UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 Form 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 February 14, 2002 Date of Report (Date of earliest event reported) MID-AMERICA APARTMENT COMMUNITIES, INC. (Exact Name of Registrant as Specified in Charter) TENNESSEE 1-12762 62-1543819 (State of Incorporation) (Commission File Number) (I.R.S. Employer Identification Number) 6584 POPLAR AVENUE, SUITE 300 MEMPHIS, TENNEESSEE 38138 (Address of principal executive offices) (901) 682-6600 (Registrant's telephone number, including area code) (Former name or address, if changed since last report) ITEM 5. OTHER EVENTS. Press Release, 4th Quarter Earnings 2001 FROM: Simon R.C. Wadsworth, CFO SUBJECT: Fourth Quarter and 2001 Earnings Meet Expectations DATE: February 14, 2002 o Fourth quarter FFO of $0.70 per share; in line with forecast o Leasing activity slows during fourth quarter; improvement in 2002 expected o Balance sheet strengthening; positioning for growth through acquisitions Memphis, TN. Mid-America Apartment Communities, Inc. (NYSE: MAA) announced today Funds From Operations ("FFO") for the fourth quarter ended December 31, 2001 were $14.4 million, $0.70 per share. For the full year 2001 FFO was reported to be $57.2 million, $2.80 per share. These results are in line with earnings estimates. Net income before extraordinary items for the fourth quarter was 14 cents per common share, an increase from 12 cents per common share for the comparable prior year period. For the full year 2001 net income before extraordinary items was 78 cents per common share versus 79 cents per common share for all of 2000. After extraordinary items, the Company reported net income of 12 cents per common share for the quarter and 72 cents per common share for the full year 2001. Eric Bolton, President and CEO said, "We anticipated a reduced level of leasing traffic and a resulting decline in occupancy during the fourth quarter. This traditionally slow leasing quarter was further pressured by a down economy, a resilient home buying environment and an over-supply of new construction in a few markets. Leasing concessions and vacancy loss caused revenue for our same store group of properties to fall by 0.7% during the fourth quarter, compared to the same period of the prior year. Our efforts to lower resident move-outs during this slower leasing period continued to show positive results. Unit turnover declined 0.4% during the fourth quarter." "Our property management team continues to do an excellent job in limiting the growth of operating expenses. As a result of new internet-based operating programs and support systems, as well as a continuation of our utility cost management and billing initiatives, total operating expenses on a same store basis were flat (0% increase) as compared to the same period of the prior year. Our properties are in excellent physical condition and continue to capture numerous civic and industry awards. Recurring capital spending on our properties totaled $11.6 million or $375 per unit in 2001, down from $12.7 million or $410 per unit in 2000." Simon Wadsworth, Executive Vice-President and CFO, stated, "In addition, with over $200 million of our debt refinanced or renegotiated in 2001, we only have $50 million of financing scheduled for 2002. At year end 2001 our average debt cost was 6.3%, down from 7.2% a year ago. Our Board voted to hold our dividend payout at its present level given the anticipated softness in property revenues headed into 2002." Bolton added, "Our team of experienced multifamily real estate operators and high-quality properties continue to perform in a strong, steady and reasonably predictable fashion in this weak economy. Our development pipeline is fully funded and construction will be completed this quarter. Our capital has been prudently deployed; we have avoided the mistakes made in chasing hi-tech start up ventures and the accompanying large capital write-offs which accompanied many of these. Our balance sheet is strengthening and our dividend is secure." MAA is a self-administered, self-managed apartment-only real estate investment trust which owns or has ownership interest in 33,459 apartment units including 77 units in the development pipeline throughout the southeast and southcentral U.S. For further details, please refer to our website at www.maac.net or contact Simon R. C. Wadsworth at (901) 682-6668, ext. 105. 