Date
|
No. of National Grid Ordinary Shares
Issued
|
Details of Issue
|
Market Price / and Sale Price per share
(if different)
|
Proceeds GBP
|
Proceeds USD
|
04/06/05
|
6,908
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 502p per share.
|
29,998
|
52,796
|
04/18/05
|
12,708
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-496p per share.
|
42,360
|
74,554
|
04/27/05
|
9,671
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 502.75p per share.
|
41,996
|
73,914
|
05/03/05
|
3,691
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-509.5p per share.
|
12,669
|
22,298
|
05/10/05
|
6,613
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 517p per share.
|
28,717
|
50,542
|
05/16/05
|
6,244
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-516.25p per share.
|
20,854
|
36,704
|
06/06/05
|
19,718
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 547.5p per share.
|
85,625
|
150,701
|
06/10/05
|
903,447
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-536.5p per share.
|
3,018,646
|
5,312,817
|
06/15/05
|
9,260
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 481.5p per share. Closing mid-market price -
518.75p per share.
|
44,587
|
78,473
|
06/21/05
|
2,961
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 432.25p per share. Closing mid-market price
- 529.5p per share.
|
12,858
|
22,630
|
06/23/05
|
7,115
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 432.25p per share. Closing mid-market price
- 532p per share.
|
30,897
|
54,379
|
07/01/05
|
7,986
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 541p per share.
|
34,679
|
61,035
|
07/04/05
|
17,190
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-535.5p per share.
|
57,060
|
100,426
|
07/18/05
|
20,670
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-517p per share.
|
68,078
|
119,818
|
07/29/05
|
3,684
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 524p per share.
|
15,998
|
28,156
|
07/29/05
|
5
|
Issue to NG Employee Benefit Trust
|
Sale price- 523p per share. Closing mid-market price -
524p per share.
|
26
|
46
|
07/29/05
|
6,935
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-524p per share.
|
22,494
|
39,590
|
08/15/05
|
14,287
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-517.5p per share.
|
47,720
|
83,988
|
09/01/05
|
2,488
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-527p per share.
|
8,136
|
14,320
|
09/19/05
|
29,656
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-548.5p per share.
|
98,967
|
174,182
|
09/23/05
|
8,009
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 481.5p per share. Closing mid-market price -
549p per share.
|
38,563
|
67,871
|
09/27/05
|
7,590
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 543.5p per share.
|
32,960
|
58,009
|
Total
|
1,106,836
|
|
|
3,793,888
|
6,677,249
|
Date
|
No. of National Grid Ordinary Shares
Issued
|
Details of Issue
|
Market Price / and Sale Price per share
(if different)
|
Proceeds GBP
|
Proceeds USD
|
10/04/04
|
10,773
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 470.75p per share.
|
34,328
|
60,417
|
10/18/04
|
7,684
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 468.75p per share.
|
26,101
|
45,938
|
11/01/04
|
9,287
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 482.5p per share.
|
29,590
|
52,078
|
11/11/04
|
12,141
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 468.75p per share.
|
52,722
|
92,791
|
11/15/04
|
15,153
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 465p per share.
|
48,921
|
86,101
|
12/03/04
|
1,509
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 478.5p per share.
|
4,746
|
8,353
|
12/20/04
|
14,403
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 485p per share.
|
46,324
|
81,531
|
01/04/05
|
1,244,189
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-499.25p per share.
|
4,279,396
|
7,531,738
|
01/10/05
|
74,626
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-494.75p per share.
|
252,928
|
445,153
|
01/18/05
|
15,032
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 344p or 314.5p per share. Closing mid-market
price-505.75p per share.
|
65,276
|
114,887
|
01/31/05
|
70,742
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-516.25p per share.
|
243,289
|
428,188
|
02/11/05
|
15,659
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25 per share. Closing mid-market
price-535.25p per share.
|
67,991
|
119,665
|
02/14/05
|
4,490
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25p per share. Closing mid-market
price-533.75p per share.
|
19,498
|
34,316
|
02/15/05
|
40,857
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-544.25p per share.
|
137,212
|
241,494
|
02/16/05
|
6,447
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25p per share. Closing mid-market
price-549.5p per share.
