SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                               CTD HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)

          Florida                         [2869]                  59-3029743
(State or other jurisdiction     (Primary and Industrial       (I.R.S. Employer
of incorporation or organization  classification code number Identification No.)

           27317 N.W. 78th Avenue, High Springs FL 32643 (386)454-0887
    (Address, including zip code, and telephone number, including area code,
                  of Registrant's principal executive offices)

C.E. Rick Strattan, 27317 N.W. 78th Avenue, High Springs FL 32643 (386)454-0887
     (Name and address, including zip code, and telephone number, including
                        area code, of agent for service)

                                 With a copy to:
                       Bruce Brashear, Brashear & Assoc., P.L.
            926 N.W. 13th Street, Gainesville FL 32601 (352) 336-0800

  Approximate  date of proposed  sale to  public:  As  soon  as  applicable 
      after  this registration statement becomes effective.

     If any of these  securities being registered on this Form are to be Offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, as amended (the "Securities Act"), check the following box. [ x ]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  Statement
for the same offering. [

]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE

Title of Each     Amount to be    Proposed Max    Proposed Max    Amount of
Class of          Registered      Offering        Aggregate       Registration
Securities to                     Price Per       Offering        Fee
be Registered                     Unit (1)        Price (1)

Common Stock      10,000,000      $0.065          $650,000        $82.35

(1) Estimated solely for the purposes of computing the registration fee pursuant
to Rule 457.

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  Shall become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said Section 8(a), may determine.

     Information  contained  herein is subject to  completion  or  amendment.  A
registration statement as contained herein relating to these securities has been
filed with the Securities and Exchange  Commission.  These securities may not be
sold nor may offers be  accepted  prior to the time the  registration  statement
becomes effective.  This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.






                             PRELIMINARY PROSPECTUS

                              SUBJECT TO COMPLETION

                               CTD HOLDINGS, INC.
                            10,000,000 COMMON SHARES

                                $______ PER SHARE

     CTD  Holdings,  Inc.("We"  "Us" or the  Company)  is a Florida  corporation
founded in 1990.

     We are  offering  these  shares  through  the  Company  without  the use of
professional underwriter. We will not pay commissions on sale of the shares.

    The  shares  are  being  registered  as  a  shelf  registration  for  future
acquisition  purposes and to provide  services and  materials  for the Company's
operations.

    Our stock (symbol:  CTDH) is traded on the  Over-the-Counter  Bulletin Board
("OTCBB") maintained by NASD.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is complete or  accurate.  Any  representation  to the contrary is a
criminal offense.

     The date of this prospectus is January __, 2005.






PART I  - PROSPECTUS INFORMATION
                                                                            PAGE

Front Cover Page of Prospectus

Inside Front and Outside Back Cover Pages of Prospectus

Prospectus Summary.....................................................        2

Risk Factors...........................................................        3

Use of Proceeds........................................................        4

Capitalization.........................................................        5

Determination of Offering Price........................................      n/a

Dividend Policy........................................................       20

Dilution...............................................................      n/a

Selling Securities Holders.............................................      n/a

Plan of Distribution...................................................        5

Legal Proceedings......................................................        6

Directors, Executive Officers, Promoters, and Control Persons..........        6

Security Ownership of Management and Certain Beneficial Owners.........        8

Description of Securities..............................................        8

Interest in Named Experts and Counsel..................................        9

Organization Within the Last Five Years................................      n/a

Description of Business................................................       10

Management's Discussion and Analysis of Financial Condition and
                Plan of Operation.....................................        16

Description of Property...............................................        19

Certain Relationships and Related Transactions........................        19

Market For Common Equity and Related Stock Matters....................        20
 
Executive Compensation................................................         7

Financial Statements..................................................       F-1

Changes In and Disagreements With Accountants on Accounting
   And Financial Disclosure............................................       20

Disclosure of Commission Position of Indemnification for Securities
 Act Liabilities.......................................................        9

Other Expenses of Issuance and Distribution............................       21

Indemnification of Directors and Officers..............................       21

Recent Sales of Unregistered Securities................................       21

Undertakings............................................................      24

Exhibits and Signatures................................................       22






                               PROSPECTUS SUMMARY

     THIS SUMMARY HIGHLIGHTS  INFORMATION CONTAINED ELSEWHERE IN THIS PROSPECTUS
OR IN  DOCUMENTS  REFERRED  TO IN THIS  PROSPECTUS.  YOU SHOULD  READ THE ENTIRE
PROSPECTUS  CAREFULLY  BEFORE  INVESTING IN OUR SECURITIES,  INCLUDING THE "RISK
FACTORS", "BUSINESS" AND SELECTED FINANCIAL DATA" SECTIONS.

                               CTD Holdings, Inc.

     The Company is a Florida  corporation founded in 1990. The shares are being
registered  as a shelf  registration  for  future  acquisition  purposes  and to
provide services and materials for the Company's operations.

                               SUMMARY OF OFFERING

Common stock outstanding prior 
  to this offering...                          6,484,984

Securities offered by us
   in this offering...                         10,000,000 shares of common stock

Common stock to be issued and outstanding 
   after this offering....                     19,978,984 shares of common stock

Use of proceeds.....                           Acquisitions, services 
                                                   and equipment

Trading symbol....                             OCTBB:  CTDH


                             Summary Financial Data


This summary is derived from financial  statements  appearing  elsewhere in this
prospectus  and should be read in  conjunction  with them and with  Management's
Discussion and Analysis of Financial Condition and Results of Operations.

                                        Year Ended             9 Months Ended
                                        December 31,          September 30, 2004
                                     2003          2002          (Unaudited)
                                     ------------------          -----------
(Statement of Operations  Data:

Total revenues                   $  394,532     $  522,372        $  387,545
Total expenses                   $   85,604     $  356,792        $  703,267
Net Profit (Loss)                $  271,749     $  165,580       $  (315,722)

Net Profit per Share (Basic)      $     0.05     $    0.03       $     (.05)

Weighted Average

 Common Shares                     5,004,919      4,791,220        6,925,778



Balance Sheet Data:             December 31, 2003            September 30, 2004
                                     (audited)                   (unaudited)
                                      ---------                   -----------

Cash and cash equivalents            $    7,757                    $  100,554
Total assets                         $  839,738                    $  991,493
Total liabilities                    $  296,702                    $  496,773
Total capital                        $  543,036                    $  494,720

                                    Page 2




                                  RISK FACTORS

We May Not Continue to be Profitable.

     While we have reported profits in 2002 and 2003, we expect to report a loss
for 2004.  The  Company has  incurred  losses in the past and may in the future.
There can be no assurance that the Company can sustain profitable operations.

Limited Market for Securities of the Company.

     Our shares are traded on the over-the-counter  market, but as the result of
relatively  few  shareholders,  there have been long  periods  during  which the
market for the Company's  shares has not been active.  There is,  therefore,  no
assurance  that the shares  offered  herein may be readily sold at the price for
which they were acquired.

We Do Not Expect to Pay Dividends.

     We have never paid any cash  dividends on our common  stock,  and we do not
intend to pay any in the foreseeable future.

Low-Priced ("Penny") Stocks Are Often Difficult to Sell.

     The SEC defines a "penny  stock"  generally as any equity  security  with a
market  price less than $5.00 per share.  Our shares  have been below  $5.00 per
share since 1995. The shares may become subject to Rule 15g-9 under the Exchange
Act. That rule imposes  requirements on broker-dealers  that sell "penny stocks"
to  persons  other  than  established  customers  and  institutional  accredited
investors.  A broker-dealer  must make a special  suitability  determination and
have received the purchaser's  written  consent to the transaction  prior to the
sale.  Consequently,  the rule,  if applied to us,  would  affect the ability of
broker-dealers  to sell our  shares and would  affect the  ability of holders to
sell our shares in the  secondary  market.  There is no  liquidity in our shares
now,  but if a public  market  arose and we became  subject  to the penny  stock
rules, the market liquidity could be adversely affected.

There are many shares in the hands of current  shareholders  which are available
for sale in the future which might depress the price of your shares.

     Sales of substantial  amounts of our common stock (including  shares issued
upon the exercise of outstanding  options and warrants or upon the conversion of
our  Unsecured  convertible  notes) in the  public  market,  if any,  after this
offering or the prospect of such sales could  adversely  affect the market price
of your common  stock and may have a material  adverse  effect on our ability to
raise capital to fund our operations. Upon completion of this offering, assuming
all shares are sold, we will have 16,484,984 shares of common stock outstanding.
The 10,000,000  shares sold in the offering will be freely  tradeable  under the
Securities  Act,  except for any shares  held by our  "affiliates."  Affiliates'
shares will be subject to the limitations of Rule 144. The remaining  shares are
"restricted" securities that may be sold only if registered under the Securities
Act, or sold in  accordance  with Rule 144 or  Regulation  S. The  officers  and
directors,  who together hold 1,909,266  common shares and rights to purchase an
additional 0 shares,  of which 0 can be acquired within the next 60 days. We are
unable to  predict  the  effect  that  sales made under Rule 144 may have on any
market price for our shares  should one develop.  It is likely that market sales
of large amounts of our shares after this  offering,  if a market for the shares
develops, would depress the price of the stock.

                                    Page 3




     We do not  know if we will be able  to  operate  profitably  following  any
acquisition.  The shares registered  hereunder will be used primarily to acquire
other businesses.  The first business  identified is Cyclolab in Hungary.  While
there is no assurance that we can acquire  Cyclolab,  there is also no assurance
that Cyclolab (or any other  acquisition)  could be operated  profitably or that
any acquired business would not adversely affect our operations.


WARNING ABOUT FORWARD-LOOKING STATEMENTS

     This prospectus and the documents  referred to in this  prospectus  contain
"forward-looking statements."

     Forward-looking  statements address future events,  developments or results
and typically use words such as believe,  anticipate,  expect,  intend,  plan or
estimate.  For example,  our  forward-looking  statements may include statements
regarding:

     - our growth plans,  including  our plans to acquire an operating  business
entities;

     - the possible effect of inflation and other economic changes on our costs,
and profitability,  including the possible effect of future changes in operating
costs and capital expenditures;

     - our expectations regarding competition

         For a discussion  of the risks,  uncertainties,  and  assumptions  that
could affect our future events,  developments or results,  you should  carefully
Review "Risk Factors".  In light of these risks,  uncertainties and assumptions,
The future  events,  developments  or results  described by our  forward-looking
statements in this  prospectus or in the documents  referred in this  prospectus
could turn to be materially different from those we discuss or imply. We have no
obligation to publicly update or revise our forward-looking statements after the
date on the front  cover of this  prospectus  and you should not expect us to do
so.

USE OF PROCEEDS

     The shares registered  hereby will be used to acquire other businesses,  to
pay for services or equipment  be provided to the Company.  No such  services or
equipment  have  been   identified.   The  Company  has  identified  an  initial
acquisition,  CYCLOLAB,  LTD., a Hungarian business specializing in cyclodextrin
research and development.  CYCLOLAB, LTD., is located at Budapest, Illatos ut 7,
Hungary.  There is no assurance that an agreement to acquire CYCLOLAB,  LTD. can
be reached.


                                    Page 4







CAPITALIZATION

The following table sets forth our capitalization as of December 31, 2003.

                                                December 31, 2003
                                               -------------------
Long term liabilities                              $  220,970
Stockholders' equity                                      580
Common stock, $ 0.0001 par value, authorized
100,000,000, issued - 5,791,220
Additional paid-in capital                         $2,029,398
Accumulated Deficit                               ($1,486,942)

Total stockholders' equity                         $  543,036

Total Capitalization                               $  764,006
                                                      =======


PLAN OF DISTRIBUTION

     This is a self-underwritten  offering.

     We will pay all of the expenses incident to the registration,  offering and
sale of the  shares  to the  public  other  than  commissions  or  discounts  of
underwriters, broker-dealers or agents. The Company has also agreed to indemnify
Mr.  Strattan  and  any  directors  against  specified   liabilities   including
liabilities under the Securities Act. Insofar as indemnification for liabilities
arising under the  Securities Act may be permitted to directors,  officers,  and
controlling  persons of the Company,  we have advised that in the opinion of the
SEC such indemnification is against public policy as expressed in the Securities
Act and is therefore, unenforceable.

