e10vktza
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K/A
(Amendment No. 1)
|
|
|
o
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal
year ended
|
þ
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
January 1, 2009 through August 31, 2009
|
Commission File No. 000-14311
EACO CORPORATION
(Exact name of Registrant as
specified in its charter)
|
|
|
Florida
|
|
59-2597349
|
(State of
Incorporation)
|
|
(I.R.S. Employer Identification
No.)
|
1500 North Lakeview Avenue
Anaheim, California 92807
(Address of Principal Executive
Offices)
Registrants telephone number, including area code:
(714) 876-2490
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
Common Stock, $.01 Par Value
(Title of Class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. YES o NO þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. YES o NO þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. YES þ NO o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). YES o NO o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and
smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting
company þ
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). o
The aggregate market value of the registrants common stock
as of July 1, 2009 (based upon the average bid and asked
price of the common stock on that date) held by non-affiliates
of the registrant was approximately $135,000.
As of December 1, 2009, 3,910,264 shares of the
registrants common stock were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
No documents required to be listed hereunder are incorporated by
reference in this report on
Form 10-K.
EXPLANATORY NOTE
EACO Corporation (the Company) is filing this Amendment No. 1 to its Transition Report on
Form 10-K for the eight months ended August 31, 2009 (the Original Report), filed with
the Securities and Exchange Commission (the SEC) on December 23, 2009, solely to add the audited consolidated
balance sheet as of January 2, 2008, the audited consolidated statements of operations, cash flows and
shareholders (deficit) equity for the fiscal years ended December 31, 2008 and January 2, 2008, and the
related managements discussion and analysis of financial condition and results of operations, all of which had been
previously filed with the SEC on the Companys Annual Report on Form 10-K for the fiscal year ended
December 31, 2008. Except as stated in this paragraph, this amendment does not update or change any other items or disclosures
in the Original Report or reflect events that occurred after the date of the Original Report. We
have also included the certifications required under Section 302 and Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results Of
Operations
|
Critical
Accounting Policies
Revenue
Recognition
The Company leases its properties to tenants under operating
leases with terms exceeding one year. Some of these leases
contain scheduled rent increases. We record rent revenue for
leases which contain scheduled rent increases on a straight-line
basis over the term of the lease, in accordance with Statement
of Financial Accounting Standards (SFAS)
No. 13, Accounting for Leases.
Receivables are carried net of an allowance for uncollectible
receivables. An allowance is maintained for estimated losses
resulting from the inability of any tenant to meet their
contractual obligations under their lease agreements. We
determine the adequacy of this allowance by continually
evaluating individual tenants receivables considering the
tenants financial condition and security deposits, and
current economic conditions. An allowance for uncollectible
accounts of $0 and $53,400 as of August 31, 2009 and
December 31, 2008, respectively, was determined to be
necessary to reduce receivables to our estimate of the amount
recoverable.
Impairment
of Long Lived Assets
The Companys accounting policy for the recognition of
impairment losses on long-lived assets is considered critical.
The Companys policy is to review long-lived assets for
impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. For
the purpose of the impairment review, assets are tested on an
individual basis. The recoverability of the assets is measured
by a comparison of the carrying value of each asset to the
future net undiscounted cash flows expected to be generated by
such assets. If such assets are considered impaired, the
impairment to be recognized is measured by the amount by which
the carrying value of the assets exceeds their estimated fair
value. During the eight months ended August 31, 2009 and
August 31, 2008, the Company did not record an impairment
charge on its rental property assets although an impairment
charge of $2,057,800 was recognized on three rental property
assets during the quarter ended December 31, 2008.
Liabilities
of Discontinued Operations
The Companys policy for estimating liabilities of its
discontinued operations is considered critical. This item
consists of the Companys self-insured workers
compensation program. The Company self-insures workers
compensation claims losses up to certain limits. The liability
for workers compensation represents an estimate of the
present value of the ultimate cost of uninsured losses which are
unpaid as of the balance sheet dates. The estimate is
continually reviewed and adjustments to the Companys
estimated claim liability, if any, are reflected in discontinued
operations. At fiscal year end, the Company obtains an actuarial
report which estimates its overall exposure based on historical
claims and an evaluation of future claims. An actuarial
evaluation was obtained by the Company as of August 31,
2009. The Company pursues recovery of certain claims from an
insurance carrier. Recoveries, if any, are recognized when
realization is reasonably assured.
Deferred
Tax Assets
The Companys policy for recording a valuation allowance
against deferred tax assets (see Note 8 to the financial
statements included elsewhere herein) is considered critical. A
valuation allowance is provided for deferred tax assets if it is
more likely than not these items will either expire before the
Company is able to realize their benefit, or when future
deductibility is uncertain. In accordance with
SFAS No. 109, Accounting for Income Taxes
(SFAS 109), the Company records net deferred
tax assets to the extent management believes these assets will
more likely than not be realized. In making such determination,
the Company considers all available positive and negative
evidence, including scheduled reversals of deferred tax
liabilities, projected future taxable income (if any), tax
planning strategies and recent financial performance.
SFAS 109 further states that forming a conclusion that a
valuation allowance is not required is difficult when there is
negative evidence such as cumulative losses
and/or
significant decreases in operations. As a result of the
2
Companys disposal of significant business operations,
management concluded that a valuation allowance should be
recorded against certain federal and state tax credits. The
utilization of these credits requires sufficient taxable income
after consideration of net operating loss utilization.
Loss on
Sublease Contracts
The Companys policy for recording a loss on sublease
contracts is to evaluate the costs expected to be incurred under
an operating sublease in relation to the anticipated revenue in
accordance with Financial Accounting Standards Board
(FASB) Technical Bulletins (FTB)
79-15,
Section L-10;
if such costs exceed anticipated revenue on the operating
sublease, the Company recognizes a loss equal to the present
value of the shortfall in rental income over the term of the
sublease.
Results
of Operations
Eight
Months Ended August 31, 2009 Compared to August 31,
2008
Continuing
Operations
The Company exited the restaurant business through the sale of
its operating restaurants to Banner Buffets LLC
(Banner) on June 29, 2005 (the Asset
Sale). At August 31, 2009, the Company owns two
restaurant properties, one located in Orange Park, Florida (the
Orange Park Property) and one in Brooksville,
Florida (the Brooksville Property). The Orange Park
Property was vacant at August 31, 2009, while the
Brooksville Property was occupied by a tenant, whose lease
period commenced on January 9, 2008. At August 31,
2009, the Company was obligated for leases of one restaurant
located in Deland, Florida (the Deland Property). In
2008, this property was occupied by a nonperforming subtenant
who was evicted at the beginning of 2009. During 2009, the
Company reached an agreement with the landlord of property the
Company leased in Tampa, Florida (the Fowler
Property). For a lump sum, the Company was released from
any past and future obligations related to that property. In
2008, the Fowler Property was occupied by a non-performing
subtenant who was evicted in early 2009. In addition, the
Company owns an income producing real estate property held for
investment in Sylmar, California (the Sylmar
Property) with two industrial tenants.
Rental income decreased $269,200 or 28% in the eight months
ended August 31, 2009 as compared to the same period in
2008. This was due to the subtenants at the Fowler Property and
Deland Property. Both of these tenants failed to fulfill their
obligations under their respective subtenant agreements and were
evicted at the beginning of 2009. These properties were vacant
during 2009 and were income producing in 2008.
In March 2007, the Company entered into a sublease on the Deland
Property for $16,600 per month for a period of five years with a
4% rent increase every two years. The monthly sublease income
was $7,000 less than the monthly minimum lease payments. The
lease on the Deland Property contained a purchase option, which
expired unexercised in December 2007. At that point, the
purchase of the property was no longer imminent and, as a
result, the Company recognized a loss on the sublease contract
for the Deland Property of $720,900 in 2007 in accordance with
the Financial Accounting Standards Board (FASB)
Technical Bulletin (FTB)
No. 79-15,
Accounting for Loss on a Sublease Not Involving the
Disposal of a Segment. The loss was calculated as the
present value of the shortfall in rental income over the term of
the sublease contract. At the end of 2009 the subtenant
defaulted on the lease. Eviction of the subtenant was completed
in February 2009. As a result, the accrual for loss on sublease
contract was derecognized in December 2008, resulting in a gain
of approximately $720,900.
In June 2008, the Company entered into a sublease on the Fowler
Property for $22,500 per month for a period of two years with no
rent increase during the lease term. The monthly sublease income
was $7,800 less than the monthly minimum lease payments. In
2008, the Company recognized a loss on the sublease contract for
the Fowler Property of $151,000 in accordance with the FTB
No. 79-15.
The loss was calculated as the present value of the shortfall in
rental income over the term of the sublease contract.
Both the tenants of the Fowler Property and the Deland Property
were evicted at the beginning of 2009. The remaining loss on
contracts were reversed in December 2008 and reflected in the
Companys financial statements for the fiscal year ended
December 31, 2008 (fiscal 2008). As a result,
no amounts related to the loss on contract were recognized in
the eight months ended August 31, 2009.
3
In the latter half of fiscal 2008, the real estate market in
Florida declined considerably. In addition, the general economic
climate in the United States has caused consumers to decrease
discretionary spending, adversely affecting the restaurant
industries. These two situations combined with vacancies at
three of the Companys four Florida properties triggered an
analysis by management of the Companys owned real estate
properties and capital lease holdings in the State of Florida as
required by SFAS No. 144, Accounting for the
Impairment of Disposal of Long Lived Assets. The Company
contracted with an outside firm to value the four properties in
Florida: the Deland Property, Fowler Property, Brooksville
Property and Orange Park Property. Based upon the appraisals
received, the Company recorded impairment charges of
approximately $2,057,800 with regard to the Fowler Property, the
Deland Property and the Brooksville Property as of
December 31, 2008. Management did not record an impairment
charge related to the Orange Park Property as the book value was
less than the estimated fair value.
As previously stated, during the eight month period ended
August 31, 2009, the Company negotiated a settlement of the
capital lease it held at the Fowler Property. The disposition of
the property related to the lease resulted in a loss of
$146,400. The extinguishment of the related capital lease
obligation resulted in a gain of $949,300. Both of these amounts
are presented in the accompanying statement of operations for
the eight months ended August 31, 2009. No such transaction
occurred in 2008.
Depreciation and amortization decreased $120,800 or 25% in the
eight months ended August 31, 2009 as compared to the same
period in 2008, due to the settlement of the capital lease
obligation related to the Fowler Property. Depreciation and
amortization related to that property and to various other
assets of that property were not expensed in the eight month
period ended August 31, 2009 as they were in the eight
month period ended August 31, 2008.
General and administrative expenses decreased $357,100 or 31% in
the eight months ended August 31, 2009 as compared to the
same period in 2008, due to significant decreases in rent
related to the release from the Companys lease obligation
for the Fowler Property that occurred at the beginning of 2009
and an absence of bad debt in 2009. The nonperforming subtenants
of the Fowler Property and Deland Property resulted in
approximately $155,400 of bad debt being recorded during the
eight months ended August 31, 2008. Those tenants were
evicted in February 2009 and no bad debt occurred in the eight
months ended August 31, 2009.
The results from continuing operations for the eight month
period ended August 31, 2008 included net realized gains of
$95,700 from the sale of marketable securities and securities
sold, not yet purchased, compared to net realized losses of $0
in the eight month period ended August 31, 2009. During the
first four months of 2008, the Company liquidated all of its
marketable securities to meet the demands of operating cash
flow. There were no marketable securities held in 2009.
Interest and other income decreased $154,500 or 95% in the eight
months ended August 31, 2009 as compared to the eight
months ended August 31, 2008. The decrease was due to the
lack of interest income received in 2009 due to the
Companys liquidation of its marketable securities. In
addition, in the eight month period ended August 31, 2008,
the Company received a reimbursement from the Florida Disability
Trust fund related to one of the claims in the Companys
self insured workers compensation program. No such
reimbursement occurred in the eight month period ended
August 31, 2009, and is not expected to occur in the future.
The Company had a loss from continuing operations before income
taxes of $302,900 in the eight month period ended
August 31, 2009 compared to a loss of $1,169,700 in the
eight month period ended August 31, 2008. In the eight
month period ended August 31, 2009, income tax expense of
$5,900 was recognized related to various state income taxes. The
Company recognized $15,800 of income tax expense during the
eight month period ended August 31, 2008. Basic and diluted
loss per share from continuing operations in the eight month
period ended August 31, 2009 was $0.09 compared to $0.31 in
the eight month period ended August 31, 2008.
Discontinued
Operations
There was a gain on discontinued operations net of income tax in
the eight month period ended August 31, 2009 of $308,700 as
compared to a loss in the eight month period ended
August 31, 2008 of $1,185,500. The
4
loss on discontinued operations in 2008 includes a settlement
reached in May 2008 on a claim filed by a broker requesting a
commission related to the Asset Sale. See Note 11 to the
financial statements. The gain on discontinued operations in the
eight month period ended August 31, 2009 was due to a
settlement reached with one of the Companys third party
administrators of its self insured workers compensation program
relating to one specific claim. The Company also recognized a
decrease in liabilities of discontinued operations of $124,600
based upon the Companys most recent actuarial analysis.
Basic and diluted income per common share from discontinued
operations was $0.08 for the eight month period ended
August 31, 2009, compared to a loss per common share of
$0.15 for the eight month period ended August 31, 2008.
Net loss for the eight month period ended August 31, 2009
was $100 compared to net loss of $1,781,700 in the eight month
period ended August 31, 2008. Basic and diluted loss per
common share was $0.01 for the eight month period ended
August 31, 2009, compared to $0.46 in the eight month
period ended August 31, 2008.
2008 Compared to 2007
Continuing Operations
As described in Note 2 to the financial statements, the Company exited the restaurant business
through the sale of its operating restaurants to Banner Buffets LLC (Banner) on June 30, 2005
(the Asset Sale). At December 31, 2008, the Company owns two restaurant properties, one located
in Orange Park, Florida (the Orange Park Property) and one in Brooksville, Florida (the
Brooksville Property). The Orange Park Property was vacant at fiscal year end, while the
Brooksville Property was occupied by a tenant, whose lease period commenced on January 9, 2008. At
December 31, 2008, the Company was obligated for leases of two restaurant locations, one located in
Tampa, Florida (the Fowler Property) and another located in Deland, Florida (the Deland
Property). Both of these properties contained nonperforming subtenants who were both evicted at
the beginning of 2009. In addition, the Company owns an income producing real estate property held
for investment in Sylmar, California (the Sylmar Property) with two industrial tenants.
In March 2007, the Company entered into a sublease on the Deland Property for $16,600 per
month for a period of five years with a 4% rent increase every two years. The monthly sublease
income was $7,000 less than the monthly minimum lease payments. The lease on the Deland Property
contained a purchase option which management intended to exercise; however, the purchase option
expired unexercised in December 2007. At that point, the purchase of the property was no longer
imminent and as a result, the Company recognized a loss on the sublease contract for the Deland
Property of $720,900 in 2007 in accordance with the Financial Accounting Standards Board (FASB)
Technical Bulletins (FTB) No. 79-15, Accounting for Loss on a Sublease Not Involving the
Disposal of a Segment. The loss was calculated as the present value of the shortfall in rental
income over the term of the sublease contract. At the end of 2008, the subtenant defaulted on the
lease. Eviction of the subtenant was completed in February 2009. As a result, the accrual for
loss on sublease contract was derecognized in December 2008, resulting in a gain of approximately
$720,900.
In the latter half of fiscal 2008, the real estate market in Florida declined
considerably. In addition, the general economic climate in the United States has caused consumers
to decrease discretionary spending, adversely affecting the restaurant industries. These two
situations combined with vacancies at three of the Companys four Florida properties triggered an
analysis by management of the Companys owned real estate properties and capital lease holdings in
the State of Florida as required by Statement of Financial Accounting Standards (SFAS) No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets. The Company contracted with an
outside expert to value the four properties in Florida: the Deland Property, Fowler Property,
Brooksville Property and Orange Park Property. Based upon the appraisals received, the Company
recorded an impairment charge of approximately $2,057,800 with regards to the Fowler Property, the
Deland Property and the Brooksville Property as of December 31, 2008. Management did not book an
impairment charge related to the Orange Park Property as the net book value was less than the
appraised market value.
The results from continuing operations for 2008 included net realized gains of $133,000 from
the sale of marketable securities and securities sold not yet purchased, compared to net realized
losses of $321,900 in 2007. Net unrealized losses for 2008 were $37,300 compared to net unrealized
gains of $225,200 in 2007.
In 2007, Banner closed its remaining store. Consequently, the Company wrote-off the remaining
balance on the note receivable from Banner related to the Asset Sale in the amount of $69,200 in
2007. No such write off occurred in 2008.
General and administrative expenses increased from $1,808,700 in 2007 to $1,954,400 in
2008. The increase was primarily due to an increase in rents and property taxes due to the return
of the Fowler Property to the Company at the end of 2007. This was offset slightly by a reduction
in legal fees due to the settlement of two large cases in the first quarter of 2008, of which most
of the legal fees were incurred in 2007.
The Company had a loss from continuing operations before income taxes of $3,419,600 in 2008
compared to a loss of $2,682,900 in 2007. In 2008, no income tax benefit was recognized as
management believes it is not likely that the net operating losses will be utilized for the
foreseeable future. The Company did not recognize an income tax benefit for 2007. Loss from
continuing operations net of the income tax expense for the years ended December 31, 2008 and
January 2, 2008 was $3,435,400 and $2,682,900, respectively. Basic and diluted loss per share from
continuing operations in 2008 was $0.89, compared to $0.69 in 2007.
Discontinued Operations
There was a loss on discontinued operations in fiscal year 2008 of $596,200 versus a loss in
the fiscal year 2007 of $2,317,700. The loss on discontinued operations in 2008 was due to a
settlement reached in May 2008 on a claim filed by a broker requesting a commission related to the
Asset Sale, see Note 12 to the financial statements. The loss on discontinued operations in 2007
was due to the final judgment rendered in December 2007 for a claim filed by a second broker
requesting a commission related to the Asset Sale. Basic and diluted net loss per share from
discontinued operations was $0.16 for 2008, compared to $0.59 for 2007.
Net loss for 2008 was $4,031,600 compared to net loss of $4,996,600 in 2007. Basic and diluted
loss per share was $1.05 for 2008, compared to $1.30 in 2007.
Liquidity
and Capital Resources
The financial statements of the Company included elsewhere
herein have been prepared assuming that the Company will
continue as a going concern. The Company incurred significant
losses and had negative cash flow from operations for the eight
months ended August 31, 2009, and had a working capital
deficit of approximately $10,750,000 at that date. The cash
balance at August 31, 2009 was $42,500. The cash outflows
through December 2010 are estimated to total approximately
$3,580,000, which will result in a negative cash balance of
$3,533,400 as of December 2010. The projections assume that EACO
will not make any additional payments on its loans to Bisco
through December 2010 and ignores the potential impact of the
proposed merger with Bisco.
Management has taken actions to address these matters including
those described below; however, there can be no assurance that
improvement in operating results will occur or that the Company
will successfully implement its plans. Since cash flow from
operations will not be sufficient, the Company will require
additional sources of financing in order to maintain its current
operations. The Company has entered into an agreement to
complete a merger transaction with Bisco, an affiliated entity
which has a history of positive operating cash flows and
sufficient liquidity. The planned merger is expected to
alleviate the Companys cash flow problems; however, there
can be no assurance that the merger will be consummated or that
improvements in operations will result. The transaction is
subject to shareholder approval.
Throughout the eight month period ended August 31, 2009,
the Company received bridge loans from Bisco totaling
approximately $1,249,200, including interest, of which $54,125
was repaid during the year. The bridge loans were made pursuant
to note agreements that accrue interest at an annual rate of
7.5%. The note agreements do not provide for regularly scheduled
payments; however, all outstanding principal balance plus
accrued interest is due six months from the date of each note.
The loans have been extended by the Company to March 2010.
Due to the reassignment of two leased properties to the Company
and loss on the Companys lawsuit with two brokers, working
capital requirements have been significant.
The Company purchased the Sylmar Property in November 2005 for
$8.3 million. The transaction was structured as a like-kind
exchange transaction under Section 1031 of the Internal
Revenue Code, which resulted in the deferral of an estimated
$1 million in income taxes payable from the Asset Sale. The
Company assumed a loan on the property for $1.8 million
with a variable interest rate equal to prime. This loan was
repaid in full in 2007 when the Company refinanced the Sylmar
Property with Community Bank. The property was refinanced for
20 years at an annual interest rate of 6.0%. The property
currently has two industrial tenants and produces rental income
of approximately $770,000 to $800,000 per year.
In December 2007, the Company exercised the purchase option
under the lease agreement with CNL American Property, the
landlord, for the purchase of the Brooksville Property. The
purchase price was approximately $2,027,000 and was paid in
cash. During 2008, the Company financed the Brooksville Property
with Zions Bank receiving cash of approximately $1,200,000
and a mortgage for that amount. The mortgage
5
is for twenty years at an annual interest rate of 6.65%.
Proceeds from the financing were used to repay a portion of the
amounts borrowed from Bisco. The outstanding balance of the loan
at August 31, 2009 was $1,187,800. As of August 31,
2009, the Company was not in compliance with one covenant of the
loan agreement. The defaulted covenant prohibited EACO from
incurring any additional debt during the eight months ended
August 31, 2009. The Company violated this covenant through
borrowings from Bisco to fund operations throughout the course
of fiscal 2009. Zions Bank has not granted the Company a
waiver regarding that default. Although Zions Bank has not
accelerated the loan, the full amount due under the mortgage is
being shown as a current liability in the August 31, 2009
balance sheet. Zions Bank has indicated they will not take
any action regarding the breach; however, they reserve any and
all rights they have under the mortgage agreement.
