Form 6-K
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Report
Of Foreign Private Issuer
Pursuant To Rule 13a-16 Or 15d-16 Of
The Securities Exchange Act Of 1934
For the month of February, 2004
Commission File Number: 001-14950
ULTRAPAR
HOLDINGS INC.
(Translation
of Registrants Name into English)
Avenida
Brigadeiro Luis Antonio, 1343, 9º Andar
São
Paulo, SP, Brazil 01317-910
(Address
of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F X | Form 40-F |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | No X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | No X |
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes | No X |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
ULTRAPAR HOLDINGS INC.
TABLE OF CONTENTS
ITEM | |
1. | Press Release dated February 11, 2004 |
2. | Notice to shareholders Distribution of Dividends |
ULTRAPAR PARTICIPAÇÕES
S.A.
(NYSE: UGP/ BOVESPA:UGPA4)
FOURTH QUARTER 2003 INFORMATION AND
RESULTS
(São Paulo,
Brazil, February 11 2004)
18%
REVENUE GROWTH IN 4Q03 COMPARED WITH 4Q02
2% INCREASE IN EBITDA IN 2003 COMPARED
WITH 2002
11% GROWTH IN NET INCOME IN 2003 COMPARED WITH 2002
Despite the unfavorable environment during 2003, characterized by the low level of economic activity in Brazil, Ultrapar succeeded in achieving improvements in all its principal performance indicators. The improvements in economic indicators in of recent months, such as reductions in interest rates, inflation and the Brazil country risk premium, pave the way for a possible resumption of economic growth in 2004. In addition, Ultrapars 2004 results should also be favorably impacted by the acquisitions made during 2003.
Ultrapar Participações
S.A. UGPA4 = R$ 37.29 / 1,000 shares UGP = US$ 12.73 / ADR (12/30/03) |
4th Quarter 2003 - Overview
Ultrapar, a company engaged in LPG distribution (Ultragaz), production of chemicals and petrochemicals (Oxiteno) and logistics of oil and chemical products (Ultracargo), reported the following results for the fourth quarter 2003:
Financial Performance Ultrapar Consolidated (1) |
4Q03 | 4Q02 | 3Q03 | Δ(%) 4Q03x4Q02 |
Δ(%) 4Q03x3Q03 |
2003 | 2002 | Δ(%) 2003x2002 |
||||||||
Net sales | 1,070 | 908 | 1,063 | 18 | % | 1 | % | 4,000 | 2,995 | 34 | % | |||||
Gross profit | 203 | 229 | 220 | (11 | %) | (8 | %) | 804 | 747 | 8 | % | |||||
Operating profit | 72 | 108 | 105 | (33 | %) | (31 | %) | 352 | 366 | (4 | %) | |||||
EBITDA | 114 | 140 | 144 | (19 | %) | (21 | %) | 498 | 487 | 2 | % | |||||
Net income | 59 | 82 | 76 | (28 | %) | (22 | %) | 246 | 222 | 11 | % | |||||
Earnings per 1000 shares (2) | 0.85 | 1.18 | 1.09 | (28 | %) | (22 | %) | 3.54 | 3.62 | (2 | %) | |||||
In R$ million (except EPS) | ||||||||||||||||
Sales Volume - Ultragaz | 4Q03 | 4Q02 | 3Q03 | Δ(%) 4Q03x4Q02 |
Δ(%) 4Q03x3Q03 |
2003 | 2002 | Δ(%) 2003x2002 |
||||||||
(Thousand tons) | ||||||||||||||||
Total | 383.5 | 327.2 | 378.3 | 17 | % | 1 | % | 1,362.1 | 1,302.7 | 5 | % | |||||
Bottled | 260.6 | 208.9 | 252.7 | 25 | % | 3 | % | 891.4 | 798.4 | 12 | % | |||||
Bulk | 122.9 | 118.3 | 125.6 | 4 | % | (2 | %) | 470.7 | 504.3 | (7 | %) | |||||
Sales Volume - Oxiteno | 4Q03 | 4Q02 | 3Q03 | Δ(%) 4Q03x4Q02 |
Δ(%) 4Q03x3Q03 |
2003 | 2002 | Δ(%) 2003x2002 |
||||||||
(Thousand tons) | ||||||||||||||||
Total | 121.9 | 118.8 | 123.8 | 3 | % | (2 | %) | 474.2 | 433.5 | 9 | % | |||||
Domestic | 75.5 | 66.1 | 76.0 | 14 | % | (1 | %) | 283.0 | 263.7 | 7 | % | |||||
Exports | 45.4 | 52.7 | 47.8 | (14 | %) | (5 | %) | 190.2 | 169.8 | 12 | % | |||||
Canamex | 1.0 | - | - | - | - | 1.0 | - | - | ||||||||
Sales Volume - Ultracargo | 4Q03 | 4Q02 | 3Q03 | Δ(%) 4Q03x4Q02 |
Δ(%) 4Q03x3Q03 |
2003 | 2002 | Δ(%) 2003x2002 |
||||||||
Storage utilization (000 m3) | 196.6 | 182.6 | 202.7 | 8 | % | (3 | %) | 197.6 | 183.7 | 8 | % | |||||
Total Kilometrage (million) | 12.2 | 12.7 | 12.9 | (4 | %) | (5 | %) | 49.5 | 39.2 | 26 | % | |||||
Highlights |
Ultrapar and the macroeconomic environment |
Financial markets in 4Q03 reflected the confidence of the investing community in the governments orthodox macroeconomic policies and its optimism as regards the ability of the successive interest rate reductions to generate a recovery in the economy. Such confidence and optimism swelled the inflow of international capital, the maintenance of a strengthened Real and brought the country risk premium down below 500 bps. The real economy, after stagnating for much of the year, started to show in August the first signs of recovery. Since the beginning of the recovering, the Brazilian industrials production (adjusted for seasonal effects) showed a accumulate growth of 5.5% . Nevertheless, the result for 2003 as a whole is expected to be practically flat. Additionally, the recovery in manufacturing has not yet been accompanied by an improvement in real income, influencing negatively LPG consumption in Brazil.
