-kind payments for transmission and delivery losses or energy imbalances and
identified additional errors related to recording, at their dollar value, amounts owed to or
payable by TEP for electricity deliveries settled in-kind or to be settled in-kind during prior years. We
also identified minor errors to prior year amounts billed to third parties for operations and
maintenance expense. We assessed the materiality of these errors, considered together with the
errors identified in the first half of 2011, on prior period financial statements and concluded
that, while they were not material to any prior annual or interim periods, we should update the
prior revision to reflect all of the errors identified in 2011. As a result, in accordance with
Staff Accounting Bulletin 108, we revised our prior period financial statements as described in
Note 1.
Executive Overview
Third Quarter of 2011 Compared with the Third Quarter of 2010
TEP
TEP reported net income of $54 million in the third quarter of 2011 compared with $60 million in
the third quarter of 2010. Net income in the third quarter of 2011 includes the recognition of a
$7 million pre-tax gain related to the settlement of a dispute with El Paso Electric. This item
was offset by lower retail and long-term wholesale margin revenues, as well as increases in
depreciation expense and interest expense. See Tucson Electric Power Company, Results of
Operations, below for more information.
UNS Gas and UNS Electric
UNS Electric reported net income of $7 million in the third quarter of 2011 compared with net
income of $5 million in the third quarter of 2010. The increase is due in part to a base rate
increase that took effect in October 2010. See UNS Electric, Results of Operations, below for more
information.
UNS Gas reported a net loss of $1 million in both the third quarters of 2011 and 2010. See UNS
Gas, Results of Operations, below for more information.
Other Non-Reportable Segments
Millenniums financial results are included in UniSource Energys Other Non-Reportable Segments.
Millennium reported net income of $1 million in the third quarter of 2011 compared with a net loss
of $6 million in the same period last year. Millenniums results in the third quarter of 2010
reflect losses related to the write-off of deferred taxes and impairment losses.
See Other Non-Reportable Segments, Results of Operations, below, for more information.
Nine Months Ended September 30, 2011 Compared with the Nine Months Ended September 30, 2010
TEP reported net income of $84 million in the first nine months of 2011 compared with $98 million
in the same period in 2010. The decrease in net income is due primarily to: a decline in long-term
wholesale margin revenues; a decrease in wholesale transmission revenues; an increase in Base O&M;
higher depreciation expense; and an increase in interest expense. Those factors were partially
offset by the recognition of a gain related to the settlement of a dispute with El Paso Electric.
See Tucson Electric Power, Results of Operations below for more information.
UNS Gas and UNS Electric
UNS Gas reported net income of $6 million in the first nine months of 2011 compared with net income of $5 million in
the same period last year. See UNS Gas, Results of Operations, below for more information.
UNS Electric reported net income of $14 million in the first nine months of 2011 compared with net income of $12
million in the same period last year. The increase is due in part to a base rate increase that took effect in October
2010. See UNS Electric, Results of Operations, below for more information.
Other Non-Reportable Segments
Millenniums financial results are included in UniSource Energys Other Non-Reportable Segments.
Millennium reported net income of $2 million in the first nine months of 2011 compared with a net
loss of $9 million in the same period last year. Millenniums results in the third quarter of 2010
reflect losses related to the write-off of deferred taxes and impairment losses.
46
See Other Non-Reportable Segments, Results of Operations, below, for more information.
Operations and Maintenance Expense
The table below summarizes the items included in UniSource Energys O&M expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
TEP Base O&M (non-GAAP)(1) |
|
$ |
54 |
|
|
$ |
53 |
|
|
$ |
173 |
|
|
$ |
162 |
|
UNS Gas Base O&M (non-GAAP)(1) |
|
|
5 |
|
|
|
6 |
|
|
|
18 |
|
|
|
18 |
|
UNS Electric Base O&M (non-GAAP)(1) |
|
|
5 |
|
|
|
5 |
|
|
|
15 |
|
|
|
16 |
|
Consolidating Adjustments and Other (2) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(8 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy Base O&M (non-GAAP) |
|
|
62 |
|
|
|
62 |
|
|
|
198 |
|
|
|
189 |
|
Reimbursed Expenses Related to Springerville
Units 3 and 4 |
|
|
16 |
|
|
|
14 |
|
|
|
49 |
|
|
|
41 |
|
Expenses related to customer-funded renewable
energy and demand side management programs |
|
|
13 |
|
|
|
13 |
|
|
|
35 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total UniSource Energy O&M (GAAP) |
|
$ |
91 |
|
|
$ |
89 |
|
|
$ |
282 |
|
|
$ |
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Base O&M, a non-GAAP financial measure, should not be considered as
an alternative to Other O&M, which is
determined in accordance with GAAP. We believe Base O&M provides useful information to
investors because it represents the
fundamental level of operating and maintenance expense related to our core utility business.
Base O&M excludes expenses that are
directly offset by revenues collected from customers and other third
parties. |
|
(2) |
|
Includes Millennium, UED, and UniSource Energy stand-alone
O&M, and inter-company eliminations. |
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Dividends from UniSource Energys subsidiaries, primarily TEP, represent the parent companys main
source of liquidity. Under UniSource Energys tax sharing agreement, subsidiaries make income tax
payments to UniSource Energy, which makes payments on behalf of the consolidated group. The table
below provides a summary of the liquidity position of UniSource Energy and each of its segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under |
|
|
Amount Available |
|
|
|
Cash and Cash |
|
|
Revolving Credit |
|
|
under Revolving |
|
Balances
as of October 20, 2011 |
|
Equivalents |
|
|
Facility(1) |
|
|
Credit Facility |
|
|
|
-Millions of Dollars- |
|
UniSource Energy Stand-Alone |
|
$ |
3 |
|
|
$ |
71 |
|
|
$ |
54 |
|
TEP |
|
23 |
|
|
|
1 |
|
|
|
199 |
|
UNS Gas |
|
33 |
|
|
|
|
|
|
|
70 |
(2) |
UNS Electric |
|
|
7 |
|
|
|
8 |
|
|
|
62 |
(2) |
Other |
|
6 |
(3) |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes LOCs issued under revolving credit facilities. |
|
(2) |
|
Either UNS Gas or UNS Electric may borrow up to a maximum of $70 million; the total
combined amount borrowed by both companies
cannot exceed $100 million. |
|
(3) |
|
Includes cash and cash equivalents at Millennium and UED. |
47
Short-term Investments
UniSource Energys short-term investment policy governs the investment of excess cash balances. We
regularly review and update this policy in response to market conditions. As of September 30,
2011, UniSource Energys short-term investments included highly-rated and liquid money market
funds, certificates of deposit, and commercial paper. These short-term investments are classified
as Cash and Cash Equivalents on the Balance Sheet.
Access to Revolving Credit Facilities
UniSource Energy and its three primary subsidiaries have access to working capital through
revolving credit agreements with lenders. Each of these agreements is a committed facility that
expires in November 2014. The TEP and UNS Gas/UNS Electric Credit Agreements may be used for
revolving borrowings as well as to issue letters of credit. TEP, UNS Gas, and UNS Electric each
issue letters of credit from time to time to provide credit enhancement to counterparties for their
power or gas procurement and hedging activities. The UniSource Credit Agreement also may be used
to issue letters of credit for general corporate purposes.
We believe that we have sufficient liquidity under our revolving credit facilities to meet
short-term working capital needs and to provide credit enhancement as necessary under energy
procurement and hedging agreements. See Item 3. Quantitative and Qualitative Disclosures about
Market Risk, Credit Risk, below.
Liquidity Outlook
The UED Credit Agreement was repaid in July 2011 upon UNS Electrics acquisition of BMGS. See
Other Non-Reportable Business Segments, UED below.
Executive Overview UniSource Energy Consolidated Cash Flows
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Operating Activities |
|
$ |
260 |
|
|
$ |
256 |
|
Investing Activities |
|
|
(216 |
) |
|
|
(233 |
) |
Financing Activities |
|
|
(52 |
) |
|
|
(32 |
) |
UniSource Energys operating cash flows are generated primarily by the retail and wholesale energy
sales at TEP, UNS Gas and UNS Electric, net of the related payments for fuel and purchased power.
Generally, cash from operations is lowest in the first quarter and highest in the third quarter due
to TEPs summer-peaking load. UniSource Energy, TEP, UNS Gas and UNS Electric use their revolving
credit facilities to fund their business activities during periods when sales are seasonally lower.
Capital expenditures at TEP, UNS Gas and UNS Electric represent the primary use of cash for
investing activities.
Cash used for investing and financing activities can fluctuate year-to-year depending on: capital
expenditures, repayments and borrowings under revolving credit facilities; debt issuances or
retirements; capital lease payments by TEP; and dividends paid by UniSource Energy to its
shareholders.
Operating Activities
In the first nine months of 2011, net cash flows from operating activities were $4 million higher
than they were in the same period last year due to:
|
|
|
a $38 million increase in cash receipts from electric and gas sales, net of fuel and
purchased energy costs. The increase was due in part to: a base rate increase at UNS Gas
in April 2010; a base rate increase at UNS Electric in October 2010; an increase in retail
electric sales; higher fuel and purchased power cost recoveries from UNS Electric
customers; and higher sales tax collections from customers resulting from a 1% increase in
the sales tax rate that took effect in June 2010; and |
|
|
|
|
a $14 million decrease in income taxes paid net of income tax refunds;
partially offset by |
48
|
|
|
a $43 million increase in O&M costs due in part to higher scheduled generating plant
outage costs, an increase in up-front incentive payments for customer-installed solar
systems, higher DSM payments, and timing differences in contributions to TEPs pension
plan; and |
|
|
|
|
a $16 million increase in taxes other than income taxes paid. |
Investing Activities
Net cash flows used for investing activities decreased by $17 million in the first nine months of
2011. Investing activities in the first nine months of 2011 included a $13 million increase in
proceeds from investments in Springerville lease debt and $3 million in proceeds from the sale of
land and buildings. Capital expenditures during the first nine months of 2011 were $263 million
compared with $259 million the same period last year (including the purchase of Sundt Unit 4 for
$51 million in the first nine months of 2010).
Capital Expenditures
|
|
|
|
|
|
|
Actual Year-to-Date |
|
|
|
September 30, 2011 |
|
|
|
-Millions of Dollars- |
|
TEP |
|
$ |
194 |
|
UNS Gas |
|
|
10 |
|
UNS Electric(1) |
|
|
25 |
|
Other Capital Expenditures(2) |
|
|
34 |
|
|
|
|
|
UniSource Energy Consolidated |
|
$ |
263 |
|
|
|
|
|
|
|
|
(1) |
|
UNS Electric purchased BMGS from UED for approximately $63 million in July 2011. Since
this is an inter-company transaction, it is not included in the chart above, as it is
eliminated from UniSource Energy consolidated capital expenditures. See UNS Electric,
Liquidity and Capital Resources, Cash Flows and Capital Expenditures, below for more
information. |
|
(2) |
|
Primarily capital expenditures by UniSource Energy for the construction of a new
headquarters building in Tucson, Arizona. |
Total UniSource Energy consolidated capital expenditures for 2011 are
expected to be $394 million.
Financing Activities
Net cash flows used for financing activities were $20 million higher in the first nine months of
2011 compared with the same period last year primarily due to:
|
|
|
an $18 million increase in payments on capital lease obligations; |
|
|
|
a $7 million decrease in proceeds from the issuance of long-term debt (net of long-term
debt repayments and issuance/retirement costs); |
|
|
|
a $4 million increase in common stock dividends paid; and |
|
|
|
a $5 million decrease in cash from other financing activities. |
|
|
|
a $17 million increase in borrowings (net of repayments) under revolving credit
facilities. |
Capital Contributions
In July 2011, UniSource Energy contributed $20 million in capital to UNS Electric to help fund its
purchase of BMGS from UED.
In July 2011, UED used the proceeds from the sale of BMGS to retire outstanding loans under the UED
Credit Agreement and to pay a dividend of $36 million to UniSource Energy.
49
In the first nine months of 2010, UED paid UniSource Energy a $9 million dividend, of which $4
million represented a return of capital distribution. UniSource Energy contributed $15 million in
capital to TEP in the first nine months of 2010 to help fund the purchase of Sundt Unit 4.
UniSource Credit Agreement
The UniSource Credit Agreement consists of a $125 million revolving credit and revolving letter of
credit facility. The UniSource Credit Agreement expires in November 2014. As of September 30,
2011, there was $71 million outstanding at a weighted-average interest rate of 3.23%.
The UniSource Credit Agreement restricts additional indebtedness, liens, mergers, and sales of
assets. The UniSource Credit Agreement also requires UniSource Energy to meet a minimum cash flow
to interest coverage ratio. This ratio is determined on a UniSource Energy stand-alone basis.
Additionally, UniSource Energy cannot exceed a maximum leverage ratio determined on a consolidated
basis. Under the terms of the UniSource Credit Agreement, UniSource Energy may pay dividends as
long as it maintains compliance with the agreement.
As of September 30, 2011, we were in compliance with the terms of the UniSource Credit Agreement.
Interest Rate Risk
UniSource Energy is subject to interest rate risk resulting from changes in interest rates on its
borrowings under the revolving credit facility. The interest paid on revolving credit borrowings
is variable. UniSource Energy may be required to pay higher rates of interest on borrowings under
its revolving credit facility if LIBOR and other benchmark interest rates increase. See Item 3.
Quantitative and Qualitative Disclosures about Market Risk, Credit Risk, below.
Convertible Senior Notes
UniSource Energy has $150 million of 4.50% Convertible Senior Notes due 2035. Each $1,000 of
Convertible Senior Notes can be converted into 28.633 shares of UniSource Energy Common Stock at
any time. The conversion ratio represents a conversion price of approximately $34.92 per share of
our Common Stock, subject to adjustments including an adjustment to reduce the conversion price
upon the payment of quarterly dividends in excess of $0.19 per share. The closing price of
UniSource Energys Common Stock was $37.38 on October 20, 2011.
UniSource Energy has the option to redeem the notes, in whole or in part, for cash, at a price
equal to 100% of the principal amount plus accrued and unpaid interest. Holders of the notes will
have the right to require UniSource Energy to repurchase the notes, in whole or in part, for cash
on March 1, 2015, 2020, 2025 and 2030, or if certain specified fundamental changes involving
UniSource Energy occur. The repurchase price will be 100% of the principal amount of the notes
plus accrued and unpaid interest.
