Quarterly Earnings Report                                                                                April 30, 2009
1Q09

Sales and Operating Income Increased 7.10% and 4.27%, Respectively


Financial Highlights:
(All figures are expressed in millions of Mexican pesos of purchasing power as of March 2009. Comparisons are made with the same period of 2008, unless otherwise stated. Figures may vary due to rounding practices. “bp” stands for basis points)


    • Sales for the quarter totaled $7,426.30 million, an increase of 7.10%
    • Gross income rose 26.84% to reach $829.64 million
    • The gross margin for the quarter was 11.17%, 174 bp higher than in 1Q08
    • Quarterly operating expenses as a percentage of sales were 7.52%
    • Operating income grew 4.27% versus 1Q08
    • The operating margin for the quarter was 3.65%
    • Operating income plus depreciation and amortization for the period was $290.34 million, an increase of 4.86% versus 1Q08
    • Net profit for the quarter was $179.94 million
    • Cash and cash equivalents at the end of the quarter was $120.76 million

Mexico City, Mexico, April 30, 2009. Grupo Casa Saba (“Saba”, “GCS”, “the Company” or “the Group”), one of the leading Mexican distributors of pharmaceutical products, beauty aids, personal care and consumer goods, general merchandise, publications and other products announces its consolidated financial and operating results for the first quarter of 2009.


QUARTERLY EARNINGS


NET SALES

During the first quarter of 2009, GCS’s sales were $7,426.30 million, an increase of 7.10%.


SALES BY DIVISION



PRIVATE PHARMA

Sales in our Private Pharma division rose 8.51% during the first quarter of 2009, as a result of the consolidation of investments that were made within the sector. This includes the acquisition of Drogasmil Medicamento e Perfumeria, S.A., a Brazilian pharmacy chain, in May 2008.
 

Sales for this division reached $6,640.45 million and represented 86.99% of the Group’s total sales.

 

GOVERNMENT PHARMA

Sales in our Government Pharma division decreased 10.54% due to changes in the bidding processes of Petróleos Mexicanos (PEMEX) and the Secretary of Health (SSA by its Spanish acronym), which resulted in a reduction in consumption during the period.

As a percentage of total sales, this division went from representing 2.70% in 1Q08 to 2.26% during the first quarter of 2009.

 

HEALTH, BEAUTY, CONSUMER GOODS, GENERAL MERCHANDISE AND OTHER

Sales in our Health, Beauty, Consumer Goods, General Merchandise and Other division reached $618.23 million, an increase of 2.31% versus the first quarter of 2008. This was due to commercial agreements that enabled us to increase promotions and discounts which, in turn, increased our sales.

This division represented 8.33% of GCS’s total sales in 1T09, a decrease of 38 b.p. compared to the same period of the previous year.  This decrease was due to the significant increase in the participation of the Private Pharma division as a percentage of total sales.

 

PUBLICATIONS

Publication sales decreased 4.66% during the quarter, primarily as a result of lower unit sales.  This decrease was mainly due to the fact that Citem stopped distributing some publications that no longer met our minimal profitability requirements.

This division’s participation as a percentage of total sales went from 2.72% in 1Q08 to 2.42% in the first quarter of 2009.

 

The sales mix did not change significantly this quarter. Private Pharma sales represented 86.99% of total sales (compared to 85.86% during the first quarter of 2008), while Government Pharma accounted for 2.26% (versus 2.70% during the first quarter of 2008). Health, Beauty, Consumer Goods, General Merchandise and Other represented 8.33% (compared to 8.71% in the first quarter of 2008) and Publications made up the remaining 2.42% (versus 2.72% during the first quarter of 2008).


                                                                  Division                               % of sales
                                              Private Pharma                             86.99%
                                          Government Pharma                          2.26%
                                Health, Beauty, Consumer Goods,
                                  General Merchandise and Other                  8.33%
                                                Publications                                2.42%

                                                   TOTAL                                    100.00%


GROSS INCOME

During the first quarter of the year, Grupo Casa Saba’s gross income increased 26.84% to reach $829.64 million. The company’s gross margin improved as a result of the growth in sales derived from recent investments and a reduction in the Sales Costs as a percentage of total sales, from 9.43% in 1Q08 to 11.17% during the current period.


OPERATING EXPENSES

Operating expenses reached $558.58 million, an increase of 41.72% compared to the first quarter of 2008.  This was due to the investments that were made in the Private Pharma division.  Operating expenses represented 7.52% of our total sales. 