Ultragaz faced intense competition in the forth quarter, typical for that time of the year when sales volume are seasonally lower, but aggravated by the second consecutive year of declining Brazilian retraction. The result was that EBITDA dipped below that of 3Q03, although remaining 7% higher than that of 4Q02. The drop in consumption, due to (i) the declining of real income, (ii) the adjustment in LPG prices charged in the Brazilian market to those practiced in the international market and (iii) the penetration of natural gas in the market for large industrial consumers; caused the Brazilian LPG market to began a reorganization process, materialized with Ultragazs acquisition of Shells Brazilian LPG distribution operations in August 2003. We believe that the reshuffling of the market it is not finish yet.
Oxiteno, which also faced a seasonal reduction in volume in the fourth quarter retraction in sales, managed to report results in line with those of 3Q03, as a consequence of a better sales mix. On the other hand, when comparing with the 4Q02, Oxitenos EBITDA eased by 34% retraction. The comparison with 4Q02 EBITDA is strongly affected by the effect of the Real valorization on Oxitenos results.
Ultracargo reported 4Q03 EBITDA totaling R$ 9.1 million, R$ 1.7 million below that of 3Q03, mainly due to lower demand for road transport. Compared with 4Q02, EBITDA growth was 31%, as the result of capacity increases undertaken throughout the year. Two new storage terminals are due to become operational in March 2004: the Liquid Fuel Terminal in Montes Claros and the Intermodal Terminal in Tatuí, which will add 4,400 m3 and 2,500 m3 of storage capacity, respectively.
Ultrapar reported EBITDA for full year 2003 of R$ 498.5 million and net income of R$ 246.4 million, with an increase in 2% and 11% respectively, in comparison with 2002.
Operating Performance |
Ultragaz. The overall volume of LPG sold on the Brazilian market during 4Q03 was 4.6% lower than that of 4Q02. Ultragaz achieved 17% growth over 4Q02, chiefly as the result of its acquisition of Shells LPG distribution operations in Brazil. Excluding the sales volume that came with the purchase of Shell Gás, Ultragaz suffered a 3.7% decline in 4Q03 sales volume. For the full year 2003, Ultragazs sales volume amounted to approximately 1.4 million tons, a 4.6% increase over 2002.
Sales Volume Ultragaz (in thousand tons)
Sales volume in the bottled segment, served mainly by 13 Kg cylinders, increased by 25%, or 52 thousand tons, over 4Q02 sales volume. The sales growth came entirely from the incorporation of the sales volume of Shell Gás. In the bulk segment, comprised mostly of commercial and industrial clients, 4Q03 sales volume increased by 4%, or 5 thousand tons. The incorporation of 16.8 thousand tons sold to the bulk segment with the acquisition of Shell Gás reduced the effect of higher natural gas penetration with industrial customers.
Oxiteno. Oxiteno is the only producer of Ethylene Oxide and its main sub-products in the Southern Cone, as well as a large producer of specialty chemicals. Oxitenos products are used in many industrial sectors, such as PET packaging, polyester, textiles, paints, cosmetics and detergents.
Oxiteno reported 4Q03 sales volume of 121.9 thousand tons, a 3% improvement over 4Q02. Domestic sales amounted to 75.5 thousand tons, 14% above those of fourth quarter 2002. This was attributable principally to (i) greater penetration in the agrochemical segment; (ii) the acquisition of new clients, inclusive through import substitution; and (iii) an increased market share in the paint and varnish segment, with the development of new products. Exports for the quarter totaled 45.4 thousand tons, 14% below fourth quarter 2002, since Oxiteno maintained its strategy to give priority to the domestic market. Within exports, Oxiteno also privileged exports to Mercosul, where margins are higher.
For the full year 2003, Oxitenos sales volume was 474.2 thousand tons, 9% more than in 2002. This growth was mainly concentrated in the first half of the year, given that there were restrictions in ethylene supply in the first half of 2002, due to a shutdown for maintenance at Braskem, one of Oxitenos suppliers of ethylene.
Sales Volume Oxiteno (in thousand tons)
(*) Includes Canamex sales volume of December 2003
Ultracargo. Ultracargo is the leader in logistics for oil and chemical products in Brazil. The company offers transportation services using its own and third-party fleets, and storage services through warehousing facilities at port terminals and rail junctions. Transportation services include integrated multi-modal transportation, as well as receiving and dispatching customers goods. The company also offers ship loading and unloading services, the operation of pipelines, logistics programming and installation engineering.
Ultracargos average volume stored increased by 8% in a 4Q on 4Q comparison due to the 20 thousand cubic meter capacity expansion of its Aratú terminal in June. Kilometrage covered by the transport segment declined by 4%. Kilometrage covered for the full year 2003 increased by 26% and effective storage capacity by 8%.
Economic and Financial Performance |
Net Sales Ultrapars consolidated fourth quarter 2003 sales amounted to R$1.1 billion, or 18% higher than the fourth quarter 2002. In 2003, Ultrapars sales was R$4.0 billion, 34% higher than in 2002.
Net Sales (in R$ Million)
Ultragaz Ultragaz posted 4Q03 net sales of R$ 719.1 million, an 30% improvement over 4Q02, caused by the increased volume and the higher cost of LPG in fourth quarter 2002. In 2003, Ultragazs net sales were R$ 2,622.6 million, 35% higher than in 2002.
Oxiteno Net sales in the 4Q03 were R$ 313.9 million, 3% lower than in 4Q02, mainly as a result of the effect of the 21% YoY appreciation of the Real on the prices in Reais. This effect was partially mitigated by (i) higher sales volumes; (ii) a better sales mix; and (iii) the recovery in commodities petrochemical prices in the international market. Canamex net sales, included only from December 2003, were R$ 4.2 million. Oxitenos full year 2003 net sales totaled R$ 1,237.8 million, 29% higher than in 2002.
Ultracargo Net 4Q03 sales were R$ 46.0 million, 18% higher than in 4Q02, principally as the result of higher storage volumes and contratual reviews of prices. In 2003, Ultracargos net sales were R$ 177.1 million, 35% higher than in 2002.
