UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
    For the quarterly period ended August 27, 2006.

                                       or

_  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934
   For the transition period from _________ to _________.

Commission File Number: 1-6453

                       NATIONAL SEMICONDUCTOR CORPORATION
             (Exact name of registrant as specified in its charter)

               DELAWARE                        95-2095071
               --------                        ----------
      (State of incorporation)     (I.R.S. Employer Identification Number)

                    2900 Semiconductor Drive, P.O. Box 58090
                       Santa Clara, California 95052-8090
                    (Address of principal executive offices)

Registrant's telephone number, including area code: (408) 721-5000

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No .

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer.  See definition of accelerated
filer and large  accelerated  filer in Rule 12b-2 of the  Exchange  Act.  (Check
one): Large Accelerated filer [X] Accelerated filer __ Non-accelerated filer __.

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes __ No [X].

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

          Title of Each Class                    Outstanding at August 27, 2006
          -------------------                    ------------------------------

Common stock, par value $0.50 per share                   324,227,988




NATIONAL SEMICONDUCTOR CORPORATION

INDEX

                                                                        Page No.
                                                                        --------
Part 1. Financial Information

Item 1.  Financial Statements

Condensed  Consolidated  Statements of Income  (Unaudited)
  for the Three Months Ended August 27, 2006 and August 28, 2005            3

Condensed  Consolidated Balance Sheets (Unaudited) as of
  August 27, 2006 and May 28, 2006                                          4

Condensed Consolidated Statements of Cash Flows (Unaudited)
  for the Three Months Ended August 27, 2006 and August 28, 2005            5

Notes to Condensed Consolidated Financial Statements (Unaudited)           6-18

Item 2. Management's  Discussion and Analysis of Financial
        Condition and Results of Operations                               19-29

Item 3. Quantitative and Qualitative Disclosures About Market Risk         30

Item 4. Controls and Procedures                                            31

Part II. Other Information

Item 1. Legal Proceedings                                                  32

Item 1A. Risk Factors                                                     32-37

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds        38

Item 6. Exhibits                                                           39

Signature                                                                  40




PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)




                                                            Three Months Ended
                                                       -------------------------
                                                         Aug. 27,      Aug. 28,
(In Millions, Except Per Share Amounts)                    2006         2005
                                                       ------------ -------------
                                                              
  Net sales                                            $   541.4     $   493.8
  Cost of sales                                            207.1         216.1
                                                       ------------ -------------

  Gross margin                                             334.3         277.7

  Research and development                                  88.8          80.5
  Selling, general and administrative                       78.6          66.7
  Severance and restructuring expenses                       2.7          28.0
  Gain on sale of business                                   -           (24.3)
  Other operating income, net                               (1.3)         (1.0)
                                                       ------------ -------------

  Operating expenses, net                                  168.8         149.9
                                                       ------------ -------------

  Operating income                                         165.5         127.8
  Interest income, net                                      10.5           7.1
  Other non-operating expense, net                          (0.1)         (2.5)
                                                       ------------ -------------

  Income before taxes                                      175.9         132.4
  Income tax expense                                        55.8          46.8
                                                       ------------ -------------

  Net income                                           $   120.1      $   85.6
                                                       ============ =============

  Earnings per share:
       Basic                                           $     0.36     $    0.25
       Diluted                                         $     0.35     $    0.24

  Weighted-average shares used to calculate earnings per share:
       Basic                                               329.5         345.8
       Diluted                                             343.7         363.9

See accompanying Notes to Condensed Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)


                                                                                Aug. 27,                May 28,
   (In Millions)                                                                  2006                   2006
                                                                         --------------------    ------------------
                                                                                           
ASSETS
   Current assets:
      Cash and cash equivalents                                          $        840.3          $         932.2
      Short-term marketable investments                                             -                      110.3
      Receivables, less allowances of $33.5 in fiscal 2007
         and $38.8 in fiscal 2006                                                 195.6                    208.6
      Inventories                                                                 195.7                    189.4
      Deferred tax assets                                                          81.5                     74.7
      Other current assets                                                         31.6                     25.3
                                                                         --------------------    ------------------

      Total current assets                                                      1,344.7                  1,540.5

   Net property, plant and equipment                                              622.6                    627.7
   Goodwill                                                                        57.3                     57.3
   Deferred tax assets, net                                                       184.1                    185.7
   Other assets                                                                   112.9                     99.9
                                                                         --------------------    ------------------

   Total assets                                                          $      2,321.6           $      2,511.1
                                                                         ====================    ==================

   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Current portion of long-term debt                                  $         20.9           $          -
      Accounts payable                                                             82.4                    108.8
      Accrued expenses                                                            127.7                    191.0
      Income taxes payable                                                        130.3                     98.5
                                                                         --------------------    ------------------

      Total current liabilities                                                   361.3                    398.3

   Long-term debt                                                                   0.2                     21.1
   Other non-current liabilities                                                  165.5                    165.6
                                                                         --------------------    ------------------

      Total liabilities                                                           527.0                    585.0
                                                                         --------------------    ------------------

   Commitments and contingencies

   Shareholders' equity:
      Common stock of $0.50 par value.
        Authorized 850,000,000 shares.  Issued and outstanding
        324,227,988 in 2007 and 335,680,499 in 2006                               162.1                   167.8
      Additional paid-in capital                                                  259.1                   504.2
      Retained earnings                                                         1,486.3                 1,376.2
      Unearned compensation                                                         -                      (8.6)
      Accumulated other comprehensive loss                                       (112.9)                 (113.5)
                                                                         --------------------    ------------------

      Total shareholders' equity                                                1,794.6                 1,926.1
                                                                         --------------------    ------------------

   Total liabilities and shareholders' equity                             $     2,321.6            $    2,511.1
                                                                         ====================    ==================

See accompanying Notes to Condensed Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


                                                                                      Three Months Ended
                                                                           ----------------------------------------
                                                                              Aug. 27,                 Aug. 28,
     (In Millions)                                                              2006                     2005
                                                                            ---------------        ----------------
                                                                                             
      Cash flows from operating activities:
      Net income                                                           $       120.1           $        85.6
      Adjustments to reconcile net income with net cash
        provided by operating activities:
        Share-based compensation expense                                            23.9                     1.7
        Excess tax benefit from share-based payment arrangements                    (1.4)                    -
        Tax benefit associated with stock options                                    2.9                    23.3
         Depreciation and amortization                                              37.5                    42.4
         Loss on investments                                                         0.1                     2.2
         Share in net losses of equity-method investments                            -                       0.3
         Loss on disposal of equipment                                               0.6                     1.7
         Gain on sale of businesses                                                  -                     (24.3)
         Other, net                                                                  0.7                    (0.8)
         Changes in certain assets and liabilities, net:
            Receivables                                                             13.2                   (30.1)
            Inventories                                                             (3.0)                   13.1
            Other current assets                                                    (6.2)                   (2.2)
            Accounts payable and accrued expenses                                  (81.3)                   15.7
            Current and deferred income taxes                                       26.2                    22.4
            Other non-current assets                                                 -                     (10.3)
            Other non-current liabilities                                           (0.1)                   11.9
                                                                           ---------------         ----------------
      Net cash provided by operating activities                                    133.2                   152.6
                                                                           ---------------         ----------------

      Cash flows from investing activities:
      Purchase of property, plant and equipment                                    (40.9)                 (12.8)
      Sale of business                                                               -                     60.0
      Sale and maturity of available-for-sale securities                           110.8                    -
      Funding of benefit plan                                                       (6.6)                  (1.2)
      Other, net                                                                     0.8                   (1.1)
                                                                           ---------------         ----------------
      Net cash used by investing activities                                        (64.1)                 (44.9)
                                                                           ---------------         ----------------

      Cash flows from financing activities:
      Payment on software license obligations                                       (8.4)                 (12.9)
      Excess tax benefit from share-based payment arrangements                       1.4                    -
      Proceeds from issuance of common stock                                        12.8                   91.1
      Purchase and retirement of treasury stock                                   (285.0)                (275.3)
      Cash dividends declared and paid                                             (10.0)                  (7.0)
                                                                           ---------------         ----------------

      Net cash used by financing activities                                       (289.2)                (204.1)
                                                                           ---------------         ----------------

      Net change in cash and cash equivalents                                      (91.9)                  (6.6)
      Cash and cash equivalents at beginning of period                             932.2                  867.1
                                                                           ---------------         ----------------

      Cash and cash equivalents at end of period                           $       840.3           $      860.5
                                                                           ===============         ================
See accompanying Notes to Condensed Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1. Summary of Significant Accounting Policies

o Operations

We  design,  develop,  manufacture  and  market a wide  range  of  semiconductor
products,  most of which are analog and mixed-signal  integrated  circuits.  Our
focus  is on  creating  analog-intensive  solutions  that  provide  more  energy
efficiency,  portability,  better audio, faster or cleaner signals,  and sharper
images in electronic systems.