Violation of the Zion Bank debt covenant triggered a cross
default provision with the GE Capital and Community Bank loans.
As a result and because the Company did not obtain waivers from
those creditors, such loans have been classified as current
liabilities as of August 31, 2009.
As of August 31, 2009, the Company was current on the
payments of principal and interest required by the debt
agreements described above. Management believes that the
possibility of foreclosure of any of the properties which
collateralize such debt is remote. Should the properties be
foreclosed upon, the Company risks losing all of its related
revenue stream.
Also in December 2007, a final judgment of $2,317,700 was
entered against the Company in a lawsuit with a broker claiming
it was owed a commission on the Asset Sale. On January 22,
2008, the Company entered into a settlement agreement with the
broker and paid the broker the judgment amount.
In May 2008, the Company entered into a settlement agreement for
a total amount of $550,000 with a second broker claiming he was
owed a commission on the Asset Sale. In June 2008, the Company
paid the broker the settlement amount.
In April 2009, the Company entered into a settlement agreement
with the landlord of the Fowler Property. For a sum of $500,000,
the landlord agreed to release the Company from all past and
future obligations relating to the lease. In May 2009, the
Company paid the landlord the settlement amount.
In July 2009, the Company entered into a settlement agreement
with the landlord of the Deland Property. For the sum of
$2,123,000, the landlord agreed to sell the property to the
Company and release the Company from all past and future
liabilities related to the lease. The Company paid $200,000 in
July 2009 and the remainder in September 2009.
In June 2004, the Company sold 145,833 shares of its common
stock (the Common Stock) directly to Bisco
Industries, Inc. Profit Sharing and Savings Plan for a total
cash purchase price of $175,000. In September 2004, the Company
sold 36,000 shares of the Companys newly authorized
Series A Cumulative Convertible Preferred Stock (the
Preferred Stock) to the Companys Chairman at a
price of $25 per share, for a total cash purchase price of
$900,000. Preferred stock dividends cumulate whether or not
declared but are paid quarterly when declared by the
Companys Board of Directors. The Company declared no
preferred stock dividends during the eight months period ended
August 31, 2009. As of August 31, 2009, there was
$38,200 of cumulative undeclared dividends.
The Company is required to pledge collateral for its
workers compensation self insurance liability with the
Florida Self Insurers Guaranty Association (FSIGA).
The Company decreased this collateral by $369,500 during the
quarter ended December 31, 2008, and had a total of
$3,769,500 pledged collateral at August 31, 2009. Bisco
provides $1 million of this collateral. The Company may be
required to increase this collateral pledge from time to time in
the future, based on its workers compensation claim
experience and various FSIGA requirements for self-insured
companies. Despite the sale of the Companys restaurants,
workers compensation will remain an ongoing liability for
the Company until all claims are paid, which will likely take
many years.
Cash used in operating activities was $616,600 for the eight
months ended August 31, 2009 compared to $4,570,400 for the
same period in 2008, and the decrease of $3,953,800 is primarily
due to the settlement amounts paid to the two brokers in the
first half of 2008 and the significant increase in net income in
the eight month period ended August 31, 2009 as compared to
the eight month period ended August 31, 2008.
6
In October 2002, the Company entered into a loan agreement with
GE Capital for one restaurant property owned by the Company. The
loan requires monthly principal and interest payments totaling
$10,400. Interest is at the
thirty-day
LIBOR rate +3.75% (minimum interest rates of 7.34%). The loan is
due December 2016. As of August 31, 2009, the outstanding
balance due under the Companys loan with GE Capital was
$699,100.
The Company also assumed a loan in the amount of $1,800,000 with
Citizens Bank of California in connection with the Sylmar
Property purchase in November 2005. On November 9, 2007,
the Company completed the refinance of the Sylmar Property in
exchange for a note in the amount of $5,875,000 from Community
Bank. Of this amount, $1,752,000 was used to payoff the assumed
loan from Citizens Bank, $4,088,900 was received in cash,
and $34,100 represented fees paid for refinancing. The loan
agreement requires the Company to comply with certain financial
covenants and ratios measured annually beginning with the
12-month
period ended December 31, 2007. The Company was in
compliance with its loan covenants as of August 31, 2009
and December 31, 2008. As of August 31, 2009, the
outstanding balance due on the loan to Community Bank,
collateralized by the Sylmar Property, was $5,671,900.
Off-Balance
Sheet Arrangements
The Company has no off-balance sheet arrangements that have or
are reasonably likely to have a current or future effect on the
financial position, revenues, results of operations, liquidity
or capital expenditures, except for the land leases on the
restaurant properties treated as operating leases.
Recent
Developments
On September 30, 2009, the Company completed the purchase
of the Deland Property. Under the agreement reached with the
landlord in July 2009, the Company made an earnest money deposit
of $200,000 upon execution of the agreement. The remaining
$1,923,000 was paid at the closing of the acquisition on
September 30, 2009. The required amounts were borrowed from
Bisco.
Impact
of Inflation
Since the Asset Sale, inflation has not had a significant effect
on the Companys operations.
Recent
Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board
(FASB) issued SFAS No. 166,
Accounting for Transfers of Financial Assets
(SFAS 166). SFAS 166 is a revision to
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, and will require more information about
transfers of financial assets and where companies have
continuing exposure to the risk related to transferred financial
assets. It eliminates the concept of a qualifying special
purpose entity, changes the requirements for derecognizing
financial assets, and requires additional disclosure. This
standard is effective for interim and annual periods ending
after November 15, 2009. We are currently evaluating the
potential impact on our financial statements when implemented.
In June 2009, the FASB issued SFAS No. 167,
Amendments to FASB Interpretation No. 46(R)
(SFAS 167). SFAS 167 is intended to
improve financial reporting by providing additional guidance to
companies involved with variable interest entities
(VIEs) and by requiring additional disclosures about
a companys involvement in variable interest entities. This
standard is generally effective for interim and annual periods
ending after November 15, 2009. We are currently evaluating
the potential impact on our financial statements when
implemented. However, the effective date has been deferred
(until late 2010) for certain entities and VIEs such
as mutual funds, hedge funds, private equity funds and venture
capital funds.
In June 2009, the FASB issued Statement No. 168, The
FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles a
replacement of FASB Statement No. 162
(SFAS 168). SFAS 168 establishes the FASB
Accounting Standards Codification (the Codification)
as the sole source of authoritative generally accepted
accounting principles in the United States (GAAP)
recognized by the FASB to be applied by nongovernmental
entities. Rules and interpretive releases of the SEC under
authority of
7
federal securities laws are also sources of authoritative GAAP
for SEC registrants. On the effective date of SFAS 168, the
Codification superseded all then-existing non-SEC accounting and
reporting standards. All other nongrandfathered non-SEC
accounting literature not included in the Codification then
became nonauthoritative. SFAS 168 is effective for
financial statements issued for interim and annual periods
ending after September 15, 2009. SFAS 168 is not
expected to have a material impact on our financial position,
results of operations, or cash flows.
In June 2008, the FASB ratified the consensus reached on
Emerging Issues Task Force (EITF) Issue
No. 07-05,
Determining Whether an Instrument (or an Embedded Feature)
is Indexed to an Entitys Own Stock
(EITF 07-05).
EITF 07-05
provides guidance for determining whether an equity-linked
financial instrument (or embedded feature) is indexed to an
entitys own stock.
EITF 07-05
applies to any freestanding financial instrument or embedded
feature that has all the characteristics of a derivative under
paragraphs 6-9
of SFAS 133, for purposes of determining whether that
instrument or embedded feature qualifies for the first part of
the scope exception under paragraph 11(a) of SFAS 133
and for purposes of determining whether that instrument is
within the scope of EITF
No. 00-19
Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled in, a Companys Own Stock,
which provides accounting guidance for instruments that are
indexed to, and potentially settled in, the issuers own
stock.
EITF 07-05
is effective for fiscal years beginning after December 15,
2008, and early adoption is not permitted. The Company is
currently evaluating the impact of this pronouncement on its
financial statements.
In April 2009, the FASB issued FASB Staff Position
(FSP)
FAS 107-1/APB
28-1
(FSP 107-1),
which is entitled Interim Disclosures about Fair Value of
Financial Instruments. This pronouncement amended
SFAS No. 107 (Disclosures about Fair Value of
Financial Instruments) to require disclosure of the
carrying amount and the fair value of all financial instruments
for interim reporting periods and annual financial statements of
publicly traded companies (even if the financial instrument is
not recognized in the balance sheet), including the methods and
significant assumptions used to estimate the fair values and any
changes in such methods and assumptions.
FSP 107-1
also amended APB Opinion No. 28 (Interim Financial
Reporting) to require disclosures in summarized financial
information at interim reporting periods.
FSP 107-1
is effective for interim reporting periods ending after
June 15, 2009, with early adoption permitted for periods
ended after March 15, 2009 if a company also elects to
early adopt FSP
FAS 157-4,
Determining Fair Value When the Volume and Level of
Activity for the Asset or Liability Have Significantly Decreased
and Indentifying Transactions That Are Not Orderly, and
FSP
FAS 115-2/FAS 124-2,
Recognition and Presentation of
Other-Than-Temporary
Impairments. FSP
FAS 157-4
and FSP
FAS 115-2/FAS 124-2
are discussed immediately below.
In April 2009, the FASB also issued FSP
FAS 157-4,
which generally applies to all assets and liabilities within the
scope of any accounting pronouncements that require or permit
fair value measurements. This pronouncement, which does not
change SFAS No. 157s guidance regarding
Level 1 inputs, requires the entity to (i) evaluate
certain factors to determine whether there has been a
significant decrease in the volume and level of activity for the
asset or liability when compared with normal market activity,
(ii) consider whether the preceding indicates that
transactions or quoted prices are not determinative of fair
value and, if so, whether a significant adjustment thereof is
necessary to estimate fair value in accordance with
SFAS No. 157, and (iii) ignore the intent to hold
the asset or liability when estimating fair value. FSP
FAS 157-4
also provides guidance to consider in determining whether a
transaction is orderly when there has been a significant
decrease in the volume and level of activity for the asset or
liability, based on the weight of available evidence. This
pronouncement is effective for interim and annual reporting
periods ending after June 15, 2009, and shall be applied
prospectively. Early adoption of FSP
FAS 157-4
also requires early adoption of the pronouncement described in
the following paragraph. However, early adoption for periods
ended before March 15, 2009 is not permitted.
In April 2009, the FASB issued FSP
FAS 115-2/FAS 124-2
(hereinafter referred to as FSP
FAS 115-2/124-2),
which amends the
other-than-temporary
impairment (OTTI) recognition guidance in certain
existing GAAP (including SFAS No. 115 and 130, FSP
FAS 115-1/FAS 124-1,
and EITF Issue
No. 99-20)
for debt securities classified as
available-for-sale
and
held-to-maturity.
FSP
FAS 115-2/124-2
requires the entity to consider (i) whether the entire
amortized cost basis of the security will be recovered (based on
the present value of expected cash flows), and (ii) its
intent to sell the security. Based on the factors described in
the preceding sentence, this pronouncement
8
describes the process for determining the OTTI to be recognized
in other comprehensive income (generally, the
impairment charge for a non-credit loss) and in earnings. FSP
FAS 115-2/124-2
does not change existing recognition or measurement guidance
related to OTTI of equity securities. This pronouncement is
effective as described in the preceding paragraph. Certain
transition rules apply to debt securities held at the beginning
of the interim period of adoption when an OTTI charge was
previously recognized. If an entity early adopts either
FSP 107-1
or FSP
FAS 157-4,
the entity is also required to early adopt this pronouncement.
In addition, if an entity early adopts FSP
FAS 115-2/124-2,
it is also required to early adopt FSP
FAS 157-4.
The pronouncements described in the immediately preceding three
paragraphs do not require any of the new disclosures for earlier
periods (ended before initial adoption) that are presented for
comparative purposes.
In May 2009, the FASB issued SFAS No. 165 entitled
Subsequent Events. Transactions and events that
occur after the balance sheet date but before the financial
statements are issued or are available to be issued (which are
generally referred to as subsequent events) that are addressed
by other GAAP, such as those governed by FASB Interpretation
No. 48, SFAS No. 5 and SFAS No. 128,
are not within the scope of SFAS No. 165.
Companies are now required to disclose the date through which
subsequent events have been evaluated by management. Public
entities (as defined) must conduct the evaluation as of the date
the financial statements are issued, and provide disclosure that
such date was used for this evaluation. SFAS No. 165
provides that financial statements are considered
issued when they are widely distributed for general
use and reliance in a form and format that complies with GAAP.
SFAS No. 165 is effective for interim or annual
periods ending after June 15, 2009, and must be applied
prospectively.
The adoption of SFAS No. 165 during the quarter ended
July 1, 2009 did not have a significant effect on the
Companys financial statements as of that date or for the
quarter or
year-to-date
period then ended.
9
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) The financial statements listed below and commencing on
the pages indicated are filed as part of this report on
Form 10-K/A.
|
|
|
|
|
Financial Statements as of August 31, 2009 and December 31, 2008 and for the eight month periods ended August 31, 2008 (unaudited) and August 31, 2009
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-1
|
|
Balance Sheets as of August 31, 2009 and December 31,
2008
|
|
|
F-2
|
|
Statements of Operations for the eight month periods ended
August 31, 2008 (unaudited) and August 31, 2009
|
|
|
F-3
|
|
Statements of Shareholders Deficit for the eight month
periods ended August 31, 2008 (unaudited) and 2009, and the
four months ended December 31, 2008 (unaudited)
|
|
|
F-4
|
|
Statements of Cash Flows for the eight months ended
August 31, 2008 (unaudited) and August 31, 2009
|
|
|
F-5
|
|
Notes to the Financial Statements
|
|
|
F-6
|
|
|
Financial Statements as of December 31, 2008 and January 2,
2008 and for each of the years in the two year period ended December 31, 2008
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
F-27 |
|
Consolidated Balance Sheets as of December 31, 2008 and January 2, 2008 |
|
|
F-28 |
|
Consolidated Statements of Operations for the years ended December 31, 2008 and
January 2, 2008 |
|
|
F-29 |
|
Consolidated Statements of Shareholders (Deficit) Equity for the years ended December 31, 2008
and January 2, 2008 |
|
|
F-30 |
|
Consolidated Statements of Cash Flows for the years ended December 31, 2008 and January 2, 2008
|
|
|
F-31 |
|
Notes to the Consolidated Financial Statements |
|
|
F-32 |
|
10
(b) The following exhibits are filed as part of this report
on
Form 10-K
as required by Item 601 of
Regulation S-K.
|
|
|
|
|
Number
|
|
Exhibit
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger dated December 22, 2009 by and
between EACO Corporation, Bisco Acquisition Corp., Bisco
Industries, Inc. and Glen Ceiley (previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC
on December 23, 2009)
|
|
3
|
.1
|
|
Articles of Incorporation of Family Steak Houses of Florida,
Inc. (Exhibit 3.01 to the Companys Registration
Statement on
Form S-1,
filed with the SEC on November 29, 1985, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
3
|
.2
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.03 to the
Companys Registration Statement on
Form S-1,
filed with the SEC on November 29, 1985, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
3
|
.3
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.03 to the
Companys Registration Statement on
Form S-1,
filed with the SEC on November 29, 1985, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
3
|
.4
|
|
Amended and Restated Bylaws of Family Steak Houses of Florida,
Inc. (Exhibit 4 to the Companys registration
statement on
Form 8-A,
filed with the SEC on March 19, 1997, is incorporated
herein by reference.)
|
|
3
|
.5
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.08 to the
Companys Annual Report on
Form 10-K
filed with the SEC on March 31, 1998, is incorporated
herein by reference.)
|
|
3
|
.6
|
|
Amendment to Amended and Restated Bylaws of Family Steak Houses
of Florida, Inc. (Exhibit 3.08 to the Companys Annual
Report on
Form 10-K
filed with the SEC on March 15, 2000, is incorporated
herein by reference.)
|
|
3
|
.7
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.09 to the
Companys Annual Report on
Form 10-K
filed with the SEC on March 29, 2004 is incorporated herein
by reference.)
|
|
3
|
.8
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc., changing the name of the
corporation to EACO Corporation. (Exhibit 3.10 to the
Companys Quarterly Report on
Form 10-Q
filed with the SEC on September 3, 2004, is incorporated
herein by reference.)
|
|
3
|
.9
|
|
Articles of Amendment Designating the Preferences of
Series A Cumulative Convertible Preferred Stock
$0.10 Par Value of EACO Corporation (Exhibit 3.1 to
the Companys current report on
Form 8-K
filed with the SEC on September 8, 2004, is incorporated
herein by reference.)
|
|
3
|
.10
|
|
Certificate of Amendment to Amended and Restated Bylaws
effective December 21, 2009
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC
on December 23, 2009)
|
|
3
|
.11
|
|
Articles of Amendment to Articles of Amendment Designating the
Preferences of Series A Cumulative Convertible Preferred Stock,
as filed with the Secretary of State of the State of Florida on
December 22, 2009
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC
on December 23, 2009)
|
|
10
|
.1
|
|
Form of Amended and Restated Mortgage, Assignment of Rents and
Leases, Security Agreement and Fixture Filing between the
Company and GE Capital Franchise Corporation dated
October 21, 2002. (Exhibit 10.01 to the Companys
Quarterly Report on
Form 10-Q,
filed with the SEC on November 14, 2002, is incorporated
herein by reference.)
|
|
10
|
.2
|
|
Form of Amended and Restated Promissory Note between the Company
and GE Capital Franchise Finance Corporation dated
October 21, 2012. (Exhibit 10.02 to the Companys
Quarterly Report on
Form 10-Q
filed with the SEC on November 14, 2002, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
10
|
.3
|
|
Form of Loan Agreement between the Company and GE Capital
Franchise Finance Corporation dated October 21, 2002.
(Exhibit 10.03 to the Companys Quarterly Report on
Form 10-Q,
filed with the SEC on November 14, 2002, is incorporated
herein by reference.)
|
|
10
|
.4
|
|
Settlement Agreement dated as of May 9, 2008 by and among
EACO Corporation, Horn Capital Realty, Inc. and Jonathan S.
Horn. (Exhibit 10.1 to the Companys current report on
Form 8-K,
filed with the SEC on May 9, 2008 is hereby incorporated by
reference.)
|
|
10
|
.5
|
|
Settlement Agreement dated as of January 22, 2008 by and
between EACO Corporation, Glen Ceiley, Florida Growth Realty,
Inc. and Robert Lurie. (Exhibit 10.1 to the Companys
current report on
Form 8-K/A
filed with the SEC on January 23, 2008 is incorporated by
reference.)
|
11
|
|
|
|
|
Number
|
|
Exhibit
|
|
|
10
|
.6+
|
|
2002 Long-Term Incentive Plan (Appendix A to the
Companys Proxy Statement on Schedule 14A, filed with
the SEC on May 1, 2002, is hereby incorporated by reference)
|
|
10
|
.7
|
|
Form of Note Agreement by and between Bisco Industries, Inc. and
EACO Corporation
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC
on December 23, 2009)
|
|
10
|
.8
|
|
Purchase and Sale Agreement dated July 31, 2009 by and
between Gottula Properties, LLC and EACO Corporation
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC
on December 23, 2009)
|
|
10
|
.9
|
|
Administrative Services Agreement dated March 3, 2006 by
and between Eaco Corporation and Bisco Industries, Inc.
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC
on December 23, 2009)
|
|
23
|
.1
|
|
Consent of Squar, Milner, Peterson, Miranda &
Williamson LLP.
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC
on December 23, 2009)
|
|
31
|
.1
|
|
Certification of Chief Executive Officer (principal executive
officer and principal financial officer) pursuant to Securities
and Exchange Act
Rules 13a-14(a)
and 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of Chief Executive Officer (principal executive
officer and principal financial officer) pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
+ |
|
Indicates a management contract or compensatory plan or
arrangement. |
12
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
EACO Corporation
Glen Ceiley
Its: Chief Executive Officer
(principal executive officer and
principal financial officer)
March 10, 2010
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons on
behalf of the Registrant in the capacities and on the date
indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Glen
F. Ceiley
Glen
F. Ceiley
|
|
Chairman of the Board
|
|
March 10, 2010
|
|
|
|
|
|
/s/ Steve
Catanzaro
Steve
Catanzaro
|
|
Director
|
|
March 10, 2010
|
|
|
|
|
|
/s/ Jay
Conzen
Jay
Conzen
|
|
Director
|
|
March 10, 2010
|
|
|
|
|
|
/s/ William
Means
William
Means
|
|
Director
|
|
March 10, 2010
|
13
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
Financial Statements as of August 31, 2009 and December 31, 2008
and for the eight month periods ended August 31, 2008 (unaudited) and
August 31, 2009
|
|
|
|
|
|
|
|
F-1
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
Financial Statements as of December 31, 2008 and January 2, 2008
and for each of the years in the two year period ended December 31,
2008
|
|
|
|
|
|
|
|
F-27 |
|
|
|
|
F-28 |
|
|
|
|
F-29 |
|
|
|
|
F-30 |
|
|
|
|
F-31 |
|
|
|
|
F-32 |
|
14
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
EACO Corporation
Anaheim, California
We have audited the accompanying balance sheets of EACO
Corporation (the Company) as of August 31, 2009
and December 31, 2008 and the related statements of
operations, shareholders deficit, and cash flows for the
eight month period ended August 31, 2009. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company was not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that were appropriate in
the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal
control over financial reporting. Accordingly, we express no
such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of EACO Corporation as of August 31, 2009 and
December 31, 2008, and the results of its operations and
its cash flows for the eight month period ended August 31,
2009 in conformity with accounting principles generally accepted
in the United States of America.
