EMMS 10-Q3
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 30, 2013
 
EMMIS COMMUNICATIONS CORPORATION
(Exact name of registrant as specified in its charter)
  
 
INDIANA
(State of incorporation or organization)
0-23264
(Commission file number)
35-1542018
(I.R.S. Employer Identification No.)
ONE EMMIS PLAZA
40 MONUMENT CIRCLE, SUITE 700
INDIANAPOLIS, INDIANA 46204
(Address of principal executive offices)
(317) 266-0100
(Registrant’s Telephone Number, Including Area Code)
NOT APPLICABLE
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
o
 
Accelerated filer
ý
Non-accelerated filer
 
o  (Do not check if a smaller reporting company)
 
Smaller reporting company
o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý
The number of shares outstanding of each of Emmis Communications Corporation’s classes of common stock, as of January 2, 2014, was:
37,114,674

  
Shares of Class A Common Stock, $.01 Par Value
4,569,464

  
Shares of Class B Common Stock, $.01 Par Value

  
Shares of Class C Common Stock, $.01 Par Value
 


Table of Contents

INDEX

 
Page
 
 


-2-

Table of Contents


PART I — FINANCIAL INFORMATION
 

ITEM 1.    FINANCIAL STATEMENTS

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
 
 
Three Months Ended 
 November 30,
 
Nine Months Ended 
 November 30,
 
2012
 
2013
 
2012
 
2013
NET REVENUES
$
50,886

 
$
52,621

 
$
152,783

 
$
158,174

OPERATING EXPENSES:
 
 
 
 
 
 
 
Station operating expenses excluding depreciation and amortization expense of $722, $674, $2,066 and $1,995, respectively
37,399

 
38,548

 
117,749

 
118,198

Corporate expenses excluding depreciation and amortization expense of $496, $544, $1,446 and $1,612, respectively
3,717

 
3,653

 
12,850

 
13,123

Hungary license litigation and related expenses
371

 
500

 
785

 
1,795

Impairment loss on intangible assets

 

 
10,971

 

Depreciation and amortization
1,218

 
1,218

 
3,512

 
3,607

Loss (gain) on sale of assets
23

 
(9
)
 
(9,983
)
 
(10
)
Total operating expenses
42,728

 
43,910

 
135,884

 
136,713

OPERATING INCOME
8,158

 
8,711

 
16,899

 
21,461

OTHER EXPENSE:
 
 
 
 

 
 
Interest expense
(5,361
)
 
(1,712
)
 
(18,006
)
 
(5,441
)
Loss on debt extinguishment
(56
)
 
(653
)
 
(1,141
)
 
(653
)
Other income, net
164

 
54

 
147

 
94

Total other expense
(5,253
)
 
(2,311
)
 
(19,000
)
 
(6,000
)
INCOME (LOSS) BEFORE INCOME TAXES AND DISCONTINUED OPERATIONS
2,905

 
6,400

 
(2,101
)
 
15,461

PROVISION (BENEFIT) FOR INCOME TAXES
976

 
732

 
(4,948
)
 
911

INCOME FROM CONTINUING OPERATIONS
1,929

 
5,668

 
2,847

 
14,550

INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
3,707

 

 
40,124

 

CONSOLIDATED NET INCOME
5,636

 
5,668

 
42,971

 
14,550

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
1,036

 
1,395

 
3,515

 
4,230

NET INCOME ATTRIBUTABLE TO THE COMPANY
4,600

 
4,273

 
39,456

 
10,320

GAIN ON EXTINGUISHMENT OF PREFERRED STOCK

 

 

 
325

PREFERRED STOCK DIVIDENDS

 

 
(1,806
)
 

NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
$
4,600

 
$
4,273

 
$
37,650

 
$
10,645

 
The accompanying notes are an integral part of these unaudited condensed consolidated statements.

-3-

Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(Unaudited)
(In thousands, except per share data)

 
Three Months Ended 
 November 30,
 
Nine Months Ended 
 November 30,
 
2012
 
2013
 
2012
 
2013
Amounts attributable to common shareholders for basic earnings per share:
 
 
 
 
 
 
 
Continuing operations
$
893

 
$
4,273

 
$
(2,474
)
 
$
10,645

Discontinued operations
3,707

 

 
40,124

 

Net income attributable to common shareholders
$
4,600

 
$
4,273

 
$
37,650

 
$
10,645

 
 
 
 
 
 
 
 
Amounts attributable to common shareholders for diluted earnings per share:
 
 
 
 
 
 
 
Continuing operations
$
893

 
$
4,273

 
$
(2,474
)
 
$
10,320

Discontinued operations
3,707

 

 
40,124

 

Net income attributable to common shareholders
$
4,600

 
$
4,273

 
$
37,650

 
$
10,320

 
 
 
 
 
 
 
 
Basic net (loss) income per share attributable to common shareholders:
 
 
 
 
 
 
 
Continuing operations
$
0.02

 
$
0.11

 
$
(0.06
)
 
$
0.26

Discontinued operations, net of tax
0.10

 

 
1.03

 

Net income per share attributable to common shareholders
$
0.12

 
$
0.11

 
$
0.97

 
$
0.26

Basic weighted average common shares outstanding
38,976

 
40,477

 
38,871

 
40,343

 
 
 
 
 
 
 
 
Diluted net (loss) income per share attributable to common shareholders:
 
 
 
 
 
 
 
Continuing operations
$
0.02

 
$
0.09

 
$
(0.06
)
 
$
0.23

Discontinued operations, net of tax
0.08

 

 
1.03

 

Net income per share attributable to common shareholders
$
0.10

 
$
0.09

 
$
0.97

 
$
0.23

Diluted weighted average common shares outstanding
45,728

 
46,212

 
38,871

 
45,657

The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-4-

Table of Contents


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
 
 
Three Months Ended 
 November 30,
 
Nine Months Ended 
 November 30,
 
2012
 
2013
 
2012
 
2013
CONSOLIDATED NET INCOME
$
5,636

 
$
5,668

 
$
42,971

 
$
14,550

OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES:
 
 
 
 
 
 
 
Change in value of derivative instrument and related income tax effects

 
(47
)
 

 
1

Cumulative translation adjustment
102

 

 
(209
)
 
(8
)
COMPREHENSIVE INCOME
5,738

 
5,621

 
42,762

 
14,543

LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
1,038

 
1,395

 
3,458

 
4,211

COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
$
4,700

 
$
4,226

 
$
39,304

 
$
10,332


The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-5-

Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
 
 
February 28,
2013
 
November 30,
2013
 
 
(Unaudited)
ASSETS
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
8,735

 
$
5,319

Restricted cash
1,426

 
2,816

Accounts receivable, net
28,126

 
33,375

Prepaid expenses
7,674

 
7,960

Other current assets
3,985

 
3,027

Current assets — discontinued operations
762

 

Total current assets
50,708

 
52,497

PROPERTY AND EQUIPMENT, NET
32,553

 
31,237

INTANGIBLE ASSETS (Note 3):
 
 
 
Indefinite-lived intangibles
150,522

 
150,558

Goodwill
12,639

 
12,639

Other intangibles, net
225

 
208

Total intangible assets
163,386

 
163,405

OTHER ASSETS, NET
14,977

 
16,449

Total assets
$
261,624

 
$
263,588

 
The accompanying notes are an integral part of these unaudited condensed consolidated statements.

-6-

Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In thousands, except share data)
 
 
February 28,
2013
 
November 30,
2013
 
 
(Unaudited)
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
 
 
 
Accounts payable and accrued expenses
$
8,301

 
$
9,391

Current maturities of long-term debt (Note 4)
12,126

 
12,436

Accrued salaries and commissions
7,535

 
6,323

Accrued interest
396

 
363

Deferred revenue
10,862

 
9,924

Other current liabilities
3,518

 
5,647

Current liabilities — discontinued operations
2,169

 

Total current liabilities
44,907

 
44,084

LONG-TERM DEBT, NET OF CURRENT MATURITIES (NOTE 4)
131,494

 
120,997

OTHER NONCURRENT LIABILITIES
10,052

 
8,417

DEFERRED INCOME TAXES
38,072

 
40,009

Total liabilities
224,525

 
213,507

COMMITMENTS AND CONTINGENCIES

 

EQUITY:
 
 
 
Class A common stock, $.01 par value; authorized 170,000,000 shares; issued and outstanding 35,907,925 shares at February 28, 2013 and 37,114,674 shares at November 30, 2013
359

 
371

Class B common stock, $.01 par value; authorized 30,000,000 shares; issued and outstanding 4,722,684 shares at February 28, 2013 and 4,569,464 shares at November 30, 2013
47

 
46

Series A non-cumulative convertible preferred stock, $.01 par value; $50.00 liquidation preference per share, aggregate liquidation preference and redemption amount of $46,882 at February 28, 2013 and $46,450 at November 30, 2013; authorized 2,875,000 shares; issued and outstanding 1,337,641 shares at February 28, 2013 and 1,328,991 at November 30, 2013, which includes 400,000 shares in trust
9

 
9

Additional paid-in capital
578,555

 
580,597

Accumulated deficit
(588,836
)
 
(578,516
)
Accumulated other comprehensive loss
(118
)
 
(106
)
Total shareholders’ (deficit) equity
(9,984
)
 
2,401

NONCONTROLLING INTERESTS
47,083

 
47,680

Total equity
37,099

 
50,081

Total liabilities and equity
$
261,624

 
$
263,588


The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-7-

Table of Contents


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except share data)
 
 
Class A
Common Stock
 
Class B
Common Stock
 
Series A
Preferred Stock
 
Additional Paid-in Capital
 
Accumulated Deficit
 
Accumulated Other Comprehensive Loss
 
Noncontrolling Interests
 
Total Equity
 
Shares
 
Amount
 
Shares
 
Amount
 
Shares
 
Amount
 
 
 
 
 
Balance, February 28, 2013
35,907,925

 
$
359

 
4,722,684

 
$
47

 
937,641

 
$
9

 
$
578,555

 
$
(588,836
)
 
$
(118
)
 
$
47,083

 
$
37,099

Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,320

 
 
 
4,230

 
14,550

Issuance of Common Stock to employees and officers
861,529

 
9

 
 
 
 
 
 
 
 
 
2,015

 
 
 
 
 
 
 
2,024

Exercise of stock options
192,000

 
2

 
 
 
 
 
 
 
 
 
134

 
 
 
 
 
 
 
136

Conversion of Class B to Class A
153,220

 
1

 
(153,220
)
 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 

Payments of dividends and distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,614
)
 
(3,614
)
Purchase of preferred stock
 
 
 
 
 
 
 
 
(8,650
)
 
 
 
(107
)
 
 
 
 
 
 
 
(107
)
Change in value of derivative instrument
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

 
 
 
1

Cumulative translation adjustment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11

 
(19
)
 
(8
)
Balance, November 30, 2013
37,114,674

 
$
371

 
4,569,464

 
$
46

 
928,991

 
$
9

 
$
580,597

 
$
(578,516
)
 
$
(106
)
 
$
47,680

 
$
50,081


The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-8-

Table of Contents


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
 
Nine Months Ended November 30,
 
2012
 
2013
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Consolidated net income
$
42,971

 
$
14,550

Adjustments to reconcile consolidated net income to net cash (used in) provided by operating activities -
 
 
 
Discontinued operations
(40,124
)
 

Impairment loss
10,971

 

Depreciation and amortization
3,512

 
3,607

Noncash accretion of debt instruments to interest expense
12,196

 

Amortization of deferred financing costs, including original issue discount
755

 
651

Loss on debt extinguishment
1,141

 
653

Provision for bad debts
288

 
237

(Benefit) provision for deferred income taxes
(4,697
)
 
1,937

Noncash compensation
2,324

 
3,553

Gain on sale of assets
(9,983
)
 
(10
)
Other

 
(86
)
Changes in assets and liabilities -
 
 
 
Restricted cash
(1,303
)
 
(1,390
)
Accounts receivable
(4,698
)
 
(5,358
)
Prepaid expenses and other current assets
2,709

 
364

Other assets
(1,174
)
 
(1,464
)
Accounts payable and accrued liabilities
(6,930
)
 
(125
)
Deferred revenue
(1,264
)
 
(938
)
Income taxes
(1,083
)
 
(28
)
Other liabilities
(7,961
)
 
(36
)
Net cash used in operating activities — discontinued operations
(154
)
 
(68
)
Net cash (used in) provided by operating activities
(2,504
)
 
16,049

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Purchases of property and equipment
(2,151
)
 
(2,277
)
Cash paid for investments, net of distributions
(3,989
)
 
(220
)
Proceeds from the sale of assets
10,006

 
11

Other
66

 

Net cash provided by (used in) investing activities — discontinued operations
94,243

 
(1,650
)
Net cash provided by (used in) investing activities
98,175

 
(4,136
)
 
The accompanying notes are an integral part of these unaudited condensed consolidated statements.

