SCHEDULE 14A INFORMATION

   Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of
                             1934 (Amendment No. __)

Filed by Registrant [X]
Filed by a Party other than the Registrant [ ]
Check the appropriate box:
[ ]  Preliminary Proxy Statement
[ ]  Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)
     (2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Sec. 240.14a-12


                          THE GABELLI EQUITY TRUST INC.

                (Name of Registrant as Specified In Its Charter)

    (Name Of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[X] No fee required.
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

    1) Title of each class of securities to which transaction applies:


    2) Aggregate number of securities to which transaction applies:


    3) Per unit  price or other  underlying  value of  transaction  computed
       pursuant to Exchange Act Rule 0-11(set  forth the amount on which the
       filing fee is calculated and state how it was determined):


    4) Proposed maximum aggregate value of transaction:


    5) Total fee paid:


[ ] Fee paid previously with preliminary materials.

[ ] Check box if any part of the fee is offset as provided by Exchange  Act
    Rule  0-11(a)(2) and identify the filing for which the offsetting fee was
    paid previously.  Identify the previous filing by registration  statement
    number, or the Form or Schedule and the date of its filing.

    1) Amount Previously Paid:


    2) Form, Schedule or Registration Statement No.:


    3) Filing Party:


    4) Date Filed:



                          THE GABELLI EQUITY TRUST INC.

                              One Corporate Center
                            Rye, New York 10580-1422
                                 (914) 921-5070

                                 --------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                            TO BE HELD ON MAY 9, 2005

                                 --------------

To the Shareholders of
THE GABELLI EQUITY TRUST INC.

      Notice is hereby  given  that the  Annual  Meeting  of  Shareholders  (the
"Meeting") of The Gabelli Equity Trust Inc. (the "Equity Trust") will be held at
The  Round  Hill  Room,  Hyatt  Regency  Greenwich,  1800  East  Putnam  Avenue,
Old Greenwich, Connecticut  06870, on Monday, May 9, 2005, at 9:00 a.m., for the
following purposes:

      1.    To elect three (3) Directors of the Equity Trust,  two to be elected
            by the holders of the Equity Trust's Common Stock and holders of its
            7.20% Series B  Cumulative  Preferred  Stock,  Series C Auction Rate
            Cumulative  Preferred  Stock,  5.875% Series D Cumulative  Preferred
            Stock,  and  Series  E  Auction  Rate  Cumulative   Preferred  Stock
            ("Preferred  Stock"),  voting together as a single class, and one to
            be elected by holders of the Equity Trust's Preferred Stock,  voting
            as a separate class (PROPOSAL 1); and

      2.    To   consider   and  vote  upon  such   other   matters,   including
            adjournments,  as may  properly  come  before  said  Meeting  or any
            adjournments thereof.

      These  items  are  discussed  in  greater  detail  in the  attached  Proxy
Statement.

      The close of  business  on March 1, 2005 has been fixed as the record date
for the  determination of shareholders  entitled to notice of and to vote at the
Meeting and any adjournments thereof.

      YOUR VOTE IS  IMPORTANT  REGARDLESS  OF THE SIZE OF YOUR  HOLDINGS  IN THE
EQUITY  TRUST.  WHETHER OR NOT YOU PLAN TO ATTEND THE  MEETING,  WE ASK THAT YOU
PLEASE COMPLETE,  SIGN ANDDATE THE ENCLOSED PROXY CARD AND RETURN IT PROMPTLY IN
THE ENCLOSED  ENVELOPE,  WHICH NEEDS NO POSTAGE IF MAILED IN THE UNITED  STATES.
INSTRUCTIONS  FOR THE PROPER  EXECUTION  OF PROXIES  ARE SET FORTH ON THE INSIDE
COVER.

                                             By Order of the Board of Directors,


                                             JAMES E. MCKEE
                                             SECRETARY

April 15, 2005



                      INSTRUCTIONS FOR SIGNING PROXY CARDS

      The  following  general rules for signing proxy cards may be of assistance
to you and avoid the time and expense to the Equity Trust involved in validating
your vote if you fail to sign your proxy card properly.

      1.    INDIVIDUAL  ACCOUNTS:  Sign your name  exactly  as it appears in the
            registration on the proxy card.

      2.    JOINT  ACCOUNTS:  Either  party may sign,  but the name of the party
            signing   should   conform   exactly   to  the  name  shown  in  the
            registration.

      3.    ALL OTHER  ACCOUNTS:  The  capacity of the  individuals  signing the
            proxy card should be indicated unless it is reflected in the form of
            registration. For example:

            REGISTRATION                                 VALID SIGNATURE
            ------------                                 ---------------

            CORPORATE ACCOUNTS

            (1) ABC Corp.                                ABC Corp.
            (2) ABC Corp.                                John Doe, Treasurer
            (3) ABC Corp.
                c/o John Doe, Treasurer                  John Doe
            (4) ABC Corp., Profit Sharing Plan           John Doe, Trustee

            TRUST ACCOUNTS

            (1) ABC Trust                                Jane B. Doe, Trustee
            (2) Jane B. Doe, Trustee
                u/t/d 12/28/78                           Jane B. Doe

            CUSTODIAN OR ESTATE ACCOUNTS

            (1) John B. Smith, Cust.
                f/b/o John B. Smith, Jr. UGMA            John B. Smith
            (2) John B. Smith, Executor
                Estate of Jane Smith                     John B. Smith, Executor

                            TELEPHONE/INTERNET VOTING

      Various  brokerage firms may offer the convenience of providing you voting
instructions  via  telephone or the Internet for shares held through such firms.
If  available,  instructions  are included  with this Proxy  Statement and proxy
card.



                          THE GABELLI EQUITY TRUST INC.

                                   -----------

                         ANNUAL MEETING OF SHAREHOLDERS
                                   MAY 9, 2005

                                   -----------

                                 PROXY STATEMENT

      This Proxy Statement is furnished in connection  with the  solicitation of
proxies by the Board of Directors of The Gabelli  Equity Trust Inc. (the "Equity
Trust") for use at the Annual Meeting of  Shareholders of the Equity Trust to be
held on Monday, May 9, 2005, at 9:00 a.m., at The Round Hill Room, Hyatt Regency
Greenwich, 1800 East Putnam Avenue, Old Greenwich, Connecticut 06870, and at any
adjournments thereof (the "Meeting"). A Notice of Annual Meeting of Shareholders
and proxy card  accompany  this Proxy  Statement,  all of which are first  being
mailed to shareholders on or about April 15, 2005.

      In addition to the solicitation of proxies by mail, officers of the Equity
Trust and  officers  and regular  employees  of  EquiServe  Trust  Company  N.A.
("EquiServe"), the Equity Trust's transfer agent, and affiliates of EquiServe or
other representatives of the Equity Trust also may solicit proxies by telephone,
telegraph, Internet or in person. In addition, the Equity Trust has retained The
Altman Group, Inc. to assist in the solicitation of proxies for a minimum fee of
$2,500 plus  reimbursement of expenses.  The costs of the proxy solicitation and
the expenses  incurred in connection  with preparing the Proxy Statement and its
enclosures  will be  paid by the  Equity  Trust.  The  Equity  Trust  will  also
reimburse   brokerage   firms  and  others  for  their  expenses  in  forwarding
solicitation materials to the beneficial owners of its shares.