Cost of Goods Sold Ultrapars 4Q03 cost of goods sold amounted to R$ 866.6 million, a 28% growth over the R$678.3 million of 4Q02. In 2003, the cost of goods sold increased R$ 949.3 million, or 42% over 2002, to R$ 3,196.4 million.
Ultragaz The 4Q03 cost of sales at Ultragaz was R$ 629.6 million, compared with R$470.2 million in 4Q02. This increase was caused mainly by higher sales volume and the 15% adjustment in LPG prices charged to distributors by Petrobras during this period.
Oxiteno Oxitenos 4Q03 cost of goods sold was R$ 216.5 million, versus R$192.5 million in 4Q02. The increase in costs is attributed to: (i) increased sales volume, (ii) an increase in sales of specialty chemicals, which have a higher unit cost, in spite of better margins, (iii) higher payroll costs resulting from collective wage agreements celebrated in 4Q03 and (iv) the R$ 3.4 million production costs at Canamex.
Ultracargo Ultracargos 4Q03 cost of services rendered amounted to R$ 29.7 million, a 17% increase over 4Q02. Costs in the storage segment increased by 14% YoY, largely due to the increased volume of operations and a rise in the price of the nitrogen used to clean the tanks. The costs of the transportation segment were 19% higher than in 4Q02, owing to (i) higher third party freight costs, (ii) an increase of between 11% and 18% in the unit cost of fuel, tires and spare parts and (iii) higher depreciation.
Selling, General and Administrative (SG&A) Expenses Ultrapar had 4Q03 operating expenses of R$ 135.1 million, versus R$ 118,8 million in 4Q02. In 2003, SG&A expenses came to R$ 458.9 million, a 20% increase over 2002.
Ultragaz SG&A expenses at Ultragaz were R$ 76.9 million in the quarter, R$ 11.2 million higher than in 4Q02. The increase can be attributed to a R$ 9.2 million increase in depreciation expenses, an increase in payroll expenses as the result of the September 2003 collective wage agreement and of the increase in headcount with the acquisition of Shell Gás. In 2003, Ultragazs operating expenses came to R$ 254.1 million.
Oxiteno SG&A expenses for 4Q03 amounted to R$ 48.2 million, R$ 1.2 million higher than in 4Q02. Sales expenses rose by R$ 3.2 million (17%), mainly due to higher freight costs. General and administrative expenses declined by R$ 2.9 million (10%) YoY, due to the consultancy and legal fees paid in 4Q02 in connection with the corporate restructuring. Oxitenos SG&A expenses for the full year were R$ 171.2 million.
Ultracargo SG&A expenses at Ultracargo were R$ 11.5 million in the quarter, R$ 1.3 million higher than in 4Q02, mainly due to higher administrative costs, a consequence of collective wage agreements celebrated in 2003. In 2003, SG&A expenses totaled R$ 39.4 million.
EBITDA Ultrapars consolidated 4Q03 operating cash generation (EBITDA) was R$ 113.9 million, R$ 26.0 million lower than the R$ 139.9 million EBITDA of 4Q02. In 2003, EBITDA was R$ 498.5 million, 2% higher than in 2002.
Ultragaz EBITDA at Ultragaz amounted to R$ 41.7 million, 7% higher than 4Q02. In 2003, EBITDA totaled R$ 208.2 million, showing a retraction of 5% over 2002.
Oxiteno EBITDA at Oxiteno amounted to R$ 60.8 million, R$ 31.9 million softer than 4Q02. The comparison between quarters should be analyzed in the context of the effects of the exchange rate on Oxitenos results, since in the 4Q03 the average dollar was R$ 2.90 compared with R$ 3.67 in the 4Q02. Oxitenos EBITDA for the year was R$ 243.2 million, a 5% increase over 2002.
Ultracargo Ultracargo reported EBITDA of R$ 9.1 million, 30% higher than in 4Q02. EBITDA for the year totaled R$ 40.0 million, versus R$ 29.3 million for 2002.
EBITDA (R$MM)
Net financial income/expense Ultrapar reported a 4Q03 net financial expense of R$ 13.7 million, against net financial expenses of R$ 7.2 million in 4Q02. This quarters net financial result was negatively impacted by a lower average balance of cash investments, chiefly because of the R$ 170.6 million disbursed for the acquisition of Shell Gás in August 2003, and by the declining trend in interest rates earned on fixed income investments (CDI overnight interbank rate).
At the end of the quarter, Ultrapars net debt totaled R$ 78.1 million, with a dollar exposure of R$ 21.2 million and a dollar exposure of R$ 31.1 million related to the investment in Canamex, which is in dollar. A breakdown of Ultrapars debt, with details on costs and maturities, can be found on the last page of this report.
Net Income Ultrapars net income for the fourth quarter 2003 was R$ 59.0 million. In 2003, ultrapars net income was R$ 246.4 million, a 11% increase over 2002.
Investments Investments totaled R$ 59.7 million in the 4Q03, allocated as follows:
|
||||
CAPEX 4Q03 | R$ MM | % of Total |
||
|
||||
Ultragaz | 25.3 | 36% | ||
Oxiteno | 15.2 | 28% | ||
Ultracargo | 19.2 | 36% | ||
Ultrapar | 59.7 | 100% | ||
Ultrapar in the capital markets |
Ultrapars share price soared by 50% in 2003. Average daily trading volume, considering the trading on both the São Paulo and the New York stock exchanges, increased to R$ 1,586 thousand, 29% above the average R$ 1,233 thousand of 2002.
Share Buy-back During 4Q03 Ultrapar repurchased 10,700,000 of its own shares.
Outlook |
The recent improvement in the Brazilian macroeconomic environment, with declines in interest rates, inflation and the country risk premium, holds out the possibility of a recovery in the economy. On top of this, Ultrapars 2004 results are expected to benefit from the acquisitions made in 2003. Ultragaz should benefit from the integration of the operations of the recently acquired Shell Gás and from a new level of scale of distribution. Oxiteno, which has hitherto been basing its growth on the development of new products and new markets, will now be able to employ its expertise and experience of the sector to leverage Canamex growth. Ultracargo will continue to benefit from the growth opportunities offered by the expansion of international trade in petrochemicals, vegetable oils and alcohol. The highlight of 2004 will be its new liquids terminal in the port of Santos, scheduled to commence operations at the end of the year and expected to enhance the companys results in 2005. In summary, we shall
continue our efforts to improve the profitability of our existing operations and, confident of our competencies, to pursue new opportunities
Forthcoming Events |
Conference Call with analysts:
On February 12, 2004, Ultrapar will host a conference call with investment analysts to discuss the companys fourth quarter 2003 performance and the perspectives for 2004.