     We have advised Mr.  Strattan that while he is engaged in a distribution of
the shares  included in this prospectus he is required to comply with Regulation
M  promulgated  under the  Securities  Exchange  Act of 1934,  as amended.  With
certain  exceptions,   Regulation  M  precludes  Mr.  Strattan,  any  directors,
officers, any affiliated  purchasers,  and any broker-dealer or other person who
participates in such distribution from bidding for or purchasing,  or attempting
to induce any person to bid for or purchase any security which is the subject of
the distribution  until the entire  distribution is complete.  Regulation M also
prohibits  any  bids or  purchases  made in order to  stabilize  The  price of a
security  in  connection  with the  distribution  of that  security.  All of the
foregoing  may  affect  the  marketability  of the shares  offered  hereby  this
prospectus.

                                    Page 5





LEGAL PROCEEDINGS

     The Company is currently not a party to any pending legal  proceedings  and
no such action by, or to the best of its knowledge, against the Company has been
threatened.  The Company has been basically  inactive from inception  through to
the date of this registration statement.

DIRECTORS

     Two (2) directors,  constituting the entire Board of Directors, serve until
thenext Annual Meeting of  shareholders,  or until a successor  shall be elected
and shall qualify:
                                                               Year First Became
Name                    Age       Principal Occupation               Director

C.E. Rick Strattan      58        President, CEO and Chairman         1990

George L. Fails         59        Operations Manager                  2001

     C.E.  Rick  Strattan has been  President,  CEO and Chairman  since its 1990
start-up.  Mr. Strattan served as treasurer of the Company from August, 1990, to
May,  1995.  From  November  1987  through  July  1992,  Mr.  Strattan  was with
Pharmatec,  Inc.,  where  he  served  as  Director  of  Marketing  and  Business
Development  for CDs.  Mr.  Strattan  was  responsible  for CD sales and related
business  development  efforts.  From  November,  1985  through May,  1987,  Mr.
Strattan served as Chief Technical Officer for Boots-Celltech Diagnostics,  Inc.
He also served as Product Sales Manager for American Bio-Science Laboratories, a
Division of American Hospital Supply Corporation.  Mr. Strattan is a graduate of
the University of Florida  receiving a B.S. degree in chemistry and mathematics,
and has also  received  an MS  degree  in  Pharmacology,  and an MBA  degree  in
Marketing/Computer Information Sciences, from the same institution. Mr. Strattan
has written and published numerous articles and a book chapter on the subject of
Cyclodextrins.

George L. Fails,  Operations  Manager CTD, Inc. since 2000. Mr. Fails  currently
serves as  Operations  Manager for CTD, Inc.  Prior to joining the Company,  Mr.
Fails served as a Detective Sergeant with the Veterans  Administration  Hospital
in Gainesville,  Florida,  with special duties as a Predator Officer with the US
Marshall's  Service.  From 1965 until his  retirement in 1986,  Mr. Fails served
with the US Army Special Forces,  including several tours in Viet Nam, Salvador,
and Angola.  Mr. Fails also served two years with a United  States  intelligence
arm. Mr. Fails received his BA from the University of the  Philippines,  and has
also received  degrees from 43 Military  schools,  as well as the Federal police
Academy in Little Rock, Arkansas.

     Directors, including directors also serving the Company in another capacity
and receiving separate compensation  therefore shall be entitled to receive from
the Company as  compensation  for their  services as directors  such  reasonable
compensation  as the board may from time to time  determine,  and shall  also be
entitled to  reimbursements  for any reasonable  expenses  incurred in attending
meetings  of  directors.  To  date,  the  Board of  Directors  has  received  no
compensation, and no attendance fees have been paid.

                                    Page 6




                           SUMMARY COMPENSATION TABLE
           (three fiscal years ended December 31,2001, 2002 and 2003)

                                     Annual                     Long Term
                                   Compensation               Compensation
--------------------------------------------------------------------------
                         Year    Salary   Bonus  Compensation Compensation


Name and Principal
Position

C.E. Rick Strattan       2003    $ 22,977    -0-     $50,000   $  -0-(1)
President, CEO           2002    $ 33,346    -0-        -0-    $  -0-
Chairman                 2001    $    835    -0-        -0-    $ 59,687(2)

George L. Fails          2003    $ 20,836    -0-        -0-    $  -0-
Operations Manager       2002    $ 20,000    -0-        -0-    $  -0-
                         2001    $ 20,000    -0-        -0-    $  -0-


   (1)Reflects grants of 1,000,000 shares
   (2)Reflects grants of 800,000 shares


     On October  14,  2003,  the  Company  entered  into a  one-year  Employment
Agreement  with C.E.  Rick  Strattan,  the Company's  president,  with an annual
salary of  $36,000  and  $5,000  per month in  restricted  common  shares of the
Company based on the closing  value of the  Company's  shares on the last day of
the month in which the shares are  awarded.  No shares  were  awarded  under the
Employment  Agreement  in 2003.  As of March 1, 2004,  38,267  shares  have been
awarded pursuant to the Employment Agreement.

     Effective  January 1, 2004, the Company entered into a one-year  Employment
Agreement  with George L. Fails to serve as  Operations  Manager.  Mr.  Fails is
compensated $1,900 monthly, plus $1,000 per month in restricted common shares of
the Company,  based on 80% of the closing value of the  Company's  shares on the
last day of the month in which the  shares  are  awarded.  As of March 1,  2004,
7,654 shares have been awarded pursuant to the Employment Agreement.

    On November 17, 2003,  the Company  entered into an agreement with Big Apple
Consulting  of Longwood,  Florida,  to provide  PR/IR and  financial  consulting
services.  The term of the contract was for six months. Mr. Strattan transferred
500,000 common shares held by him to Big Apple as a consulting fee.

     Section 16(a) of the Securities Exchange Act of 1934, as amended,  requires
the Company's executive officers and directors and persons who own more than 10%
of a  registered  class of the  Company's  equity  securities,  to file with the
Securities and Exchange Commission (hereinafter referred to as the "Commission")
initial statements of beneficial ownership,  reports of changes in ownership and
annual  reports  concerning  their  ownership,  of Common Stock and other equity
securities  of the  Company  on  Forms  3,  4,  and 5,  respectively.  executive
officers, directors and greater than 10% shareholders are required by commission
regulations to furnish the Company with copies of all Section 16(a) reports they
file. To the Company's  knowledge,  all officers and directors comprising all of
the Company's  executive  officers,  directors  and greater than 10%  beneficial
owners of its common stock,  will comply with Section 16(a) filing  requirements
applicable to them before the end of the Company's current fiscal year.

                                    Page 7



SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Name of                      Amount and Nature of      Percentage    Per centage
Beneficial Owner             Beneficial Ownership       Common         Preferred

C.E. Rick Strattan(1)         1,707,344 Common           17.11%
                             1 Series A Preferred                          100%

George L. Fails(2)             201,922 Common             2.02%             0%

All officers and directors   1,909,266 Common            19.13%
as a group (two persons)     1 Series A Preferred                          100%

(1) The  shares of  common  stock  beneficially  owned by Mr.  Strattan  include
809,611 shares which are issuable to Mr.  Strattan  pursuant to the terms of his
employment agreement through December 31, 2004.

(2) The shares of common stock  beneficially owned by Mr. Fails includes 161,922
shares  which  are  issuable  to Mr.  Fails  pursuant  to the  terms of his 2004
employment agreement through December 31, 2004.


DESCRIPTION OF SECURITIES

Common Stock

     The Company is  authorized  to issue  100,000,000  shares of Class A common
stock,  par value $.0001 of which 9,978,984 shares are issued and outstanding as
of the date hereof.  All shares of common stock have equal rights and privileges
with respect to voting,  liquidation and dividend  rights.  Each share of Common
Stock entitles the holder thereof to (i) one non-cumulative  vote for each share
held of record on all matters submitted to a vote of the  stockholders;  (ii) to
participate equally and to receive any and all such dividends as may be declared
by the Board of Directors out of funds legally available therefor;  and (iii) to
participate pro rata in any  distribution of assets  available for  distribution
upon liquidation of the Company. Stockholders of the Company have no pre-emptive
rights to acquire additional shares of Common Stock or any other securities. The
Common  Stock is not  subject  to  redemption  and  carries no  subscription  or
conversion  rights.  All  outstanding  shares of common stock are fully paid and
non-assessable.

                                    Page 8




Preferred Shares

     The Company is authorized to issue 5,000,000 shares of preferred stock, par
value $0.001 per share.

     The Company's Articles of Corporation  authorized our Board of Directors to
create and issue up to 5,000,000 shares of preferred stock in one or more series
with such  limitations and  restrictions as to preferences,  conversion  rights,
voting rights and other rights as may be  determined  in the sole  discretion of
the Board of Directors,  with no further  authorization by shareholders required
for the creation and issuance of the preferred stock.

The Series A Preferred Stock

     One share of preferred stock as Series A Preferred  Stock has been issued
to Mr. Strattan.  The  designations,  rights and preferences of the Series A
Preferred Stock include:

       *    the  stated  value of the  share  is  equal  to its par  value of
            $0.001;

       *    the share does not pay any dividends,
       *    the share is likewise not entitled to any dividend  rights in the
            future;
       *    in the case of a  liquidation  or  winding up of CTD  Holdings,  the
            holder of the share of Series A  Preferred  Stock is  entitled  to a
            liquidation preference of $0.001 per share;

       *    the share is not  redeemable  by us  without  the  consent of the
            holder;
       *    the share is convertible into shares of our common stock at our sole
            option  based  upon  a  conversion  ratio  to be  determined  by CTD
            Holdings and the holder at the time of conversion; and

       *    the share votes  together with the holders of the common stock on
            all matters  submitted  to a vote of our  shareholders,  with the
            share of Series A Preferred Stock being entitled to one vote more
            than one-half of all votes  entitled to be cast by all holders of
            voting  capital  stock of CTD Holding on any matter  submitted to
            our  shareholders  so as to ensure that the votes  entitled to be
            cast by the holder of the Series A  Preferred  Stock are equal to
            at least 51% of the total of all votes entitled to be cast by our
            shareholders.

INTEREST OF NAMED EXPERTS AND COUNSEL

     There are no  experts,  professional  advisers,  or  attorneys  who have an
interest in the Company.

DISCLOSURE  OF  COMMISSION   POSITION  OF  INDEMNIFICATION  FOR  SECURITIES  ACT
  LIABILITIES

     Regarding  indemnification for liabilities arising under the Securities Act
of 1933,  which may be permitted to directors or officers  under Florida law, we
are informed  that, in the opinion of the  Securities  and Exchange  Commission,
indemnification  is  against  public  policy,  as  expressed  in the Act and is,
therefore, unenforceable.

                                    Page 9



                                  THE COMPANY

INTRODUCTION

     Cyclodextrins   are  molecules  that  bring  together  oil  and  water  and
havepotential  applications  anywhere  oil and  water  must  be  used  together.
Successfulapplications  have been made in the areas of  agriculture,  analytical
chemistry,  biotechnology,   cosmetics,  diagnostics,  electronics,  foodstuffs,
pharmaceuticals  and toxic waste  treatment.  Stabilization  of food flavors and
fragrances is the largest  current  worldwide  market for CD  applications.  The
Company and others have developed  CD-based  applications  in  stabilization  of
flavors  for  food  products;  elimination  of  undesirable  tastes  and  odors;
preparation of antifungal  complexes for foods and toiletries;  stabilization of
fragrances and dyes;  reduction of foaming in foods;  cosmetics and  toiletries;
and the improvement of quality, stability and storability of foods.

     CDs can improve the solubility and stability of a wide range of drugs. Many
promising drug compounds are unusable or have serious side effects  because they
are either too unstable or too insoluble in water.  Strategies for administering
currently  approved  compounds  involve  injection of formulations  requiring pH
adjustment and/or the use of organic solvents. The result is frequently painful,
irritating,  or damaging. These side effects can be ameliorated by CDs. CDs also
have many potential uses in drug delivery for topical  applications  to the eyes
and skin.

     We  believe  that  the   application   of  CDs  in  both  OTC  and  ethical
ophthalmicproducts  provides the greatest  opportunity  for the  successful  and
timelyintroduction of CD containing preparations for topical drug use.