      THE EQUITY TRUST'S MOST RECENT ANNUAL REPORT,  INCLUDING AUDITED FINANCIAL
STATEMENTS  FOR THE FISCAL YEAR ENDED  DECEMBER  31,  2004,  IS  AVAILABLE  UPON
REQUEST, WITHOUT CHARGE, BY WRITING TO THE EQUITY TRUST AT ONE CORPORATE CENTER,
RYE, NEW YORK 10580-1422, BY CALLING THE EQUITY TRUST AT 800-422-3554 OR VIA THE
INTERNET AT WWW.GABELLI.COM.

      If the  enclosed  proxy is properly  executed  and  returned in time to be
voted at the Meeting,  the Shares (as defined below) represented thereby will be
voted "FOR" the election of the nominees as Directors listed in the accompanying
Notice of Annual Meeting of  Shareholders,  unless  instructions to the contrary
are  marked  thereon,  and in the  discretion  of the  proxy  holders  as to the
transaction of any other business that may properly come before the Meeting. Any
shareholder  who has given a proxy has the right to revoke it at any time  prior
to its exercise  either by attending the Meeting and voting his or her shares in
person or by submitting a letter of  revocation  or a  later-dated  proxy to the
Equity Trust at the above address prior to the date of the Meeting.

      A quorum of  shareholders  is  constituted by the presence in person or by
proxy of the holders of a majority of the outstanding shares of the Equity Trust
entitled  to vote at the  Meeting.  In the event a quorum is not  present at the
Meeting,  or in the event that a quorum is present at the Meeting but sufficient
votes to approve any of the proposed  items are not received,  the persons named
as  proxies  may  propose  one or more  adjournments  of such  Meeting to permit
further  solicitation of proxies. A shareholder vote may be taken on one or more
of the proposals in this Proxy Statement prior to such adjournment if sufficient
votes have been received for approval and it is otherwise appropriate.  Any such
adjournment  will  require the  affirmative  vote of a majority of those  shares
present  at the  Meeting  in  person or by proxy.  If a quorum is  present,  the
persons named as proxies will vote those proxies which they are entitled to vote
"FOR" any  proposal  in favor of such  adjournment  and will vote those  proxies
required to be voted "AGAINST" any proposal against any such adjournment. Absent
the  establishment  of a subsequent  record date and the giving of notice to the
holders of record thereon,  the adjourned  Meeting must take place not more than
120 days after the record date. At such adjourned  Meeting,  any business may be
transacted which might have been transacted at the original Meeting. If a quorum
is  present,  a  shareholder  vote may be taken on one or more of the  proposals
properly brought before the Meeting prior to any adjournment if sufficient votes
have been received and it is otherwise appropriate.


                                        1


      The close of  business  on March 1, 2005 has been fixed as the record date
for the  determination of shareholders  entitled to notice of and to vote at the
Meeting and all adjournments thereof.

      The Equity Trust has two classes of capital stock: common stock, par value
$0.001 per share (the "Common  Stock"),  and preferred  stock  consisting of (i)
7.20% Series B Cumulative Preferred Stock ("Series B Preferred"),  (ii) Series C
Auction Rate  Cumulative  Preferred  Stock ("Series C Preferred"),  (iii) 5.875%
Series D Cumulative  Preferred  Stock ("Series D Preferred"),  and (iv) Series E
Auction Rate Cumulative  Preferred  Stock ("Series E Preferred"),  each having a
par value of $0.001 per share,  (together,  the "Preferred Stock") and (together
with the Common  Stock,  the  "Shares").  The  holders  of the Common  Stock and
Preferred  Stock  are each  entitled  to one vote for  each  full  share  and an
appropriate  fraction of a vote for each  fractional  share held.  On the record
date, March 1, 2005, there were  140,332,964  shares of Common Stock,  6,600,000
shares of Series B Preferred  Stock,  5,200 Shares of Series C Preferred  Stock,
2,949,700  shares  of Series D  Preferred  Stock,  and 2,000  shares of Series E
Preferred Stock outstanding.

      As of the record date,  there were no persons known to the Equity Trust to
be beneficial owners of more than 5% of the Equity Trust's outstanding shares of
Common Stock or Preferred Stock.

                   SUMMARY OF VOTING RIGHTS ON PROXY PROPOSALS



PROPOSAL             COMMON STOCKHOLDERS                   PREFERRED STOCKHOLDERS
--------             -------------------                   ----------------------
                                                     
1.  Election of      Common and Preferred Stockholders,    Common and Preferred Stockholders,
    Directors        voting together as a single class,    voting together as a single class,
                     vote to elect two Directors:          vote to elect two Directors:
                     Frank J. Fahrenkopf, Jr. and          Frank J. Fahrenkopf, Jr. and
                     Salvatore J. Zizza                    Salvatore J. Zizza

                                                           Preferred Stockholders,
                                                           voting as a separate class,
                                                           vote to elect one Director:
                                                           Anthony J. Colavita

2.  Other Business   Common and Preferred Stockholders, voting together as a single class


      In order  that your  Shares may be  represented  at the  Meeting,  you are
requested to vote on the following matters:


                                        2


      PROPOSAL 1: TO ELECT THREE (3) DIRECTORS OF THE EQUITY TRUST

NOMINEES FOR THE BOARD OF DIRECTORS

      The Board of Directors is divided into three classes,  each class having a
term of three  years.  Each year the term of office  of one class  will  expire.
Anthony J. Colavita,  Frank J. Fahrenkopf,  Jr. and Salvatore J. Zizza have each
been nominated by the Board of Directors for a three-year  term to expire at the
Equity Trust's 2008 Annual Meeting of Shareholders or until their successors are
duly elected and qualified. Each of the Directors of the Equity Trust has served
in that capacity  since the July 14, 1986  organizational  meeting of the Equity
Trust with the  exception of (i) Mr.  Conn,  who became a Director of the Equity
Trust on May 15, 1989,  (ii) Mr. Pohl, who became a Director of the Equity Trust
on February 19, 1992,  (iii) Mr.  Fahrenkopf,  Jr., who became a Director of the
Equity Trust on May 11, 1998,  (iv) Mr.  Colavita,  who became a Director of the
Equity Trust on November 17, 1999 and (v) Mr. Ferrara,  who became a Director of
the Equity  Trust on August 15, 2001.  All of the  Directors of the Equity Trust
are also directors or trustees of other  investment  companies for which Gabelli
Funds,  LLC (the "Adviser") or its affiliates serve as investment  adviser.  The
classes of Directors are indicated below:

NOMINEES TO SERVE UNTIL 2008 ANNUAL MEETING OF SHAREHOLDERS
-----------------------------------------------------------
Anthony J. Colavita
Frank J. Fahrenkopf, Jr.
Salvatore J. Zizza