As discussed in Note 1, during the eight months ended
August 31, 2009 management engaged financial advisors to
evaluate alternative strategies to enhance shareholder value,
including a merger with Bisco Industries, Inc., an affiliated
entity wholly owned by the Companys Chief Executive
Officer and majority stockholder. The proposed merger is subject
to shareholder approval (which has not been obtained as of the
filing of the Companys
Form 10-K).
If the merger is approved and consummated, the Companys
financial and operational viability would likely improve. The
accompanying financial statements do not reflect any adjustments
related to the proposed merger.
We did not audit or review the accompanying statements of
operations or cash flows for the eight months ended
August 31, 2008, and accordingly we do not express an
opinion or any other form of assurance on such financial
statements. The Companys August 31, 2008 financial
statements have been included for comparative purposes only.
/s/ Squar,
Milner, Peterson, Miranda and Williamson, LLP
Newport Beach, California
December 22, 2009
F-1
|
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
42,500
|
|
|
$
|
2,300
|
|
Receivables, net
|
|
|
7,200
|
|
|
|
1,100
|
|
Prepaid and other current assets
|
|
|
258,500
|
|
|
|
98,400
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
308,200
|
|
|
|
101,800
|
|
Restricted cash
|
|
|
769,500
|
|
|
|
789,200
|
|
Real estate properties leased or held for leasing, net
|
|
|
10,298,600
|
|
|
|
10,743,900
|
|
Other assets, net
|
|
|
577,100
|
|
|
|
630,800
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,953,400
|
|
|
$
|
12,265,700
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS DEFICIT
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
460,200
|
|
|
$
|
318,000
|
|
Accrued liabilities
|
|
|
170,100
|
|
|
|
140,800
|
|
Due to related party
|
|
|
2,723,400
|
|
|
|
1,430,500
|
|
Liabilities of discontinued operations short term
|
|
|
147,500
|
|
|
|
159,600
|
|
Current portion of long-term debt and obligations under capital
leases
|
|
|
7,559,200
|
|
|
|
250,100
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
11,060,400
|
|
|
|
2,299,000
|
|
Deferred rent
|
|
|
|
|
|
|
24,200
|
|
Deposit liability
|
|
|
107,000
|
|
|
|
115,000
|
|
Liabilities of discontinued operations long term
|
|
|
3,174,400
|
|
|
|
3,442,500
|
|
Long-term debt
|
|
|
|
|
|
|
7,465,600
|
|
Obligations under capital leases
|
|
|
1,561,500
|
|
|
|
2,869,200
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
15,903,300
|
|
|
|
16,215,500
|
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
|
|
Shareholders deficit:
|
|
|
|
|
|
|
|
|
Convertible preferred stock of $.01 par value; authorized
10,000,000 shares; outstanding 36,000 shares at
August 31, 2009 and December 31, 2008 (liquidation
value $900,000)
|
|
|
400
|
|
|
|
400
|
|
Common stock of $.01 par value; authorized
8,000,000 shares; outstanding 3,910,264 shares at
August 31, 2009 and December 31, 2008
|
|
|
39,000
|
|
|
|
39,000
|
|
Additional paid-in capital
|
|
|
10,932,300
|
|
|
|
10,932,300
|
|
Accumulated deficit
|
|
|
(14,921,600
|
)
|
|
|
(14,921,500
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders deficit
|
|
|
(3,949,900
|
)
|
|
|
(3,949,800
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders deficit
|
|
$
|
11,953,400
|
|
|
$
|
12,265,700
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
F-2
|
|
|
|
|
|
|
|
|
|
|
For the Eight Months Ended
|
|
|
|
August 31,
|
|
|
August 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Rental income
|
|
$
|
647,200
|
|
|
$
|
916,400
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Loss on sublease contract
|
|
|
|
|
|
|
106,500
|
|
Loss on disposition of equipment
|
|
|
146,400
|
|
|
|
|
|
Depreciation and amortization
|
|
|
358,000
|
|
|
|
478,800
|
|
General and administrative expenses
|
|
|
796,100
|
|
|
|
1,153,200
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,300,500
|
|
|
|
1,738,500
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(653,300
|
)
|
|
|
(822,100
|
)
|
Investment income
|
|
|
|
|
|
|
95,700
|
|
Interest and other income
|
|
|
8,200
|
|
|
|
162,700
|
|
Interest expense
|
|
|
(607,100
|
)
|
|
|
(606,000
|
)
|
Gain on extinguishment of capital lease obligation
|
|
|
949,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes
|
|
|
(302,900
|
)
|
|
|
(1,169,700
|
)
|
Income tax expense
|
|
|
(5,900
|
)
|
|
|
(15,800
|
)
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(308,800
|
)
|
|
|
(1,185,500
|
)
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Gain (loss) on discontinued operations, net of tax
|
|
|
308,700
|
|
|
|
(596,200
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(100
|
)
|
|
|
(1,781,700
|
)
|
Cumulative preferred stock dividends
|
|
|
(38,200
|
)
|
|
|
(19,100
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders
|
|
$
|
(38,300
|
)
|
|
$
|
(1,800,800
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.09
|
)
|
|
$
|
(0.31
|
)
|
Discontinued operations
|
|
|
0.08
|
|
|
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(0.01
|
)
|
|
$
|
(0.46
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
3,910,264
|
|
|
|
3,910,264
|
|
See accompanying notes to financial statements.
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
Balance, January 2, 2008
|
|
|
36,000
|
|
|
$
|
400
|
|
|
|
3,910,264
|
|
|
$
|
39,000
|
|
|
$
|
10,932,300
|
|
|
$
|
(10,851,700
|
)
|
|
$
|
120,000
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,100
|
)
|
|
|
(19,100
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,781,700
|
)
|
|
|
(1,781,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2008
|
|
|
36,000
|
|
|
|
400
|
|
|
|
3,910,264
|
|
|
|
39,000
|
|
|
|
10,932,300
|
|
|
|
(12,652,500
|
)
|
|
|
(1,680,800
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,100
|
)
|
|
|
(19,100
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,249,900
|
)
|
|
|
(2,249,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
36,000
|
|
|
|
400
|
|
|
|
3,910,264
|
|
|
|
39,000
|
|
|
|
10,932,300
|
|
|
|
(14,921,500
|
)
|
|
|
(3,949,800
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100
|
)
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2009
|
|
|
36,000
|
|
|
$
|
400
|
|
|
|
3,910,264
|
|
|
$
|
39,000
|
|
|
$
|
10,932,300
|
|
|
$
|
(14,921,600
|
)
|
|
$
|
(3,949,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
F-4
EACO
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
For the Eight Months Ended
|
|
|
|
August 31,
|
|
|
August 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(100
|
)
|
|
$
|
(1,781,700
|
)
|
Adjustments to reconcile net (loss) to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
352,600
|
|
|
|
478,800
|
|
Loss on
sub-lease
contract
|
|
|
|
|
|
|
106,600
|
|
Gain on extinguishment of capital lease obligation
|
|
|
(949,300
|
)
|
|
|
|
|
Loss on disposition of equipment
|
|
|
146,400
|
|
|
|
|
|
Loss on investments
|
|
|
|
|
|
|
(95,900
|
)
|
Deferred rent
|
|
|
(24,200
|
)
|
|
|
(63,800
|
)
|
Bad debt expense
|
|
|
|
|
|
|
155,400
|
|
(Increase) decrease in:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(6,100
|
)
|
|
|
(148,900
|
)
|
Prepaid expenses
|
|
|
(160,100
|
)
|
|
|
17,100
|
|
Other assets
|
|
|
|
|
|
|
(173,100
|
)
|
Investments
|
|
|
|
|
|
|
(149,600
|
)
|
Increase (decrease) in:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
275,100
|
|
|
|
(136,300
|
)
|
Securities sold, not yet purchased
|
|
|
|
|
|
|
(255,700
|
)
|
Accrued liabilities
|
|
|
29,300
|
|
|
|
(2,269,100
|
)
|
Due to related party
|
|
|
|
|
|
|
37,800
|
|
Liabilities of discontinued operations
|
|
|
(280,200
|
)
|
|
|
(292,000
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(616,600
|
)
|
|
|
(4,570,400
|
)
|
Investing activities:
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
19,700
|
|
|
|
1,186,500
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
19,700
|
|
|
|
1,186,500
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from related party loans
|
|
|
1,347,000
|
|
|
|
2,842,900
|
|
Payment on capital lease obligation settlement
|
|
|
(500,000
|
)
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
1,179,700
|
|
Payments on long-term debt
|
|
|
(147,800
|
)
|
|
|
(95,200
|
)
|
Receipt (repayment) of deposit liability
|
|
|
(8,000
|
)
|
|
|
22,500
|
|
Payments on capital lease obligations
|
|
|
|
|
|
|
(200
|
)
|
Payments on related party loans
|
|
|
(54,100
|
)
|
|
|
(1,575,000
|
)
|
Preferred stock dividends paid
|
|
|
|
|
|
|
(19,100
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
637,100
|
|
|
|
2,355,600
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
40,200
|
|
|
|
(1,028,300
|
)
|
Cash and cash equivalents beginning of period
|
|
|
2,300
|
|
|
|
1,030,600
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period
|
|
$
|
42,500
|
|
|
$
|
2,300
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$
|
533,000
|
|
|
$
|
493,600
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
F-5
EACO
CORPORATION
August 31, 2009 and 2008 and December 31,
2008
(All information for the eight months ended August 31,
2008 and for the four months ended December 31, 2008 is
unaudited)
|
|
NOTE 1.
|
ORGANIZATION
AND BASIS OF PRESENTATION
|
Organization
EACO Corporation (hereinafter alternatively referred to as
EACO, the Company, we, and
our) was organized under the laws of the State of
Florida in September l985. From the inception of the Company
through June 2005, the Companys business consisted of
operating restaurants in the State of Florida. On June 29,
2005, the Company sold all of its operating restaurants (the
Asset Sale) including sixteen restaurant businesses,
premises, equipment and other assets used in restaurant
operations. The Asset Sale was made pursuant to an asset
purchase agreement dated February 22, 2005. The restaurant
operations are presented as discontinued operations in the
accompanying financial statements. The Companys remaining
operations principally consist of managing four rental
properties held for investment located in Florida and California.
Fiscal
Year
On September 29, 2009, the Board of Directors approved a
change in the Companys fiscal year end to August 31.
Prior to that, the fiscal year was the fifty-two or fifty-three
week period ending on the Wednesday nearest to December 31.
The Company reported the decision to change its fiscal year end
to August 31 in a
Form 8-K
filed with the Securities and Exchange Commission (the
SEC) on October 5, 2009. This action created a
transition period (as defined), which is the eight
month period ended August 31, 2009. Under the SECs
reporting rules, a registrant is required to file a separate
transition report for transition periods that cover a period of
six months or greater.
Rule 13a-10
of the Securities and Exchange Act of 1934 (as amended) requires
registrants that have a transition period of six months or
greater to file audited financial statements for that period on
the form appropriate for annual reports of the registrant.
Accordingly, the Companys audited statement of operations
and cash flows for the eight month transition period ended
August 31, 2009 are included in the accompanying financial
statements. The unaudited financial statements for the eight
month period ended August 31, 2008 have been presented for
comparative purposes.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (GAAP) requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting periods. These
estimates include collectability of rent receivables, impairment
evaluation of properties, loss on a sublease contract,
workers compensation liability, the depreciable lives of
assets and the valuation allowance against deferred tax assets.
Actual results could differ from those estimates.
Basis
of Presentation/Proposed Merger
The accompanying financial statements have been prepared using
the going concern basis of accounting. This basis of accounting
contemplates the recovery of the Companys assets and the
satisfaction of its liabilities in the ordinary course of
business. During the eight months ended August 31, 2009,
the Company engaged financial advisors to evaluate alternative
strategies to increase shareholder value, including a merger
with Bisco Industries, Inc. (Bisco), an affiliated
entity wholly owned by the Companys majority stockholder
and Chief Executive Office (CEO). The proposed
transaction requires shareholder approval (which has not been
obtained as of the filing of the Companys
Form 10-K).
F-6
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
If the merger transaction is approved and consummated, the
Companys financial and operational viability would likely
improve as Bisco has a history of positive operating cash flow
and substantial resources. However, there can be no assurance
that any improvements in operations will occur. See Note 15
for additional information.
If shareholders do not approve the proposed merger, it is likely
that the Company will require additional sources of financing in
order to maintain its current operations. These additional
sources of financing may include bank borrowings
and/or
public or private offerings of equity
and/or debt
securities. While management believes it will have access to
these financing sources, no assurance can be given that such
additional sources of financing will be available on acceptable
terms, if at all.
Reclassification
Certain reclassifications have been made to the prior
years financial statement to conform to the current
periods presentation. The fixed assets of the real estate
properties have been collapsed into one line item on the balance
sheet. Additionally, certain assets have been reclassified from
equipment to buildings and improvements to reflect the proper
categorization of assets as presented in Note 4.
|
|
NOTE 2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Cash
and Cash Equivalents
The Company has a cash management program that provides for the
investment of excess cash balances in short-term investments.
These investments are stated at cost which approximates market
value and consist of money market instruments and have
maturities of three months or less when purchased.
Investments
Prior to the quarter ended April 2, 2008, investments
consisted of trading securities and securities sold, not yet
purchased. The Company held no such investments at
August 31, 2009 or December 31, 2008 as the Company
liquidated all of its investment holdings in the quarter ended
April 2, 2008.
These securities were carried at estimated fair value, with
unrealized gains and losses reported in the statement of
operations as a component of other income (expense). Gains or
losses on securities sold were based on the average cost method.
The results for the eight months ended August 31, 2008
included realized gains from the sale of marketable securities
of $104,300, and unrealized loss of $8,600.
Certificate
of Deposit
The Company has one certificate of deposit and it is stated at
cost. It is classified as a long-term asset because it is
pledged as collateral (see Note 6) and will likely not
be available for use by the Company during fiscal 2010.
Real
Estate Properties
Real estate properties leased or held for leasing are stated at
cost. Maintenance, repairs and betterments which do not enhance
the value or increase the life of the assets are expensed as
incurred. Depreciation is provided for financial reporting
purposes principally on the straight-line method over the
following estimated useful lives: buildings and
improvements 25 years, land
improvements 25 years and equipment
3 to 8 years. Leasehold improvements are amortized over the
remaining lease term or the life of the asset, whichever is less.
Long-lived assets are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. For purposes of the impairment
review, assets are reviewed on an
asset-by-asset
basis. Recoverability of assets to be held and used is measured
by a comparison of the carrying amount of each operating
property and related assets to future net cash flows expected to
be
F-7
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
generated by such assets. If such assets are considered to be
impaired, the impairment to be recognized is measured by the
amount by which the carrying amount of the assets exceeds their
estimated fair values.
Other
Assets
Other assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Leasehold origination costs
|
|
$
|
317,200
|
|
|
$
|
317,200
|
|
Loan fees
|
|
|
173,100
|
|
|
|
233,200
|
|
Tenant improvements
|
|
|
210,700
|
|
|
|
210,700
|
|
Deferred leasing commissions
|
|
|
42,000
|
|
|
|
50,400
|
|
Deferred rent
|
|
|
231,900
|
|
|
|
211,100
|
|
Other assets
|
|
|
500
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
975,400
|
|
|
|
1,023,100
|
|
Less accumulated amortization
|
|
|
(398,300
|
)
|
|
|
(392,300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
577,100
|
|
|
$
|
630,800
|
|
|
|
|
|
|
|
|
|
|
Amortization expense of other assets was $59,000 and $65,800 for
the eight months ended August 31, 2009 and August 31,
2008, respectively. Amortization of deferred rent that is
charged to rental income was approximately $9,900 during the
eight months ended August 31, 2009.
Revenue
Recognition
The Company recognizes revenue in accordance with SEC Staff
Accounting Bulleting No. 104, Revenue
Recognition, when all of the following conditions exist:
(a) persuasive evidence of an arrangement exists as in the
form of a lease document; (b) delivery has occurred or
services have been provided; (c) the Companys price
to the buyer is fixed or determinable, and
(d) collectability is reasonably assured. The Company
leases its properties to tenants under operating leases with
terms of over one year. Some of these leases contain scheduled
rent increases. The Company records rent revenue for leases
which contain scheduled rent increases on a straight-line basis
over the term of the lease.
Receivables from tenants are carried net of the allowance for
uncollectible accounts. An allowance is maintained for estimated
losses resulting from the inability of tenants to meet their
contractual obligations under their lease agreements. We
determine the adequacy of this allowance by continually
evaluating individual tenants receivables considering the
tenants financial condition and security deposits and
current economic conditions. An allowance for uncollectible
accounts of $53,400 as of December 31, 2008 was determined
to be necessary to reduce receivables to our estimate of the
amount recoverable at that time. No additional allowance for
uncollectible accounts was required as of August 31, 2009.
Estimated
Fair Value of Financial Instruments and Certain Non-Financial
Assets/Liabilities
The Companys financial instruments include cash and cash
equivalents, trade accounts receivable, prepaid expenses,
security deposits, trade accounts payable, accrued expenses, and
long-term debt. Except as described below, management believes
that the fair value of these financial instruments approximates
their carrying amounts based on current market indicators, such
as prevailing interest rates and the short-term maturities of
such financial instruments. The methods and significant
assumptions used to estimate the fair
F-8
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
value of the assets and liabilities referenced in this paragraph
did not change to any material extent during the period ended
August 31, 2009.
Management has concluded that it is not practical to estimate
the fair value of amounts due to related parties.
SFAS No. 107, Disclosures About Fair Value of
Financial Instruments requires that information pertinent to
those financial instruments be disclosed, such as the carrying
amount, interest rate, and maturity date; such information is
reported in Note 13. Management believes it is not
practical to estimate the fair value of related party financial
instruments because the transactions cannot be assumed to have
been consummated at arms length, there are no quoted
market values available for such instruments, and an independent
valuation would not be practicable due to the lack of data
regarding similar instruments (if any) and the associated
potential cost.
The Company does not have any assets or liabilities that are
measured at estimated fair value on a recurring basis and,
during the eight month periods ended August 31, 2009 and
2008 did not have any non-financial assets or liabilities that
were measured at estimated fair value on a nonrecurring basis;
see Note 12. The measurements cited in the preceding
sentence were based on the concepts set forth in
SFAS No. 157, Fair Value Measurements, as
amended.
Discontinued
Operations
The Company accounts for the results of operations of a
component of an entity that has been disposed of or that meets
all of the held for sale criteria as discontinued
operations, if the components operations and cash flows
have been (or will be) eliminated from the ongoing operations of
the entity as a result of the disposal transaction and the
Company will not have any significant continuing involvement in
the operations of the component after the disposal transaction.
The held for sale classification requires having the
appropriate approvals by our management, Board of Directors and
shareholders, as applicable, and meeting other criteria. When
all of these criteria are met, the component is classified as
held for sale and its operations are reported as
discontinued operations. See Note 3 for additional
information.
Income
Taxes
Deferred income taxes are provided for temporary differences
between the financial reporting basis and tax basis of the
Companys assets and liabilities using presently enacted
income tax rates. A valuation allowance is provided for deferred
tax assets if it is more likely than not these items will either
expire before the Company is able to realize their benefit, or
that future deductibility is uncertain.
The Company records net deferred tax assets to the extent
management believes these assets will more likely than not be
realized. In making such determination, the Company considers
all available positive and negative evidence, including
scheduled reversals of deferred tax liabilities, projected
future taxable income (if any), tax planning strategies and
recent financial performance. SFAS No. 109 further
states that forming a conclusion that a valuation allowance is
not required is difficult when there is negative evidence such
as significant decreases in operations. As a result of the
Companys disposal of significant business operations,
management concluded that a valuation allowance should be
recorded against certain federal and state tax credits. The
utilization of these credits requires sufficient taxable income
after consideration of net operating loss utilization.
Earnings/Loss
Per Common Share
Basic earnings (loss) per common share for the periods ended
August 31, 2009 and 2008 were computed based on the
weighted average number of common shares outstanding. Diluted
earnings per share for those periods have been computed based on
the weighted average number of common shares outstanding, giving
F-9
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
effect to all potentially dilutive common shares that were
outstanding during the respective periods. Dilutive shares
represent those issuable upon exercise or conversion of options,
stock warrants and convertible preferred stock, which is
1,120,689 at August 31, 2009 and 2008. Due to the
Companys net losses from continuing operations during the
eight months ended August 31, 2009 and 2008, potential
common stock was anti-dilutive and has been excluded from the
computation of diluted loss per common share.
Stock-Based
Compensation
Effective January 1, 2006, the Company adopted the
provisions of SFAS No. 123(R), Share-Based
Payments. SFAS No. 123(R) requires employee
stock options and rights to purchase shares under stock
participation plans to be accounted for under the fair value
method for which the Company utilizes an option pricing model
for estimating fair value. Share-based compensation is measured
at the grant date, based on the fair value of the award.