-9-

Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)
(Dollars in thousands)
 
 
Nine Months Ended November 30,
 
2012
 
2013
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Payments on long-term debt
(177,510
)
 
(17,065
)
Proceeds from long-term debt
94,198

 
6,000

Debt-related costs
(3,540
)
 
(164
)
Payments of dividends and distributions to noncontrolling interests
(3,345
)
 
(3,614
)
Proceeds from the exercise of stock options
162

 
134

Purchase of preferred stock

 
(107
)
Settlement of tax withholding obligations on stock issued to employees
(12
)
 
(505
)
Net cash used in financing activities
(90,047
)
 
(15,321
)
Effect of exchange rates on cash and cash equivalents
(68
)
 
(8
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
5,556

 
(3,416
)
CASH AND CASH EQUIVALENTS:
 
 
 
Beginning of period
5,619

 
8,735

End of period
$
11,175

 
$
5,319

SUPPLEMENTAL DISCLOSURES:
 
 
 
Cash paid for interest
$
17,838

 
$
4,821

Cash paid (refund from) income taxes, net
1,348

 
(1,015
)
Noncash financing transactions-
 
 
 
Value of stock issued to employees under stock compensation program and to satisfy accrued incentives
886

 
2,520


The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-10-

Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS UNLESS INDICATED OTHERWISE, EXCEPT SHARE DATA)
November 30, 2013
(Unaudited)

Note 1. Summary of Significant Accounting Policies
Preparation of Interim Financial Statements
Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), the condensed consolidated interim financial statements included herein have been prepared, without audit, by Emmis Communications Corporation (“ECC”) and its subsidiaries (collectively, “our,” “us,” “we,” “Emmis” or the “Company”). As permitted under the applicable rules and regulations of the SEC, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, Emmis believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in the Annual Report for Emmis filed on Form 10-K for the year ended February 28, 2013. The Company’s results are subject to seasonal fluctuations. Therefore, results shown on an interim basis are not necessarily indicative of results for a full year.
In the opinion of Emmis, the accompanying condensed consolidated interim financial statements contain all material adjustments (consisting only of normal recurring adjustments) necessary to present fairly the consolidated financial position of Emmis at November 30, 2013, and the results of its operations for the three-month and nine-month periods ended November 30, 2012 and 2013, and cash flows for the nine-month periods ended November 30, 2012 and 2013.

Basic and Diluted Net (Loss) Income Per Common Share
Basic net (loss) income per common share is computed by dividing net (loss) income attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted net (loss) income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted. Potentially dilutive securities at November 30, 2012 and 2013 consisted of stock options, restricted stock awards and the 6.25% Series A convertible preferred stock (the “Preferred Stock”).

The following table sets forth the calculation of basic and diluted net (loss) income per share from continuing operations:
 
 
Nine Months Ended
 
November 30, 2012
 
November 30, 2013
 
Net Loss
 
Shares
 
Net Loss
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
Basic net (loss) income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income available to common shareholders from continuing operations
$
(2,474
)
 
38,871

 
$
(0.06
)
 
$
10,645

 
40,343

 
$
0.26

Impact of equity awards

 

 

 

 
3,040

 

Impact of conversion of preferred stock into common stock

 

 

 
(325
)
 
2,274

 

Diluted net (loss) income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income available to common shareholders from continuing operations
$
(2,474
)
 
38,871

 
$
(0.06
)
 
$
10,320

 
45,657

 
$
0.23



-11-

Table of Contents

 
Three Months Ended
 
November 30, 2012
 
November 30, 2013
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders from continuing operations
$
893

 
38,976

 
$
0.02

 
$
4,273

 
40,477

 
$
0.11

Impact of equity awards

 
2,732

 

 

 
3,469

 

Impact of conversion of preferred stock into common stock

 
4,020

 

 

 
2,266

 

Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders from continuing operations
$
893

 
45,728

 
$
0.02

 
$
4,273

 
46,212

 
$
0.09


Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
 
(shares in 000’s )
6.25% Series A convertible preferred stock

 

 
5,820

 

Equity awards
4,529

 
1,996

 
6,944

 
2,035

Antidilutive common share equivalents
4,529

 
1,996

 
12,764

 
2,035


Discontinued Operations – Summary of results
The results of operations and related disposal costs, gains and losses for business units that the Company has sold are classified in discontinued operations for all periods presented.

A summary of the income from discontinued operations is presented below:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Income (loss) from discontinued operations:
 
 
 
 
 
 
 
KXOS-FM (Radio)
$

 
$

 
$
32,534

 
$

Emmis Interactive Inc. (Radio)
(1,157
)
 

 
(3,350
)
 

Slovakia Radio Network (Radio)
260

 

 
1,023

 

Bulgaria Radio Network (Radio)
(211
)
 

 
(664
)
 

Sampler Publications (Publishing)
974

 

 
888

 

Total
(134
)
 

 
30,431

 

Benefit from income taxes
(3,841
)
 

 
(9,693
)
 

Total income from discontinued operations, net of tax
$
3,707

 
$

 
$
40,124

 
$


Discontinued Operation – KXOS-FM
On August 23, 2012, Emmis completed the sale of KXOS-FM in Los Angeles for $85.5 million in cash. In connection with the sale, Emmis recorded a gain on sale of assets of approximately $32.8 million. KXOS-FM had previously been operating pursuant to a local programming and marketing agreement, which is discussed in more detail below.
In accordance with the provisions of Accounting Standards Codification (“ASC”) 205-20-45, the Company allocated interest expense associated with the portion of term loans required to be repaid as a result of the sale of KXOS-FM to its operations for all periods presented.


-12-

Table of Contents

The operations of KXOS-FM had historically been included in the radio segment. The following table summarizes certain operating results of KXOS-FM for all periods presented:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Net revenues
$

 
$

 
$
3,331

 
$

Station operating expenses, excluding depreciation and amortization expense

 

 
27

 

Depreciation and amortization expense

 

 
169

 

Interest expense

 

 
3,358

 

Gain on sale of station

 

 
32,757

 

Benefit from income taxes
955

 

 
7,431

 


Discontinued Operation — Emmis Interactive
On October 31, 2012, Emmis completed the sale of Emmis Interactive Inc., a subsidiary of Emmis that provided a content management system, data analytic tools and related services, to Marketron Broadcast Solutions, LLC (“Marketron”) for no net proceeds. The sale of Emmis Interactive Inc. allowed Emmis to mitigate expected future operating losses and more clearly focus on core radio and publishing operating strategies. Marketron had assumed operating control of Emmis Interactive Inc., on October 4, 2012. In connection with the sale, Emmis recorded a loss on sale of assets of approximately $0.7 million, which was primarily related to severance for former employees.
The operations of Emmis Interactive Inc. had historically been included in the radio segment. The following table summarizes certain operating results of Emmis Interactive Inc. for all periods presented:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Net revenues
$
360

 
$

 
$
2,743

 
$

Station operating expenses, excluding depreciation and amortization expense
863

 

 
4,579

 

Depreciation and amortization

 

 
257

 

Impairment loss

 

 
737

 

Loss on sale of business
654

 

 
654

 

Other income

 

 
134

 


Discontinued Operation – Country Sampler, Smart Retailer and related publications
On October 1, 2012, Emmis completed the sale of Country Sampler magazine, Smart Retailer magazine, and related publications (altogether the “Sampler Publications”) and certain real estate used in their operations to subsidiaries of DRG Holdings, LLC. Emmis believed the sale of the Sampler Publications, which were niche crafting publications, would enable it to more clearly focus on its core city and regional publications. Emmis received gross proceeds from the sale of $8.7 million, incurred approximately $0.2 million in transaction expenses and tax obligations, and used the remaining $8.5 million to repay term loans under the Company’s 2006 Credit Agreement. In connection with the sale, Emmis recorded a gain on sale of assets of approximately $0.7 million.
In accordance with the provisions of Accounting Standards Codification (“ASC”) 205-20-45, the Company allocated interest expense associated with the estimate of term loans required to be repaid as a result of the sale of the Sampler Publications to its operations for all periods presented.


-13-

Table of Contents

The operations of the Sampler Publications had historically been included in the publishing segment. The following table summarizes certain operating results of the Sampler Publications for all periods presented:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Net revenues
$
1,496

 
$

 
$
5,435

 
$

Station operating expenses, excluding depreciation and amortization expense
1,154

 

 
4,758

 

Depreciation and amortization

 

 
44

 

Gain on sale of business
695

 

 
695

 

Interest expense
63

 

 
440

 

Benefit for income taxes
3,022

 

 
2,763

 


Discontinued Operation –Slovakia Radio
On February 25, 2013, Emmis completed the sale of its Slovakian radio network to Bauer Ausland 1 GMBH for $21.2 million in cash. Emmis believed the sale of its international radio properties would better enable the Company to focus its efforts on its domestic radio stations. In connection with the sale, Emmis recorded a gain on sale of assets of approximately $14.8 million.
The operations of our Slovakian radio network had historically been included in the radio segment. The following table summarizes certain operating results of our Slovakian radio network for all periods presented:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Net revenues
$
2,260

 
$

 
$
7,709

 
$

Station operating expenses, excluding depreciation and amortization expense
1,753

 

 
5,281

 

Gain on sale of assets
244

 

 
244

 

Depreciation and amortization
171

 

 
525

 

Interest expense
393

 

 
1,192

 

Other income, net
73

 

 
68

 

Provision for income taxes
136

 

 
501

 


Discontinued Operation – Bulgaria Radio
On January 3, 2013, Emmis completed the sale of its Bulgarian radio network to Reflex Media EEOD for $1.7 million in cash. Emmis believed the sale of its international radio properties would better enable the Company to focus its efforts on its domestic radio stations. In connection with the sale, Emmis recorded a loss on sale of assets of approximately $1.3 million. The loss on disposal primarily resulted from the reclassification of accumulated currency translation adjustments.
The operations of our Bulgarian radio network had historically been included in the radio segment. The following table summarizes certain operating results of our Bulgarian radio network for all periods presented:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Net revenues
$
268

 
$

 
$
826

 
$

Station operating expenses, excluding depreciation and amortization expense
451

 

 
1,322

 

Depreciation and amortization
27

 

 
164

 

Other expense, net
1

 

 
4

 



-14-

Table of Contents

Summary of Assets and Liabilities of Discontinued Operations:
 
 
As of
February 28,
2013
 
As of
 November 30,
2013
Current assets:
 
 
 
Cash and cash equivalents
$
579

 
$

Accounts receivable, net
128

 

Prepaid expenses
17

 

Other
38

 

Total current assets
$
762

 
$

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
2,169

 
$

Total current liabilities
$
2,169

 
$


Local Programming and Marketing Agreement Fees
The Company from time to time enters into local programming and marketing agreements (“LMAs”) in connection with acquisitions or dispositions of radio stations, typically pending regulatory approval of transfer of the FCC licenses. In such cases where the Company enters into an LMA in connection with a disposition, the Company generally receives specified periodic payments in exchange for the counterparty receiving the right to program and sell advertising for a specified portion of the station’s inventory of broadcast time. Nevertheless, as the holder of the FCC license, the Company retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station.
On April 26, 2012, Emmis entered into an LMA with a subsidiary of Disney Enterprises, Inc. for 98.7FM in New York (formerly WRKS-FM and now WEPN-FM, hereinafter referred to as “98.7FM”). The LMA for this station started on April 30, 2012 and will continue until August 31, 2024. During the three months ended November 30, 2012 and 2013, Emmis recognized $2.6 million and $2.6 million, respectively, of LMA fees, recorded as net revenues in the accompanying condensed consolidated statements of operations, related to the 98.7FM LMA. During the nine months ended November 30, 2012 and 2013, Emmis recognized 98.7FM related LMA fee revenue of $6.0 million and $7.7 million, respectively.
Grupo Radio Centro, S.A.B. de C.V (“GRC”), a Mexican broadcasting company, provided programming and sold advertising for KXOS-FM in Los Angeles pursuant to an LMA from April 2009 until affiliates of GRC consummated the purchase of KXOS-FM on August 23, 2012. Emmis recognized $3.3 million of LMA fees, recorded as income from discontinued operations, net of tax, related to the KXOS-FM LMA during the nine months ended November 30, 2012.

Restricted Cash
The Company's restricted cash, included in current assets in the accompanying condensed consolidated balance sheets, totaled 1.4 million and 2.8 million as of February 28, 2013 and November 30, 2013, respectively. The terms of our nonrecourse notes and related agreements discussed in Note 4 restrict a portion of our cash on deposit for specific operating and financing purposes. Restricted cash related to the nonrecourse notes and related agreements totaled $1.4 million and $0.7 million as of February 28, 2013 and November 30, 2013, respectively. In connection with the Company's agreement with Sprint/United Management Company (“Sprint”) discussed in Note 5, the Company collects cash from other participating companies in the radio industry and remits cash collected to Sprint. The entirety of cash collected but not yet remitted to Sprint at November 30, 2013 of $2.1 million is classified as restricted cash.

Reclassifications

Certain reclassifications have been made to the prior year’s financial statements to be consistent with the November 30, 2013 presentation. The reclassifications have no impact on net income previously reported.