     We  provide  consulting  services  for the  commercial  development  of new
products  containing  CDs.  Our  revenues  are  derived  from  consulting,   the
distribution of CDs, the  manufacturing  of selected CD complexes,  and sales of
its own manufactured and licensed products containing CDs.

                                    Page 10



       CD Product Background

     CDs are donut shaped circles of glucose (sugar)  molecules.  CDs are formed
naturally by the action of bacterial enzymes on starch.  They were first noticed
and  isolated in 1891 by a French  scientist,  Villiers,  as he studied  rotting
potatoes.  The bacterial  enzyme  naturally  creates a mixture of at least three
different  CDs depending on how many glucose units are included in the molecular
circle; six glucose units yield Alpha CD ("ACD");  seven units, beta CD ("BCD");
eight units, gamma CD ("GCD").  The more glucose units in the circle, the bigger
the circle,  or donut. The inside of this "donut" provides an excellent  resting
place for  "oily"  molecules  while the  outside  of the donut is  significantly
compatible with water enabling clear stable solutions of CDs to exist in aqueous
environments  even when an "oily" molecule is carried within the donut hole. The
net result is a molecular carrier that comes in small,  medium,  and large sizes
with the ability to transport and deliver  "oily"  materials  using water as the
primary vehicle.

     CDs are manufactured in large quantities by mixing appropriate enzymes with
starch solutions,  thereby reproducing the natural process. ACD, BCD and GCD can
be manufactured  by an entirely  natural process and therefore are considered to
be natural products.  Additional  processing is required to isolate and separate
the CDs. The purified ACD, BCD, and GCD are referred to  collectively as natural
CDs (NCDs).

     The chemical groups on each glucose unit in a CD molecule  provide chemists
with ways to modify  the  properties  of the CDs,  i.e.  to make them more water
soluble or less  water  soluble,  thereby  making  them  better  carriers  for a
specific chemical. The CDs that result from chemical modifications are no longer
considered  "natural" and are referred to as chemically  modified CDs ("CMCDs").
Since  the  property  modifications  achieved  are  often so  advantageous  to a
specific  application,  the Company  does not believe the loss of the  "natural"
product  categorization  will  prevent  its  ultimate  commercial  use. It does,
however, create a greater regulatory burden.

     Our  strategy is to sell CDs and to  introduce  products  with little or no
regulatory  burden in order to minimize product  expenses and create  profitable
revenue.

     We  currently  sell our products  for use in the  pharmaceutical,  food and
industrial chemical industries.

                                    Page 11




CD Market

     The food additive industry has been  experimenting with CDs for many years.
Now that  commercial  supply of these  materials  can be assured and  regulatory
approval is in place, the Company believes that the food additive  industry will
continue to increase its use of CDs.

     CDs have  been  used in a  variety  of food  products  in Japan for over 25
years. In 1999 the economic impact of CD's on the Japanese  economy was reported
to be $2.6 billion.  Within the last five years,  more European  countries  have
approved the use of CDs in food  products.  In the United  States,  major starch
companies are renewing  their earlier  interest in CDs as food  additives.  Oral
arguments  for   regulatory   approval  by  the  United  States  Food  and  Drug
Administration  ("FDA") have been accepted. As of November 3, 1997, BCD use as a
food  additive in 10  categories  of food products was confirmed to be generally
recognized as safe (GRAS).

     Applications  of CDs in  personal  products  and for  industrial  uses have
appeared in many patents and patent  applications.  Procter & Gamble uses CDs in
Bounce(R), a popular fabric softener and Febreze(R). Avon uses CDs in its dermal
preparations using its Age Protective System APS(R). These uses will grow as the
price of the manufactured CDs decrease or are perceived as acceptable in view of
the value added to the products. In 2001 Janssen Pharmaceutica,  a subsidiary of
Johnson  &  Johnson  received  approval  to  market  Sporanox(r),  an  oral  and
injectable formulation containing hydroxypropyl BCD.

     In Japan at least twelve pharmaceutical preparations are now marketed which
contain  CDs.  The CDs permit the use of all routes of  administration.  Ease of
delivery and improved bioavailability of such well-known drugs as nitroglycerin,
dexamethasone,  PGE(1&2),  and cephalosporin permit these "old" drugs to command
new market share and sometimes new patent lives. Because of the value added, the
dollar  value  of the  worldwide  market  for  products  containing  CDs and for
complexes of CDs can be 100 times that of the CD itself.

CD Products

     Our CD products include Trappsol(R), Aquaplex(R), and AP(TM)-Flavor product
lines.  The  Trappsol  product  line  consists of  approximately  200  different
varieties of CDs and the Aquaplex  product line  includes more than 60 different
complexes of active  ingredients  with various CDs. In addition to these product
lines,  the Company  introduced  Garlessence(R)  in the fourth  quarter of 1995.
Garlessence is the first ingestible product containing CDs to be marketed in the
U.S. The Company also provides consulting services,  research coordination,  and
the use of CD Infobase(TM),  a comprehensive database of CD related information.
The Company has protected its service and trade marks by  registering  them with
the U.S.  Patent  and  Trademark  office.  The  following  trademarks  have been
approved and are in use: Trappsol(R),  and Aquaplex (R). These properties add to
the  intangible  asset  value  of the  Company.  Since  2000,  our  Web  Site at
http://www.cyclodex.com,  a major  tangible  asset  has  grown  to be a  leading
Cyclodextrin information site on the Internet.

                                    Page 12




     CTD  purchases  CD's  from  commercial   manufacturers   around  the  world
including:  Wacker Chemie - Munich, Germany; Nihon Shokuhin Kako - Tokyo, Japan;
Roquette Freres - Le Strem, France;  Cerestar Inc. - Hammond IN, USA. At the end
of 2002,  CTD  became  the  exclusive  distributor  in North  America  of the CD
products  manufactured  by Cyclolab R&D Labs in Budapest,  Hungary.  The Company
does not manufacture cyclodextrins.

     We have  introduced  many new  products  into our basic  line of CDs and CD
complexes--liquid  preparations of CDs; relatively  unprocessed,  less expensive
mixtures of the natural CDs; naturally modified CDs (glucosyl and maltosyl); and
finally,  excess  production  of  custom  complexes  when  those  items  are not
proprietary or restricted by the customer.

Business Strategy

     Our  strategy  has been  and will  continue  to be to  generate  profitable
revenue through sales of CD related goods and services.

     From  inception  through the current year,  sales of CDs and CD derivatives
have been  sufficient  to provide the  necessary  operational  profitability  to
sustain the Company.  Since these  materials  were simply  purchased and resold,
they had the least value-added attributes.

     Presently,  sales of CD  complexes  represent a majority  of the  Company's
product sales revenues.  Transition to the more value-added  complexes continues
and is  desirable  for  increased  profitability  since  higher  margins  can be
maintained for these products.  While the bulk price of commercialized  CD's has
gone down,  it appears that our  strategy of  expanding  the CD product line has
compensated for the necessary competitive price reductions.  We have doubled our
list of major customers from 3 to 6 thereby  reducing our dependency on sales to
a very small core of repeat purchases.

     We intend to increase our business development efforts in the food additive
and personal  products  industries while continuing to build on our successes in
the pharmaceutical industry.

     Business  development  on behalf of the Company's  clients will include the
following:  (i) negotiation of rights and/or licenses to CD-related  inventions;
(ii)  consultation  with  manufacturers  to establish  customized  manufacturing
specifications; (iii) patentability assessments and strategic planning of patent
activities;  (iv) trade secret strategies;  (v) regulatory  interface;  and (vi)
strategic marketing planning.

     The Company  believes its competitive  advantage lies in its experience and
know how in the use and  application  of CDs,  areas in which it believes it has
few equals.

                                    Page 13




     In addition to its  licensing  efforts,  the Company  intends to coordinate
research  studies in which it will  retain a portion of the rights  created as a
result of the research work supported.

     Assuming the  availability of funds,  the Company will negotiate  licensing
rights to its own selected  inventions.  Because of its comprehensive  technical
and patent  database  for  CD-related  inventions,  the  Company  believes it is
uniquely   positioned  to  take  advantage  of  constantly   evolving  licensing
situations.

Marketing Plan

     We believe that the failure of businesses to exchange  information about CD
molecules has hindered a more rapid commercialization of CDs as safe excipients.
We believe that our  philosophy of partnering and sharing will act as a catalyst
to create momentum  overcoming the inertia created by the previous  conservatism
and secrecy.

     Our sales have always been direct, volatile and driven by the acceptance of
CD's  as  beneficial  excipients.  Arrangements  with  large  laboratory  supply
companies and several  diagnostic  companies  have provided a strong sales base,
that continues to diversify.

     The Company has taken advantage of the propensity of researchers to use the
Internet to gather information about new products by establishing a WEB Page and
"site" on the world-wide web and obtaining a unique and descriptive domain name:
"cyclodex.com".

     We intend to work with clients in countries whose current  regulatory views
include CDs as natural  products  acting as excipients  to introduce  beneficial
pharmaceuticals improved by CDs.

     Along  with  the  new  products  themselves,  the  Company  has  created  a
licensable  mark  that  may be  used  by  other  manufacturers  wishing  to take
advantage of the improved aqueous delivery afforded by Trappsol CDs.

     We  intend to  generate  additional  revenue  through  obtaining  rights to
certain patents that we will sublicense to appropriate  organizations or that we
will use to develop our own proprietary products. Revenue would then be expected
to result from sub-licensing royalties,  sales of CD complexes to be used in the
newly developed  pharmaceuticals,  and finally from the sales of the products to
end-users.

     Assuming  an  ongoing  successful  process  of  development,  approval  and
adoption  of CDs  and  CMCDs  for  pharmaceutical  applications,  the  Company's
objective is to initiate  dialogue and be well  prepared for  partnerships  with
major food  companies.  Price is a primary  concern in this  market,  but unlike
pharmaceuticals where FDA permission for clinical testing may be obtained before
actual  FDA  product   approval,   food  companies   cannot  feed   experimental
formulations to test panels of consumers until the  ingredients,  i.e., the CDs,
receive approval for human  consumption.  Therefore,  the Company will work with
the food companies and key university food research groups to initially evaluate
non-taste  applications.  These  questions will initially be explored using NCDs
since commercial  adoption will depend heavily upon the price of the CD selected
and NCDs will always be the least  expensive.  The benefits derived from the use
of CDs with expensive ingredients (e.g., flavors, fragrances)have already become
accepted  commercial  uses for CMCDs  (chemically  modified CDs) and  (naturally
modified CD's) NMCDs.

                                    Page 14




Competition

     The Company is currently a leading consultant in determining  manufacturing
standards  and costs for CDs and CMCDs.  However,  there will  always  exist the
potential  for  competition  in this  area  since no  patent  protection  can be
comprehensive and forever exclusive.  Nevertheless, there is a perceived barrier
to entry into the CD industry because of the lack of general  experience with CD
complexation   procedures.   The  Company  has  established  a  strong  business
relationship with one of the experts in this field -- Cyclolab in Hungary -- and
has utilized the services and expertise of this laboratory. The Company believes
this relationship  provides a significant marketing lead time, and combined with
a strong marketing presence, will give the Company a two to three year lead time
advantage over its competitors.

     In 2002 we  became  the  exclusive  North  American  distributor  of the CD
products  manufactured  by  Cyclolab.  We  intend  to form  additional  business
relationships  with  Cyclolab in Hungary by creating a  Cyclolab-USA  laboratory
facility and thereby strengthen our competitive  advantage.  Discussions between
the  principals  of  Cyclolab  and CTD have been  ongoing for more than 5 years.
Potential   relationships  which  have  been  discussed  include  joint  venture
arrangements,  the Company's outright acquisition of Cyclolab and the employment
of Cyclolab  personnel to create  Cyclolab-USA.  There is no assurance  that the
Company will be able to reach a formal business relationship with Cyclolab.

Government Regulation

     Under the Federal  Food,  Drug and Cosmetic Act ("Food and Drug Act"),  the
Food  and  Drug  Administration  ("FDA")  is given  comprehensive  authority  to
regulate the development,  production,  distribution,  labeling and promotion of
food and drugs. The FDA's authority  includes the regulation of the labeling and
purity of the Company's  food and drug  products.  In the event the FDA believes
that any  company  is not in  compliance  with the  law,  the FDA can  institute
proceedings  to detain or seize  products,  enjoin  future  violations or assess
civil and/or criminal penalties against that Company.