|
27,996
|
49,273
|
02/18/05
|
7,608
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25p per share. Closing mid-market
price-537.5p per share.
|
33,075
|
58,212
|
02/28/05
|
32,536
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-504.5p per share.
|
107,576
|
189,333
|
03/08/05
|
2,997
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 507.5p per share. Closing mid-market
price-496.5p per share.
|
15,210
|
26,769
|
03/15/05
|
66,332
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-495p per share.
|
215,925
|
380,028
|
03/24/05
|
100,000
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 487.5p per share. Closing mid-market
price-495.5p per share.
|
487,500
|
858,000
|
03/29/05
|
15,078
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-492.5p per share.
|
49,697
|
87,466
|
04/06/05
|
6,908
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 502p per share.
|
29,998
|
52,796
|
04/18/05
|
12,708
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-496p per share.
|
42,360
|
74,554
|
04/27/05
|
9,671
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 502.75p per share.
|
41,996
|
73,914
|
05/03/05
|
3,691
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-509.5p per share.
|
12,669
|
22,298
|
05/10/05
|
6,613
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 517p per share.
|
28,717
|
50,542
|
05/16/05
|
6,244
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-516.25p per share.
|
20,854
|
36,704
|
06/06/05
|
19,718
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 547.5p per share.
|
85,625
|
150,701
|
06/10/05
|
903,447
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-536.5p per share.
|
3,018,646
|
5,312,817
|
06/15/05
|
9,260
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 481.5p per share. Closing mid-market price -
518.75p per share.
|
44,587
|
78,473
|
06/21/05
|
2,961
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 432.25p per share. Closing mid-market price
- 529.5p per share.
|
12,858
|
22,630
|
06/23/05
|
7,115
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 432.25p per share. Closing mid-market price
- 532p per share.
|
30,897
|
54,379
|
07/01/05
|
7,986
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 541p per share.
|
34,679
|
61,035
|
07/04/05
|
17,190
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-535.5p per share.
|
57,060
|
100,426
|
07/18/05
|
20,670
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-517p per share.
|
68,078
|
119,818
|
07/29/05
|
3,684
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 524p per share.
|
15,998
|
28,156
|
07/29/05
|
5
|
Issue to NG Employee Benefit Trust
|
Sale price- 523p per share. Closing mid-market price -
524p per share.
|
26
|
46
|
07/29/05
|
6,935
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p or 383p per share. Closing
mid-market price-524p per share.
|
22,494
|
39,590
|
08/15/05
|
14,287
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-517.5p per share.
|
47,720
|
83,988
|
09/01/05
|
2,488
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-527p per share.
|
8,136
|
14,320
|
09/19/05
|
29,656
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 317p per share. Closing mid-market
price-548.5p per share.
|
98,967
|
174,182
|
09/23/05
|
8,009
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 481.5p per share. Closing mid-market price -
549p per share.
|
38,563
|
67,871
|
09/27/05
|
7,590
|
Shares issued on exercise of options under Executive
Share Option Scheme
|
Sale price- 434.25p per share. Closing mid-market price
- 543.5p per share.
|
32,960
|
58,009
|
Total
|
2,874,379
|
|
|
10,039,192
|
17,668,979
|
Date
|
No. of National Grid Shares
|
Details
|
06/28/05
|
2,126,132
|
Shares granted under Performance Share Plan with a
vesting date of 07/01/08 and release date of 06/28/09.
|
6/28/05
|
187,983
|
American Depository Receipts under Performance Share
Plan with a vesting date of 07/01/08 and release date of 06/28/09.
|
6/24/05
|
149,232
|
Shares granted under the Share Matching Plan exercisable
on 06/24/08.
|
12/30/04
|
2,915,057
|
Shares granted under Employee Share Save Three Year
Scheme with an option price of 383p exercisable on 04/01/08.
|
12/30/04
|
1,850,394
|
Shares granted under Employee Share Save Five Year
Scheme with an option price of 383p exercisable on 04/01/10.