6584 Poplar Ave., Suite 300, Memphis, TN 38138. Certain matters in this press release may constitute forward-looking statements within the meaning of Section 27-A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. Such statements include, but are not limited to, statements made about anticipated growth rate of revenues, expenses, and net operating income at Mid-America's properties, anticipated lease-up (and rental concessions) at development properties, costs remaining to complete development properties, planned acquisitions, planned dispositions, developments, and property financing. Actual results and the timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including a downturn in general economic conditions or the capital markets, competitive factors including overbuilding or other supply/demand imbalances in some or all of our markets, construction delays that could cause new and add-on apartment units to reach the market later than anticipated, changes in interest rates and other items that are difficult to control such as insurance rates, increases in real estate taxes in numerous markets, as well as the other general risks inherent in the apartment and real estate businesses. Reference is hereby made to the filings of Mid-America Apartment Communities, Inc., with the Securities and Exchange Commission, including quarterly reports on Form 10-Q, reports on Form 8-K, and its annual report on Form 10-K, particularly including the risk factors contained in the latter filing. ------------------------------------------------------------------------------------------------------------------------------------ CONSOLIDATED STATEMENTS OF OPERATIONS ------------------------------------------------------------------------------------------------------------------------------------ In thousands except per share data Three months ended December 31, Twelve months ended December 31, --------------------------------- -------------------------------- 2001 2000 2001 2000 ------------- ------------- ----------- ------------ Property revenues $ 55,757 $ 55,979 $ 226,270 $ 222,532 Property operating expenses 20,886 20,844 84,584 83,446 ------------------------------------------------------------------------------------------------------------------------------------ Net operating income 34,871 35,135 141,686 139,086 Interest and other non-property income 323 503 1,310 1,526 Management and development income, net 186 190 755 739 FFO from real estate joint ventures 203 330 972 1,053 Property management expenses 2,681 2,298 10,204 9,509 General & administrative 1,452 1,302 5,879 5,317 Interest expense 12,272 13,192 52,598 50,736 Gain on disposition of non-depreciable assets - - 229 - Preferred dividend distribution 4,028 4,027 16,113 16,114 Depreciation and amortization non-real estate assets 113 155 594 514 Amortization of deferred financing costs 657 606 2,352 2,758 ------------------------------------------------------------------------------------------------------------------------------------ Funds from operations 14,380 14,578 57,212 57,456 Depreciation and amortization 12,931 12,834 51,457 51,330 Joint venture depreciation adjustment included in FFO 325 308 1,268 1,210 Gain on disposition of non-depreciable assets included in FFO - - 229 - Preferred dividend distribution add back (4,028) (4,027) (16,113) (16,114) ------------------------------------------------------------------------------------------------------------------------------------ Income before gain on disposition of assets, minority interest and extraordinary items 5,152 5,463 20,371 21,030 Net gain on disposition of assets 1,869 1,083 11,933 11,587 Minority interest in operating partnership income (469) (346) (2,573) (2,626) ------------------------------------------------------------------------------------------------------------------------------------ Income before extraordinary items 6,552 6,200 29,731 29,991 Ex item - Loss on debt extinguishment , net of MI 407 - 1,033 204 Preferred dividend distribution 4,028 4,027 16,113 16,114 ------------------------------------------------------------------------------------------------------------------------------------ Net income available for common shareholders $ 2,117 $ 2,173 $ 12,585 $ 13,673 ------------------------------------------------------------------------------------------------------------------------------------ Weighted