Note 2. Share Based Payments
The amounts recorded as share based compensation expense consist of stock option and restricted stock grants, common stock issued to employees and directors in lieu of cash payments, and Preferred Stock contributed to the 2012 Retention Plan.

-15-

Table of Contents

Stock Option Awards
The Company has granted options to purchase its common stock to employees and directors of the Company under various stock option plans at no less than the fair market value of the underlying stock on the date of grant. These options are granted for a term not exceeding 10 years and are forfeited, except in certain circumstances, in the event the employee or director terminates his or her employment or relationship with the Company. Generally, these options either vest annually over 3 years (one-third each year for 3 years), or cliff vest at the end of 3 years. The Company issues new shares upon the exercise of stock options.

The fair value of each option awarded is estimated on the date of grant using a Black-Scholes option-pricing model and expensed on a straight-line basis over the vesting period. Expected volatilities are based on historical volatility of the Company’s stock. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The Company includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk-free interest rate for periods within the life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the nine months ended November 30, 2012 and 2013:
 
 
Nine Months Ended November 30,
 
2012
 
2013
Risk-Free Interest Rate:
0.5% - 0.7%
 
0.6% - 1.5%
Expected Dividend Yield:
0%
 
0%
Expected Life (Years):
4.2
 
4.3
Expected Volatility:
128.9% – 131.4%
 
91.9% - 115.9%

The following table presents a summary of the Company’s stock options outstanding at November 30, 2013, and stock option activity during the nine months ended November 30, 2013 (“Price” reflects the weighted average exercise price per share):
 
 
Options
 
Price
 
Weighted Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding, beginning of period
7,132,459

 
$
4.31

 
 
 
 
Granted
636,219

 
2.32

 
 
 
 
Exercised (1)
187,000

 
0.70

 
 
 
 
Forfeited
27,500

 
0.70

 
 
 
 
Expired
556,696

 
10.97

 
 
 
 
Outstanding, end of period
6,997,482

 
3.69

 
6.2
 
$
9,402

Exercisable, end of period
3,902,373

 
5.68

 
4.5
 
$
4,726


(1)
The Company did not record an income tax benefit related to option exercises in the nine months ended November 30, 2012 and 2013.
The weighted average grant date fair value of options granted during the nine months ended November 30, 2012 and 2013, was $0.77 and $1.66, respectively.
A summary of the Company’s nonvested options at November 30, 2013, and changes during the nine months ended November 30, 2013, is presented below:
 
 
Options
 
Weighted Average
Grant Date
Fair Value
Nonvested, beginning of period
3,188,104

 
$
0.76

Granted
636,219

 
1.66

Vested
701,714

 
0.86

Forfeited
27,500

 
0.57

Nonvested, end of period
3,095,109

 
0.92


-16-

Table of Contents


There were 3.3 million shares available for future grants under the Company’s various equity plans at November 30, 2013. The vesting dates of outstanding options at November 30, 2013 range from December 2013 to March 2017, and expiration dates range from March 2014 to September 2023.

Restricted Stock Awards
The Company grants restricted stock awards to directors annually, and periodically grants restricted stock to employees in connection with employment agreements. Awards to directors are granted on the date of our annual meeting of shareholders and vest on the earlier of (i) the completion of the director’s 3-year term or (ii) the third anniversary of the date of grant. Restricted stock award grants are granted out of the Company’s 2012 Equity Compensation Plan. The Company may also award, out of the Company’s 2012 Equity Compensation Plan, stock to settle certain bonuses and other compensation that otherwise would be paid in cash. Any restrictions on these shares may be immediately lapsed on the grant date.
The following table presents a summary of the Company’s restricted stock grants outstanding at November 30, 2013, and restricted stock activity during the nine months ended November 30, 2013 (“Price” reflects the weighted average share price at the date of grant):
 
 
Awards
 
Price
Grants outstanding, beginning of period
537,405

 
$
1.72

Granted
1,072,552

 
1.99

Vested (restriction lapsed)
508,348

 
2.20

Forfeited
2,109

 
1.73

Grants outstanding, end of period
1,099,500

 
1.76


The total grant date fair value of shares vested during the nine months ended November 30, 2012 and 2013, was less than $0.1 million and $1.1 million, respectively.
Preferred Stock and the 2012 Retention Plan
On April 2, 2012, the shareholders of the Company approved the 2012 Retention Plan and Trust Agreement (the “Trust” or the “2012 Retention Plan”) at a special meeting of shareholders. The Company contributed 400,000 shares of its Preferred Stock to the Trust in connection with the approval of the 2012 Retention Plan. Awards granted under the 2012 Retention Plan entitle the participants to receive a distribution two years from the date of shareholder approval of the plan, provided the participant is still an employee and was an employee upon inception of the plan. Distributions may be in the form of Class A common stock if the Company elects to convert the Preferred Stock to common stock at the then-current conversion ratio prior to distribution. The Trustee of the plan is Jeffrey H. Smulyan, our Chairman of the Board, President and Chief Executive Officer.
As of the Trust’s inception and November 30, 2013, no preferred shares have been allocated to individual employees, nor is any individual entitled to any minimum number of shares. As a result, the service inception date for these awards precedes the grant date, and the Company is accounting for the 2012 Retention Plan as a liability plan, using variable accounting. Prior to establishment of a grant date, the Company will estimate the fair value of the shares at each reporting period, and will recognize the compensation expense over a two-year period that began on April 2, 2012. Upon the second anniversary of the Trust’s inception, the Trust’s governance will allocate the shares to individual employees, at which point fully vested shares will be distributed to employees. The Trust is consolidated by the Company and both the assets and deferred compensation obligation of the Trust are accounted for within the applicable preferred stock classification in the accompanying condensed consolidated balance sheets. The Company recognized approximately $0.6 million and $1.4 million of compensation expense related to the 2012 Retention Plan during the nine months ended November 30, 2012 and 2013, respectively.


-17-

Table of Contents

Recognized Non-Cash Compensation Expense
The following table summarizes stock-based compensation expense and related tax benefits recognized by the Company in the three and nine months ended November 30, 2012 and 2013:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Station operating expenses
$
331

 
$
4

 
$
778

 
$
1,470

Corporate expenses
1,039

 
467

 
1,546

 
2,083

Stock-based compensation expense included in operating expenses
1,370

 
471

 
2,324

 
3,553

Tax benefit

 

 

 

Recognized stock-based compensation expense, net of tax
$
1,370

 
$
471

 
$
2,324

 
$
3,553


As of November 30, 2013, there was $2.7 million of unrecognized compensation cost, net of estimated forfeitures, related to nonvested share-based compensation arrangements. The cost is expected to be recognized over a weighted average period of approximately 1.3 years.


Note 3. Intangible Assets and Goodwill
Valuation of Indefinite-lived Broadcasting Licenses
In accordance with ASC Topic 350, Intangibles—Goodwill and Other, the Company’s Federal Communications Commission (“FCC”) licenses are considered indefinite-lived intangibles. These assets, which the Company determined were its only indefinite-lived intangibles, are not subject to amortization, but are tested for impairment at least annually as discussed below.
The carrying amounts of the Company’s FCC licenses were $150.5 million as of February 28, 2013 and $150.6 million as of November 30, 2013. Pursuant to Emmis’ accounting policy, stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA by another broadcaster. As of February 29, 2012, our two stations in New York were considered a single unit of accounting. In connection with the execution of the LMA discussed in Note 1, the Company separated the two New York stations into separate units of accounting. The Company performed an interim impairment test of the 98.7FM license as of May 1, 2012 which resulted in an impairment charge of $11.0 million. The carrying value of the 98.7FM license subsequent to the impairment charge is $60.5 million, which approximates its fair value.
The Company generally performs its annual impairment test of indefinite-lived intangibles as of December 1 of each year. When indicators of impairment are present, as was the case with 98.7FM as noted above, the Company will perform an interim impairment test. These impairment tests may result in impairment charges in future periods.
Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by ASC Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA.
Valuation of Goodwill
ASC Topic 350-20-35 requires the Company to test goodwill for impairment at least annually using a two-step process. The first step is a screen for potential impairment, while the second step measures the amount of impairment. The Company

-18-

Table of Contents

conducts the two-step impairment test on December 1 of each fiscal year, unless indications of impairment exist during an interim period. During the quarter ended November 30, 2013, no new or additional impairment indicators emerged; hence, no interim impairment testing was warranted. When assessing its goodwill for impairment, the Company uses an enterprise valuation approach to determine the fair value of each of the Company’s reporting units (radio stations grouped by market and magazines on an individual basis). Management determines enterprise value for each of its reporting units by multiplying the two-year average station operating income generated by each reporting unit (current year based on actual results and the next year based on budgeted results) by an estimated market multiple. The Company uses a blended station operating income trading multiple of publicly traded radio operators as a benchmark for the multiple it applies to its radio reporting units. There are no publicly traded publishing companies that are focused predominantly on city and regional magazines as is our publishing segment. Therefore, the market multiple used as a benchmark for our publishing reporting units has been based on recently completed transactions within the city and regional magazine industry or analyst reports that include valuations of magazine divisions within publicly traded media conglomerates. Management believes this methodology for valuing radio and publishing properties is a common approach and believes that the multiples used in the valuation are reasonable given our peer comparisons and recent market transactions. To corroborate the step-one reporting unit fair values determined using the market approach described above, management also uses an income approach, which is a discounted cash flow method to determine the fair value of the reporting unit.
This enterprise valuation is compared to the carrying value of the reporting unit for the first step of the goodwill impairment test. If the reporting unit exhibits impairment, the Company proceeds to the second step of the goodwill impairment test. For its step-two testing, the enterprise value is allocated among the tangible assets, indefinite-lived intangible assets (FCC licenses valued using a direct-method valuation approach) and unrecognized intangible assets, such as customer lists, with the residual amount representing the implied fair value of the goodwill. To the extent the carrying amount of the goodwill exceeds the implied fair value of the goodwill, the difference is recorded as an impairment charge in the statement of operations.
As of February 28, 2013 and November 30, 2013, the carrying amount of the Company’s goodwill was $12.6 million. Approximately $4.6 million of our goodwill was attributable to our radio division as of February 28, 2013 and November 30, 2013. Approximately $8.0 million of our goodwill was attributable to our publishing division as of February 28, 2013 and November 30, 2013.

Definite-lived intangibles
The Company’s definite-lived intangible assets consist of trademarks which are amortized over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows. The trademarks have a weighted average remaining useful life of 11.6 years. Amortization expense related to trademarks is expected to be less than $0.1 million in each of the next five successive fiscal years.


Note 4. Long-term Debt
Long-term debt was comprised of the following at February 28, 2013 and November 30, 2013:

 
As of February 28,
2013
 
As of November 30,
2013
2012 Credit Agreement debt :
 
 
 
Revolver
$
5,000

 
$
3,000

Term Loan
62,000

 
56,000

Total 2012 Credit Agreement debt
67,000

 
59,000

98.7FM nonrecourse debt
79,068

 
76,003

Current maturities
(12,126
)
 
(12,436
)
Unamortized original issue discount
(2,448
)
 
(1,570
)
Total long-term debt
$
131,494

 
$
120,997


2012 Credit Agreement Debt and Related Amendment
On December 28, 2012, Emmis Operating Company (“EOC”), a wholly owned subsidiary of Emmis, entered into a credit facility (the “2012 Credit Agreement”) to provide for total borrowings of up to $100 million, including (i) an $80 million term loan and (ii) a $20 million revolver, of which $5 million may be used for letters of credit.

-19-

Table of Contents

A portion of the proceeds under the 2012 Credit Agreement were used to repay (i) EOC’s indebtedness under and terminate the 2006 Credit Agreement, for which Bank of America, N.A. acted as administrative agent and (ii) the Notes issued under the Note Purchase Agreement dated as of November 11, 2011 between Emmis Communications Corporation, as Issuer, and Zell Credit Opportunities Master Fund, L.P., as Purchaser, as amended, (“Senior Unsecured Notes”).
In addition to repaying in full the 2006 Credit Agreement and the Senior Unsecured Notes, the proceeds of the borrowings under the 2012 Credit Agreement were used for working capital needs and other general corporate purposes of Emmis, and certain other transactions permitted under the 2012 Credit Agreement.
All outstanding amounts under the 2012 Credit Agreement bear interest, at the option of EOC, at a rate equal to the Eurodollar Rate or an alternative base rate (as defined in the 2012 Credit Agreement) plus a margin. The margin over the Eurodollar Rate or the alternative base rate varies (ranging from 2.50% to 5.00%), depending on Emmis’ ratio of consolidated total debt to consolidated EBITDA, as defined in the agreement. Interest is due on a calendar month basis under the alternative base rate and at least every three months under the Eurodollar Rate. Beginning 60 days after closing, the 2012 Credit Agreement required Emmis to maintain fixed interest rates, for at least one year, on a minimum of 50% of its total outstanding debt, as defined. See Note 7 for more discussion of our interest rate swap agreement.
The term loan and revolver both mature on December 28, 2017. Beginning on April 1, 2013, the borrowings under the term loan are payable in quarterly installments equal to 2.50% of the original balance of the term loan, with the remaining balance payable December 28, 2017. Proceeds from raising additional equity, issuing additional subordinated debt or from asset sales, as well as excess cash flow, subject to certain exceptions, are required to be used to repay amounts outstanding under the 2012 Credit Agreement.