|
Total
|
7,228,798
|
|
Date
|
Issuer
|
Interest Rate
|
Type of Security
|
Maturity Date
|
Proceeds GBP
|
Proceeds USD
|
05/24/05 [*]
|
National Grid
|
4.565%
|
USD 75,000,000 Fixed Rate Instruments due
2015
|
06/30/15
|
42,613,636
|
75,000,000
|
08/24/05 [*]
|
National Grid
|
Pribor + 21 bps
|
CZK 1,100,000,000 Floating Rate Instruments due
2010
|
09/06/10
|
25,823,864
|
45,450,000
|
09/15/05 [*]
|
National Grid
|
2.830%
|
CZK 408,000,000 Floating Rate Instruments due
2010
|
09/29/10
|
9,659,091
|
17,000,000
|
Various [**] [***]
|
National Grid
|
2.8%-4.3%
|
US Commercial Paper
|
1 day to 3 months
|
637,761,413
|
1,122,460,088
|
Total
|
|
|
|
|
715,858,004
|
1,259,910,088
|
Outstanding US Commercial Paper as of
March 31, 2005 |
Outstanding US Commercial Paper as of
March 31, 2005 |
Maximum outstanding US Commercial Paper
during the reporting period
|
Maximum outstanding US Commercial Paper
during the reporting period
|
Outstanding US Commercial Paper as of
September 30, 2005 |
Outstanding US Commercial Paper as of
September 30, 2005 |
Proceeds GBP
|
Proceeds USD
|
Proceeds GBP
|
Proceeds USD
|
Proceeds GBP
|
Proceeds USD
|
169,893,092
|
299,011,842
|
637,761,413
|
1,122,460,088
|
612,828,128
|
1,078,577,505
|
Date
|
Issuer
|
Interest Rate
|
Type of Security
|
Maturity Date
|
Proceeds GBP
|
Proceeds USD
|
02/25/05 [*]
|
National Grid
|
4.375%
|
EUR 500,000,000 Fixed Rate Instruments due
2020
|
03/10/20
|
374,176,136
|
658,550,000
|
05/24/2005 [*]
|
National Grid
|
4.565%
|
USD 75,000,000 Fixed Rate Instruments due
2015
|
06/30/15
|
42,613,636
|
75,000,000
|
08/24/05 [*]
|
National Grid
|
Pribor + 21 bps
|
CZK 1,100,000,000 Floating Rate Instruments due
2010
|
09/06/10
|
25,823,864
|
45,450,000
|
09/15/05 [*]
|
National Grid
|
2.830%
|
CZK 408,000,000 Floating Rate Instruments due
2010
|
09/29/10
|
9,659,091
|
17,000,000
|
Various [**] [***]
|
National Grid
|
1.8%-4.3%
|
US Commercial Paper
|
1 day to 3 months
|
345,097,494
|
607,371,590
|
Total
|
|
|
|
|
797,370,221
|
1,403,371,590
|
Outstanding US Commercial Paper
as of
September 30, 2004 |
Outstanding US Commercial Paper
as of
September 30, 2004 |
Minimum outstanding US
Commercial Paper during the Authorization Period
|
Minimum outstanding US
Commercial Paper during the Authorization Period
|
Average outstanding US
Commercial Paper during the Authorization Period
|
Average outstanding US
Commercial Paper during the Authorization Period
|
Maximum outstanding US
Commercial Paper during the Authorization Period
|
Maximum outstanding US
Commercial Paper during the Authorization Period
|
Outstanding US Commercial Paper
as of
September 30, 2005 |
Outstanding US Commercial Paper
as of
September 30, 2005 |
Proceeds GBP
|
Proceeds
USD |
Proceeds GBP
|
Proceeds
USD |
Proceeds GBP
|
Proceeds
USD |
Proceeds GBP
|
Proceeds
USD |
Proceeds GBP
|
Proceeds
USD |
474,992,115
|
835,986,123
|
48,449,028
|
85,270,290
|
345,097,494
|
607,371,590
|
637,761,413
|
1,122,460,088
|
612,828,128
|
1,078,577,505
|
A.
|
As of September 30, 2005, National Grid's
consolidated retained earnings calculated in accordance with US GAAP were GBP
1,730 million (USD 3,045 million) - excluding Other Comprehensive Loss
(OCL) of GBP (865) million (USD (1,522) million). Retained earnings
combined with OCL were GBP 865 million (USD 1,522 million).