average common shares - Diluted 17,568 17,512 17,532 17,597 Weighted average common shares and units - Diluted 20,489 20,458 20,464 20,551 Funds from operations per share and units - Diluted $ 0.70 $ 0.71 $ 2.80 $ 2.80 Net income available for common shareholders before extraordinary items - Diluted $ 0.14 $ 0.12 $ 0.78 $ 0.79 Net income available for common shareholders after extraordinary items - Diluted $ 0.12 $ 0.12 $ 0.72 $ 0.78 ------------------------------------------------------------------------------------------------------------------------------------ CONSOLIDATED BALANCE SHEETS ------------------------------------------------------------------------------------------------------------------------------------ In thousands December 31, December 31, 2001 2000 ----------------- ----------------- Assets Real estate assets, net $1,216,933 $1,244,475 Cash and cash equivalents, including restricted cash 23,432 33,567 Other assets 23,123 25,729 ---------------------------------------------------------------------------------------------------------- Total assets $1,263,488 $1,303,771 ---------------------------------------------------------------------------------------------------------- Liabilities Bonds and notes payable $ 779,664 $ 781,089 Other liabilities 41,564 37,306 ---------------------------------------------------------------------------------------------------------- Total liabilities 821,228 818,395 Shareholders' equity and minority interest 442,260 485,376 ---------------------------------------------------------------------------------------------------------- Total liabilities & shareholders' equity $1,263,488 $1,303,771 ---------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------ OPERATING RESULTS ------------------------------------------------------------------------------------------------------------------------------------ Dollars and shares in thousands except per share data ROA Annualized Trailing 4Q01 4 Quarters ------------------ ---------------- Gross Real Estate Assets, Average $1,449,720 $1,445,061 EBITDA $ 123,172 $ 126,288 EBITDA/Gross Real Estate Assets 8.5% 8.7% Three Months Ended December 31, Twelve Months Ended December 31, ------------------------------------ -------------------------------- 2001 2000 2001 2000 ----------------- ---------------- ------------- ------------- Common and Preferred Dividends as % of FFO 87% 86% EBITDA/Debt Service (1) 2.28 2.13 EBITDA/Fixed Charges (2) 1.77 1.68 Total Debt as % of Gross Real Estate Assets 54% 55% MAA portion of JV debt $27,107 $27,353 Capitalized Interest YTD $ 1,382 $ 3,730 FAD FFO $14,380 $14,578 $57,212 $57,456 Average Units 30,553 30,875 30,778 30,924 Average Shares - Diluted 20,489 20,458 20,464 20,551 Recurring Capex $ 2,892 $ 3,174 $11,567 $12,697 FAD $11,488 $11,404 $45,645 $44,759 Free Cash Flow (3) $12,258 $12,165 $48,591 $48,031 PER SHARE (DILUTED) FFO $ 0.70 $ 0.71 $ 2.80 $ 2.80 FAD $ 0.56 $ 0.56 $ 2.23 $ 2.18 Free Cash Flow (3) $ 0.60 $ 0.59 $ 2.37 $ 2.34 Distribution $ 0.585 $ 0.585 $ 2.34 $ 2.32 (1) Annualized EBITDA for trailing six months to annualized debt service (aggregate of principal and interest) for same period. (2) Annualized EBITDA for trailing six months to annualized fixed charges (aggregate of preferred distributions, principal and interest) for same period. (3) Includes addback of other non-cash items, primarily non-real estate depreciation and amortization. ------------------------------------------------------------------------------------------------------------------------------------ OTHER DATA ------------------------------------------------------------------------------------------------------------------------------------ Shares and units in thousands except per share data Three Months Ended December 31, Twelve Months Ended December 31, ---------------------------------- -------------------------------- 2001 2000 2001 2000 ---------------- --------------- -------------- -------------- Weighted average common shares and units - Basic 20,348 20,426 20,359 20,498 Weighted average common shares and units - Diluted 20,489 20,458 20,464 20,551 Number of apartment units with ownership interest (excluding development units not delivered) 33,382 33,612 33,382 33,612 Apartment units added during period, net 91 (115) (230) (289) PER SHARE DATA Funds from operations per share and units - Basic $ 0.71 $ 0.71 $ 2.81 $ 