Recent
Accounting Pronouncements
In June 2008, the Financial Accounting Standards Board
(FASB) ratified the consensus reached on Emerging
Issues Task Force (EITF) Issue
No. 07-05
Determining Whether an Instrument (or an Embedded Feature) is
Indexed to an Entitys Own Stock
(EITF 07-05).
EITF 07-05
provides guidance for determining whether an equity-linked
financial instrument (or embedded feature) is indexed to an
entitys own stock.
EITF 07-05
applies to any freestanding financial instrument or embedded
feature that has all the characteristics of a derivative under
paragraphs 6-9
of SFAS 133, for purposes of determining whether that
instrument or embedded feature qualifies for the first part of
the scope exception under paragraph 11(a) of SFAS 133
and for purposes of determining whether that instrument is
within the scope of EITF
No. 00-19,
Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled in, a Companys Own Stock
(EITF 00-19),
which provides accounting guidance for instruments that are
indexed to, and potentially settled in, the issuers own
stock.
EITF 07-05
is effective for fiscal years beginning after December 15,
2008, and early adoption is not permitted. The Company is
currently evaluating the impact of this pronouncement on its
financial statements.
In April 2009, the FASB issued FASB Staff Position
(FSP)
FAS 107-1/APB
28-1
(FSP 107-1),
which is entitled Interim Disclosures about Fair Value of
Financial Instruments. This pronouncement amended
SFAS No. 107, Disclosures about Fair Value of
Financial Instruments) to require disclosure of the
carrying amount and the fair value of all financial instruments
for interim reporting periods and annual financial statements of
publicly traded companies (even if the financial instrument is
not recognized in the balance sheet), including the methods and
significant assumptions used to estimate the fair values and any
changes in such methods and assumptions.
FSP 107-1
also amended APB Opinion No. 28 (Interim Financial
Reporting) to require disclosures in summarized financial
information at interim reporting periods.
FSP 107-1
is effective for interim reporting periods ending after
June 15, 2009, with early adoption permitted for periods
ended after March 15, 2009 if a company also elects to
early adopt FSP
FAS 157-4,
Determining Fair Value When the Volume and Level of
Activity for the Asset or Liability Have Significantly Decreased
and Indentifying Transactions That Are Not Orderly, and
FSP
FAS 115-2/FAS 124-2,
Recognition and Presentation of
Other-Than-Temporary
Impairments. FSP
FAS 157-4
and FSP
FAS 115-2/FAS 124-2
are discussed immediately below.
In April 2009, the FASB also issued FSP
FAS 157-4,
which generally applies to all assets and liabilities within the
scope of any accounting pronouncements that require or permit
fair value measurements. This pronouncement, which does not
change SFAS No. 157s guidance regarding
Level 1 inputs, requires the entity to (i) evaluate
certain factors to determine whether there has been a
significant decrease in the volume and level of activity for the
asset or liability when compared with normal market activity,
(ii) consider whether the preceding indicates that
transactions or quoted prices are not determinative of fair
value and, if so, whether a
F-10
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
significant adjustment thereof is necessary to estimate fair
value in accordance with SFAS No. 157, and
(iii) ignore the intent to hold the asset or liability when
estimating fair value. FSP
FAS 157-4
also provides guidance to consider in determining whether a
transaction is orderly when there has been a significant
decrease in the volume and level of activity for the asset or
liability, based on the weight of available evidence. This
pronouncement is effective for interim and annual reporting
periods ending after June 15, 2009, and shall be applied
prospectively. Early adoption of FSP
FAS 157-4
also requires early adoption of the pronouncement described in
the following paragraph. However, early adoption for periods
ended before March 15, 2009 is not permitted. See
note 12 for discussion of other amendments of
SFAS No. 157.
In April 2009, the FASB issued FSP
FAS 115-2/FAS 124-2
(hereinafter referred to as FSP
FAS 115-2/124-2),
which amends the
other-than-temporary
impairment (OTTI) recognition guidance in certain
existing GAAP (including SFAS No. 115 and 130, FSP
FAS 115-1/FAS 124-1,
and EITF Issue
No. 99-20)
for debt securities classified as
available-for-sale
and
held-to-maturity.
FSP
FAS 115-2/124-2
requires the entity to consider (i) whether the entire
amortized cost basis of the security will be recovered (based on
the present value of expected cash flows), and (ii) its
intent to sell the security. Based on the factors described in
the preceding sentence, this pronouncement describes the process
for determining the OTTI to be recognized in other
comprehensive income (generally, the impairment charge for
a non-credit loss) and in earnings. FSP
FAS 115-2/124-2
does not change existing recognition or measurement guidance
related to OTTI of equity securities. This pronouncement is
effective as described in the preceding paragraph. Certain
transition rules apply to debt securities held at the beginning
of the interim period of adoption when an OTTI charge was
previously recognized. If an entity early adopts either
FSP 107-1
or FSP
FAS 157-4,
the entity is also required to early adopt this pronouncement.
In addition, if an entity early adopts FSP
FAS 115-2/124-2,
it is also required to early adopt FSP
FAS 157-4.
The pronouncements described in the immediately preceding three
paragraphs do not require any of the new disclosures for earlier
periods (ended before initial adoption) that are presented for
comparative purposes.
In May 2009, the FASB issued SFAS No. 165 entitled
Subsequent Events. Transactions and events that
occur after the balance sheet date but before the financial
statements are issued or are available to be issued (which are
generally referred to as subsequent events) that are addressed
by other GAAP, such as those governed by FASB Interpretation
No. 48, SFAS No. 5 and SFAS No. 128,
are not within the scope of SFAS No. 165.
Companies are now required to disclose the date through which
subsequent events have been evaluated by management. Public
entities (as defined) must conduct the evaluation as of the date
the financial statements are issued, and provide disclosure that
such date was used for this evaluation. SFAS No. 165
provides that financial statements are considered
issued when they are widely distributed for general
use and reliance in a form and format that complies with GAAP.
SFAS No. 165 is effective for interim or annual
periods ending after June 15, 2009, and must be applied
prospectively.
The adoption of SFAS No. 165 during the quarter ended
July 1, 2009 did not have a significant effect on the
Companys financial statement as of that date or for the
quarter or
year-to-date
period then ended.
In June 2009, the FASB issued SFAS No. 166,
Accounting for Transfers of Financial Assets
(SFAS 166). SFAS 166 is a revision to
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, and will require more information about
transfers of financial assets and where companies have
continuing exposure to the risk related to transferred financial
assets. It eliminates the concept of a qualifying special
purpose entity, changes the requirements for derecognizing
financial assets, and requires additional disclosure. This
standard is effective for interim and annual periods ending
after November 15, 2009. We are currently evaluating the
potential impact on our financial statements when implemented.
In June 2009, the FASB issued SFAS No. 167,
Amendments to FASB Interpretation No. 46(R)
(SFAS 167). SFAS 167 is intended to
improve financial reporting by providing additional guidance to
F-11
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
companies involved with variable interest entities
(VIEs) and by requiring additional disclosures
about a companys involvement in variable interest
entities. This standard is generally effective for interim and
annual periods ending after November 15, 2009. We are
currently evaluating the potential impact on our financial
statements when implemented. However, the effective date has
been deferred (until late 2010) for certain entities and
VIEs such as mutual funds, hedge funds, private equity
funds and venture capital funds.
In June 2009, the FASB issued Statement No. 168, The
FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles a
replacement of FASB Statement No. 162
(SFAS 168). SFAS 168 established the FASB
Accounting Standards Codification (the Codification)
as the sole source of authoritative GAAP recognized by the FASB
to be applied by nongovernmental entities. Rules and
interpretive releases of the SEC under authority of federal
securities laws are also sources of authoritative GAAP for SEC
registrants. On the effective date of SFAS 168, the
Codification superseded all then-existing non-SEC accounting and
reporting standards. All other nongrandfathered non-SEC
accounting literature not included in the Codification then
became nonauthoritative. SFAS 168 is effective for
financial statements issued for interim and annual periods
ending after September 15, 2009. SFAS 168 is not
expected to have a material impact on our financial position,
results of operations, or cash flows.
|
|
NOTE 3.
|
DISCONTINUED
OPERATIONS
|
When the Company was active in the restaurant business, the
Company self-insured losses for workers compensation
claims up to certain limits. The Company exited the restaurant
business in 2005. The liability for workers compensation
represents an estimate of the present value of the ultimate cost
of uninsured losses which are unpaid as of the balance sheet
dates. This liability is presented as liabilities of
discontinued operations in the accompanying balance sheet. The
estimate is continually reviewed and adjustments to the
Companys estimated claim liability, if any, are reflected
in discontinued operations. On a periodic basis, the Company
obtains an actuarial report which estimates its overall exposure
based on historical claims and an evaluation of future claims.
An actuarial evaluation was obtained by the Company as of
August 31, 2009 and December 31, 2008. As of
August 31, 2009, the estimated claim liability was
$3,321,900 which represents a decrease from the estimate at
December 31, 2008. The decrease in the liability of
$124,500 is reported in discontinued operations in the
Companys statement of operations for the eight months
ended August 31, 2009. There is no similar adjustment to
the estimated claim liability for the August 31, 2008
period as no actuarial evaluation was performed at that interim
date. (See Note 6 for additional information)
The Company had restricted cash of $400,000 in escrow earmarked
for the payment of broker commissions that were subject to
litigation which has settled in January 2008. An additional
$46,000 of expense was recorded during the eight months ended
August 31, 2008 for reimbursable expenses related to that
case. During the eight months ended August 31, 2008, the
Company completed a settlement agreement with a second broker
for approximately $550,000, which is included in discontinued
operations. See Note 11 Legal Matters.
On May 28, 2009, the Company reached a settlement with one
of its self insured workers compensation third party
administrators (TPA) regarding an outstanding
workers compensation claim against the Company. In the
settlement, the TPA agreed to indemnify the Company for a
portion of the claim the Company paid with regard to one
claimant. The settlement of $200,000 is included in gain on
discontinued operations in the Companys statement of
operations for the eight months ended August 31, 2009.
|
|
NOTE 4.
|
REAL
ESTATE PROPERTIES
|
The Company purchased the Sylmar Property in November 2005 for
$8.3 million. The transaction was structured as a like-kind
exchange transaction under Section 1031 of the Internal
Revenue Code, which resulted in the deferral of an estimated
$1 million in income taxes payable from the Asset Sale. The
Company assumed a loan on the property for $1.8 million
with a variable interest rate equal to the prime interest rate.
F-12
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
This loan was repaid in full in 2007 when the Company refinanced
the Sylmar Property. The property was refinanced for twenty
years at an annual interest rate of 6.0%. The property currently
has two industrial tenants and produces rental income of
approximately $770,000 to $800,000 per year.
In December 2007, the Company exercised the purchase option
under the lease agreement with CNL American Property for the
purchase of the Brooksville Property. The purchase price was
approximately $2,027,000 and was paid in cash. During 2008, the
Company financed the Brooksville Property with Zions Bank
receiving cash of approximately $1,200,000 and a mortgage for
that amount. The mortgage is for 20 years at an annual
interest rate of 6.7%.
In April 2009, the Company reached a settlement agreement with
the landlord of the Fowler Property. For a sum of $500,000, the
landlord agreed to release the Company from all past and future
obligations relating to the lease. In May 2009, the Company paid
the landlord the settlement amount.
In July 2009, the Company reached a settlement agreement with
the landlord of the Deland Property. For the sum of $2,123,000,
the landlord agreed to sell the property to the Company and
release the Company from all past and future liabilities related
to the lease. The Company paid $200,000 in July 2009 and the
remainder in September 2009. See Notes 13 and 15.
See the Legal Matters section of Note 11 for
information about the settlement of other litigation relating to
the Companys real estate properties.
In the latter half of fiscal 2008, the real estate market in
Florida declined considerably. In addition, the general economic
climate in the United States has caused consumers to decrease
discretionary spending, adversely affecting the restaurant
industries. This situation combined with vacancies at three of
the Companys Florida properties triggered an analysis by
management of the Companys property holdings in the state
of Florida as required by SFAS 144. The Company contracted
with an outside firm to value the four properties in Florida:
the Deland Property, Fowler Property, Brooksville Property and
Orange Park Property. Management reviewed the appraisals on the
properties and determined total impairment charges of $2,057,800
with regard to the Fowler Property, Deland Property and
Brooksville Property. The impairment change referenced in the
preceding sentence was recorded during the quarter ended
December 31, 2008. Management did not record an impairment
charge related to the Orange Park Property as its estimated fair
value was in excess of its book value.
The cost of real estate property leased or held for leasing is
as follows at August 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Land
|
|
$
|
5,682,800
|
|
|
|
5,682,800
|
|
Buildings & improvements
|
|
|
6,242,300
|
|
|
|
6,448,200
|
|
Equipment
|
|
|
1,188,400
|
|
|
|
1,789,400
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13,113,500
|
|
|
|
13,920,400
|
|
Accumulated depreciation and amortization
|
|
|
(2,814,900
|
)
|
|
|
(3,176,500
|
)
|
|
|
|
|
|
|
|
|
|
Book value
|
|
$
|
10,298,600
|
|
|
|
10,743,900
|
|
|
|
|
|
|
|
|
|
|
F-13
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
Future minimum lease obligations under non-cancelable capital
leases and operating leases as of August 31, 2009 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Operating
|
|
|
|
Leases
|
|
|
Leases
|
|
|
2010
|
|
$
|
205,900
|
|
|
$
|
92,600
|
|
2011
|
|
|
212,800
|
|
|
|
92,600
|
|
2012
|
|
|
218,900
|
|
|
|
92,600
|
|
2013
|
|
|
225,200
|
|
|
|
92,600
|
|
2014
|
|
|
231,600
|
|
|
|
92,600
|
|
Future years
|
|
|
2,795,700
|
|
|
|
956,900
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
3,890,100
|
|
|
$
|
1,419,900
|
|
Amount representing interest
|
|
|
(2,328,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum payments
|
|
|
1,561,900
|
|
|
|
|
|
Current portion
|
|
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term capital lease obligations
|
|
$
|
1,561,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense related to capitalized leases was $106,800
and $230,900 for the eight month periods ended August 31,
2009 and August 31, 2008, respectively.
Rental expense for operating leases for the eight months ended
August 31, 2009 and 2008 was $133,300 and $291,400,
respectively.
The Sylmar Property is leased to two tenants under operating
leases. The Company also subleases one of its restaurant
properties to a third party. The following table shows the
future minimum rentals due under non-cancelable operating leases
(where the Company is the lessor or sublessor) in effect at
August 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income-
|
|
|
|
|
|
|
|
|
|
Producing
|
|
|
Restaurant
|
|
|
|
|
|
|
Real Estate
|
|
|
Properties
|
|
|
Total
|
|
|
2010
|
|
$
|
767,600
|
|
|
$
|
202,000
|
|
|
$
|
969,600
|
|
2011
|
|
|
782,200
|
|
|
|
204,000
|
|
|
|
986,200
|
|
2012
|
|
|
797,100
|
|
|
|
208,000
|
|
|
|
1,005,100
|
|
2013
|
|
|
326,500
|
|
|
|
70,000
|
|
|
|
396,500
|
|
2014
|
|
|
260,000
|
|
|
|
|
|
|
|
260,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,933,400
|
|
|
$
|
684,000
|
|
|
$
|
3,617,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income from leases was $647,200 and $916,400 for the
eight months ended August 31, 2009 and 2008, respectively.
F-14
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
|
|
NOTE 5.
|
ACCRUED
LIABILITIES
|
Accrued liabilities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Property and sales taxes
|
|
$
|
87,500
|
|
|
$
|
18,000
|
|
Bank overdraft
|
|
|
|
|
|
|
39,300
|
|
Legal and accounting
|
|
|
7,700
|
|
|
|
6,300
|
|
Unearned rental revenue
|
|
|
19,800
|
|
|
|
19,800
|
|
Interest
|
|
|
40,600
|
|
|
|
43,100
|
|
Other
|
|
|
14,500
|
|
|
|
14,300
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
170,100
|
|
|
$
|
140,800
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 6.
|
LIABILITIES
OF DISCONTINUED OPERATIONS
|
The liabilities of discontinued operations consist of the
estimated liabilities associated with the Companys former
self insured workers compensation program. The liabilities
of discontinued operations were $3,321,900 and $3,602,100 at
August 31, 2009 and December 31, 2008, respectively.
The State of Florida Division of Workers Compensation (the
Division) requires self-insured companies to pledge
collateral in favor of the Division in an amount sufficient to
cover the projected outstanding liability. In compliance with
this requirement, in July 2004 the Company provided the Division
with a $1 million letter of credit (LOC) from a
bank with an expiration date of May 30, 2009. In May 2009,
the LOC was renewed for one year with an expiration date of
May 30, 2010. Based upon the banks evaluation of the
Companys credit and to avoid collateralization
requirements, the LOC is guaranteed on behalf of the Company by
Bisco. In addition, the Company pledged letters of credit
totaling $2,769,500 to the Division expiring in December 2010 to
meet the Divisions collateral requirement of $3,769,500.
The December 2010 LOCs are secured by a certificate of
deposit of $769,500 and the Companys Sylmar Property.
Long-term debt is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Note payable to GE Capital Franchise Finance Corporation
(GE Capital), secured by real estate, monthly
principal and interest payments totaling $10,400, interest at
the
thirty-day
London Inter-Bank Offered Rate plus 3.75% (minimum interest rate
of 7.3%), due December 2016
|
|
$
|
699,100
|
|
|
$
|
745,100
|
|
Note payable to Zions Bank, secured by real estate,
monthly principal and interest payment totaling $8,402, interest
at 6.7%, due April 2033
|
|
|
1,187,800
|
|
|
|
1,202,100
|
|
Note payable to Community Bank, secured by real estate, monthly
principal and interest payment totaling $39,700, interest at
6.0%, due December 2017
|
|
|
5,671,900
|
|
|
|
5,759,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,558,800
|
|
|
|
7,706,600
|
|
Less current portion
|
|
|
(7,558,800
|
)
|
|
|
(241,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
7,465,600
|
|
|
|
|
|
|
|
|
|
|
F-15
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
The scheduled payments for the above loans are as follows at
August 31 2009:
|
|
|
|
|
2010
|
|
$
|
231,700
|
|
2011
|
|
|
247,400
|
|
2012
|
|
|
264,100
|
|
2013
|
|
|
282,100
|
|
2014
|
|
|
301,300
|
|
Thereafter
|
|
|
6,232,200
|
|
|
|
|
|
|
|
|
$
|
7,558,800
|
|
|
|
|
|
|
The GE Capital loan is secured by the Companys Orange Park
Property. The Community Bank loan is secured by the Sylmar
Property and a personal guarantee of the Companys CEO. The
Zions Bank loan is secured by the Companys
Brooksville Property.
The loan from Zions Bank requires the Company to comply
with certain financial covenants and ratios measured annually
beginning with the
12-month
period ended December 31, 2008, as defined in the loan
agreement. As of August 31, 2009, the Company was not in
compliance with one covenant of the loan agreement. The
defaulted covenant prohibited EACO from incurring any additional
debt during the eight months ended August 31, 2009. The
Company violated this covenant through borrowings from Bisco to
fund operations throughout the course of fiscal 2009.
Zions Bank has not granted the Company a waiver regarding
that default. Although Zions Bank has not accelerated
payment of the loan, the full amount due under the mortgage is
reported as a current liability in the accompanying
August 31, 2009 balance sheet. Zions Bank has
indicated they will not take any action regarding the breach;
however, they reserve any and all rights they have under the
mortgage agreement.
Violation of the Zion Bank debt covenant triggered a cross
default provision with the GE Capital and Community Bank loans.
As a result and because the Company did not obtain waivers from
those creditors, such loans have been classified as current
liabilities as of August 31, 2009.
As of August 31, 2009, the Company was current on the
payments of principal and interest required by the debt
agreements described above. Management believes that the
possibility of foreclosure of any of the properties which
collateralize such debt is remote. Should the properties be
foreclosed upon, the Company risks losing all of its related
revenue stream.
NOTE 8. INCOME
TAXES
The following summarizes the Companys provision for income
taxes on loss from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
|
August 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
|
|
State
|
|
|
5,900
|
|
|
|
15,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,900
|
|
|
|
15,800
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,900
|
|
|
$
|
15,800
|
|
|
|
|
|
|
|
|
|
|
F-16
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
Income taxes for the eight month periods ended August 31,
2009 and 2008 differ from the amounts computed by applying the
federal statutory corporate rate of 34% to the pre-tax loss from
continuing operations.