Contractual Obligations
There are no significant changes in our contractual obligations or other commercial commitments
from those reported in our 2010 Annual Report on Form 10-K, other than the following obligations
established in 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due in Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
Ending
December 31, |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
and after |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Long Term Debt1 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
30 |
|
|
$ |
50 |
|
|
$ |
80 |
|
Purchase Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel |
|
|
34 |
|
|
|
43 |
|
|
|
17 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
110 |
|
Transportation2 |
|
|
3 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
|
|
27 |
|
Purchased Power3 |
|
|
4 |
|
|
|
43 |
|
|
|
44 |
|
|
|
56 |
|
|
|
15 |
|
|
|
242 |
|
|
|
404 |
|
Solar Equipment |
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
Building Improvements |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Additional Contractual
Cash Obligations |
|
$ |
63 |
|
|
$ |
102 |
|
|
$ |
77 |
|
|
$ |
76 |
|
|
$ |
49 |
|
|
$ |
300 |
|
|
$ |
667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
(1) |
|
UNS Electric entered into a 4-year $30 million variable rate term loan credit
agreement following acquisition of BMGS from UED. UED used a portion of the proceeds from the sale
of BMGS to repay the $27 million outstanding under its secured term loan. In August 2011, UNS Gas
issued $50 million of senior guaranteed notes, due August 2026, and used the proceeds to repay in
full the $50 million of UNS Gas notes that matured in August 2011. |
|
(2) |
|
TEP executed a new transportation agreement requiring minimum annual transport
quantities of 2.4 million tons of coal to its Springerville Generating Station from July 1, 2011
through December 2017. |
|
(3) |
|
Purchased Power includes three long-term Power Purchase Agreements (PPAs) with
renewable energy generation facilities that achieved commercial operation in 2011. TEP is
obligated to purchase 100% of the output from two of these facilities and UNS Electric is obligated
to purchase 100% of the output from the third facility. The table above includes estimated future
payments based on expected power deliveries through 2031. TEP and UNS Electric have entered into
additional long-term renewable PPAs to comply with the RES requirements; however, TEPs and UNS
Electrics obligation to accept and pay for electric power under these agreements does not begin
until the facilities are constructed and operational. |
Dividends on Common Stock
The following table shows the dividends declared to UniSource Energy shareholders for 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Amount Per |
|
Declaration Date |
|
Record Date |
|
Payment Date |
|
Share of Common Stock |
|
February 25, 2011
|
|
March 11, 2011
|
|
March 23, 2011
|
|
$ |
0.42 |
|
May 6, 2011
|
|
May 19, 2011
|
|
June 6, 2011
|
|
$ |
0.42 |
|
August 5, 2011
|
|
August 18, 2011
|
|
September 1, 2011
|
|
$ |
0.42 |
|
Income Tax Position
As of September 30, 2011, UniSource Energy and TEP had the following carry-forward amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Amount |
|
|
Expiring Year |
|
|
Amount |
|
|
Expiring Year |
|
|
|
-Amounts in Millions of Dollars- |
|
Capital Loss |
|
$ |
8 |
|
|
|
2015 |
|
|
$ |
|
|
|
|
|
|
Federal NOL |
|
|
99 |
|
|
|
2031 |
|
|
|
85 |
|
|
|
2031 |
|
AMT Credit |
|
|
37 |
|
|
None |
|
|
|
19 |
|
|
None |
|
The 2010 Federal Tax Relief Act includes provisions that make qualified property placed into
service between September 8, 2010 and January 1, 2012 eligible for 100% bonus depreciation for tax
purposes. The same law makes qualified property placed in service during 2012 eligible for 50%
bonus depreciation for tax purposes. This is an acceleration of tax benefits UniSource Energy
otherwise would have received over 20 years. As a result of these provisions, UniSource Energy
does not expect to pay any federal income taxes for the tax years 2011 and/or 2012.
TUCSON ELECTRIC POWER COMPANY
RESULTS OF OPERATIONS
Executive Summary
TEPs financial condition and results of operations are the principal factors affecting the
financial condition and results of operations of UniSource Energy. The following discussion
relates to TEPs utility operations, unless otherwise noted.
51
Third Quarter of 2011 Compared with Third Quarter of 2010
TEP reported net income of $54 million in the third quarter of 2011 compared with net income of $60
million in the third quarter of 2010. The following factors impacted TEPs results in the third
quarter of 2011:
|
|
|
a $7 million pre-tax gain related to the settlement of a dispute with El Paso Electric; |
|
|
|
a $3 million decrease in retail margin revenues due to a 1.3% decrease in retail kWh
sales; |
|
|
|
a $5 million decline in long-term wholesale margin revenues resulting from a change in
the pricing of energy sold under the Salt River Project (SRP) wholesale contract effective
June 1, 2011; |
|
|
|
a $1 million increase in depreciation expense as a result of an increase in
plant-in-service; |
|
|
|
a $2 million increase in interest expense due in part to an increase in the amount of
long-term debt outstanding and higher fees associated with the TEP Credit Agreement that
was refinanced in November 2010; and |
|
|
|
a $2 million decrease in total other income. |
Nine Months Ended September 30, 2011 Compared with the Nine Months Ended September 30, 2010
TEP recorded net income of $84 million in the first nine months of 2011 compared with $98 million
in the same period last year. The following factors contributed to the decrease in TEPs net
income:
|
|
|
an $8 million decline in long-term wholesale margin revenues resulting primarily from a
change in the pricing of energy sold under the SRP wholesale contract effective June 1,
2011; |
|
|
|
a $4 million decrease in wholesale transmission revenues. In the first quarter of 2010,
transmission revenues benefitted from the temporary sale of transmission capacity to SRP; |
|
|
|
an $11 million increase in Base O&M primarily due to TEPs share of planned generating
plant maintenance expense at San Juan, which is operated by PNM; |
|
|
|
a $4 million increase in depreciation expense as a result of an increase in
plant-in-service; |
|
|
|
a $2 million increase in interest expense due in part to an increase in the amount of
long-term debt outstanding and higher fees associated with the TEP Credit Agreement that
was refinanced in November 2010; and |
|
|
|
a $2 million decrease in other income; |
|
|
|
a $7 million pre-tax gain related to the settlement of a dispute with El Paso Electric;
and |
|
|
|
a $3 million loss related to the settlement of disputed wholesale power transactions
recorded in the first quarter of 2010. |
52
Utility Sales and Revenues
Changes in the number of customers, weather, economic conditions, and other consumption factors
affect retail sales of electricity. The table below provides a summary of TEPs retail kWh sales,
revenues, and weather data during the third quarters of 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
1,417 |
|
|
|
1,445 |
|
|
|
(28 |
) |
|
|
(1.9 |
%) |
Commercial |
|
|
598 |
|
|
|
612 |
|
|
|
(14 |
) |
|
|
(2.3 |
%) |
Industrial |
|
|
632 |
|
|
|
630 |
|
|
|
2 |
|
|
|
0.4 |
% |
Mining |
|
|
274 |
|
|
|
274 |
|
|
|
|
|
|
|
(0.1 |
%) |
Public Authorities |
|
|
65 |
|
|
|
65 |
|
|
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
2,986 |
|
|
|
3,026 |
|
|
|
(40 |
) |
|
|
(1.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
95 |
|
|
$ |
97 |
|
|
$ |
(2 |
) |
|
|
(2.6 |
%) |
Commercial |
|
|
50 |
|
|
|
51 |
|
|
|
(1 |
) |
|
|
(2.2 |
%) |
Industrial |
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
(0.3 |
%) |
Mining |
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
2.5 |
% |
Public Authorities |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues (Non-GAAP)** |
|
$ |
185 |
|
|
$ |
188 |
|
|
$ |
(3 |
) |
|
|
(1.9 |
%) |
PPFAC Revenues |
|
|
112 |
|
|
|
100 |
|
|
|
12 |
|
|
|
11.9 |
% |
RES & DSM Revenues |
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues (GAAP) |
|
$ |
309 |
|
|
$ |
300 |
|
|
$ |
9 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate (cents / kWh): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
6.66 |
|
|
|
6.70 |
|
|
|
(0.04 |
) |
|
|
(0.6 |
%) |
Commercial |
|
|
8.36 |
|
|
|
8.35 |
|
|
|
0.01 |
|
|
|
0.1 |
% |
Industrial |
|
|
4.54 |
|
|
|
4.57 |
|
|
|
(0.03 |
) |
|
|
(0.7 |
%) |
Mining |
|
|
3.03 |
|
|
|
2.95 |
|
|
|
0.08 |
|
|
|
2.7 |
% |
Public Authorities |
|
|
5.20 |
|
|
|
5.21 |
|
|
|
(0.01 |
) |
|
|
(0.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate |
|
|
6.19 |
|
|
|
6.22 |
|
|
|
(0.03 |
) |
|
|
(0.5 |
%) |
Avg. PPFAC Rate |
|
|
3.76 |
|
|
|
3.31 |
|
|
|
0.45 |
|
|
|
13.6 |
% |
Avg. RES & DSM Rate |
|
|
0.40 |
|
|
|
0.39 |
|
|
|
0.01 |
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Avg. Retail Rate |
|
|
10.35 |
|
|
|
9.92 |
|
|
|
0.43 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather Data: |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
Cooling Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
|
1,090 |
|
|
|
1,096 |
|
|
|
(6 |
) |
|
|
(0.5 |
%) |
10-Year Average |
|
|
990 |
|
|
|
978 |
|
|
|
12 |
|
|
|
1.2 |
% |
|
|
|
* |
|
Percent change calculated on unrounded data and may not correspond exactly to data shown in
table. |
|
** |
|
Retail Margin Revenues, a non-GAAP financial measure, should not be considered as an
alternative to Net Electric Retail Sales, which is determined in accordance with GAAP. Retail
Margin Revenues excludes: (i) revenues collected from retail customers that are directly
offset by expenses recorded in other line items; and (ii) revenues collected from third
parties that are unrelated to kWh sales to retail customers. We believe the change in Retail
Margin Revenues between periods provides useful information to investors because it
demonstrates the underlying revenue trend and performance of our core utility business. Retail
Margin Revenues represents the portion of retail operating revenues available to cover the
operating expenses of our core utility business. |
Residential
Residential kWh sales were 1.9% lower in the third quarter of 2011 than they were during the same
period last year, leading to a decrease in residential margin revenues of 2.6%, or $2 million.
Residential use per customer decreased by 2.2% compared with the third quarter of 2010. Cooling
Degree Days during the third quarter of 2011 were 0.5% lower than the
same period last year. The average number of residential customers grew by 0.3% in the
third quarter of 2011 compared with the same period last year.
53
Commercial
Commercial kWh sales fell by 2.3% compared with the third quarter of 2010, leading to a decline in
margin revenues by 2.2%, or $1 million. Commercial use per customer decreased by 3.0% compared
with the third quarter of 2010. The average number of commercial customers grew by 0.7% in the
third quarter of 2011 compared with the same period last year.
Industrial
Industrial kWh sales increased by 0.4% compared with the third quarter of 2010; however, margin
revenues declined by 0.3%. The decline in margin revenues is due to changing usage patterns by
certain industrial customers that reduced their demand charges paid to TEP.
Mining
Mining kWh sales decreased by 0.1% in the third quarter of 2011 compared with the same period last
year. Despite lower sales volumes, margin revenues from mining
customers increased by 3.0%. High
copper prices have prompted mines to alter their energy usage patterns, leading to higher demand
charges paid to TEP.
Long-Term Wholesale and Transmission Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent* |
|
Long-Term Wholesale Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kWh Sales (millions)
|
|
|
231 |
|
|
|
224 |
|
|
|
7 |
|
|
|
3.1 |
% |
Total Revenues ($ millions)
|
|
$ |
9 |
|
|
$ |
14 |
|
|
$ |
(5 |
) |
|
|
(35.5 |
%) |
Margin Revenues ($ millions)
|
|
$ |
1 |
|
|
$ |
6 |
|
|
$ |
(5 |
) |
|
|
(89.3 |
%) |
Wholesale Transmission Revenues ($ millions)
|
|
$ |
4 |
|
|
$ |
4 |
|
|
$ |
|
|
|
|
(8.8 |
%) |
|
|
|
* |
|
Percent change calculated on unrounded data and may not exactly correspond to data shown in
table. |
Margin revenues from long-term wholesale contracts fell $5 million compared to the third
quarter of 2010. The reduction resulted from a change in pricing under the SRP contract. See
Factors Affecting Results of Operations, Long-Term Wholesale Sales, Salt River Project, below, for
more information.
Short-Term Wholesale Revenues
All revenues from short-term wholesale sales and 10% of the profits from wholesale trading activity
are credited against the fuel and purchased power costs eligible for recovery in the PPFAC.
54
The table below provides a summary of TEPs retail kWh sales, revenues, and weather data during the
first nine months of 2011 and 2010.
Utility Sales and Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
3,108 |
|
|
|
3,109 |
|
|
|
(1 |
) |
|
|
|
|
Commercial |
|
|
1,517 |
|
|
|
1,516 |
|
|
|
1 |
|
|
|
0.1 |
% |
Industrial |
|
|
1,654 |
|
|
|
1,639 |
|
|
|
15 |
|
|
|
0.9 |
% |
Mining |
|
|
811 |
|
|
|
807 |
|
|
|
4 |
|
|
|
0.5 |
% |
Public Authorities |
|
|
182 |
|
|
|
178 |
|
|
|
4 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
7,272 |
|
|
|
7,249 |
|
|
|
23 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
203 |
|
|
$ |
203 |
|
|
$ |
|
|
|
|
(0.4 |
%) |
Commercial |
|
|
124 |
|
|
|
124 |
|
|
|
|
|
|
|
0.1 |
% |
Industrial |
|
|
73 |
|
|
|
74 |
|
|
|
(1 |
) |
|
|
(1.2 |
%) |
Mining |
|
|
24 |
|
|
|
23 |
|
|
|
1 |
|
|
|
2.9 |
% |
Public Authorities |
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues (Non-GAAP)** |
|
$ |
433 |
|
|
$ |
433 |
|
|
$ |
|
|
|
|
(0.2 |
%) |
PPFAC Revenues |
|
|
245 |
|
|
|
222 |
|
|
|
23 |
|
|
|
10.5 |
% |
RES & DSM Revenues |
|
|
36 |
|
|
|
30 |
|
|
|
6 |
|
|
|
21.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues (GAAP) |
|
$ |
714 |
|
|
$ |
685 |
|
|
$ |
29 |
|
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate (cents / kWh): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
6.52 |
|
|
|
6.54 |
|
|
|
(0.02 |
) |
|
|
(0.3 |
%) |
Commercial |
|
|
8.14 |
|
|
|
8.14 |
|
|
|
|
|
|
|
0.0 |
% |
Industrial |
|
|
4.43 |
|
|
|
4.52 |
|
|
|
(0.09 |
) |
|
|
(2.0 |
%) |
Mining |
|
|
2.94 |
|
|
|
2.88 |
|
|
|
0.06 |
|
|
|
2.1 |
% |
Public Authorities |
|
|
5.10 |
|
|
|
5.11 |
|
|
|
(0.01 |
) |
|
|
(0.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Retail Margin Rate |
|
|
5.95 |
|
|
|
5.98 |
|
|
|
(0.03 |
) |
|
|
(0.5 |
%) |
Avg. PPFAC Rate |
|
|
3.38 |
|
|
|
3.07 |
|
|
|
0.31 |
|
|
|
10.1 |
% |
Avg. RES & DSM Rate |
|
|
0.50 |
|
|
|
0.41 |
|
|
|
0.09 |
|
|
|
22.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Avg. Retail Rate |
|
|
9.83 |
|
|
|
9.46 |
|
|
|
0.37 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended Sept. 30 |
|
|
1,480 |
|
|
|
1,491 |
|
|
|
(11 |
) |
|
|
(0.7 |
%) |
10-Year Average |
|
|
1,434 |
|
|
|
1,433 |
|
|
|
1 |
|
|
|
0.1 |
% |
Heating Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended Sept. 30 |
|
|
903 |
|
|
|
970 |
|
|
|
(67 |
) |
|
|
(6.9 |
%) |
10-Year Average |
|
|
851 |
|
|
|
871 |
|
|
|
(20 |
) |
|
|
(2.3 |
%) |
|
|
|
* |
|
Percent change calculated on unrounded data and may not correspond exactly to data shown in
table. |
|
** |
|
Retail Margin Revenues, a non-GAAP financial measure, should not be considered as an
alternative to Net Electric Retail Sales, which is determined in accordance with GAAP. Retail
Margin Revenues excludes: (i) revenues collected from retail customers that are directly
offset by expenses recorded in other line items; and (ii) revenues collected from third
parties that are unrelated to kWh sales to retail customers. We believe the change in Retail
Margin Revenues between periods provides useful information to investors because it
demonstrates the underlying revenue trend and performance of our core utility business. Retail
Margin Revenues represents the portion of retail operating revenues available to cover the
operating expenses of our core utility business. |
55
Residential
In the first nine months of 2011, residential kWh sales and retail margin revenues did not
materially change.