     The FDA and comparable  agencies in foreign  countries  impose  substantial
requirements  upon the introduction of therapeutic drug products through lengthy
and detailed laboratory and clinical testing procedures, sampling activities and
other costly and time consuming  procedures.  The extent of potentially  adverse
government   regulations   which  might  arise  from   future   legislation   or
administrative action cannot be predicted.

     Under present FDA regulations,  FDA defines drugs as "articles intended for
use in the diagnosis,  cure,  mitigation,  treatment or prevention of disease in
man."  The  Company's  product  development  strategy  is at first to  introduce
products  that  will not be  regulated  by the FDA as drugs  because  all of its
ingredients are natural products or are generally regarded as safe (GRAS) by the
FDA.  The  Company  is  continually  updated  by  counsel  as to  changes in FDA
regulations that might affect the use of and claims for these products. There is
no assurance that the FDA will not take the position that the Company's food and
nutritional  supplement  products are subject to  requirements  relating to drug
development  and sale.  The  effect of such  determination  could be to limit or
prohibit distribution of such products.

Employees

     The  Company  employed  three  persons  on a full time  basis.  None of the
Company's  employees belong to a union. The Company believes  relations with its
employees are good.

                                    Page 15




Management's  Discussion  and  Analysis of Financial  Discussion  and Results of
     Operations

Liquidity  and Capital  Resources  

     Our cash and cash  equivalents  decreased  to  approximately  $8,000  as of
December  31, 2003  compared to  approximately  $46,000 as of December 31, 2002.
This decrease was simply a timing issue around the receipt of a large receivable
payment as reflected in the $134,000 accounts receivable balance. Current assets
as of December 31, 2003 were actually 50% higher than the year before.

     Our cash and short-term  investments increased to approximately $141,000 as
of September  30, 2004  compared to  approximately  $57,000 as of June 30, 2004.
This  increase was  primarily  due to an increase in product  sales and proceeds
from the sales of sports memorabilia.

     As of December 31, 2003, our net working capital was approximately $170,000
compared  to  approximately  $115,000  at the end of 2002.  The  improvement  in
working  capital  resulted from net income for the year and $25,000 in a current
deferred tax asset.

     As of  September  30,  2004,  we had a working  capital  deficit  of ($759)
compared to working capital deficit of approximately ($30,000) at the end of the
second quarter.  Working capital improved  significantly this quarter due to our
net  income  and  increased  cash flows from  operations.  Our  working  capital
continues to be  negatively  impacted by the call option  liability of more than
$200,000 on our recently acquired sports memorabilia collection. The call option
expires in the first quarter of 2005 and or be settled with the  remaining  cost
of the sports  memorabilia  collection asset ($101,000 at September 30, 2004) at
the option of the holder. Absent the call option liability,  our working capital
would be more than  $204,000.  Inventory  remained  constant  from the  previous
quarter at approximately $57,000.

     Our cash flow from operations  through September 30, 2004 was approximately
$223,000  compared to $85,000  through  September 30, 2003. This increase is due
primarily to increased revenues in 2004.

     Controlling cash expenses continues to be management's primary fiscal tool.
However,  growth  requires  increased  expenditures  and  we  feel  that  it  is
appropriate  during the current growth stage to engage consultants that can help
the Company in financial areas outside its expertise,  accepting that these fees
will act to reduce  profitability.  We are working hard to increase  revenues to
balance these new  expenses,  but cannot be sure that such effort will be enough
in the short term to sustain financial performance like that of the recent past.
Our cash SG&A expenses, as a percentage of sales, have decreased from 2003.

     In April 2004, we entered into a one-year consulting agreement as part of a
package  designed to create  additional  revenue.  We acquired a  collection  of
sports  memorabilia  from our majority  shareholder  and President for 1,029,412
shares  of  common  stock.  While  we  received  a  $400,000  appraisal  on  the
collection,  we recorded this asset for $106,000,  which represents our majority
shareholder's  cost  basis.  We also  engaged a  consultant  to  liquidate  that
collection  for not less than 75% of its book value.  The  consultant was issued
250,627 share of common stock valued at $100,250,  which we expensed.  We agreed
to an option  whereby  the  consultant  may acquire  the entire  collection  for
$200,000.  We recorded the fair value of this option  ($205,000)  as a liability
and a charge to operations.

                                    Page 16




     During 2003, we began  improvements and renovations of our corporate office
and have  invested  $100,000  through  September 30, 2004. We are committed to a
Research  Park  facility for the 40-acre site.  The office  renovations  will be
followed by improved security operations and modest guest facilities. Contingent
on the Company's ability to financially support modest expansions that will lead
to a formal site plan, we anticipate spending at least another $100,000 over the
next four  quarters  to put the  Company in a position to initiate a 5-year plan
for a new Cyclodextrin Research Park.

     In May 2004,  we entered  into a  three-month  agreement  with a consultant
regarding  capital raising and strategic options to modify the Company's capital
structure in order to expedite planned acquisitions. The agreement automatically
renews  monthly  unless  canceled by either party with 30 days  notice.  We paid
$15,000 upon  entering  the  agreement  and will pay $3,500 per month,  for each
month the contract is in force,  which we expensed when paid. We are required to
pay the  consultant  7.5% of any  capital  raised  and 5% of any  other  capital
transaction resulting within two years of the introduction by the consultant.

Results of Operations

     Sales of Cyclodextrins and related manufactured  complexes are historically
highly volatile. In efforts to offset this volatility, we continue to expand our
revenue  producing  activities in Cyclodextrin  related research and development
services  for  unrelated  companies  while  expanding  our  line of  distributed
products.  Our product sales are primarily to large  pharmaceutical,  food,  and
diagnostics companies for research and development purposes.

     Total product sales for 2003 were  approximately  $395,000,  a 24% decrease
over 2002  sales of  $522,000.  This  change  can be  attributed  to the  normal
volatility  of  our  sales.  Our  major  customers   continue  to  buy  products
consistently. In 2002, 4 companies accounted for 75% of our business. In 2003, 3
companies  accounted for 74% of our sales revenues;  one company alone accounted
for 43% of sales.  These  major  companies  continue  to buy from us and they're
continuing to buy more.  This growing  business from repeat  customers  occurred
with the  smaller  volume  customers  as well.  In  2003,  more  than 50% of the
Company's customers either increased or maintained their purchase levels.

     Total product sales for the third quarter 2004 were approximately  $134,000
compared to approximately  $120,000 in second quarter of 2004 and  approximately
$86,000 in the third  quarter of 2003.  While our third  quarter 2004 sales were
only slightly higher compared to the second quarter of 2004, the nine-month 2004
sales of $388,000  were more than 1.5 times that of the 2003 sales of  $226,000.
Gain  from  the  sales  of  the  sports  memorabilia  of  approximately  $13,000
contributed to improving our net income for the quarter.

     Our gross profit margin of more than 88% remained  consistently  strong for
2003  compared to 84% for 2002.  Our gross profit margin in the third quarter of
2004 of 78% is considerably  lower than the 90% enjoyed in the second quarter of
2004 and lower than the 90% for the third quarter of 2003; however,  compared to
the 83% for the nine  months of 2004 and 85% for the same  period  of 2003,  the
drop is not so  significant.  One factor in the  decrease in gross profit in the
third quarter were discounts given by the Company to induce timely payments from
one large customer.  We expect our gross profit level to remain in the 80% range
over time,  however quarterly amounts are affected by sales to this customer and
other product mix variations.

                                    Page 17




     Our  SG&A  expenses  increased  to  approximately  $287,000  in  2003  from
approximately  $240,000 in 2002 primarily as a result of the issuance of a stock
bonus of $50,000 to the President/CEO and the one-time expenses of approximately
$35,000 for PR/IR services,  partially offset by further reductions in overhead.
Our SG&A expenses for the third quarter 2004 increased to approximately $112,000
from  approximately  $96,000 in the prior  quarter,  and  $46,000  for the third
quarter of 2003. Our SG&A expenses year to date for 2004 were $346,000  compared
to $141,000 for 2003. The substantial  increase is due to increased  consulting,
legal,  and  accounting  fees  incurred as a result of the  Company's  increased
merger and acquisitions activity.

     Total other expenses decreased to approximately $17,000 in 2003 compared to
approximately $32,000 in 2002. This decrease due to our refinancing our mortgage
during 2003 and reducing our interest  expense.  We also had a loss on equipment
disposals in 2002 that did not reoccur in 2003.

     Based on our  profitability  for 2003 and 2002, we revaluated our valuation
allowance on our deferred tax asset.  Our deferred tax asset is based on our net
operating loss carryforward.  We determined that our valuation  allowance should
be reduced form 100% to 35%,  resulting in an income tax benefit of $225,000 for
2003.

     In April 2004,  we acquired a  collection  of sports  memorabilia  from our
majority  shareholder  and President.  We also engaged a consultant to liquidate
the collection.  The consultant was issued 250,627 shares of common stock valued
at $100,250,  which was  expensed.  We also issued the  consultant  an option to
acquire the entire  collection for $200,000.  We recorded the fair value of this
option  ($207,000)  as a charge to  operations  during  the  quarter.  We may be
required to pay the  consultant  $50,000  after three  months and an  additional
$50,000 after six months - both payments  contingent upon the Company  receiving
cumulative  payments from the sales of the  Collection  totaling  $150,000.  The
Company has the option of paying the additional compensation, if any, by issuing
additional common stock to the consultant.  If the target sales amounts are met,
the  Company  will  value the stock when  earned  and record an expense  through
operations.   The  Company  recorded  approximately  $13,000  in  sales  of  the
collection in the third quarter.

     As a result  of an  agreement  in May 2004 with two  financial  consultants
advising us on corporate structure matters, the Company issued 343,137 shares of
common stock to the  consultants  under the terms of the  agreement  and charged
operations for the fair value of the stock issued ($17,157).

     We expect significant  increases in future legal and accounting fees as the
result of implementing our planned merger and acquisition strategy.

     We  recognized  net income of  approximately  $11,000 for the three  months
ending  September  30,  2004,  compared to a loss of $300,000  for the  previous
quarter and $28,000 net income for the third  quarter of 2003.  Our net loss was
($316,000) for the nine months ending September 30, 2004, compared to net income
of $37,000 for the same period of 2003.

     We will continue to introduce new products that will increase sales revenue
and implement a strategy of creating or acquiring operational  affiliates and/or
subsidiaries  that will use CD's in herbal medicines,  waste-water  remediation,
pharmaceuticals,  and foods.  We also intend to pursue  exclusive  relationships
with  major  CD  manufacturer(s)  and  specialty  CD  labs to  distribute  their
products.  In 2002, we became the exclusive  distributor in North America of the
CD products manufactured by Cyclolab Research Laboratories in Budapest, Hungary.

                                    Page 18




     We will  continue  to utilize the CTD Website to  emphasize  the  Company's
unmatched  knowledge of the emerging CD  industry;  in it we will be  explaining
more about how CTD's  customers  are using CD's and what  evidence  we have that
major  industries  have  focused  on CD's  because  of  their  great  commercial
diversity.  We will  continue to identify new products and new uses for CD's. We
intend to explore even closer ties with our European partner,  Cyclolab; in 2004
management intends to aggressively  pursue an even more formal relationship that
may include ownership.  We are also focusing on asset enhancement through merger
and acquisition strategies.

DESCRIPTION OF PROPERTY

     In  2000,   the   Company   bought   approximately   40  acres  in  Alachua
County,Florida,  for a purchase  price of $210,000 which was paid for in part by
anew first  mortgage of $150,000.  The  property had been  developed in part asa
mushroom  growing  facility.  The  Company  has  discontinued  mushroom  growing
operations, but continues to use the property as its corporate headquarters. Its
present 6,000 sq.ft.  facility is expected to be adequate to house the Company's
operations for the foreseeable future.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On   October   14,   2003,   the   Company    entered   into   a   one-year
EmploymentAgreement  with C.E. Rick Strattan,  the Company's president,  with an
annualsalary of $36,000 and $5,000 per month in restricted  common shares of the
Company based on 80% of the closing  value of the  Company's  shares on the last
day of the month in which the shares are awarded.  No shares were awarded  under
the Employment  Agreement in 2003. As of September 30, 2004,  502318 shares have
been awarded pursuant to the Employment  Agreement.  The term of Mr.  Strattan's
employment contract has been extended through December 31, 2005.