DIRECTORS SERVING UNTIL 2007 ANNUAL MEETING OF SHAREHOLDERS
-----------------------------------------------------------
Mario J. Gabelli, CFA
Dr. Thomas E. Bratter
Arthur V. Ferrara

DIRECTORS SERVING UNTIL 2006 ANNUAL MEETING OF SHAREHOLDERS
-----------------------------------------------------------
James P. Conn
Karl Otto Pohl
Anthony R. Pustorino, CPA

      Under the Equity Trust's Articles of Incorporation, Articles Supplementary
and the Investment Company Act of 1940, as amended (the "1940 Act"),  holders of
the Equity Trust's outstanding  Preferred Stock, voting as a separate class, are
entitled to elect two Directors,  and holders of the Equity Trust's  outstanding
Common Stock and  Preferred  Stock,  voting as a single  class,  are entitled to
elect the remaining Directors, subject to the provisions of the 1940 Act and the
Equity Trust's Articles of  Incorporation,  Articles  Supplementary and By-Laws.
The holders of the Equity Trust's outstanding  Preferred Stock would be entitled
to elect the  minimum  number of  additional  Directors  that would  represent a
majority of the  Directors  in the event that  dividends  on the Equity  Trust's
Preferred Stock are in arrears for two full years. No dividend  arrearages exist
as of the date of this Proxy Statement.  Messrs. Colavita and Conn are currently
the  Directors  elected  solely by the holders of the Equity  Trust's  Preferred
Stock. A quorum of the Preferred  Stockholders must be present at the Meeting in
order for the proposal to elect Mr. Colavita to be considered.

      Unless authority is withheld,  it is the intention of the persons named in
the proxy to vote the proxy "FOR" the election of the nominees named above. Each
nominee has indicated that he has consented to serve as a Director if elected at
the Meeting.  If a designated nominee declines or otherwise becomes  unavailable
for  election,  however,  the proxy confers  discretionary  power on the persons
named therein to vote in favor of a substitute nominee or nominees.


                                        3


INFORMATION ABOUT DIRECTORS AND OFFICERS

      Set forth in the table below are the existing  Directors  and Nominees for
election  to the Board of the Equity  Trust and  officers  of the Equity  Trust,
including  information  relating  to their  respective  positions  held with the
Equity Trust, a brief statement of their principal  occupations  during the past
five years and other directorships, if any.



                                 TERM OF                                                                                 NUMBER OF
                               OFFICE AND                                                                              PORTFOLIOS IN
   NAME, POSITION(S)            LENGTH OF                                                                              FUND COMPLEX
       ADDRESS(1)                 TIME              PRINCIPAL OCCUPATION(S)                OTHER DIRECTORSHIPS           OVERSEEN
        AND AGE                  SERVED(2)           DURING PAST FIVE YEARS                  HELD BY DIRECTOR           BY DIRECTOR
------------------------      -------------  --------------------------------------  --------------------------------  -------------
                                                                                                               
INTERESTED DIRECTORS/NOMINEES(3):
---------------------------------
MARIO J. GABELLI              Since 1986***  Chairman of the Board, Chief            Director of Morgan Group               24
Director and                                 Executive Officer of Gabelli Asset      Holdings, Inc. (holding
Chief Investment Officer                     Management Inc. and Chief               company)
Age: 62                                      Investment Officer - Value Portfolios
                                             of Gabelli Funds, LLC and GAMCO
                                             Investors, Inc.; Chairman and Chief
                                             Executive Officer of Lynch Interactive
                                             Corporation (multimedia and services)

KARL OTTO POHL                Since 1992**   Member of the Shareholder               Director of Gabelli Asset              35
Director                                     Committee of Sal. Oppenheim Jr. &       Management Inc.; Chairman,
Age: 75                                      Cie, Zurich (private investment bank);  InCentive Capital AG and
                                             Former President of the Deutsche        InCentive Asset Management
                                             Bundesbank and Chairman of its          AG (Zurich); Director of Sal.
                                             Central Bank Council (1980-1991)        Oppenheim Jr. & Cie, (Zurich)
                                                                                     (private investment bank)

NON-INTERESTED DIRECTORS/NOMINEES:
----------------------------------
DR. THOMAS E. BRATTER         Since 1986***  Director, President and Founder,                       --                       3
Director                                     The John Dewey Academy
Age: 65                                      (residential college preparatory
                                             therapeutic high school)

ANTHONY J. COLAVITA(4)        Since 1999*    Partner in the law firm of Anthony J.                  --                      37
Director                                     Colavita, P.C.
Age: 69

JAMES P. CONN(4)              Since 1989**   Former Managing Director and            Director of LaQuinta Corp.             14
Director                                     Chief Investment Officer of             (hotels) and First Republic Bank
Age: 67                                      Financial Security Assurance
                                             Holdings Ltd. (insurance holding
                                             company) (1992-1998)

FRANK J. FAHRENKOPF, JR.      Since 1998*    President and Chief Executive           Director of First Republic Bank         5
Director                                     Officer of the American Gaming
Age: 65                                      Association; Partner in the law
                                             firm of Hogan & Hartson; Co-
                                             Chairman of the Commission on
                                             Presidential Debates; Former
                                             Chairman of the Republican
                                             National Committee

ARTHUR V. FERRARA             Since 2001***  Former Chairman of the Board and        Director of the Guardian Life           9
Director                                     Chief Executive Officer of The          Insurance Company of America
Age: 74                                      Guardian Life Insurance Company of      and 5 mutual funds within the
                                             America (1993-1995); President,
                                             Guardian Fund Complex Chief
                                             Executive Officer and a Director
                                             prior thereto



                                        4




                                 TERM OF                                                                                 NUMBER OF
                               OFFICE AND                                                                              PORTFOLIOS IN
   NAME, POSITION(S)            LENGTH OF                                                                              FUND COMPLEX
       ADDRESS(1)                 TIME              PRINCIPAL OCCUPATION(S)                OTHER DIRECTORSHIPS           OVERSEEN
        AND AGE                  SERVED(2)           DURING PAST FIVE YEARS                  HELD BY DIRECTOR           BY DIRECTOR
------------------------      -------------  --------------------------------------  --------------------------------  -------------
                                                                                                               
ANTHONY R. PUSTORINO           Since 1986**  Certified Public Accountant;            Director of Lynch Corporation          17
Director                                     Professor Emeritus, Pace University     (diversified manufacturing)
Age: 79

SALVATORE J. ZIZZA             Since 1986*   Chairman, Hallmark Electrical           Director of Hollis Eden                25
Director                                     Supplies Corp.                          Pharmaceuticals and
Age: 59                                                                              Earl Scheib, Inc. (automotive
                                                                                     services)

OFFICERS:
--------
BRUCE N. ALPERT                Since 1988    Executive Vice President and Chief
President and Treasurer                      Operating Officer of Gabelli Funds, LLC
Age: 53                                      since 1988. Director and President of
                                             Gabelli Advisers, Inc. since 1998.
                                             Officer of all the registered
                                             investment companies in the Gabelli
                                             fund complex.