Commercial
Commercial kWh sales and margin revenues did not materially change in the first nine months of 2011
compared with the same period last year.
Industrial
Industrial kWh sales increased by 0.9% compared with the first nine months of 2010, while margin
revenues declined by 1.2%. The decline in margin revenues, despite higher kWh sales, is due to
changing usage patterns by certain industrial customers that reduced their demand charges paid to
TEP.
Mining
High copper prices led to increased mining activity, resulting in a 0.5% increase in sales volumes
in the first nine months of 2011 compared with the same period last year. Margin revenues from
mining customers increased by 3.0% over the same period last year due to higher energy consumption
and changing usage patterns that increased their demand charges paid to TEP.
Long-Term Wholesale and Transmission Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
Long-Term Wholesale Contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kWh Sales (millions) |
|
|
735 |
|
|
|
727 |
|
|
|
8 |
|
|
|
1.1 |
% |
Total Revenues ($ millions) |
|
$ |
33 |
|
|
$ |
42 |
|
|
$ |
(9 |
) |
|
|
(21.3 |
%) |
Margin Revenues ($ millions) |
|
$ |
12 |
|
|
$ |
20 |
|
|
$ |
(8 |
) |
|
|
(42.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Transmission Revenues ($ millions) |
|
$ |
12 |
|
|
$ |
16 |
|
|
$ |
(4 |
) |
|
|
(21.0 |
%) |
Margin revenues from long-term wholesale contracts were $8 million lower than in the first nine
months of 2010. The decrease was due primarily to a change in pricing under the SRP contract. See
Factors Affecting Results of Operations, Long-Term Wholesale Sales, Salt River Project, below, for
more information.
Short-Term Wholesale Revenues
All revenues from short-term wholesale sales and 10% of the profits from wholesale trading activity
are credited against the fuel and purchased power costs eligible for recovery in the PPFAC.
Other Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
Revenue related to Springerville Units 3 and 4(1) |
|
$ |
24 |
|
|
$ |
22 |
|
|
$ |
74 |
|
|
$ |
65 |
|
Other Revenue |
|
|
7 |
|
|
|
6 |
|
|
|
20 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Revenue |
|
$ |
31 |
|
|
$ |
28 |
|
|
$ |
94 |
|
|
$ |
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents revenues and reimbursements from Tri-State and SRP, the owners
of Springerville Units 3 and 4, respectively, to TEP
related to the operation of these plants. |
In addition to reimbursements related to Springerville Units 3 and 4, TEPs other revenues
include inter-company revenues from UNS Gas and UNS Electric for corporate services provided by TEP
and miscellaneous service-related revenues, including those stemming from power pole attachments,
damage claims and customer late fees.
56
Operating Expenses
Fuel and Purchased Power Expense
TEPs fuel and purchased power expense and energy resources for the quarter and nine months ended
September 30, 2011 and 2010 are detailed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generation and |
|
|
Fuel and Purchased |
|
|
|
Purchased Power |
|
|
Power Expense |
|
TEP |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Three Months Ended September 30, |
|
-Millions of kWh- |
|
|
-Millions of Dollars- |
|
Coal-Fired Generation |
|
|
2,807 |
|
|
|
2,639 |
|
|
$ |
73 |
|
|
$ |
59 |
|
Gas-Fired Generation |
|
|
331 |
|
|
|
383 |
|
|
|
21 |
|
|
|
24 |
|
Renewable Generation |
|
|
7 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Generation |
|
|
3,145 |
|
|
|
3,028 |
|
|
|
94 |
|
|
|
83 |
|
Total Purchased Power |
|
|
898 |
|
|
|
1,028 |
|
|
|
41 |
|
|
|
48 |
|
Reimbursed Fuel Expense |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
Transmission |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
1 |
|
Increase (Decrease) to Reflect
PPFAC Recovery Treatment |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Resources |
|
|
4,043 |
|
|
|
4,056 |
|
|
$ |
133 |
|
|
$ |
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Line Losses and Company Use |
|
|
(273 |
) |
|
|
(304 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Energy Sold |
|
|
3,770 |
|
|
|
3,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generation and |
|
|
Fuel and Purchased |
|
|
|
Purchased Power |
|
|
Power Expense |
|
TEP |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Nine Months Ended September 30, |
|
-Millions of kWh- |
|
|
-Millions of Dollars- |
|
Coal-Fired Generation |
|
|
7,680 |
|
|
|
6,950 |
|
|
$ |
195 |
|
|
$ |
159 |
|
Gas-Fired Generation |
|
|
707 |
|
|
|
768 |
|
|
|
45 |
|
|
|
46 |
|
Renewal Generation |
|
|
18 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Generation |
|
|
8,405 |
|
|
|
7,737 |
|
|
|
240 |
|
|
|
205 |
|
Total Purchased Power |
|
|
2,047 |
|
|
|
2,393 |
|
|
|
84 |
|
|
|
106 |
|
Reimbursed Fuel Expense |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
5 |
|
Transmission |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
3 |
|
Increase (Decrease) to Reflect
PPFAC Recovery Treatment |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Resources |
|
|
10,452 |
|
|
|
10,080 |
|
|
$ |
323 |
|
|
$ |
296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Line Losses and Company Use |
|
|
(657 |
) |
|
|
(629 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Energy Sold |
|
|
9,795 |
|
|
|
9,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
Generation
Total generating output increased during the third quarter and first nine months of 2011 compared
with the same periods last year. The higher output was primarily due to the increased availability
of TEPs largest coal-fired generating plants, Springerville Units 1 and 2. Both units experienced
unplanned outages during the first nine months of 2010, and Unit 2 also underwent a planned
maintenance outage during the first quarter of 2010.
Purchased Power
Purchased power volumes decreased in both the third quarter and first nine months of 2011 compared
with the same periods last year. The lower volume of power purchases was primarily due to the
increased availability of TEPs coal-fired generating resources.
The table below summarizes TEPs cost per kWh generated or purchased.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-cents per kWh- |
|
|
-cents per kWh- |
|
Coal |
|
|
2.62 |
|
|
|
2.23 |
|
|
|
2.53 |
|
|
|
2.28 |
|
Gas |
|
|
6.26 |
|
|
|
6.39 |
|
|
|
6.42 |
|
|
|
6.00 |
|
Purchased Power |
|
|
4.51 |
|
|
|
4.66 |
|
|
|
4.11 |
|
|
|
4.43 |
|
Market Prices
As a participant in the western U.S. wholesale power markets, TEP is directly and indirectly
affected by changes in market conditions. The average market price for around-the-clock energy
based on the Dow Jones Palo Verde Market Index was the same in the third quarters of 2011 and 2010,
and 14% lower in the first nine months of 2011 than in the same period last year. The average
price for natural gas based on the Permian Index in the third quarter and first nine months of 2011
was higher by 4% and lower by 7%, respectively, compared with the same periods in 2010. We cannot predict
whether changes in various factors that influence demand and supply will cause prices to change
during the remainder of 2011.
|
|
|
|
|
Average Market Price for Around-the-Clock Energy |
|
$/MWh |
|
Quarter ended September 30, 2011 |
|
$ |
35 |
|
Quarter ended September 30, 2010 |
|
|
35 |
|
|
|
|
|
|
Nine months ended September 30, 2011 |
|
$ |
30 |
|
Nine months ended September 30, 2010 |
|
|
35 |
|
|
|
|
|
|
Average Market Price for Natural Gas |
|
$/MNBtu |
|
Quarter ended September 30, 2011 |
|
$ |
4.09 |
|
Quarter ended September 30, 2010 |
|
|
3.94 |
|
|
|
|
|
|
Nine months ended September 30, 2011 |
|
$ |
4.04 |
|
Nine months ended September 30, 2010 |
|
|
4.33 |
|
58
O&M
The table below summarizes the items included in TEPs O&M expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
Base O&M (Non-GAAP)(1) |
|
$ |
54 |
|
|
$ |
53 |
|
|
$ |
173 |
|
|
$ |
162 |
|
O&M recorded in Other Expense |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
Reimbursed expenses related to
Springerville Units 3 and 4 |
|
|
16 |
|
|
|
14 |
|
|
|
48 |
|
|
|
41 |
|
Expenses related to customer
funded renewable energy and DSM
programs |
|
|
11 |
|
|
|
10 |
|
|
|
30 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total O&M (GAAP) |
|
$ |
80 |
|
|
$ |
75 |
|
|
$ |
246 |
|
|
$ |
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Base O&M, a non-GAAP financial measure, should not be considered as
an alternative to Other O&M, which is
determined in accordance with GAAP. We believe Base O&M provides useful information to
investors because it represents the
fundamental level of operating and maintenance expense related to our core utility business.
Base O&M excludes expenses that are
directly offset by revenues collected from customers and other third parties. |
FACTORS AFFECTING RESULTS OF OPERATIONS
Base Rate Increase Moratorium
Pursuant to the 2008 TEP Rate Order, TEPs base rates are frozen through at least December 31,
2012. TEP is prohibited from submitting an application for new base rates before June 30, 2012.
The test year to be used in TEPs next base rate application cannot end earlier than December 31,
2011.
Notwithstanding the rate increase moratorium, base rates and adjustor mechanisms may change under
emergency conditions beyond TEPs control if the ACC concludes such changes are required to protect
the public interest. The moratorium does not preclude TEP from seeking rate relief in the event of
the imposition of a federal carbon tax or related federal carbon regulations.
Springerville Units 3 and 4
TEP operates and receives annual benefits in the form of rental payments and other fees and cost
savings from operating Springerville Units 3 and 4 on behalf of Tri-State and SRP, respectively.
The table below summarizes the pre-tax income related to the operation of Springerville Units 3 and
4 as well as the income statement line items where TEP records revenues and expenses related to
those units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
Other Revenues |
|
$ |
24 |
|
|
$ |
22 |
|
|
$ |
74 |
|
|
$ |
65 |
|
Fuel Expense |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
(5 |
) |
Operations and Maintenance Expense |
|
|
(16 |
) |
|
|
(14 |
) |
|
|
(49 |
) |
|
|
(41 |
) |
Taxes Other Than Income Taxes |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pre-Tax Income |
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
18 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refinancing Activity
In November 2010, TEP amended and restated its existing credit agreement. As a result of the
increased interest rate on borrowings under the TEP Revolving Credit Facility and the margin
rate in effect on the TEP Letter of Credit Facility, TEPs interest expense, excluding interest
expense related to capital lease obligations, was $36 million in the first nine months of 2011
compared with $30 million in the same period of last year.
59
Pension and Postretirement Benefit Expense
In the third quarter of 2011, TEP charged $4 million of pension and postretirement benefit expenses
to O&M expense, compared with $4 million in the third quarter of 2010. TEP charged $12 million of
pension and postretirement benefit expenses to O&M expense in the first nine months of 2011,
compared with $11 million in the same period last year. In 2011, TEP expects to charge
approximately $15 million of pension and postretirement benefit expense to O&M expense, compared
with $13 million in 2010.
Long-Term Wholesale Sales
TEPs two primary long-term wholesale contracts are with SRP and NTUA. TEPs margin on long-term
wholesale sales was $12 million during the first nine months of 2011, compared with $20 million in
the same period last year.
TEP estimates its margin on long-term wholesale sales in 2011 will be $14 million, compared with
$28 million in 2010. The decrease is a result of changes in the terms of the SRP contract
described below.
Salt River Project
Under terms of the SRP contract, TEP received a monthly demand charge of approximately $1.8
million, or $22 million annually, through May 31, 2011. The contract states that as of June 1,
2011, TEP is no longer to receive the monthly demand charge, and SRP is required to purchase 73,000
MWh per month, or 876,000 MWh annually, based on an energy price at a slight discount to the Palo
Verde Market Index. As of October 20, 2011, the average around-the-clock forward price of power on
the Palo Verde Market Index for the balance of 2011 was approximately $28 per MWh and approximately
$31 per MWh for the calendar year 2012.
Navajo Tribal Utility Authority
TEP serves the portion of NTUAs load that is not served by the authoritys allocation of federal
hydroelectric power. Over the last three years, sales to NTUA averaged 225,000 MWh per year.
Since 2010, the price of 50% of the MWh sales to NTUA from June to September has been based on the
Palo Verde Market Index. In 2010, approximately 14% of the total energy sold to NTUA was priced
based on the Palo Verde Market Index. The remaining power sales occur at a fixed price under TEPs
contract with NTUA.
Settlement of El Paso Electric Dispute
TEP recognized a pre-tax gain of approximately $7 million,
including interest, in the third quarter of
2011 when the FERC approved the settlement agreement between TEP and El Paso.
In April 2011, TEP and El Paso entered into a settlement agreement, subject to approval by the
FERC, to resolve a dispute over transmission service from Luna to TEPs system that originated in
2006 under the 1982 Power Exchange and Transmission Agreement between the parties (Exchange
Agreement). In 2008, the FERC issued an order supporting TEPs position in the dispute; El Paso
subsequently appealed that order. In December 2008, El Paso refunded $11 million, including
interest, to TEP for transmission service from Luna to TEPs system from 2006 to 2008.
The settlement agreement allows TEP to use rights for transmission that exist under the Exchange
Agreement for transmission of power from both Luna and a new interconnection at Macho Springs to
TEPs system. In accordance with the settlement agreement TEP has entered into two new firm
transmission service agreements under El Pasos Open Access
Transmission Tariff for a total of 40 MW.
The settlement agreement also requires El Paso to withdraw its appeal before the United States
Court of Appeals District of Columbia Circuit and requires TEP to withdraw its related complaint
before the Arizona District of the United States District Court. FERC approved the settlement
agreement in August 2011. By its terms, the settlement agreement is effective November 1, 2011. See
Note 6 for more information.
60
Energy Efficiency Standards (EE Standards)
In August 2010, the ACC approved new EE Standards designed to require TEP, UNS Electric and other
affected electric utilities to implement cost-effective programs to reduce customers energy
consumption. In 2010, TEPs programs saved energy equal to 1.1% of its 2009 sales. In 2011, the
EE Standards target total kWh savings of 1.25% of 2010 sales. The EE Standards increase annually
thereafter up to a targeted cumulative annual reduction in retail kWh sales of 22% by 2020.
