PAGE 1
000 A000000 06/30/2004
000 C000000 0000794685
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 THE GABELLI EQUITY TRUST INC.
001 B000000 811-4700
001 C000000 9149215100
002 A000000 ONE CORPORATE CENTER
002 B000000 RYE
002 C000000 NY
002 D010000 10580
002 D020000 1422
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 GABELLI FUNDS, LLC
008 B000001 A
008 C000001 801-37706
008 D010001 RYE
008 D020001 NY
008 D030001 10580
008 D040001 1422
010 A000001 GABELLI FUNDS, LLC
010 C010001 RYE
010 C020001 NY
010 C030001 10580
010 C040001 1422
010 A000002 PFPC INC.
010 C010002 WILMINGTON
010 C020002 DE
010 C030002 19809
012 A000001 EQUISERVE TRUST CO.
012 B000001 84-5601
PAGE 2
012 C010001 CANTON
012 C020001 MA
012 C030001 02021
013 A000001 PRICEWATERHOUSECOOPERS LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10036
013 B040001 2798
014 A000001 GABELLI & COMPANY, INC.
014 B000001 8-21373
014 A000002 GABELLI DIRECT INC.
014 B000002 8-37104
014 A000003 GABELLI FIXED INCOME DISTRIBUTORS INC.
014 B000003 8-38568
015 A000001 MELLON TRUST OF NEW ENGLAND, NA
015 B000001 C
015 C010001 EVERETT
015 C020001 MA
015 C030001 02149
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 27
019 C000000 GABELLIGRP
020 A000001 GABELLI & COMPANY, INC.
020 B000001 13-2885006
020 C000001 171
020 A000002 AUTRANET, INC.
020 B000002 13-2961507
020 C000002 53
020 A000003 EXANE BNP PARIBAS
020 B000003 13-3235334
020 C000003 25
020 A000004 BEAR STEARNS & CO. INC.
020 B000004 13-3299429
020 C000004 11
020 A000005 COLLINS & CO.
020 B000005 94-1694405
020 C000005 8
020 A000006 SALOMON SMITH BARNEY INC.
020 B000006 11-2418191
020 C000006 8
020 A000007 ALLEN & COMPANY INC.
020 B000007 13-6176976
020 C000007 6
020 A000008 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
020 B000008 13-5674085
020 C000008 5
020 A000009 PRUDENTIAL SECURITIES INC.
020 B000009 22-2347336
020 C000009 5
PAGE 3
020 A000010 PICTET OVERSEAS INC.
020 B000010 12-5495754
020 C000010 4
021 000000 319
022 A000001 STATE STREET BANK & TRUST CO.
022 B000001 04-1867445
022 C000001 8489224
022 D000001 1
022 A000002 HSBC SECURITIES INC.
022 B000002 13-2650272
022 C000002 194859
022 D000002 0
022 A000003 ENCANA CORP.
022 B000003 98-0355077
022 C000003 0
022 D000003 13560
022 A000004 KNIGHT SECURITIES, INC.
022 B000004 22-3660471
022 C000004 178
022 D000004 4944
022 A000005 MORGAN (J.P.) SECURITIES INC.
022 B000005 13-3224016
022 C000005 4620
022 D000005 0
022 A000006 METRO-GOLDWYN-MAYER INC.
022 B000006 95-4605850
022 C000006 0
022 D000006 2248
022 A000007 CANTOR FITZGERALD & CO.
022 B000007 13-3680184
022 C000007 941
022 D000007 209
022 A000008 JEFFERIES & COMPANY INC.
022 B000008 95-2622900
022 C000008 0
022 D000008 300
022 A000009 THE CHARLES SCHWAB CORP.
022 B000009 94-1737782
022 C000009 4
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 8689826
023 D000000 21262
024 000000 Y
025 A000001 DEUTSCHE BANK SECURITIES INC.
025 B000001 13-2730828
025 C000001 E
025 D000001 12420
025 A000002 STATE STREET BANK & TRUST CO.
025 B000002 04-1867445
PAGE 4
025 C000002 E
025 D000002 3923
025 A000003 MORGAN (J.P.) SECURITIES INC.
025 B000003 13-3224016
025 C000003 E
025 D000003 1745
025 A000004 THE CHARLES SCHWAB CORP.
025 B000004 94-1737782
025 C000004 E
025 D000004 432
025 A000005 PRUDENTIAL SECURITIES INC.
025 B000005 22-2347336
025 C000005 E
025 D000005 116
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
PAGE 5
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 1.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
PAGE 6
049 000000 N
050 000000 N
051 000000 Y
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
PAGE 7
066 C000000 N
066 D000000 Y
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 Y
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 Y
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 Y
070 N010000 Y
070 N020000 N
070 O010000 N
070 O020000 N
070 P010000 Y
070 P020000 Y
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 121095
071 B000000 56678
071 C000000 1417019
071 D000000 4
072 A000000 6
072 B000000 1050
PAGE 8
072 C000000 12213
072 D000000 0
072 E000000 0
072 F000000 5730
072 G000000 0
072 H000000 110
072 I000000 82
072 J000000 93
072 K000000 0
072 L000000 290
072 M000000 68
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 32
072 S000000 19
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 345
072 X000000 6769
072 Y000000 0
072 Z000000 6494
072AA000000 3970
072BB000000 0
072CC010000 54716
072CC020000 0
072DD010000 3297
072DD020000 0
072EE000000 0
073 A010000 0.0200
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.3000
074 A000000 381
074 B000000 80562
074 C000000 1500
074 D000000 3223
074 E000000 30560
074 F000000 1423328
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 5879
074 K000000 0
074 L000000 2193
074 M000000 147
074 N000000 1547773
074 O000000 6313
074 P000000 1140
PAGE 9
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 4304
074 S000000 418743
074 T000000 1117273
074 U010000 138507
074 U020000 0
074 V010000 8.07
074 V020000 0.00
074 W000000 0.0000
074 X000000 76915
074 Y000000 82177
075 A000000 0
075 B000000 1534233
076 000000 8.17
077 A000000 Y
077 B000000 N
077 C000000 Y
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 1317
086 A020000 10553
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 50
086 D020000 1185
086 E010000 0
PAGE 10
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 362397101
087 A030000 GAB
087 B010000 7.20% TAX ADVANTAGED SERIES B PREFERRED STOCK
087 B020000 362397408
087 B030000 GABPRB
087 C010000 5.875% SERIES D PREFERRED STOCK
087 C020000 362397705
087 C030000 GABPRD
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 Y
SIGNATURE BRUCE N ALPERT
TITLE PRESIDENT/TREASURER