     Effective  January 1, 2004, the Company entered into a one-year  Employment
Agreement  with George L. Fails to serve as  Operations  Manager.  Mr.  Fails is
compensated $1,900 monthly, plus $1,000 per month in restricted common shares of
the Company,  based on 80% of the closing value of the  Company's  shares on the
last day of the month in which the shares are awarded. As of September 30, 2004,
100,464 shares have been awarded pursuant to the Employment Agreement.

     Mr.  Strattan  periodically  advances  the  Company  short-term  loans  and
defersreceipt  of salary.  The Company owes the shareholder  $79,967 at December
31,2003. The loan is unsecured,  long-term, and interest accrues at 5%. Interest
expense  related to the loans  totaled  $9,127 and  $11,263  for the years ended
December 31, 2003 and 2002, respectively.

     Effective  December 29, 2004, we sold  3,500,000  common shares to Aspatuck
Holdings, Ltd. for a purchase price of $3,500 for cash. The share will be issued
pursuant  to  Section  4(2)  of the  Securities  Act of  1933  and  will  bear a
restrictive legend. The Registrant has agreed to register the shares purchased.

                                    Page 19




MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      In October 1994, the Company's  Class A common shares began trading on the
OTC Bulletin  Board and in the  over-the-counter  market "pink sheets" under the
symbol  CTDI.  In  2000,  CTDI  split  its  common  shares  on a 2 for 1  basis,
increasing the total number of issued shares from  approximately  2.3 million to
4.6 million issued and outstanding.  In conjunction with that restructuring,  we
changed the name of CTDI to CTD Holdings,  Inc; CTDI was then  incorporated as a
Florida  corporation and became a wholly owned subsidiary of CTD Holdings,  Inc.
Since the commencement of trading of the Company's securities, there has been an
extremely limited market for its securities. The following table sets forth high
and low bid  quotations  for  the  quarters  indicated  as  reported  by the OTC
Bulletin Board.

                                     High               Low
2001          First Quarter        $ 0.141           $ 0.141              
              Second Quarter       $ 0.15            $ 0.11
              Third Quarter        $ 0.15            $ 0.07
              Fourth Quarter       $ 0.11            $ 0.10
2002          First Quarter        $ 0.086           $ 0.086
              Second Quarter       $ 0.082           $ 0.076
              Third Quarter        $ 0.065           $ 0.065
              Fourth Quarter       $ 0.049           $ 0.047
2003          First Quarter        $ 0.070           $ 0.085
              Second Quarter       $ 0.050           $ 0.050
              Third Quarter        $ 0.050           $ 0.050
              Fourth Quarter       $ 0.730           $ 0.050
2004          First Quarter        $ 0.530           $ 0.025              
              Second Quarter       $ 0.249           $ 0.229
              Third Quarter        $ 0.095           $ 0.086
              Fourth Quarter       $ 0.061           $ 0.057



     Over-the-counter  market quotations reflect  inter-dealer  prices,  without
retail  mark-up,   mark-down  or  commissions  and  may  not  represent   actual
transactions.

Holders

     As of December 1, 2003, the number of holders of record of shares of common
stock,  excluding the number of beneficial  owners whose  securities are held in
street name was approximately 66.

Dividend Policy

     The  Company  will not pay any cash  dividends  on its common  stock in the
foreseeable  future  because it intends to retain its  earnings  to finance  the
expansion  of  its  business.  Thereafter,  declaration  of  dividends  will  be
determined  by the Board of  Directors  in light of  conditions  then  existing,
including  without  limitation  the  Company's  financial   condition,   capital
requirements and business condition.

CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
     DISCLOSURE

     There have been no changes in  accountants  or  disagreements  with present
accountants on financial disclosure.




                                    Page 20




FINANCIAL STATEMENTS

     The  financial  statements  shown  are for the  years  ended  December  31,
2003(audited)and for the nine month period ended Spetember 30, 2004 (unaudited).


                      
                       [LETTERHEAD OF JAMES MOORE & CO.]
                           INDEPENDENT AUDITORS'REPORT
                 To the Board of Directors and Stockholders of
                              CTD Holdings, Inc.:



We have audited the  accompanying  consolidated  balance  sheet of CTD Holdings,
Inc. and  subsidiaries  as of December 31,  2003,  and the related  consolidated
statements  of  operations,  stockholders'  equity  and cash flows for the years
ended December 31, 2003 and 2002. These  consolidated  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted  our audits in  accordance  with the auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.  We  believe  that  our  audits  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of CTD Holdings,  Inc.
and  subsidiaries as of December 31, 2003, and the results of its operations and
its cash flows for the years ended  December  31, 2003 and 2002,  in  conformity
with accounting principles generally accepted in the United States of America.

As  described  in  Note  1(n)  to the  consolidated  financial  statements,  the
accompanying  consolidated  financial  statements  of CTD  Holdings,  Inc. as of
December 31, 2003 and for the year then ended, have been restated.

/s/James Moore & Company

January 14,  2004  (August  19,  2004,  as to the  effects  of the  restatements
    described in Note 1).

Gainesville, Florida

                                      F - 1



                           
                               CTD HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEET

                                DECEMBER 31, 2003




                                     ASSETS

                                                     
CURRENT ASSETS
 Cash and cash equivalents                               $     7,757
 Accounts receivable                                         134,022
 Inventory                                                    79,183
 Deferred tax asset                                           25,000
-------------
     Total current assets                                    245,962
                                                        -------------
PROPERTY AND EQUIPMENT, NET                                  379,300
                                                        -------------
OTHER

 Intangibles, net                                             14,476
 Deferred tax asset                                          200,000
                                                         -------------
     Total other assets                                      214,476
                                                         -------------
TOTAL ASSETS                                             $   839,738
                                                         =============


The accompanying notes to consolidated financial statements are an integral part
of this statement.

                                       F-2





                               CTD HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEET

                                DECEMBER 31, 2003

                                   (Continued)




                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                    
CURRENT LIABILITIES
 Accounts payable and accrued expenses                   $     45,791
 Current portion of long-term debt                              9,941
 Current portion of stockholder loan                           20,000
                                                         -------------
     Total current liabilities                                 75,732
                                                         -------------
LONG-TERM LIABILITIES
  Long-term debt, less current portion                        161,003
  Due to stockholder, less current portion
59,967

                                                         -------------
     Total long-term liabilities                              220,970
                                                         -------------

STOCKHOLDERS' EQUITY
 Class  A  common  stock,  par  value  $.0001  per  share,   100,000,000  shares
  authorized, 5,791,220 shares issued

  and outstanding                                                 580
 Class B non-voting common stock, par
  value $ .0001 per share, 10,000,000 shares                        -
  authorized, 0 shares issued and outstanding
 Additional paid-in capital                                 2,029,398
 Accumulated deficit                                       (1,486,942)
                                                         -------------
     Total stockholders' equity                                543,036
                                                         -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $   839,738
                                                         =============


The accompanying notes to consolidated financial statements are an integral part
of this statement.

                                       F-3



                               CTD HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2002
 

                                               2003        2002
                                                   -------------   -------------
                                                              
PRODUCT SALES                                       $   394,532    $   522,372

COST OF PRODUCTS SOLD                                    45,433         84,483
                                                   -------------   -------------
GROSS PROFIT                                            349,099        437,889

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES            286,724        240,536
                                                   -------------   -------------
INCOME FROM OPERATIONS                                  62,375         197,353
                                                   -------------   -------------
OTHER INCOME (EXPENSE)
 Investment and other income                              6,973         23,251
 Interest expense                                       (22,599)       (30,924)
 Loss on disposal of equipment                                -        (24,100)
                                                   -------------   -------------
     Total other income (expense)                       (15,626)       (31,773)
                                                   -------------   -------------
INCOME BEFORE INCOME TAXES                               46,749        165,580

INCOME TAXES                                            225,000              -
                                                   -------------   -------------
NET INCOME                                         $    271,749    $   165,580
                                                   =============   ============

NET INCOME PER COMMON SHARE:                       $        .05    $       .03
                                                   ------------    ------------

 Weighted average number of
  common shares outstanding                           5,004,919      4,791,220
                                                   ============    ============



The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                       F-4







                                                 CTD HOLDINGS, INC.
                                   CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2002

                                       COMMON STOCK             ADDITIONAL                     TOTAL
                                                                 PAID-IN        ACCUMULATED   STOCKHOLDERS'
                                    SHARES        AMOUNT         CAPITAL       DEFICIT        EQUITY
                                  -----------   -----------   ------------  -------------   ------------
                                                                           
Balance, December 31, 2001         4,791,220    $       480    $  1,954,498   $ (1,924,271)  $    30,707

Net Income                                               -              -               -        165,580
165,580

                                 ------------   ------------   ------------   ------------   ------------
Balance, December 31, 2002         4,791,220            480       1,954,498     (1,758,691)      196,287

Shares issued for services         1,000,000            100          49,900              -        50,000

Company expenses paid by
 Stockholder                               -              -          25,000              -        25,000

Net Income                                 -              -               -        271,749       271,749
                                  ------------   ------------   -------------  ------------   ------------

Balance, December 31, 2003          5,791,220    $      580     $ 2,029,398    $(1,486,942)   $  543,036
                                  ============   ============   =============  ============   ============

The accompanying notes to consolidated financial statements are an integral part
of these statements.



                                       F-5



                               CTD HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                           DECEMBER 31, 2003 AND 2002
                Increase (Decrease) in Cash and Cash Equivalents

                                                            2003          2002
                                                        -----------  -----------
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                            $   271,749  $   165,580
                                                        -----------  -----------
 Adjustments  to  reconcile  net  income  to  net  cash  provided  by  operating
  activities:

   Depreciation and amortization                              28,543     24,190
   Deferred income taxes                                  (225,000)           -
   Loss on disposal of equipment                                  -      24,100
   Valuation allowance                                            -      12,907
   Stock issued for services                                 50,000           -
   Company expenses paid by Shareholder                      25,000           -
   Bad debts                                                 4,854            -
   Increase in accounts receivable                         (97,741)     (18,575)
   Increase in inventory                                   (15,037)     (32,181)
   Decrease (Increase) in other current assets              ( - )       1,305
   Increase (decrease) in accounts payable
    and accrued expenses                                    22,596     (129,195)
                                                         ----------   ----------
        Total adjustments                                (206,785)     (117,449)
                                                         ----------   ----------
    Net cash provided by operating activities                64,964       48,131
                                                         ----------   ----------
CASH FLOWS FROM INVESTING ACTIVITIES
 Purchase of property and equipment                        (54,716)     (17,877)
 Purchase of intangibles                                   (11,174)           -
 Other                                                           -          748
                                                         -----------   ---------
Net cash used for investing activities                     (65,890)     (17,129)
                                                         -----------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES
 Payment on long-term debt                                  (8,628)      (8,199)
 Payments on loan from stockholder, net                    (28,933)      13,005
 Proceeds from sale of equipment                                 -       21,877
 Net payments on line of credit                                  -      (19,631)
                                                         ----------     --------
Net cash provided (used for) by financing
  activities                                                (37,561)       7,052
                                                         ----------     --------

Net increase (decrease) in cash and cash equivalents        (38,487)      38,054

CASH AND CASH EQUIVALENTS, beginning of year                 46,244        8,190
                                                         ------------  ---------
CASH AND CASH EQUIVALENTS, end of year                    $   7,757     $ 46,244
                                                         ===========  ==========

                                       F-6



                                 CTD HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                           DECEMBER 31, 2003 AND 2002
                Increase (Decrease) in Cash and Cash Equivalents

                                   (Continued)

                                                          2003         2002
                                                     ------------  ------------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for interest               $    13,472   $   30,924
                                                     ===========   ============
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND
 FINANCING ACTIVITY

  Vehicle acquired with debt financing               $    14,881   $        -
                                                     ===========   ============
  Common stock issued for services                   $    50,000   $        -
                                                     ===========   ============
    Company expenses paid by shareholder               $    25,000   $        -
                                                     ===========   ============

The accompanying notes to consolidated financial statements are an integral part
of these statements.