The EE Standards can be met by new and existing DSM programs, direct load control programs and
energy efficient building codes. The EE Standards provide for the recovery of costs incurred to
implement DSM programs. TEPs programs and rates charged to customers for such programs are
subject to annual approval by the ACC.
Decoupling
In December 2010, the ACC issued a policy statement recognizing the need to adopt rate decoupling
or another mechanism to make Arizonas EE Standards viable. A decoupling mechanism is designed to
encourage energy conservation by restructuring utility rates to separate the recovery of fixed
costs from the level of energy consumed. The policy statement allows affected utilities to file
rate decoupling proposals in their next general rate case. TEP expects to file its next general
rate case on or after June 30, 2012.
In January 2011, TEP filed its 2011-2012 Energy Efficiency Implementation Plan with the ACC. The
plan includes a request to approve an interim mechanism that would allow the recovery of lost
revenues resulting from the implementation of energy efficiency measures. TEPs request, which was
updated in August 2011, seeks recovery of up to $4 million in 2011 and up to $13 million in 2012.
The ACC is expected to consider TEPs request during the fourth quarter of 2011.
Competition
New technological developments and the success of energy efficiency programs may reduce energy
consumption by TEPs retail customers. TEPs customers also have the ability to install renewable
energy technologies and conventional generation units that could reduce their reliance on TEPs
services. Self-generation by TEPs customers has not had a significant impact to date. In the
wholesale market, TEP competes with other utilities, power marketers, and independent power
producers for the sale of electric capacity and energy.
Renewable Energy Standard and Tariff
In 2010, the ACC approved a funding mechanism that allows TEP to recover operating costs, depreciation, property taxes,
and a return on investments in company-owned solar projects through RES funds until such costs are reflected in TEPs
base rates. TEP invested $14 million in two solar projects that were completed in December 2010 and began cost
recovery through the RES surcharge in January 2011. During 2011, TEP expects to earn approximately $1 million pre-tax
on its 2010 investment in solar projects. The ACC approved an additional investment of $28 million for approximately 7
MW of solar capacity to be built during 2011. In accordance with the funding mechanism approved by the ACC in 2010,
TEP could earn approximately $4 million pre-tax in 2012 on solar investments made in 2010 and 2011.
TEP filed its 2012 RES implementation plan with the ACC in July 2011. In that filing, TEP is seeking ACC approval for
annual investments of $28 million in both 2012 and 2013 to fund development of approximately 14 MW of company-owned
solar capacity. In October 2011, ACC staff filed a recommendation that, if approved, could impact the current funding
mechanism for company-owned solar projects as well as TEPs strategy for meeting the RES. TEP expects the ACC to
consider TEPs 2012 RES implementation plan in the fourth quarter of 2011.
Line Extension Policy
In June 2011, the ACC determined it would reopen the 2008 TEP Rate Order for the sole purpose of
evaluating TEPs line extension policy. None of the parties to the 2008 TEP Rate Order objected.
In July 2011, the ACC approved a policy similar to the one that was in place prior to the 2008 TEP
Rate Order, whereby TEP will provide certain line extensions free of charge to customers. The
capital costs incurred by TEP under this policy are recoverable from customers through future
rates, subject to approval by the ACC. In 2011, TEP estimates it will incur capital expenditures
of approximately $2 million for line extensions.
61
Sales to Mining Customers
In the first nine months of 2011, kWh sales to TEPs mining customers increased 0.5% compared with
the same period last year. Copper mines in TEPs service area have increased their operations in
response to high copper prices. TEPs mining customers have indicated they are taking steps to
increase production by either expanding their current operations or reopening nonoperational mine
sites. Such efforts could lead to a 100 MW increase in TEPs mining load over the next several
years. The market price for copper and the ability to secure the necessary permits could affect
the mining industrys expansion plans.
Augusta Resources Corporation (Augusta) is seeking to develop a new mine near Tucson, Arizona, the
Rosemont Copper Mine (Rosemont). Augusta is currently seeking governmental approvals and permits
for the construction and operation of Rosemont. If Rosemont reaches full production, it would
become TEPs largest retail customer. TEP would serve approximately 100 MW of the mines total
estimated load of approximately 110 MW.
TEP cannot predict if or when existing mines will expand operations or if new or reopened mines
will commence operations.
San Juan Mine Fire
In September 2011, there was a fire at the underground mine that provides coal for San Juan. TEP
owns approximately 20% of San Juan, which is operated by PNM. In October 2011, San Juan Coal
Company, the mine owner and operator, indicated that mining operations could restart in April 2012.
PNM estimates that the current inventory of mined coal could supply the fuel requirements of San
Juan for approximately eight and one-half months at forecasted consumption levels. Based on
information we have received to date, we do not expect the mine fire to have a material
effect on our financial condition, results of operations, or cash flows due to the inventories of
previously mined coal available to supply San Juan. However, if the mine is shut down longer than
currently anticipated, the owners of San Juan would need to consider alternatives for operating the
unit, including running at less than full capacity or shutting down one or more units, the impacts
of which cannot be determined at the current time. TEP expects that any incremental fuel and
purchased power costs would be recoverable from customers through the PPFAC, subject to ACC
approval.
Fair Value Measurements
TEPs exposure to risk is mitigated because the change in fair value of energy contract derivatives
classified as Level 3 in the fair value hierarchy are reported as either a regulatory asset, a
regulatory liability or a component of Accumulated Other Comprehensive Income (AOCI) rather than in
the income statement. See Note 9 for more information.
62
LIQUIDITY AND CAPITAL RESOURCES
TEP Cash Flows
The tables below show the cash available to TEP after capital expenditures, scheduled debt payments
and payments on capital lease obligations:
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Net Cash Flows Operating Activities (GAAP) |
|
$ |
206 |
|
|
$ |
221 |
|
Amounts from Statements of Cash Flows: |
|
|
|
|
|
|
|
|
Less: Capital Expenditures (1) |
|
|
(194 |
) |
|
|
(223 |
) |
|
|
|
|
|
|
|
Net Cash Flows after Capital Expenditures (Non-GAAP)* |
|
|
12 |
|
|
|
(2 |
) |
Amounts From Statements of Cash Flows: |
|
|
|
|
|
|
|
|
Less: Retirement of Capital Lease Obligations |
|
|
(74 |
) |
|
|
(56 |
) |
Plus: Proceeds from Investment in Lease Debt |
|
|
38 |
|
|
|
26 |
|
|
|
|
|
|
|
|
Net Cash Flows after Capital Expenditures and
Required Payments on Debt and Capital Lease
Obligations (Non-GAAP)* |
|
$ |
(24 |
) |
|
$ |
(32 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
The first nine months of 2010 includes a $51 million payment for the purchase of Sundt Unit
4 lease equity. |
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Net Cash Flows Operating Activities (GAAP) |
|
$ |
206 |
|
|
$ |
221 |
|
Net Cash Flows Investing Activities (GAAP) |
|
|
(153 |
) |
|
|
(198 |
) |
Net Cash Flows Financing Activities (GAAP) |
|
|
(58 |
) |
|
|
(22 |
) |
Net Cash Flows after Capital Expenditures (Non-GAAP)* |
|
|
12 |
|
|
|
(2 |
) |
Net Cash Flows after Capital Expenditures and
Required Payments on Debt and Capital Lease
Obligations (Non-GAAP)* |
|
|
(24 |
) |
|
|
(32 |
) |
|
|
|
* |
|
Net Cash Flows after Capital Expenditures and Net Cash Flows Available after Capital
Expenditures and Required Payments, both non-
GAAP measures, should not be considered as alternatives to Net Cash Flows Operating
Activities, which is determined in accordance with
GAAP. We believe that Net Cash Flows after Capital Expenditures and Net Cash Flows Available
after Capital Expenditures and Required
Payments provide useful information to investors as measures of TEPs ability to fund capital
requirements, make required principal payments
on debt and capital lease obligations (net), and pay dividends to UniSource Energy. |
Liquidity Outlook
Over the next twelve months, TEP expects to generate sufficient operating cash flows to fund a
majority of its construction expenditures. Additional sources for funding such construction
expenditures could include draws on the TEP Revolving Credit Facility, additional credit lines, the
issuance of long-term debt, or capital contributions from UniSource Energy. Cash flows may vary
during the year, with cash flow from operations typically the lowest in the first quarter and
highest in the third quarter due to TEPs summer peaking load. As a result of the varied seasonal
cash flow, TEP will use its revolving credit facility as needed to fund its business activities.
New Headquarters Building
Through September 2011, UniSource Energy has invested $59 million to acquire land and construct a
new headquarters building. UniSource Energy has a remaining commitment of $10 million at September
30, 2011. TEP expects to purchase the land and building at cost from UniSource Energy in November
2011. Initially, TEP expects to fund such purchase by using its revolving credit facility.
63
Operating Activities
In the first nine months of 2011, net cash flows from operating activities were $15 million lower
than in the first nine months of 2010 due primarily to:
|
|
|
a $44 million increase in O&M costs due in part to higher generating plant outage costs,
higher up-front incentive payments for customer-installed solar systems, higher DSM
payments and timing differences in payments made under TEPs retirement plan; and
|
|
|
|
|
a $5 million increase in taxes other than income taxes paid;
|
|
|
|
|
partially
offset by
|
|
|
|
|
a $13 million decrease in income taxes paid;
|
|
|
|
|
a $13 million increase in cash receipts from electric sales, net of fuel and purchased
power costs. This increase was due in part to higher sales tax collections from customers
resulting from a 1% increase in Arizonas sales tax rate and higher retail kWh sales to
residential, commercial and mining customers compared with the first nine months of 2010.
|
Investing Activities
Net cash flows used for investing activities decreased by $45 million in the first nine months of
2011 compared with the same period last year. Proceeds from the return of investment in
Springerville lease debt increased by $13 million in the first nine months of 2011 compared with
the same period last year. Capital expenditures during the first nine months of 2011 were $29
million lower than in the same period last year.
TEPs capital expenditures were $194 million in the first nine months of 2011, compared with $223
million in the same period last year. TEPs capital expenditures in the first nine months of 2010
included the purchase of Sundt Unit 4 for $51 million. TEPs estimated capital expenditures for
2011 are $369 million.
Financing Activities
In the first nine months of 2011, net cash from financing activities was $36 million lower than in
the same period in 2010 due to: a $19 million decrease in proceeds from the issuance of long term
debt; an $18 million increase in payments on capital lease obligations; a $15 million capital
contribution from UniSource Energy in the first nine months of 2010 to help fund the purchase of
Sundt Unit 4; and a $15 million decline in borrowings (net of repayments) under TEPs revolving
credit facility; partially offset by $30 million of dividends paid to UniSource Energy during the
first nine months of 2010.
TEP Credit Agreement
The TEP Credit Agreement consists of a $200 million revolving credit and revolving letter of
credit facility and a $341 million letter of credit facility to support tax-exempt bonds. The
TEP Credit Agreement expires in November 2014 and is secured by $541 million of Mortgage Bonds.
As of September 30, 2011, there was $5 million of outstanding borrowings and $1 million of
letters of credit issued under the TEP Revolving Credit Facility.
The TEP Credit Agreement contains restrictions on liens, mergers and sale of assets. The TEP Credit
Agreement also requires TEP not to exceed a maximum leverage ratio. If TEP complies with the terms
of the TEP Credit Agreement, TEP may pay dividends to UniSource Energy. As of September 30, 2011,
TEP was in compliance with the terms of the TEP Credit Agreement.
TEP Reimbursement Agreement
In December 2010, TEP entered into a four-year $37 million reimbursement agreement (2010 TEP
Reimbursement Agreement). A $37 million letter of credit was issued pursuant to the 2010 TEP
Reimbursement Agreement. The letter of credit supports $37 million aggregate principal amount of
variable rate tax-exempt IDBs that were issued on behalf of TEP in December 2010.
The 2010 TEP Reimbursement Agreement contains substantially the same restrictive covenants as the
TEP Credit Agreement described above. As of September 30, 2011, TEP was in compliance with the
terms of the 2010 TEP Reimbursement Agreement.
64
Capital Contribution from UniSource Energy
In March 2010, UniSource Energy contributed $15 million of capital to TEP to help fund TEPs
purchase of Sundt Unit 4.
Interest Rate Risk
TEP is exposed to interest rate risk resulting from changes in interest rates on certain of its
variable rate debt obligations, as well as borrowings under its revolving credit facility. As a
result, TEP may be required to pay significantly higher rates of interest on outstanding variable
rate debt and borrowings under its revolving credit facility if interest rates increase. As of
September 30, 2011, TEP had $365 million in tax-exempt variable rate debt outstanding. The
interest rates on TEPs tax-exempt variable rate debt are reset weekly by its remarketing agents.
The maximum interest rate payable under the indentures for the bonds is 10% on the $37 million of
2010 Coconino A Bonds and is 20% on the other $329 million in IDBs. However, $50 million of our
variable rate debt has been hedged through a fixed-for-floating interest rate swap. During the
first nine months of 2011, the average rates paid ranged from 0.05% to 0.34%, compared with a range
of 0.17% to 0.33% during the same period in 2010. As of October 20, 2011, the average rate on the
debt was 0.13%.
Capital Lease Obligations
As of September 30, 2011, TEP had $428 million of total capital lease obligations on its balance
sheet. The table below provides a summary of the outstanding lease amounts in each of the
obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Lease Obligation |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
Leases |
|
As of September 30, 2011 |
|
|
|
|
|
|
Renewal/Purchase |
|
|
|
-Millions of Dollars- |
|
|
Expiration |
|
|
Option |
|
Springerville Unit 1 (1) |
|
$ |
254 |
|
|
|
2015 |
|
|
Fair market value purchase option |
|
|
|
|
|
|
|
|
|
|
|
|
|
Springerville Coal Handling Facilities Lease |
|
|
65 |
|
|
|
2015 |
|
|
Fixed price purchase option of $120 million(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Springerville Common Facilities(3) |
|
|
109 |
|
|
2017 and 2021 |
|
Fixed price purchase option of $106 million(2) |
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Lease Obligations |
|
$ |
428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Springerville Unit 1 Leases cover both Unit 1 and an undivided one-half interest in
certain Springerville Common Facilities. |
|
(2) |
|
TEP has agreed with Tri-State and SRP, the owners of Springerville Units 3 and 4,
respectively, that if these leases are not renewed, it will exercise such purchase options.
Tri-State and SRP will then be obligated to either (i) buy a portion of these facilities or
(ii) continue making payments to TEP for the use of these facilities. |
|
(3) |
|
The Springerville Common Facilities Leases cover an undivided one-half interest in certain
Springerville Common Facilities. |
Except for TEPs 14% equity ownership in Springerville Unit 1 and its 13% equity ownership in
the Springerville Coal Handling Facilities, TEP will not own these assets at the expiration of the
leases. TEP may renew the leases or purchase the leased assets at such time. The renewal and
purchase option for Springerville Unit 1 and associated Common Facilities is for fair market value
as determined at that time, whereas the purchase price option is fixed for the Springerville Coal
Handling Facilities and the remaining Common Facilities.