o Basis of Presentation

In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  contain  all  adjustments   (including  normal  recurring
adjustments)  necessary to present fairly the financial  position and results of
operations  of  National   Semiconductor   Corporation  and  our  majority-owned
subsidiaries. You should not expect interim results of operations to necessarily
be  indicative  of the results  for the full fiscal  year.  The  preparation  of
financial statements in conformity with accounting principles generally accepted
in the United States of America  requires us to make  estimates and  assumptions
that  affect the  amounts  reported in these  unaudited  condensed  consolidated
financial  statements and accompanying  notes.  Actual results could differ from
those estimates. This report should be read in conjunction with the consolidated
financial  statements  and  accompanying  notes included in our annual report on
Form 10-K for the fiscal year ended May 28, 2006.

o Property, Plant and Equipment

The following table provides detail information related to property, plant and
equipment:


                                                                             Aug. 27,       May 28,
                                                                               2006          2006
                                                                         -------------- ---------------
                                                                                   
Total property, plant and equipment                                      $   2,728.3     $   2,732.4
Less accumulated depreciation and amortization                              (2,105.7)       (2,104.7)
                                                                         -------------- ---------------
Property, plant and equipment, net                                       $     622.6     $     627.7
                                                                         ============== ===============


o Share-based Compensation

We adopted SFAS No. 123 (revised 2004),  "Share-Based Payment," on May 29, 2006,
the first day of fiscal 2007. SFAS No. 123(R)  eliminates the ability to account
for share-based compensation transactions using the intrinsic value method under
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees," and instead  requires that such  transactions be accounted for under
the fair-value method. We applied the modified prospective  transition method to
adopt SFAS No. 123(R) and  accordingly,  operating  results for periods prior to
fiscal 2007 have not been  restated  to reflect  the effect of SFAS No.  123(R).
Under the modified prospective method, share-based compensation expense includes
amounts for those  share-based  awards granted  beginning in fiscal 2007 and all
unvested   share-based  awards  granted  prior  to  May  29,  2006.  We  provide
share-based  awards to our employees,  executive  officers and directors through
various equity compensation plans including our stock option, stock purchase and
restricted  stock plans as  described  in Note 5 to the  Condensed  Consolidated
Financial Statements.


     The fair value of awards  granted under our stock option and stock purchase
plans is  measured  at the date of grant using a  Black-Scholes  option  pricing
model and the fair-value of awards  granted under our restricted  stock plans is
based  on the  market  price of our  common  stock  on the  date of  grant.  The
fair-value is recognized on a straight-line  basis over the vesting period.  The
compensation  expense for  share-based  awards  granted prior to May 29, 2006 is
based on the fair  values  previously  determined  for the pro forma  disclosure
required  under SFAS No. 123,  adjusted  for expected  forfeitures.  Share-based
compensation  expense included in operating results for fiscal 2007 and 2006 are
presented in the following table:


                                                             Three Months Ended
                                                   ---------------------------------------
                                                       Aug. 27,             Aug. 28,
                                                         2006                 2005
                                                   ----------------- - -------------------
                                                                         
Cost of sales                                             $  2.5               $   -
Research and development                                     7.5                   0.8
Selling, general and administrative                         13.9                   0.9
                                                   ----------------- - -------------------
Total share-based compensation included
      in income before taxes                                23.9                   1.7
Income tax benefit                                          (9.7)                 (0.5)
                                                   ----------------- - -------------------
Total share-based compensation, net of tax,
      included in net income                             $  14.2               $   1.2
                                                   ================= = ===================
Share-based compensation effects on
      earnings per share:
         Basic                                           $   0.04              $   -
         Diluted                                         $   0.04              $   -

Share-based compensation capitalized
      in inventory                                       $   3.3               $   -
                                                   ================= = ===================

Total share-based compensation                           $  27.2               $   1.7
                                                   ================= = ===================


     The effect of adopting  SFAS No.  123(R) at the beginning of fiscal 2007 on
income  before  taxes and net income for the first  quarter of fiscal 2007 was a
reduction of $21.5 million and $12.8  million,  respectively.  This is primarily
due to the recognition of new share-based  compensation expense arising from our
stock option and stock purchase plans.  Basic and diluted earnings per share for
the first quarter were both reduced by $0.04.  Beginning in fiscal 2007, we have
reported  excess tax  benefits  from the  exercise of  share-based  compensation
awards as a  financing  activity,  with a  corresponding  amount  reported as an
operating  activity in the Condensed  Consolidated  Statement of Cash Flows.  We
have also reported share-based  compensation expense as an operating activity in
the Condensed  Consolidated Statement of Cash Flows and the corresponding amount
for  fiscal  2006  has  been   reclassified   to  conform  to  the  fiscal  2007
presentation.  Net  income  for  fiscal  2006  has  not  been  affected  by this
reclassification.

     Prior to the adoption of SFAS No. 123(R), we measured  compensation expense
in accordance with the intrinsic  method of Accounting  Principles Board Opinion
No. 25,  "Accounting  for Stock  Issued to  Employees,"  and  reported pro forma
information  regarding  net income and earnings  per share  required by SFAS No.
123,  "Accounting  for  Stock-Based  Compensation,"  as amended by SFAS No. 148,
"Accounting for Stock-Based  Compensation - Transition and  Disclosure." The pro
forma information illustrated the effect on net income and earnings per share as
if we had accounted  for  share-based  awards to employees  under the fair value
method specified by SFAS No. 123. Pro forma information  required under SFAS No.
123(R) for periods prior to fiscal 2007 is presented in the following table:


                                                    Three Months Ended
                                                  -----------------------
                                                         Aug. 28,
                                                           2005
                                                  -----------------------
                                                          
Net income - as reported                                     $ 85.6
Add back:  Share-based compensation charge
      included in net income determined under
      the intrinsic value method, net of tax                    1.2
Deduct:  Total share-based compensation
      expense determined under the fair value
      Method, net of tax                                      (20.1)
                                                  -----------------------

Net income - pro forma                                       $ 66.7
                                                  =======================

Basic earnings per share - as reported                       $  0.25
Basic earnings per share - pro forma                         $  0.19
Diluted earnings per share - as reported                     $  0.24
Diluted earnings per share - pro forma*                      $  0.19
------------------------------------------------- -----------------------
* Pro forma diluted  earnings per share for the first quarter of fiscal 2006 was
revised to include the effect of unamortized  compensation in the treasury stock
calculation  used for determining  diluted  earnings per share.  The revision to
diluted earnings per share was immaterial for the first quarter of fiscal 2006.

     The fair value of  share-based  awards to employees was  estimated  using a
Black-Scholes  option  pricing  model that used the  following  weighted-average
assumptions:


                                                Three Month Ended
                                      ---------------------------------------

                                           Aug. 27,            Aug. 28,
                                             2006                2005
                                      -------------------- ------------------
                                                                 
Stock Option Plans
        Expected life (in years)                 4.1                 5.4
        Expected volatility                       38%                 68%
        Risk-free interest rate                  5.1%                4.2%
        Dividend Yield                           0.5%                0.3%

Stock Purchase Plans
        Expected life (in years)                 0.6                 0.7
        Expected volatility                       37%                 35%
        Risk-free interest rate                  4.8%                3.2%
        Dividend Yield                           0.5%                0.4%

     The  expected  life is based on the  simplified  method  specified  by U.S.
Securities and Exchange Commission's Staff Accounting Bulletin No. 107 since the
vesting  term  and  contractual  life  of  current  option  grants  differ  from
historical grants. The expected volatility  beginning in fiscal 2007 is based on
implied volatility, as management has determined in connection with the adoption
of SFAS No. 123(R) that implied  volatility  is more  reflective of the market's
expectation of future  volatility  than historical  volatility.  Prior to fiscal
2007, we used our historical  stock price volatility in accordance with SFAS No.
123 for purposes of our pro forma  information.  The risk-free  interest rate is
based upon interest  rates that match the terms of our employee stock option and
purchase  plans.  The  dividend  yield  is  based  on  recent  history  and  our
expectation of dividend payouts.

     The  weighted-average  fair value of stock  options  granted  for the first
quarter of fiscal  2007 and 2006 was $8.50 and  $15.04 per share,  respectively.
The weighted-average fair value of rights granted under the stock purchase plans
was $6.64 per share and $5.94 per share for the first quarter of fiscal 2007 and
2006, respectively.