                               CTD HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of the more  significant  accounting  policies of CTD
Holdings,  Inc.  and  Subsidiary  (the  Company)  that  affect the  accompanying
consolidated financial statements:

     (a)  ORGANIZATION  AND OPERATIONS - The Company was  incorporated in August
1990,  as a Florida  corporation  with  operations  beginning in July 1992.  The
Company  is engaged  in the  marketing  and sale of  cyclodextrins  and  related
products to food, pharmaceutical and other industries. The Company also provides
consulting services related to cyclodextrin technology.

     (b) BASIS OF PRESENTATION - The consolidated  financial  statements include
the Company and its wholly  owned  subsidiary.  All  intercompany  accounts  and
transactions have been eliminated.

     (c) CASH AND CASH  EQUIVALENTS - For the purposes of reporting  cash flows,
the Company considers all highly liquid investments with an original maturity of
three months or less to be cash equivalents.

        (d) ACCOUNTS  RECEIVABLE - Accounts  receivable are stated at the amount
management expects to collect from outstanding  balances.  Based on management's
assessment of the credit history with customers having outstanding  balances and
current  relationships  with them, it has concluded that  realization  losses on
balances outstanding at year-end will be immaterial.

        (e) PROPERTY  AND  EQUIPMENT - Property  and  equipment  are recorded at
cost.  Depreciation  on property and equipment is computed  using  primarily the
straight-line  method over the estimated useful lives of the assets, which range
from three to forty years. In accordance with Statement of Financial  Accounting
Standards No. 121  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to be  Disposed  Of," the  Company  periodically  reviews its
long-lived  assets to  determine  if the  carrying  value of  assets  may not be
recoverable.  If an impairment is identified,  the Company recognizes a loss for
the difference between the carrying amount and the estimated value of the asset.

     (f) INVENTORY - Inventory  consists of cyclodextrin  products purchased for
resale  and  chemical  complexes.  Inventory  is  recorded  at the lower of cost
(first-in, first-out) or market.

     (g)  INTANGIBLES  -  Intangible  assets  consist  of loan  costs  and other
intangibles  recorded at cost.  Intangible are amortized using the straight-line
method over their respective estimated useful lives.

     (h)  REVENUE  RECOGNITION  - Revenues  are  recognized  when  products  are
shipped.

     (i)  ADVERTISING  -  Advertising  costs  are  charged  to  operations  when
incurred.

     (j) START-UP COSTS - Start-up costs are expensed as incurred.

     (k) NET INCOME (LOSS) PER COMMON SHARE - Net income (loss) per common share
is computed in  accordance  with the  requirements  of  Statement  of  Financial
Accounting Standards No. 128 (SFAS 128). SFAS 128 requires net income (loss) per
share  information  to be  computed  using a simple  weighted  average of common
shares outstanding during the periods presented.

                                       F-8



                               CTD HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002

         (l)   RECLASSIFICATIONS   -  Certain  amounts  in  the  2002  financial
statements have been  reclassified for comparative  purposes to conform with the
2003 presentation.

         (m)  USE OF  ESTIMATES  - The  preparation  of  consolidated  financial
statements in conformity with accounting  principles  generally  accepted in the
United States of America  requires  management to make estimates and assumptions
that affect  certain  reported  amounts  and  disclosures.  Accordingly,  actual
results could differ from those estimates.

         (n)  RESTATEMENT  - In  August  2004,  the  Company  restated  its 2003
financial  statements to write off previously  deferred  consulting  fees in the
amount of $23,229.  As a result,  net income decreased by $23,229 and net income
per share decreased $.01 for the year ended December 31, 2003.

(2) COMMITMENTS:

Rent  expense  under all  operating  leases was $6,345 and  $11,251 for 2003 and
2002, respectively.

(3) PROPERTY AND EQUIPMENT

Property and equipment as of December 31, 2003, consists of:

         Land                                          $    80,000
         Buildings and improvements                        211,606
         Machinery and equipment                            84,704
         Office furniture and equipment                     49,738
                                                       ------------
                                                           426,048
         Less: accumulated depreciation                     97,564
                                                       ------------
                                                           328,484

            Construction in progress                        50,816
                                                       ------------

            Property and equipment, net                $   379,300
                                                       ============

The  carrying  value of remaining  idle  long-lived  assets  related to a former
mushroom farming operation was approximately $ 120,000 at December 31, 2003.

(4) CONCENTRATIONS OF CREDIT RISK:

Significant concentrations of credit risk for all financial instruments owned by
the Company, are as follows:

     (a)  DEMAND  DEPOSITS - The  Company  has demand  deposits  in a  financial
institution that are insured by the Federal Deposit Insurance  Corporation up to
$100,000.  At December 31, 2003, the bank balance was $8,444. The Company has no
policy of requiring collateral or other security to support its deposits.

         (b) ACCOUNTS  RECEIVABLE - The Company's accounts receivable consist of
amounts due primarily from food and  pharmaceutical  companies located primarily
in the United States and the United  Kingdom.  One major customer  accounted for
90% of the accounts  receivable balance at December 31, 2003. The Company has no
policy   requiring   collateral  or  other  security  to  support  its  accounts
receivable.

                                       F-9



                               CTD HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002

(5) MAJOR CUSTOMERS AND SUPPLIERS:

Sales to three customers (Sigma Chemical Company,  Dade Behring and AstraZeneca,
Inc.)  in 2003  represented  approximately  74% of  total  sales.  Sales to four
customers  (Ben Venue  Laboratories,  Sigma Chemical  Company,  Dade Behring and
AstraZeneca, Inc.) in 2002 represented approximately 75% of total sales.

Purchases  from two  suppliers in 2003  represented  approximately  80% of total
costs of  products  sold.  Purchases  from four  suppliers  in 2002  represented
approximately 69% of total costs of products sold.

(6) LONG-TERM DEBT:

Long-term debt consists of the following as of December 31, 2003:

         Mortgage note payable to bank, payments of $1,263 due monthly including
          principal and interest at 5%, collateralized by land and buildings

          with a cost of $210,000                                   $  157,796



         Note payable to financing company, payments of
          $288 due monthly, including principal and interest,
          at 6%, collateralized by vehicle with a cost
          of $14,881                                                    13,148
                                                                    -----------

         Total long-term debt                                          170,944

         Less current portion                                            9,941
                                                                    -----------
   Long-term debt, less current portion                             $  161,003
                                                                    ===========

Maturities  on  long-term  debt as of December 31, 2003 over the next five years
are as follows:

         Year ending

          December 31,                                      Amount
                 2004                                    $   9,941
                 2005                                       10,713
                 2006                                       11,294
                 2007                                       11,907
                 2008                                       10,504
                 2009     and thereafter                   116,585
                                                          ---------
                                                         $ 170,944
                                                          =========

(7) RELATED PARTY TRANSACTIONS:

The majority  stockholder  periodically  advances the Company loans. The Company
owes the  stockholder  $79,967 at December 31, 2003.  The loan is unsecured  and
interest  accrues at 5%. Interest expense related to the loan totaled $9,127 and
$11,263 for the years ended December 31, 2003 and 2002, respectively.  Principal
payments are $5,000 per quarter.

                                      F-10





                               CTD HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002

(8) FAIR VALUE OF FINANCIAL INSTRUMENTS:

Statement of Financial  Accounting  Standards  No. 107  "Disclosures  about Fair
Value of Financial  Instruments" requires disclosure of fair value to the extent
practicable for financial  instruments,  which are recognized or unrecognized in
the  consolidated  balance  sheet.  The fair value of the financial  instruments
disclosed herein is not necessarily  representative  of the amount that could be
realized  or  settled,   nor  does  the  fair  value  amount  consider  the  tax
consequences  of  realization  or  settlement.  The following  table  summarizes
financial  instruments  by  individual  balance sheet account as of December 31,
2003:

                                                CARRYING            FAIR
                                                 AMOUNT             VALUE
                                               ----------         ---------
FINANCIAL ASSETS
  Cash and cash equivalents                   $   7,757          $   7,757
  Accounts receivable                           134,022            134,022
                                               ----------         ---------
         Total financial assets          $      141,779          $ 141,779
                                               ==========         =========
FINANCIAL LIABILITIES
  Accounts payable and accrued expenses       $  45,791         $   45,791
  Long-term debt                                170,944            170,944
  Due to stockholder                             79,967             79,967
                                               ----------         ---------
         Total financial liabilities          $ 296,702         $  296,702
                                               ==========         =========
The fair value of all financial  instruments  approximates carrying value due to
the short-term maturity of the instruments.

(9) INCOME TAXES:

The Company follows the provisions of Statement of Financial Accounting Standard
No. 109 "Accounting for Income Taxes."  Differences between accounting rules and
tax laws cause  differences  between the basis of certain assets and liabilities
for  financial  reporting  purposes  and tax  purposes.  The tax effect of these
differences,  to the extent they are  temporary,  is  recorded  as deferred  tax
assets and liabilities.  Income tax expense is the tax payable or refundable for
the period  plus or minus the change  during the period in  deferred  assets and
liabilities.  Temporary  differences  which give rise to deferred tax assets and
liabilities   consist  of  net   operating   loss   carryforwards,   accelerated
depreciation  methods for income tax purposes  and  interest  accrued to related
parties but not for tax purposes until paid.

The  Company  has  available  at  December  31,  2003,   unused  operating  loss
carryforwards  totaling  approximately  $ 1,483,000 that may be applied  against
future taxable income. If not used, the carryforwards will expire as follows:

           Year Ending

           December 31,                               Amount

        -----------------                       -----------------

             2009                               $     730,000
             2010                                     195,000
             2017                                     206,000
             2020                                     281,000
             2021                                      71,000
                                                -----------------
             Total                              $   1,483,000
                                                =================

                                      F-11

                               CTD HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002

If all of the operating loss carryforwards and temporary deductible  differences
were used,  the Company  would realize a deferred tax asset of  approximately  $
350,000  based upon  expected  income tax rates.  Under  Statement  of Financial
Accounting  Standards No. 109,  "Accounting for Income Taxes",  the deferred tax
asset  should be reduced by a valuation  allowance if it is likely that all or a
portion of it will not be realized. Realization depends on generating sufficient
taxable income before the expiration of the loss carryforwards.

At December 31, 2002,  management determined that a 100% valuation allowance was
appropriate.  For 2003 and 2002,  the Company  realized  net income and utilized
approximately  $260,000 of its net  operating  loss  carryforward  to offset its
current  income  tax  liabilities.  Management  expects  to  maintain  continued
profitability in the future and realize additional benefits of its net operation
loss carryforwards.  At December 31, 2003 Management determined that a reduction
in the  valuation  allowance  to 35% from  100% of the  future  tax  benefit  is
appropriate.  Accordingly,  the Company has  recognized a $225,000  deferred tax
asset and the  resulting  income tax  benefit in 2003 to reflect  this change in
estimate.  Because of the inherent  uncertainties  in  estimating  the valuation
allowance on the deferred tax asset, it is at least reasonably possible that the
Company's  estimated  deferred  tax  asset  will  change in the near term and be
material to the financial statements.

                                                  2003          2002
                                             -----------   ------------
Current income tax expense                   $  (17,000)    $  (53,000)

Tax benefit of temporary differences              -              5,000

Tax benefit of operating loss carryforwards      17,000         48,000

Effect of decrease in valuation allowance       225,000              -

                                             -----------   ------------
Total net tax benefit (expense)               $ 225,000     $        -
                                             ===========   ============


(10) SIGNIFICANT FOURTH QUARTER ADJUSTMENTS

During  the  fourth  quarter  of 2003,  the  Company  determined  its  valuation
allowance  on  its  deferred  tax  asset   resulting  from  net  operating  loss
carryforwards  to be lower than  previously  recorded and reduced the  valuation
allowance  from 100% to 35%,  resulting  in an income tax benefit of $225,000 in
the fourth quarter of 2003.

(11) CAPITAL TRANSACTIONS

The Company  engaged a consultant  to perform  services over a six month period.
The majority  stockholder  (and  President)  transferred  500,000 shares of CTDH
stock  valued  at  $25,000  to the  consultant  on behalf  of the  Company.  The
consulting  fee was  recorded  by the  Company as an other  current  asset and a
capital contribution by the stockholder. The consulting fee is expensed over the
life of the contract.