Income Tax Position
See UniSource Energy Consolidated, Liquidity and Capital Resources, Income Tax Position, above.
65
Contractual Obligations
There have been no significant changes in TEPs contractual obligations or other commercial
commitments from those reported in our 2010 Annual Report on Form 10-K, other than the following
obligations established in 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due in Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
Ending December 31, |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
and after |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Purchase Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal |
|
$ |
34 |
|
|
$ |
40 |
|
|
$ |
14 |
|
|
$ |
14 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
102 |
|
Transportation |
|
|
3 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
|
|
27 |
|
Purchased Power1 |
|
|
3 |
|
|
|
23 |
|
|
|
20 |
|
|
|
21 |
|
|
|
12 |
|
|
|
196 |
|
|
|
275 |
|
Solar Equipment |
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Additional Contractual
Cash Obligations |
|
$ |
52 |
|
|
$ |
79 |
|
|
$ |
50 |
|
|
$ |
39 |
|
|
$ |
16 |
|
|
$ |
204 |
|
|
$ |
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Purchased Power includes two long-term Power Purchase Agreements (PPAs) with
renewable energy generation producers to meet compliance under the RES tariff. The facilities
achieved commercial operation in 2011. TEP is obligated to purchase 100% of the output from these
facilities. The table above includes estimated future payments based on expected power deliveries
under these contracts through 2031. TEP has entered into additional long-term renewable PPAs to
comply with the RES tariff; however, TEPs obligation to accept and pay for electric power under
these agreements does not begin until the facilities are constructed and operational. |
Dividends on Common Stock
TEP can pay dividends if it maintains compliance with the TEP Credit Agreement, the 2010
Reimbursement Agreement and certain financial covenants. As of September 30, 2011, TEP was in
compliance with the terms of the TEP Credit Agreement and the 2010 Reimbursement Agreement.
The Federal Power Act states that dividends shall not be paid out of funds properly included in
capital accounts. Although the terms of the Federal Power Act are unclear, we believe there is a
reasonable basis for TEP to pay dividends from current year earnings.
UNS GAS
RESULTS OF OPERATIONS
UNS Gas reported a net loss of $1 million in the third quarters of both 2011 and 2010. For the
first nine months of 2011, UNS Gas reported net income of $6 million compared with net income of $5
million in the same period last year. The table below provides summary financial information for
UNS Gas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
Gas Revenues |
|
$ |
18 |
|
|
$ |
19 |
|
|
$ |
101 |
|
|
$ |
101 |
|
Other Revenues |
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
19 |
|
|
|
19 |
|
|
|
103 |
|
|
|
103 |
|
Purchased Gas Expense |
|
|
9 |
|
|
|
10 |
|
|
|
61 |
|
|
|
62 |
|
Other Operations and Maintenance Expense |
|
|
6 |
|
|
|
6 |
|
|
|
19 |
|
|
|
19 |
|
Depreciation and Amortization |
|
|
2 |
|
|
|
2 |
|
|
|
6 |
|
|
|
6 |
|
Taxes Other Than Income Taxes |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Operating Expenses |
|
|
18 |
|
|
|
19 |
|
|
|
88 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
1 |
|
|
|
|
|
|
|
15 |
|
|
|
14 |
|
Total Interest Expense |
|
|
2 |
|
|
|
2 |
|
|
|
5 |
|
|
|
5 |
|
Income Tax Expense |
|
|
|
|
|
|
(1 |
) |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
6 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
The tables below include UNS Gas Therm sales and margin revenues for the three and nine months
ended September 30, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, Therms (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
0.4 |
% |
Commercial |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
3.1 |
% |
Industrial |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
37.2 |
% |
Public Authorities |
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
|
|
(14.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Retail Sales |
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
2.1 |
% |
Negotiated Sales Program (NSP) |
|
|
6 |
|
|
|
9 |
|
|
|
(3 |
) |
|
|
(34.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Sales |
|
|
16 |
|
|
|
19 |
|
|
|
(3 |
) |
|
|
(15.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
|
|
|
|
1.8 |
% |
Commercial |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues (Non-GAAP)** |
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
1.4 |
% |
Transport and NSP |
|
|
4 |
|
|
|
5 |
|
|
|
(1 |
) |
|
|
(25.0 |
%) |
Retail Fuel Revenues |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
6.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Revenues (GAAP) |
|
$ |
18 |
|
|
$ |
19 |
|
|
$ |
(1 |
) |
|
|
(4.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Weather Data: |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
Heating Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
|
242 |
|
|
|
224 |
|
|
|
18 |
|
|
|
8.0 |
% |
10-Year Average |
|
|
330 |
|
|
|
333 |
|
|
|
(3 |
) |
|
|
(0.9 |
%) |
|
|
|
* |
|
Percent change calculated on unrounded data and may not correspond exactly to data shown in
table. |
|
** |
|
Retail Margin Revenues, a non-GAAP financial measure, should not be considered as an
alternative to Total Gas Revenues, which is determined in accordance with GAAP. Retail Margin
Revenues excludes revenues collected from retail customers that are directly offset by
expenses recorded in other line items. We believe the change in Retail Margin Revenues between
periods provides useful information to investors because it demonstrates the underlying
revenue trend and performance of our core utility business. Retail Margin Revenues represents
the portion of retail operating revenues available to cover the operating expenses of our core
utility business. |
Retail Therm sales during the third quarter of 2011 increased by
2.1%, due in part to a 5.8%
increase in Heating Degree Days compared with the third quarter of 2010. Retail margin revenues
increased by 1.4%, or less than $1 million, compared with the third quarter of 2010.
UNS Gas supplies natural gas to some of its large transportation customers through a Negotiated
Sales Program (NSP). Approximately one half of the margin earned on these NSP sales is retained by
UNS Gas, while the remainder benefits retail customers through a credit to the PGA mechanism that
reduces the gas commodity price.
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, Therms (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
48 |
|
|
|
50 |
|
|
|
(2 |
) |
|
|
(3.1 |
%) |
Commercial |
|
|
21 |
|
|
|
21 |
|
|
|
|
|
|
|
(0.3 |
%) |
Industrial |
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
22.0 |
% |
Public Authorities |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
(4.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Retail Sales |
|
|
75 |
|
|
|
76 |
|
|
|
(1 |
) |
|
|
(2.0 |
%) |
Negotiated Sales Program (NSP) |
|
|
19 |
|
|
|
22 |
|
|
|
(3 |
) |
|
|
(8.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Sales |
|
|
94 |
|
|
|
98 |
|
|
|
(4 |
) |
|
|
(3.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
28 |
|
|
$ |
28 |
|
|
$ |
|
|
|
|
0.4 |
% |
Commercial |
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
4.2 |
% |
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
Public Authorities |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues (Non-GAAP)** |
|
$ |
36 |
|
|
$ |
36 |
|
|
$ |
|
|
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transport and NSP |
|
|
14 |
|
|
|
14 |
|
|
|
|
|
|
|
(4.5 |
%) |
Retail Fuel Revenues |
|
|
51 |
|
|
|
51 |
|
|
|
|
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Revenues (GAAP) |
|
$ |
101 |
|
|
$ |
101 |
|
|
$ |
|
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Weather Data: |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent |
|
Heating Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30 |
|
|
15,713 |
|
|
|
13,621 |
|
|
|
2,092 |
|
|
|
15.4 |
% |
10-Year Average |
|
|
12,730 |
|
|
|
12,741 |
|
|
|
(12 |
) |
|
|
(0.1 |
%) |
|
|
|
* |
|
Percent change calculated on unrounded data and may not correspond exactly to data shown in
table. |
|
** |
|
Retail Margin Revenues, a non-GAAP financial measure, should not be considered as an
alternative to Total Gas Revenues, which is determined in accordance with GAAP. Retail Margin
Revenues excludes revenues collected from retail customers that are directly offset by
expenses recorded in other line items. We believe the change in Retail Margin Revenues between
periods provides useful information to investors because it demonstrates the underlying
revenue trend and performance of our core utility business. Retail Margin Revenues represents
the portion of retail operating revenues available to cover the operating expenses of our core
utility business. |
Retail Therm sales during the first nine months of 2011 decreased by 2.0%. Retail margin
revenues increased by 1.1%, or less than $1 million, during the first nine months of 2011 due in
part to a base rate increase that was implemented in April 1, 2010.
FACTORS AFFECTING RESULTS OF OPERATIONS
Competition
New technological developments and the implementation of Gas EE Standards may reduce energy
consumption by UNS Gas retail customers. In addition, customers of UNS Gas have the ability to
switch from gas to an alternate energy source that could reduce their reliance on services provided
by UNS Gas.
Rates
2010 UNS Gas Rate Order
Effective April 2010, UNS Gas implemented a base rate increase of $3 million, or 2%.
68
2011 UNS Gas Rate Filing
Due to increases in capital and operating costs, UNS Gas filed a general rate case with the ACC in
April 2011 requesting higher base rates. The proposed rates include a higher fixed service charge
and a decoupling mechanism to assist in recovering the companys authorized fixed costs under the
Gas EE Standards. The filing also requests a change in depreciation rates that, if approved, is
expected to reduce annual depreciation expense by $1 million.
The table below summarizes UNS Gas
request.
|
|
|
Test year 12 months ended Dec. 31, 2010 |
|
Requested by UNS Gas |
Original cost rate base |
|
$184 million |
Revenue deficiency |
|
$5.6 million |
Total rate increase (over test year revenues) |
|
3.8% |
Cost of equity |
|
10.5% |
Actual capital structure |
|
51% equity / 49% debt |
Weighted average cost of capital |
|
8.7% |
On
October 28, 2011, the ACC staff filed testimony that recommended
a base revenue increase of approximately $2 million. Hearings before an ACC administrative law judge are
scheduled to begin in early 2012, and the ACC could issue a final order during the first half of
2012.
Fair Value Measurements
UNS Gas exposure to risk is mitigated because it reports the change in the fair value of energy
contract derivatives classified as Level 3 in the fair value hierarchy as a regulatory asset, a
regulatory liability, or a component of AOCI rather than in the income statement. See Note 9 for
more information.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity Outlook
UNS Gas expects operating cash flows to fund all of its construction expenditures during 2011. If
natural gas prices rise and UNS Gas is not allowed to recover its gas costs on a timely basis, UNS
Gas may require additional funding to meet its capital requirements. Sources of funding for future
capital expenditures could include draws on the UNS Gas/UNS Electric Revolver, additional credit
lines, the issuance of long-term debt, or capital contributions from UniSource Energy. The base
rate increase that took effect in April 2010 covers some, but not all, of UNS Gas higher costs and
capital investments.
Cash Flows and Capital Expenditures
Cash Flows
The table below provides summary cash flow information for UNS Gas:
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Cash Provided By (Used In): |
|
|
|
|
|
|
|
|
Operating Activities |
|
$ |
22 |
|
|
$ |
10 |
|
Investing Activities |
|
|
(9 |
) |
|
|
(6 |
) |
Financing Activities |
|
|
(10 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
Net Increase (Decrease in Cash) |
|
|
3 |
|
|
|
(6 |
) |
Beginning Cash |
|
|
29 |
|
|
|
31 |
|
|
|
|
|
|
|
|
Ending Cash |
|
$ |
32 |
|
|
$ |
25 |
|
|
|
|
|
|
|
|
Operating Activities
UNS Gas operating cash flows were higher during the first nine months of 2011 than they were
during the same period last year. Lower market prices for natural gas led to a decline in
purchased energy costs and a decrease in cash payments (net of receipts) to gas supply and hedging
counterparties.
69
Investing Activities
UNS Gas incurred capital expenditures of $10 million in the first nine months of 2011. Total
capital expenditures for 2011 are estimated to be $12 million.
Financing Activities
UNS Gas issued $50 million of senior unsecured notes in August 2011, replacing a like amount of
notes that matured on August 11, 2011. See Senior Unsecured Notes, Bond Issuance, below.
UNS Gas paid dividends of $10 million to UniSource Energy during the first nine months of 2011.
UNS Gas/UNS Electric Revolver
The UNS Gas/UNS Electric Revolver is a $100 million unsecured facility that expires in November
2014. Either company can borrow up to a maximum of $70 million so long as the combined amount
borrowed by both companies does not exceed $100 million.
Each company is liable only for its own borrowings under the UNS Gas/UNS Electric Revolver. UES
guarantees the obligations of both UNS Gas and UNS Electric under the UNS Gas/UNS Electric
Revolver.
The UNS Gas/UNS Electric Revolver restricts additional indebtedness, liens, and mergers. It also
requires that each borrower not exceed a maximum leverage ratio. Each borrower may pay dividends
as long as it maintains compliance with the agreement. As of September 30, 2011, UNS Gas and UNS
Electric each were in compliance with the terms of the UNS Gas/UNS Electric Revolver.
UNS Gas expects to draw upon the UNS Gas/UNS Electric Revolver from time to time for seasonal
working capital purposes, to fund a portion of its capital expenditures, or to issue letters of
credit to provide credit enhancement for its natural gas procurement and hedging activities. As of
October 20, 2011, UNS Gas had no outstanding borrowings or letters of credit under the UNS Gas/UNS
Electric Revolver.
Interest Rate Risk
UNS Gas is subject to interest rate risk resulting from changes in interest rates on its borrowings
under its revolving credit facility. The interest paid on revolving credit borrowings is variable.
If LIBOR or other benchmark interest rates increase, UNS Gas may be required to pay higher rates
of interest on borrowings under its revolving credit facility. See Item 3. Quantitative and
Qualitative Disclosures about Market Risk, Credit Risk, below.
Senior Unsecured Notes
UNS Gas has $100 million of senior unsecured notes outstanding, of which $50 million mature in 2015
and $50 million mature in 2026. The $50 million of senior unsecured notes maturing in 2026 were
issued in August 2011. See Note Issuance below.
All of UNS Gas senior unsecured notes are guaranteed by UES. The note purchase agreements for UNS
Gas restrict transactions with affiliates, mergers, liens, restricted payments and incurrence of
indebtedness. The agreements also contain a minimum net worth test. As of September 30, 2011, UNS
Gas was in compliance with the terms of its note purchase agreements.
UNS Gas must meet a leverage test and an interest coverage test to issue additional debt or to pay
dividends. However, UNS Gas may, without meeting these tests, refinance existing debt and incur up
to $5 million in short-term debt.
Note Issuance
In August 2011, UNS Gas issued $50 million of 5.39% senior unsecured notes. The proceeds were used
to pay off $50 million of senior unsecured notes that matured on August 11, 2011.
70
Contractual Obligations
In 2011, UNS Gas entered into new long-term purchase commitments for fuel with estimated minimum
payment obligations of $3 million in both 2012 and 2013 and $2 million in 2014. There have been no
other significant changes in UNS Gas contractual obligations or other commercial commitments from
those reported in our 2010 Annual Report on Form 10-K.
Dividends on Common Stock
UNS Gas paid dividends to UniSource Energy of $10 million in both February 2011 and April 2010.
UNS Gas ability to pay future dividends will depend on its cash needs for capital expenditures and
various other factors.