The differences are reconciled as follows:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Expected income tax (benefit) at statutory rate
|
|
$
|
(103,000
|
)
|
|
$
|
(397,700
|
)
|
Increase (decrease) in taxes due to:
|
|
|
|
|
|
|
|
|
State tax, net of federal benefit
|
|
|
1,100
|
|
|
|
207,700
|
|
Change in deferred tax asset valuation allowance
|
|
|
45,800
|
|
|
|
270,200
|
|
Other, net
|
|
|
62,000
|
|
|
|
(64,400
|
)
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
5,900
|
|
|
$
|
15,800
|
|
|
|
|
|
|
|
|
|
|
The components of deferred taxes at August 31, 2009 and
December 31, 2008 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforward
|
|
$
|
4,080,100
|
|
|
$
|
4,742,800
|
|
Capital losses
|
|
|
318,300
|
|
|
|
320,100
|
|
Federal and state tax credits
|
|
|
659,300
|
|
|
|
659,300
|
|
Accrued settlement
|
|
|
3,000
|
|
|
|
17,400
|
|
Accruals not currently deductible
|
|
|
|
|
|
|
20,900
|
|
Accrued workers compensation
|
|
|
1,294,400
|
|
|
|
1,411,800
|
|
Excess of book over tax depreciation
|
|
|
(2,900
|
)
|
|
|
(56,300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
6,352,200
|
|
|
|
7,116,000
|
|
Valuation allowance
|
|
|
(4,863,600
|
)
|
|
|
(4,923,600
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
1,488,600
|
|
|
|
2,192,400
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Unrealized gain on investment
|
|
|
(1,150,000
|
)
|
|
|
(1,851,700
|
)
|
Other
|
|
|
(338,600
|
)
|
|
|
(340,700
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(1,488,600
|
)
|
|
|
(2,192,400
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
At August 31, 2009, the Companys federal and state
tax credit was comprised of $61,900 in general business credits
which will begin to expire in 2013 and alternative minimum tax
credits of $632,400 which have no expiration date. Additionally,
at August 31, 2009, the Company has Federal net operating
loss carryforwards (NOLs) of approximately
$10.3 million, which will begin to expire in 2024 and state
NOLs of approximately $12.0 million, which will begin to
expire in 2017.
In accordance with Sections 382 and 383 of the Internal
Revenue Code, the utilization of Federal NOLs and other tax
attributes may be subject to substantial limitations if certain
ownership changes occur during a three-year testing period (as
defined). As of August 31, 2009, management has not
determined if ownership changes have occurred which would limit
the Companys utilization of its NOL or tax credit
carryovers.
F-17
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
In accordance with SFAS No. 109, the Company records
net deferred tax assets to the extent management believes these
assets will more likely than not be realized. In making such
determination, the Company considers all available positive and
negative evidence, including scheduled reversals of deferred tax
liabilities, projected future taxable income (if any), tax
planning strategies and recent financial performance.
SFAS No. 109 further states that forming a conclusion
that a valuation allowance is not required is difficult when
there is negative evidence such as significant decreases in
operations. As a result of the Companys disposal of
significant business operations, management concluded that a
valuation allowance should be recorded against the deferred tax
assets.
Accounting
for Uncertainty In Income Taxes.
In May 2007, the FASB issued FSP
FIN 48-1,
Definition of Settlement in FASB Interpretation
No. 48 (FSP
FIN 48-1),
which amends FASB Interpretation (FIN) No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109
(FIN 48, together with FSP
FIN 48-1
referred as FIN 48, as amended). As of
January 1, 2007, the Company adopted the provisions of
FIN 48, as amended, which clarify the accounting for
uncertainty in income taxes recognized in an enterprises
financial statements in accordance with SFAS No. 109,
Accounting for Income Taxes. FIN 48, as
amended, prescribes a recognition threshold and measurement
attribute for financial statement recognition and measurement of
a tax position an entity takes or expects to take in a tax
return. To recognize a tax position, the tax position must be
more-likely-than-not sustainable upon examination by the
relevant taxing authority, and the measurement of the position
must be the largest amount of benefit that we would more than
50% likely realize upon settlement. The Company would recognize
the benefit of a position in the interim reporting period during
which it meets the threshold, unless we effectively settle it
earlier through examination, negotiation, or litigation or the
applicable statute of limitations period expires.
The Company did not recognize any additional liability for
unrecognized tax benefits as a result of the adoption of
FIN 48, as amended. As of August 31, 2009, the Company
did not adjust its liability for unrecognized tax benefit
related to tax positions in prior periods nor did the Company
increase its liability for any tax positions in the current
year. Furthermore, there were no adjustments to the liability
for lapse of statute of limitation or settlements with taxing
authorities. The Company expects resolution of its unrecognized
tax benefits (which are not significant) to occur within the
next 12 months.
The Company will recognize interest and penalties related to
unrecognized tax benefits as income tax expense. As of
August 31, 2009, the Company has not recognized any
liabilities for penalties or interest.
The Company is subject to taxation in the US and various states.
The Companys
2006-2008 years
are subject to examination by the taxing authorities. With few
exceptions, the Company is no longer subject to
U.S. federal, state, or local examinations by taxing
authorities for years before 2006.
|
|
NOTE 9.
|
SHAREHOLDERS
DEFICIT
|
Loss
per Common Share
The following is a reconciliation of the numerators and
denominators of the basic and diluted loss per common share
computations for loss from continuing operations and net loss
from continuing operations attributable to common shareholders:
F-18
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
For the eight months ended August 31,
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
|
EPS from continuing operations basic and diluted:
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(308,800
|
)
|
|
$
|
(1,185,500
|
)
|
Less: preferred stock dividends
|
|
|
(38,200
|
)
|
|
|
(19,100
|
)
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations for basic and diluted EPS
computation
|
|
$
|
(347,000
|
)
|
|
$
|
(1,204,600
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding for basic and diluted
EPS computation
|
|
|
3,910,624
|
|
|
|
3,910,264
|
|
|
|
|
|
|
|
|
|
|
Loss per common share from continuing operations
basic and diluted
|
|
$
|
(0.09
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
For the eight months ended August 31, 2009 and 2008, no
potential common shares from outstanding stock options have been
included in the computation of diluted loss per common share due
to their antidilutive effect and therefore the weighted average
basic and diluted common shares outstanding are the same.
Stock
Options
The following table summarizes the changes in stock options
outstanding during the eight months ended August 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
Options
|
|
|
Price
|
|
|
Options
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Options outstanding at beginning of period
|
|
|
25,000
|
|
|
$
|
2.00
|
|
|
|
25,000
|
|
|
$
|
2.00
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(25,000
|
)
|
|
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at end of period
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of period
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted during the period
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Common shares reserved for future grants at end of period
|
|
|
200,000
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the eight month periods ended August 31, 2009 and
2008, the Company awarded no stock options, nor did any option
awards vest during the period ended August 31, 2009, and
thus, the Company recorded no compensation expense related to
stock options after the adoption of SFAS No. 123(R).
In addition, there were no option awards modified, repurchased
or cancelled after December 28, 2006. During the eight
month periods ended August 31, 2009 and 2008, no stock
options were exercised, and therefore, no cash was received from
stock option exercises.
F-19
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
Preferred
Stock
The Companys Board of Directors is authorized to establish
the various rights and preferences for the Companys
preferred stock, including voting, conversion, dividend and
liquidation rights and preferences, at the time shares of
preferred stock are issued. In September 2004, the Company sold
36,000 shares of its Series A Cumulative Convertible
Non-Voting Preferred Stock (the Preferred Stock) to
the Companys CEO, with an 8.5% dividend rate at a price of
$25 per share for a total cash purchase price of $900,000.
Holders of the Preferred Stock have the right at any time to
convert the Preferred Stock, its liquidation value, and accrued
but unpaid dividends into shares of the Companys Common
Stock at the conversion price of $0.90 per share. In the event
of a liquidation or dissolution of the Company, holders of the
Preferred Stock are entitled to be paid out of the assets of the
Company available for distribution to shareholders $25 per share
plus all unpaid dividends before any payments are made to the
holders of Common Stock. Unpaid cumulative preferred stock
dividends totaled $95,600 at August 31, 2009.
|
|
NOTE 10.
|
PROFIT
SHARING AND RETIREMENT PLAN
|
Due to the sale of certain operating assets and the elimination
of all its personnel, the Company terminated the profit sharing
and 401(k) plans in 2006.
|
|
NOTE 11.
|
COMMITMENTS
AND CONTINGENCIES
|
Lease
Obligations
The Company leases one restaurant property, the Deland Property,
under a non-cancelable lease agreement; the land portion is
classified as an operating lease and the building as a capital
lease. The building and equipment are recorded as capital assets
in the aggregate amount of $310,000 at August 31, 2009 and
December 31, 2008, net of impairment (see Note 4).
Interest is computed at an annual rate of 13.2%.
The Fowler Propertys building and equipment portion of the
lease was classified as a capital lease and the land portion
classified as an operating lease. The building and equipment
covered by the lease are recorded as capital assets in the
aggregate amount of $0 and $160,000 at August 31, 2009 and
December 31, 2008, respectively, net of impairment (see
Note 4). The interest portion of lease payments was
computed at an annual rate of 10.7%.
In March 2009, the Company reached an agreement with the owner
of the Fowler Property. The Company agreed to pay $500,000 as a
lump sum settlement of the Companys current lease on that
property. In return, the owner agreed to release the Company
from any further obligation under the terms of the lease.
Extinguishment of the remaining lease obligation and related
building assets resulted in a gain of $949,300 during the eight
months ended August 31, 2009.
On July 31, 2009, the Company entered into an agreement
with the landlord of the Deland Property, which provided a right
to purchase the building. As a result, the lease agreement for
the property was terminated and the landlord released the
Company from any past and future obligations related to the
lease, for an aggregate payment of $2,123,000 for the purchase
of the property and in satisfaction of all past due rent. The
Company paid an earnest money deposit of $200,000 upon signing
the agreement and paid the remainder at the closing on
September 30, 2009. The amounts paid were borrowed from
Bisco pursuant to a six month note accruing interest at 7.5% per
annum.
See Note 4 for disclosure of future minimum lease
obligations under non-cancelable capital leases and operating
leases as of August 31, 2009.
F-20
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
Legal
Matters
In connection with the Asset Sale, a broker demanded a
commission of $3.5 million. The Company filed suit against
the broker in an effort to expedite a resolution of the claim.
The Company agreed to place $400,000 in escrow in connection
with the lawsuit. In December 2007, a final judgment was made by
the courts in favor of the broker for $2,317,000. As a result of
the judgment and subsequent settlement agreement between the
Company and the broker, the $400,000 in escrow was returned to
the Company in January 2008. During 2008, the judge ruled that
an additional $46,200 was owed to the broker for reimbursable
expenses. These amounts were paid in the first quarter of 2008
and are included in discontinued operations in the statement of
operations for the eight months ended August 31, 2008.
In August 2005, the Company was sued by another broker who
claimed that a commission of $749,000 was payable to him as a
result of the Asset Sale. In May 2008, the Company and the
broker entered into a settlement agreement whereby the Company,
without admitting liability, paid the broker $550,000 in
satisfaction of the final judgment. This amount is included in
discontinued operations in the statement of operations for the
eight months ended August 31, 2008.
On May 28, 2009, the Company reached a settlement with one
of its self insured workers compensation third party
administrators (TPA) regarding an outstanding
workers compensation claim against the Company. In the
settlement, the TPA agreed to indemnify the Company for a
portion of the claim the Company has paid with regard to one
claimant. The settlement of $200,000 is included in discontinued
operations in the Companys statement of operations for the
eight months ended August 31, 2009.
|
|
NOTE 12.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
The Company adopted SFAS No. 157, Fair Value
Measurements, in the first quarter of fiscal 2008.
SFAS 157 was amended in February 2008 by FSP
FAS No. 157-1,
Application of FASB Statement No. 157 to FASB Statement
No. 13 and Its Related Interpretive Accounting
Pronouncements That Address Leasing Transactions, and by FSP
FAS 157-2,
Effective Date of FASB Statement No. 157, which
delayed the Companys application of SFAS 157 for
nonrecurring fair value measurements of nonfinancial assets and
liabilities until January 1, 2009. SFAS 157 was
further amended in October 2008 by FSP
FAS 157-3,
Determining the Fair Value of a Financial Asset When the
Market for That Asset is Not Active, which clarifies the
application of SFAS 157 to assets participating in inactive
markets. On April 9, 2009, SFAS 157 was amended again
by FSP
FAS 157-4,
Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly, which is
discussed in the Recent Accounting Pronouncements
section of Note 2.
SFAS 157 requires disclosure of a fair-value hierarchy of
inputs management uses to estimate the fair value of an asset or
a liability. The three levels of the fair-value hierarchy are
described as follows:
Level 1: Quoted prices (unadjusted) in
active markets for identical assets and liabilities. For the
Company, Level 1 inputs include price and marketable
securities that are actively traded. At this time, the Company
holds no Level 1 securities.
Level 2: Inputs other than Level 1
that are observable, either directly or indirectly. For the
Company, Level 2 inputs include real estate sales
comparisons obtained through third-party broker quotes used in
estimating the fair value of the Companys real estate
properties.
Level 3: Unobservable inputs. Beginning
January 1, 2009, Level 3 inputs were required for
estimating the fair value associated with nonrecurring
measurements of certain nonfinancial assets described in
Note 4. Level 3 inputs for real estate properties
(owned or subject to capital leases) include cash flow
projections used in estimating the fair value of the
Companys real estate properties. Cash flow projections
were derived from studies of comparable market sublease rental
rates for similar real estate
F-21
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
properties, market ground lease rates, and vacancy and
collection loss estimates. There were no changes in the
valuation techniques or the related inputs during the periods
presented
|
|
NOTE 13.
|
OTHER
RELATED PARTY TRANSACTIONS
|
During calendar 2008, there were dividends on preferred stock
(see Note 9) declared by the Board of Directors that
were paid in 2009 to the CEO of approximately $38,200.
In July 2004, the Company provided a $1 million letter of
credit (see Note 6) to collateralize its projected
outstanding workers compensation liability. The letter of
credit is guaranteed on behalf of the Company by Bisco. The
annual cost of the letter of credit is $20,000, which is
reimbursed by the Company to Bisco.
The Company currently has a management agreement with Bisco,
which provides administration and accounting services. During
the eight months ended August 31, 2009 and 2008, the
Company paid Bisco approximately $85,400 and $74,400,
respectively, for those services. Such amounts are included in
general and administrative expenses in the accompanying
statements of operations. The amounts due to Bisco for these
services at August 31, 2009 and December 31, 2008 were
$143,500 and $26,500, respectively, and are included in due to
related party in the accompanying balance sheets.
During the eight months ended August 31, 2009 and 2008, the
Company received bridge loans from Bisco of approximately
$1,249,200 and $2,758,100, respectively, including interest, of
which $54,125 and $1,575,000, respectively, were repaid during
the periods. The note agreements do not provide for regularly
scheduled payments; however, any remaining outstanding principal
balance plus accrued interest at an annual rate of 7.5% is due
six months from the date of each note. The maturity dates of
these loans have been extended by the Company to March 2010.
During the eight months ended August 31, 2008, the Company
financed the Brooksville Property with Zions Bank
receiving cash of approximately $1,200,000 and a mortgage for
that amount. See Note 7. Proceeds from the financing were
used to repay Bisco a portion of the amounts borrowed.
In May 2009, the Company was sued by the landlord of the Deland
Property. In the suit, the landlord claimed damages related to
rent not paid by the Company, plus penalties and interest. On
July 31, 2009, the landlord and the Company agreed to a
settlement on the Deland Property and the related capital lease.
For a total sum of $2,123,000, the landlord agreed to sell the
Deland Property to the Company and release the Company from any
further obligations under the lease. The agreement required a
non-refundable deposit of $200,000 to be paid five days after
signing the agreement, with the remaining $1,923,000 due sixty
days after signing the agreement. Payment related to the
$200,000 deposit was borrowed by the Company from Bisco under a
note agreement. Subsequent to August 31, 2009, the Company
borrowed the remaining $1,923,000 from Bisco under the terms of
a note which accrues interest at 7.5% per annum and is due
January 2010. See Note 15 for additional information.
|
|
NOTE 14.
|
SEGMENT
AND MAJOR CUSTOMER INFORMATION
|
SFAS No. 131, Disclosures about Segments of an
Enterprise and Related Information, requires public
companies to report information about segments of their business
in their annual financial statements and requires them to report
selected segment information in their quarterly reports issued
to shareholders. It also requires entity-wide disclosures about
the products and services an entity provides, the foreign
countries in which it holds significant assets and its major
customers.
F-22
EACO
CORPORATION
NOTES TO
FINANCIAL STATEMENTS (Continued)
Since 2005 the Company has operated in one segment to operate
and lease income-producing real estate properties. During the
eight months ended August 31, 2009, the Company had three
tenants that accounted for 100% of the Companys rental
revenue. The tenants and their related percentage contribution
to revenue are summarized below:
|
|
|
|
|
|
|
Percentage
|
|
|
|
of
|
|
Tenant
|
|
Revenue
|
|
|
NES Rentals
|
|
|
52
|
%
|
Boeing Corporation
|
|
|
29
|
%
|
International Buffet
|
|
|
19
|
%
|
|
|
NOTE 15.
|
SUBSEQUENT
EVENTS
|
We evaluated events and transactions after August 31, 2009
and before the date the accompanying financial statements were
issued for potential recognition
and/or
disclosure in the financial statements in accordance with
SFAS No. 165. Management evaluated subsequent events
through December 22, 2009, which is the date that such
financial statements were issued.
As more fully described in Note 13, in July 2009 the
Company reached a settlement agreement with the landlord of the
Deland Property. In the first quarter of fiscal 2010, management
anticipates that the Company will recognize a gain on debt
extinguishment and a loss on the disposal of the related capital
lease asset.
Subsequent to August 31, 2009, the Company borrowed an
additional $2,000,000 from Bisco. Each of the notes is for a
period of six months and bears interest at 7.5% annually. The
funds were used predominately to fund the purchase of the Deland
Property, with the remainder used to fund operations
On December 22, 2009, we entered into an agreement to
complete a merger transaction with Bisco, pursuant to which a
newly created, wholly-owned subsidiary of the Company would be
merged with and into Bisco, with Bisco surviving the merger and
becoming a wholly-owned subsidiary of the Company. Biscos
sole shareholder, who is also the Chairman and majority
shareholder of EACO, would receive 4,705,670 post-split shares
(if the 1 for 25 reverse stock split of the Companys
common stock is approved at EACOs 2010 stockholders
meeting) in exchange for all the outstanding common stock of
Bisco. The merger is subject to certain closing conditions
including the approval of the transaction by the Companys
shareholders, the approval of necessary amendments to the
Companys articles of incorporation and the consent of
certain third parties.
The unaudited pro forma condensed combined balance sheet as of
August 31, 2009 presented below reflects the merger and
related events as if they had been consummated on
August 31, 2009. Such financial statement combines the
historical EACO and Bisco balance sheets as of August 31,
2009. The historical balance sheet of Bisco as of
August 31, 2009 (which is not included herein) has been
prepared in conformity with GAAP in all material respects. Such
pro forma financial information is presented for informational
purposes only and is not intended to represent or necessarily be
indicative of the financial condition that would have been
achieved if the merger had been completed as of the date
indicated, and should not be taken as representative of the
future financial condition of the combined entities.
Preparation of the unaudited pro forma balance sheet
required management to make certain judgments and estimates to
determine the pro forma adjustments such as the estimated
utilization of EACO net operating loss carryforwards
(NOL) and resulting recognition of other deferred
tax assets and liabilities; however, the ultimate realization of
the NOLs is dependent upon satisfactory confirmation from the
Companys tax advisors that the merger will constitute a
tax free reorganization and the NOLs will not be
limited as a result of the proposed merger.
The pro forma balance sheet does not reflect any cost
savings or operating synergies that may result from the merger
or the expenses required to achieve any such cost savings or
operating synergies.