The Company issued 1,000,000  shares  registered under Form S-8 to its President
as a bonus. The stock was valued at $50,000 when awarded and was expensed.
                                      F-12


                                CTD HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEET

                                   (Unaudited)

                                     ASSETS

                                                              September 30, 2004
                                                                 --------------
CURRENT ASSETS
 Cash and cash equivalents                                         $    100,554
 Certificate of deposit                                                  40,200
 Accounts receivable                                                     30,245
 Inventory                                                               57,122
 Deferred tax asset                                                      25,000
 Loan to shareholder                                                      2,516
                                                                    ------------
     Total current assets                                               255,637
                                                                    ------------

PROPERTY AND EQUIPMENT, net                                             421,158

                                                                    ------------

OTHER ASSETS

     Intangibles, net                                                    13,278
     Deferred tax asset                                                 200,000
     Sports memorabilia collection                                      101,420
                                                                   ------------
        Total other assets                                              314,698
                                                                   ------------

TOTAL ASSETS                                                       $    991,493
                                                                   ============

(continued)

                                      F-13



                               CTD HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEET

                                   (Unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY

September 30, 2004
------------------
CURRENT LIABILITIES
 Accounts payable and accrued expenses                           $      21,164
 Current portion of long-term debt                                      10,232
 Current portion of shareholder loan                                    20,000
 Call option on sports memorabilia collection                          205,000
                                                                 -------------
    Total current liabilities                                          256,396
                                                                 -------------

LONG-TERM LIABILITIES
         Long-term debt, less current portion                          153,443
         Due to Stockholder, less current portion                       32,934
                                                                 -------------
         Total long-term liabilities                                   186,377
                                                                 -------------

Common stock payable                                                    54,000
                                                                 -------------


STOCKHOLDERS' EQUITY
 Common stock, par value $ .0001 per share, 100,000,000
   shares authorized, 6,484,984 shares issued
   and outstanding;                                                        649
 Preferred stock, par value $.0001 per share,
   5,000,000 share authorized
     Series A, 1 share issued and outstanding                                -
 Additional paid-in capital                                          2,296,735
 Accumulated deficit                                                (1,802,664)
                                                                 --------------
     Total stockholders' equity                                        494,720

                                                                 --------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $    991,493
                                                                 ==============

                See Accompanying Notes to Financial Statements

                                       F-14





                                CTD HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                                   Three Months Ended               Nine Months Ended
                                      September 30,                    September 30,
                               ----------------------          ----------------------
                                     2004        2003                2004        2003
                                                               
                               ----------  ----------          ----------  ----------
PRODUCT SALES                  $  134,116 $    85,516           $ 387,545  $  225,545

COST OF PRODUCTS SOLD              29,991       8,816              65,613      33,954
                               ----------  ----------          ----------   ----------
GROSS PROFIT                      104,125      76,700             321,932     191,591
                               ----------  ----------          ----------   ----------
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSE            112,318      45,507             343,517     141,494
                               ----------  ----------          ----------   ----------

SPORTS MEMORABILIA COLLECTION
  Gain on sales                    12,714           -              12,714           -
  Other income (expenses)           2,000           -            (309,250)          -
                               ----------  ----------          ----------   ----------
                                   14,714           -            (296,536)          -
                               ----------  ----------          ----------   ----------

INCOME (LOSS) FROM OPERATIONS       6,521      31,193            (318,121)     50,097
                               ----------  ----------           ----------  ----------

OTHER INCOME (EXPENSE)
  Interest expense                 (2,804)     (4,697)             (9,333)    (17,456)
  Investment and other income       7,579       1,146              11,732       4,203
                                ----------  ----------         ----------   ----------

   Total other income (expense)     4,775      (3,551)              2,399     (13,253)
                                ----------- ----------         ----------   ----------
NET INCOME (LOSS) BEFORE INCOME
 TAXES                             11,296      27,642            (315,722)     36,844

 Income Taxes                           -            -                   -          -
                                -----------  ----------          ---------- ----------

NET INCOME (LOSS)              $    11,296  $   27,642          $ (315,722) $  36,844
                               ===========  ==========           ========== ==========

NET INCOME (LOSS) PER COMMON
 SHARE                         $       .01  $      .01           $    (.05) $     .01
                               -----------  ----------           ---------- ----------

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING      7,519,468   4,791,220            6,925,778  4,791,220
                               ===========  ==========           ==========  ==========


                 See Accompanying Notes to Financial Statements






                                       F-15

                               CTD HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               Increase (Decrease) in Cash and Cash Equivalents

                                   (Unaudited)

                                                          Nine Months Ended
                                                             September 30,
                                                     --------------------------
                                                        2004            2003
                                                     ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES
                                                             
 Net income (loss)                                   $   (315,722) $    36,844
                                                     ------------  ------------
 Adjustments to reconcile net income to net cash provided by (used in) operating
  activities:

  Bad debt expense                                              -        4,854
  Depreciation and amortization                            21,581       18,939
  Stock issued for services                               157,406            -
  Call option-sports memorabilia collection               205,000            -
  Fair value of stock options issued                        4,000            -
  Cost of memorabilia collection sold                       4,580            -
 Increase or decrease in:
  Accounts receivable                                     103,777       20,730
  Inventory                                                 5,551      (10,678)
  Accounts payable and accrued expenses                    (8,117)      14,166
  Common stock payable                                     45,310            -
                                                     ------------  ------------
        Total adjustments                                 539,088       48,011
                                                     ------------  ------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES      223,366
84,855                                               ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES
 Purchase of equipment and building improvements          (53,551)     (54,927)
 Purchase of certificate of deposit                       (40,200)           -
                                                      ------------  -----------
NET CASH PROVIDED BY (USED IN)
 INVESTING ACTIVITIES                                     (93,751)     (54,927)
                                                     ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES
 Proceeds on long-term debt                                     -       14,881
 Payments on long-term debt                                (7,269)      (7,666)
 Payments on loan payable to stockholder                  (27,033)     (20,000)
 Loan to Shareholder                                       (3,500)           -
 Received from shareholder                                    984            -
                                                     ------------  ------------
NET CASH PROVIDED BY (USED IN)
  FINANCING ACTIVITIES                                    (36,818)    (12,785)

     ------------  ------------
NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                     92,797       17,143

CASH AND CASH EQUIVALENTS, beginning of period              7,757       46,244
                                                     ------------  ------------
CASH AND CASH EQUIVALENTS, end of period             $    100,554  $    63,387
                                                     ============  ============


                                   (Continued)

                                       F-16



                               CTD HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                Increase (Decrease) in Cash and Cash Equivalents

                                   (Unaudited)




                                                           Nine Months Ended
                                                              September 30,
                                                     --------------------------
                                                        2004            2003
                                                     ------------  ------------
                                                            
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest                                $     6,967   $    9,777
                                                     ============  ============
Cash paid for income taxes                            $         -   $        -
                                                     ============  ============
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND
 FINANCING ACTIVITIES

Stock issued in acquisition of sports
 memorabilia collection                               $   106,000   $        -
                                                     ============  ============

Common stock issued for consulting services           $    57,157   $        -
                                                     ============  ============

Common stock issued in connection with
 liquidation of sports memorabilia collection         $   100,250   $        -
                                                     ============  ============

Purchase of vehicle with note payable                 $         -   $   14,881
                                                     ============  ============




                See Accompanying Notes to Financial Statements

                                       F-17



CTD HOLDINGS, INC.
NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2004(Unaudited)

The information presented herein as of September 30, 2004, and for the three and
nine months ended September 30, 2004 and 2003, is unaudited.

(1) BASIS OF PRESENTATION:

The  accompanying  financial  statements  include  CTD  Holdings,  Inc.  and its
subsidiaries.

The  accompanying  financial  statements  have been prepared in accordance  with
generally accepted accounting  principles for interim financial  information and
with the  instructions  to Form  10-QSB  and  Rule  10-01  of  Regulations  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all  adjustments  (consisting of normal  required
adjustments) considered necessary for a fair presentation have been included.

Operating results for the three and nine month periods ended September 30, 2004,
are not necessarily  indicative of the results that may be expected for the year
ending  December  31,  2004.  For further  information,  refer to the  financial
statements and footnotes thereto included in the Company's annual report of Form
10-KSB for the year ended December 31, 2003.

(2) NET INCOME (LOSS) PER COMMON SHARE:

Net  income  (loss)  per  common  share  is  computed  in  accordance  with  the
requirements of Statement of Financial  Accounting Standards No. 128 (SFAS 128).
SFAS 128 requires net income (loss) per share information to be computed using a
simple  weighted  average  of  common  shares  outstanding  during  the  periods
presented.  SFAS 128 eliminated the previous requirement that earnings per share
include the effect of any dilutive common stock equivalents in the calculation.

(3) INCOME TAXES

The Company  recorded no income tax expense for the three and nine months  ended
September 30, 2004 due to its net loss for the periods.

4) CONCENTRATIONS

Sales to five major  customers were 73% of total sales for the nine months ended
September 30, 2004.  Sales to three major  customers were 64% of total sales for
the nine months ended September 30, 2003.

Substantially all 2004 inventory  purchases were from one vendor.  Substantially
all 2003 inventory purchases were from three vendors.

The Company has only one source for certain manufactured inventory. However, the
Company has  manufactured  these products in the past and could do so again,  if
necessary. There are multiple sources for its other inventory products.

                                       F-18



(5) EMPLOYMENT AGREEMENTS

The Company has  employment  agreements  with two  employees  for total  monthly
salaries of $4,900.  In addition,  the employees are issued the stock equivalent
of $6,000 each month computed based on eighty percent of the average bid and ask
price on the last day of the month  for the  Company's  stock for the  preceding
month.   The  stock  is  subject  to  trading   restrictions   under  Rule  144.
Approximately  603,000 shares of common stock were due under these agreements at
September 30, 2004.

(6) CONSULTING AGREEMENTS

The Company  entered into an agreement  with two  financial  consultants  in May
2004. Upon amending the Articles of  Incorporation  for Series A Preferred Stock
as  described  in Note 8, the  Company  issued  343,137  shares of common  stock
registered  under Form S-8 to the  consultants  under terms of the agreement and
charged expense for $17,157 the fair value of the stock when earned.

In March 2004, the Company  entered into a one-year  agreement with a consultant
regarding  construction and specialized concrete formulations and issued 100,000
shares of stock  valued at $40,000 at the date of  issuance,  which the  Company
expensed in the first quarter of 2004. The stock was registered  using Form S-8.
The  consultant  is related to the  president  and majority  shareholder  of the
Company.

The Company  entered into a three-month  agreement  with a consultant  regarding
capital raising and strategic options.  The agreement  automatically  renews for
three-month  successive  terms  unless  canceled  by either  party  with 30 days
notice. The Company paid $15,000 upon entering the agreement and will pay $3,500
per month, for each month the contract is in force, which it expenses when paid.
The Company is required to pay the consultant  7.5% of any capital raised and 5%
of any other capital transaction  resulting within two years of the introduction
by the consultant.

(7) ACQUISITION OF SPORTS MEMORABILIA COLLECTION

In April,  2004, the Company  finalized the acquisition of a sports  memorabilia
collection  (Collection),   from  its  President  and  major  shareholder.   The
Collection was appraised at $400,000.  The President was issued 1,029,412 shares
of unregistered  common stock of the Company for the  Collection.  The number of
shares was determined using 70% of the appraised value ($280,000) divided by 80%
of the  average  of the bid and ask price for the  Company's  stock on April 14,
2004.  Since the acquisition of the Collection was from the Company's  President
and controlling  shareholder,  the Company  recorded the Collection at $106,000,
which  is  the   acquisition   cost  basis  of  the  President  and  controlling
shareholder.

The Company records sales of the Collection as gains or losses from operations.

Concurrent with the  acquisition of the  Collection,  the Company entered into a
one-year  contract  with a consultant  to liquidate  the  Collection  on a "best
efforts" basis. The Company issued the consultant 250,627 shares of common stock
registered on Form S-8 valued at $100,250 on the date the contract was executed.
The  Company  expensed  the  $100,250  through  operations  in the  accompanying
statement of operations.