|
B.
|
National Grid's aggregate investment, as defined
in Rule 53, in FUCOs as of September 30, 2005 was GBP 10,217 million (USD
17,983 million).
|
C.
|
National Grid's aggregate investment in FUCOs as a
percentage of its consolidated retained earnings was 591% as of September 30,
2005. Under the Order of the Commission dated March 9, 2005 (Release No.
35-27950), National Grid was authorized to invest up to USD 36.143 billion in
FUCOs. National Grid had USD 18.160 billion of unused FUCO investment
authority based on the aggregate investment as of the end of the reporting
period.
|
D.
|
The change in National Grid's aggregate investment
in FUCOs reflects movements in guarantees and intercompany loans. Otherwise, no
major FUCO investments were made during the reporting period. National Grid
Holdings One plc owns both National Grid Holdings Limited and Lattice Group plc,
each a FUCO. As of the end of the prior reporting period, using a conversion
ratio at that time of 1 GBP to 1.89 USD, National Grid 's aggregate
investment, as defined in Rule 53, in FUCOs was GBP 12,149 million (USD 22,962
million).
|
A.
|
The ratio of investment in FUCOs to National
Grid's total consolidated capitalization as of September 30, 2005 was
44%.
|
B.
|
The market to book ratio of National Grid's common
stock as of September 30, 2005 was 1.6.
|
C.
|
National Grid's consolidated earnings under US
GAAP for the reporting period were GBP 831 million (USD 1,537 million). This
excludes other comprehensive income under US GAAP for the reporting period of
GBP 353 million (USD 653 million). Consolidated retained earnings under US
GAAP were reduced during the reporting period by dividends and return of capital
to shareholders of GBP 2,478 million (USD 4,584
million).
National Grid Holdings One plc consolidated earnings under US GAAP as of September 30, 2005 was GBP 841 million (USD 1,556 million). Other comprehensive loss under US GAAP for the reporting period was GBP 1 million (USD 2 million). No dividends were paid by National Grid Holdings One plc to National Grid during the reporting period. |
A.
|
The consolidated revenue under US GAAP for National Grid
Holdings One plc for the year ended September 30, 2005 was GBP 4,752
million (USD 8,791 million).
The consolidated revenue under US GAAP for National Grid Holdings Limited for the year ended September 30, 2005 was GBP 1,572 million (USD 2,908 million). The consolidated revenue under US GAAP for Lattice Group plc for the year ended September 30, 2005 was GBP 2,909 million (USD 5,382 million). |
B.
|
The consolidated net income under US GAAP for National
Grid Holdings One plc for the year ended September 30, 2005 was GBP 1,597
million (USD 2,954 million).
The consolidated net income under US GAAP for National Grid Holdings Limited for the year ended September 30, 2005 was GBP 426 million (USD 788 million). The consolidated net income under US GAAP for Lattice Group plc for the year ended September 30, 2005 was GBP 1,094 million (USD 2,024 million). |
Issuing Company
|
Acquiring Company
|
Initial Principal
|
Interest Rate
|
Installment Date |
Term of Loan
|
GBP Balance at 09/30/05
|
USD Balance at 09/30/05
|
Niagara Mohawk Power Corp.
|
Niagara Mohawk Holdings, Inc.
|
$13,000,000
|
3.02%
|
May 2, 2005
|
Demand
|
5,113,636
|
9,000,000
|
Niagara Mohawk Power Corp.
|
Niagara Mohawk Holdings, Inc.
|
$6,500,000
|
3.06%
|
June 1, 2005
|
Demand
|
3,693,182
|
6,500,000
|
Niagara Mohawk Power Corp.
|
Niagara Mohawk Holdings, Inc.
|
$6,500,000
|
3.27%
|
July 1, 2005
|
Demand
|
3,693,182
|
6,500,000
|
Participating Company1
|
Net Amount on Deposit
|
Net Amount of Borrowings
|
National Grid USA
|
$ 48,575,000
|
$
-
|
Massachusetts Electric Company
|
-
|
338,600,000
|
The Narragansett Electric Company
|
-
|
60,825,000
|
Granite State Electric Company
|
12,925,000
|
-
|
Nantucket Electric Company
|
-
|
6,050,000
|
New England Power Company
|
480,125,000
|
-
|
Niagara Mohawk Power Corporation
|
-
|
151,000,000
|
New England Hydro-Transmission Electric Co.,
Inc.