CARTER W. AUSTIN               Since 2000    Vice President of the Equity Trust.
Vice President                               Vice President of Gabelli Funds, LLC
Age: 38                                      since 1996.

DAWN M. DONATO                 Since 2004    Assistant Vice President of Gabelli
Assistant Vice President                     Funds, LLC since 2004. Registered
Age: 37                                      Representative for Gabelli & Company,
                                             Inc. since 2002; Senior Sales
                                             Representative for Manulife WoodLogan,
                                             Inc. prior to 2002.

PETER D. GOLDSTEIN             Since 2004    Director of Regulatory Affairs for
Chief Compliance Officer                     Gabelli Asset Management Inc. since
Age: 51                                      2004. Chief Compliance Officer of all
                                             the registered investment companies in
                                             the Gabelli fund complex. Vice
                                             President of Goldman Sachs Asset
                                             Management from 2000-2004; Deputy
                                             General Counsel of Gabelli Asset
                                             Management Inc. from 1998-2000.

JAMES E. MCKEE                 Since 1995    Vice President, General Counsel and
Secretary                                    Secretary of Gabelli Asset Management
Age: 41                                      Inc. since 1999 and GAMCO Investors,
                                             Inc. since 1993; Secretary of the
                                             registered investment companies
                                             advised by Gabelli Advisers, Inc.
                                             and Gabelli Funds, LLC.


_______________________

(1)   Address: One Corporate Center, Rye, NY 10580-1422, unless otherwise noted.

(2)   The Equity Trust's Board of Directors is divided into three classes,  each
      class  having a term of three  years.  Each year the term of office of one
      class expires and the successor or successors  elected to such class serve
      for a three year term.

  *   Nominee to serve, if elected, until the Equity Trust's 2008 Annual Meeting
      of Shareholders and until his successor is duly elected and qualified.

 **   Term   continues   until  the  Equity   Trust's  2006  Annual  Meeting  of
      Shareholders and until his successor is duly elected and qualified.

***   Term   continues   until  the  Equity   Trust's  2007  Annual  Meeting  of
      Shareholders and until his successor is duly elected and qualified.

(3)   "Interested  person"  of the  Equity  Trust as  defined  in the 1940  Act.
      Messrs. Gabelli and Pohl are each considered an "interested person" of the
      Equity Trust because of their  affiliation  with Gabelli Funds,  LLC which
      acts as the Equity Trust's investment adviser, as officers or directors of
      other  Gabelli  Funds  or an  affiliated  entity  (and in the  case of Mr.
      Gabelli, as a controlling shareholder).

(4)   As a Director,  elected solely by holders of the Equity Trust's  Preferred
      Stock.


                                        5


BENEFICIAL OWNERSHIP OF SHARES HELD IN THE EQUITY TRUST AND THE FUND COMPLEX FOR
EACH DIRECTOR AND NOMINEE FOR ELECTION AS DIRECTOR

      Set forth in the table below is the dollar range of equity  securities  in
the Equity Trust beneficially owned by each Director and Nominee for election as
Director and the aggregate dollar range of equity securities in the Fund complex
beneficially owned by each Director and Nominee for election as Director.



                                      DOLLAR RANGE OF EQUITY    AGGREGATE DOLLAR RANGE OF EQUITY
                                          SECURITIES HELD               SECURITIES HELD
    NAME OF DIRECTOR/NOMINEE          IN THE EQUITY TRUST*(1)        IN FUND COMPLEX*(1)(2)

                                                                       
INTERESTED DIRECTORS/NOMINEES:
------------------------------

Mario J. Gabelli                                 E                             E

Karl Otto Pohl                                   A                             A

NON-INTERESTED DIRECTORS/NOMINEES:
----------------------------------

Dr. Thomas E. Bratter                            E                             E

Anthony J. Colavita**                            C                             E

James P. Conn                                    E                             E

Frank J. Fahrenkopf, Jr.                         A                             B

Arthur V. Ferrara                                C                             E

Anthony R. Pustorino**                           E                             E

Salvatore J. Zizza                               E                             E


_______________________

*   Key to Dollar Ranges
A.  None
B.  $1 - $10,000
C.  $10,001 - $50,000
D.  $50,001 - $100,000
E.  Over $100,000

All shares were valued as of December 31, 2004.

**    Messrs.  Colavita and Pustorino each  beneficially own less than 1% of the
      common  stock of Lynch  Corporation  each  having a value of $14,500 as of
      December 31, 2004.  Lynch  Corporation  may be deemed to be  controlled by
      Mario J.  Gabelli  and in that  event  would be deemed to be under  common
      control with the Equity Trust's Adviser.

(1)   This  information  has been  furnished  by each  Director  and Nominee for
      election as Director as of December 31, 2004.  "Beneficial  Ownership"  is
      determined  in  accordance  with  Section  16a-1(a)(2)  of the  Securities
      Exchange Act of 1934, as amended (the "1934 Act").

(2)   The "Fund Complex"  includes all the funds that are considered part of the
      same  fund  complex  as the  Equity  Trust  because  they  have  common or
      affiliated investment advisers.


                                        6


      Set forth in the table below is the amount of shares beneficially owned by
each Director and Officer of the Equity Trust.



                                               AMOUNT AND NATURE OF            PERCENT OF SHARES
NAME OF DIRECTOR/NOMINEE                     BENEFICIAL OWNERSHIP (1)           OUTSTANDING (2)
------------------------             ----------------------------------------  -----------------
                                                                               
INTERESTED DIRECTORS/NOMINEES:
------------------------------

      Mario J. Gabelli                             1,453,565 (3)                     1.1%
      Karl Otto Pohl                                    0                              *

NON-INTERESTED DIRECTORS/NOMINEES:
----------------------------------

      Dr. Thomas E. Bratter                           21,997                           *
                                        500 7.20% Series B Preferred Stock             *
      Anthony J. Colavita                           2,205  (4)                         *
                                     1,000 7.20% Series B Preferred Stock (5)          *
      James P. Conn                                   29,415                           *
                                       1,000 7.20% Series B Preferred Stock            *
      Frank J. Fahrenkopf, Jr.                          0                              *
      Arthur V. Ferrara                               1,436                            *
      Anthony R. Pustorino                         11,917  (6)                         *
      Salvatore J. Zizza                           28,811  (7)                         *


__________________________

(1)   This  information  has been  furnished  by each  Director  and Nominee for
      election as Director as of December 31, 2004.  "Beneficial  Ownership"  is
      determined  in  accordance  with  Section  16a-1(a)(2)  of the  1934  Act.
      Reflects ownership of common shares unless otherwise noted.

(2)   An asterisk  indicates that the ownership amount  constitutes less than 1%
      of the total shares outstanding.

(3)   Includes  635,160  common  shares owned by  affiliates  of the Adviser for
      which Mr. Gabelli disclaims beneficial ownership.