The  consultant has the option to purchase the Collection at any time during the
term of the agreement  for $200,000  less any sale proceeds  already paid to the
Company.  The  Company  computed  the fair value of this call  option  using the
Black-Scholes stock option pricing model. The following assumptions were made in
estimating  fair value:  risk-free  interest  rate of 3.5%;  no dividend  yield;
expected life of one year. The fair value calculated resulting from the issuance
of this option was  determined  to be $205,000 at September  30, 2004,  which is
recorded as a liability in the accompanying balance sheet and charged operations
in the accompanying  statement of operations.  The Company recalculates the fair
value of the option at the end of each reporting period and recognize any change
as through operations and adjust its liability accordingly.

                                       F-20

The consultant  was issued an option to acquire  100,000 shares of the Company's
stock at  $.50/share  during the  one-year  term of the  agreement.  The Company
follows SFAS 123 in accounting  for stock options  issued to  nonemployees.  The
fair value of each option  granted is estimated  using the  Black-Scholes  stock
option pricing model.  The following  assumptions  were made in estimating  fair
value:  risk-free interest rate of 3.5%; no dividend yield; expected life of one
year;  standard  deviation of historical  stock returns  44.03%.  The fair value
calculated  resulting  from the  issuance  of this option was  determined  to be
$4,000,  which was charged through  operations in the accompanying  statement of
operations.

The Company may be required to pay the consultant $50,000 after three months and
an  additional  $50,000  after six months - both  payments  contingent  upon the
Company receiving  cumulative payments from the sales of the Collection totaling
$150,000. The Company has the option of paying the additional  compensation,  if
any,  by issuing  additional  common  stock to the  consultant.  The  Company is
required to register the stock, if issued.  If the target sales amounts are met,
the  Company  will  value the stock when  earned  and record an expense  through
operations.  As of September 30, 2004,  the Company  recorded  gross receipts of
approximately $17,000 from sales of the Collection.

The  consultant  is  required  to maintain  adequate  insurance  and pay for any
transportation  costs.  The  consultant is to liquidate the Collection at prices
not less than 75% of the values  published in  auction-house  guidebooks  and/or
reputable trade  publications and price guides.  The consultant is also required
to provide a detailed itemization of sales to the Company on a monthly basis.

(8) CORPORATE CHANGES

The Company amended its Articles of Incorporation  authorizing a class of "blank
check"  preferred stock  consisting of 5,000,000 shares and creating a series of
Series A Preferred Stock and set forth its designations, rights and preferences.
The more  significant  right is the share votes together with the holders of the
common stock on all matters  submitted to a vote of our  shareholders,  with the
share of Series A Preferred  Stock being entitled to one vote more than one-half
of all votes  entitled to be cast by all holders of voting  capital stock of CTD
Holding on any matter submitted to common  shareholders so as to ensure that the
votes  entitled  to be cast by the  holder of the Series A  Preferred  Stock are
equal to at least a majority  of the total of all votes  entitled  to be cast by
the  common  shareholders.  Each  share  of  series  A  Preferred  Stock  has  a
liquidation  preference of $.0001.  The Company issued one share of the Series A
Preferred Stock to its majority  shareholder in exchange for 1,029,412 shares of
common stock held by the majority  stockholder,  surrendered  to the Company and
canceled. See note 6.

                                  F-21



PART II - INFORMATION NOT REQUIRED IN THE PROSPECTUS
         --------------------------------------------------------

Item 13. Other Expenses of Issuance and Distriubtion

     SEC registration fee...................................$     82.35
     Fees and expenses of counsel.................. ........  25,000.00
     Fees and expenses of accountants.......................  15,000.00
     Miscellaneous..........................................   3,000.00
          Total.............................................$ 43,082.35


Item 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

Section  607.0850 of the Florida Business  Corporation Act ("Section  607.0850")
permits  indemnification  of  directors,  officers,  employees  and  agents of a
corporation under certain conditions and subject to certain limitations. Section
607.0850 empowers a corporation to indemnify any person who was or is a party or
is threatened to be made a part to any threatened,  pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that such  person is or was a  director,  officer or agent of
the corporation. Depending on the character of the proceeding, a corporation may
indemnify against expenses  (including  attorneys' fees),  judgments,  fines and
amounts paid in settlement  actually and reasonably  incurred in connection with
such action,  suit or proceeding if the person  indemnified  acted in good faith
and in a manner the person  reasonably  believed to be in or not opposed to, the
best interests of the  corporation,  and, with respect to any criminal action or
proceeding,  had no  reasonable  cause to  believe  such  person's  conduct  was
unlawful.  In the case of an action by or in the  right of the  corporation,  no
indemnification  may be made with  respect to any claim,  tissue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless  and only to the extent  that the court in which such  action or suit was
brought shall  determine that despite the  adjudication of liability such person
is fairly and reasonable  entitled to indemnity for such expenses that the court
shall  deem  proper.  Section  607.0850  further  provides  that to the extent a
director or officer of a corporation  has been  successful in the defense of any
action,  suit or proceeding  referred to above or in defense or any claim, issue
or matter therein,  such person shall be indemnified against expenses (including
attorneys'  fees)  actually or reasonably  incurred by such person in connection
therewith.

Item 15. RECENT SALES OF UNREGISTERED SECURITIES



                                  Number Common                    Per Share
       Name                      Shares Purchased        Date        Price


   C.E. Rick Strattan             1,029,412           04-28-04        **
   Aspatuck Holdings, Ltd.        3,500,000           12-29-04        $3,500

Both sale were made pursuant to Section 4(2) of the 1933 Act.

** Shares given in exchange  for sports card and  memorabilia  collection.  Said
   shares have subsequently been transferred to the Registrant.

                                    Page 21




Item 16. EXHIBITS

The following exhibits are filed with this Registration Statement:

Exhibit No.                         Exhibit Name

(a) Exhibits    
                                                                 Page    
   (1) Underwriting Agreement                                    None  
                                       
   (2)  Plan of acquisition, reorganization, arrangement,
        liquidation, or succession                                None

   (3) (i) Articles of incorporation

   (3.1)    Certificates  of Amendment to the  Articles of  
            Incorporation  filed November 18, 1993 and 
            September 24, 1993.*

   (3.2)    Certificates of Amendment to the Articles of
            Incorporation  filed September 27, 2004                 x

   (3.3) (ii) By-laws*                                             None

   (4)  Instruments defining the rights of security holders,
        including indentures                                       None

   (5)  Opinion re legality                                         x

   (8)  Opinion re tax matters                                    None

   (9)  Voting trust agreement                                    None
   (10)  Material Contracts       
   (10.1)  Agreement of Shareholders dated November 11, 1993                
           by and among C.E. Rick Strattan, Garrison Enterprises,
                Inc. and the Company. *

   (10.2)  Lease Agreement dated July 7, 1994**.

   (10.3)  Consulting Agreement dated July 29, 1994 between the Company and
                Yellen Associates. *

   (10.4)  License  Agreement  dated  December 20, 1994 between the Company
                and Herbe Wirkstoffe GmbH. *

   (10.5)  Joint Venture Agreement between the Company and
                Ocumed, Inc. dated May 1, 1995, incorporated by
                reference to the Company's Form 10-QSB for the
                quarter ended June 30, 1995.**

   (10.6)  Extension of Agreement between the Company and Herbe
                Wirkstoffe GmbH.***

   (10.7)  Lease Extension+

                                    Page 22




   (10.8)  Loan Agreement with John Lindsay+

   (10.9)  Small Potatoes Contract+

   (10.10) Employment Agreement with C.E. Rick Strattan dated
                 May 30, 2001++

   (10.11) Employment Agreement of C.E. Rick Strattan dated
                 October 14, 2003+++

   (10.12) Employment Agreement of George L. Fails dated
                 October 14, 2003****

   (11)  Statement re: computation of per share earnings    Note 2 to 
                                                            Financial Statements

    (12)  Statements re computation of ratios                    None

    (13)  Annual  report to  security  holders,  Form 10-Q and Form  10-QSB,  or
          quarterly report to security holders None

    (15)  Letter re unaudited interim financial information      None

    (16)  Letter re change in certifying accountant ***          

    (21)  Subsidiaries of the registrant                         None

    (23)  Consents of experts and counsel                          x

    (24)  Power of attorney                                        x

    (25)  Statement of eligibility of trustee                    None

    (26)  Invitations for competitive bids                       None

    (99)  Additional Exhibits                                    None


    *  Incorporated  by  reference  to the  Company's  Form 10-SB filed with the
  Securities and Exchange Commission on February 1, 1994.

    **  Incorporated  by reference to the  Company's  Form 10-KSB filed with the
  Securities and Exchange Commission on March 29, 1997.

    ***  Incorporated  by reference to the Company's  Form 10-KSB filed with the
  Securities and Exchange Commission on March 28, 2000.

   ****  Incorporated  by reference to the Company's  Form 10-KSB filed with the
  Securities and Exchange Commission on March 30, 2004.

    +  Incorporated  by  reference to the  Company's  Form 10-KSB filed with the
  Securities and Exchange Commission on April 2, 2001.

    ++  Incorporated  by reference to the  Company's  Form 10-KSB filed with the
Securities and Exchange Commission on April 1, 2002.

    +++ Incorporated by reference to Form S-8 filed December 1, 2003.

     X  Filed herewith

                                    Page 23




Item 17. UNDERTAKINGS

     The Company undertakes in connection with Rule 415 of the Securities Act of
1933 to file  during  any  period  in which it  offers  or sells  securities,  a
post-effective   amendment  to  this  registration   statement  to  include  any
prospectus as required by Section  10(a)(3) of the Securities Act of 1933 and to
reflect in a post-effective  amendment any material changes that may effect this
registration statement subsequently, including the naming of its underwriters in
connection with at the market offerings.

     The Company also undertakes  notwithstanding the foregoing, any increase or
decrease in volume of securities offered(if the total dollar value of securities
would not exceed that which was  registered)  any deviation from the low or high
end of the  estimated  maximum  offering  range to reflect in the  prospectus as
filed with the Commission  pursuant to Rule 424(b),  if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20% change in the maximum
aggregate  offering price set forth in the  "Calculation  of  Registration  Fee"
table in the effective registration statement.

     The Company also undertakes for determining  liability under the Securities
Act, to treat each post-effective  amendment as a new registration  statement of
the  securities  offered,  and the offering of the securities at that time to be
the initial bona fide offering.

     The Company further undertakes to file a post-effective amendment to remove
from  registration  any of the  securities  that remain unsold at the end of the
offering.

     If in the future the Company  decides to offer the  securities  to existing
security  holders under  warrants and rights and if any securities are reoffered
to the public  and/or  underwriters  with  modification,  the Company  will also
undertake to file a post-effective amendment.

     If the offering is to be done in the future with competitive  bidding,  the
Company  will  use its  best  efforts  to  distribute  to  prospective  bidders,
underwriters,  and  dealers,  a reasonable  number of copies of a prospectus  as
contained in the registration statement,  together with any supplements and file
an amendment to the registration statement reflecting the result of the bidding,
the terms of the  reoffering  and related  matters,  unless we decide that there
will be no further public offering of such securities.


                                    Page 24







                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of  filing  Form  S-1  and  authorized  this  registration
statement  to be signed on its  behalf by the  undersigned,  in the City of High
Springs, in the State of Florida.

CTD Holdings, Inc.


By:    /s/ C.E. Rick Strattan

     -------------------------------
     C.E. Rick Strattan, C.E.O., President

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement was signed by the following  persons in the capacity and
on the date stated:

/S/ C.E. Rick Strattan

----------------------
President and Director

/s/ George L. Fails

----------------------
Director

Dated:  January 3, 2005


                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS,  that each person whose  signature  appears
below   constitutes  and  appoints  C.E.  Rick  Strattan  his  true  and  lawful
attorney-in-fact  and agent with full power of substitution  and  resubstitution
for him and in his name, place and stead, in any and all capacities, to sign any
or all amendments  (including  post-effective  amendments) to this  registration
statement (and any  registration  statement filed pursuant to Rule 462 under the
Securities  Act of 1933, as amended,  for the offering  which this  registration
statement  relates) and to file the same,  with all  exhibits  thereto and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney-in-fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the premises, as fully to all intents and purposes as he might or could do
in person,  hereby ratifying and confirming that said attorney-in-fact and agent
or his substitute or  substitutes  may lawfully do or cause to be done by virtue
hereof.

Signature                          Title                            Date

/s/ C.E. RICK STRATTAN          President, C.E.O.             January 3, 2005
----------------------          Director

/s/ GEORGE L. FAILS             Director                      January 3, 2005
----------------------------