F-23
EACO
CORPORATION
UNAUDITED
PRO FORMA CONDENSED COMBINED BALANCE SHEET
AS OF
AUGUST 31, 2009
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bisco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industries, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Eaco Corporation
|
|
|
and Subsidiary
|
|
|
Pro Forma
|
|
|
|
|
|
Pro Forma
|
|
|
|
(Historical)
|
|
|
(Historical)
|
|
|
Adjustments
|
|
|
|
|
|
Combined
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
42,500
|
|
|
$
|
1,640,500
|
|
|
$
|
|
|
|
|
|
|
|
$
|
1,683,000
|
|
Trade accounts receivable, net
|
|
|
7,200
|
|
|
|
9,082,500
|
|
|
|
|
|
|
|
|
|
|
|
9,089,700
|
|
Inventory, net
|
|
|
|
|
|
|
10,292,500
|
|
|
|
|
|
|
|
|
|
|
|
10,292,500
|
|
Marketable securities, trading
|
|
|
|
|
|
|
2,226,600
|
|
|
|
|
|
|
|
|
|
|
|
2,226,600
|
|
Prepaid expenses and other current assets
|
|
|
258,500
|
|
|
|
178,200
|
|
|
|
|
|
|
|
|
|
|
|
436,700
|
|
Related party receivable
|
|
|
|
|
|
|
2,704,300
|
|
|
|
(2,704,300
|
)
|
|
|
Note A
|
|
|
|
|
|
Deferred tax asset
|
|
|
|
|
|
|
375,900
|
|
|
|
187,400
|
|
|
|
Note B
|
|
|
|
563,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
308,200
|
|
|
|
26,500,500
|
|
|
|
(2,516,900
|
)
|
|
|
|
|
|
|
24,291,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties leased or held for leasing, net
|
|
|
10,298,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,298,600
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
1,384,400
|
|
|
|
|
|
|
|
|
|
|
|
1,384,400
|
|
Other assets, net of accumulated amortization
|
|
|
577,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
577,100
|
|
Restricted cash
|
|
|
769,500
|
|
|
|
1,641,600
|
|
|
|
|
|
|
|
|
|
|
|
2,411,100
|
|
Deferred tax asset
|
|
|
|
|
|
|
510,400
|
|
|
|
4,165,100
|
|
|
|
Note B
|
|
|
|
4,675,500
|
|
Other assets
|
|
|
|
|
|
|
397,700
|
|
|
|
|
|
|
|
|
|
|
|
397,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
11,645,200
|
|
|
|
3,934,100
|
|
|
|
4,165,100
|
|
|
|
|
|
|
|
19,744,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
11,953,400
|
|
|
$
|
30,434,600
|
|
|
$
|
1,648,200
|
|
|
|
|
|
|
$
|
44,036,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
EACO
CORPORATION
UNAUDITED
PRO FORMA CONDENSED COMBINED BALANCE SHEET
AS OF
AUGUST 31, 2009
LIABILITIES
AND SHAREHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bisco Industries, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Eaco Corporation
|
|
|
and Subsidiary
|
|
|
Pro Forma
|
|
|
|
|
|
Pro Forma
|
|
|
|
(Historical)
|
|
|
(Historical)
|
|
|
Adjustments
|
|
|
|
|
|
Combined
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdraft
|
|
$
|
|
|
|
$
|
564,700
|
|
|
$
|
|
|
|
|
|
|
|
$
|
564,700
|
|
Line of credit
|
|
|
|
|
|
|
8,467,400
|
|
|
|
|
|
|
|
|
|
|
|
8,467,400
|
|
Trade accounts payable
|
|
|
460,200
|
|
|
|
5,729,400
|
|
|
|
|
|
|
|
|
|
|
|
6,189,600
|
|
Related party payable
|
|
|
2,723,400
|
|
|
|
|
|
|
|
(2,704,300
|
)
|
|
|
Note A
|
|
|
|
19,100
|
|
Other accrued expenses
|
|
|
170,100
|
|
|
|
2,079,800
|
|
|
|
(571,100
|
)
|
|
|
Note C
|
|
|
|
1,678,800
|
|
Liability for short sale of marketable trading securities
|
|
|
|
|
|
|
1,101,200
|
|
|
|
|
|
|
|
|
|
|
|
1,101,200
|
|
Current portion of workers compensation liability
|
|
|
147,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,500
|
|
Current portion of long-term debt and capital lease obligations
|
|
|
7,559,200
|
|
|
|
2,600
|
|
|
|
|
|
|
|
|
|
|
|
7,561,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
11,060,400
|
|
|
|
17,945,100
|
|
|
|
(3,275,400
|
)
|
|
|
|
|
|
|
25,730,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES, net of current portion:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit liability
|
|
|
107,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,000
|
|
Workers compensation liability
|
|
|
3,174,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,174,400
|
|
Capital lease obligations
|
|
|
1,561,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,561,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,842,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,842,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
15,903,300
|
|
|
|
17,945,100
|
|
|
|
(3,275,400
|
)
|
|
|
|
|
|
|
30,573,000
|
|
SHAREHOLDERS EQUITY (DEFICIT):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 10,000,000 shares;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding 36,000 shares
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400
|
|
Common stock, $.01 par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 8,000,000 shares;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding 4,862,080 post-split shares
(Note D)
|
|
|
39,000
|
|
|
|
|
|
|
|
9,621
|
|
|
|
|
|
|
|
48,621
|
|
Common stock, no par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 10,000 shares;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding 1,500 shares
|
|
|
|
|
|
|
1,455,000
|
|
|
|
(1,455,000
|
)
|
|
|
Note D
|
|
|
|
|
|
Additional paid-in capital
|
|
|
10,932,300
|
|
|
|
|
|
|
|
1,445,379
|
|
|
|
Note D
|
|
|
|
12,377,679
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
476,600
|
|
|
|
|
|
|
|
|
|
|
|
476,600
|
|
Retained earnings (accumulated deficit)
|
|
|
(14,921,600
|
)
|
|
|
10,557,900
|
|
|
|
4,923,600
|
|
|
|
Note B
|
|
|
|
559,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,949,900
|
)
|
|
|
12,489,500
|
|
|
|
4,923,600
|
|
|
|
|
|
|
|
13,463,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,953,400
|
|
|
$
|
30,434,600
|
|
|
$
|
1,648,200
|
|
|
|
|
|
|
$
|
44,036,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
The above unaudited pro forma condensed combined balance sheet
was prepared in accordance with GAAP (ASC
805-50,
Transactions Between Entities Under Common Control) and
Article 11 of SEC
Regulation S-X
in all material respects. GAAP specifies that in a combination
of entities under common control, the entity which receives the
assets or the equity interests shall initially recognize the
assets and liabilities transferred at their carrying amounts at
the date of transfer (as-if
pooling-of-interests
accounting). Mr. Glen Ceiley is the sole shareholder of
Bisco and a 63% shareholder of EACO and as a result has majority
voting control over Bisco and EACO; and both entities are deemed
to be under common control.
For purposes of the unaudited pro forma condensed combined
balance sheet, the Bisco consolidated balance sheet as of
August 31, 2009 was developed utilizing the same accounting
policies to the extent applicable applied on a basis consistent
with those used in preparing the Companys historical
financial statements.
The above unaudited pro forma condensed combined balance sheet
reflects the following pro forma adjustments:
(A) Adjustment to eliminate intercompany receivable/loan
balances between Bisco and EACO.
(B) Adjustment to recognize the NOL deferred tax asset of
EACO (assuming reversal of the existing 100% valuation allowance
against such asset) and the impact of realizing certain other
deferred tax assets (net of deferred tax liabilities). The legal
form of the transaction is an acquisition of Bisco by EACO
through an exchange of shares, and therefore the Internal
Revenue Code Section 382
change-of-ownership
limitations are not expected to apply. Management expects to be
able to utilize the Companys NOLs to offset future taxable
income of Bisco.
(C) Adjustment to reduce current income tax liability
resulting from the use of the Companys NOLs (see pro forma
adjustment B).
(D) Adjustment to reflect the exchange of all outstanding
shares of Bisco common stock for 4,705,670 post-split shares of
EACO common stock. This
adjustment assumes that the authorized number of shares of the
Companys common stock (8 million, as of
August 31, 2009) will not be increased, and that
proposal number 2 described in the proxy statement that the
Company intends to file with the SEC (a
1-for-25
reverse split of EACOs common stock) will be approved at
the Companys 2010 shareholders meeting.
F-26
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
EACO Corporation
Anaheim, California
We have audited the accompanying consolidated balance sheets of EACO Corporation and former
subsidiary (the Company) as of December 31, 2008 and January 2, 2008 and the related consolidated
statements of operations, shareholders (deficit) equity, and cash flows for each of the two years
in the period ended December 31, 2008. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company was not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that were appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of EACO Corporation and former subsidiary as of
December 31, 2008 and January 2, 2008, and the consolidated results of their operations and their
cash flows for each of the two years in the period ended December 31, 2008 in conformity with
accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that the Company
will continue as a going concern. As discussed in Note 1 to the consolidated financial statements,
the Company had significant losses from operations, negative cash flows from operations, and a
working capital deficit. These factors raise substantial doubt about the Companys ability to
continue as a going concern. Managements plans in regard to these matters are also described in
Note 2. The consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
/s/ Squar, Milner, Peterson, Miranda and Williamson, LLP
Newport Beach, California
April 1, 2009
F-27
EACO CORPORATION
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
January 2, |
|
|
|
2008 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,300 |
|
|
$ |
1,030,600 |
|
Restricted cash short term |
|
|
|
|
|
|
1,186,500 |
|
Receivables, net |
|
|
1,100 |
|
|
|
6,500 |
|
Prepaid and other current assets |
|
|
98,400 |
|
|
|
145,500 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
101,800 |
|
|
|
2,369,100 |
|
|
Investments |
|
|
|
|
|
|
290,700 |
|
Certificate of deposit, pledged |
|
|
789,200 |
|
|
|
1,148,500 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Land |
|
|
5,682,800 |
|
|
|
5,682,800 |
|
Buildings and improvements |
|
|
5,838,700 |
|
|
|
7,896,600 |
|
Equipment |
|
|
2,398,900 |
|
|
|
2,398,900 |
|
|
|
|
|
|
|
|
|
|
|
13,920,400 |
|
|
|
15,978,300 |
|
Accumulated depreciation |
|
|
(3,176,500 |
) |
|
|
(2,672,700 |
) |
|
|
|
|
|
|
|
Net property and equipment |
|
|
10,743,900 |
|
|
|
13,305,600 |
|
|
Other assets, principally deferred charges, net of accumulated
amortization |
|
|
630,800 |
|
|
|
884,400 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
12,265,700 |
|
|
$ |
17,998,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
318,000 |
|
|
$ |
291,900 |
|
Securities sold, not yet purchased |
|
|
|
|
|
|
786,500 |
|
Accrued liabilities |
|
|
140,800 |
|
|
|
2,425,600 |
|
Due to related party |
|
|
1,430,500 |
|
|
|
49,300 |
|
Current portion of workers compensation liability |
|
|
159,600 |
|
|
|
132,100 |
|
Current portion of long-term debt |
|
|
241,000 |
|
|
|
173,500 |
|
Current portion of obligation under capital leases |
|
|
9,100 |
|
|
|
700 |
|
Current portion of accrued loss on sublease contract |
|
|
|
|
|
|
81,100 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,299,000 |
|
|
|
3,940,700 |
|
|
|
|
|
|
|
|
|
|
Deferred rent |
|
|
24,200 |
|
|
|
120,000 |
|
Deposit liability |
|
|
115,000 |
|
|
|
156,900 |
|
Workers compensation liability |
|
|
3,442,500 |
|
|
|
3,669,900 |
|
Long-term debt |
|
|
7,465,600 |
|
|
|
6,473,100 |
|
Accrued loss on sublease contract |
|
|
|
|
|
|
639,800 |
|
Obligations under capital leases |
|
|
2,869,200 |
|
|
|
2,877,900 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
16,215,500 |
|
|
|
17,878,300 |
|
|
|
|
|
|
|
|
|
|
Shareholders (deficit) equity: |
|
|
|
|
|
|
|
|
Preferred stock of $.01 par; authorized 10,000,000 shares;
outstanding 36,000 shares at December 31, 2008
and January 2, 2008 (liquidation value $900,000) |
|
|
400 |
|
|
|
400 |
|
Common stock of $.01 par; authorized 8,000,000 shares;
outstanding 3,910,264 at December 31, 2008 and
January 2, 2008 |
|
|
39,000 |
|
|
|
39,000 |
|
Additional paid-in capital |
|
|
10,932,300 |
|
|
|
10,932,300 |
|
Accumulated deficit |
|
|
(14,921,500 |
) |
|
|
(10,851,700 |
) |
|
|
|
|
|
|
|
Total shareholders (deficit) equity |
|
|
(3,949,800 |
) |
|
|
120,000 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders (deficit) equity |
|
$ |
12,265,700 |
|
|
$ |
17,998,300 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-28
EACO CORPORATION
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
January 2, |
|
|
|
2008 |
|
|
2008 |
|
Rental income |
|
$ |
1,202,500 |
|
|
$ |
1,214,800 |
|
|
|
|
|
|
|
|
Total rental income |
|
|
1,202,500 |
|
|
|
1,214,800 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
(Gain) loss on sublease contract |
|
|
(720,900 |
) |
|
|
720,900 |
|
Property impairment charge |
|
|
2,057,800 |
|
|
|
|
|
Loss on disposition of equipment |
|
|
|
|
|
|
226,100 |
|
Depreciation and amortization |
|
|
605,300 |
|
|
|
608,600 |
|
Provision for loss on note receivable |
|
|
|
|
|
|
69,200 |
|
General and administrative expenses |
|
|
1,954,400 |
|
|
|
1,808,700 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
3,896,600 |
|
|
|
3,433,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(2,694,100 |
) |
|
|
(2,218,700 |
) |
Investment (loss) income |
|
|
95,700 |
|
|
|
(96,700 |
) |
Interest and other income |
|
|
169,400 |
|
|
|
116,400 |
|
Interest expense |
|
|
(990,600 |
) |
|
|
(483,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(3,419,600 |
) |
|
|
(2,682,900 |
) |
Income tax expense |
|
|
(15,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(3,435,400 |
) |
|
|
(2,682,900 |
) |
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
Loss on discontinued operations net of income tax |
|
|
(596,200 |
) |
|
|
(2,313,700 |
) |
|
|
|
|
|
|
|
|
Net loss |
|
|
(4,031,600 |
) |
|
|
(4,996,600 |
) |
Cumulative preferred stock dividend |
|
|
(38,200 |
) |
|
|
(95,600 |
) |
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(4,069,800 |
) |
|
$ |
(5,092,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.89 |
) |
|
$ |
(0.71 |
) |
Discontinued operations |
|
|
(0.16 |
) |
|
|
(0.59 |
) |
|
|
|
|
|
|
|
Net loss |
|
$ |
(1.05 |
) |
|
$ |
(1.30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common shares outstanding |
|
|
3,910,264 |
|
|
|
3,910,264 |
|
See accompanying notes to consolidated financial statements.
F-29
EACO CORPORATION
Consolidated Statement of Shareholders (Deficit) Equity
For the Years Ended December 31, 2008 and January 2, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
|
|
|
|
Stock |
|
|
Common Stock |
|
|
Paid-in |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit) |
|
|
Income (Loss) |
|
|
Total |
|
Balance, December
27, 2006 |
|
|
36,000 |
|
|
$ |
400 |
|
|
|
3,910,264 |
|
|
$ |
39,000 |
|
|
$ |
10,932,300 |
|
|
$ |
(5,759,500 |
) |
|
$ |
|
|
|
$ |
5,212,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(95,600 |
) |
|
|
|
|
|
|
(95,600 |
) |
Comprehensive
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,996,600 |
) |
|
|
|
|
|
|
(4,996,600 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 2,
2008 |
|
|
36,000 |
|
|
$ |
400 |
|
|
|
3,910,264 |
|
|
$ |
39,000 |
|
|
$ |
10,932,300 |
|
|
$ |
(10,851,700 |
) |
|
$ |
|
|
|
$ |
120,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock
option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,200 |
) |
|
|
|
|
|
|
(38,200 |
) |
Comprehensive
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,031,600 |
) |
|
|
|
|
|
|
(4,031,600 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December
31, 2008 |
|
|
36,000 |
|
|
$ |
400 |
|
|
|
3,910,264 |
|
|
$ |
39,000 |
|
|
$ |
10,932,300 |
|
|
$ |
(14,921,500 |
) |
|
$ |
|
|
|
$ |
(3,949,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-30
EACO CORPORATION
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
January 2, |
|
|
|
2008 |
|
|
2008 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,031,600 |
) |
|
$ |
(4,996,600 |
) |
Adjustments to reconcile net loss to net cash used in
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
605,300 |
|
|
|
511,800 |
|
(Gain) loss on sub-lease contract |
|
|
(720,900 |
) |
|
|
720,900 |
|
Property impairment charge |
|
|
2,057,900 |
|
|
|
|
|
Loss on sale of operating restaurants |
|
|
|
|
|
|
2,317,700 |
|
(Gains) loss on investments |
|
|
(95,900 |
) |
|
|
96,700 |
|
Deferred rent |
|
|
(95,800 |
) |
|
|
96,800 |
|
Loss on disposition of equipment |
|
|
|
|
|
|
226,100 |
|
Bad debt expenses |
|
|
210,700 |
|
|
|
69,200 |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(223,800 |
) |
|
|
429,800 |
|
Prepaid expenses |
|
|
47,100 |
|
|
|
(45,800 |
) |
Other assets |
|
|
152,100 |
|
|
|
(498,600 |
) |
Investments |
|
|
215,100 |
|
|
|
453,500 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
26,100 |
|
|
|
(151,100 |
) |
Securities sold, not yet purchased |
|
|
(255,700 |
) |
|
|
(375,400 |
) |
Accrued liabilities |
|
|
(2,266,300 |
) |
|
|
(8,500 |
) |
Deferred rent |
|
|
|
|
|
|
(147,400 |
) |
Deposit liability |
|
|
(41,900 |
) |
|
|
67,400 |
|
Workers compensation benefit liability |
|
|
(199,900 |
) |
|
|
(337,300 |
) |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(4,617,500 |
) |
|
|
(1,570,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Restricted cash (Note 1) |
|
|
1,186,500 |
|
|
|
316,100 |
|
Purchase of tenant improvements |
|
|
|
|
|
|
(32,200 |
) |
Acquisition of investment properties |
|
|
|
|
|
|
(2,027,300 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
1,186,500 |
|
|
|
(1,743,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Purchase of credit facility |
|
|
|
|
|
|
(769,500 |
) |
Proceeds from related party loans |
|
|
2,956,200 |
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
1,179,700 |
|
|
|
5,875,000 |
|
Payments on long-term debt |
|
|
(119,700 |
) |
|
|
(1,862,000 |
) |
Payments on capital lease obligations |
|
|
(300 |
) |
|
|
|
|
Payments on related party loans |
|
|
(1,575,000 |
) |
|
|
|
|
Preferred stock dividend paid |
|
|
(38,200 |
) |
|
|
(95,600 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
2,402,700 |
|
|
|
3,147,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(1,028,300 |
) |
|
|
(166,300 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents beginning of year |
|
|
1,030,600 |
|
|
|
1,196,900 |
|
|
|
|
|
|
|
|
Cash and cash equivalents end of year |
|
$ |
2,300 |
|
|
$ |
1,030,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
857,600 |
|
|
$ |
482,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Building released from capital lease, net, due to acquisition |
|
$ |
|
|
|
$ |
(913,000 |
) |
|
|
|
|
|
|
|
|
Building under capital lease that reverted back to the Company |
|
$ |
|
|
|
$ |
1,332,800 |
|
See accompanying notes to consolidated financial statements.
F-31
EACO CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
EACO Corporation (EACO or the Company) was organized under the laws of the State of Florida in
September l985. From the inception of the Company through June 2005, the Companys business
consisted of operating restaurants in the State of Florida. On June 29, 2005, the Company sold all
of its operating restaurants (the Asset Sale) including sixteen restaurant businesses, premises,
equipment and other assets used in restaurant operations. The Asset Sale was made pursuant to an
asset purchase agreement dated February 22, 2005. The restaurant operations are presented as
discontinued operations in the accompanying financial statements. The Companys remaining
operations consist mainly of managing rental properties it owns in Florida and California.
Principles of Consolidation
The consolidated financial statements include the accounts of EACO and Steak House Construction
Corporation, EACOs wholly-owned subsidiary until its dissolution in September 2007. All
significant intercompany transactions and balances have been eliminated. EACO and its former
subsidiary are collectively referred to as the Company.
Fiscal Year
The fiscal year consists of a fifty-two or fifty-three week period ending on the Wednesday nearest
to December 31. Fiscal years 2006 and 2008 each consisted of fifty-two weeks, while 2007 consisted
of fifty-three weeks.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting periods. These estimates include collectability of rent receivables, impairment
evaluation of properties, loss on a sublease contract, workers compensation liability, the
depreciable lives of assets and the valuation allowance against deferred tax assets. Actual
results could differ from those estimates.
Basis of Presentation
The accompanying consolidated financial statements of the Company have been prepared assuming that
the Company will continue as a going concern. The Company incurred significant losses and had
negative cash flow from operations for the year ended December 31, 2008 and 2007, and had a working
capital deficit of approximately $2,197,200 at that date. The cash balance at December 31, 2008 is
$2,300. The cash outflows through December 2009 are estimated to total approximately $1,365,000,
which will generate a negative cash balance of $1,362,700 in the next twelve months. The
projections assume that EACO will not make any additional payments on the loan to Bisco Industries,
Inc. (Bisco), a company that is wholly owned by Glen F. Ceiley, EACOs Chief Executive Officer
and Chairman of the Board, through December 2009.
These circumstances raise substantial doubt about the Companys ability to continue as a going
concern. The accompanying financial statements do not included any adjustments that might be
necessary if the Company is unable to continue as a going concern.
Management has taken actions to address these matters, such as receiving bridge loans as describe
below; however, there can be no assurance that improvement in operating results will occur or that
the Company will successfully implement its plans. In the event cash flow from operations is not
sufficient, it is possible that the Company may require additional sources of financing in order to
maintain its current operations. These additional sources of financing may include public or
private offerings of equity or debt securities. While management believes it will have access to
these financing sources, no assurance can be given that such additional sources of financing will
be available on acceptable terms, on a timely basis or at all.
Throughout 2008, the Company received bridge loans from Bisco in the amount of approximately
$3,040,700, including interest, of which $1,675,000 was repaid during the year. The bridge loan
agreements do not provide for regularly scheduled payments; however, any remaining outstanding
principal balance plus accrued interest is due six months from the date of each note. The Company
expects the loans can be extended beyond six months.
In December 2007, the Company exercised the purchase option under the lease agreement with CNL
American Property, the landlord, for the purchase of the Brooksville Property. The purchase price
was approximately $2,027,000 and was paid in cash. During 2008,
F-32
the Company financed the property
with Zions Bank receiving cash of approximately $1,200,000 and a mortgage for that amount. The
mortgage is for 25 years at an annual interest rate of 6.65%. Proceeds from the financing were
used to repay a portion of the amounts borrowed from Bisco.
The accompanying financial statements do not include any adjustments that might be necessary if the
Company is unable to continue as a going concern.
Reclassification
Certain reclassifications have been made to the prior years consolidated financial statements to
conform to the current years presentation.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents
The Company has a cash management program that provides for the investment of excess cash balances
in short-term investments. These investments are stated at cost which approximates market value
and consist of money market instruments and have maturities of three months or less, when
purchased.