(4)   Comprised of 2,205 common shares owned by Mr. Colavita's spouse.

(5)   Comprised of 1,000 preferred shares owned by Mr. Colavita's spouse.

(6)   Includes 2,303 common shares owned by Mr. Pustorino's spouse.

(7)   Includes 21,660 common shares owned by Mr. Zizza's three sons.

      The Equity Trust pays each Director who is not affiliated with the Adviser
or its affiliates a fee of $12,000 per year plus $1,500 per meeting  attended in
person and $1,000 per telephonic meeting or Committee meeting, together with the
Director's  actual  out-of-pocket  expenses  relating to his  attendance at such
meetings. In addition,  effective in 2004, the Audit Committee Chairman receives
an annual fee of $3,000,  the Proxy Voting Committee Chairman receives an annual
fee of $1,500 and the Nominating  Committee  Chairman  receives an annual fee of
$2,000. The aggregate remuneration (not including  out-of-pocket  expenses) paid
by the Equity Trust to such  Directors  during the year ended  December 31, 2004
amounted to $140,500.  During the year ended December 31, 2004, the Directors of
the  Equity  Trust  met  five  times,  one of which  was a  special  meeting  of
Directors.  Each Director then serving in such capacity attended at least 75% of
the meetings of Directors and of any Committee of which he is a member.

AUDIT COMMITTEE REPORT

      The role of the Equity  Trust's Audit  Committee is to assist the Board of
Directors  in its  oversight  of (i) the  quality  and  integrity  of the Equity
Trust's  financial  statement  reporting  process and the independent  audit and
reviews  therof;  (ii) the Equity  Trust's  accounting  and financial  reporting
policies and practices, its internal controls and, as appropriate,  the internal
controls  of  certain  of  its  service  providers;  (iii)  the  Equity  Trust's
compliance  with legal and  regulatory  requirements;  and (iv) the  independent
registered   public   accounting   firm's   qualifications,   independence   and
performance.  The Audit Committee also is required to prepare an audit committee
report  pursuant to the rules of the  Securities  and Exchange  Commission  (the
"SEC") for inclusion in the Equity  Trust's  annual proxy  statement.  The Audit
Committee  operates pursuant to the Audit Committee Charter (the "Charter") that
was most  recently  reviewed  and approved by the Board of Directors on February
16, 2005.

      Pursuant to the Charter, the Audit Committee is responsible for conferring
with the Equity Trust's independent registered public accounting firm, reviewing
annual financial statements, approving the selection of


                                        7


the Equity Trust's independent  registered public accounting firm and overseeing
the Equity  Trust's  internal  controls.  The Charter also  contains  provisions
relating  to the  pre-approval  by the  Audit  Committee  of  certain  non-audit
services to be provided by PricewaterhouseCoopers LLP ("PricewaterhouseCoopers")
to the Equity Trust and to the Adviser and certain of its affiliates.  The Audit
Committee  advises  the full Board  with  respect to  accounting,  auditing  and
financial  matters  affecting  the Equity  Trust.  As set forth in the  Charter,
management is responsible for maintaining appropriate systems for accounting and
internal  control,   and  the  Equity  Trust's  independent   registered  public
accounting  firm is responsible  for planning and carrying out proper audits and
reviews.  The  independent  registered  public  accounting  firm  is  ultimately
accountable  to  the  Board  of  Directors  and  to  the  Audit  Committee,   as
representatives  of shareholders.  The independent  registered public accounting
firm for the Equity Trust reports directly to the Audit Committee.

      In performing  its oversight  function,  at a meeting held on February 11,
2005, the Audit  Committee  reviewed and discussed with management of the Equity
Trust and  PricewaterhouseCoopers the audited financial statements of the Equity
Trust as of and for the fiscal year ended  December 31, 2004,  and discussed the
audit of such  financial  statements  with  the  independent  registered  public
accounting firm.

      In addition, the Audit Committee discussed with the independent registered
public accounting firm the accounting principles applied by the Equity Trust and
such  other  matters  brought to the  attention  of the Audit  Committee  by the
independent  registered public accounting firm required by Statement of Auditing
Standards No. 61, COMMUNICATIONS WITH AUDIT COMMITTEES, as currently modified or
supplemented.  The Audit Committee also received from the independent registered
public  accounting firm the written  disclosures and statements  required by the
SEC's  independence  rules,  delineating  relationships  between the independent
registered  public accounting firm and the Equity Trust and discussed the impact
that any such  relationships  might have on the objectivity and  independence of
the independent registered public accounting firm.

      As set forth above, and as more fully set forth in the Charter,  the Audit
Committee has  significant  duties and powers in its oversight role with respect
to the Equity Trust's financial reporting  procedures,  internal control systems
and the independent audit process.

      Based on its  consideration  of the audited  financial  statements and the
discussions referred to above with management and the Equity Trust's independent
registered  public  accounting  firm,  and  subject  to the  limitations  on the
responsibilities  and role of the Audit  Committee  set forth in the Charter and
those discussed  above,  the Audit  Committee  recommended to the Equity Trust's
Board of Directors  that the Equity  Trust's  audited  financial  statements  be
included in the Equity  Trust's Annual Report for the fiscal year ended December
31, 2004.

      SUBMITTED BY THE AUDIT COMMITTEE OF THE EQUITY TRUST'S BOARD OF DIRECTORS

      Anthony R. Pustorino, Chairman
      Anthony J. Colavita
      Salvatore J. Zizza

      February 16, 2005

      The Audit  Committee  met twice during the fiscal year ended  December 31,
2004. The Audit Committee is composed of three of the Equity Trust's independent
(as  such  term is  defined  by the New  York  Stock  Exchange,  Inc.'s  listing
standards (the "NYSE Listing Standards"))  Directors,  namely Messrs.  Colavita,
Pustorino and Zizza.  Each member of the Audit  Committee has been determined by
the Board of Directors to be financially literate.

NOMINATING COMMITTEE

      The  Board of  Directors  has a  Nominating  Committee  composed  of three
independent (as such term is defined by the NYSE Listing  Standards)  Directors,
namely, Messrs.  Colavita,  Ferrara and Zizza. The Nominating Committee met once
during the fiscal year ended  December 31,  2004.  The  Nominating  Committee is
responsible  for  identifying  and   recommending  to  the  Board  of  Directors
individuals believed to be qualified to become Board members in the event that a
position is vacated or created. The Nominating


                                        8


Committee will consider  Director  candidates  recommended by  shareholders.  In
considering candidates submitted by shareholders,  the Nominating Committee will
take into consideration the needs of the Board of Directors,  the qualifications
of the candidate and the interests of shareholders. The Nominating Committee may
also take into  consideration  the  number  of shares  held by the  recommending
shareholder and the length of time that such shares have been held. To recommend
a candidate for  consideration by the Nominating  Committee,  a shareholder must
submit the recommendation in writing and must include the following information:

      o     The  name  of the  shareholder  and  evidence  of the  shareholder's
            ownership  of shares of the Equity  Trust,  including  the number of
            shares owned and the length of time of ownership;

      o     The name of the candidate,  the  candidate's  resume or a listing of
            his or her  qualifications  to be a Director of the Equity Trust and
            the  person's  consent to be named as a Director  if selected by the
            Nominating Committee and nominated by the Board of Directors; and

      o     If requested by the  Nominating  Committee,  a completed  and signed
            directors' questionnaire.