|
-
|
2,450,000
|
New England Hydro-Transmission Corporation
|
-
|
1,175,000
|
New England Electric Transmission
Corporation
|
-
|
2,025,000
|
EUA Energy Investment Corporation
|
21,600,000
|
-
|
National Grid USA Service Company, Inc.
|
-
|
1,100,000
|
Total
|
$ 563,225,000
|
$ 563,225,000
|
Exhibit
|
Description
|
Page
|
|
|
|
Exhibit A-1
|
Retained Earnings Analysis for National Grid USA
Group
|
Filed herewith
|
Exhibit A-2
|
National Grid, NGH One, and Intermediate Companies
Capitalization Table
|
Filed herewith
|
Exhibit A-3
|
Capital Structure of Utility Subsidiaries
|
Filed herewith
|
|
|
|
|
Massachusetts Electric
Company
|
The Narragansett Electric
Company
|
Granite State Electric
Company
|
Nantucket Electric Company
|
Niagara Mohawk Power
Corporation
|
New England Power
Company2
|
New England Hydro Transmission-Electric
Co., Inc.
|
Retained Earnings (Deficit) - Beginning of
Period
|
302.0
|
204.9
|
16.8
|
3.2
|
473.3
|
297.5
|
1.4
|
Net Income (Loss)
|
55.0
|
26.9
|
3.0
|
0.4
|
133.6
|
32.6
|
2.1
|
Gross Retained Earnings (Deficit)
|
357.0
|
231.8
|
19.8
|
3.6
|
606.9
|
330.1
|
3.5
|
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
0.1
|
0.1
|
-
|
-
|
0.8
|
-
|
-
|
Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
1.8
|
Premium on Redemption of Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
Retained Earnings Adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings (Deficit) - End of
Period
|
356.9
|
231.7
|
19.8
|
3.6
|
606.1
|
330.1
|
1.6
|
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
|
Out of Retained Earnings
|
-
|
-
|
-
|
-
|
-
|
-
|
1.8
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
1.8
|
|
|
|
|
|
|
|
|
Common Stock
|
60.0
|
56.6
|
6.0
|
-
|
187.4
|
72.4
|
1.7
|
Premium on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
7.4
|
Other Paid-In Capital
|
1,509.0
|
805.6
|
40.0
|
22.5
|
2,929.5
|
732.0
|
14.5
|
Unappropriated Retained Earnings (Deficit)
|
356.9
|
231.7
|
19.8
|
3.6
|
606.1
|
330.1
|
1.6
|
Other Comprehensive Income (Loss)
|
(123.3)
|
(58.7)
|
(4.5)
|
(1.3)
|
38.6
|
0.1
|
-
|
Total Common Equity
|
1,802.6
|
1,035.2
|
61.3
|
24.8
|
3,761.6
|
1,134.6
|
25.2
|
|
New England Hydro Transmission
Corporation
|
New England Hydro Finance Company,
Inc.
|
New England Electric Transmission
Corporation
|
National Grid USA (Parent)
|
Niagara Mohawk Holdings,
Inc.
|
Opinac North America, Inc.