Restricted Cash
Restricted cash short term was $0 at December 31, 2008 compared to $1,186,500 at January 2,
2008. The restricted cash balance as of January 2, 2008 consisted of funds required to settle the
Companys obligation associated with securities sold, not yet purchased at January 2, 2008 in the
amount of $786,500 and funds set aside as part of the Asset Sale (as defined herein) of the
Companys operating restaurants (see Note 3) of $400,000. Due to the settlement of the broker
litigation, the $400,000 of restricted cash in escrow was released to the Company in the first
quarter of 2008. The Company settled its short positions during April 2008 releasing the
restricted funds set aside for that purpose..
Investments
Prior to the quarter ended April 2, 2008, investments consisted of trading securities and
securities sold, not yet purchased. The Company holds no such investments at December 31, 2008, as
the Company liquidated all of its investment holdings in the quarter ended April 2, 2008.
These securities were carried at fair market value, with unrealized gains and losses reported in
the statement of operations as a component of other income (expense). Gains or losses on
securities sold were based on the specific identification method. The results for the years ended
December 31, 2008 and January 2, 2008 included realized gains from the sale of marketable
securities of $12,500 and $157,600, respectively and unrealized gain (loss) of $(476,200) and
$225,300, respectively.
A primary investment strategy used by the Company in 2008 and 2007 consisted of the short-selling
of securities, which resulted in obligations to purchase securities at a later date. As of
December 31, 2008, the Company had no obligation for these securities sold and not yet purchased
compared to $786,500 at January 2, 2008. The Company recognized net gain (loss) on securities
sold, not yet purchased of $559,400 and ($59,337) for the years ended December 31, 2008 and January
2, 2008, respectively.
Certificate of Deposit
Certificates of deposit are stated at cost. They are classified as a long-term asset because they
are pledged as collateral (see Note 7) and will likely not be available for use by the Company
within the next year.
Property and Equipment
Property and equipment are stated at cost. Maintenance, repairs and betterments which do not
enhance the value of or increase the life of the assets are expensed as incurred. Depreciation is
provided for financial reporting purposes principally on the straight-line method over the
following estimated lives: buildings and improvements 25 years, land improvements 25 years and
equipment 3 to 8 years. Leasehold improvements are amortized over the life of the related lease,
or the life of the asset, whichever is less.
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,
long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. For purposes of the impairment
review, assets are reviewed on an asset-by-asset basis. Recoverability of assets to be held and
used is measured by a comparison of the carrying amount of each restaurants assets to future net
cash flows expected to be generated by such restaurants assets. If such assets are considered to
be impaired, the impairment to be recognized is measured by
F-33
the amount by which the carrying amount
of the assets exceeds the fair value of the assets. The Company recorded impairment charges on its
operating properties of $2,057,800 during December 2008.
Other Assets
Other assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
January 2, |
|
|
|
2008 |
|
|
2008 |
|
Leasehold origination costs |
|
$ |
317,200 |
|
|
$ |
318,100 |
|
Loan fees |
|
|
233,200 |
|
|
|
172,100 |
|
Tenant improvements |
|
|
210,700 |
|
|
|
210,700 |
|
Deferred commissions |
|
|
50,400 |
|
|
|
232,500 |
|
Deferred rent |
|
|
211,100 |
|
|
|
203,100 |
|
Other assets |
|
|
500 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
1,023,100 |
|
|
|
1,146,500 |
|
Less accumulated amortization |
|
|
(392,300 |
) |
|
|
(262,100 |
) |
|
|
|
|
|
|
|
|
|
$ |
630,800 |
|
|
$ |
884,400 |
|
|
|
|
|
|
|
|
Amortization expense was $101,500 and $96,800 for 2008 and 2007, respectively.
Revenue Recognition
The Company recognizes revenues in accordance with Staff Accounting Bulleting (SAB) No. 104,
Revenue Recognition, when all of the following conditions exist: (a) persuasive evidence of an
arrangement exists as in the form of a leas document; (b) delivery has occurred, or services have
been provided; (c) the Companys price to the buyer is fixed or determinable; and (d)
collectibility is reasonably assured. The Company leases its properties to tenants under operating
leases with terms of over one year. Some of these leases contain scheduled rent increases. The
Company records rent revenue for leases which contain scheduled rent increases on a straight-line
basis over the term of the lease, in accordance with SFAS No. 13, Accounting for Leases .
Receivables from tenants are carried net of the allowance for uncollectible accounts. An allowance
is maintained for estimated losses resulting from the inability of tenants to meet their
contractual obligations under their lease agreements. We determine the adequacy of this allowance
by continually evaluating individual tenants receivables considering the tenants financial
condition and security deposits and current economic conditions. An allowance for uncollectible
accounts of $53,400 and $98,300 as of December 31, 2008 and January 2, 2008, respectively, was
determined to be necessary to reduce receivables to our estimate of the amount recoverable.
Workers Compensation Liability
The Company self-insures workers compensation claims losses up to certain limits. The liability
for workers compensation represents an estimate of the present value of the ultimate cost of
uninsured losses which are unpaid as of the balance sheet dates. The estimate is continually
reviewed and adjustments to the Companys estimated claim liability, if any, are reflected in
current operations. On an annual basis, the Company obtains an actuarial report which estimates
its overall exposure based on historical claims and an evaluation of future claims. The Company
pursues recovery of certain claims from an insurance carrier. Recoveries, if any, are recognized
when realization is reasonably assured.
Income Taxes
Deferred income taxes are provided for temporary differences between the financial reporting basis
and tax basis of the Companys assets and liabilities using presently enacted income tax rates. A
valuation allowance is provided for deferred tax assets if it is more likely than not these items
will either expire before the Company is able to realize their benefit, or that future
deductibility is uncertain.
In accordance with SFAS No. 109, the Company records net deferred tax assets to the extent the
Company believes these assets will more likely than not be realized. In making such determination,
the Company considers all available positive and negative evidence, including scheduled reversals
of deferred tax liabilities, projected future taxable income, tax planning strategies and recent
financial performance. SFAS No. 109 further states that forming a conclusion that a valuation
allowance is not required is difficult when there is negative evidence such as significant
decreases in operations. As a result of the Companys recent disposal of significant business
operations, the Company concluded that a valuation allowance should be recorded against certain
federal and state tax credits. The utilization of these credits requires sufficient taxable income
after consideration of net operating loss utilization.
F-34
Loss Per Share
Basic earnings per share for fiscal years 2008 and 2007 were computed based on the weighted average
number of common shares outstanding. Diluted earnings per share for those years have been computed
based on the weighted average number of common shares outstanding, giving effect to all potentially
dilutive common shares that were outstanding during the respective year. Dilutive shares are
represented by shares under option, stock warrants and convertible preferred stock. Due to the
Companys net losses in fiscal year 2008 and 2007, potentially dilutive securities are
anti-dilutive and have been excluded from the computation of diluted earnings per share.
Stock-Based Compensation
Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123(R), Share-Based
Payments. SFAS No. 123(R) requires employee stock options and rights to purchase shares under
stock participation plans to be accounted for under the fair value method and requires the use of
an option pricing model for estimating fair value. Accordingly, share-based compensation is
measured at grant date, based on the fair value of the award.
New Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines
fair value, establishes a framework for measuring fair value in generally accepted accounting
principles and expands disclosures about fair value measurements. SFAS No. 157 applies under other
accounting pronouncements that require or permit fair value measurements, the FASB having
previously concluded in those accounting pronouncements that fair value is the relevant measurement
attribute. Accordingly, SFAS No. 157 does not require any new fair value measurements. SFAS No. 157
is effective for fiscal years beginning after December 15, 2007. The Company adopted SFAS No. 157
in the first quarter of fiscal 2008. The adoption of SFAS No. 157 did not have a significant impact
on the Companys financial statements. SFAS No. 157 establishes a hierarchy for information and
valuations used in measuring fair value, which is broken down into three levels. Level 1 valuations
are based on quoted prices in active markets for identical assets or liabilities. Level 2
valuations are based on inputs, other than quoted prices included within Level 1, that are
observable, either directly or indirectly. Level 3 valuations are based on information that is
unobservable and significant to the overall fair value measurement.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities. SFAS No. 159 expands the scope of specific types of assets and liabilities
that an entity may carry at fair value on its statement of financial position, and offers an
irrevocable option to record the vast majority of financial assets and liabilities at fair value,
with changes in fair value recorded in earnings. SFAS No. 159 is effective for fiscal years
beginning after November 15, 2007. The adoption of SFAS No. 159 did not have a significant impact
on the Companys financial statements.
F-35
New Accounting Pronouncements (cont.)
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS 141R). SFAS 141R
establishes principles and requirements for how an acquirer in a business combination: 1)
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree; 2) recognizes and measures
the goodwill acquired in the business combination or a gain from a bargain purchase; and 3)
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. SFAS 141R is effective for business
combinations beginning the first annual reporting period on or after December 15, 2008. Therefore,
the Company expects to adopt SFAS 141R for any business combinations entered into beginning in
2009.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements (SFAS 160). SFAS 160 amends Accounting Research Bulletin No. 51, Consolidated
Financial Statements to establish accounting and reporting standards for a noncontrolling interest
in a subsidiary and for the deconsolidation of a subsidiary. This statement clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity and
should be reported as equity in the consolidated financial statements, rather than in the liability
or mezzanine section between liabilities and equity. SFAS 160 also requires consolidated net income
to be reported at amounts that include the amounts attributable to both the parent and the
noncontrolling interest. SFAS 160 is effective for fiscal years, and interim periods within those
fiscal years, beginning on or after December 15, 2008; therefore, the Company expects to adopt SFAS
160 at the beginning of 2009. Adoption of SFAS 160 is not expected to have a material impact on the
Companys consolidated financial position or results of operations.
In May 2008, the FASB issued SFAS No. 162, Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). This statement is intended to improve financial reporting by identifying a consistent
framework, or hierarchy, for selecting accounting principles to be used in preparing financial
statements of nongovernmental entities that are presented in conformity with GAAP. This statement
will be effective 60 days following the U.S. Securities and Exchange Commissions approval of the
Public Company Accounting Oversight Board amendment to AU Section 411, The Meaning of Present
Fairly in Conformity with Generally Accepted Accounting Principles. The adoption of this Statement
is not expected to have a material impact on the Companys consolidated financial position or
results of operations.
NOTE 3. DISCONTINUED OPERATIONS
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,
the Company accounts for the results of operations of a component of an entity that has been
disposed or that meets all of the held for sale criteria, as discontinued operations, if the
components operations and cash flows have been (or will be) eliminated from the ongoing operations
of the entity as a result of the disposal transaction and the Company will not have any significant
continuing involvement in the operations of the component after the disposal transaction. The
held for sale classification requires having the appropriate approvals by our management, Board
of Directors and shareholders, as applicable, and meeting other criteria. When all of these
criteria are met, the component is then classified as held for sale and its operations are
reported as discontinued operations.
Due to the Asset Sale, the Company has exited the restaurant business. The Company had restricted
cash of $400,000 in escrow set aside for the payment of broker commissions which were subject to
litigation, that litigation having been decided in December 2007 and settled in January 2008. The
amount of the judgment of approximately $2,317,000 was recorded as an expense in December 2007. An
additional $46,000 of expense was recorded in fiscal 2008 for reimbursable expenses. During fiscal
2008, the Company completed a settlement agreement with a second broker of approximately $550,000,
which is included in discontinued operations. See Note 12 Legal Matters.
NOTE 4. PROPERTY IMPAIRMENT
In the latter half of fiscal 2008, the real estate market in Florida declined considerably. In
addition, the general economic climate in the United States has caused consumers to decrease
discretionary spending, adversely affecting the restaurant industries. These two situations
combined with vacancies at three of the Companys four Florida properties triggered an analysis by
management of the Companys property holdings in the state of Florida as required by SFAS
144: Accounting for the Impairment or Disposal of Long-Lived Assets. The Company contracted with
an outside expert to value the four properties in Florida: the Deland Property, Fowler Property,
Brooksville Property and Orange Park Property. Management reviewed the appraisals received on the
properties and determined impairment charges of $2,057,800 with regards to the Fowler Property,
Deland Property and Brooksville Property. Management did not record an impairment charge related
to the Orange Park Property as its estimated fair market value exceeds its net book value.
The cost of property being leased and properties held for leasing are as follows at December 31,
2008:
|
|
|
|
|
Land |
|
$ |
5,682,800 |
|
Buildings & improvements |
|
|
5,838,700 |
|
Equipment |
|
|
2,398,900 |
|
|
|
|
|
F-36
|
|
|
|
|
Total |
|
|
13,920,400 |
|
Accumulated depreciation |
|
|
(3,176,500 |
) |
|
|
|
|
Net book value |
|
$ |
10,743,900 |
|
|
|
|
|
NOTE 5. FINANCING OF THE BROOKSVILLE PROPERTY
In December 2007, the Company exercised the purchase option under the lease agreement with CNL
American Property, landlord, dated September 2006 for the Brooksville Property.
The Company accounted for the acquisition of the Brooksville Property as a purchase in accordance
with FAS No. 141, Business Combinations. The following is a schedule allocating the $2,027,000
purchase price paid for the Brooksville Property based upon managements estimates of fair market
value at the time of the purchase which were based upon appraisals of similar properties received
from independent third parties:
|
|
|
|
|
Asset |
|
Purchase price |
|
Land |
|
|
810,900 |
|
Building |
|
|
565,900 |
|
Building improvements |
|
|
302,700 |
|
Restaurant equipment major |
|
|
265,100 |
|
Restaurant equipment minor |
|
|
38,200 |
|
Restaurant signs |
|
|
36,500 |
|
Furniture and fixtures |
|
|
8,100 |
|
|
|
|
|
|
|
|
2,027,300 |
|
During 2008, the Company financed the property with Zions Bank receiving cash of approximately
$1,200,000 and a mortgage for that amount. The mortgage is for 20 years at an annual interest rate
of 6.65%. Proceeds from the financing were used to repay Bisco a portion of the amounts borrowed.
NOTE 6. ACCRUED LIABILITIES
Accrued liabilities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
January 2, |
|
|
|
2008 |
|
|
2008 |
|
Property and sales taxes |
|
$ |
18,000 |
|
|
$ |
15,700 |
|
Accrued settlement with broker |
|
|
|
|
|
|
2,317,700 |
|
Bank overdraft |
|
|
39,300 |
|
|
|
|
|
Legal and accounting |
|
|
6,300 |
|
|
|
52,600 |
|
Unearned rental revenue |
|
|
19,800 |
|
|
|
36,300 |
|
Interest |
|
|
43,100 |
|
|
|
|
|
Other |
|
|
14,300 |
|
|
|
3,300 |
|
|
|
|
|
|
|
|
|
|
$ |
140,800 |
|
|
$ |
2,425,600 |
|
|
|
|
|
|
|
|
NOTE 7. WORKERS COMPENSATION LIABILITY
The Company self-insures workers compensation losses up to certain limits. The liability for
workers compensation claims represents an estimate of the present value of the ultimate cost of
uninsured losses which are unpaid as of the balance sheet dates. The estimate is continually
reviewed and adjustments to the Companys estimated claim liability, if any, are reflected in
current operations. The workers compensation benefit liability was $3,602,100 and $3,802,000 at
December 31, 2008 and January 2, 2008, respectively.
The State of Florida Division of Workers Compensation (the Division) requires self-insured
companies to pledge collateral in favor of the Division in an amount sufficient to cover the
Companys projected outstanding liability. In compliance with this requirement, in July 2004 the
Company provided the Division with a $1 million letter of credit from a bank with an expiration
date of May 30, 2008. In May 2008, the letter of credit was renewed for one year with an expiration
date of May 30, 2009. Based upon the banks evaluation of the Companys credit and to avoid
collateralization requirements, the letter of credit is guaranteed on behalf of the Company by
Bisco. The Companys Chairman of the Board and Chief Executive Officer, Glen F. Ceiley, is the
President and sole shareholder of Bisco. In addition, the Company pledged letters of credit
totaling $2,769,500 to the Division, to meet the Divisions collateral requirement of
$3,769,500. Those letters are secured by the certificates of deposit totaling $769,500 with the
remainder being secured by the Companys Sylmar Property.
F-37
NOTE 8. LONG-TERM DEBT
Long-term debt is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
January 2, |
|
|
|
2008 |
|
|
2008 |
|
Note payable to GE Capital
Franchise Finance Corporation,
secured by real estate, monthly
principal and interest payments
totaling $10,400,
interest at thirty-day LIBOR rate
+3.75% (minimum interest rates of
7.34%); due December 2016 |
|
$ |
745,100 |
|
|
$ |
808,200 |
|
Collateralized note payable to
Zions Bank, secured by real
estate, monthly principal and
interest payment totaling $8,402,
interest at 6.65%, due April 2033 |
|
|
1,202,100 |
|
|
|
|
|
Collateralized note payable to
Community Bank, monthly principal
and interest payment totaling
$39,700,
interest at 6.00%, due December 2017 |
|
|
5,759,400 |
|
|
|
5,838,400 |
|
|
|
|
|
|
|
|
|
|
|
7,706,600 |
|
|
|
6,646,600 |
|
Less current portion |
|
|
(241,000 |
) |
|
|
(173,500 |
) |
|
|
|
|
|
|
|
|
|
$ |
7,465,600 |
|
|
$ |
6,473,100 |
|
|
|
|
|
|
|
|
Total maturities of long-term debt are as follows:
|
|
|
|
|
2009 |
|
$ |
241,000 |
|
2010 |
|
|
238,900 |
|
2011 |
|
|
255,200 |
|
2012 |
|
|
271,200 |
|
2013 |
|
|
291,000 |
|
Thereafter |
|
|
6,409,300 |
|
|
|
|
|
|
|
$ |
7,706,600 |
|
|
|
|
|
The GE Capital loan is secured by the Companys Orange Park Property. The Community Bank loan is
secured by the Companys Sylmar Property. The Zions Bank loan is secured by the Companys
Brooksville Property.
The loan from Community Bank requires the Company to comply with certain financial covenants and
ratios to be measured annually beginning with the 12-month period ending December 31, 2007, as
defined in the loan agreement. The Company was in compliance with such financial covenants as of
December 31, 2008.
The loan from Zions Bank requires the Company to comply with certain financial covenants and
ratios to be measured annually beginning with the 12-month period ending December 31, 2008, as
defined in the loan agreement. The Company was in compliance with such financial covenants as of
December 31, 2008.
NOTE 9. INCOME TAXES
The following summarizes the Companys provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Current: |
|
|
|
|
|
|
|
|
Federal |
|
$ |
|
|
|
$ |
|
|
State |
|
|
15,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
Federal |
|
|
|
|
|
|
|
|
State |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,800 |
|
|
$ |
|
|
|
|
|
|
|
|
|
F-38
Income taxes for the years ended December 31, 2008 and January 2, 2008 differ from the amounts
computed by applying the federal statutory corporate rate of 34% to earnings before income taxes.
The differences are reconciled as follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Income tax expense (benefit) at statutory rate |
|
$ |
(1,365,300 |
) |
|
$ |
(1,698,800 |
) |
Increase (decrease) in taxes due to: |
|
|
|
|
|
|
|
|
State tax net of federal benefit |
|
|
(207,700 |
) |
|
|
(183,400 |
) |
Change in deferred tax asset valuation allowance |
|
|
1,653,200 |
|
|
|
1,904,200 |
|
FIN 48 Reserve |
|
|
15,000 |
|
|
|
|
|
Other, net |
|
|
(79,400 |
) |
|
|
(22,000 |
) |
Adjusted book to tax accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
$ |
15,800 |
|
|
$ |
|
|
|
|
|
|
|
|
|
The components of deferred taxes at December 31, 2008 and January 2, 2008 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
January 2, |
|
|
|
2008 |
|
|
2008 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Net operating loss |
|
$ |
4,742,800 |
|
|
$ |
2,410,900 |
|
Capital losses |
|
|
320,100 |
|
|
|
409,800 |
|
Federal and state tax credits |
|
|
659,300 |
|
|
|
694,300 |
|
Accrued settlement |
|
|
17,400 |
|
|
|
873,100 |
|
Accruals not currently deductible |
|
|
20,900 |
|
|
|
308,600 |
|
Accrued workers compensation |
|
|
1,411,800 |
|
|
|
1,432,200 |
|
Excess book over tax depreciation |
|
|
1,100,000 |
|
|
|
162,400 |
|
|
|
|
|
|
|
|
|
|
|
8,272,300 |
|
|
|
6,291,300 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(6,079,900 |
) |
|
|
(4,426,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
2,192,400 |
|
|
|
1,864,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Unrealized gain on investment |
|
|
1,851,700 |
|
|
|
1,779,600 |
|
Other |
|
|
340,700 |
|
|
|
85,000 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
2,192,400 |
|
|
|
1,864,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
At December 31, 2008, the Companys federal and state tax credit was comprised of $26,900 in
general business credits which will begin to expire in 2013 and alternative minimum tax credits of
$632,400 which have no expiration date. Additionally, at December 31, 2008, the Company has Federal
net operating loss carryforward of $11,879,300, which will begin to expire in 2024 and state net
operating loss carryforward of $13,550,900, which will begin to expire in 2017.
F-39
NOTE 9. INCOME TAXES (CONT.)
In accordance with Sections 382 and 383 of the Internal Revenue Code, the utilization of net
operating losses (NOL) and other tax attributes may be subject to substantial limitations if
certain ownership changes occur during a three-year testing period (as defined). As of December 31,
2008 management has not determined if ownership changes have occurred which would limit the
Companys utilization of its NOL or credit carryovers.