The note purchase agreement for UNS Gas contains restrictions on dividends. UNS Gas may pay
dividends as long as (a) no default or event of default exists and (b) it could incur additional
debt under the debt incurrence test.
UNS ELECTRIC
RESULTS OF OPERATIONS
In its September 2010 UNS Electric rate order, the ACC approved UNS Electrics purchase of BMGS
from UED, subject to FERC approval and other conditions. FERC approved the purchase in June 2011,
and UNS Electric completed the purchase of BMGS for $63 million on July 1, 2011. In accordance
with accounting rules related to the transfer of a business held under common control, we reflect
UNS Electrics purchase of BMGS as if it occurred on January 1, 2009. The transaction had no
impact on UniSource Energys consolidated financial statements for 2009 or 2010.
UNS Electric reported net income of $7 million in the third quarter of 2011, compared with net
income of $5 million in the third quarter of 2010. The increase is due primarily to a rate
increase that was implemented in October 2010. For the nine months ended September 30, 2011, UNS
Electric reported net income of $14 million compared with net income of $12 million in the same
period last year.
Results from the first nine months of 2010 included $3 million of pre-tax income related to a
settlement with Arizona Public Service Company for refunds related to transactions with the
California Power Exchange.
As with TEP, UNS Electrics operations are generally seasonal in nature, with peak energy demand
occurring in the summer months.
The table below provides summary financial information for UNS Electric.
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
Retail Electric Revenues |
|
$ |
54 |
|
|
$ |
60 |
|
|
$ |
142 |
|
|
$ |
139 |
|
Wholesale Electric Revenues |
|
|
13 |
|
|
|
13 |
|
|
|
28 |
|
|
|
22 |
|
Other Revenues |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
68 |
|
|
|
73 |
|
|
|
171 |
|
|
|
162 |
|
Purchased Energy Expense |
|
|
41 |
|
|
|
41 |
|
|
|
94 |
|
|
|
92 |
|
Fuel Expense |
|
|
3 |
|
|
|
5 |
|
|
|
6 |
|
|
|
10 |
|
Transmission Expense |
|
|
4 |
|
|
|
4 |
|
|
|
9 |
|
|
|
9 |
|
Increase (Decrease) to reflect PPFAC Recovery |
|
|
(5 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(8 |
) |
Other Operations and Maintenance Expense |
|
|
7 |
|
|
|
8 |
|
|
|
19 |
|
|
|
22 |
|
Depreciation and Amortization Expense |
|
|
4 |
|
|
|
4 |
|
|
|
13 |
|
|
|
12 |
|
Taxes Other Than Income Taxes |
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Operating Expenses |
|
|
55 |
|
|
|
63 |
|
|
|
143 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
13 |
|
|
|
10 |
|
|
|
28 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Total Interest Expense |
|
|
2 |
|
|
|
2 |
|
|
|
5 |
|
|
|
5 |
|
Income Tax Expense |
|
|
4 |
|
|
|
3 |
|
|
|
9 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
7 |
|
|
$ |
5 |
|
|
$ |
14 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below shows UNS Electrics kWh sales and revenues for the third quarters of 2011 and
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Three Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
299 |
|
|
|
301 |
|
|
|
(2 |
) |
|
|
(0.9 |
%) |
Commercial |
|
|
173 |
|
|
|
181 |
|
|
|
(8 |
) |
|
|
(4.6 |
%) |
Industrial |
|
|
61 |
|
|
|
62 |
|
|
|
(1 |
) |
|
|
(0.9 |
%) |
Mining |
|
|
50 |
|
|
|
51 |
|
|
|
(1 |
) |
|
|
(2.6 |
%) |
Public Authorities |
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
|
|
(30.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
583 |
|
|
|
596 |
|
|
|
(13 |
) |
|
|
(2.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
11 |
|
|
$ |
9 |
|
|
$ |
2 |
|
|
|
32.1 |
% |
Commercial |
|
|
8 |
|
|
|
7 |
|
|
|
1 |
|
|
|
5.5 |
% |
Industrial |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
4.5 |
% |
Mining |
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
30.8 |
% |
Public Authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues (Non-GAAP)** |
|
$ |
23 |
|
|
$ |
19 |
|
|
$ |
4 |
|
|
|
18.7 |
% |
PPFAC Revenues |
|
|
29 |
|
|
|
38 |
|
|
|
(9 |
) |
|
|
(19.4 |
%) |
RES & DSM Revenues |
|
|
2 |
|
|
|
3 |
|
|
|
(1 |
) |
|
|
(50.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues (GAAP) |
|
$ |
54 |
|
|
$ |
60 |
|
|
$ |
(6 |
) |
|
|
(8.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather Data: |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
Cooling Degree Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
|
5,766 |
|
|
|
5,758 |
|
|
|
8 |
|
|
|
0.1 |
% |
10-Year Average |
|
|
5,469 |
|
|
|
5,433 |
|
|
|
36 |
|
|
|
0.7 |
% |
|
|
|
* |
|
Percent change calculated on unrounded data and may not correspond exactly to data shown in
table. |
|
** |
|
Retail Margin Revenues, a non-GAAP financial measure, should not be considered as an
alternative to Total Retail Revenues, which is determined in accordance with GAAP. Retail
Margin Revenues exclude revenues collected from retail customers that are directly offset by
expenses recorded in other line items. We believe the change in Retail Margin Revenues between
periods provides useful information to investors because it demonstrates the underlying revenue
trend and performance of our core utility business. Retail Margin Revenues represents the portion
of retail operating revenues available to cover the operating expenses of our core utility
business. |
72
Total retail kWh sales in the third quarter of 2011 decreased by 2.2% compared with the same
period last year. Retail margin revenues during the third quarter of 2011 increased by $4 million
compared with the third quarter of 2010. The increase in retail margin revenues is due to the base
rate increase that took effect in October 2010.
The table below shows UNS Electrics kWh sales and revenues for the first nine months of 2011 and
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percent* |
|
Energy Sales, kWh (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
652 |
|
|
|
652 |
|
|
|
|
|
|
|
(0.1 |
%) |
Commercial |
|
|
463 |
|
|
|
470 |
|
|
|
(7 |
) |
|
|
(1.5 |
%) |
Industrial |
|
|
168 |
|
|
|
166 |
|
|
|
2 |
|
|
|
1.2 |
% |
Mining |
|
|
172 |
|
|
|
149 |
|
|
|
23 |
|
|
|
15.6 |
% |
Public Authorities |
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
(22.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Electric Retail Sales |
|
|
1,456 |
|
|
|
1,439 |
|
|
|
17 |
|
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Revenues (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Margin Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
24 |
|
|
$ |
22 |
|
|
$ |
2 |
|
|
|
16.2 |
% |
Commercial |
|
|
22 |
|
|
|
20 |
|
|
|
2 |
|
|
|
8.4 |
% |
Industrial |
|
|
7 |
|
|
|
6 |
|
|
|
1 |
|
|
|
4.8 |
% |
Mining |
|
|
5 |
|
|
|
4 |
|
|
|
1 |
|
|
|
28.9 |
% |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Margin Revenues (Non-GAAP)** |
|
$ |
58 |
|
|
$ |
52 |
|
|
$ |
6 |
|
|
|
12.4 |
% |
Retail Fuel Revenues |
|
|
80 |
|
|
|
80 |
|
|
|
|
|
|
|
(2.0 |
%) |
DSM and RES Revenues |
|
|
4 |
|
|
|
7 |
|
|
|
(3 |
) |
|
|
(33.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Revenues (GAAP) |
|
$ |
142 |
|
|
$ |
139 |
|
|
$ |
3 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather Cooling Degree Days |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30 |
|
|
8,513 |
|
|
|
8,235 |
|
|
|
278 |
|
|
|
3.4 |
% |
10-Year Average |
|
|
8,434 |
|
|
|
8,462 |
|
|
|
(28 |
) |
|
|
(0.3 |
%) |
|
|
|
* |
|
Percent change calculated on unrounded data and may not correspond exactly to data shown in
table. |
|
** |
|
Retail Margin Revenues, a non-GAAP financial measure, should not be considered as an
alternative to Total Retail Revenues, which is determined in accordance with GAAP. Retail
Margin Revenues exclude revenues collected from retail customers that are directly offset by
expenses recorded in other line items. We believe the change in Retail Margin Revenues between
periods provides useful information to investors because it demonstrates the underlying
revenue trend and performance of our core utility business. Retail Margin Revenues represents
the portion of retail operating revenues available to cover the operating expenses of our core
utility business. |
Total retail kWh sales in the first nine months of 2011 increased by 1.2% compared with the
same period last year. Mining kWh sales increased by 15.6% compared with the first nine months of
2010 due to increased production by UNS Electrics two mining customers in response to strong
copper and gold prices.
Total retail margin revenues increased by $6 million due primarily to a base rate increase that
took effect in October 2010 and the increase in mining kWh sales described above.
FACTORS AFFECTING RESULTS OF OPERATIONS
Competition
New technological developments and the implementation of EE Standards may reduce energy consumption
by UNS Electrics retail customers. In addition, UNS Electric customers have the ability to
install renewable energy technologies and conventional generation units that could reduce their
reliance on UNS Electrics service. Self-generation by UNS Electric customers has not had a
significant impact to date.
73
2010 UNS Electric Rate Order
Effective October 1, 2010, UNS Electric implemented a base rate increase of $7.4 million, or 4%.
The rate order also requires UNS Electric to file a rate case no later than 12 months after its
purchase of BMGS from UED. See Black Mountain Generating Station, below for more information.
Black Mountain Generating Station
In its September 2010 UNS Electric rate order, the ACC approved UNS Electrics purchase of BMGS
from UED, subject to FERC approval and other conditions. FERC approved the purchase in June 2011.
In accordance with accounting rules related to the transfer of a business held under common
control, we reflect UNS Electrics purchase of BMGS as if it were a non-cash contribution on
January 1, 2009. See Investing Activities, below, for more information.
Renewable Energy Standard and Tariff
As part of the 2010 UNS Electric rate order, the ACC authorized UNS Electric to recover operating
costs, depreciation, property taxes and a return on its investment in company-owned solar projects
through RES funds until these costs are reflected in its base rates. Under these terms, UNS
Electric expects to invest $5 million annually in 2011 through 2014 in solar photovoltaic projects.
We estimate that each $5 million investment would build approximately 1.25 MW of solar capacity.
The first such project is expected to be completed in 2011, and we expect UNS Electric will begin
cost recovery through the RES in January 2012. In October 2011, ACC staff filed a recommendation
that, if approved, could impact (i) the funding mechanism that allows UNS Electric to recover costs
associated with company-owned solar projects and (ii) UNS Electrics strategy for meeting the RES.
The ACC is expected to issue a final ruling on this matter in the fourth quarter of 2011.
Fair Value Measurements
UNS Electrics exposure to risk is mitigated because it reports the change in fair value of energy
contract derivatives classified as Level 3 in the fair value hierarchy as a regulatory asset, a
regulatory liability, or a component of AOCI rather than in the income statement. See Note 9 for
more information.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity Outlook
UNS Electric expects operating cash flows to fund a portion of its construction expenditures during
2011. Additional sources of funding for future capital expenditures could include draws on the UNS
Gas/UNS Electric Revolver, additional credit lines, the issuance of long-term debt, or capital
contributions from UniSource Energy.
Cash Flows and Capital Expenditures
Cash Flows
The table below provides summary cash flow information for UNS Electric:
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Cash Provided By (Used In): |
|
|
|
|
|
|
|
|
Operating Activities |
|
$ |
36 |
|
|
$ |
23 |
|
Investing Activities |
|
|
(85 |
) |
|
|
(17 |
) |
Financing Activities |
|
|
44 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
Net Increase (Decrease in Cash) |
|
|
(5 |
) |
|
|
(1 |
) |
Beginning Cash |
|
|
11 |
|
|
|
10 |
|
|
|
|
|
|
|
|
Ending Cash |
|
$ |
6 |
|
|
$ |
9 |
|
|
|
|
|
|
|
|
74
Operating Activities
Operating cash flows increased in the first nine months of 2011 due in part to higher fuel and
purchased power cost recoveries from customers and a base rate increase that took effect in October
2010.
Investing Activities
UNS Electric had capital expenditures of $88 million in the first nine months of 2011 and forecasts
total capital expenditures in 2011 of $104 million. These amounts reflect the transfer of BMGS
from UED for $63 million, and are eliminated in consolidation at UniSource Energy. See Black
Mountain Generating Station, above, for more information.
On July 1, 2011, UNS Electric distributed proceeds to UED from a $20 million capital contribution
from UniSource Energy, $13 million of cash on hand and $30 million of borrowings under the UNS
Gas/UNS
Electric Revolver as payment for BMGS. See Black Mountain Generating Station, above, for more
information.
UNS Gas/UNS Electric Revolver
See UNS Gas, Liquidity and Capital Resources, UNS Gas/UNS Electric Revolver above for a description
of UNS Electrics unsecured revolving credit agreement.
UNS Electric expects to draw upon the UNS Gas/UNS Electric Revolver from time to time for seasonal
working capital purposes, to fund a portion of its capital expenditures or to issue letters of
credit to provide credit enhancement for its energy procurement and hedging activities. As of
October 20, 2011, UNS Electric had $8 million of letters of credit issued under the UNS Gas/UNS
Electric Revolver.
Interest Rate Risk
UNS Electric is subject to interest rate risk resulting from changes in the variable interest rates
on borrowings under its revolving credit facility. If LIBOR or other benchmark interest rates
increase, UNS Electric may be required to pay higher rates of interest on those borrowings. For
more information see Item 3. Quantitative and Qualitative Disclosures about Market Risk, Credit
Risk, below.
Senior Unsecured Notes
UNS Electric has $100 million of senior unsecured notes outstanding, including $50 million of 6.50%
notes due in 2015 and $50 million of 7.10% notes due August 2023. The notes are guaranteed by UES.
The note purchase agreement for UNS Electric contains certain restrictive covenants, including
restrictions on transactions with affiliates, mergers, liens to secure indebtedness, restricted
payments, and incurrence of indebtedness. As of September 30, 2011, UNS Electric was in compliance
with the terms of its note purchase agreement.
UNS Electric must meet a leverage test and an interest coverage test to issue additional debt or to
pay dividends. However, UNS Electric may, without meeting these tests, refinance existing debt and
incur up to $5 million in short-term debt.
UNS Electric Credit Agreement
In August 2011, UNS Electric entered into a 4-year
$30 million variable rate term loan credit agreement. UNS
Electric used the $30 million in proceeds to repay borrowings under its revolving credit facility.
The interest rate currently in effect is three-month LIBOR plus 1.25%. At the same time, UNS
Electric entered into a fixed-for-floating interest rate swap in which UNS Electric will pay a
fixed rate of 0.97% and receive a three month LIBOR rate on a $30 million notional amount over a
four year period ending August 10, 2015. The UNS Electric term
loan credit agreement, included in Long-Term Debt in the balance
sheet, is guaranteed by UES.