Conference Call in English: 13:00
hours (Brasília time) / 10:00 a.m. (NY time)
Dial-in to pre-register:
Calling from Brazil: 11
4613-0512
Calling from
abroad: 55 11 4613-0513
Website: www.ccall.com.br/thomson (English Version)
Participant password: 744 + Personal Identification Number (PIN)
Connecting Telephones:
Calling
from Brazil: 11 4613-0500
Calling
from the US: 1-786-924-8430 or 1-888-340-8477 (toll
free)
Please have your password and registration number at hand
Conference Call in Portuguese: 12:00 a.m. (Brasília time)
Dial-in for pre-registering: 55
11 4613-0512
Website for pre-registering:
www.ccall.com.br/thomson
Password for participants: 381 + registration number to be provided upon pre-registration
Please call 5 minutes prior to the conference call time on 55 11 4613-0500 with your password and registration number at
hand.
Following the conference calls, replays will be made available until 02/23/04 at the following numbers:
Conference Call in English
Calling from Brazil: 11 4613-0502 (password 744)
Calling from the US: 1-703-788-1236 or 1-866-812-0442 (password 744)
Conference Call in Portuguese:
Telephone: 55 11 4613-0501 (password 381)
Operational and Financial Summary |
Financial Focus | 4Q03 | 4Q02 | 3Q03 | 2003 | 2002 | |||||
Ultrapar EBITDA Margin | 11 | % | 15 | % | 14 | % | 12 | % | 16 | % |
Ultrapar Net Income Margin | 6 | % | 9 | % | 7 | % | 6 | % | 7 | % |
Productivity | 4Q03 | 4Q02 | 3Q03 | 2003 | 2002 | |||||
EBITDA R$/ton Ultragaz | 109 | 119 | 182 | 153 | 169 | |||||
EBITDA R$/ton Oxiteno | 500 | 780 | 503 | 513 | 537 | |||||
Human Resources Focus | 4Q03 | 4Q02 | 3Q03 | 2003 | 2002 | |||||
Employees - Ultrapar | 6,459 | 5,876 | 6,317 | 6,459 | 5,876 | |||||
Employees - Ultragaz | 4,375 | 4,032 | 4,429 | 4,375 | 4,032 | |||||
Employees - Oxiteno | 1,078 | 912 | 919 | 1,078 | 912 | |||||
Employees - Ultracargo | 815 | 743 | 782 | 815 | 743 | |||||
Capital Market Focus | 4Q03 | 4Q02 | 3Q03 | 2003 | 2002 | |||||
Total Shares (million) | 69,691 | 69,691 | 69,691 | 69,691 | 69,691 | |||||
Market Value R$ million | 2,671 | 1,735 | 2,112 | 2,671 | 1,735 | |||||
BOVESPA | ||||||||||
Average Daily Volume thousand shares | 66,094 | 37,709 | 26,077 | 39,242 | 40,360 | |||||
Average Daily Volume R$ 000 | 2,173 | 862 | 729 | 1,114 | 860 | |||||
Average Price of the period R$ / 000 shares | 32.9 | 22.87 | 27.97 | 28.40 | 21.31 | |||||
Nyse | ||||||||||
Total ADRs1 at NYSE (000 ADRs) | 4,823 | 4,112 | 4,388 | 4,823 | 4,112 | |||||
Average Daily Volume | 28,139 | 10,855 | 11,348 | 16,739 | 17,582 | |||||
Average Daily Volume US$ 000 | 322,215 | 70,210 | 105,999 | 160,295 | 136,822 | |||||
Average price in the period (US$) | 11.45 | 6.47 | 9.34 | 9.58 | 7.78 | |||||
Total2 | ||||||||||
Average Daily Volume thousand shares | 94,233 | 48,564 | 37,426 | 55,651 | 57,942 | |||||
Average Daily Volume R$000 | 3,109 | 1,124 | 1,044 | 1,586 | 1,233 | |||||
1 1
ADR = 1.000 preferred shares 2 Total = BOVESPA + NYSE |
All financial information has been prepared in accordance with Brazilian corporate law accounting. All figures are given in Brazilian Reais, except on page 18 where they were converted into U.S. dollars, based on the average commercial exchange rate for the corresponding periods.
This document may contain forecasts as to future events. Such forecasts reflect merely expectations on the part of the Companys management. Words such as believe, expect, plan, strategy, prospect, forecast, estimate, project, anticipate, can and other words with a similar meaning, are to be understood as preliminary declarations as to future expectations and projections. Such declarations are subject to risks and uncertainties forecasted or otherwise by the Company and may make the effective results significantly different from those that have been projected. For this reason, the reader should not base his/her decisions solely on these estimates.