Approximately $0.5 million of transaction fees related to the 2012 Credit Agreement were capitalized and are being amortized over the life of the 2012 Credit Agreement. These deferred debt costs are included in other assets, net in the condensed consolidated balance sheets. The 2012 Credit Agreement is carried on our condensed consolidated balance sheets net of an original issue discount. The original issue discount, which was $2.5 million as of the issuance of the debt on December 28, 2012 and $1.6 million as of November 30, 2013, is being amortized as additional interest expense over the life of the 2012 Credit Agreement.

Borrowing under the 2012 Credit Agreement depends upon our continued compliance with certain operating covenants and financial ratios, including leverage and fixed charge coverage as specifically defined. The operating covenants and other restrictions with which we must comply include, among others, restrictions on additional indebtedness, incurrence of liens, engaging in businesses other than our primary business, paying certain dividends, redeeming or repurchasing capital stock of Emmis, acquisitions and asset sales. No default or event of default has occurred or is continuing. The 2012 Credit Agreement provides that an event of default will occur if there is a “change in control” of Emmis, as defined. The payment of principal, premium and interest under the 2012 Credit Agreement is fully and unconditionally guaranteed, jointly and severally, by ECC and most of its existing wholly-owned domestic subsidiaries. Substantially all of Emmis’ assets, including the stock of most of Emmis’ wholly-owned, domestic subsidiaries are pledged to secure the 2012 Credit Agreement.

On August 9, 2013, Emmis entered into the First Amendment to Credit Agreement, Security Agreement and Subsidiary Guarantee (“First Amendment”) which allowed for the formation of NextRadio LLC, a wholly-owned subsidiary of Emmis, as an excluded subsidiary under the Credit Agreement and facilitated the transactions contemplated by the agreement with Sprint dated August 9, 2013 (see Note 5). No financial covenants were impacted by the First Amendment and total costs were less than $0.1 million.

During the nine-months ended November 30, 2013, Emmis recognized a loss on debt extinguishment of $0.7 million. Approximately $0.1 million of the loss related to the write-off of deferred debt fees and approximately $0.6 million related to the write-off of unamortized debt discount associated with the Company's payments of term loans.


-20-

Table of Contents

We were in compliance with all financial and non-financial covenants as of November 30, 2013. Our Senior Leverage Ratio, Total Leverage Ratio and Minimum Fixed Charge Coverage Ratio (each as defined in the 2012 Credit Agreement) requirements and actual amounts as of November 30, 2013 were as follows:

 
As of November 30, 2013
 
Covenant Requirement
 
Actual Results
Maximum Senior Leverage Ratio
3.50 : 1.00
 
2.89 : 1.00
Maximum Total Leverage Ratio
4.00 : 1.00
 
2.89 : 1.00
Minimum Fixed Charge Coverage Ratio
1.25 : 1.00
 
1.48 : 1.00

98.7FM Nonrecourse Debt
On May 30, 2012, the Company, through wholly-owned, newly-created subsidiaries, issued $82.2 million of nonrecourse notes. Teachers Insurance and Annuity Association of America, through a participation agreement with Wells Fargo Bank Northwest, National Association, is entitled to receive payments made on the notes. The notes are obligations only of the newly-created subsidiaries, are non-recourse to the rest of the Company’s subsidiaries and are secured by the assets of the newly-created subsidiaries, including the payments made to the newly-created subsidiary related to the 98.7FM LMA, which are guaranteed by Disney Enterprises, Inc. The notes bear interest at 4.1%.

Based on amounts outstanding at November 30, 2013, mandatory principal payments of long-term debt for the next five years and thereafter are summarized below:

 
2012 Credit Agreement
 
 
 
 
Year Ended
Revolver
 
Term Loan
 
98.7FM Debt
 
Total
February 28 (29),
Amortization
 
Amortization
 
Amortization
 
Amortization
2014
$

 
$
2,000

 
$
1,061

 
$
3,061

2015

 
8,000

 
4,541

 
12,541

2016

 
8,000

 
4,990

 
12,990

2017

 
8,000

 
5,453

 
13,453

2018
3,000

 
30,000

 
6,039

 
39,039

Thereafter

 

 
53,919

 
53,919

Total
$
3,000

 
$
56,000

 
$
76,003

 
$
135,003


Note 5. Significant Events

Next Radio LLC - Sprint Agreement

On August 9, 2013, NextRadio LLC entered into an agreement with Sprint whereby Sprint agreed to pre-load the Company's smartphone application, NextRadio, in a minimum of 30 million FM-enabled wireless devices on the Sprint wireless network over a three-year period. In return, NextRadio LLC agreed to pay Sprint $15 million per year in equal quarterly installments over the three year term and to share with Sprint certain revenue generated by the NextRadio app. Emmis has not guaranteed NextRadio LLC's performance under this agreement and Sprint does not have recourse to any Emmis-related entity other than NextRadio LLC. Additionally, the agreement does not limit the ability of NextRadio LLC to place the NextRadio app on FM-enabled devices on other wireless networks.

Nearly all of the largest radio broadcasters and many smaller radio broadcasters have expressed support for NextRadio LLC's agreement with Sprint. Accordingly, NextRadio LLC has entered into a number of funding agreements with radio broadcasters and other participants in the radio industry to collect and remit cash to Sprint to fulfill the quarterly payment obligation. As part of some of these funding agreements, Emmis agreed to certain limitations on the operation of its NextRadio and TagStation businesses, including assurances of access to the NextRadio app and to TagStation (the cloud-based engine that provides data to the NextRadio app), and limitations on sale of the businesses to potential competitors of the U.S. radio industry. Emmis also granted the U.S. radio industry (as defined in the funding agreements) a call option on substantially all of the assets used in the NextRadio and TagStation businesses in the United States. The call option may be exercised in August 2017 or August 2019 by paying Emmis a purchase price equal to the greater of (i) the appraised fair market value of the NextRadio and TagStation businesses, or (ii) two times Emmis' cumulative investments in the development of the businesses. If

-21-

Table of Contents

the call option is exercised, the businesses will continue to be subject to the operating limitations applicable today, and no radio operator will be permitted to own more than 30% of the NextRadio and TagStation businesses.

NextRadio LLC made the first $3.75 million quarterly payment to Sprint on August 9, 2013. Emmis paid $0.8 million of the first quarterly payment amount, which was expensed over the three-month period ending November 8, 2013. Emmis determined that NextRadio LLC is a variable interest entity (VIE) and that Emmis is the primary beneficiary because the Company has the power to direct substantially all of the activities of NextRadio LLC, and because the Company may absorb certain losses and receive certain benefits from the operations of the VIE. Emmis does not record any revenue or expense related to the amounts that are collected and remitted to Sprint except the portion of any payment to Sprint that was actually contributed to NextRadio LLC by Emmis, which is recorded as station operating expenses, excluding depreciation and amortization expense. As of November 30, 2013, the carrying value of assets within NextRadio LLC totaled $2.1 million, which represents cash collected by NextRadio LLC from other broadcasting companies and other companies in the radio industry which is considered restricted for the purpose of the second quarterly payment. NextRadio LLC had $2.1 million of liabilities at November 30, 2013, which represents the obligation to remit cash received from radio industry participants to Sprint. On December 12, 2013, NextRadio LLC remitted $2.2 million of cash to Sprint, representing a partial payment of the second quarterly installment. Emmis did not fund any portion of the second quarterly installment. NextRadio LLC is in discussions with Sprint on its partial payment of the second quarterly installment; however, we believe Sprint has continued to pre-install the NextRadio application in accordance with the planned product rollout. NextRadio LLC is also in discussions with other radio broadcasters and companies involved in the radio industry to effect an equitable, long-term funding solution.  

Note 6. Liquidity
The Company continually projects its anticipated cash needs, which include its operating needs, capital needs, and principal and interest payments on its indebtedness. As of the filing of this Form 10-Q, management believes the Company can meet its liquidity needs through the end of fiscal year 2014 with cash and cash equivalents on hand and projected cash flows from operations. Based on these projections, management also believes the Company will be in compliance with its debt covenants through the end of fiscal year 2014.


Note 7. Derivative Instruments and Hedging Activities
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage interest rate exposure with the following objectives:

manage current and forecasted interest rate risk while maintaining optimal financial flexibility and solvency
proactively manage the Company’s cost of capital to ensure the Company can effectively manage operations and execute its business strategy, thereby maintaining a competitive advantage and enhancing shareholder value
comply with covenant requirements in the Company’s credit facility

Cash Flow Hedges of Interest Rate Risk
The Company utilizes interest rate derivatives to add stability to cash payments for interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Under the terms of its 2012 Credit Agreement, the Company is required to fix or cap the interest rate on at least 50% of its Term Loan exposure for a two-year period ending December 28, 2014. The requirement to fix or cap interest rates can be reduced to a one-year period provided the Company’s Senior Leverage Ratio (as defined in the 2012 Credit Agreement) is at or under 2.50:1.00 as of May 31, 2014.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company’s interest rate derivatives are used to hedge the interest payment cash flows associated with existing variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. The Company did not record any hedge ineffectiveness in earnings during the three months and nine months ended November 30, 2012 and 2013. Amounts reported in accumulated other comprehensive loss related to

-22-

Table of Contents

derivatives are reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During fiscal 2014, the Company estimates that approximately $0.1 million will be reclassified as an increase to interest expense.
In February 2013, the Company entered into a two-year interest rate exchange agreement (a “Swap”), whereby the Company pays a fixed rate of 0.42% on $40 million of notional principal to Fifth Third Bank, and Fifth Third Bank pays to the Company a variable rate on the same amount of notional principal based on the one-month London Interbank Offered Rate (“LIBOR”). This agreement was the Company’s only interest rate derivative designated as a cash flow hedge of interest rate risk outstanding as of November 30, 2013.
The Company does not generally use derivatives for trading or speculative purposes.
The table below presents the fair value of the Company’s derivative financial instrument as well as its classification on the balance sheet as of February 28, 2013 and November 30, 2013. The accumulated other comprehensive loss balance related to our derivative instrument at November 30, 2013 was approximately $0.1 million. The fair value of the derivative instrument was estimated by obtaining quotations from the financial institution that was the counterparty to the instrument. The fair value was an estimate of the net amount that the Company would have been required to pay on November 30, 2013, if the agreement was transferred to another party or canceled by the Company, as further adjusted by a credit adjustment required by ASC Topic 820, Fair Value Measurements and Disclosures, as discussed below. For the three months and nine months ended November 30, 2013, this credit adjustment was immaterial.

 
Tabular Disclosure of Fair Values of Derivative Instruments
Liability Derivatives
 
As of February 28, 2013
 
As of November 30, 2013
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
Interest Rate Swap Agreement (Long- Term Portion)
Other Noncurrent Liabilities
 
107

 
Other Noncurrent Liabilities
 
106

Total derivatives designated as hedging instruments
 
 
$
107

 
 
 
$
106


The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the three months and nine months ended November 30, 2012 and 2013.

 
For the Nine Months Ended November 30,
Derivatives in Cash Flow
Hedging Relationships
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)
 
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
 
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
 
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
2012
 
2013
 
 
 
2012
 
2013
 
 
 
2012
 
2013
Interest Rate Swap
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agreement
$

 
$
(69
)
 
Interest expense
 
$

 
$
(70
)
 
N/A
 
$

 
$

Total
$

 
$
(69
)
 
 
 
$

 
$
(70
)
 
 
 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended November 30,
Derivatives in Cash Flow
Hedging Relationships
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)
 
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
 
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
 
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
2012
 
2013
 
 
 
2012
 
2013
 
 
 
2012
 
2013
Interest Rate Swap
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agreement
$

 
$
(72
)
 
Interest expense
 
$

 
$
(25
)
 
N/A
 
$

 
$

Total
$

 
$
(72
)
 
 
 
$

 
$
(25
)
 
 
 
$

 
$



-23-

Table of Contents

Credit-risk-related Contingent Features
The Company manages its counterparty risk by entering into derivative instruments with financial institutions where it believes the risk of credit loss resulting from nonperformance by the counterparty is low. As discussed above, the Company’s counterparty to its interest rate swap is Fifth Third Bank.
In accordance with ASC Topic 820, the Company makes a Credit Value Adjustment (CVA) to adjust the valuation of a derivative to account for our own credit risk with respect to all derivative liability positions. The CVA is accounted for as a decrease to the derivative position with the corresponding increase or decrease reflected in other comprehensive income (loss) for derivatives designated as cash flow hedges. The CVA also accounts for nonperformance risk of our counterparties in the fair value measurement of all derivative asset positions, when appropriate. As of November 30, 2013, this CVA was immaterial to the fair value of our derivative instrument.
The Company’s interest rate swap agreement with Fifth Third Bank incorporates the loan covenant provisions of the Company’s 2012 Credit Agreement. Fifth Third Bank is a lender under the Company’s 2012 Credit Agreement. Failure to comply with the loan covenant provisions of the 2012 Credit Agreement could result in the Company being in default of its obligations under the interest rate swap agreement.
As of November 30, 2013, the Company has not posted any collateral related to the interest rate swap agreement.