      The shareholder  recommendation  and  information  described above must be
sent to James E. McKee, the Equity Trust's  Secretary,  c/o Gabelli Funds,  LLC,
and must be  received  by the  Secretary  no less  than  120  days  prior to the
anniversary   date  of  the  Equity   Trust's  most  recent  annual  meeting  of
shareholders  or, if the  meeting has moved by more than 30 days,  a  reasonable
amount of time before the meeting.

      The  Nominating  Committee  believes that the minimum  qualifications  for
serving as a Director of the Equity Trust are that the  individual  demonstrate,
by  significant  accomplishment  in his or  her  field,  an  ability  to  make a
meaningful contribution to the Board of Directors' oversight of the business and
affairs of the Equity Trust and have an  impeccable  record and  reputation  for
honest  and  ethical  conduct  in  both  his or her  professional  and  personal
activities.  In  addition,  the  Nominating  Committee  examines  a  candidate's
specific   experiences  and  skills,   time   availability  in  light  of  other
commitments,  potential  conflicts of interest and independence  from management
and the Equity Trust.  The Nominating  Committee also seeks to have the Board of
Directors represent a diversity of backgrounds and experience.

      The Equity Trust's Nominating Committee adopted a charter on May 12, 2004,
and amended the charter on November  17,  2004.  The charter can be found on the
Equity Trust's website at www.gabelli.com.

OTHER BOARD-RELATED MATTERS

      The Board of Directors has established  the following  procedures in order
to  facilitate  communications  between  the Board and the  shareholders  of the
Equity Trust and other interested parties.

Receipt of Communications

      Shareholders  and other  interested  parties  may contact the Board or any
member of the Board by mail or electronically.  To communicate with the Board or
any member of the Board,  correspondence should be addressed to the Board or the
Board  members(s) with whom you wish to communicate by either name or title. All
such correspondence should be sent c/o the Equity Trust at One Corporate Center,
Rye, NY 10580-1422.  To communicate with the Board electronically,  shareholders
may send an e-mail to gabellifundsboard@gabelli.com.

Forwarding the Communications

      All  communications  received  will be opened by the office of the General
Counsel of the Adviser for the sole purpose of determining  whether the contents
represent a message to one or more Directors.  The office of the General Counsel
will forward promptly to the addressee(s) any contents that relate to the Equity
Trust and that are not in the nature of  advertising,  promotion of a product or
service, or patently offensive or otherwise  objectionable material. In the case
of communications to the Board of Directors or any committee or group of members
of the Board, the General  Counsel's  office will make sufficient  copies of the
contents to send to each  Director  who is a member of the group or committee to
which the envelope or e-mail is addressed.


                                        9


      The Equity  Trust does not expect  Directors  or Nominees  for election as
Director to attend the Annual Meeting of Shareholders.

      The  following  table  sets  forth  certain   information   regarding  the
compensation  of the Equity  Trust's  Directors and officers for the fiscal year
ended  December 31, 2004.  Ms. Donato is employed by the Equity Trust and is not
employed  by the Adviser  (although  she may  receive  incentive-based  variable
compensation  from affiliates of the Adviser).  Officers of the Equity Trust who
are employed by the Adviser  receive no  compensation  or expense  reimbursement
from the Equity Trust.

                               COMPENSATION TABLE
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004



                                                                    AGGREGATE COMPENSATION FROM
                                     AGGREGATE COMPENSATION          THE EQUITY TRUST AND FUND
NAME OF PERSON AND POSITION           FROM THE EQUITY TRUST   COMPLEX PAID TO DIRECTORS AND OFFICERS*
----------------------------------   ----------------------   ---------------------------------------

                                                                     
INTERESTED DIRECTORS/NOMINEES:
------------------------------

MARIO J. GABELLI                          $0                               $0          (24)
Chairman of the Board
and Chief Investment Officer

KARL OTTO POHL                            $0                               $5,085      (34)
Director

NON-INTERESTED DIRECTORS/NOMINEES:
----------------------------------

DR. THOMAS E. BRATTER                     $18,500                          $32,500      (3)
Director

ANTHONY J. COLAVITA                       $23,000                          $216,835    (36)
Director

JAMES P. CONN                             $18,500                          $83,210     (13)
Director

FRANK J. FAHRENKOPF, JR.                  $18,500                          $53,500      (4)
Director

ARTHUR V. FERRARA                         $16,500                          $29,125      (9)
Director

ANTHONY R. PUSTORINO                      $24,500                          $150,000    (17)
Director

SALVATORE J. ZIZZA                        $21,000                          $137,179    (24)
Director

OFFICERS:
---------

CARTER W. AUSTIN**                        $93,333                          $276,667     (2)
Vice President

DAWN M. DONATO                            $69,583                          $69,583      (1)
Assistant Vice President

MATTHEW A. HULTQUIST**                    $64,782                          $64,782      (1)
Vice President


___________________

*     Represents the total compensation p aid to such persons during the
      calendar year ended December 31, 2004 by investment companies (including
      the Equity Trust) or portfolios thereof from which such person receives
      compensation that are considered part of the same fund complex as the
      Equity Trust because they have common or affiliated investment advisers.
      The number in parentheses represents the number of such investment
      companies and portfolios.

**    Mr. Austin ceased to be a paid employee of the Equity Trust as of June
      30, 2004, however he continues to serve as a Vice President of the Equity
      Trust. Mr. Hultquist resigned as an officer and employee of the Equity
      Trust effective as of December 22, 2004.


                                       10


REQUIRED VOTE

      The  election of each of the listed  Nominees  for  Director of the Equity
Trust  requires  the  affirmative  vote of the  holders  of a  plurality  of the
applicable  class or classes of Shares of the Equity  Trust  represented  at the
Meeting if a quorum is present.

      THE  BOARD  OF  DIRECTORS,   INCLUDING  THE  "NON-INTERESTED"   DIRECTORS,
UNANIMOUSLY RECOMMENDS THAT THE COMMON AND PREFERRED SHAREHOLDERS VOTE "FOR" THE
ELECTION OF EACH NOMINEE.

ADDITIONAL INFORMATION

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

      PricewaterhouseCoopers,  300 Madison Avenue,  New York, NY 10017, has been
selected to serve as the Equity Trust's independent registered public accounting
firm  for  the  Equity   Trust's   fiscal  year  ending   December   31,   2005.
PricewaterhouseCoopers acted as the Equity Trust's independent registered public
accounting  firm for the fiscal year ended  December 31, 2004.  The Equity Trust
knows  of no  direct  financial  or  material  indirect  financial  interest  of
PricewaterhouseCoopers    in   the   Equity   Trust.   A    representative    of
PricewaterhouseCoopers will not be present at the Meeting, but will be available
by telephone and will have an  opportunity  to make a statement,  if asked,  and
will be available to respond to appropriate questions.