OPERATING INCOME

Operating income rose 4.27%, as a result of the increase in sales which offset the increase in operating expenses.  The operating margin was 3.65%, 10 b.p. lower than the 3.75% margin registered in the first quarter of 2008. 

 

OPERATING INCOME PLUS DEPRECIATION AND AMORTIZATION

Operating income plus depreciation and amortization for 1Q09 was $290.34 million, an increase of 4.86% compared to the first quarter of 2008.  Depreciation and amortization for the period was $19.28 million, 13.98% higher than in the first quarter of 2008.

 

CASH AND CASH EQUIVALENTS

Cash and cash equivalents at the end of the first quarter of 2009 was $120.76 million.


COMPREHENSIVE COST OF FINANCING

During the period, GCS’s comprehensive cost of financing (CCF) was $62.59 million, due primarily due to an increase in the amount of interest income paid.

The interest payments were related to the long-term credit that was obtained as a result of the acquisition in Brazil as well as the interest that was generated from the utilization of short-term credits for our operations in both Mexico and Brazil.

.

OTHER EXPENSES (INCOME)

During the first quarter of 2009, the Company registered an income of $25.09 million in other expenses (income). The expenses (income) from this line item were derived from activities that are distinct from the company’s everyday business operations.

TAX PROVISIONS

During the first quarter, tax provisions were $53.61 million and were entirely related to income taxes. 


NET INCOME

GCS’s net income for the first quarter was $179.94 million, an decrease of 6.09% compared to the first quarter of 2008.

The net margin for the period was 2.42%, slightly lower than the 2.76% net margin registered during the first quarter of 2008.

 

WORKING CAPITAL

During the first quarter of 2009, our accounts receivable days were 62.6 days, a decline of 7.6 days compared to 1T08.  In addition, our accounts payable days decreased by 1.0 days versus 1Q08, to reach 65.2 days.  Finally, our inventory days were 52.6 days, a decline of 3.3 days.


The 265.4 million shares issued by Grupo Casa Saba are listed on the Mexican Stock Exchange and its ADRs on the New York Stock Exchange, both under the symbol “SAB”. One ADR equals 10 ordinary shares.


Grupo Casa Saba is one of the leading distributors of pharmaceutical products, beauty, personal care and consumer goods, general merchandise, publications and other goods in Mexico. With 115 years of experience, the Company distributes to the majority of pharmacies, chains, self-service and convenience stores, as well as other specialized national chains.

As a precautionary note to investors, except for the historic information contained herein, certain topics discussed in this document constitute forward-looking statements. Such topics imply risks and uncertainties, including the economic conditions in Mexico and other countries in which Casa Saba operates, as well as variations in the value of the Mexican peso as compared with the US dollar.


Contacts:
GRUPO CASA SABA                                    IR Communications:
Sandra Yatsko                                               Jesús Martínez Rojas
+52 (55) 5284-6698                                       +52 (55) 5644-1247
syatsko@casasaba.com                                jesus@irandpr.com

Alejandro Sadurni, CFO
asadurni@casasaba.com


                  GRUPO CASA SABA S.A.B. DE C.V. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET   Figures are expressed in thousands of current Mexican pesos                     ITEM   March-09 March-08 Variation                     TOTAL ASSETS
13,622,869
10,903,280
2,719,588
   
 
 
 
CURRENT ASSETS
10,660,172
9,305,532
1,354,639
CASH AND CASH EQUIVALENTS
120,767
178,037
(57,269)
ACCOUNTS RECEIVABLE (NET)
5,793,961
4,823,379
970,582
INTERCOMPANY
OTHER ACCOUNTS RECEIVABLE (NET)
525,339
525,779
(440)
INVENTORIES
4,094,946
3,668,335
426,611
OTHER CURRENT ASSETS
125,158
110,003
15,155
LONG TERM
 
 
ACCOUNTS RECEIVABLE
INVESTMENTS IN EQUITY SHARES AND
UNCONSOLIDATED SUBSIDIARIES
OTHER INVESTMENTS
NET PROPERY, PLANT AND EQUIPMENT
1,367,311
1,210,963
156,348
PROPERTY  
1,354,415
1,313,863
40,551
MACHINERY AND EQUIPMENT
505,990
461,154
44,836
OTHER EQUIPMENT
650,409
564,827
85,581
ACCUMULATED DEPRECIATION
1,143,502
1,128,881
14,621
BUILDINGS IN PROCESS
DEFERRED ASSETS (NET)
1,305,125
218,231
1,086,895
OTHER ASSETS
290,261
168,554
121,707
   
 
 