For further
information please contact: Investor Relations Department Ultrapar Participações S.A (55 11) 3177-6695 invest@ultra.com.br www.ultra.com.br |
ULTRAPAR PARTICIPAÇÕES
S/A
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law
QUARTERS ENDED IN | ||||||
DEC | DEC | SEP | ||||
2003 | 2002 | 2003 | ||||
ASSETS | ||||||
Cash and cash equivalents | 554.1 | 637.9 | 575.5 | |||
Trade accounts receivable | 322.3 | 278.0 | 314.0 | |||
Inventories | 137.7 | 106.3 | 135.0 | |||
Other | 150.6 | 164.7 | 143.6 | |||
Total Current Assets | 1,164.7 | 1,186.9 | 1,168.1 | |||
Investments | 33.1 | 33.0 | 33.9 | |||
Property, plant and equipment | 968.6 | 779.5 | 917.3 | |||
Deferred charges | 102.7 | 81.1 | 116.0 | |||
Other long term assets | 83.2 | 47.4 | 74.8 | |||
Total Long Term Assets | 1,187.6 | 941.0 | 1,142.0 | |||
TOTAL ASSETS | 2,352.3 | 2,127.9 | 2,310.1 | |||
LIABILITIES | ||||||
Loans and financing | 325.9 | 219.8 | 337.6 | |||
Suppliers | 90.3 | 104.4 | 62.0 | |||
Salaries and payroll charges | 74.7 | 64.4 | 69.0 | |||
Taxes | 19.3 | 11.9 | 16.9 | |||
Other accounts payable | 66.9 | 67.7 | 20.9 | |||
Total Current Liabilities | 577.1 | 468.2 | 506.4 | |||
Loans and financing | 306.3 | 363.7 | 346.6 | |||
Income and social contribution taxes | 28.7 | 34.8 | 30.4 | |||
Other long term liabilities | 51.3 | 39.2 | 49.0 | |||
Total Long Term Liabilities | 386.3 | 437.7 | 426.0 | |||
TOTAL LIABILITIES | 963.4 | 905.9 | 932.4 | |||
STOCKHOLDERS' EQUITY | ||||||
Capital | 664.0 | 664.0 | 664.0 | |||
Revalution reserves | 17.8 | 26.0 | 24.7 | |||
Profit reserves | 674.9 | 501.1 | 499.3 | |||
Retained earnings | - | - | 155.5 | |||
Total Stockholders' Equity | 1,356.7 | 1,191.1 | 1,343.5 | |||
Minority Interests | 32.2 | 30.9 | 34.2 | |||
TOTAL STOCKHOLDERS' EQUITY & M.I. | 1,388.9 | 1,222.0 | 1,377.7 | |||
TOTAL LIAB. AND STOCKHOLDERS' EQUITY | 2,352.3 | 2,127.9 | 2,310.1 | |||
Cash | 554.1 | 637.9 | 575.5 | |||
Debt | 632.2 | 583.5 | 684.2 | |||
Net cash (debt) | (78.1 | ) | 54.4 | (108.7 | ) |
ULTRAPAR
PARTICIPAÇÕES S/A
CONSOLIDATED STATEMENT OF INCOME
In millions of reais (except per share data) - Corporate law
QUARTERS ENDED IN | ACCUMULATED | |||||||||
DEC | DEC | SEP | DEC | DEC | ||||||
2003 | 2002 | 2003 | 2003 | 2002 | ||||||
Net sales and services | 1,070.0 | 907.5 | 1,063.3 | 4,000.3 | 2,994.5 | |||||
Cost of sales and services | (866.6 | ) | (678.3 | ) | (843.2 | ) | (3,196.4 | ) | (2,247.1 | ) |
Gross profit | 203.4 | 229.2 | 220.1 | 803.9 | 747.4 | |||||
Operating expenses | ||||||||||
Selling | (49.6 | ) | (45.8 | ) | (39.2 | ) | (163.7 | ) | (130.2 | ) |
General and administrative | (55.2 | ) | (52.1 | ) | (50.0 | ) | (193.8 | ) | (170.3 | ) |
Depreciation and amortization | (30.3 | ) | (20.9 | ) | (27.1 | ) | (101.4 | ) | (81.8 | ) |
Other operating income (expenses) | 3.5 | (2.0 | ) | 1.3 | 6.6 | 0.4 | ||||
Income before equity and financial results | 71.8 | 108.4 | 105.1 | 351.6 | 365.5 | |||||
Financial results | ||||||||||
Financial income | 11.2 | (24.4 | ) | 24.7 | (32.0 | ) | 238.0 | |||
Financial expenses | (16.1 | ) | 22.3 | (27.1 | ) | 9.8 | (176.6 | ) | ||
Taxes on financial activities | (8.8 | ) | (5.1 | ) | (9.9 | ) | (35.1 | ) | (32.9 | ) |
Equity in earnings (losses) of affiliates | ||||||||||
Affiliates | (0.1 | ) | (1.2 | ) | (0.1 | ) | (0.5 | ) | (1.7 | ) |
Benefit of tax holidays | 13.6 | 14.9 | 14.8 | 52.4 | 43.5 | |||||
Nonoperating income (expense) | 0.6 | 0.5 | 1.4 | 1.0 | (44.1 | ) | ||||
Income before taxes and profit sharing | 72.2 | 115.4 | 108.9 | 347.2 | 391.7 | |||||
Provision for income and social contribution tax | (13.3 | ) | (32.0 | ) | (31.2 | ) | (97.2 | ) | (114.9 | ) |
Income before minority interest | 58.9 | 83.4 | 77.7 | 250.0 | 276.8 | |||||
Minority interest | 0.1 | (0.9 | ) | (1.9 | ) | (3.6 | ) | (54.5 | ) | |
Net Income | 59.0 | 82.5 | 75.8 | 246.4 | 222.3 | |||||
EBITDA | 113.9 | 139.9 | 143.8 | 498.5 | 487.3 | |||||
Depreciation and amortization | 42.1 | 31.5 | 38.6 | 146.9 | 121.8 | |||||
Investments | 85.0 | 259.0 | 218.2 | 404.0 | 412.8 | |||||
RATIOS | ||||||||||
Earnings / 1000 shares | 0.85 | 1.18 | 1.09 | 3.54 | 3.62 | |||||
Net debt / Stockholders' equity | 0.06 | Na | 0.08 | - | - | |||||
Net debt / LTM EBITDA | 0.17 | Na | 0.19 | - | - | |||||