     Under our stock  option  plans,  employees  who retire from the company and
meet certain  conditions  set forth in the stock option plans and related  stock
option  grant  agreements   continue  to  vest  in  their  stock  options  after
retirement.  During that post-retirement period of continued vesting, no service
is  required  of the  employee.  For  pro  forma  reporting  purposes,  we  have
historically  recognized  compensation  costs of these options using the nominal
vesting period approach.  SFAS No. 123(R) specifies that a stock option award is
considered to be vested when the employee's retention of the option is no longer
contingent on the obligation to provide continuous service (the "non-substantive
vesting period approach").  Under the  non-substantive  vesting period approach,
the  compensation  cost should be recognized  immediately for options granted to
employees who are eligible for retirement at the time the option is granted.  If
an employee is not currently eligible for retirement,  but is expected to become
eligible during the nominal vesting period,  then the  compensation  expense for
the option should be recognized  over the period from the grant date to the date
retirement eligibility occurs. Upon adoption of SFAS No. 123(R), we have changed
the  method  for  recognizing  the  compensation  cost for these  options to the
non-substantive  vesting  period  approach  for those  options  that are granted
beginning  in fiscal 2007.  If we had used the  non-substantive  vesting  period
approach in calculating  the amounts  disclosed in the pro forma table above and
for  unvested  option  grants  prior to fiscal  2007,  the  pre-tax  share-based
compensation  expense would have been lower by $4.8 million in the first quarter
of fiscal 2007 and lower by $1.9 million in the pro forma  results for the first
quarter of fiscal 2006.

o Earnings Per Share

A  reconciliation  of the shares  used in the  computation  of basic and diluted
earnings per share follows:


                                                            Three Months Ended
                                                        ------------------------
                                                          Aug. 27,     Aug. 28,
(In Millions)                                               2006         2005
                                                        ------------ -----------
                                                                
Numerator:
  Net income                                            $   120.1     $  85.6
                                                        ============ ===========

Denominator:
  Weighted-average common shares outstanding
   used for basic earnings per share                        329.5       345.8

  Effect of dilutive securities:
   Stock options                                             14.2        18.1
                                                        ------------ -----------

Weighted-average common and potential
  common shares outstanding used for
  diluted earnings per share                                343.7       363.9
                                                        ============ ===========

     For  the  first  quarter  of  fiscal  2007,  we  did  not  include  options
outstanding   to  purchase   19.5   million   shares  of  common  stock  with  a
weighted-average  per share  exercise  price of $26.63 in diluted  earnings  per
share since their effect was  antidilutive  because the exercise  price of these
options  exceeded  the  average  market  price of the  common  stock  during the
quarter.  However,  these shares could potentially  dilute earnings per share in
the future.  For the first  quarter of fiscal 2006,  we did not include  options
outstanding   to  purchase   13.6   million   shares  of  common  stock  with  a
weighted-average  per share  exercise  price of $28.91 in diluted  earnings  per
share since their effect was  antidilutive  because the exercise  price of these
options  exceeded  the average  market price of the common stock during the same
period.

o Reclassifications

Certain amounts reported in fiscal 2006 have been reclassified to conform to the
fiscal   2007   presentation.   Net  income  has  not  been   affected   by  the
reclassification.

Note 2. Condensed Consolidated Financial Statements Detail

Condensed consolidated balance sheets:


                                                                 Aug. 27,                    May 28,
(In Millions)                                                      2006                        2006
                                                        --------------------------- ---------------------------
                                                                                     
Inventories:
  Raw materials                                                  $   15.7                  $   17.7
  Work in process                                                   126.3                     109.7
  Finished goods                                                     53.7                      62.0
                                                        --------------------------- ---------------------------

Total inventories                                                 $ 195.7                   $ 189.4
                                                        =========================== ===========================

Condensed consolidated statements of operations:


                                                             Three Months Ended
                                                       ----------------------------
                                                          Aug. 27,      Aug. 28,
(In Millions)                                               2006          2005
                                                       ------------- --------------
                                                                  
Other operating income, net
  Net intellectual property income                       $   (0.6)      $  (0.7)
  Other                                                      (0.7)         (0.3)
                                                       ------------- --------------

  Total other operating income, net                      $   (1.3)      $  (1.0)
                                                       ============= ==============

Interest income, net
  Interest income                                        $   11.0       $   7.4
  Interest expense                                           (0.5)         (0.3)
                                                       ------------- --------------
  Interest income, net                                   $   10.5       $   7.1
                                                       ============= ==============

Other non-operating expense, net:
Net gain on marketable and other investments, net:
    Trading securities:
      Change in net unrealized holding gains and losses  $   (0.1)      $   2.0
      Impairment loss                                         -            (4.2)
                                                         ----------- --------------
Total net loss on marketable and other
  investments, net                                           (0.1)         (2.2)
Share in net losses of equity-method investments              -            (0.3)
                                                         ----------- --------------
  Total other non-operating expense, net                 $   (0.1)      $  (2.5)
                                                         =========== ==============


Condensed Consolidated Statements of Comprehensive Income (Unaudited):


                                                              Three Months Ended
                                                          ------------------------
                                                             Aug. 27,    Aug. 28,
(In Millions)                                                  2006       2005
                                                          ------------ -----------
                                                                 
Net income                                                  $  120.1   $     85.6

Other comprehensive income, net of tax                           0.6          1.2
                                                          ------------ -----------

Comprehensive income                                        $  120.7   $     86.8
                                                          ============ ===========

Other  comprehensive  income  includes  unrealized  gains on  available-for-sale
securities and cash flow hedges.

Note 3.  Statements of Cash Flow Information



                                                                                    Three Months Ended
                                                                          ------------------------------------
                                                                                Aug. 27,           Aug. 28,
(In Millions)                                                                     2006               2005
                                                                          ------------------- ----------------
                                                                                              
Supplemental Disclosure of Cash Flow Information:

Cash paid for:
     Interest                                                                   $    0.5            $    0.3
     Income taxes                                                               $   28.6            $    3.7

Supplemental Schedule of Non-Cash Investing
and Financing Activities:

Unearned compensation relating to issuance of restricted stock                  $    -              $    0.9
Restricted stock cancellation                                                   $    0.1            $   (0.4)
Change in unrealized gain on available-for-sale securities                      $    0.5            $    1.2
Purchase of software under license obligations, net                             $    -              $   19.9


Note 4. Cost Reduction and Restructuring Programs

During  the  first  quarter  of  fiscal  2007,  we  began  to  convert   certain
wafer-manufacturing   capacity  at  our  Texas  facility  from  150mm  to  200mm
wafer-manufacturing capacity to support our high-value,  high-performance analog
products. This conversion is expected to reduce product cost, as well as improve
equipment   productivity,   which  should   substantially  reduce  direct  labor
requirements for our Texas  operation.  The conversion  activity  necessitated a
workforce  reduction  of 87  employees  in  Texas.  Departure  of  the  affected
employees  will  coincide with the phased  timing of the  conversion.  Equipment
conversion  started in June 2006 and is expected to be  completed  by the end of
fiscal  2007.  We  recorded a $2.7  million  charge for  severance  in the first
quarter  of  fiscal  2007,  which  includes  severance  for the  affected  Texas
employees, as well as severance associated with other minor workforce reductions
in support areas.  This  represents the total amount  expected to be incurred in
connection with these exit activities.


The following table provides  further detail of the total net charge recorded as
severance expense in the first quarter of fiscal 2007:


                                              Analog
(In Millions)                                Segment         All Others          Total
                                         ----------------- ---------------- -----------------
                                                                        
Cost reduction program charge:
      Texas capacity conversion:
         Severance                           $    0.3          $  2.4            $ 2.7
                                         ----------------- ---------------- -----------------

Total cost reduction program charge          $    0.3          $  2.4            $ 2.7
                                         ================= ================ =================

     We also  completed  the closure of our assembly and test plant in Singapore
by the end of the first quarter of fiscal 2007. All production  activity  ceased
by the end of July 2006.  We plan to sell the facility in its current  condition
including  residual equipment and we are actively engaged in a program to locate
a buyer and believe we can sell the facility  for at least its current  carrying
value less costs to sell. As a result, the Singapore plant assets,  which have a
carrying value of $7.6 million,  have been classified as "held for sale" and are
reported in Other Assets in the balance sheet as of August 27, 2006.

     The  following  table  provides a summary of the  activities  for the three
months  ended August 27, 2006 related to our cost  reduction  and  restructuring
actions included in accrued liabilities:


                                              Fiscal 2007              Cost Reduction
                                             Cost Reduction                Actions
                                                 Action                In Prior Years
                                           -------------------    --------------------------
                                                                                Other Exit
(In Millions)                                  Severance           Severance      Costs           Total
                                           -------------------    ------------ -------------    -----------
                                                                                      
Balance at May 28, 2006                         $    -              $  8.5        $  5.5          $ 14.0
      Cost reduction charge                          2.7               -             -               2.7
      Cash payments                                 (0.6)             (5.8)         (0.1)           (6.5)
      Exchange rate adjustment                       -                 -             0.4             0.4
                                           -------------------    ------------ -------------    -----------

Balance at August 27, 2006                           2.1               2.7           5.8            10.6

Less non-current portion of
      lease obligations included
      included in other non-
      current liabilities                            -                 -            (4.8)           (4.8)
                                           -------------------    ------------ -------------    -----------

Balance included in accrued liabilities        $     2.1           $   2.7        $  1.0          $  5.8
                                           ===================    ============ =============    ===========

     During the first quarter of fiscal 2007, we paid severance to 177 employees
in  connection  with  workforce  reductions  related to the Texas and  Singapore
operations.  Amounts paid for other  exit-related costs during the first quarter
of fiscal 2007 were  primarily for payments under lease  obligations  associated
with  actions  taken  in prior  years.  The  non-current  portion  of our  lease
obligations was subject to foreign currency re-measurement,  which resulted in a
$0.4 million increase to our liability.