Note 8. Fair Value Measurements
As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
Recurring Fair Value Measurements
The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of February 28, 2013 and November 30, 2013. The financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.


-24-

Table of Contents

 
As of November 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Total
Available for sale securities
$

 
$

 
$
6,739

 
$
6,739

Total assets measured at fair value on a recurring basis
$

 
$

 
$
6,739

 
$
6,739

Interest rate swap agreement
$

 
$
106

 
$

 
$
106

Total liabilities measured at fair value on a recurring basis
$

 
$
106

 
$

 
$
106

 
 
 
 
 
 
 
 
 
As of February 28, 2013
 
Level 1
 
Level 2
 
Level 3
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Total
Available for sale securities
$

 
$

 
$
6,489

 
$
6,489

Total assets measured at fair value on a recurring basis
$

 
$

 
$
6,489

 
$
6,489

Interest rate swap agreement
$

 
$
107

 
$

 
$
107

Total liabilities measured at fair value on a recurring basis
$

 
$
107

 
$

 
$
107


Available for sale securities — Emmis’ available for sale securities are investments in preferred stock of companies that are not traded in active markets. The investments are recorded at fair value, which is generally estimated using significant unobservable market parameters, resulting in a level 3 categorization. At February 28, 2013 and November 30, 2013, the investments are carried at their cost basis, which management believes approximates fair value, due to the recent purchase of these investments and recent third party transactions that corroborate Emmis’ carrying value.
Interest rate swap agreement — Emmis’ derivative financial instruments consisted solely of an interest rate cash flow hedge in which the Company pays a fixed rate and receives a variable interest rate that was observable based upon a forward interest rate curve and is therefore considered a level 2 measurement.
The following table shows a reconciliation of the beginning and ending balances for fair value measurements using significant unobservable inputs:
 
 
For the Nine Months Ended November 30,
 
2012
 
2013
 
Available
For Sale
Securities
 
Available
For Sale
Securities
 
Derivative
Instruments
Beginning Balance
$
160

 
$
6,489

 
$
107

Purchases
3,989

 
250

 

Realized losses recognized from other comprehensive income

 

 
(70
)
Unrealized losses recognized in other comprehensive income

 

 
69

Ending Balance
$
4,149

 
$
6,739

 
$
106


Non-Recurring Fair Value Measurements
The Company has certain assets that are measured at fair value on a non-recurring basis under circumstances and events that include those described in Note 3, Intangible Assets and Goodwill, and are adjusted to fair value only when the carrying values are more than the fair values. The categorization of the framework used to price the assets is considered a Level 3

-25-

Table of Contents

measurement due to the subjective nature of the unobservable inputs used to determine the fair value (see Note 3 for more discussion).
Fair Value of Other Financial Instruments
The estimated fair value of financial instruments is determined using the best available market information and appropriate valuation methodologies. Considerable judgment is necessary, however, in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange, or the value that ultimately will be realized upon maturity or disposition. The use of different market assumptions may have a material effect on the estimated fair value amounts.
The following methods and assumptions were used to estimate the fair value of financial instruments:
- Cash and cash equivalents, accounts receivable and accounts payable, including accrued liabilities: The carrying amount of these assets and liabilities approximates fair value because of the short maturity of these instruments.
- Long-term debt: The Company’s long-term debt is not actively traded and is considered a level 3 measurement. The Company believes the current carrying value of its long-term debt approximates its fair value.


Note 9. Segment Information
The Company’s operations are aligned into two business segments: (i) Radio and (ii) Publishing. These business segments are consistent with the Company’s management of these businesses and its financial reporting structure. Corporate expenses are not allocated to reportable segments. The results of operations of various sold businesses have been classified as discontinued operations and have been excluded from the segment disclosures below. See Note 1 for more discussion of our discontinued operations. The Company’s segments operate exclusively in the United States.
The accounting policies as described in the summary of significant accounting policies included in the Company’s Annual Report filed on Form 10-K, for the year ended February 28, 2013, and in Note 1 to these condensed consolidated financial statements, are applied consistently across segments.
 
Three Months Ended November 30, 2013
Radio
 
Publishing
 
Corporate
 
Consolidated
Net revenues
$
34,854

 
$
17,767

 
$

 
$
52,621

Station operating expenses excluding depreciation and amortization expense
23,517

 
15,031

 

 
38,548

Corporate expenses excluding depreciation and amortization expense

 

 
3,653

 
3,653

Hungary license litigation and related expenses
500

 

 

 
500

Depreciation and amortization
618

 
56

 
544

 
1,218

Gain on sale of fixed assets
(9
)
 

 

 
(9
)
Operating income (loss)
$
10,228

 
$
2,680

 
$
(4,197
)
 
$
8,711


Three Months Ended November 30, 2012
Radio
 
Publishing
 
Corporate
 
Consolidated
Net revenues
$
34,710

 
$
16,176

 
$

 
$
50,886

Station operating expenses excluding depreciation and amortization expense
23,064

 
14,335

 

 
37,399

Corporate expenses excluding depreciation and amortization expense

 

 
3,717

 
3,717

Hungary license litigation and related expenses
371

 

 

 
371

Depreciation and amortization
643

 
79

 
496

 
1,218

Loss on sale of fixed assets

 
23

 

 
23

Operating income (loss)
$
10,632

 
$
1,739

 
$
(4,213
)
 
$
8,158


-26-

Table of Contents

Nine Months Ended November 30, 2013
Radio
 
Publishing
 
Corporate
 
Consolidated
Net revenues
$
113,039

 
$
45,135

 
$

 
$
158,174

Station operating expenses excluding depreciation and amortization expense
74,428

 
43,770

 

 
118,198

Corporate expenses excluding depreciation and amortization expense

 

 
13,123

 
13,123

Hungary license litigation and related expenses
1,795

 

 

 
1,795

Depreciation and amortization
1,816

 
179

 
1,612

 
3,607

Gain on sale of fixed assets
(10
)
 

 

 
(10
)
Operating income (loss)
$
35,010

 
$
1,186

 
$
(14,735
)
 
$
21,461

 
 
 
 
 
 
 
 
Nine Months Ended November 30, 2012
Radio
 
Publishing
 
Corporate
 
Consolidated
Net revenues
$
109,550

 
$
43,233

 
$

 
$
152,783

Station operating expenses excluding depreciation and amortization expense
75,372

 
42,377

 

 
117,749

Corporate expenses excluding depreciation and amortization expense

 

 
12,850

 
12,850

Hungary license litigation and related expenses
785

 

 

 
785

Impairment loss
10,971

 

 

 
10,971

Depreciation and amortization
1,819

 
247

 
1,446

 
3,512

(Gain) loss on sale of fixed assets
(10,003
)
 
20

 

 
(9,983
)
Operating income (loss)
$
30,606

 
$
589

 
$
(14,296
)
 
$
16,899


 
 
 
As of February 28, 2013
 
 
 
Radio
 
Publishing
 
Corporate
 
Consolidated
Assets — continuing operations
$
209,721

 
$
21,005

 
$
30,136

 
$
260,862

Assets — discontinued operations
630

 
132

 

 
762

Total assets
$
210,351

 
$
21,137

 
$
30,136

 
$
261,624

 
 
 
 
 
 
 
 
 
 
 
As of November 30, 2013
 
 
 
Radio
 
Publishing
 
Corporate
 
Consolidated
Assets — continuing operations
$
212,908

 
$
21,720

 
$
28,960

 
$
263,588

Assets — discontinued operations

 

 

 

Total assets
$
212,908

 
$
21,720

 
$
28,960

 
$
263,588



Note 10. Regulatory, Legal and Other Matters
Emmis is a party to various legal proceedings arising in the ordinary course of business. In the opinion of management of the Company, however, there are no legal proceedings pending against the Company that we believe are likely to have a material adverse effect on the Company.
Emmis and certain of its officers and directors were named as defendants in a lawsuit filed April 16, 2012 by certain holders of Preferred Stock (the “Lock-Up Group”) in the United States District Court for the Southern District of Indiana entitled Corre Opportunities Fund, LP, et al. v. Emmis Communications Corporation, et al. The plaintiffs alleged, among other things, that Emmis and the other defendants violated various provisions of the federal securities laws and breached fiduciary duties in connection with Emmis’ entry into total return swap agreements and voting agreements with certain holders of Emmis Preferred Stock, as well as by issuing shares of Preferred Stock to Emmis’ 2012 Retention Plan and Trust (the “Trust”) and entering into a voting agreement with the trustee of the Trust. The plaintiffs also alleged that Emmis violated certain provisions of Indiana corporate law by directing the voting of the shares of Preferred Stock subject to the total return swap agreements (the “Swap Shares”) and the shares of Preferred Stock held by the Trust (the “Trust Shares”) in favor of certain amendments to Emmis’ Articles of Incorporation.

-27-

Table of Contents

Emmis filed an answer denying the material allegations of the complaint, and filed a counterclaim seeking a declaratory judgment that Emmis could legally direct the voting of the Swap Shares and the Trust Shares in favor of the proposed amendments.
On August 31, 2012, the U.S. District Court denied plaintiffs request for a preliminary injunction. Plaintiffs subsequently filed an amended complaint seeking monetary damages and dismissing all claims against the individual officer and director defendants. The trial, originally set for late January 2014, has been postponed by the Court pending a ruling on motions for summary judgment filed by the Company and by plaintiffs. A new trial date has not yet been set. Emmis is defending this lawsuit vigorously.

Certain individuals and groups have challenged applications for renewal of the FCC licenses of certain of the Company’s stations. The challenges to the license renewal applications are currently pending before the FCC. Emmis does not expect the challenges to result in the denial of any license renewals.


Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Note: Certain statements included in this report or in the financial statements contained herein which are not statements of historical fact, including but not limited to those identified with the words “expect,” “should,” “will” or “look” are intended to be, and are, by this Note, identified as “forward-looking statements,” as defined in the Securities and Exchange Act of 1934, as amended. Such statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future result, performance or achievement expressed or implied by such forward-looking statement. Such factors include, among others:
general economic and business conditions;
fluctuations in the demand for advertising and demand for different types of advertising media;
our ability to service our outstanding debt;
loss of key personnel;
increased competition in our markets and the broadcasting industry;
our ability to attract and secure programming, on-air talent, writers and photographers;
inability to obtain (or to obtain timely) necessary approvals for purchase or sale transactions or to complete the transactions for other reasons generally beyond our control;
increases in the costs of programming, including on-air talent;
new or changing regulations of the Federal Communications Commission or other governmental agencies;
changes in radio audience measurement methodologies;
competition from new or different technologies;
war, terrorist acts or political instability; and other factors mentioned in other documents filed by the Company with the Securities and Exchange Commission.
For a more detailed discussion of these and other risk factors, see the Risk Factors section of our Annual Report on Form 10-K, for the year ended February 28, 2013. Emmis does not undertake any obligation to publicly update or revise any forward-looking statements because of new information, future events or otherwise.


GENERAL
We are a diversified media company. We own and operate radio and publishing properties located primarily in the United States. Our revenues are mostly affected by the advertising rates our entities charge, as advertising sales represent approximately 70% of our consolidated revenues. These rates are in large part based on our entities’ ability to attract audiences/subscribers in demographic groups targeted by their advertisers. The Nielsen Company generally measures radio station ratings in our domestic markets on a weekly basis using a passive digital system of measuring listening (the Portable People Meter). Because audience ratings in a station’s local market are critical to the station’s financial success, our strategy is to use market research and advertising and promotion to attract and retain audiences in each station’s chosen demographic target group.
Our revenues vary throughout the year. As is typical in the broadcasting industry, our revenues and operating income are usually lowest in our fourth fiscal quarter.