The term loan credit agreement contains certain restrictive covenants for UNS Electric and UES. The
covenants include restrictions on transactions with affiliates, restricted payments, additional
indebtedness, liens and mergers. UNS Electric must meet an interest coverage ratio to issue
additional debt. However, UNS Electric may, without meeting
these tests, refinance indebtedness and incur short-term debt in an amount not to exceed $5
million. The credit agreement also requires UNS Electric to maintain a maximum leverage ratio, and
allows UNS Electric to pay dividends so long as it maintains
compliance with the credit agreement.
75
Contractual Obligations
In 2011, UNS Electric entered into the following new long-term, forward power purchase commitments
in addition to those reported in our 2010 Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Long Term Debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
30 |
|
|
$ |
|
|
|
$ |
30 |
|
Purchased Power1 |
|
|
1 |
|
|
|
20 |
|
|
|
24 |
|
|
|
35 |
|
|
|
3 |
|
|
|
46 |
|
|
|
129 |
|
Total |
|
$ |
1 |
|
|
$ |
20 |
|
|
$ |
24 |
|
|
$ |
35 |
|
|
$ |
33 |
|
|
$ |
46 |
|
|
$ |
159 |
|
|
|
|
1 |
|
Purchased Power includes a long-term Power Purchase Agreement (PPA) with a
renewable energy generation producer to meet compliance under the RES tariff. The facility
achieved commercial operation in September 2011. UNS Electric is obligated to purchase 100% of the
output from this facility. The table above includes estimated future payments based on expected
power deliveries under the contract through 2031. UNS Electric has entered into additional
long-term renewable PPAs to comply with the RES tariff; however, UNS Electrics obligation to
accept and pay for electric power under these agreements does not begin until the facilities are
constructed and operational. |
Dividends on Common Stock
As of September 30, 2011, UNS Electric had not paid any dividends. UNS Electrics ability to pay
dividends will depend on its cash needs for capital expenditures and various other factors.
The note purchase agreement for UNS Electric contains restrictions on dividends. UNS Electric may
pay dividends so long as (a) no default or event of default exists and (b) it could incur
additional debt under the debt incurrence test. As of September 30, 2011, UNS Electric was in
compliance with the terms of its note purchase agreement. See Senior Unsecured Notes, above.
OTHER NON-REPORTABLE BUSINESS SEGMENTS
RESULTS OF OPERATIONS
The table below summarizes the income (loss) for the other non-reportable segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
|
-Millions of Dollars- |
|
Millennium |
|
$ |
1 |
|
|
$ |
(6 |
) |
|
$ |
2 |
|
|
$ |
(9 |
) |
UED |
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
UniSource Energy Parent Company |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other |
|
$ |
|
|
|
$ |
(6 |
) |
|
$ |
|
|
|
$ |
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Millennium
Third Quarter
Millennium recorded net income of $1 million in the third quarter of 2011 related to a gain on the
sale of a building. Millenniums results in the third quarter of 2010 included $5 million of
income tax expense related to the write-off of deferred tax assets and a $1 million after-tax
impairment loss related to its investments.
Nine Months Ended September 30
Millennium recorded net income of $2 million in the first nine months of 2011, $1 million of which
related to a gain on the sale of a building.
Millenniums results in the first nine months of 2010 include: $5 million
of income tax expense related to the write-off of deferred tax assets; $4 million of after-tax
impairment losses related to its investments; and an after-tax gain of less than $1 million related
to the sale of an investment.
76
UED
UED recorded after-tax income of $1 million during the third quarter of 2010 related to the
operation of BMGS. On July 1, 2011, UNS Electric completed the purchase of BMGS from UED. UED
used the proceeds from the sale of BMGS to repay the $27 million outstanding under the UED Credit
Agreement and to pay a $36 million dividend to UniSource Energy. See UNS Electric, Factors
Affecting Results of Operations, Black Mountain Generating Station, above, for more information.
UniSource Energy Parent Company
UniSource Energy parent company expenses include interest expense (net of tax) related to the
UniSource Energy Convertible Senior Notes and the UniSource Credit Agreement. In the first nine
months of 2011, UniSource Energy had capital expenditures of $34 million related to the
construction of a new headquarters building.
FACTORS AFFECTING RESULTS OF OPERATIONS
Millennium Investments
Millennium is in the process of exiting its remaining investments, which may yield gains or losses.
As of September 30, 2011, Millennium had assets of
$18 million including a $15 million note
receivable, deferred tax assets of $1 million, and cash and cash
equivalents of $2 million.
In July 2011, Millennium sold a building for $2 million resulting in an after-tax gain of
approximately $1 million.
Millenniums financial assets and liabilities that are accounted for at fair value on a recurring
basis as of September 30, 2011, contain $2 million of Cash Equivalents, which are valued based on
observable market prices and are comprised of the fair value of money market funds.
CRITICAL ACCOUNTING ESTIMATES
There have been no significant changes in our accounting policies from those disclosed in our Form
10-K for the year ended December 31, 2010.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
The following recently issued accounting standards are not yet reflected in UniSource Energys and
TEPs financial statements:
The FASB issued authoritative guidance that will eliminate the current option to report
other comprehensive income in the statement of changes in equity. An entity can elect to
present items of net income and other comprehensive income in one continuous statement or
in two separate but consecutive, statements. We will be required to comply in the first
quarter of 2012. We are evaluating which presentation method to use.
The FASB issued authoritative guidance that changed some fair value measurement
principles and disclosure requirements. The most significant disclosure change is
expansion of required information for unobservable inputs. We will be required to comply
in the first quarter of 2012, and we do not expect this pronouncement to have a material
impact on the valuation techniques used to estimate the fair value of assets and
liabilities.
77
SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements as defined by the Private
Securities Litigation Reform Act of 1995. UniSource Energy and TEP are including the following
cautionary statements to make applicable and take advantage of the safe harbor provisions of the
Private Securities Litigation Reform Act of
1995 for any forward-looking statements made by or for UniSource Energy or TEP in this Quarterly
Report on Form 10-Q. Forward-looking statements include statements concerning plans, objectives,
goals, strategies, future events or performance and underlying assumptions and other statements
that are not statements of historical facts. Forward-looking statements may be identified by the
use of words such as anticipates, estimates, expects, intends, plans, predicts,
projects, and similar expressions. From time to time, we may publish or otherwise make available
forward-looking statements of this nature. All such forward-looking statements, whether written or
oral, and whether made by or on behalf of UniSource Energy or TEP, are expressly qualified by these
cautionary statements and any other cautionary statements which may accompany the forward-looking
statements. In addition, UniSource Energy and TEP disclaim any obligation to update any
forward-looking statements to reflect events or circumstances after the date of this report.
Forward-looking statements involve risks and uncertainties, which could cause actual results or
outcomes to differ materially from those expressed therein. We express our expectations, beliefs
and projections in good faith and believe them to have a reasonable basis. However, we make no
assurances that managements expectations, beliefs or projections will be achieved or accomplished.
We have identified the following important factors that could cause actual results to differ
materially from those discussed in our forward-looking statements. These may be in addition to
other factors and matters discussed in Part II, Item 1A. Risk Factors; Part I, Item 2. Managements
Discussion and Analysis; and other parts of this report. These factors include: state and federal
regulatory and legislative decisions and actions, including environmental legislation and renewable
energy requirements; regional economic and market conditions that could affect customer growth and
energy usage; weather variations affecting energy usage; the cost of debt and equity capital and
access to capital markets; the performance of the stock market and changing interest rate
environment, which affect the value of the companys pension and other postretirement benefit plan
assets and the related contribution requirements and expense; unexpected increases in O&M expense;
resolution of pending litigation matters; changes in accounting standards; changes in critical
accounting estimates; changes to long-term contracts; the cost of fuel and energy supplies; and
performance of TEPs generating plants.
|
|
|
ITEM 3. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information contained in this Item identifies material changes from information included in
Part II, Item 7A in UniSource Energys and TEPs Annual Report on Form 10-K for the year ended
December 31, 2010 in addition to the interim condensed consolidated financial statements and
accompanying notes presented in Part I, Item 1 and Managements Discussion and Analysis presented
in Part I, Item 2 of this Form 10-Q.
Interest Rate Risk
Long-Term Debt
TEP is exposed to interest rate risk resulting from changes in interest rates on certain of its
variable rate debt obligations. As of September 30, 2011, TEP had $365 million in tax-exempt
variable rate debt outstanding. The interest rates on TEPs tax-exempt variable rate debt are
reset weekly by its remarketing agents. The maximum interest rate payable under the indentures for
these bonds is 10% on $37 million of the 2010 Coconino A Bonds and 20% on the other $329 million in
IDBs. During the first nine months of 2011, the average weekly interest rate ranged from 0.05% to
0.34%. Although short-term interest rates have been relatively low and stable during 2010 and
2011, TEP still may be subject to volatility in its tax-exempt variable rate debt. However, $50
million of our variable rate debt has been hedged through a fixed-for-floating interest rate swap.
A 100-basis-point increase in average interest rates on this debt, over a twelve-month period,
would result in a decrease in TEPs pre-tax net income of approximately $3 million.
78
Commodity Price Risk TEP
TEP is exposed to commodity price risk primarily relating to changes in the market price of
electricity, natural gas and coal. This risk is mitigated through a PPFAC mechanism that fully
recovers the actual retail fuel and purchased power costs from TEPs retail customers on a timely
basis. The commodity price risk from changes in the price of coal, electricity and emission
allowances have not changed materially from the commodity price risks reported in our 2010 Annual
Report on Form 10-K.
To adjust the value of its commodity derivatives to fair value in Regulatory Assets or Regulatory
Liabilities, TEP recorded the following net unrealized gains:
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Unrealized Gains |
|
$ |
3 |
|
|
$ |
4 |
|
The chart below displays the valuation methodologies and maturities of TEPs power and gas
derivative contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain (Loss) of TEPs |
|
|
|
Hedging and Trading Activities |
|
|
|
- Millions of Dollars - |
|
|
|
Maturity 0 6 |
|
|
Maturity 6 |
|
|
Maturity over 1 |
|
|
Total Unrealized |
|
|
|
months |
|
|
12 months |
|
|
yr. |
|
|
Gain (Loss) |
|
Source of Fair Value
as of September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices actively quoted |
|
$ |
(1 |
) |
|
$ |
(3 |
) |
|
$ |
(1 |
) |
|
$ |
(5 |
) |
Prices based
on models and other
valuation methods |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis of Derivatives
TEP uses sensitivity analysis to measure the impact of favorable and unfavorable changes in market
prices on the fair value of its derivative forward contracts. Unrealized gains and losses are
recorded as either a regulatory asset or a regulatory liability. As contracts settle, the
unrealized gains and losses are reversed and realized gains or losses are recorded to the PPFAC.
The chart below summarizes the change in unrealized gains or losses if market prices increase or
decrease by 10%.
|
|
|
|
|
|
|
|
|
Change in Market Price as of September 30, 2011 |
|
10% Increase |
|
|
10% Decrease |
|
|
|
-Millions of Dollars- |
|
Non-Cash Flow Hedges |
|
|
|
|
|
|
|
|
Forward gas contracts |
|
$ |
3 |
|
|
$ |
(3 |
) |
Forward power sales and purchase contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
|
|
|
|
Forward power purchase contracts |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
Long-Term Wholesale Sales
Since June 1, 2011, TEP has been exposed to commodity price risk relating to changes in the market
price of electricity as it relates to a long-term wholesale contract with SRP. Under terms of the
SRP contract, TEP received a monthly demand charge of approximately $1.8 million, or $22 million
annually, through May 31, 2011. Effective June 1, 2011, TEP no longer receives the monthly demand
charge and SRP is required to purchase 73,000 MWh per month, or 876,000 MWh annually, based on an
energy price at a slight discount to the Palo Verde Market Index. As of October 20, 2011, the
average around-the-clock forward price of power on the Palo Verde Market Index for the balance of
2011 was approximately $28 per MWh and approximately $31 per MWh for the calendar year 2012.
79
The chart below summarizes the annual change in pre-tax income if the market price of power on the
Palo Verde Market Index changes by $5 per MWh.
|
|
|
|
|
|
|
|
|
|
|
Change in Per MWh Price |
|
|
|
$5 Increase |
|
|
$5 Decrease |
|
|
|
-Millions of Dollars- |
|
Change in Pre-Tax Income |
|
$ |
4 |
|
|
$ |
(4 |
) |
Commodity Price Risk UNS Gas
UNS Gas is subject to commodity price risk, primarily from changes in the price of natural gas
purchased for its customers. This risk is mitigated through the PGA mechanism, which provides an
adjustment to UNS Gas retail rates to recover the actual costs of gas and transportation.
To adjust the value of its commodity derivatives to fair value in Regulatory Assets or Regulatory
Liabilities, UNS Gas recorded the following net unrealized gains (losses):
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Unrealized Gains (Losses) |
|
$ |
3 |
|
|
$ |
(6 |
) |
For UNS Gas forward gas purchase contracts, a 10% decrease in market prices would result in a $3
million increase in unrealized net losses reported as net regulatory assets; a 10% increase in
market prices would result in a $3 million decrease in unrealized net losses reported as net
regulatory assets.
Commodity Price Risk UNS Electric
UNS Electric is exposed to commodity price risk from changes in the price for electricity and
natural gas. This risk is mitigated through a PPFAC mechanism that fully recovers the costs
incurred on a timely basis.
To adjust the value of its commodity derivatives to fair value in Regulatory Assets or Regulatory
Liabilities, UNS Electric recorded the following net unrealized gains (losses):
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2011 |
|
|
2010 |
|
|
|
-Millions of Dollars- |
|
Unrealized Gains (Losses) |
|
$ |
1 |
|
|
$ |
(8 |
) |
For UNS Electrics forward power sales and purchase contracts, a 10% decrease in market prices
would result in a $6 million increase in unrealized net losses reported as net regulatory assets; a
10% increase in market prices would result in a $6 million decrease in unrealized net losses
reported as a reduction in regulatory assets.
For UNS Electrics forward gas purchase contracts, a 10% decrease in market prices would result in
a $1 million increase in unrealized net losses reported as net regulatory assets; a 10% increase in
market prices would result in a $1 million decrease in unrealized net losses reported as a
reduction in regulatory assets.
Credit Risk
UniSource Energy is exposed to credit risk in its energy-related marketing, trading and hedging
activities related to potential nonperformance by counterparties.
As of September 30, 2011, TEPs total credit exposure related to wholesale marketing and gas
hedging activities was approximately $17 million, including $4 million in exposure to
non-investment grade counterparties. TEPs $3 million exposure to one non-investment grade
counterparty represented more than 10% of its total credit exposure.
As of September 30, 2011, TEP had posted no cash collateral and $1 million in letters of credit as
credit enhancements with its counterparties and did not hold any collateral from counterparties.
80
As of September 30, 2011, UNS Gas had less than $1 million of counterparty credit exposure under
its supply and hedging contracts. As of September 30, 2011, UNS Gas had no collateral posted as
credit enhancements with its counterparties and did not hold any collateral from counterparties.