2.80 Funds from operations per share and units - Diluted $ 0.70 $ 0.71 $ 2.80 $ 2.80 Net income available for common shareholders before extraordinary items - Diluted $ 0.14 $ 0.12 $ 0.78 $ 0.79 Net income available for common shareholders after extraordinary items - Diluted $ 0.12 $ 0.12 $ 0.72 $ 0.78 Dividend declared per common share $ 0.585 $ 0.585 $ 2.340 $ 2.325 DIVIDEND INFORMATION (latest declaration) Payment Payment Record per Share Date Date ----------------------- --------------- ---------------- Common Dividend - quarterly $0.5850 1/31/2002 1/24/2002 Preferred Series A - monthly $0.1979 2/15/2002 2/1/2002 Preferred Series B - monthly $0.1849 2/15/2002 2/1/2002 Preferred Series C - quarterly $0.5859 1/15/2002 1/2/2002 --------------------------------------------------------------------------------------------------------------------------------- COMMUNITY STATISTICS --------------------------------------------------------------------------------------------------------------------------------- Represents current stabilized communities At December 31, 2001 -------------------------------------------------------------------- MAA Average Number of Portfolio MAA Rental Rate Units Concentration Occupancy Per Unit ---------------- ----------------- ----------- --------------- Tennessee Memphis 4,177 13.2% 88.9% $ 612.96 Nashville 1,150 3.6% 94.3% $ 674.08 Chattanooga 943 3.0% 95.5% $ 549.31 Jackson 664 2.1% 90.4% $ 605.26 Florida Jacksonville 2,846 9.0% 93.7% $ 675.58 Tampa 1,120 3.5% 94.1% $ 747.13 Other 2,518 8.0% 94.0% $ 707.22 Georgia Atlanta 1,652 5.2% 90.7% $ 786.19 Columbus / LaGrange 1,509 4.8% 93.7% $ 646.48 Augusta / Aiken / Savannah 1,132 3.6% 96.2% $ 611.55 Other 1,742 5.5% 93.2% $ 657.01 Texas Dallas 2,056 6.5% 91.1% $ 651.09 Austin 1,254 4.0% 94.5% $ 718.44 Houston 682 2.2% 96.9% $ 592.33 South Carolina Greenville 1,492 4.7% 91.4% $ 587.48 Other 784 2.5% 95.3% $ 694.41 Kentucky Lexington 370 1.2% 92.4% $ 601.96 Other 624 2.0% 93.6% $ 618.94 Mississippi 1,673 5.3% 94.2% $ 582.05 Arkansas 808 2.6% 90.8% $ 613.58 Alabama 952 3.0% 93.8% $ 653.03 North Carolina 738 2.3% 93.6% $ 619.79 Ohio 414 1.3% 87.4% $ 710.55 Virginia 296 0.9% 98.3% $ 673.99 -------------------------------------------------------------------------------------------------------------------- Total 31,596 100.0% 92.8% $ 652.69 --------------------------------------------------------------------------------------------------------------------------------- SAME STORE STATISTICS --------------------------------------------------------------------------------------------------------------------------------- Dollars in thousands except Average Rental Rate Three Months Ended December 31, Twelve Months Ended December 31, --------------------------------------------- --------------------------------------------- Percent Percent 2001 2000 Change 2001 2000 Change ------------ ------------- -------------- ------------ ------------- -------------- Revenues $51,695 $52,053 -0.7% $208,534 $205,958 1.3% Property Operating Expenses 13,325 13,536 -1.6% 52,828 53,021 -0.4% RE Taxes and Insurance 5,925 5,715 3.7% 23,562 22,368 5.3% --------------------------------------------------------------------------------- ---------------------------------------------- Total Operating Expenses 19,250 19,251 0.0% 76,390 75,389 1.3% --------------------------------------------------------------------------------- ---------------------------------------------- NOI $32,445 $32,802 -1.1% $132,144 $130,569 1.2% --------------------------------------------------------------------------------- ---------------------------------------------- Units 28,573 28,567 28,461 28,458 Average Rental Rate $656.82 $642.26 2.3% $649.78 $632.96 2.7% Average Physical Occupancy 93.2% 94.7% -1.6% 94.1% 95.2% -1.1% ------------------------------------------------------------------------------------------------------------------------------------ DEBT AS OF DECEMBER 31, 2001 ------------------------------------------------------------------------------------------------------------------------------------ Dollars in thousands Principal Average Years Average Balance to Maturity Rate ---------------- ---------------- ---------- Fixed Rate - Conventional $ 451,486 6.5 6.9% Fixed Rate - Tax-free 118,899 19.8 6.1% Line of Credit - Swapped to Fixed Rate 125,000 6.6 6.9% Variable Rate - Tax-free 22,560 26.1 2.8% Variable Rate - Conventional 61,719 7.9 2.8% ------------------------------------------------ Total $ 779,664 9.2 6.3% FUTURE PAYMENTS Average Scheduled Rate for Amortization Maturities Total Maturities ----------------- ------------- ---------- ------------- 2002 $ 3,956 $ 16,390 $ 20,346 6.2% 2003 3,740 154,120 157,860 6.5% 2004 3,862 71,168 75,030 7.0% 2005 4,086 3,215 7,301 8.8% 2006 4,166 36,010 40,176 6.1% Thereafter 129,755 349,196 478,951 6.1% -------------------------------------------------------------- Total $ 149,565 $ 630,099 $ 779,664 6.3% ------------------------------------------------------------------------------------------------------------------------------------ DEVELOPMENT PIPELINE ------------------------------------------------------------------------------------------------------------------------------------ Dollars in thousands DEVELOPMENT STATISTICS Current Actual/Forecast ----------------------------------- Total Estimated Cost to Construction Initial Stabil- -------------- Units Cost Date Start Finish Occupancy ization ------ --------- ------- ----- ------ --------- ------- Completed Communities in Lease-up Grand Reserve Lexington Lexington, KY 370 $31,288 $31,288 3Q98 3Q00 4Q99 2Q02 Reserve at Dexter Lake Phase II Memphis, TN 244 15,973 15,973 2Q99 2Q01 1Q00 2Q02 Grand View Nashville Nashville, TN 433 36,313 36,313 1Q99 2Q01 3Q00 2Q02 -------------------------- Total Completed Communities 1,047 83,574 83,574 Under Construction Reserve at Dexter Lake Phase III Memphis, TN 244 15,541 15,004 3Q00 1Q02 2Q01 4Q02 -------------------------- Total Units in Lease-up/Development 1,291 $99,115 $98,578 -------------------------- OCCUPANCY STATISTICS Apartments --------------------------- Available Leased Occupied --------- ------ -------- Completed Communities in Lease-up Grand Reserve Lexington 370 317 307 Reserve at Dexter Lake Phase II 244 192 187 Grand View Nashville 433 338 333 --------------------------- Total Completed Communities 1,047 847 827 Under Construction Reserve at Dexter Lake Phase III 196 22 16 --------------------------- Total Units in Lease-up/Development 1,243 869 843 --------------------------- Item 9 Regulation FD Disclosure Earnings Guidance In connection with its fourth quarter 2001 earnings, the Company's management observed the following: |X| It expects that during the second quarter of 2002, the stronger spring leasing season will generate improved leasing traffic and occupancy levels. |X| Absent any further deterioration in the economy, the Company expects to see a steady improvement in occupancy over the course of 2002. |X| Management forecasts recurring capital spending during 2002 to remain at the lower level seen in 2001. |X| The Company's balance sheet continues to strengthen, steadily gaining additional capacity as we complete funding and lease-up of our construction pipeline. |X| Management is comfortable with maintaining the Company's current dividend payout level for 2002, especially given the Company's growing balance sheet capacity. |X| The Company's Funds From Operations ("FFO") forecast for 2002 calls for $2.80 per share, with a range of $2.77 to $2.82. The key variables are an anticipated strengthening in the economy and markets over the second half of the year, movements in interest rates and the level of anticipated increases in both property insurance and real estate tax expenses. On a quarterly basis, the Company's overall FFO 2002 forecast is $0.67 per share for first quarter 2002, $0.70 for 2nd quarter 2002, $0.71 for 3rd quarter 2002 and $0.72 for 4th quarter 2002. This assumes growths of 1.6% in same store revenues, 3.5% in operating expenses and 0.5% in same store NOI. The 2002 forecast includes no property acquisitions, although management believes that there is an increasing possibility that there will be some. |X| While the current operating environment and market conditions are expected to dampen earnings over the first part of this year, it believes that opportunities will be increasing to create more value for the Company's shareholders through attractive acquisitions and redevelopment of undervalued properties. SIGNATURES Pursuant to the requirements of the Securities Exchnage Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MID-AMERICA APARTMENT COMMUNITIES, INC. Date: October 10, 2002 /s/Simon R.C. Wadsworth Simon R.C. Wadsworth Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)