Note 5. Share-Based Compensation Plans

o Stock Option Plans

We have four stock  option  plans  under which  employees  and  officers  may be
granted stock options to purchase  shares of common stock.  One plan,  which has
been in effect since 1977 when it was first approved by shareholders, authorizes
the grant of up to  78,709,858  shares of common  stock (most of which have been
previously  granted) for non-qualified or incentive stock options (as defined in
the U.S. tax code) to officers and key employees.  Another plan,  which has been
in effect  since  1997,  authorizes  the  grant of up to a total of  140,000,000
shares of common stock for non-qualified  stock options to employees who are not
executive officers.  There is also an executive officer stock option plan, which
authorizes the grant of shares of common stock for  non-qualified  stock options
only to executive  officers.  The 2005 Executive  Officer Equity Plan authorizes
the issuance of a total of 3,000,000 shares,  1,000,000 of which can be pursuant
to the exercise of stock options.  All plans provide that options are granted at
the market  price on the date of grant and can expire up to a maximum of between
six years and one day and ten  years  and one day  after  grant or three  months
after  termination  of  employment  (up to five years after  termination  due to
death, disability or retirement), whichever occurs first. The plans provide that
options can vest six months after grant. All options granted since the beginning
of fiscal 2004 expire six years and one day after grant and begin  vesting  with
one-fourth  of the  total  grant  vesting  after  one year and the rest in equal
monthly installments over the next three years.

     We have a director stock option plan that was approved by  shareholders  in
fiscal 1998 which authorized the grant of up to 2,000,000 shares of common stock
to eligible directors who are not employees of the company. Options were granted
automatically  upon  approval  of the  plan by  shareholders  and  were  granted
automatically  to eligible  directors  upon their  appointment  to the board and
subsequent  election to the board by  shareholders.  Options issued to directors
under this plan  vested in full after six  months.  Under this plan,  options to
purchase 520,000 shares of common stock with a  weighted-average  exercise price
of $14.26  and  weighted-average  remaining  contractual  life of 5.1 years were
outstanding  and  exercisable  as of August 27,  2006.  In  connection  with the
approval of amendments to the directors'  stock plan in fiscal 2006, new options
have ceased to be granted.

     Changes  in shares of  common  stock  outstanding  under the  option  plans
(excluding  the director  stock option plan) during the first  quarter of fiscal
2007 were as follows:


                                              Number of
                                               Shares            Weighted-Average
                                            (In Million)          Exercise Price
                                         --------------------- -----------------------
                                                               
Outstanding at May 28, 2006                    56.6                  $17.38
      Granted                                   5.6                  $23.05
      Exercised                                (0.6)                 $10.94
      Forfeited                                (0.1)                 $18.81
      Expired                                  (0.6)                 $29.37
                                         --------------------- -----------------------

Outstanding at August 27, 2006                 60.9                  $17.84
                                         ===================== =======================

     The total  intrinsic  value of options  exercised  was $7.4  million in the
first  quarter  of  fiscal 2007 and $76.9 million in the first quarter of fiscal
2006. Total  unrecognized  compensation  cost related to stock option grants not
yet recognized as of August 27, 2006 was $156.7 million, which is expected to be
recognized over a weighted average period of 2.5 years.

The  following  table  provides  additional   information  about  total  options
outstanding  under the stock option plans  (excluding  the director stock option
plan) at August 27, 2006:


                                                                         Aggregate      Weighted-Average
                               Number of                                 Intrinsic          Remaining
                                Shares           Weighted-Average          Value        Contractual Life
                             (In Millions)        Exercise Price       (In Millions)       (In Years)
                            ----------------- -------------------- ------------------- ---------------------
                                                                                     
Fully vested and
      expected to vest              60.1                 $17.79              $408.9              4.5

 Currently exercisable              43.6                 $17.15              $338.0              4.3


o Stock Purchase Plans

     We have an employee stock purchase plan which was approved by  shareholders
and authorizes the issuance of up to 16,000,000 shares in quarterly offerings to
eligible employees worldwide at a price that is equal to 85 percent of the lower
of the common  stock's fair market value at the beginning of a one year offering
period or at the end of the  applicable  quarter  in the  offering  period.  Our
purchase  plan uses a captive  broker and we  deposit  shares  purchased  by the
employee with the captive broker. In addition,  for international  participants,
the National  subsidiary  that the participant is employed by is responsible for
paying to us the  difference  between the purchase price set by the terms of the
plan and the fair market value at the time of the purchase.  We have amended the
stock  purchase  plan which will  change  the price paid by the  employee  to 85
percent  of the lower of the common  stock's  fair  market  value at the time of
enrollment  in one of two six  month  purchase  periods  in a one year  offering
period or the end of the purchase period.  This change becomes effective October
1, 2006.  Under the terms of our purchase  plan, we issued 0.3 million shares in
the first quarter of fiscal 2007 to employees for $6.6 million.

o Other Stock Plans

     We have a director  stock plan,  which has been  approved by  shareholders,
that authorizes the issuance of up to 900,000 shares of common stock to eligible
directors  who  are  not   employees  of  the  company.   The  stock  is  issued
automatically to eligible new directors upon their  appointment to the board and
to  all  eligible  directors  on  their  subsequent  election  to the  board  by
shareholders.  Directors  may also elect to take their annual  retainer fees for
board and committee membership in stock under the plan. The shares issued to the
directors  under the plan are  restricted  from  transfer  for  between  six and
thirty-six  months.  There were no shares  issued  during  the first  quarter of
fiscal 2007. Total unrecognized  compensation cost as of August 27, 2006 related
to non-vested awards granted under this plan was $0.3 million, which is expected
to be recognized over a weighted-average period of 2.4 years.

     We have a restricted  stock plan,  which  authorizes  the issuance of up to
4,000,000  shares of  common  stock to  employees  who are not  officers  of the
company.  The plan also permits the granting of restricted stock units; once the
units are  vested,  stock is issued to the plan  participant.  The plan has been
made  available  primarily as a retention  vehicle for employees  with technical
skills and  expertise  that are  important  to us.  Restrictions  and vesting of
restricted  stock units  expire over time,  ranging  from one to six years after
issuance.  Restrictions  on some  restricted  stock units also  expire  based on
achievement  of  performance  conditions  over a  minimum  two year  performance
period.  Prior  to the  adoption  of  SFAS  No.  123(R),  we  recorded  unearned
compensation  for an amount equal to the market value of our common stock on the
date of issuance,  which was  amortized  ratably over the vesting  period.  This
unearned compensation was included in the Consolidated Financial Statements as a
separate  component  of  shareholders'  equity.  Upon the  adoption  of SFAS No.
123(R), we eliminated the remaining unearned  compensation balance and no longer
recognize it as a separate component of shareholders' equity. Total unrecognized
compensation  cost related to non-vested  shares  granted  under the  restricted
stock plan as of August  27,  2006 was $7.4  million,  which is  expected  to be
recognized over a weighted average period of 4.3 years.

     The following table provides a summary of activity during the first quarter
of fiscal 2007 for  non-vested  shares and units  granted  under the  restricted
stock plan:


                                              Number of          Weighted-Average
                                               Shares          Grant-Date Fair Value
(In Thousands)                          --------------------- -----------------------
                                                                 
Outstanding at May 28, 2006                     531.6                  $20.17
      Granted/Issued                             68.0                  $24.23
      Vested                                    (44.6)                 $20.26
      Forfeited                                  (3.3)                 $25.12
                                         --------------------- -----------------------
Outstanding at August 27, 2006                   551.7                 $20.64
                                         ===================== =======================

The total fair value of shares  vested in the first  quarter of fiscal  2007 was
$1.0 million and in the first quarter of fiscal 2006 was $0.9 million.

     The 2005 Executive  Officer Equity Plan, which was approved by shareholders
in October 2004,  authorizes  the issuance of up to a total of 3,000,000  shares
through stock options, performance share units and stock appreciation rights. Of
this total,  1,000,000  shares may be issued upon the exercise of stock  options
and 2,000,000  shares may be issued in any  combination  upon the  settlement of
stock appreciation rights and/or as payment for performance share units. Targets
for the performance share units for the first performance period, which is still
in process,  were  established in the first quarter of fiscal 2006.  Targets for
the performance share units for the second  performance  period were established
in July 2006. Each performance  period covers a two year cycle. As of August 27,
2006, no shares have been issued under the plan. Total unrecognized compensation
cost related to performance share units not yet vested as of August 27, 2006 was
$17.3 million, which is expected to be recognized over a weighted average period
of 1.3 years.