As of September 30, 2011, UNS Electric had $3 million of counterparty credit exposure under its
supply and hedging contracts. As of September 30, 2011, UNS Electric had posted $8 million in
letters of credit with counterparties. It had not posted cash collateral as a credit enhancement
and had not collected any collateral margin from its counterparties.
|
|
|
ITEM 4. |
|
CONTROLS AND PROCEDURES |
UniSource Energys and TEPs Chief Executive Officer and Chief Financial Officer supervised and
participated in UniSource Energys and TEPs evaluation of their disclosure controls and procedures
as such term is defined under Rule 13a 15(e) or Rule 15d 15(e) under the Securities Exchange
Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this report.
Disclosure controls and procedures are controls and procedures designed to ensure that information
required to be disclosed in UniSource Energys and TEPs periodic reports filed or submitted under
the Exchange Act, is recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commissions rules and forms. These disclosure controls and
procedures are also designed to ensure that information required to be disclosed by UniSource
Energy and TEP in the reports that they file or submit under the Exchange Act is accumulated and
communicated to management, including the principal executive and principal financial officers, or
person performing similar functions, as appropriate to allow timely decisions regarding required
disclosure. Based upon the evaluation performed, UniSource Energys and TEPs Chief Executive
Officer and Chief Financial Officer concluded that UniSource Energys and TEPs disclosure controls
and procedures are effective.
While UniSource Energy and TEP continually strive to improve their disclosure controls and
procedures to enhance the quality of their financial reporting, there has been no change in
UniSource Energys or TEPs internal control over financial reporting during the third quarter of
2011 that has materially affected, or is reasonably likely to materially affect, UniSource Energys
or TEPs internal control over financial reporting.
PART II OTHER INFORMATION
|
|
|
ITEM 1. |
|
LEGAL PROCEEDINGS |
See the legal proceedings described in Item 3. Legal Proceedings in our 2010 Annual Report on
Form 10-K and in Note 6 and in Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations, which descriptions in Note 6 and Item 2 are incorporated
herein by reference.
The business and financial results of UniSource Energy and TEP are subject to numerous risks and
uncertainties. The risks and uncertainties have not changed materially from those reported in our
2010 Annual Report on Form 10-K.
|
|
|
ITEM 2. |
|
UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS |
Issuer Purchases of Equity Securities None.
81
|
|
|
ITEM 5. |
|
OTHER INFORMATION |
RATIO OF EARNINGS TO FIXED CHARGES
The following table reflects the ratio of earnings to fixed charges for UniSource Energy and TEP:
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
Twelve Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
Sept. 30, 2011 |
|
|
Sept. 30, 2011 |
|
UniSource Energy |
|
|
2.833 |
|
|
|
2.479 |
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
2.918 |
|
|
|
2.523 |
|
For purposes of this computation, earnings are defined as pre-tax earnings from continuing
operations before minority interest, or income/loss from equity method investments, plus interest
expense and amortization of debt discount and expense related to indebtedness. Fixed charges are
interest expense, including amortization of debt discount and expense on indebtedness.
ENVIRONMENTAL MATTERS
Clean Air Act Requirements
TEPs generating facilities are subject to Environmental Protection Agency (EPA) limits on the
amount of sulfur dioxide (SO2), nitrogen oxide (NOx) and other atmospheric emissions.
TEP may incur additional costs to comply with future changes in federal and state environmental
laws, regulations and permit requirements at its generating facilities. Compliance with these
changes may reduce operating efficiency.
TEP has sufficient Emission Allowances to comply with acid rain SO2 regulations.
EPA Information Request
TEP has submitted its response to the request received in October 2010 from the EPA under Section
114 of the Clean Air Act for information regarding projects and operations at the Sundt Generating
Station. TEP owns and operates all four units at Sundt. Units 1, 2 and 3 can be operated on either
natural gas or diesel oil. Unit 4 can be operated on either natural gas or coal.
The EPA uses information obtained from such requests to determine if additional action is
necessary. TEP can neither predict whether the EPA will take further action at Sundt nor project
the impact of any such action.
Hazardous Air Pollutant Requirements
The Clean Air Act requires the EPA to develop emission limit standards for hazardous air pollutants
that reflect the maximum achievable control technology. In
October 2009, the EPA entered into a
consent order through which it agreed to develop rules establishing standards for the control of
emissions of mercury and other hazardous air pollutants from electric generating units and to issue
final rules by November 2011.
The EPA issued its proposed rule in March 2011. Depending on the terms of the EPAs final rule,
emission controls may be required at some or all of TEPs coal-fired units by 2014 or later.
Whether emission controls are required at a particular unit, the level of control required, and the
cost to achieve that level of control will not be known until the rule has been promulgated. TEP
submitted comments to the EPA on the proposed rule.
82
Navajo
Based on the EPAs proposed standards, mercury and particulate emission control equipment may be
required at Navajo by 2015. TEPs share of the estimated capital cost of this equipment for Navajo
is less than $1 million for mercury control and approximately $43 million if the installation of
baghouses to control particulates is necessary.
Springerville
Based on the EPAs proposed standards, mercury emission control equipment may be required at
Springerville by 2015. The estimated capital cost of this equipment for Springerville Units 1 and
2 is approximately $5 million. The annual operating cost associated with the mercury emission
control equipment is expected to be approximately $3 million.
San Juan
Current emission controls at San Juan are expected to be adequate to achieve compliance with the
EPAs proposed federal standards.
Sundt
TEP does not anticipate the proposed EPA rule will have a material capital impact on Sundt Unit 4.
Four Corners
TEP is analyzing the potential impacts of the proposed EPA rule on Four Corners.
Climate Change
In 2007, the Supreme Court ruled in Commonwealth of Massachusetts, et al v. EPA that carbon dioxide
(CO2) and other greenhouse gases (GHGs) are air pollutants under the Clean Air Act. In
December 2009, the EPA issued a final Endangerment Finding stating that GHGs endanger public health
and welfare. The EPA issued final GHG regulations for new motor vehicles in April 2010, triggering
GHG permitting requirements for power plants under the Clean Air Act. As of January 2, 2011, air
quality permits for new sources and modifications of existing sources must include an analysis for
GHG controls. In the near term, based on our current construction plans, we do not expect the new
permitting requirements to impact TEP or UNS Electric.
While the debate over the direction of domestic climate policy continues on the national level,
several states have developed state-specific policies or regional initiatives to reduce GHG
emissions. In 2007, the governors of several western states, including the then-governor of
Arizona, signed the Western Regional Climate Action Initiative (the Western Climate Initiative)
which directed their respective states to develop a regional target for reducing greenhouse gases.
The states in the Western Climate Initiative announced a target of reducing greenhouse gas
emissions by 15% below 2005 levels by 2020. In 2008, the Western Climate Initiative participants
submitted their design recommendation for the Western Climate Initiative cap-and-trade program for
greenhouse gas emissions, with an implementation date set for 2012.
In February 2010, the current Arizona governor issued an executive order which, among other things,
stated that Arizona will not implement the GHG cap-and-trade proposal advanced by the Western
Climate Initiative. The executive order expires December 31, 2012.
In 2010, New Mexico adopted regulations limiting GHG emissions from power plants and providing for
participation in the Western Climate Initiative. Several parties are attempting to modify or
rescind these regulations. We cannot predict if, or when, these new regulations will impact the
generating output or cost of operations at San Juan and Luna.
Based on the competing proposals to regulate GHG emissions by federal, state, and local regulatory
and legislative bodies and uncertainty in the regulatory and legislative processes, the scope of
such requirements and initiatives and their effect on our operations cannot be determined at this
time.
83
Regional Haze Rules
The EPAs regional haze rules require emission controls known as Best Available Retrofit Technology
(BART) for certain industrial facilities emitting air pollutants that reduce visibility. The rules
call for all states to establish goals and emission reduction strategies for improving visibility
in national parks and wilderness areas and to submit a state implementation plan to the EPA for
approval. Navajo and Four Corners are located on the Navajo Indian Reservation and therefore are
not subject to state regulatory jurisdictions. The EPA is the lead regulatory agency for these plants
in terms of regional haze planning.
Compliance with the EPAs BART determinations, coupled with the financial impact of future climate
change legislation, other environmental regulations and other business considerations, could
jeopardize the economic viability of the San Juan, Four Corners and Navajo plants or the ability of
individual participants to meet their obligations and maintain participation in these plants. TEP
cannot predict the ultimate outcome of these matters.
San Juan
In August 2011, EPA Region VI issued a Federal Implementation Plan (FIP) establishing new emission
limits for NOx, SO2 and sulfuric acid emissions at the San Juan Generating Station. The
FIP requires the installation of Selective Catalytic Reduction (SCR) technology with sorbent
injection on all four units within five years in order to reduce NOx and control sulfuric acid
emissions. San Juan is able to meet the FIPs SO2 limit with current emissions control
equipment. Based on two recent cost analyses commissioned by PNM, TEPs share of the cost to
install SCR with sorbent injection is estimated to be between $155 and $202 million.
In September 2011, PNM filed a petition to review the EPA FIP with the 10th Circuit Court of Appeals challenging the
EPAs cost analysis used to determine the BART, the visibility analysis used to justify SCRs, and various other legal
aspects of the order. Also in September 2011, PNM filed with the EPA a request to stay the five-year installation
timeframe ordered by the FIP until the 10th Circuit has had time to consider and rule on the petition to review.
PNM filed a Petition for Reconsideration of the rule and a Request to Stay the effective date of the final BART FIP
under the CAA with the EPA in October 2011. Neither the Petition in the 10th Circuit, nor the Petition for
Reconsideration by the EPA delays the implementation timeframe unless a stay is granted. WildEarth Guardians filed a
separate appeal against the EPA challenging the five-year, rather than three-year, implementation schedule. PNM was
granted leave to intervene in that appeal. WildEarth Guardians, Dine Citizens against Ruining our Environment, National
Parks Conservation Association, New Energy Economy, San Juan Citizens Alliance and Sierra Club sought, and were granted
leave to intervene in PNMs petition to review in the 10th Circuit. Additionally, in October 2011, Governor
Susana Martinez of New Mexico and the New Mexico Environment Department filed a Petition for Review of the EPAs final
FIP determination in the 10th Circuit and a Petition for Reconsideration of the rule with the EPA.
Four Corners
In February 2011, the EPA supplemented the proposed FIP for the BART at Four Corners that it had
originally issued in October 2010. If approved, the revised plan would require the installation of
SCR on Units 4 and 5. TEPs estimated share of the capital costs to install SCR is approximately
$35 million. Once the EPA finalizes the BART rule for Four Corners, the plants participants would
have until 2018 to achieve compliance.
Navajo
The EPA is expected to issue a proposed rule establishing the BART for Navajo following the
consideration of a report being commissioned by the Department of Interior. The report will address
potential energy, environmental and economic issues associated with regional haze rule compliance
at Navajo. That report is due in December 2011. A final BART rule is expected later in 2012. If
the EPA determines that SCR is required at Navajo, the capital cost impact to TEP is estimated to
be $42 million. In addition, the installation of SCR at Navajo could increase the plants
particulate emissions, necessitating the installation of baghouses. If baghouses are required,
TEPs estimated share of capital expenditures will be approximately $43 million. The cost of required
pollution controls will not be known until final determinations are made by the regulatory
agencies. TEP anticipates that if the EPA finalizes a BART rule for Navajo that requires SCR, the
owners would have five years to achieve compliance.
Coal Combustion Residuals
In June 2010, the EPA published its proposed regulations governing the handling and disposal of
coal ash and other coal combustion residuals (CCRs). The EPA has proposed regulating CCRs as
either non-hazardous solid waste or hazardous waste. The hazardous waste alternative would require
additional capital investments and operational costs associated with storage and handling at plants
and transportation to the disposal locations. Both the hazardous waste and non-hazardous solid
waste alternatives would require liners for new ash landfills or expansions to existing ash
landfills. The rules will apply to CCRs produced by all of TEPs coal-fired generating assets
except San Juan, which is subject to separate regulations.
84
The EPA has not yet indicated a preference for an alternative. Each option would allow CCRs to be
beneficially reused or recycled as components of other products. We do not know when the EPA will
issue a final rule, including required compliance dates, and cannot predict the outcome of the
EPAs actions. The financial impact of this rulemaking to TEP, if any, cannot be determined at
this time.
Ozone National Ambient Air Quality Standard
In September 2011, President Obama ordered the EPA to withdraw its reconsideration of the 2008
National Ambient Air Quality Standard for Ozone. The ozone standard is scheduled to be
updated in 2013 as required by the Clean Air Act.
See Exhibit Index.
85
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The
signature for each undersigned company shall be deemed to relate only to matters having reference
to such company or its subsidiaries.
|
|
|
|
|
UNISOURCE ENERGY CORPORATION |
|
|
(Registrant) |
|
|
|
Date: October 31, 2011
|
|
/s/ Kevin P. Larson |
|
|
|
|
Kevin P. Larson |
|
|
Senior Vice President and Principal |
|
|
Financial Officer |
|
|
|
|
|
TUCSON ELECTRIC POWER COMPANY |
|
|
(Registrant) |
|
|
|
Date: October 31, 2011
|
|
/s/ Kevin P. Larson |
|
|
|
|
Kevin P. Larson |
|
|
Senior Vice President and Principal |
|
|
Financial Officer |
86
EXHIBIT INDEX
|
|
|
|
|
**4.1
|
|
|
|
Note Purchase Agreement, dated as of May 4, 2011, among UNS Gas, Inc., UniSource Energy Services, Inc., and a
group of purchasers (Form 8-K dated August 12, 2011, File 1-13739 Exhibit 4.1). |
|
|
|
|
|
**4.2
|
|
|
|
Credit Agreement, dated as of August 10, 2011, among UNS Electric, Inc., UniSource Energy Services, Inc., and
Union Bank, N.A., as Administrative Agent (Form 8-K dated August 12, 2011, File 1-13739 Exhibit 4.2). |
|
|
|
|
|
12(a)
|
|
|
|
Computation of Ratio of Earnings to Fixed Charges UniSource Energy. |
|
|
|
|
|
12(b)
|
|
|
|
Computation of Ratio of Earnings to Fixed Charges TEP. |
|
|
|
|
|
15
|
|
|
|
Letter regarding unaudited interim financial information. |
|
|
|
|
|
31(a)
|
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act UniSource Energy, by Paul J. Bonavia. |
|
|
|
|
|
31(b)
|
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act UniSource Energy, by Kevin P. Larson. |
|
|
|
|
|
31(c)
|
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act TEP, by Paul J. Bonavia. |
|
|
|
|
|
31(d)
|
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act TEP, by Kevin P. Larson. |
|
|
|
|
|
*32
|
|
|
|
Statements of Corporate Officers (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). |
|
|
|
|
|
*101
|
|
|
|
The following materials from UniSource Energy Corporations and Tucson Electric Power Companys Quarterly Report
on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (Extensible Business Reporting
Language): |
|
(a) |
|
UniSource Energy Corporations and Tucson Electric Power
Companys (i) Condensed Consolidated Statement of Income, (ii) Condensed
Consolidated Statement of Cash Flows, (iii) Condensed Consolidated Balance
Sheets, (iv) Condensed Statement of Changes in Stockholders Equity and
Comprehensive Income; and |
|
|
(b) |
|
Notes to Condensed Consolidated Financial Statements. |
|
|
|
* |
|
Not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. |
|
** |
|
Previously filed as indicated and incorporated by reference. |
87