 
TOTAL LIABILITIES
7,068,168
4,483,885
2,584,283
   
 
CURRENT LIABILITIES
5,462,326
3,857,722
1,604,603
ACCOUNTS PAYABLE
4,090,648
3,678,085
412,563
BANK DEBT  
845,451
845,451
DEBT SECURITIES
ACCRUED TAXES
OTHER CURRENT LIABILITIES
526,227
179,638
346,589
LONG TERM LIABILITIES
1,118,000
1,118,000
BANK DEBT  
1,118,000
1,118,000
DEBT SECURITIES
OTHER DEBT
DEFERRED LIABILITIES
OTHER LIABILITIES
487,842
626,162
(138,320)
   
 
 
 
SHAREHOLDER'S EQUITY
6,554,701
6,419,396
135,305
   
 
 
 
MINORITY STOCKHOLDER'S EQUITY
MAJORITY STOCKHOLDER'S EQUITY
6,554,701
6,419,396
135,305
PAID-IN CAPITAL
1,992,326
1,992,325
(0)
CAPITAL STOCK
167,903
167,903
0
RESTATEMENT IN CAPITAL STOCK
955,862
955,862
(0)
PREMIUM ON STOCK SOLD
868,561
868,561
(0)
RESERVE FOR RESTATEMENT ON SHAREHOLDER'S EQUITY
CAPITAL INCREASE (DECREASE)
4,562,375
4,427,070
135,305
CUMMULATIVE RESULTS AND EQUITY RESERVE
6,057,256
5,546,997
510,259
RESERVE FOR SHARES REPURCHASE
1,063,517
1,063,517
0
OVERAGE (DEFICIT) ON RESTATEMENT ON STOCKHOLDER'S EQUITY
(2,738,339)
(2,375,060)
(363,279)
NET INCOME
179,941
191,617
(11,676)
                   



GRUPO CASA SABA, S.A.B. DE C.V.               Figures are expressed in thousands of current Mexican pesos.   Jan-Mar   Jan-Mar   Variation  Income Statement 2008 % of sales 2009 % of sales $ % NET SALES
6,934,031
100.00%
7,426,300
100.00%
492,269
7.10%
COST OF SALES
6,279,940
90.57%
6,596,656
88.83%
316,716
5.04%
Gross Profit
654,091
9.43%
829,644
11.17%
175,553
26.84%
Operating Expenses
Sales Expenses
153,306
2.21%
220,166
2.96%
66,860
43.61%
Administrative Expenses
240,831
3.47%
338,423
4.56%
97,592
40.52%
OPERATING EXPENSES
394,137
5.68%
558,589
7.52%
164,452
41.72%
 
Operating Income
259,955
3.75%
271,055
3.65%
11,101
4.27%
COMPREHENSIVE COST OF FINANCING
Interest Paid
6,507
0.09%
61,622
0.83%
55,115
847.00%
Interest (Earned)
-535
(0.01%)
-1,234
(0.02%)
-699
130.68%
Exchange Loss (Gain)
-178
0.00%
2,205
0.03%
2,382
(1340.93%)
Monetary Position (gain)
0
0.00%
0
(0.00%)
0
0.00%
Comprehensive Cost of Financing
5,795
0.08%
62,593
0.84%
56,798
980.19%
 
OTHER EXPENSES (INCOME), net
-2,494
(0.04%)
-25,093
(0.34%)
22,600
906.25%
 
 
 
NET INCOME BEFORE TAXES
256,654
3.70%
233,556
3.14%
-23,098
(9.00%)
 
PROVISIONS FOR:
Income Tax
100,700
1.45%
53,614
0.72%
-47,086
(46.76%)
Asset Tax
0
0.00%
0
0.00%
0
0.00%
Deferred Income Tax
-35,663
(0.51%)
0
(0.00%)
35,663
(100.00%)
Profit sharing due
0
0.00%
0
0.00%
0
0.00%
Deferred Profit sharing due
0
0.00%
0
0.00%
0
0.00%
Total taxes
65,037
0.94%
53,614
0.72%
-11,422
(17.56%)
 
Net Income Before Extraordinary Items
191,617
2.76%
179,941
2.42%
-11,676
(6.09%)
 
Extraordinary Items (Income)
0
0.00%
0
0.00%
0
0.00%
Net Income
191,617
2.76%
179,941
2.42%
-11,676
(6.09%)
 
 
Depreciation and Amortization
16,919
0.24%
19,284
0.26%
2,366
13.98%
Operating income plus Depreciation and Amortization
276,873
3.99%
290,340
3.91%
13,466
4.86%
 
Minority Interest
 
 
1,439
0.02%
1,439
0.00%