Note 6. Defined Pension and Retirement Plans

Net periodic pension costs for fiscal 2007 for our defined benefit pension plans
maintained in the U.K., Germany, Japan and Taiwan are presented in the following
table:


                                                              Three Months Ended
                                                         ---------------------------
                                                             Aug. 27,      Aug. 28,
  (In Millions)                                                2006         2005
                                                         -------------- ------------
                                                                     
  Service cost of benefits earned during the period         $   1.5        $   1.4
  Plan participant contributions                               (0.3)          (0.3)
  Interest cost on projected benefit obligation                 4.1            3.3
  Expected return on plan assets                               (4.2)          (2.8)
  Net amortization and deferral                                 1.6            1.2
                                                         -------------- ------------
  Net periodic pension cost                                 $   2.7        $   2.8
                                                         ============== ============

     Total  contributions paid to these plans were $0.9 million during the first
quarter of fiscal 2007 and $0.8 million during the first quarter of fiscal 2006.
We  currently  expect our total  fiscal 2007  contribution  to these plans to be
approximately $8 million.


Note 7.  Shareholders' Equity

o Stock Purchase Rights

The preferred stock purchase  rights  associated with our common stock which had
certain potential anti-takeover effects expired August 8, 2006.

o Stock Repurchase Program

We continued our stock  repurchase  activity  during the first quarter of fiscal
2007 under two programs: (i) the $400 million stock repurchase program announced
in December 2005,  which was completed  during the first quarter of fiscal 2007;
and (ii) another $500 million stock repurchase  program  announced in June 2006.
We  repurchased a total of 12.4 million  shares of our common stock in the first
quarter of fiscal 2007 for $285.0 million. All of these shares were purchased in
the open market and have been  cancelled  as of August 27, 2006.  The  following
table provides a summary of the activity under our stock repurchase programs and
related amounts remaining for future common stock repurchases:


                                                        Stock Repurchase Programs
                                              -----------------------------------------------
                                                   June          December
(In Millions)                                      2006            2005            Total
                                              --------------- --------------- ---------------
                                                                       
Balance at May 28, 2006                         $   -            $ 153.3        $ 153.3
      Approval of new program                     500.0              -            500.0
      Common stock repurchases                   (131.7)          (153.3)        (285.0)
                                              --------------- --------------- ---------------
Balance at August 27, 2006                      $ 368.3          $   -          $ 368.3
                                              =============== =============== ===============

     During the period  after the end of our fiscal 2007 first  quarter  through
September 29, 2006, we  repurchased  3.7 million  shares of our common stock for
$89.6  million.  These  purchases were made under the stock  repurchase  program
announced in June 2006.

o Dividends

On September 6, 2006,  our Board of Directors  declared a cash dividend of $0.03
per  outstanding   share  of  common  stock  payable  on  October  10,  2006  to
shareholders  of record at the close of business on  September  18,  2006.  This
dividend  payable will be recorded in the second quarter of fiscal 2007. We paid
cash dividends of $10.0 million ($0.03 per outstanding share of common stock) in
the first quarter of fiscal 2007.

Note 8. Segment Information

The following table presents information related to our reportable segments:


                                                            Analog
(In Millions)                                               Segment      All Others      Total
                                                         -------------- ------------ -------------
                                                                              

Three months ended August 27, 2006:
   Sales to unaffiliated customers                       $    467.3     $     74.1     $     541.4
                                                         ============== ============ =============

  Segment income before income taxes:                    $    163.7     $     12.2     $     175.9
                                                         ============== ============ =============
Three months ended August 28, 2005:
   Sales to unaffiliated customers                       $    429.1     $     64.7     $     493.8
                                                         ============== ============ =============

  Segment income (loss) before income taxes              $    141.0     $     (8.6)    $     132.4
                                                         ============== ============ =============


Note 9. Contingencies - Legal Proceedings

o Environmental Matters

We have  been  named  to the  National  Priorities  List  for our  Santa  Clara,
California site and we have completed a remedial investigation/feasibility study
with the Regional Water Quality  Control Board  (RWQCB),  acting as an agent for
the Federal  Environmental  Protection  Agency. We have agreed in principle with
the  RWQCB to a site  remediation  plan and we are  conducting  remediation  and
cleanup  efforts at the site. In addition to the Santa Clara site,  from time to
time we have  been  designated  as a  potentially  responsible  party  (PRP)  by
international,  federal and state agencies for certain  environmental sites with
which we may have had direct or indirect  involvement.  These  designations  are
made  regardless of the extent of our  involvement.  These claims are in various
stages of  administrative  or  judicial  proceedings  and  include  demands  for
recovery of past governmental  costs and for future  investigations and remedial
actions. In many cases, the dollar amounts of the claims have not been specified
and, in the case of the PRP matters,  claims have been asserted against a number
of other  entities for the same cost  recovery or other relief as is sought from
us. We accrue  costs  associated  with  environmental  matters  when they become
probable  and can be  reasonably  estimated.  The  amount  of all  environmental
charges to  earnings,  including  charges for the Santa  Clara site  remediation
(excluding potential reimbursements from insurance coverage),  were not material
during the fiscal  periods  covered in these  condensed  consolidated  financial
statements.

     As part of our  disposition  in fiscal  1996 of the  Dynacraft  assets  and
business,  we retained  responsibility  for environmental  claims connected with
Dynacraft's  Santa Clara,  California,  operations  and for other  environmental
claims  arising  from  our  conduct  of  the  Dynacraft  business  prior  to the
disposition. As part of the Fairchild disposition in fiscal 1997, we also agreed
to retain liability for current remediation  projects and environmental  matters
arising from our prior  operation of certain  Fairchild  plants while  Fairchild
agreed to arrange for and perform the  remediation  and  cleanup.  We prepaid to
Fairchild  the  estimated  costs of the  remediation  and  cleanup and we remain
responsible  for costs  and  expenses  incurred  by  Fairchild  in excess of the
prepaid  amounts.  To date, the costs  associated  with the  liabilities we have
retained in these  dispositions  have not been  material  and there have been no
related legal proceedings.

o Tax Matters

The IRS has completed the field examinations of our tax returns for fiscal years
1997  through  2000 and has  issued  a notice  of  proposed  adjustment  seeking
additional  taxes of  approximately  $19.1  million  (exclusive of interest) for
those years.  We are contesting the adjustments  through the IRS  administrative
process.  We are  undergoing tax audits at several  international  locations and
from time to time our tax returns are audited in the U.S. by state  agencies and
at  international  locations by local tax  authorities.  We believe we have made
adequate tax payments and/or accrued  adequate  amounts such that the outcome of
these audits will have no material adverse effects on our financial statements.

o Other Matters

In  November  2000,  a  derivative  action  was  brought  against  us and  other
defendants by a shareholder of Fairchild Semiconductor  International,  Inc. The
plaintiff seeks recovery of alleged "short-swing" profits under section 16(b) of
the  Securities  Exchange Act of 1934 from the sale by the defendants in January
2000  of  Fairchild  common  stock.  The  complaint   alleges  that  Fairchild's
conversion of preferred  stock held by the defendants at the time of Fairchild's
initial  public  offering in August 1999  constitutes a "purchase"  that must be
matched with the January 2000 sale for purposes of computing  the  "short-swing"
profits.  The  plaintiff  seeks  from us  alleged  recoverable  profits of $14.1
million.  We have completed discovery in the case in the district court. In June
2004,  the  Securities  and  Exchange   Commission  (SEC)  proposed   clarifying
amendments to its section 16(b) rules which we believe would be  dispositive  of
the case and the SEC adopted the rule  amendments in August 2005.  Oral argument
on the briefing  ordered by the district  court as to whether the SEC amendments
should  apply to the case was held in  November  2005 and we are waiting for the
court's ruling.  We intend to continue to contest the case through all available
means.


     In September  2002,  iTech Group (iTech) brought suit against us alleging a
number of contract and tort claims related to a software  license  agreement and
discussions  to sell  certain  assets to iTech.  At the trial which began in May
2005,  the jury  rendered a verdict  finding  us liable for breach of  contract,
promissory  fraud and  unjust  enrichment  and  assessing  approximately  $234.0
thousand in compensatory  damages and $15.0 million in punitive  damages.  After
hearing post trial  motions,  the court  affirmed  the verdict for  compensatory
damages of approximately  $234.0 thousand,  awarded  attorney' fees to iTech of
approximately $60.0 thousand,  and reduced the punitive damages to $3.0 million,
and judgment was entered in those  amounts in late August 2005. We have appealed
the verdict and  judgment and have filed our  appellate  briefs.  The  appellate
hearing  has been  scheduled  for  October  17,  2006.  We intend to continue to
contest the case through all available  means.  In the fourth  quarter of fiscal
2005,  we accrued a charge of $3.3  million to cover the total amount of damages
awarded  to iTech  under the  court's  order.  Although  the loss we  ultimately
sustain  may be  higher  or lower  than the  amount  we have  recorded,  this is
currently our best estimate of any loss we may incur.