-28-

Table of Contents

In addition to the sale of advertising time for cash, stations typically exchange advertising time for goods or services, which can be used by the station in its business operations. These barter transactions are recorded at the estimated fair value of the product or service received. We generally confine the use of such trade transactions to promotional items or services for which we would otherwise have paid cash. In addition, it is our general policy not to pre-empt advertising spots paid for in cash with advertising spots paid for in trade.
The following table summarizes the sources of our revenues for the three-month and nine-month periods ended November 30, 2012 and 2013. All revenues generated by our international radio properties are included in the “Local” category. The category “Non Traditional” principally consists of ticket sales and sponsorships of events our stations and magazines conduct in their local markets. The category “Other” includes, among other items, revenues generated by the websites of our entities and barter.
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
% of Total
 
2013
 
% of Total
 
2012
 
% of Total
 
2013
 
% of Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Local
$
26,040

 
51.2
%
 
$
27,553

 
52.4
%
 
$
79,375

 
52.0
%
 
$
83,655

 
52.9
%
National
9,024

 
17.7
%
 
8,843

 
16.8
%
 
25,262

 
16.5
%
 
25,057

 
15.8
%
Political
1,142

 
2.2
%
 
212

 
0.4
%
 
2,242

 
1.5
%
 
452

 
0.3
%
Publication Sales
1,531

 
3.0
%
 
1,701

 
3.2
%
 
4,574

 
3.0
%
 
4,801

 
3.0
%
Non Traditional
3,966

 
7.8
%
 
4,026

 
7.7
%
 
15,833

 
10.4
%
 
16,095

 
10.2
%
LMA Fees
2,583

 
5.1
%
 
2,638

 
5.0
%
 
6,026

 
3.9
%
 
7,878

 
5.0
%
Other
6,600

 
13.0
%
 
7,648

 
14.5
%
 
19,471

 
12.7
%
 
20,236

 
12.8
%
Total net revenues
$
50,886

 
 
 
$
52,621

 
 
 
$
152,783

 
 
 
$
158,174

 
 

As previously mentioned, we derive approximately 70% of our net revenues from advertising sales. Our radio stations derive a higher percentage of their advertising revenues from local sales than our publishing entities. In the nine-month period ended November 30, 2013, local sales, excluding political revenues, represented approximately 81% and 64% of our advertising revenues for our radio and publishing divisions, respectively.
No customer represents more than 10% of our consolidated net revenues. Our top ten categories for radio represent approximately 61% and 62% of our radio division’s total advertising net revenues for the nine-month periods ended November 30, 2012 and 2013, respectively. The automotive industry was the largest category for our radio division for the nine-month periods ended November 30, 2012 and 2013, representing approximately 11% and 12% of our radio net revenues, respectively.
The majority of our expenses are fixed in nature, principally consisting of salaries and related employee benefit costs, office and tower rent, utilities, property and casualty insurance and programming-related expenses. However, approximately 20% of our expenses vary in connection with changes in revenues. These variable expenses primarily relate to sales commissions and bad debt reserves. In addition, costs related to our marketing and promotions department are highly discretionary and incurred primarily to maintain and/or increase our audience and market share.
KNOWN TRENDS AND UNCERTAINTIES
Although advertising revenues have stabilized following the recent global recession, radio revenue growth remains challenged. Management believes this is principally the result of two factors: (1) the proliferation of advertising inventory caused by the emergence of new media, such as various media distributed via the Internet, telecommunication companies and cable interconnects, as well as social networks, all of which are gaining advertising share against radio and other traditional media and (2) the perception of investors and advertisers that satellite radio, internet radio, and digital audio sales fragment the radio audience and time spent listening thereby reducing the effectiveness of radio advertising.

The Company and the radio industry have begun several initiatives to address these issues. The radio industry is working aggressively to increase the number of smartphones that contain an FM tuner. In many countries, FM tuners are common features in smartphones. Including FM as a feature on these devices has the potential to increase radio listening and improve perception of the radio industry while offering network providers the benefits of a proven emergency notification system, reduced network congestion from audio streaming services, and a host of new revenue generating applications. Emmis is at the leading edge of this initiative and has developed TagStation®, a cloud-based software platform that allows a broadcaster to manage album art, meta data and enhanced advertising on its various broadcasts, and NextRadio®, a hybrid radio smartphone application, as an industry solution to make the user experience of listening to free over-the-air radio broadcasts on their

-29-

Table of Contents

enabled smartphones a rich experience. In August 2013, Sprint began enabling FM tuners and pre-loading the NextRadio® application on certain models of smartphones. The radio industry continues to work with other leading United States network providers, device manufacturers, regulators and legislators to ensure that FM tuners are included in smartphones.
The Company has also aggressively worked to harness the power of broadband and mobile media distribution in the development of emerging business opportunities by becoming one of the fifteen largest streaming audio providers in the United States, developing highly interactive websites with content that engages our listeners, using SMS texting and deploying mobile applications, harnessing the power of digital video on our websites and YouTube channels, and delivering real-time traffic to navigation devices.
Along with the rest of the radio industry, the majority of our stations have deployed HD Radio®. HD Radio® offers listeners advantages over standard analog broadcasts, including improved sound quality and additional digital channels. In addition to offering secondary channels, the HD Radio® spectrum allows broadcasters to transmit other forms of data. We are participating in a joint venture with other broadcasters to provide the bandwidth that a third party uses to transmit location-based data to hand-held and in-car navigation devices. The number of radio receivers incorporating HD Radio has increased in the past year, particularly in new automobiles. It is unclear what impact HD Radio® will have on the markets in which we operate.
The results of our radio operations are heavily dependent on the results of our stations in the New York and Los Angeles markets. These markets account for nearly 50% of our radio net revenues. During the nine months ended November 30, 2013, KPWR-FM in Los Angeles experienced revenue growth that was better than its overall market, but revenue growth at WQHT-FM in New York lagged its overall market growth. Our results in New York and Los Angeles are often more volatile than our larger competitors due to our lack of scale in these markets. We are dependent on the performance of one station in each of these markets, and as the competitive environment shifts, our ability to adapt is limited. Furthermore, some of our competitors that operate larger station clusters in New York and Los Angeles are able to leverage their market share to extract a greater percentage of available advertising revenue through packaging a variety of advertising inventory at discounted unit rates and may be able to realize operating efficiencies by programming multiple stations in these markets.
As part of our business strategy, we continually evaluate potential acquisitions of radio stations, publishing properties and other businesses that we believe hold promise for long-term appreciation in value and leverage our strengths. However, Emmis Operating Company’s 2012 Credit Agreement substantially limits our ability to make acquisitions. We also regularly review our portfolio of assets and may opportunistically dispose of assets when we believe it is appropriate to do so. See Note 1 to our condensed consolidated financial statements for a discussion of various dispositions.

CRITICAL ACCOUNTING POLICIES
Critical accounting policies are defined as those that encompass significant judgments and uncertainties, and potentially lead to materially different results under different assumptions and conditions. We believe that our critical accounting policies are those described below.
Revenue Recognition
Broadcasting revenue is recognized as advertisements are aired. Publication revenue is recognized in the month of delivery of the publication. Both broadcasting revenue and publication revenue recognition is subject to meeting certain conditions such as persuasive evidence that an arrangement exists and collection is reasonably assured. LMA fee revenue is recognized on a straight-line basis over the term of the LMA. These criteria are generally met at the time the advertisement is aired for broadcasting revenue and upon delivery of the publication for publication revenue. Advertising revenues presented in the financial statements are reflected on a net basis, after the deduction of advertising agency fees, usually at a rate of 15% of gross revenues.
Allowance for Doubtful Accounts
An allowance for doubtful accounts is recorded based on management’s judgment of the collectability of receivables. When assessing the collectability of receivables, management considers, among other things, historical loss experience and existing economic conditions.
FCC Licenses and Goodwill
We have made acquisitions in the past for which a significant amount of the purchase price was allocated to FCC licenses and goodwill assets. As of November 30, 2013, we have recorded approximately $163.2 million in goodwill and FCC licenses, which represents approximately 62% of our total assets.

-30-

Table of Contents

In the case of our U.S. radio stations, we would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years; consequently, we continually monitor our stations’ compliance with the various regulatory requirements. Historically, all of our FCC licenses have been renewed at the end of their respective periods, and we expect that all FCC licenses will continue to be renewed in the future. We consider our FCC licenses to be indefinite-lived intangibles.
We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment at least annually or more frequently if events or circumstances indicate that an asset may be impaired. When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by Accounting Standards Codification (“ASC”) Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA by another broadcaster.
We complete our annual impairment tests on December 1 of each year and perform additional interim impairment testing whenever triggering events suggest such testing is warranted.

Valuation of Indefinite-lived Broadcasting Licenses
Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control.
Valuation of Goodwill
ASC Topic 350 requires the Company to test goodwill for impairment at least annually using a two-step process. The first step is a screen for potential impairment, while the second step measures the amount of impairment. The Company conducts the two-step impairment test on December 1 of each fiscal year, unless indications of impairment exist during an interim period. When assessing its goodwill for impairment, the Company uses an enterprise valuation approach to determine the fair value of each of the Company’s reporting units (radio stations grouped by market and magazines on an individual basis). Management determines enterprise value for each of its reporting units by multiplying the two-year average station operating income generated by each reporting unit (current year based on actual results and the next year based on budgeted results) by an estimated market multiple. The Company uses a blended station operating income trading multiple of publicly traded radio operators as a benchmark for the multiple it applies to its radio reporting units. There are no publicly traded publishing companies that are focused predominantly on city and regional magazines as is our publishing segment. Therefore, the market multiple used as a benchmark for our publishing reporting units is based on recently completed transactions within the city and regional magazine industry or analyst reports that include valuations of magazine divisions within publicly traded media conglomerates. Management believes this methodology for valuing radio and publishing properties is a common approach and believes that the multiples used in the valuation are reasonable given our peer comparisons and recent market transactions. To corroborate the step-one reporting unit fair values determined using the market approach described above, management also uses an income approach, which is a discounted cash flow method to determine the fair value of the reporting unit.
This enterprise valuation is compared to the carrying value of the reporting unit for the first step of the goodwill impairment test. If the reporting unit exhibits impairment, the Company proceeds to the second step of the goodwill impairment test. For its step-two testing, the enterprise value is allocated among the tangible assets, indefinite-lived intangible assets (FCC licenses valued using a direct-method valuation approach) and unrecognized intangible assets, such as customer lists, with the residual amount representing the implied fair value of the goodwill. To the extent the carrying amount of the goodwill exceeds the implied fair value of the goodwill, the difference is recorded as an impairment charge in the statement of operations.
Deferred Taxes
The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequence of events that have been recognized in the Company’s financial statements or income tax returns. Income taxes are recognized during the year in which the underlying transactions are reflected in the consolidated statements of operations. Deferred taxes are provided for temporary differences between

-31-

Table of Contents

amounts of assets and liabilities as recorded for financial reporting purposes and amounts recorded for income tax purposes. After determining the total amount of deferred tax assets, the Company determines whether it is more likely than not that some portion of the deferred tax assets will not be realized. If the Company determines that a deferred tax asset is not likely to be realized, a valuation allowance will be established against that asset to record it at its expected realizable value.

Estimate of Effective Tax Rates
We estimate the effective tax rates and associated liabilities or assets for each legal entity within Emmis. These estimates are based upon our interpretation of United States and local tax laws as they apply to our legal entities and our overall tax structure. Audits by local tax jurisdictions, including the United States Government, could yield different interpretations from our own and cause the Company to owe more taxes than originally recorded. We utilize advisors in the various tax jurisdictions to evaluate our position and to assist in our calculation of our tax expense and related assets and liabilities.


Results of Operations for the Three-month and Nine-Month Periods Ended November 30, 2013, Compared to November 30, 2012
Net revenues:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Radio
$
34,710

 
$
34,854

 
$
144

 
0.4
%
 
$
109,550

 
$
113,039

 
$
3,489

 
3.2
%
Publishing
16,176

 
17,767

 
1,591

 
9.8
%
 
43,233

 
45,135

 
1,902

 
4.4
%
Total net revenues
$
50,886

 
$
52,621

 
$
1,735

 
3.4
%
 
$
152,783

 
$
158,174

 
$
5,391

 
3.5
%

Radio net revenues increased during the three-month and nine-month periods ended November 30, 2013. We typically monitor the performance of our domestic stations against the aggregate performance of the markets in which we operate based on reports for the periods prepared by Miller Kaplan. Miller Kaplan reports are generally prepared on a gross revenues basis and exclude revenues from barter arrangements. Miller Kaplan reported gross revenues for our domestic radio markets increased 2.3% for the nine-month period ended November 30, 2013 as compared to the same period of the prior year. Our gross revenues, as reported to Miller Kaplan, increased 3.1% for the nine-month period ended November 30, 2013 as compared to the same period of the prior year. For the nine-month period ended November 30, 2013, our gross revenues exceeded the market average in all of our markets except New York. Miller Kaplan does not report gross revenue market data for our Terre Haute market. For the nine-month period ended November 30, 2013 as compared to the same period of the prior year, our average rate per minute for our domestic radio stations was up 4%, and our minutes sold were down 1%.
Publishing net revenues increased in the three-month and nine-month periods ended November 30, 2013 as our investments in our sales teams have helped us accelerate revenue growth at our magazines. In addition, we have increased the number of custom publications (e.g., college alumni magazines, tourism guides, etc.) that we produce.


