Delaware (State or other jurisdiction of incorporation or organization)
|
77-0463167 (I.R.S. Employer Identification No.) |
Three Months Ended |
||||||||
April 30, 2002 |
April 30, 2001 |
|||||||
Revenue |
$ |
9,860 |
|
$ |
3,196 |
| ||
Cost of revenue |
|
5,453 |
|
|
5,467 |
| ||
|
|
|
|
|
| |||
Gross profit |
|
4,407 |
|
|
(2,271 |
) | ||
|
|
|
|
|
| |||
Research and development |
|
5,002 |
|
|
6,923 |
| ||
Sales and marketing |
|
8,340 |
|
|
13,168 |
| ||
Sales and marketingrelated parties |
|
22,922 |
|
|
23,488 |
| ||
General and administrative |
|
3,759 |
|
|
4,582 |
| ||
|
|
|
|
|
| |||
Operating loss |
$ |
(35,616 |
) |
$ |
(50,432 |
) | ||
|
|
|
|
|
| |||
Other income and expenses, net |
|
2,228 |
|
|
1,340 |
| ||
Series A preferred stock dividend |
|
220 |
|
|
1,092 |
| ||
Accretion to redemption value of convertible preferred stock |
|
1,445 |
|
|
|
| ||
|
|
|
|
|
| |||
Net loss attributable to common stockholders |
$ |
(35,053 |
) |
$ |
(50,184 |
) | ||
|
|
|
|
|
| |||
Net loss attributable to common stockholders per sharebasic and diluted |
$ |
(0.74 |
) |
|
(1.20 |
) | ||
|
|
|
|
|
| |||
Shares used in per share computation |
|
47,344 |
|
|
41,787 |
| ||
|
|
|
|
|
| |||
Net Activations |
|
42,000 |
|
|
35,000 |
| ||
Cumulative Subscribers |
|
422,000 |
|
|
189,000 |
|
April 30, 2002 |
January 31, 2002 |
|||||||
ASSETS |
||||||||
Cash, cash equivalents and short-term investments |
$ |
35,879 |
|
$ |
52,327 |
| ||
Restricted cash |
|
|
|
|
51,735 |
| ||
Accounts receivable, net |
|
2,775 |
|
|
2,185 |
| ||
Accounts receivablerelated parties |
|
2,577 |
|
|
6,687 |
| ||
Inventories |
|
1,663 |
|
|
|
| ||
Prepaid expenses and other |
|
12,412 |
|
|
13,146 |
| ||
Prepaid expenses and otherrelated parties |
|
8,766 |
|
|
12,423 |
| ||
Property and equipment, net |
|
16,681 |
|
|
18,146 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
80,753 |
|
$ |
156,649 |
| ||
|
|
|
|
|
| |||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK & STOCKHOLDERS EQUITY (Deficit) |
||||||||
Accounts payable and accrued liabilities |
|
27,799 |
|
|
28,377 |
| ||
Accounts payable and accrued liabilitiesrelated parties |
|
10,202 |
|
|
28,902 |
| ||
Deferred revenue |
|
42,524 |
|
|
36,338 |
| ||
Deferred revenuerelated parties |
|
17,019 |
|
|
11,427 |
| ||
Capital lease obligations |
|
329 |
|
|
538 |
| ||
Convertible notes payable, long term |
|
24,545 |
|
|
24,280 |
| ||
Convertible notes payablerelated parties, long term |
|
12,589 |
|
|
12,453 |
| ||
Redeemable convertible preferred stock |
|
|
|
|
46,555 |
| ||
Total stockholders equity (deficit) |
|
(54,254 |
) |
|
(32,221 |
) | ||
|
|
|
|
|
| |||
Liabilities, redeemable convertible preferred stock & stockholders equity (deficit) |
$ |
80,753 |
|
$ |
156,649 |
| ||
|
|
|
|
|
|
TIVO INC. | ||||||||
Date: |
June 6, 2002 |
By: |
/s/ DAVID H. COURTNEY | |||||
David H. Courtney Chief Financial Officer and Executive Vice President Worldwide Operations and Administration (Principal Financial and Accounting Officer) |