     We are currently a party to various claims and legal proceedings, including
those noted above.  We make  provisions for a liability when it is both probable
that a liability  has been incurred and the amount of the loss can be reasonably
estimated.  We believe we have made adequate  provisions for potential liability
in litigation  matters. We review these provisions at least quarterly and adjust
these  provisions to reflect the impact of negotiations,  settlements,  rulings,
advice of legal  counsel  and  other  information  and  events  pertaining  to a
particular case. Based on the information that is currently  available to us, we
believe that the ultimate outcome of litigation matters, individually and in the
aggregate,  will not have a material adverse effect on our results of operations
or  consolidated   financial   position.   However,   litigation  is  inherently
unpredictable.  If an  unfavorable  ruling or outcome were to occur,  there is a
possibility  of a  material  adverse  effect on  results  of  operations  or our
consolidated financial position.

o Contingencies - Other

In connection with our past divestitures, we have routinely provided indemnities
to cover the indemnified party for matters such as  environmental,  tax, product
and  employee  liabilities.  We also  routinely  include  intellectual  property
indemnification  provisions  in our terms of sale,  development  agreements  and
technology  licenses  with third  parties.  Since  maximum  obligations  are not
explicitly stated in these indemnification  provisions,  the potential amount of
future maximum payments cannot be reasonably estimated. To date we have incurred
minimal  losses  associated  with these  indemnification  obligations  and, as a
result,  we have  not  recorded  any  related  liabilities  in our  consolidated
financial statements.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This MD&A and Quarterly Report on Form 10-Q contain a number of  forward-looking
statements  within the meaning of  Section 27A of the Securities Act of 1933 and
Section 21E of the Securities  Exchange Act of 1934.  These statements are based
on our current  expectations and could be affected by the uncertainties and risk
factors  described  throughout  this filing and  particularly in Part II of Form
10-Q "Item 1A: Risk Factors" and business  outlook  section of this MD&A.  These
statements  relate to,  among other  things,  sales,  gross  margins,  operating
expenses,  capital  expenditures,  R&D  efforts and asset  dispositions  and are
indicated  by  words  or  phrases  such as  "anticipate,"  "expect,"  "outlook,"
"foresee,"  "believe,"  "could," "intend," "will," and similar words or phrases.
These statements involve risks and uncertainties that could cause actual results
to differ materially from expectations.  These forward-looking statements should
not be relied upon as  predictions of future events as we cannot assure you that
the events or  circumstances  reflected in these  statements will be achieved or
will occur.  For a  discussion  of some of the factors  that could cause  actual
results  to  differ  materially  from our  forward-looking  statements,  see the
discussion  on Risk  Factors  that appears in Part II, Item 1A of this Form 10-Q
and other risks and  uncertainties  detailed  in this and our other  reports and
filings with the Securities and Exchange Commission.  We undertake no obligation
to update  forward-looking  statements to reflect  developments  or  information
obtained after the date hereof and disclaim any obligation to do so.

     This  discussion  should  be  read in  conjunction  with  the  consolidated
financial  statements and the accompanying  notes included in this Form 10-Q and
in our Annual Report on Form 10-K for the fiscal year ended May 28, 2006.

o Strategy and Business
  ---------------------

We  design,  develop,  manufacture  and  market a wide  range  of  semiconductor
products,  most of which are analog and mixed-signal  integrated  circuits.  Our
strategy is to be the premier analog company creating  high-value analog devices
and subsystems. We focus on our analog product capabilities, particularly in the
standard linear categories.  We look to create  analog-intensive  solutions that
provide more energy  efficiency,  portability,  better audio,  faster or cleaner
signals,  and sharper images in electronic  systems.  Our leading-edge  products
include  power  management  circuits,  display  drivers,  audio and  operational
amplifiers,  communication  interface  products and data  conversion  solutions.
Approximately  86 percent of our revenue in the first quarter of fiscal 2007 was
generated  from  analog-based  products,  compared  to 87  percent  in the first
quarter of fiscal 2006. For more  information on our business,  see Part I, Item
I, Business, in our Annual Report on Form 10-K for the fiscal year ended May 28,
2006.

Critical Accounting Policies and Estimates
------------------------------------------

We believe the following  critical  accounting  policies are those policies that
have a significant  effect on the  determination  of our financial  position and
results of operations. These policies also require us to make our most difficult
and subjective judgments:

1.   Revenue Recognition
     We recognize revenue from the sale of semiconductor products upon shipment,
     provided we have  persuasive  evidence of an  arrangement  typically in the
     form of a  purchase  order,  title  and  risk of loss  have  passed  to the
     customer, the amount is fixed or determinable and collection of the revenue
     is reasonably  assured.  We record a provision for estimated future returns
     at the time of  shipment.  Approximately  53 percent  of our  semiconductor
     product  sales  were made to  distributors  in the first  quarter of fiscal
     2007,  compared to 52 percent in the first  quarter of fiscal 2006. We have
     agreements with our  distributors  that cover various  programs,  including
     pricing  adjustments  based on resale pricing and volume,  price protection
     for  inventory  and scrap  allowances.  The  revenue  we  record  for these
     distribution sales is net of estimated provisions for these programs.  When
     determining  this  net  distribution  revenue,  we  must  make  significant
     judgments and estimates. Our estimates are based upon historical experience
     rates by geography and product family, inventory levels in the distribution
     channel,  current  economic  trends,  and  other  related  factors.  Actual
     distributor  claims  activity  has  been  materially  consistent  with  the
     provisions  we have made based on our  estimates.  However,  because of the
     inherent  nature of  estimates,  there is always a risk that there could be
     significant  differences  between  actual  amounts and our  estimates.  Our
     financial  condition and operating  results are dependent on our ability to
     make reliable estimates,  and we believe that our estimates are reasonable.
     However,  different  judgments or estimates  could result in variances that
     might be significant to reported operating results.

          Service  revenues  are  recognized  as the services are provided or as
     milestones are achieved,  depending on the terms of the arrangement.  These
     revenues are included in net sales and are not a material  component of our
     total net sales.

          Certain  intellectual  property  income is classified as revenue if it
     meets specified criteria established by company policy that defines whether
     it is  considered  a source of income  from our primary  operations.  These
     revenues  are  included in net sales and totaled  $0.9 million in the first
     quarter  of fiscal  2007 and $1.3  million  in the first  quarter of fiscal
     2006.  All  other  intellectual  property  income  that  does  not meet the
     specified  criteria  is not  considered  a source  of income  from  primary
     operations  and is therefore  classified as a component of other  operating
     income, net, in the consolidated statement of income. Intellectual property
     income is  recognized  when the license is  delivered,  the fee is fixed or
     determinable,  collection  of the fee is  reasonably  assured and remaining
     obligations are inconsequential or perfunctory to the other party.

2.   Valuation of Inventories
     Inventories  are stated at the lower of standard cost,  which  approximates
     actual cost on a first-in,  first-out basis, or market.  The total carrying
     value of our inventory is net of any reductions we have recorded to reflect
     the difference between cost and estimated market value of inventory that is
     determined  to be obsolete or  unmarketable  based upon  assumptions  about
     future  demand and market  conditions.  Reductions  in  carrying  value are
     deemed to establish a new cost basis.  Therefore,  inventory is not written
     up  if  estimates  of  market  value  subsequently   improve.  We  evaluate
     obsolescence  by analyzing  the inventory  aging,  order backlog and future
     customer demand on an individual product basis. If actual demand were to be
     substantially  lower than what we have  estimated,  we may be  required  to
     write inventory down below the current carrying value.  While our estimates
     require us to make  significant  judgments  and  assumptions  about  future
     events, we believe our relationships with our customers,  combined with our
     understanding  of the end-markets we serve,  provide us with the ability to
     make  reasonable  estimates.  The actual amount of obsolete or unmarketable
     inventory  has  been  materially   consistent  with  previously   estimated
     write-downs  we have  recorded.  We also  evaluate  the  carrying  value of
     inventory for  lower-of-cost-or-market  on an individual product basis, and
     these  evaluations  are  intended to identify  any  difference  between net
     realizable  value and standard cost. Net realizable  value is determined as
     the selling price of the product less the estimated cost of disposal.  When
     necessary,  we reduce the carrying  value of  inventory  to net  realizable
     value. If actual market  conditions and resulting  product sales were to be
     less  favorable  than  what  we  have   projected,   additional   inventory
     write-downs may be required.