      Set forth in the table  below are audit fees and  non-audit  related  fees
billed to the Equity Trust by  PricewaterhouseCoopers  for professional services
received  during and for the Equity Trust's fiscal years ended December 31, 2003
and 2004, respectively.

        FISCAL YEAR ENDED              AUDIT-RELATED                   ALL
          DECEMBER 31      AUDIT FEES     FEES**      TAX FEES***  OTHER FEES
        -----------------  ----------  -------------  -----------  ----------
              2003          $84,911*      $12,500       $2,450         --
              2004          $43,658       $20,600       $2,550         --

____________
*     Includes non-recurring fees billed by PricewaterhouseCoopers to the Equity
      Trust in connection with the initial  offering of each series of Preferred
      Stock of the Equity Trust.

**    "Audit-Related  Fees"  are  those  fees  billed  to the  Equity  Trust  by
      PricewaterhouseCoopers  in connection  with the  preparation  of Preferred
      Shares Reports to Moody's  Investors  Service,  Inc. and Standard & Poor's
      Ratings Services.

***   "Tax Fees" are those fees billed by  PricewaterhouseCoopers  in connection
      with tax compliance services, including primarily the review of the Equity
      Trust's income tax returns.

      The  Equity  Trust's  Audit  Committee  Charter  requires  that the  Audit
Committee  pre-approve  all audit and  non-audit  services to be provided by the
independent  registered  public  accounting  firm to the Equity  Trust,  and all
non-audit  services  to  be  provided  by  the  independent   registered  public
accounting firm to the Equity Trust's Adviser and service providers controlling,
controlled  by  or  under  common  control  with  the  Equity  Trust's   Adviser
("affiliates")  that provide  on-going  services to the Equity Trust (a "Covered
Services  Provider"),  if the engagement  relates directly to the operations and
financial  reporting of the Equity Trust.  The Audit  Committee may delegate its
responsibility to pre-approve any such audit and permissible  non-audit services
to the  Chairman  of the Audit  Committee,  and the  Chairman  must  report  his
decision(s)  to the Audit  Committee,  at its next regularly  scheduled  meeting
after the Chairman's pre-approval of such services. The Audit Committee may also
establish detailed pre-approval policies and procedures for pre-approval of such
services in accordance with applicable laws, including the delegation of some or
all of the Audit  Committee's  pre-approval  responsibilities  to other  persons
(other than the Adviser or the Equity  Trust's  officers).  Pre-approval  by the
Audit  Committee of any permissible  non-audit  services is not required so long
as: (i) the aggregate amount of all such permissible non-audit services provided
to the Equity Trust, the Adviser and any Covered Services  Provider  constitutes
not more than 5% of the total amount of revenues paid by the Equity Trust to its
independent  registered  public  accounting firm during the fiscal year in which
the permissible non-audit services are provided;  (ii) the permissible non-audit
services were not  recognized by the Equity Trust at the time of the  engagement
to be non-audit  services;  and (iii) such services are promptly  brought to the
attention


                                       11


of the Audit Committee and approved by the Audit Committee or the Chairman prior
to the completion of the audit. All of the audit, audit-related and tax services
described above for which PricewaterhouseCoopersbilled the Equity Trust fees for
the fiscal years ended December 31, 2003 and December 31, 2004 were pre-approved
by the Audit Committee.

      For  the  Equity   Trust's   fiscal   year  ended   December   31,   2004,
PricewaterhouseCoopershas  represented  to the  Equity  Trust  that  it did  not
provide  any  non-audit  services  (or bill any fees for such  services)  to the
Adviser or any affiliates thereof that provide services to the Equity Trust.

THE INVESTMENT ADVISER AND ADMINISTRATOR

      Gabelli Funds, LLC is the Equity Trust's Adviser and Administrator and its
business address is One Corporate Center, Rye, New York 10580-1422.

COMPLIANCE WITH THE SECURITIES EXCHANGE ACT OF 1934

      Section  16(a) of the 1934 Act and Section  30(h) of the 1940 Act, and the
rules  thereunder,  require the Equity Trust's officers and Directors,  officers
and directors of the Adviser, affiliated persons of the Adviser, and persons who
own more than 10% of a registered class of the Equity Trust's securities to file
reports of  ownership  and  changes in  ownership  with the SEC and the New York
Stock Exchange,  Inc. and to furnish the Equity Trust with copies of all Section
16(a) forms they file.  Based solely on the Equity  Trust's review of the copies
of such forms it received for the  calender  year ended  December 31, 2004,  the
Equity Trust believes that during that year such persons  complied with all such
applicable filing requirements.

BROKER NON-VOTES AND ABSTENTIONS

      For  purposes of  determining  the  presence  of a quorum for  transacting
business at the Meeting,  abstentions and broker  "non-votes"  (that is, proxies
from  brokers  or  nominees  indicating  that  such  persons  have not  received
instructions  from the beneficial owner or other persons entitled to vote shares
on a particular matter with respect to which the brokers or nominees do not have
discretionary  power)  will be treated as shares  that are present but that have
not been voted.  Accordingly,  shareholders  are urged to forward  their  voting
instructions promptly.

      The affirmative  vote of a plurality of votes cast for each Nominee by the
shareholders  entitled to vote for a  particular  Nominee is  necessary  for the
election of a Director.  Abstentions or broker non-votes  will not be counted as
votes  cast and will have no effect on the  result of the vote.  Abstentions  or
broker non-votes,  however,  will be considered to be present at the Meeting for
purposes of determining the existence of a quorum.

      Shareholders of the Equity Trust will be informed of the voting results of
the Meeting in the Equity Trust's Semi-Annual Report dated June 30, 2005.

                    OTHER MATTERS TO COME BEFORE THE MEETING

      The  Directors  of the Equity  Trust do not  intend to  present  any other
business at the Meeting,  nor are they aware that any shareholder  intends to do
so. If, however, any other matters, including adjournments, are properly brought
before  the  Meeting,  the  persons  named in the  accompanying  Proxy will vote
thereon in accordance with their judgment.

                              SHAREHOLDER PROPOSALS

      All proposals by shareholders  of the Equity Trust,  which are intended to
be presented at the Equity  Trust's next Annual  Meeting of  Shareholders  to be
held in 2006,  must be  received  by the  Equity  Trust  for  consideration  for
inclusion  in the Equity  Trust's  proxy  statement  and proxy  relating to that
meeting no later than  December  16,  2005.  There are  additional  requirements
regarding proposals of shareholders,  and a shareholder contemplating submission
of a proposal is referred to Rule 14a-8 under the 1934 Act.

      IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. SHAREHOLDERS WHO DO NOT
EXPECT TO ATTEND THE MEETING ARE  THEREFORE  URGED TO COMPLETE,  SIGN,  DATE AND
RETURN THE PROXY CARD AS SOON AS POSSIBLE IN THE ENCLOSED POSTAGE-PAID ENVELOPE.