In accordance with SFAS No. 109, the Company records net deferred tax assets to the extent the
Company believes these assets will more likely than not be realized. In making such determination,
the Company considers all available positive and negative evidence, including scheduled reversals
of deferred tax liabilities, projected future taxable income, tax planning strategies and recent
financial performance. SFAS No. 109 further states that forming a conclusion that a valuation
allowance is not required is difficult when there is negative evidence such as significant
decreases in operations. As a result of the Companys recent disposal of significant business
operations, the Company concluded that a valuation allowance should be recorded against its
deferred tax assets.
Accounting for Uncertainty In Income Taxes. In May 2007, the FASB issued Staff Position FIN 48-1,
Definition of Settlement in FASB Interpretation No. 48 (FSP FIN 48-1), which amends FASB
Interpretation No. 48, Accounting for Uncertainty in Income Taxes an interpretation of FASB
Statement No. 109 (FIN 48, together with FSP FIN 48-1 referred as FIN 48, as amended). As of
January 1, 2007, the Company adopted the provisions of FIN 48, as amended, which clarify the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48, as amended, prescribes a
recognition threshold and measurement attribute for financial statement recognition and measurement
of a tax position an entity takes or expects to take in a tax return. To recognize a tax position,
the tax position must be more-likely-than-not sustainable upon examination by the relevant taxing
authority, and the relevant measurement of the position must be the largest amount of benefit that
we would more than 50% likely realize upon settlement. The Company would recognize the benefit of a
position in the interim reporting period during which it meets the threshold, unless we effectively
settle it earlier through examination, negotiation, or litigation or the applicable statute of
limitations period expires.
The Company did not recognize any additional liability for unrecognized tax benefit as a result of
the implementation. As of December 31, 2008, the Company did not increase or decrease liability
for unrecognized tax benefit related to tax positions in prior periods, however, the company
increased its liability for certain tax positions in the current year by $15,000. There were no
adjustments to the liability or lapse of statute of limitation or settlements with taxing
authorities.
The Company expects resolution of its unrecognized tax benefits to occur within the next 12
months. Of the Companys $15,000 of unrecognized tax benefits, the entire amount would affect the
effective tax rate upon resolution.
The Company will recognize interest and penalty related to unrecognized tax benefits and penalties
as income tax expense. As of December 31, 2008, the Company has not recognized liabilities for
penalty and interest.
The Company is subject to taxation in the US and various states. The companys tax years for 2005,
2006, and 2007 are subject to examination by the taxing authorities. With few exceptions, the
Company is no longer subject to U.S. federal, state, local or foreign examinations by taxing
authorities for years before 2005.
NOTE 10. COMMON SHAREHOLDERS EQUITY (DEFICIT)
Earnings per Share
The following is a reconciliation of the numerators and denominators of the basic and diluted EPS
computations for net loss and net loss attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
EPS from continuing operations basic and diluted: |
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(3,435,400 |
) |
|
$ |
(2,682,900 |
) |
Less: preferred stock dividends |
|
|
(38,200 |
) |
|
|
(95,600 |
) |
|
|
|
|
|
|
|
Loss from continuing operations for basic and
diluted EPS computation |
|
$ |
(3,473,600 |
) |
|
$ |
(2,778,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding for basic and
diluted EPS computation |
|
|
3,910,624 |
|
|
|
3,906,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share from continuing operations -
basic and diluted |
|
$ |
(0.89 |
) |
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
F-40
For the years ended December 31, 2008 and January 2, 2008, no potential common shares from
outstanding stock options have been included in the computation of diluted earnings per share due
to their antidilutive effect and therefore the weighted average basic and diluted shares are the
same.
Stock Options
Beginning January 1, 2006, the Company applied FAS No. 123(R). See Stock-Based Compensation in
Note 2 Significant Accounting Policies.
The following table summarizes the changes in the total number of stock option shares outstanding
during the years ended December 31.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Options |
|
|
Exercise Price |
|
|
Options |
|
|
Exercise Price |
|
Options outstanding at beginning of year |
|
|
25,000 |
|
|
$ |
2.00 |
|
|
|
25,000 |
|
|
$ |
2.00 |
|
Options granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at end of year |
|
|
25,000 |
|
|
|
2.00 |
|
|
|
25,000 |
|
|
|
2.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year |
|
|
25,000 |
|
|
|
2.00 |
|
|
|
25,000 |
|
|
|
2.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options
granted during the year |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares reserved for future
grants at end of year |
|
|
200,000 |
|
|
|
|
|
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about fixed stock options outstanding at December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
Year |
|
Exercise |
|
|
Options |
|
|
Options |
|
|
Remaining life |
|
Granted |
|
Price |
|
|
Outstanding |
|
|
Exercisable |
|
|
(in years) |
|
1999 |
|
2.00 |
|
|
|
25,000 |
|
|
|
25,000 |
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the two fiscal years ended December 31, 2008, the Company awarded no stock options, nor were
there any unvested option awards as of January 2, 2008, and thus, the Company recorded no
compensation expense related to stock options after the adoption of SFAS No. 123(R). In addition,
there were no option awards modified, repurchased or cancelled after December 28, 2006. During the
fiscal year ended December 31, 2008, no stock options were exercised, and therefore, no cash was
received from stock option exercises.
Preferred Stock
The Companys Board of Directors is authorized to set the various rights and preferences for the
Companys preferred stock, including voting, conversion, dividend and liquidation rights and
preferences, at the time shares of preferred stock are issued. In September 2004, the Company sold
36,000 shares of the Companys newly authorized Series A Cumulative Convertible Preferred Stock
(the Preferred Stock) to Glen F. Ceiley, the Companys Chairman and Chief Executive Officer, with
an 8.5% dividend rate at a price of $25 per share for a total purchase price of $900,000
cash. Holders of the Preferred Stock have the right at any time to convert the liquidity
preference of $25 for each share of Preferred Stock into shares of the Companys Common Stock at
the conversion price of $0.90 per share. In the event of a liquidation or dissolution of the
Company, holders of Series A Preferred Stock are entitled to be paid out of the assets of the
Company available for distribution to shareholders $25 per share plus all accrued dividends before
any payments are made to the holders of Common Stock.
NOTE 11. PROFIT SHARING AND RETIREMENT PLAN
Due to the sale of the Companys operating assets and the elimination of all of its personnel, the
Company terminated the profit sharing and 401(k) plans in 2006.
F-41
NOTE 12. COMMITMENTS AND CONTINGENCIES
Lease Obligations
The Company leases two restaurant properties, the Fowler Property and the Deland Property under
non-cancelable lease agreements; the land portions are classified as operating leases, and the
buildings as capital leases.
In September 1996, the Company entered into a twenty-year lease agreement with two five-year
renewal options for the Brooksville Property. The lease agreement contained a purchase option,
which the Company exercised in December 2007. The net book value of the assets covered by the lease
at the time of purchase was $913,700. See Note 5.
In July 2002, the Company entered into a twenty-year lease agreement with two five-year renewal
options for the Fowler Property. The lease was assigned to Banner on June 29, 2005 in connection
with the Asset Sale; however, in December 2007, Banner vacated the property and the obligation
under the lease reverted back to the Company. The lease was evaluated and the building and
equipment portion of the lease was classified as a capital lease and the land portion classified as
an operating lease. The building and equipment covered by the lease are recorded as capital assets
in the aggregate amount of $160,000 at December 31, 2008, after impairment (see Note 4) and
$1,197,300 at January 2, 2008. The interest portion of lease payments was computed at an annual
rate of 10.74%.
During the first quarter of 2009, the Company evicted the subtenants from the Deland and Fowler
Properties. The Company is currently seeking replacement subtenants for the Deland location.
In March 2009, the Company reached an agreement with the owner of the Fowler Property. The Company
has agreed to pay $500,000 as a lump sum settlement of the Companys current lease on that
property. In return, the owner has agreed to release the Company from any further obligation under
the terms of the lease entered into on July 1, 2002. Extinguishment of the remaining lease
obligation will be accounted for during the first quarter of 2009.
In December 2004, the Company entered into a twenty-year lease agreement with two five-year renewal
options for the Deland Property. The lease was assigned to Banner on June 29, 2005 in connection
with the Asset Sale, which lease had a purchase option and was guaranteed by the Company in the
event Banner defaulted on the lease. In September 2006, the lease was rejected by Banner in the
bankruptcy court and the obligation under the lease reverted back to the Company. The lease was
evaluated and the building and equipment portion of the lease was classified as a capital lease and
the land portion was classified as an operating lease. The building and equipment covered by the
lease were recorded as capital assets in the aggregate amount of $310,000 at December 31, 2008
after impairment (see Note 4) and $1,391,700 at January 2, 2008. Interest is computed at an annual
rate of 13.15%. The purchase option expired unused in December 2007.
Amortization expense on capitalized leases totaled $330,400 and $123,500 for the fiscal years
ended December 31, 2008 and January 2, 2008, respectively, and is included in depreciation and
amortization expense.
Future minimum lease obligations under non-cancelable capital leases and operating leases consist
of the following as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
Capital Leases |
|
|
Operating Leases |
|
2009 |
|
$ |
355,100 |
|
|
$ |
300,500 |
|
2010 |
|
|
363,900 |
|
|
|
300,500 |
|
2011 |
|
|
369,900 |
|
|
|
300,500 |
|
2012 |
|
|
394,200 |
|
|
|
300,500 |
|
2013 |
|
|
418,800 |
|
|
|
300,500 |
|
Future years |
|
|
4,780,200 |
|
|
|
2,785,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments |
|
|
6,682,100 |
|
|
$ |
4,288,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount representing interest |
|
|
(3,803,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum payments |
|
|
2,878,300 |
|
|
|
|
|
Current portion |
|
|
(9,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term capital lease obligations |
|
$ |
2,869,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental expense for operating leases for the years ended December 31, 2008 and January 2, 2008 was
$412,900 and $258,900, respectively.
F-42
The Sylmar Property is leased to two tenants under operating leases. The Company also subleases
one of its three restaurant properties to a third party. The following table shows the future
minimum rentals receivable under non-cancelable operating leases in effect at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income-
Producing |
|
|
Restaurant |
|
|
|
|
|
|
Real Estate |
|
|
Properties |
|
|
Total |
|
2009 |
|
|
613,100 |
|
|
|
198,000 |
|
|
|
811,100 |
|
2010 |
|
|
488,800 |
|
|
|
203,900 |
|
|
|
692,700 |
|
2011 |
|
|
503,500 |
|
|
|
203,900 |
|
|
|
707,400 |
|
2012 |
|
|
514,700 |
|
|
|
210,100 |
|
|
|
724,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,120,100 |
|
|
$ |
815,900 |
|
|
$ |
2,936,600 |
|
|
|
|
|
|
|
|
|
|
|
Rental income from leases was $1,202,500 and $1,214,800 for 2008 and 2007, respectively.
In March 2009, the Company reached an agreement with the owner of the Fowler Property. The Company
has agreed to pay $500,000 as a lump sum settlement of the Companys current lease on that
property. In return, the owner has agreed to release the Company from any further obligation under
the terms of the lease entered into on July 1, 2002. Extinguishment of the remaining lease
obligation will be accounted for during the first quarter of 2009.
Legal Matters
In connection with the Asset Sale, a broker demanded a commission payment of $3.5 million. The
Company filed suit against the broker in an effort to expedite a resolution of the claim. The
Company agreed to place $400,000 in escrow in connection with the lawsuit. In December 2007, a
final judgment was made by the courts in favor of the broker for $2,317,000, which appears in
discontinued operations on the Companys income statement. As a result of the judgment and
subsequent settlement agreement between the Company and the broker, the $400,000 in escrow was
returned to the Company in January 2008. During 2008, the judge ruled an additional $46,200
payable to the broker for reimbursable expenses. These amounts were paid in the first quarter of
2008.
In addition, in August 2005, the Company was sued by another broker who claims that a commission of
$749,000 is payable to him as a result of the Asset Sale. In May 2008, the Company and the broker
entered into a written settlement agreement whereby the Company, without admitting liability, paid
the broker the amount of $550,000 in satisfaction of the final judgment.
NOTE 13. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value of each class of
financial instruments for which it is practicable to estimate that value:
Cash and Cash Equivalents For those short-term instruments, the carrying amount is a reasonable
estimate of fair value.
Investments Trading The Companys investments trading consist of marketable securities which
are valued at the quoted market price.
Securities Sold, Not Yet Purchased Valued at their quoted market price.
Certificates of Deposit The Company believes that the carrying amount is a reasonable estimate of
the fair value of the certificates of deposit.
Debt Interest rates that are currently available to the Company for issuance of debt with similar
terms and remaining maturities are used to estimate fair value for debt instruments. The Company
believes the carrying amount is a reasonable estimate of such fair value.
NOTE 14. RELATED PARTY TRANSACTIONS
During 2004, the Company sold 36,000 shares of the Companys newly authorized Series A Cumulative
Convertible Preferred Stock, with an 8.5% dividend rate at a price of $25 per share for a total
purchase price of $900,000 cash to the Companys Chairman. During 2008, there were two preferred
dividends approved by the Board of Directors that were paid to the Chairman for a total of
approximately $38,200 in 2008.
In July 2004, the Company provided a $1 million letter of credit (see Note 7) to help cover the
Companys projected outstanding Workers Compensation liability. The letter of credit is
guaranteed on behalf of the Company by Bisco. The Companys Chairman
F-43
and Chief Executive Officer
is the President and sole shareholder of Bisco. The cost of the letter of credit is $20,000 per
year, which is reimbursed by the Company to Bisco.
The Companys Chairman and Chief Executive Officer is the personal guarantor on the $5,756,000 loan
from Community Bank, see Note 8.
The Company currently has a management agreement with Bisco, whereby Bisco provides administration
and accounting services. During 2008 and 2007, the Company paid Bisco approximately $98,800 and
$123,000, respectively, for those services. Such amounts are included in general and
administrative expenses in the accompanying statements of operations. The amounts due to Bisco at
December 31, 2008 and January 2, 2008 were $26,500 and $49,300, respectively and are included in
due to related party in the accompanying balance sheets.
Throughout 2008, the Company received bridge loans from Bisco in the amount of approximately
$3,040,700, including interest, of which $1,575,000 was repaid during the year, $79,100 was
applicable to interest. Biscos sole shareholder and President is Glen F. Ceiley, the Companys
Chief Executive Officer and Chairman of the Board. The note agreements do not provide for regularly
scheduled payments; however, any remaining outstanding principal balance plus accrued interest at
an annual rate of 7.5% is due six months from the date of each note. The loans have been extended
by the Company beyond six months to June 2009.
NOTE 15. SEGMENT INFORMATION
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, requires
public companies to report information about segments of their business in their annual financial
statements and requires them to report selected segment information in their quarterly reports
issued to shareholders. It also requires entity-wide disclosures about the products and services
an entity provides, the foreign countries in which it holds significant assets and its major
customers.
Since 2005 the Company operates in one segment to operate and lease real estate income-producing
properties.
NOTE 16. SUBSEQUENT EVENTS
During the first quarter of 2009, the Company evicted the subtenants from the Deland and Fowler
Properties. The Company is currently seeking replacement subtenants for the Deland location.
In January 2009, the Company defaulted on its lease of the Fowler Property. In March 2009, the
Company reached an agreement with the owner of the Fowler Property. The Company has agreed to pay
$500,000 as a lump sum settlement of the Companys current lease on that property. In return, the
owner has agreed to release the Company from any further obligation under the terms of the lease
entered into on July 1, 2002. Extinguishment of the remaining lease obligation will be accounted
for during the first quarter of 2009.
In January 2009, the Company defaulted on its lease of the Deland Property. The Company is still
awaiting resolution on the Deland Property at this time.
F-44
EXHIBIT INDEX
|
|
|
|
|
Number
|
|
Exhibit
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger dated December 22, 2009 by and
between EACO Corporation, Bisco Acquisition Corp., Bisco
Industries, Inc. and Glen Ceiley
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC on December 23, 2009)
|
|
3
|
.1
|
|
Articles of Incorporation of Family Steak Houses of Florida,
Inc. (Exhibit 3.01 to the Companys Registration
Statement on
Form S-1,
filed with the SEC on November 29, 1985, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
3
|
.2
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.03 to the
Companys Registration Statement on
Form S-1,
filed with the SEC on November 29, 1985, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
3
|
.3
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.03 to the
Companys Registration Statement on
Form S-1,
filed with the SEC on November 29, 1985, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
3
|
.4
|
|
Amended and Restated Bylaws of Family Steak Houses of Florida,
Inc. (Exhibit 4 to the Companys registration
statement on
Form 8-A,
filed with the SEC on March 19, 1997, is incorporated
herein by reference.)
|
|
3
|
.5
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.08 to the
Companys Annual Report on
Form 10-K
filed with the SEC on March 31, 1998, is incorporated
herein by reference.)
|
|
3
|
.6
|
|
Amendment to Amended and Restated Bylaws of Family Steak Houses
of Florida, Inc. (Exhibit 3.08 to the Companys Annual
Report on
Form 10-K
filed with the SEC on March 15, 2000, is incorporated
herein by reference.)
|
|
3
|
.7
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc. (Exhibit 3.09 to the
Companys Annual Report on
Form 10-K
filed with the SEC on March 29, 2004 is incorporated herein
by reference.)
|
|
3
|
.8
|
|
Articles of Amendment to the Articles of Incorporation of Family
Steak Houses of Florida, Inc., changing the name of the
corporation to EACO Corporation. (Exhibit 3.10 to the
Companys Quarterly Report on
Form 10-Q
filed with the SEC on September 3, 2004, is incorporated
herein by reference.)
|
|
3
|
.9
|
|
Articles of Amendment Designating the Preferences of
Series A Cumulative Convertible Preferred Stock
$0.10 Par Value of EACO Corporation (Exhibit 3.1 to
the Companys current report on
Form 8-K
filed with the SEC on September 8, 2004, is incorporated
herein by reference.)
|
|
3
|
.10
|
|
Certificate of Amendment to Amended and Restated Bylaws
effective December 21, 2009 (previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC on December 23, 2009)
|
|
3
|
.11
|
|
Articles of Amendment to Articles of Amendment Designating the
Preferences of Series A Cumulative Convertible Preferred Stock,
as filed with the Secretary of State of the State of Florida on
December 22, 2009 (previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC on December 23, 2009)
|
|
10
|
.1
|
|
Form of Amended and Restated Mortgage, Assignment of Rents and
Leases, Security Agreement and Fixture Filing between the
Company and GE Capital Franchise Corporation dated
October 21, 2002. (Exhibit 10.01 to the Companys
Quarterly Report on
Form 10-Q,
filed with the SEC on November 14, 2002, is incorporated
herein by reference.)
|
|
10
|
.2
|
|
Form of Amended and Restated Promissory Note between the Company
and GE Capital Franchise Finance Corporation dated
October 21, 2012. (Exhibit 10.02 to the Companys
Quarterly Report on
Form 10-Q
filed with the SEC on November 14, 2002, Registration
No. 33-1887,
is incorporated herein by reference.)
|
|
10
|
.3
|
|
Form of Loan Agreement between the Company and GE Capital
Franchise Finance Corporation dated October 21, 2002.
(Exhibit 10.03 to the Companys Quarterly Report on
Form 10-Q,
filed with the SEC on November 14, 2002, is incorporated
herein by reference.)
|
|
10
|
.4
|
|
Settlement Agreement dated as of May 9, 2008 by and among
EACO Corporation, Horn Capital Realty, Inc. and Jonathan S.
Horn. (Exhibit 10.1 to the Companys current report on
Form 8-K,
filed with the SEC on May 9, 2008 is hereby incorporated by
reference.)
|
|
10
|
.5
|
|
Settlement Agreement dated as of January 22, 2008 by and
between EACO Corporation, Glen Ceiley, Florida Growth Realty,
Inc. and Robert Lurie. (Exhibit 10.1 to the Companys
current report on
Form 8-K/A
filed with the SEC on January 23, 2008 is incorporated by
reference.)
|
|
|
|
|
|
Number
|
|
Exhibit
|
|
|
10
|
.6+
|
|
2002 Long-Term Incentive Plan (Appendix A to the
Companys Proxy Statement on Schedule 14A, filed with
the SEC on May 1, 2002, is hereby incorporated by reference)
|
|
10
|
.7
|
|
Form of Note Agreement by and between Bisco Industries, Inc. and
EACO Corporation
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC on December 23, 2009)
|
|
10
|
.8
|
|
Purchase and Sale Agreement dated July 31, 2009 by and
between Gottula Properties, LLC and EACO Corporation
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC on December 23, 2009)
|
|
10
|
.9
|
|
Administrative Services Agreement dated March 3, 2006 by
and between Eaco Corporation and Bisco Industries, Inc.
(previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC on December 23, 2009)
|
|
23
|
.1
|
|
Consent of Squar, Milner, Peterson, Miranda &
Williamson LLP. (previously filed as an exhibit to the Companys Transition Report on Form 10-K filed with the SEC on December 23, 2009)
|
|
31
|
.1
|
|
Certification of Chief Executive Officer (principal executive
officer and principal financial officer) pursuant to Securities
and Exchange Act
Rules 13a-14(a)
and 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley
Act of 2002.
|
|
32
|
.1
|
|
Certification of Chief Executive Officer (principal executive
officer and principal financial officer) pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
+ |
|
Indicates a management contract or compensatory plan or
arrangement. |