3.   Impairment of Goodwill, Intangible Assets and Other Long-lived Assets
     We assess the impairment of long-lived assets whenever events or changes in
     circumstances  indicate that their  carrying  value may not be  recoverable
     from the estimated  future cash flows expected to result from their use and
     eventual  disposition.  Our long-lived  assets  subject to this  evaluation
     include property,  plant and equipment and amortizable  intangible  assets.
     Amortizable  intangible assets subject to this evaluation include developed
     technology we have acquired, patents and technology licenses. We assess the
     impairment of goodwill  annually in our fourth fiscal  quarter and whenever
     events or changes in circumstances indicate that it is more likely than not
     that  an  impairment  loss  has  been  incurred.  We are  required  to make
     judgments  and  assumptions  in  identifying  those  events or  changes  in
     circumstances that may trigger impairment.  Some of the factors we consider
     include:

     o Significant decrease in the market value of an asset
     o Significant  changes in the extent or manner for which the asset is being
       used or in its physical condition
     o Significant  change,  delay or departure in our business strategy related
       to the asset
     o Significant  negative  changes  in the  business  climate,  industry  or
       economic conditions
     o Current  period  operating  losses or negative  cash flow combined with a
       history of similar losses or a forecast that indicates continuing  losses
       associated with the use of an asset

          Our impairment evaluation of long-lived assets includes an analysis of
     estimated  future  undiscounted  net cash flows expected to be generated by
     the assets over their  remaining  estimated  useful lives. If the estimated
     future undiscounted net cash flows are insufficient to recover the carrying
     value of the assets over the remaining estimated useful lives, we record an
     impairment  loss in the  amount by which the  carrying  value of the assets
     exceeds the fair value.  We determine  fair value based on discounted  cash
     flows  using a discount  rate  commensurate  with the risk  inherent in our
     current business model. Major factors that influence our cash flow analysis
     are our estimates for future revenue and expenses  associated  with the use
     of the asset.  Different  estimates could have a significant  impact on the
     results of our  evaluation.  If, as a result of our analysis,  we determine
     that our amortizable intangible assets or other long-lived assets have been
     impaired,  we will recognize an impairment  loss in the period in which the
     impairment is determined.  Any such impairment  charge could be significant
     and could have a material  adverse  effect on our  financial  position  and
     results of operations.

          Our  impairment  evaluation of goodwill is based on comparing the fair
     value to the  carrying  value of our  reporting  units with  goodwill.  Our
     reporting  units are based on our operating  segments as defined under SFAS
     No.  131,   "Disclosures  about  Segments  of  an  Enterprise  and  Related
     Information."  The  fair  value  of a  reporting  unit is  measured  at the
     business unit level using a discounted cash flow approach that incorporates
     our estimates of future  revenues and costs for those business units. As of
     August 27, 2006 our  reporting  units with  goodwill  include our  advanced
     power,  ISP,  portable core and high voltage (all formerly  within portable
     power); interface (which now includes RF products); displays (formerly flat
     panel displays) and non-audio amplifier business units, which are operating
     segments within our Analog reportable segment,  and our device connectivity
     business unit, which is an operating  segment included in "All Others." The
     estimates we use in evaluating  goodwill are consistent  with the plans and
     estimates  that we use to manage the underlying  businesses.  If we fail to
     deliver new products for these business units, if the products fail to gain
     expected  market  acceptance,  or if market  conditions  for these business
     units fail to  materialize as  anticipated,  our revenue and cost forecasts
     may not be achieved and we may incur charges for goodwill impairment, which
     could be  significant  and could have a material  adverse effect on our net
     equity and results of operations.

4.   Income Taxes
     We determine  deferred tax assets and  liabilities  based on the future tax
     consequences  that can be  attributed  to net  operating  loss  and  credit
     carryovers and differences between the financial statement carrying amounts
     of existing assets and liabilities  and their  respective tax bases,  using
     the enacted tax rate  expected  to be applied  when the taxes are  actually
     paid or recovered.  The  recognition of deferred tax assets is reduced by a
     valuation  allowance  if it is more likely  than not that the tax  benefits
     will  not  be  realized.  The  valuation  allowance  has  been  established
     primarily against the reinvestment and investment tax allowances related to
     Malaysia  because  we have  concluded  that a  significant  portion  of the
     deferred  tax asset will more likely  than not be  realized  because of the
     uncertainty of sufficient taxable income in Malaysia beyond the foreseeable
     future.  The ultimate  realization  of deferred tax assets depends upon the
     generation  of future  taxable  income  during the  periods in which  those
     temporary  differences  become  deductible.  We consider past  performance,
     expected  future  taxable  income and prudent  and  feasible  tax  planning
     strategies in assessing the amount of the valuation allowance. Our forecast
     of expected future taxable income is based on historical taxable income and
     projections of future taxable income over the periods that the deferred tax
     assets are deductible.  Changes in market conditions that differ materially
     from our  current  expectations  and changes in future tax laws in the U.S.
     and  international  jurisdictions  may cause us to change our  judgments of
     future taxable income.  These changes, if any, may require us to adjust our
     existing  tax  valuation  allowance  higher  or lower  than the  amount  we
     currently have recorded;  such  adjustment  could have a material impact on
     the tax expense for the fiscal year.

          The calculation of tax liabilities  involves  significant  judgment in
     estimating the impact of  uncertainties  in the  application of complex tax
     laws.  Resolution of these  uncertainties in a manner inconsistent with our
     expectations could have a material impact on our results of operations.

5.   Share-Based Compensation
     We measure  and record  compensation  expense for all  share-based  payment
     awards  based on  estimated  fair  values in  accordance  with SFAS No. 123
     (revised 2004), "Share-Based Payment." We provide share-based awards to our
     employees,   executive   officers  and  directors  through  various  equity
     compensation   plans  including  our  stock  option,   stock  purchase  and
     restricted  stock plans.  The fair value of awards for our stock option and
     stock purchase plans is measured at the date of grant using a Black-Scholes
     option pricing model and the fair-value of awards for our restricted  stock
     plans is  based on the  market  price  of our  common  stock on the date of
     grant.  In determining  fair value using the  Black-Scholes  option pricing
     model,  management  is  required  to  make  certain  estimates  of the  key
     assumptions  that include  expected  life,  expected  volatility,  dividend
     yields and risk free interest rates.  The estimate of these key assumptions
     involves judgment regarding  subjective future expectations of market price
     and trends. The assumptions for expected term and expected  volatility have
     the most  significant  effect on calculating  the fair value of share-based
     awards.  We use the  simplified  method  specified by U.S.  Securities  and
     Exchange  Commission's  Staff  Accounting  Bulletin  No.  107 to  determine
     expected life since the vesting term and contractual life of current option
     grants differ from historical grants. The expected volatility  beginning in
     fiscal 2007 is based on implied  volatility,  as management  has determined
     that implied  volatility is more reflective of the market's  expectation of
     future volatility than historical volatility.  If we were to determine that
     another method to estimate these  assumptions  was more reasonable than our
     current  methods,  or if another method for calculating  these  assumptions
     were to be prescribed  by  authoritative  guidance,  the fair value for our
     share-based awards could change significantly.  If the assumption regarding
     expected   volatility  and/or  expected  life  were  increased,   then  the
     Black-Scholes  computation  of fair  value  would  also  increase,  thereby
     resulting in higher compensation costs being recorded. SFAS No. 123(R) also
     requires  forfeitures to be estimated at the date of grant. Our estimate of
     forfeitures  is based on our  historical  activity,  which  we  believe  is
     indicative of expected  forfeitures.  In  subsequent  periods if the actual
     rate of forfeitures  differs from our estimate,  the forfeiture rate may be
     revised, if necessary.  Changes in the estimated forfeiture rate can have a
     significant effect on share-based  compensation expense since the effect of
     adjusting the rate is recognized in the period the  forfeiture  estimate is
     changed.

o Overview
  --------

We  focus on  addressing  analog  product  areas,  particularly  in the analog
standard linear markets.  The World Semiconductor Trade Statistics (WSTS) define
"standard  linear" as  amplifiers,  data  converters,  regulators and references
(power management  products),  and interface products. We believe our success in
these markets has been based on our  understanding of the analog markets and our
circuit  design  capabilities,  as  well as our  packaging  and  analog  process
technology,  and our  comprehensive  manufacturing  service supply and logistics
network.

     Our sales and gross margin  percentage  in the first quarter of fiscal 2007
were both higher  compared to the first quarter of fiscal 2006. The  improvement
in gross margin reflects growth in our higher margin analog products, as well as
higher year-over-year  factory utilization  associated with increased volume. We
continue to focus our research and development  investments on high-value growth
areas in analog standard linear markets.

     In reviewing our  performance we consider  several key financial  measures.
When  reviewing our net sales  performance,  we look at sales growth rates,  new
order rates  (including  turns orders,  which are orders  received with delivery
requested in the same quarter),  blended-average  selling  prices,  sales of new
products and market share in the analog  standard  linear category as defined by
WSTS. We generally define new products as those introduced within the last three
years. We gauge our operating income  performance  based on gross margin trends,
product mix,  blended-average  selling  prices,  factory  utilization  rates and
operating expenses relative to sales. We are focused on growing our earnings per
share over time while generating a consistently  high return on invested capital
by  concentrating  on operating  income,  working  capital  management,  capital
expenditures and cash management.  We determine return on invested capital based
on net operating income after tax divided by invested  capital,  which generally
consists  of  total  assets  reduced  by  goodwill  and   non-interest   bearing
liabilities.