                                       12


                       This Page Left Blank Intentionally.



                                                                    3553-PS-2005


COMMON                   THE GABELLI EQUITY TRUST INC.                    COMMON

          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy  Statement  for a discussion  of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                DO YOU HAVE ANY COMMENTS?
------------------------------------     ---------------------------------------
------------------------------------     ---------------------------------------
------------------------------------     ---------------------------------------

COMMON                   THE GABELLI EQUITY TRUST INC.                    COMMON

          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy  Statement  for a discussion  of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                DO YOU HAVE ANY COMMENTS?
------------------------------------     ---------------------------------------
------------------------------------     ---------------------------------------
------------------------------------     ---------------------------------------


                                                                            3553

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect two (2) Directors of the Equity Trust:
(01) FRANK J. FAHRENKOPF, JR.
(02) SALVATORE J. ZIZZA


For All
Nominees
        
Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)


------------------------------
THE GABELLI EQUITY TRUST INC.
------------------------------
     COMMON SHAREHOLDER


Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.


Signature:               Date:            Co-owner:                Date:
          ---------------     -----------          ---------------      --------

                                                                            3553

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect two (2) Directors of the Equity Trust:
(01) FRANK J. FAHRENKOPF, JR.
(02) SALVATORE J. ZIZZA


For All
Nominees
        
Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)


------------------------------
THE GABELLI EQUITY TRUST INC.
------------------------------
     COMMON SHAREHOLDER


Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.


Signature:               Date:            Co-owner:                Date:
          ---------------     -----------          ---------------      --------



SERIES B               THE GABELLI EQUITY TRUST INC                   SERIES B
PREFERRED THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                DO YOU HAVE ANY COMMENTS?
------------------------------------     ------------------------------------
------------------------------------     ------------------------------------
------------------------------------     ------------------------------------

SERIES B               THE GABELLI EQUITY TRUST INC                   SERIES B
PREFERRED THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                DO YOU HAVE ANY COMMENTS?
------------------------------------     ------------------------------------
------------------------------------     ------------------------------------
------------------------------------     ------------------------------------



                                                                            3468

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold
     
For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
 THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES B PREFERRED SHAREHOLDER

Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:            Date:            Co-owner:                     Date:
         -------------    ------------         ----------------------    -------

                                                                            3468

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold
     
For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
 THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES B PREFERRED SHAREHOLDER

Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:            Date:            Co-owner:                     Date:
         -------------    ------------         ----------------------    -------



SERIES C                 THE GABELLI EQUITY TRUST INC.                  SERIES C
PREFERRED THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS  PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?

-------------------------------
-------------------------------
-------------------------------

DO YOU HAVE ANY COMMENTS?

-------------------------------
-------------------------------
-------------------------------

SERIES C                 THE GABELLI EQUITY TRUST INC.                  SERIES C
PREFERRED THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS  PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?

-------------------------------
-------------------------------
-------------------------------

DO YOU HAVE ANY COMMENTS?

-------------------------------
-------------------------------
-------------------------------



                                                                            3553

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
  THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES C PREFERRED SHAREHOLDER

Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:             Date:             Co-owner:              Date:
         --------------    --------------        ---------------    ------------

                                                                            3553

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
  THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES C PREFERRED SHAREHOLDER

Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:             Date:             Co-owner:              Date:
         --------------    --------------        ---------------    ------------


SERIES D                    THE GABELLI EQUITY TRUST INC.              SERIES D
PREFERRED  THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                  DO YOU HAVE ANY COMMENTS?
-----------------------------------        -------------------------------------
-----------------------------------        -------------------------------------
-----------------------------------        -------------------------------------

SERIES D                    THE GABELLI EQUITY TRUST INC.              SERIES D
PREFERRED  THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                  DO YOU HAVE ANY COMMENTS?
-----------------------------------        -------------------------------------
-----------------------------------        -------------------------------------
-----------------------------------        -------------------------------------


                                                                            3654

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
 THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES D PREFERRED SHAREHOLDER


Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:              Date:           Co-owner:                Date:
         ---------------    ------------        -----------------    -----------


                                                                            3654

X  PLEASE MARK
   VOTES AS IN
   THIS EXAMPLE. 

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
 THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES D PREFERRED SHAREHOLDER


Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:              Date:           Co-owner:                Date:
         ---------------    ------------        -----------------    -----------



SERIES E                THE GABELLI EQUITY TRUST INC.                  SERIES E
PREFERRED  THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                DO YOU HAVE ANY COMMENTS?
---------------------------------        ---------------------------------------
---------------------------------        ---------------------------------------
---------------------------------        ---------------------------------------

SERIES E                THE GABELLI EQUITY TRUST INC.                  SERIES E
PREFERRED  THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS PREFERRED

The undersigned  hereby  appoints Mario J. Gabelli,  James E. McKee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (the
"Equity  Trust") which the undersigned is entitled to vote at the Annual Meeting
of  Shareholders  of the Equity  Trust to be held at The Round Hill Room,  Hyatt
Regency Greenwich, 1800 East Putnam Avenue, Old Greenwich,  Connecticut 06870 on
Monday,  May  9,  2005  at  9:00  a.m.,  and at any  adjournments  thereof.  The
undersigned  hereby  acknowledges  receipt of the  Notice of  Meeting  and Proxy
Statement and hereby instructs said attorneys and proxies to vote said shares as
indicated herein.  In their discretion,  the proxies are authorized to vote upon
such other business as may properly come before the Meeting.

A majority  of the  proxies  present  and acting at the  Meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted FOR
the  election of the nominees as Directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the Meeting.  Please
refer to the Proxy Statement for a discussion of Proposal No. 1.

--------------------------------------------------------------------------------
PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your name(s)  appear(s) in the records of the
Equity Trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an authorized officer who should state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                DO YOU HAVE ANY COMMENTS?
---------------------------------        ---------------------------------------
---------------------------------        ---------------------------------------
---------------------------------        ---------------------------------------


                                                                            3553

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
  THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES E PREFERRED SHAREHOLDER


Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:           Date:                Co-owner:              Date:
          -----------    -----------------         --------------    -----------

3553

X PLEASE MARK
  VOTES AS IN
  THIS EXAMPLE.

1. To elect three (3) Directors of the Equity Trust:
(01) ANTHONY J. COLAVITA
(02) FRANK J. FAHRENKOPF, JR.
(03) SALVATORE J. ZIZZA

For All
Nominees

Withhold

For All
Except
(INSTRUCTION: To withhold authority to vote for any individual
nominee, write that nominee's name in the space provided above.)

--------------------------------
  THE GABELLI EQUITY TRUST INC.
--------------------------------
 SERIES E PREFERRED SHAREHOLDER


Mark box at right if an address change or comment has been
noted on the reverse side of this card.

Please be sure to sign and date this proxy.

Signature:           Date:                Co-owner:              Date:
          -----------    -----------------         --------------    -----------