-32-

Table of Contents

Station operating expenses excluding depreciation and amortization expense:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Station operating expenses excluding depreciation and amortization expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Radio
$
23,064

 
$
23,517

 
$
453

 
2.0
%
 
$
75,372

 
$
74,428

 
$
(944
)
 
(1.3
)%
Publishing
14,335

 
15,031

 
696

 
4.9
%
 
42,377

 
43,770

 
1,393

 
3.3
 %
Total station operating expenses excluding depreciation and amortization expense
$
37,399

 
$
38,548

 
$
1,149

 
3.1
%
 
$
117,749

 
$
118,198

 
$
449

 
0.4
 %

The increase in station operating expenses, excluding depreciation and amortization expense, for our radio division for the three months ended November 30, 2013 was entirely due to expenses related to the development and launch of our smartphone application. The decrease in station operating expenses, excluding depreciation and amortization expense for our radio division for the nine months ended November 30, 2013 is mainly attributable to the execution of the LMA of 98.7FM on April 26, 2012, which significantly reduced ongoing operating expenses related to 98.7FM. Furthermore, we incurred approximately $3.4 million of severance and contract termination costs associated with the transaction in the prior year. Excluding the effects of the 98.7FM LMA and related severance and contract termination costs, station operating expenses excluding depreciation and amortization expense would have increased approximately 4.2% in the nine-month period ended November 30, 2013 largely due to increased noncash compensation expense and expenses related to the development and launch of our smartphone application as discussed above.
Station operating expenses excluding depreciation and amortization expense for publishing increased during the three months and nine months ended November 30, 2013 mostly due to increased print production costs, increased noncash compensation expense, and continued strategic investments in sales, marketing and digital initiatives.
Corporate expenses excluding depreciation and amortization expense:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Corporate expenses excluding depreciation and amortization expense
$
3,717

 
$
3,653

 
$
(64
)
 
(1.7
)%
 
$
12,850

 
$
13,123

 
$
273

 
2.1
%

Corporate expenses excluding depreciation and amortization expense increased during the nine months ended November 30, 2013 primarily due to higher noncash compensation expense related to the 2012 Retention Trust Plan and contractual bonuses that were paid in stock. The increase in noncash compensation expense for the nine months ended November 30, 2013 was partially offset by a decline in legal expenses associated with our preferred stock litigation.

-33-

Table of Contents

Hungary license litigation and related expenses:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Hungary license litigation and related expenses
$
371

 
$
500

 
$
129

 
34.8
%
 
$
785

 
$
1,795

 
$
1,010

 
128.7
%

On October 28, 2009, the Hungarian National Radio and Television Board (ORTT) announced that it was awarding to another bidder the national radio license then held by our majority-owned subsidiary, Slager. Slager ceased broadcasting effective November 19, 2009. The Company believes that the awarding of the license to the other bidder was unlawful. In October 2011, Emmis filed for arbitration with the International Centre for Settlement of Investment Disputes (“ICSID”) seeking resolution of its claim. A jurisdictional hearing was held in December 2013, and the Company believes that final resolution of its claim may take several years. The increase in expenses for the three months and nine months ended November 30, 2013 is mostly due to legal costs incurred in connection with our preparation for the December 2013 ICSID hearing.

Impairment loss:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Impairment loss:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Radio
$

 
$

 
$

 
N/A
 
$
10,971

 
$

 
$
(10,971
)
 
N/A
Pursuant to the Company’s accounting policy, a station operating under an LMA is considered a single unit of accounting. In connection with the execution of the 98.7FM LMA during the three months ended May 31, 2012, the Company determined that the 98.7FM FCC License, considered a single unit of accounting due to the execution of an LMA, was impaired, and recorded an $11.0 million impairment charge.
Depreciation and amortization:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Radio
$
643

 
$
618

 
$
(25
)
 
(3.9
)%
 
$
1,819

 
$
1,816

 
$
(3
)
 
(0.2
)%
Publishing
79

 
56

 
(23
)
 
(29.1
)%
 
247

 
179

 
(68
)
 
(27.5
)%
Corporate
496

 
544

 
48

 
9.7
 %
 
1,446

 
1,612

 
166

 
11.5
 %
Total depreciation and amortization
$
1,218

 
$
1,218

 
$

 
 %
 
$
3,512

 
$
3,607

 
$
95

 
2.7
 %
The increase in depreciation and amortization for the nine months ended November 30, 2013 is mostly due to new computer equipment and software placed into service this fiscal year.

-34-

Table of Contents

Loss (gain) on sale of assets:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Loss (gain) on sale of assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Radio
$

 
$
(9
)
 
$
(9
)
 
N/A
 
$
(10,003
)
 
$
(10
)
 
$
9,993

 
(99.9
)%
Publishing
23

 

 
(23
)
 
(100.0
)%
 
20

 

 
$
(20
)
 
(100.0
)%
Total loss (gain) on sale of assets
$
23

 
$
(9
)
 
$
(32
)
 
(139.1
)%
 
$
(9,983
)
 
$
(10
)
 
$
9,973

 
(99.9
)%

In April 2012, Emmis sold the intellectual property of WRKS-FM in New York for $10.0 million.

Operating income:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Operating income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Radio
$
10,632

 
$
10,228

 
$
(404
)
 
(3.8
)%
 
$
30,606

 
$
35,010

 
$
4,404

 
14.4
 %
Publishing
1,739

 
2,680

 
941

 
54.1
 %
 
589

 
1,186

 
597

 
101.4
 %
Corporate
(4,213
)
 
(4,197
)
 
16

 
0.4
 %
 
(14,296
)
 
(14,735
)
 
(439
)
 
(3.1
)%
Total operating income:
$
8,158

 
$
8,711

 
$
553

 
6.8
 %
 
$
16,899

 
$
21,461

 
$
4,562

 
27.0
 %

Radio operating income decreased in the three months ended November 30, 2013 principally due to modest revenue growth coupled with additional expenses related to the development and launch of our smartphone application. Radio operating income increased in the nine months ended November 30, 2013 principally due to the 98.7FM LMA, which greatly reduced our operating expenses in New York, coupled with severance and contract termination costs incurred in connection with the LMA transaction in the prior year.
Publishing operating income increased in the three months and nine months ended November 30, 2013 mostly due to stronger advertising revenue performance at most of our magazines during the periods.
Corporate operating losses increased in the nine months ended November 30, 2013 mostly due to increased noncash compensation expense and increased depreciation and amortization expense, both of which were previously discussed.
Interest expense:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Interest expense
$
(5,361
)
 
$
(1,712
)
 
$
3,649

 
(68.1
)%
 
$
(18,006
)
 
$
(5,441
)
 
$
12,565

 
(69.8
)%

Interest expense decreased due to significant repayments of long-term debt throughout fiscal 2013, coupled with lower interest rates on long-term debt as a result of our refinancing activity in December 2012.

-35-

Table of Contents

Loss on debt extinguishment:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Loss on debt extinguishment
$
(56
)
 
$
(653
)
 
$
(597
)
 
1,066.1
%
 
$
(1,141
)
 
$
(653
)
 
$
488

 
(42.8
)%

In the prior year the Company recorded a loss on debt extinguishment related to the write-off of debt fees associated with term loans it repaid and with the permanent reduction of revolver capacity under our former credit agreement. In the current year, the Company recorded a loss on debt extinguishment related to the write-off of debt fees and unamortized debt discount associated with term loans it repaid.

(Benefit) provision for income taxes:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
(Benefit) provision for income taxes
$
976

 
$
732

 
$
(244
)
 
(25.0
)%
 
$
(4,948
)
 
$
911

 
$
5,859

 
118.4
%
The Company is recording a valuation allowance for its net deferred tax assets, including its net operating loss carryforwards, but excluding deferred tax liabilities related to indefinite-lived intangibles. The provision associated with deferred tax liabilities related to indefinite-lived intangibles is estimated to be approximately $2.6 million in the fiscal year ending February 2014. During the nine months ended November 30, 2013, the Company recorded a benefit of approximately $0.7 million related to the favorable settlement of a state tax dispute and a benefit of approximately $0.5 million related to lower than expected state tax liabilities on asset dispositions.
The benefit in the nine months ended November 30, 2012 principally relates to the tax benefit associated with our impairment loss on the 98.7FM FCC License.
Income from discontinued operations, net of tax:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax
$
3,707

 
$

 
$
(3,707
)
 
(100.0
)%
 
$
40,124

 
$

 
$
(40,124
)
 
(100.0
)%

Our international radio operations in Hungary, Slovakia and Bulgaria, our Emmis Interactive operations, our operations of KXOS-FM and our Country Sampler operations were classified as discontinued operations in the accompanying condensed consolidated statements. These operations all ceased prior to February 28, 2013. The income from discontinued operations, net of tax for the three months ended November 30, 2102 mostly relates to a tax benefit recorded in connection with our sale of Country Sampler. The income from discontinued operations, net of tax for the nine months ended November 30, 2012 mostly relates to the gain on sale recorded in connection with the sale of KXOS-FM.

-36-

Table of Contents

Consolidated net income:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Consolidated net income
$
5,636

 
$
5,668

 
$
32

 
0.6
%
 
$
42,971

 
$
14,550

 
$
(28,421
)
 
(66.1
)%

Consolidated net income for the nine month period ended November 30, 2013 decreased because of the gain on sale recorded in connection with the sale of KXOS-FM in the prior year, which is partially offset by the impairment loss recorded in connection with the LMA of 98.7FM in the prior year and a decrease in interest expense in the current year.

Gain on extinguishment of preferred stock:

 
For the Three Months Ended November 30,
 
 
 
 
 
For the Nine Months Ended November 30,
 
 
 
 
 
2012
 
2013
 
$ Change
 
% Change
 
2012
 
2013
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
 
 
 
 
 
 
 
 
 
 
Gain on extinguishment of preferred stock
$

 
$

 
$

 
N/A
 
$

 
$
325

 
$
325

 
N/A

During the nine months ended November 30, 2013, the Company purchased 8,650 shares of its preferred stock for an average price of $12.38 per share. Emmis recognized a gain on extinguishment of the preferred stock equal to the difference of the acquisition price and the liquidation preference of $50 per share.


Liquidity and Capital Resources
Our primary sources of liquidity are cash provided by operations and cash available through revolver borrowings under our 2012 Credit Agreement. Our primary uses of capital during the past few years have been, and are expected to continue to be, capital expenditures, working capital, debt service requirements and the repayment of debt.
At November 30, 2013, we had cash and cash equivalents of $5.3 million and net working capital of $8.4 million. At February 28, 2013, we had cash and cash equivalents of $8.7 million and net working capital of $5.8 million. Cash and cash equivalents held at various European banking institutions at February 28, 2013 and November 30, 2013 was $6.3 million and $1.6 million, respectively. We intend to use the cash held internationally to fund costs of our ongoing litigation related to our former broadcasting license in Hungary.
In recent years, the Company has recorded significant impairment charges, mostly attributable to our FCC licenses. These impairment charges have had no impact on our liquidity or compliance with debt covenants.
Operating Activities
Cash provided by operating activities was $16.0 million for the nine months ended November 30, 2013 as compared to cash used in operating activities of $2.5 million for the nine months ended November 30, 2012. The increase in cash provided by operating activities is mostly due to a decrease in cash paid for interest as a result of the Company’s substantial debt repayments and lower interest rates on outstanding debt.
Investing Activities
Cash provided by investing activities was $98.2 million for the nine months ended November 30, 2012 as compared to cash used in investing activities of $4.1 million for the nine months ended November 30, 2013. During the nine months ended November 30, 2012, the Company sold KXOS-FM in Los Angeles for $85.5 million in cash, sold Country Sampler and related magazines for $8.7 million in cash and received $10.0 million for the intellectual property of WRKS-FM in New York. Partially offsetting the proceeds of asset sales during the nine months ended November 30, 2012 is cash used by the Company

-37-

Table of Contents

for investment purposes of $4.0 million, $3.5 million of which related to the Company’s investment in Courseload, Inc., a company that provides online access to textbooks and other material, and capital expenditures of $2.2 million. Cash used in investing activities during the nine months ended November 30, 2013 mostly consisted of $2.3 million of capital expenditures, $1.7 million related to the settlement of transaction fees and working capital adjustments associated with the sale of our Bulgarian and Slovakian radio operations which are included in discontinued operations and $0.2 million of additional investments, net of distributions from investments.