|
Opinac Energy Corporation
|
Retained Earnings (Deficit) - Beginning of
Period
|
1.5
|
-
|
0.1
|
981.1
|
439.2
|
0.4
|
-
|
Net Income (Loss)
|
1.1
|
-
|
0.2
|
261.7
|
138.7
|
-
|
-
|
Gross Retained Earnings (Deficit)
|
2.6
|
-
|
0.3
|
1,242.8
|
577.9
|
0.4
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends Paid on Common Stock
|
1.3
|
-
|
0.2
|
55.0
|
-
|
-
|
-
|
Premium on Redemption of Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings Adjustment
|
-
|
-
|
-
|
0.7
|
-
|
-
|
-
|
Retained Earnings (Deficit) - End of
Period
|
1.2
|
-
|
0.1
|
1,187.1
|
577.9
|
0.4
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
|
Out of Retained Earnings
|
1.3
|
-
|
0.2
|
55.0
|
-
|
-
|
-
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
1.3
|
-
|
0.2
|
55.0
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Common Stock
|
-
|
-
|
-
|
-
|
1.9
|
-
|
-
|
Premium on Common Stock
|
3.6
|
-
|
-
|
-
|
-
|
-
|
-
|
Other Paid-In Capital
|
9.8
|
-
|
0.1
|
7,099.0
|
3,146.1
|
13.4
|
-
|
Unappropriated Retained Earnings (Deficit)
|
1.2
|
-
|
0.1
|
1,187.1
|
577.9
|
0.4
|
-
|
Other Comprehensive Income (Loss)
|
-
|
-
|
-
|
44.2
|
39.7
|
-
|
-
|
Total Common Equity
|
14.6
|
-
|
0.2
|
8,330.3
|
3,765.6
|
13.8
|
-
|
|
NM Receivables Corp.
II3
|
NM Properties,
Inc.4
|
EUA Energy Investment Corp.
|
Metrowest Realty, LLC
|
Wayfinder Group, Inc.
|
Grid America Holdings, Inc.
|
GridAmerica LLC
|
Retained Earnings (Deficit) - Beginning of
Period
|
-
|
-
|
4.4
|
4.7
|
0.9
|
1.5
|
0.2
|
Net Income (Loss)
|
-
|
-
|
0.2
|
0.5
|
-
|
1.4
|
0.5
|
Gross Retained Earnings (Deficit)
|
-
|
-
|
4.6
|
5.2
|
0.9
|
2.9
|
0.7
|
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Premium on Redemption of Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings Adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings (Deficit) - End of
Period
|
-
|
-
|
4.6
|
5.2
|
0.9
|
2.9
|
0.7
|
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
|
Out of Retained Earnings
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Common Stock
|
-
|
-
|
-
|
-
|
-
|
0.2
|
-
|
Premium on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other Paid-In Capital
|
-
|
-
|
15.6
|
2.1
|
(5.4)
|
-
|
0.1
|
Unappropriated Retained Earnings (Deficit)
|
-
|
-
|
4.6
|
5.2
|
0.9
|
2.9
|
0.7
|
Other Comprehensive Income (Loss)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Common Equity
|
-
|
-
|
20.2
|
7.3
|
(4.5)
|
3.1
|
0.8
|
|
NEES Energy, Inc.
|
National Grid Communications
Consolidated5
|
National Grid USA Service Company,
Inc.
|
National Grid Transmission Services
Corporation
|
National Grid Wireless Holdings, Inc.
(formerly National Grid Communications
Holdings, Inc.)
|
National Grid USA
Consolidated
|
Retained Earnings (Deficit) - Beginning of
Period
|
(0.3)
|
(17.1)
|
0.5
|
(0.2)
|
-
|
980.1
|
Net Income (Loss)
|
(0.3)
|
2.3
|
0.3
|
-
|
-
|
262.7
|
Gross Retained Earnings (Deficit)
|
(0.6)
|
(14.8)
|
0.8
|
(0.2)
|
-
|
1,242.8
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
1.0
|
Dividends Paid on Common Stock
|
-
|
-
|
0.5
|
-
|
-
|
55.0
|
Premium on Redemption of Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings Adjustment
|
-
|
-
|
-
|
-
|
-
|
(0.2)
|
Retained Earnings (Deficit) - End of
Period
|
(0.6)
|
(14.8)
|
0.3
|
(0.2)
|
-
|
1,187.0
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
Out of Retained Earnings
|
-
|
-
|
0.5
|
-
|
-
|
55.0
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
-
|
-
|
0.5
|
-
|
-
|
55.0
|
|
|
|
|
|
|
|
Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Premium on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Other Paid-In Capital