Net interest expense / EBITDA | 0.12 | 0.05 | 0.09 | 0.11 | Na | |||||
Operating margin | 7 | % | 12 | % | 10 | % | 9 | % | 12 | % |
EBITDA margin | 11 | % | 15 | % | 14 | % | 12 | % | 16 | % |
ULTRAPAR
PARTICIPAÇÕES S/A
CONSOLIDATED CASH FLOW STATEMENT
In millions of reais - corporate law
DEC | ||||
2003 | 2002 | |||
Cash Flows from operating activities | 303.7 | 448.6 | ||
Net income | 246.4 | 222.3 | ||
Minority interest | 3.6 | 54.5 | ||
Depreciation and amortization | 146.9 | 121.8 | ||
Working capital | (26.7 | ) | (125.7 | ) |
Financial expenses (A) | (54.5 | ) | 116.2 | |
Other (B) | (12.0 | ) | 59.5 | |
Cash Flows from investing activities | (408.5 | ) | (408.1 | ) |
Additions to property, plant, equipment and deferred charges (C) | (206.9 | ) | (215.5 | ) |
Acquisition of minority interests (including treasury shares) | (197.1 | ) | (194.5 | ) |
Other | (4.5 | ) | 1.9 | |
Cash Flows from financing activities | 21.0 | (58.5 | ) | |
Short term debt, net | (36.6 | ) | 55.8 | |
Issuances | 264.7 | 97.3 | ||
Debt payments | (119.5 | ) | (98.2 | ) |
Related companies | (1.7 | ) | (2.3 | ) |
Dividends paid (D) | (80.1 | ) | (60.7 | ) |
Other | (5.8 | ) | (50.4 | ) |
Net increase (decrease) in cash and cash equivalents | (83.8 | ) | (18.0 | ) |
Cash and cash equivalents at the beginning of the period | 637.9 | 656.0 | ||
Cash and cash equivalents at the end of the period | 554.1 | 637.9 | ||
Supplemental disclosure of cash flow information | ||||
Cash paid for interest (E) | 51.3 | 46.6 | ||
Cash paid for taxes on income (E) | 25.0 | 52.3 | ||
Supplier financing of acquisition of property, plant and equipment | - | 2.8 |
(A) | Not including financial income. Comprised basically of financial expenses, in particular, exchange variations. |
(B) | Comprised mainly of accrued and deferred taxes and, cost of permanent asset sold |
(C) | Ajusted for long-term PPE aquisitions, included ICMS on the Property, plant and equipment according to Law Complemental no. 102/2000. |
(D) | Including dividends paid by Ultrapar and its subsidiaries. |
(E) | Included in cash flow from operating activities. |
ULTRAGAZ PARTICIPAÇÕES
LTDA.
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law
QUARTERS ENDED IN | ||||||
DEC | DEC | SEP | ||||
2003 | 2002 | 2003 | ||||
OPERATING ASSETS | ||||||
Trade accounts receivable | 173.9 | 145.2 | 169.7 | |||
Inventories | 27.3 | 13.1 | 33.8 | |||
Other | 46.9 | 64.4 | 60.5 | |||
Property, plant & equipment | 488.3 | 365.4 | 476.7 | |||
Deferred charges | 67.9 | 76.5 | 80.4 | |||
TOTAL OPERATING ASSETS | 804.3 | 664.6 | 821.1 | |||
OPERATING LIABILITIES | ||||||
Suppliers | 38.0 | 45.5 | 29.3 | |||
Salaries and payroll charges | 33.9 | 27.7 | 33.7 | |||
Taxes | 1.8 | 1.7 | 1.6 | |||
Other accounts payable | 4.1 | 2.3 | 3.1 | |||
TOTAL OPERATING LIABILITIES | 77.8 | 77.2 | 67.7 | |||
ULTRAGAZ
PARTICIPAÇÕES LTDA.
CONSOLIDATED STATEMENT OF INCOME
In millions of reais - Corporate law
QUARTERS ENDED IN | ACCUMULATED | |||||||||
DEC | DEC | SEP | DEC | DEC | ||||||
2003 | 2002 | 2003 | 2003 | 2002 | ||||||
Net sales | 719.1 | 554.3 | 717.9 | 2,622.6 | 1,942.7 | |||||
Cost of sales and services | (629.6 | ) | (470.2 | ) | (607.8 | ) | (2,256.3 | ) | (1,585.1 | ) |
Gross profit | 89.5 | 84.1 | 110.1 | 366.3 | 357.6 | |||||
Operating expenses | ||||||||||
Selling | (28.0 | ) | (27.5 | ) | (21.8 | ) | (86.7 | ) | (76.6 | ) |
General and administrative | (20.1 | ) | (18.6 | ) | (18.9 | ) | (72.3 | ) | (64.5 | ) |
Depreciation and amortization | (28.8 | ) | (19.6 | ) | (25.0 | ) | (95.1 | ) | (76.7 | ) |
Other operating results | 0.2 | 0.9 | (0.5 | ) | 0.9 | 3.2 | ||||
EBIT | 12.8 | 19.3 | 43.9 | 113.1 | 143.0 | |||||
EBITDA | 41.7 | 38.9 | 68.9 | 208.2 | 219.8 | |||||
Depreciation and amortization | 28.8 | 19.6 | 25.0 | 95.1 | 76.8 | |||||
RATIOS | ||||||||||
Operating margin | 2 | % | 3 | % | 6 | % | 4 | % | 7 | % |
EBITDA margin | 6 | % | 7 | % | 10 | % | 8 | % | 11 | % |
OXITENO S/A - INDÚSTRIA
E COMÉRCIO
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law
QUARTERS ENDED IN | ||||||
DEC | DEC | SEP | ||||
2003 | 2002 | 2003 | ||||
OPERATING ASSETS | ||||||
Trade accounts receivable | 132.7 | 117.3 | 126.1 | |||
Inventories | 108.3 | 91.6 | 99.3 | |||
Other | 32.6 | 28.4 | 27.2 | |||