We expect capital expenditures related to continuing operations to be approximately $3.2 million in the current fiscal year, compared to $3.4 million in fiscal 2013. We expect that future requirements for capital expenditures will include capital expenditures incurred during the ordinary course of business. We expect to fund future investing activities with cash generated from operating activities and borrowings under our 2012 Credit Agreement.
Financing Activities
Cash used in financing activities was $90.0 million and $15.3 million for the nine months ended November 30, 2012 and 2013, respectively. Cash used in financing activities in the nine months ended November 30, 2012 primarily relates to the net debt repayments of $83.3 million, $3.5 million of debt related costs incurred in connection with the issuance of the 98.7FM nonrecourse debt and amendments to our debt agreement, and $3.3 million used to pay distributions to noncontrolling interests. Cash used in financing activities in the nine months ended November 30, 2013 primarily relates to $11.1 million of net debt repayments and $3.6 million used to pay distributions to noncontrolling interests, and $0.5 million to settle tax withholding obligations on stock issued to employees.
As of November 30, 2013, Emmis had $59.0 million of borrowings under the 2012 Credit Agreement ($8.0 million current and $51.0 million long-term), $76.0 million of non-recourse debt ($4.4 million current and $71.6 million long-term) and $46.4 million of Preferred Stock liquidation preference. Borrowings under the 2012 Credit Agreement debt bear interest, at our option, at a rate equal to the Eurodollar rate or an alternative Base Rate plus a margin. The non-recourse debt bears interest at 4.1% per annum. As of November 30, 2013, our weighted average borrowing rate under our 2012 Credit Agreement including the effect of our interest rate swap agreement was approximately 4.6%.
The debt service requirements of Emmis over the next twelve-month period are expected to be $8.0 million for mandatory repayment of term notes under our 2012 Credit Agreement, $7.4 million related to our 98.7FM non-recourse debt ($4.4 million of principal repayments and $3.0 million of interest payments) and $1.9 million of fixed interest as the result of our interest rate exchange agreement. The Company expects that proceeds from the 98.7FM LMA will be sufficient to pay all debt service related to the 98.7FM non-recourse debt. The remainder of the 2012 Credit Agreement debt bears interest at variable rates and is not included in the debt service requirements previously discussed.

At January 2, 2014, we had $18.0 million available for additional borrowing under our credit agreement. No letters of credit were outstanding. Availability under the credit agreement depends upon our continued compliance with certain operating covenants and financial ratios. Emmis was in compliance with these covenants as of November 30, 2013. As part of our business strategy, we continually evaluate potential acquisitions of radio stations, publishing properties and other businesses that we believe hold promise for long-term appreciation in value and leverage our strengths. However, Emmis Operating Company’s Credit Agreement substantially limits our ability to make acquisitions. We also regularly review our portfolio of assets and may opportunistically dispose of assets when we believe it is appropriate to do so.

On August 9, 2013, NextRadio LLC entered into an agreement with Sprint whereby Sprint agreed to pre-load the Company's smartphone application, NextRadio, in a minimum of 30 million FM-enabled wireless devices on the Sprint wireless network over a three-year period. In return, NextRadio LLC agreed to pay Sprint $15 million per year in equal quarterly installments over the three year term and to share with Sprint certain revenue generated by the NextRadio app. Emmis has not guaranteed NextRadio LLC's performance under this agreement and Sprint does not have recourse to any Emmis-related entity other than NextRadio LLC. Additionally, the agreement does not limit the ability of NextRadio LLC to place the NextRadio app on FM-enabled devices on other wireless networks.

Nearly all of the largest radio broadcasters and many smaller radio broadcasters have expressed support for NextRadio LLC's agreement with Sprint. Accordingly, NextRadio LLC has entered into a number of funding agreements with radio broadcasters and other participants in the radio industry to collect and remit cash to Sprint to fulfill the quarterly payment obligation. As part of some of these funding agreements, Emmis agreed to certain limitations on the operation of its NextRadio and TagStation businesses, including assurances of access to the NextRadio app and to TagStation (the cloud-based engine that provides data to the NextRadio app), and limitations on sale of the businesses to potential competitors of the U.S. radio industry. Emmis also granted the U.S. radio industry (as defined in the funding agreements) a call option on substantially all of

-38-

Table of Contents

the assets used in the NextRadio and TagStation businesses in the United States. The call option may be exercised in August 2017 or August 2019 by paying Emmis a purchase price equal to the greater of (i) the appraised fair market value of the NextRadio and TagStation businesses, or (ii) two times Emmis' cumulative investments in the development of the businesses. If the call option is exercised, the businesses will continue to be subject to the operating limitations applicable today, and no radio operator will be permitted to own more than 30% of the NextRadio and TagStation businesses.

NextRadio LLC made the first $3.75 million quarterly payment to Sprint on August 9, 2013. NextRadio LLC continues to execute funding agreements with radio broadcasters to help fund its quarterly commitment to Sprint. Emmis paid $0.8 million of the first quarterly payment amount, which was expensed over the three-month period ending November 8, 2013. NextRadio LLC collected and remitted $2.2 million to Sprint on December 12, 2013 as a partial payment of the second quarterly installment. Although Emmis did not fund any portion of the second quarterly payment, it may pay amounts in excess of its pro rata share toward future quarterly payments that are not fully funded by other radio broadcasters and other participants in the radio industry. Emmis does not record any revenue or expense related to the amounts that are collected and remitted to Sprint except the portion of any payment to Sprint that was actually contributed to NextRadio LLC by Emmis, which is recorded as station operating expenses, excluding depreciation and amortization expense.
Intangibles
Approximately 62% of our total assets consisted of intangible assets, such as FCC broadcast licenses and goodwill, the value of which depends significantly upon the operational results of our businesses. In the case of our U.S. radio stations, we would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years; consequently, we continually monitor our stations’ compliance with the various regulatory requirements. Historically, all of our FCC licenses have been renewed at the end of their respective periods, and we expect that all FCC licenses will continue to be renewed in the future.
Regulatory, Legal and Other Matters
Emmis is a party to various legal proceedings arising in the ordinary course of business. In the opinion of management of the company, however, there are no legal proceedings pending against the company that we believe are likely to have a material adverse effect on the company.

On October 28, 2009, the Hungarian National Radio and Television Board (ORTT) announced that it was awarding to another bidder the national radio license then held by our majority-owned subsidiary, Slager. Slager ceased broadcasting effective November 19, 2009. The Company believes that the awarding of the license to the other bidder was unlawful. In October 2011, Emmis filed for arbitration with the International Centre for Settlement of Investment Disputes (“ICSID”) seeking resolution of its claim. During the nine months ended November 30, 2012 and 2013, the Company incurred Hungary license litigation expenses of approximately $0.8 million and $1.8 million, respectively.
Emmis and certain of its officers and directors were named as defendants in a lawsuit filed April 16, 2012 by certain holders of Preferred Stock (the “Lock-Up Group”) in the United States District Court for the Southern District of Indiana entitled Corre Opportunities Fund, LP, et al. v. Emmis Communications Corporation, et al. The plaintiffs alleged, among other things, that Emmis and the other defendants violated various provisions of the federal securities laws and breached fiduciary duties in connection with Emmis’ entry into total return swap agreements and voting agreements with certain holders of Emmis Preferred Stock, as well as by issuing shares of Preferred Stock to Emmis’ 2012 Retention Plan and Trust (the “Trust”) and entering into a voting agreement with the trustee of the Trust. The plaintiffs also alleged that Emmis violated certain provisions of Indiana corporate law by directing the voting of the shares of Preferred Stock subject to the total return swap agreements (the “Swap Shares”) and the shares of Preferred Stock held by the Trust (the “Trust Shares”) in favor of certain amendments to Emmis’ Articles of Incorporation.
Emmis filed an answer denying the material allegations of the complaint, and filed a counterclaim seeking a declaratory judgment that Emmis could legally direct the voting of the Swap Shares and the Trust Shares in favor of the proposed amendments.
On August 31, 2012, the U.S. District Court denied plaintiffs request for a preliminary injunction. Plaintiffs subsequently filed an amended complaint seeking monetary damages and dismissing all claims against the individual officer and director defendants. The trial, originally set for late January 2014, has been postponed by the Court pending a ruling on motions for summary judgment filed by the Company and by plaintiffs. A new trial date has not yet been set. Emmis is defending this lawsuit vigorously.

-39-

Table of Contents

Certain individuals and groups have challenged applications for renewal of the FCC licenses of certain of the Company’s stations. The challenges to the license renewal applications are currently pending before the FCC. Emmis does not expect the challenges to result in the denial of any license renewals.


Item 3.    Quantitative and Qualitative Disclosures About Market Risk
General
Market risk represents the risk of loss that may impact the financial position, results of operations or cash flows of Emmis due to adverse changes in financial and commodity market prices and rates. Emmis is exposed to market risk from changes in domestic and international interest rates (i.e. prime and LIBOR). To manage interest-rate exposure, Emmis periodically enters into interest-rate derivative agreements. Emmis does not use financial instruments for trading and is not a party to any leveraged derivatives.

Interest Rates
Under the terms of its 2012 Credit Agreement, the Company is required to fix or cap the interest rate on at least 50% of its Term Loan exposure for a two-year period ending December 28, 2014. The requirement to fix or cap interest rates can be reduced to a one-year period provided the Company’s Senior Leverage Ratio (as defined in the 2012 Credit Agreement) is at or under 2.50:1:00 as of May 31, 2014. In February 2013, the Company entered into a two-year interest rate exchange agreement (a “Swap”), whereby the Company pays a fixed rate of 0.42% on $40 million of notional principal to Fifth Third Bank, and Fifth Third Bank pays to the Company a variable rate on the same amount of notional principal based on the one-month London Interbank Offered Rate (“LIBOR”).

Based on amounts outstanding at November 30, 2013, if the interest rate on our variable debt were to increase by 1.0%, our annual interest expense would increase by approximately $0.2 million.


Item 4.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report, the Company evaluated the effectiveness of the design and operation of its “disclosure controls and procedures” (“Disclosure Controls”). This evaluation (the “Controls Evaluation”) was performed under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”).
Based upon the Controls Evaluation, our CEO and CFO concluded that as of November 30, 2013 our Disclosure Controls are effective to provide reasonable assurance that information relating to Emmis Communications Corporation and Subsidiaries that is required to be disclosed by us in the reports that we file or submit, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the period covered by this quarterly report, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
It should be noted that any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.


-40-

Table of Contents


PART II — OTHER INFORMATION


Item 1.    Legal Proceedings
Refer to Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a discussion of various legal proceedings pending against the Company.


Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended November 30, 2013, there was withholding of shares of common stock upon vesting of restricted stock to cover withholding tax obligations. The following table provides information on our repurchases during the three months ended November 30, 2013:
Period
(a)
Total Number
of Shares
Purchased
 
(b)
Average Price
Paid Per
Share
 
(c)
Total Number  of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
 
(d)
Maximum
Approximate
Dollar Value of
Shares That May
Yet Be Purchased
Under the Plans or
Programs (in 000’s)
Class A Common Stock
 
 
 
 
 
 
 
September 1, 2013 — September 30, 2013
118,111

 
$
3.15

 

 
$

October 1, 2013 — October 31, 2013

 
N/A

 

 
$

November 1, 2013 — November 30, 2013

 
N/A

 

 
$

 
118,111

 
 
 

 
 
Series A Non-Cumulative Convertible Preferred Stock
 
 
 
 
 
 
 
September 1, 2013 — September 30, 2013

 
N/A

 

 
$
392,875

October 1, 2013 — October 31, 2013

 
N/A
 

 
$
392,875

November 1, 2013 — November 30, 2013

 
N/A

 

 
$
392,875

 

 
 
 

 
 


-41-

Table of Contents

Item 6.    Exhibits
(a)
Exhibits.
The following exhibits are filed or incorporated by reference as a part of this report:

Exhibit
 
Filed Herewith
 
Incorporated by Reference
Number
Exhibit Description
 
Form
 
Period Ending
 
Exhibit
 
Filing Date
3.1
Second Amended and Restated Articles of Incorporation of Emmis Communications Corporation, as amended effective September 4, 2012
 
 
10-Q
 
8/31/2012
 
3.1
 
10/11/2012
3.2
Second Amended and Restated Bylaws of Emmis Communications Corporation
 
 
10-K
 
2/28/2013
 
3.2
 
5/8/2013
4.1
Form of stock certificate for Class A common stock
 
 
S-1
 
 
 
3.5
 
12/22/1993
10.1
Employment agreement by and between Emmis Operating Company and Patrick M. Walsh ++
 
 
8-K
 
 
 
10.1
 
10/25/2013
Certification of Principal Executive Officer of Emmis Communications Corporation pursuant to Rule 13a-14(a) under the Exchange Act
X
 
 
 
 
 
 
 
 
Certification of Principal Financial Officer of Emmis Communications Corporation pursuant to Rule 13a-14(a) under the Exchange Act
X
 
 
 
 
 
 
 
 
Certification of Principal Executive Officer of Emmis Communications Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
 
 
 
 
 
 
 
 
Certification of Principal Financial Officer of Emmis Communications Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
 
 
 
 
 
 
 
 
101.INS
XBRL Instance Document *
X
 
 
 
 
 
 
 
 
101.SCH
XBRL Taxonomy Extension Schema Document *
X
 
 
 
 
 
 
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document *
X
 
 
 
 
 
 
 
 
101.LAB
XBRL Taxonomy Extension Labels Linkbase Document *
X
 
 
 
 
 
 
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document *
X
 
 
 
 
 
 
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document *
X
 
 
 
 
 
 
 
 

*
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.

++
Management contract or compensatory plan or arrangement.


-42-

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
EMMIS COMMUNICATIONS CORPORATION
Date: January 9, 2014
By:
/s/ PATRICK M. WALSH
 
 
Patrick M. Walsh
 
 
Executive Vice President, Chief Financial Officer and
Chief Operating Officer

-43-