|
(6.5)
|
125.3
|
10.7
|
-
|
-
|
7,099.0
|
Unappropriated Retained Earnings (Deficit)
|
(0.6)
|
(14.8)
|
0.3
|
(0.2)
|
-
|
1,187.0
|
Other Comprehensive Income (Loss)
|
-
|
-
|
4.0
|
-
|
-
|
(145.3)
|
Total Common Equity
|
(7.1)
|
110.5
|
15.0
|
(0.2)
|
-
|
8,140.7
|
($ in millions)
|
National Grid plc
(consolidated)
|
National Grid Holdings One plc
(consolidated)
|
National Grid Holdings Inc
|
National Grid (US) Investments
4
|
National Grid (US) Holdings
Limited
|
|||||
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
Common stockholders' equity
|
16,352.9
|
40.4
|
5,349.2
|
20.3
|
4,531.0
|
41.2
|
2,805.9
|
30.1
|
1,977.8
|
73.0
|
Preferred stockholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Short - term debt
|
6,344.9
|
15.7
|
8,217.2
|
31.3
|
6,468.0
|
58.8
|
6,504.0
|
69.9
|
730.0
|
27.0
|
Long - term debt
|
17,743.2
|
43.8
|
12,713.6
|
48.4
|
-
|
-
|
-
|
-
|
-
|
-
|
Equity minority interests
|
20.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Preference stock issued by subsidiaries
|
52.0
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total capitalization
|
40,513.0
|
100.0
|
26,280.0
|
100.0
|
10,999.0
|
100.0
|
9,309.9
|
100.0
|
2,707.8
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
National Grid US (Partner) 1
Limited
|
National Grid US (Partner) 2
Limited
|
National Grid General
Partnership
|
|
|
|||||
|
$
|
%
|
$
|
%
|
$
|
%
|
|
|
|
|
Common stockholders' equity
|
4,724.7
|
52.1
|
47.4
|
100.0
|
4,742.0
|
100.0
|
|
|
|
|
Preferred stockholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Short - term debt
|
4,336.0
|
47.9
|
-
|
-
|
-
|
-
|
|
|
|
|
Long - term debt
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Equity minority interests
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Preference stock issued by subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Total capitalization
|
9,060.7
|
100.0
|
47.4
|
100.0
|
4,742.0
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
National Grid USA
Consolidated1
|
Massachusetts Electric
Company
|
The Narragansett Electric
Company
|
Granite State Electric
Company
|
Nantucket Electric Company
|
||||||
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
|
Short-term debt
|
1,223.4
|
9.6
|
338.6
|
14.6
|
60.8
|
5.3
|
-
|
-
|
7.6
|
12.8
|
|
Long-term debt
|
3,365.2
|
26.3
|
174.4
|
7.5
|
39.8
|
3.5
|
15.0
|
19.7
|
27.1
|
45.5
|
|
Preferred stock
|
52.3
|
0.4
|
4.7
|
0.2
|
5.3
|
0.5
|
-
|
-
|
-
|
-
|
|
Minority interest
|
18.6
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Common stock equity
|
8,140.7
|
63.6
|
1,802.6
|
77.7
|
1,035.2
|
90.7
|
61.3
|
80.3
|
24.8
|
41.7
|
|
Total
|
12,800.2
|
100.0
|
2,320.3
|
100.0
|
1,141.1
|
100.0
|
76.3
|
100.0
|
59.5
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New England Power Company2
|
New England Hydro Transmission-Electric
Co., Inc.
|
New England Hydro Transmission
Corporation
|
New England Electric Transmission
Corporation
|
Niagara Mohawk Power
Corporation
|
||||||
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
|
Short-term debt
|
-
|
-
|
6.1
|
9.7
|
3.4
|
9.3
|
2.0
|
90.9
|
888.4
|
12.1
|
|
Long-term debt
|
410.3
|
26.5
|
31.3
|
50.0
|
18.4
|
50.5
|
-
|
-
|
2,648.8
|
36.1
|
|
Preferred stock
|
1.1
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
41.2
|
0.6
|
|
Minority interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Common stock equity
|
1,134.6
|
73.4
|
25.2
|
40.3
|
14.6
|
40.2
|
0.2
|
9.1
|
3,761.6
|
51.2
|
|
Total
|
1,546.0
|
100.0
|
62.6
|
100.0
|
36.4
|
100.0
|
2.2
|
100.0
|
7,340.0
|
100.0
|