Property, plant & equipment | 358.9 | 315.8 | 333.4 | |||
Deferred charges | 4.3 | 5.8 | 3.7 | |||
TOTAL OPERATING ASSETS | 636.8 | 558.9 | 589.7 | |||
OPERATING LIABILITIES | ||||||
Suppliers | 44.9 | 55.2 | 27.7 | |||
Salaries and payroll charges | 32.7 | 30.6 | 27.8 | |||
Taxes | 7.8 | 4.8 | 7.2 | |||
Other accounts payable | 22.8 | 16.2 | 16.0 | |||
TOTAL OPERATING LIABILITIES | 108.2 | 106.8 | 78.7 | |||
OXITENO S/A - INDÚSTRIA
E COMÉRCIO
CONSOLIDATED STATEMENT OF INCOME
In millions of reais - Corporate law
QUARTERS ENDED IN | ACCUMULATED | |||||||||
DEC | DEC | SEP | DEC | DEC | ||||||
2003 | 2002 | 2003 | 2003 | 2002 | ||||||
Net sales | 313.9 | 323.9 | 308.5 | 1,237.8 | 956.1 | |||||
Cost of goods sold | ||||||||||
Variable | (185.4 | ) | (172.2 | ) | (186.7 | ) | (748.9 | ) | (517.0 | ) |
Fixed | (23.0 | ) | (12.9 | ) | (20.6 | ) | (83.6 | ) | (68.6 | ) |
Depreciation and amortization | (8.1 | ) | (7.4 | ) | (7.7 | ) | (31.1 | ) | (29.2 | ) |
Gross profit | 97.4 | 131.4 | 93.5 | 374.2 | 341.3 | |||||
Operating expenses | ||||||||||
Selling | (21.5 | ) | (18.3 | ) | (17.4 | ) | (76.9 | ) | (53.6 | ) |
General and administrative | (25.0 | ) | (27.9 | ) | (23.2 | ) | (89.1 | ) | (85.2 | ) |
Depreciation and amortization | (1.7 | ) | (0.9 | ) | (1.6 | ) | (5.2 | ) | (3.6 | ) |
Other operating results | 2.0 | 0.1 | 1.6 | 4.0 | 0.9 | |||||
EBIT | 51.2 | 84.4 | 52.9 | 207.0 | 199.8 | |||||
EBITDA | 60.8 | 92.7 | 62.2 | 243.2 | 232.6 | |||||
Depreciation and amortization | 9.8 | 8.3 | 9.3 | 36.3 | 32.8 | |||||
RATIOS | ||||||||||
Operating margin | 16 | % | 26 | % | 17 | % | 17 | % | 21 | % |
EBITDA margin | 19 | % | 29 | % | 20 | % | 20 | % | 24 | % |
ULTRACARGO PARTICIPAÇÕES
LTDA.
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law
QUARTERS ENDED IN | ||||||
DEC | DEC | SEP | ||||
2003 | 2002 | 2003 | ||||
OPERATING ASSETS | ||||||
Trade accounts receivable | 17.0 | 17.4 | 19.4 | |||
Inventories | 2.1 | 1.5 | 1.9 | |||
Other | 4.1 | 1.8 | 2.7 | |||
Property, plant & equipment | 110.7 | 84.5 | 93.9 | |||
Deferred charges | 2.5 | 1.1 | 1.9 | |||
TOTAL OPERATING ASSETS | 136.4 | 106.3 | 119.8 | |||
OPERATING LIABILITIES | ||||||
Suppliers | 8.6 | 5.6 | 6.1 | |||
Salaries and payroll charges | 7.7 | 5.8 | 7.2 | |||
Taxes | 3.1 | 3.4 | 3.3 | |||
Other accounts payable | 1.8 | 0.2 | - | |||
TOTAL OPERATING LIABILITIES | 21.2 | 15.0 | 16.6 | |||
ULTRACARGO PARTICIPAÇÕES
LTDA.
CONSOLIDATED STATEMENT OF INCOME
In millions of reais - Corporate law
QUARTERS ENDED IN | ACCUMULATED | |||||||||
DEC | DEC | SEP | DEC | DEC | ||||||
2003 | 2002 | 2003 | 2003 | 2002 | ||||||
Net sales | 46.0 | 38.9 | 46.5 | 177.1 | 131.4 | |||||
Cost of sales and services | (29.7 | ) | (25.3 | ) | (30.0 | ) | (113.9 | ) | (82.8 | ) |
Gross profit | 16.3 | 13.6 | 16.5 | 63.2 | 48.6 | |||||
Operating expenses | ||||||||||
Selling | - | - | - | - | - | |||||
General and administrative | (11.2 | ) | (10.0 | ) | (9.8 | ) | (38.5 | ) | (30.7 | ) |
Depreciation and amortization | (0.3 | ) | (0.2 | ) | (0.2 | ) | (0.9 | ) | (0.8 | ) |
Other operating results | 0.3 | 0.2 | 0.2 | 0.9 | 0.6 | |||||
EBIT | 5.1 | 3.6 | 6.7 | 24.7 | 17.7 | |||||
EBITDA | 9.1 | 7.0 | 10.8 | 40.0 | 29.3 | |||||
Depreciation and amortization | 4.0 | 3.4 | 4.1 | 15.3 | 11.6 | |||||
RATIOS | ||||||||||
Operating margin | 11 | % | 9 | % | 14 | % | 14 | % | 13 | % |
EBTIDA margin | 20 | % | 18 | % | 23 | % | 23 | % | 22 | % |
ULTRAPAR
PARTICIPAÇÕES S/A
CONSOLIDATED INCOME STATEMENT
In millions of US dollars (except per share data) - Corporate law
QUARTERS ENDED IN | ACCUMULATED | |||||||||
DEC | DEC | SEP | DEC | DEC | ||||||
(US$ millions) | 2003 | 2002 | 2003 | 2003 | 2002 | |||||
Net sales | ||||||||||
Ultrapar | 368.9 | 247.3 | 362.3 | 1,299.4 | 1,025.1 | |||||
Ultragaz | 247.9 | 151.1 | 244.6 | 851.9 | 665.0 | |||||
Oxiteno | 108.2 | 88.3 | 105.1 | 402.1 | 327.3 | |||||
Ultracargo | 15.9 | 10.6 | 15.8 | 57.5 | 45.0 | |||||
EBIT | ||||||||||
Ultrapar | 24.7 | 29.5 | 35.8 | 114.2 | 125.2 | |||||
Ultragaz | 4.5 | 5.3 | 15.0 | 36.7 | 49.0 | |||||
Oxiteno | 17.7 | 23.0 | 18.0 | 67.2 | 68.4 | |||||
Ultracargo | 1.8 | 1.0 | 2.3 | 8.0 | 6.1 | |||||
Operating margin | ||||||||||
Ultrapar | 7 | % | 12 | % | 10 | % | 9 | % | 12 | % |
Ultragaz | 2 | % | 4 | % | 6 | % | 4 | % | 7 | % |
