SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K
                                 CURRENT REPORT


                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

         Date of Report (Date of earliest event reported) April 26, 2005
                                                          --------------


                        Stewardship Financial Corporation
              ----------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          New Jersey                      0-21855                22-3351447
  ------------------------------         ----------             ------------
 (State or Other Jurisdiction of        (Commission            (IRS Employer
        Incorporation)                   File Number)        Identification No.)


  630 Godwin Avenue, Midland Park,  NJ                              07432
---------------------------------------                           -------
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's telephone number, including area code  (201)  444-7100
                                                     --------------


         -------------------------------------------------------------
         (Former Name or Former Address, if Changed Since Last Report)


--------------------------------------------------------------------------------
Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (See General Instruction A.2. below):

     [_]  Written  communications  pursuant to Rule 425 under the Securities Act
          (17CFR230.425)

     [_]  Soliciting  material  pursuant to Rule 14a-12  under the  Exchange Act
          (17CFR 240.14a-12)

     [_]  Pre-commencement  communications  pursuant to Rule 14d-2(b)  under the
          Exchange Act (17CFR 240.14d-2(b))

     [_]  Pre-commencement  communications  pursuant to Rule 13e-4(c)  under the
          Exchange Act (17CFR 240.13e-4(c))





Item 2.02.  Results of Operations and Financial Condition

     On April 26, 2005, Stewardship Financial Corporation issued a press release
announcing its unaudited results for the quarter ended March 31, 2005. A copy of
the press release is attached hereto as Exhibit 99.1.


Item 9.01.     Financial Statements and Exhibits

     (c)  The following exhibit is furnished pursuant to Item 2.02 and shall not
          be deemed to be "filed":

           Exhibit No.                       Description
          ------------              ----------------------------------

          Exhibit 99.1              Press Release dated April 26, 2005









                                   Signatures


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.




Date:    April 28, 2005                       Stewardship Financial Corporation


                                              /s/  Julie E. Holland
                                              ---------------------------------
                                                   Julie E. Holland
                                                   Vice President and Treasurer