Oxiteno | 16 | % | 26 | % | 17 | % | 17 | % | 21 | % |
Ultracargo | 11 | % | 9 | % | 14 | % | 14 | % | 13 | % |
EBITDA | ||||||||||
Ultrapar | 39.2 | 38.1 | 49.0 | 161.9 | 166.8 | |||||
Ultragaz | 14.4 | 10.6 | 23.5 | 67.6 | 75.2 | |||||
Oxiteno | 21.0 | 25.3 | 21.2 | 79.0 | 79.6 | |||||
Ultracargo | 3.2 | 1.9 | 3.7 | 13.0 | 10.0 | |||||
EBITDA margin | ||||||||||
Ultrapar | 11 | % | 15 | % | 14 | % | 12 | % | 16 | % |
Ultragaz | 6 | % | 7 | % | 10 | % | 8 | % | 11 | % |
Oxiteno | 19 | % | 29 | % | 20 | % | 20 | % | 24 | % |
Ultracargo | 20 | % | 18 | % | 23 | % | 23 | % | 22 | % |
Net income | ||||||||||
Ultrapar | 20.3 | 22.5 | 25.8 | 80.0 | 76.1 | |||||
Net income/ 1000 shares (US$) | 0.29 | 0.32 | 0.37 | 1.15 | 1.24 |
ULTRAPAR PARTICIPAÇÕES S/A
LOANS, CASH AND MARKETABLE SECURITIES
In millions of reais - Corporate law
Loans | Balance in December/2003 | |||||||||
Ultragaz | Oxiteno | Ultracargo | Ultrapar |
Other | Ultrapar Consolidated |
Index Currency(*) |
Interest Rate% Minimum |
Maximum | Maturity and Amortization Schedule |
|
Foreign Currency | ||||||||||
Working capital loan | - | 0.5 | - | - | - | 0.5 | P$ | 1.4 | 1.4 | 28 days Semiannually to 2004 |
Syndicated loan | 173.6 | - | - | - | - | 173.6 | US$ | 4.3 | 4.3 | Semiannually and Annually to |
Financings for Inventories and Property Plant & Equipment | - | 11.4 | - | - | - | 11.4 | US$ | 7.2 | 8.0 | 2004 Monthly, Semiannually |
Export prepayment, net of linked operations | - | 205.1 | - | - | - | 205.1 | US$ | 4.1 | 6.9 | and Anually to 2008 |
National
Bank for Economic and Social Development - BNDES |
17.0 | 4.7 | 1.5 | - | - | 23.2 | UMBNDES | 9.0 | 11.0 | Monthly to 2008 |
Advances on Foreign Exchange Contracts | - | 24.9 | - | - | - | 24.9 | US$ | 1.3 | 5.3 | Maximum of 58 days |
Subtotal | 190.6 | 246.6 | 1.5 | - | - | 438.7 | ||||
Local Currency | ||||||||||
National Bank for Economic | ||||||||||
and Social Development - BNDES | 98.1 | 53.4 | 7.8 | - | - | 159.3 | TJLP or IGP-M | 1.5 | 6.5 | Monthly and semiannually until |
Agency for Financing Machinery and Equipment (FINAME) | 3.9 | 1.9 | 23.1 | - | - | 28.9 | TJLP | 1.8 | 4.0 | 2008 Monthly to 2008 |
Onlendings | - | 5.3 | - | - | - | 5.3 | TJLP | - | - | Monthly to 2009 |
Subtotal | 102.0 | 60.6 | 30.9 | - | - | 193.5 | ||||
Total | 292.6 | 307.2 | 32.4 | - | - | 632.2 | ||||
Composition per Annum | ||||||||||
Up to 1 Year | 222.1 | 94.8 | 9.0 | - | - | 325.9 | ||||
From 1 to 2 Years | 34.5 | 117.7 | 8.6 | - | - | 160.8 | ||||
From 2 to 3 Years | 27.2 | 59.9 | 7.6 | - | - | 94.7 | ||||
From 3 to 4 Years | 8.6 | 20.3 | 5.7 | - | - | 34.6 | ||||
From 4 to 5 Years | 0.2 | 13.5 | 1.5 | - | - | 15.2 | ||||
From 5 to 6 Years | - | 1.0 | - | - | - | 1.0 | ||||
Total | 292.6 | 307.2 | 32.4 | - | - | 632.2 | ||||
(*) TJLP - Long Term Interest Rate / IGPM - Market General Price Index / UMBNDES - BNDES Basket of Currencies | ||||||||||
Balance in December/2003 | ||||||||||
Ultragaz | Oxiteno | Ultracargo | Ultrapar |
Other | Ultrapar Consolidated |
|||||
Cash and marketable securities | 75.3 | 335.7 | 116.6 | 23.6 | 2.9 | 554.1 |
ITEM 2
NOTICE TO SHAREHOLDERS
ULTRAPAR PARTICIPAÇÕES S.A.
CNPJ nº 33.256.439/0001-39
A PUBLICLY HELD COMPANY
DIVIDENDS
The Board of Directors of Ultrapar Participações S.A., at its meeting held on February 11, 2004, decided to distribute dividends in complementation to compulsory dividends, payable from net income for the fiscal year ending December 31, 2003, in the amount of R$ 39,000,057.42 (thirty nine million and fifty seven reais and forty two centavos), to be paid from March 3, 2004 without remuneration or monetary restatement.
The holders of common and preferred shares will receive the dividend of R$ 0.545231 per thousand shares and R$ 0.599754 per thousand shares, respectively.
The record date for dividend rights will be February 23, 2004. The shares will be traded an ex-dividend basis on the São Paulo Stock Exchange as from February 24, 2004 and on the New York Stock Exchange as from February 19, 2004.
São Paulo, February 11, 2004.
Fabio
Schvartsman
Investor Relations Officer
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ULTRAPAR HOLDINGS INC. | ||
By: | /s/ Fabio Schvartsman | |
Name: | Fabio Schvartsman | |
Title: | Chief Financial Officer |