     We continued  our stock  repurchase  activity  during the first  quarter of
fiscal 2007 under two programs:  (i) the $400 million stock  repurchase  program
announced in December 2005,  which was completed  during the first quarter;  and
(ii) the $500  million  stock  repurchase  program  announced  in June 2006.  We
repurchased  a total of 12.4  million  shares of our  common  stock in the first
quarter  for $285.0  million.  All of these  shares were  purchased  in the open
market.  The stock repurchase  activity is one element of our overall program to
deliver  a  consistently  high  return on  invested  capital,  which we  believe
improves  shareholder  value over time.  As of August  27,  2006,  we had $368.3
million  remaining  for  future  common  stock  repurchases  under  the  program
announced in June 2006. We also continued with the dividend program in the first
quarter of fiscal 2007,  during  which time we paid a total of $10.0  million in
cash dividends ($0.03 per outstanding share of common stock). In September 2006,
our Board of Directors  declared a cash dividend of $0.03 per outstanding  share
of common stock to be paid on October 10, 2006 to  shareholders of record at the
close of business on September 18, 2006.

     The  following  table and  discussion  provide an overview of our operating
results for the recently completed first quarter:


                                               Three Months Ended
                                     -----------------------------------------
                                        Aug. 27,                    Aug. 28,
         (In Millions)                   2006        % Change        2005
                                     ------------- ------------ --------------
                                                           
          Net sales                     $541.4          9.6%        $493.8

         Gross margin                   $334.3                      $277.7
                                          61.7%                       56.2%

         Operating income               $165.5                      $127.8
         As a % of net sales              30.6%                       25.9%

         Net income                     $120.1                      $85.6
         As a % of net sales              22.2%                      17.3%

     Net income for the first quarter of fiscal 2007 includes  $23.9 million for
share-based   compensation   expenses  as  we  began   recognizing   share-based
compensation  expense upon the adoption of SFAS No.  123(R).  Net income for the
first quarter of fiscal 2007 also  includes a charge of $2.7 million  related to
severance  for a workforce  reduction at our Texas  manufacturing  facility (See
Note 4 to the Condensed  Consolidated  Financial Statements) and other operating
income of $1.3  million  (See  Note 2 to the  Condensed  Consolidated  Financial
Statements).  Net income  for the first  quarter of fiscal  2006  includes  cost
reduction  charges  of $28.0  million  related to the  closure of our  Singapore
assembly and test plant,  a gain of $24.3  million from the sale of our cordless
business in June 2005 and other operating  income of $1.0 million (See Note 2 to
the  Condensed  Consolidated  Financial  Statements).  All of these  charges and
credits are pre-tax amounts.  Income tax expense for the first quarter of fiscal
2006 also includes additional tax provisions of $5.8 million, primarily relating
to  discrete  transactions  recorded in the quarter  including  those  described
above.


o Net Sales


                                                   Three Months Ended
                                        ------------------------------------------
                                           Aug. 27,                     Aug. 28,
         (In Millions)                      2006         % Change        2005
                                        -------------- ------------ --------------
                                                              
         Analog segment                     $467.3         8.9%        $429.1
         As a % of net sales                  86.3%                      86.9%

         All others                           74.1        14.5%          64.7
         As a % of net sales                  13.7%                      13.1%
                                        --------------              --------------

         Total net sales                    $541.4                      $493.8
                                        ==============              ==============
                                             100%                        100%

     The chart above and the following  discussion  are based on our  reportable
segments described in Note 13 to the Consolidated  Financial Statements included
in our annual report on Form 10-K for the year ended May 28, 2006.

     Analog  segment sales for the first quarter of fiscal 2007 were higher than
sales for the first quarter of fiscal 2006 as we continue to focus on increasing
our product portfolio more toward higher  value-added  standard linear products.
Despite a 7 percent  decline in unit  shipments  in the first  quarter of fiscal
2007 from the first quarter of fiscal 2006,  sales grew 10 percent in the analog
standard linear areas. This growth was driven by higher blended-average  selling
prices in our analog standard linear product portfolio, which were up 19 percent
in the first  quarter of fiscal  2007  compared  to the first  quarter of fiscal
2006.

     Within the Analog  segment,  sales in the first quarter of fiscal 2007 from
our data conversion and interface products business units grew over sales in the
first quarter of fiscal 2006 by 42 percent and 13 percent,  respectively.  Sales
in the first  quarter of fiscal 2007 from our power  management  business  units
grew by 11 percent  over last  year's  first  quarter,  while sales in the first
quarter  of fiscal  2007  from our  amplifier  business  unit  (including  audio
amplifier  products)  were slightly lower in fiscal 2007 by about 1 percent from
sales in the first quarter of fiscal 2006.

     For the "all others"  segment,  the increase in sales for the first quarter
of fiscal  2007 over the first  quarter of fiscal 2006 was  primarily  driven by
higher sales from our device  connectivity  business unit where  blended-average
selling prices were up 58 percent while unit shipments were down 7 percent.

o Gross Margin


                                                Three Months Ended
                                        -------------------------------------
                                         Aug. 27,                  Aug. 28,
         (In Millions)                     2006      % Change       2005
                                        ----------- ------------ ------------
                                                           
          Net sales                        $541.4       9.6%        $493.8
          Cost of sales                     207.1      (4.2%)        216.1
                                        -----------              ------------

          Gross margin                     $334.3                   $277.7
                                        ===========              ============
          As a % of net sales                61.7%                    56.2%

The increase in gross margin as a  percentage  of sales in the first  quarter of
fiscal 2007 compared to the first quarter of fiscal 2006 was primarily driven by
higher  blended-average  selling prices  largely due to improved  product mix of
higher-margin analog standard linear products.  Our product mix has continued to
improve  through our active efforts to increase the portion of our business that
comes  from  high  value,  higher-performance  analog  products  that  are  more
proprietary  in nature and can generate  higher  margins than  products that are
less proprietary or are multi-sourced.  Higher factory utilization, coupled with
manufacturing  efficiencies and a decline in the foundry sales from our divested
businesses (which carry a much lower gross margin) also contributed to the gross
margin  improvement  during the first quarter of fiscal 2007. Wafer  fabrication
capacity utilization (based on wafer starts) was 77 percent in the first quarter
of fiscal  2007  compared  to 74  percent in the first  quarter of fiscal  2006.
Fiscal 2007 first  quarter gross margin also included the effect of $2.5 million
share-based compensation expenses from the adoption of SFAS No. 123(R) beginning
in fiscal 2007.

o Research and Development
  ------------------------


                                                Three Months Ended
                                        -------------------------------------
                                          Aug. 27,                 Aug. 28,
         (In Millions)                     2006      % Change        2005
                                        ----------- ------------ ------------
                                                           
         Research and
           development                    $88.8        10.3%        $80.5
         As a % of net sales               16.4%                     16.3%

The increase in research and development expenses in the first quarter of fiscal
2007  compared  to the first  quarter  of fiscal  2006 is  primarily  due to the
recognition  of $7.5  million  of  share-based  compensation  expense  from  the
adoption of SFAS No.  123(R)  beginning in fiscal  2007.  We are  continuing  to
concentrate our ongoing research and development spending on analog products and
underlying  analog  capabilities.  Research and development  spending on our key
focus  areas in the  Analog  segment  increased  approximately  12 percent as we
continued  to invest in the  development  of new analog  products  for  wireless
handsets,  displays and other portable  devices,  as well as in applications for
the broader markets requiring analog  technology.  A significant  portion of our
research and development is directed at power management technology.

o Selling, General and Administrative
  -----------------------------------


                                                Three Months Ended
                                       --------------------------------------
                                        Aug. 27,                   Aug. 28,
         (In Millions)                    2006       % Change        2005
                                       ------------ ------------ ------------
                                                           
         Selling, general and
           administrative                 $78.6        17.8%        $66.7
         As a % of net sales               14.5%                     13.5%

The  increase  in  selling,  general  and  administrative  expenses in the first
quarter of fiscal 2007 compared to the first quarter of fiscal 2006 is primarily
due to the recognition of $13.9 million of share-based compensation expense from
the adoption of SFAS No. 123(R)  beginning in fiscal 2007. We continue to manage
our cost structure in line with our overall business model objectives.

o Interest Income, Net


                                                     Three Months Ended
                                                 ----------------------------
                                                   Aug. 27,        Aug. 28,
         (In Millions)                               2006           2005
                                                 -------------- -------------
                                                              
           Interest income                          $ 11.0          $ 7.4
           Interest expense                           (0.5)          (0.3)
                                                 -------------- -------------
           Interest income, net                     $ 10.5          $ 7.1
                                                 ============== =============

The  increase  in interest  income,  net,  for the first  quarter of fiscal 2007
compared to the first  quarter of fiscal 2006 was due to higher  interest  rates
during fiscal 2007.

o Other Non-Operating Expense, Net
  --------------------------------


                                                     Three Months Ended
                                                 ----------------------------
                                                   Aug. 27,       Aug. 28,
         (In Millions)                               2006          2005
                                                 -------------- -------------
                                                              
         Loss on investments                         $ (0.1)        $ (2.2)
         Share in net losses of equity-
           method investments                           -             (0.3)
                                                 -------------- -------------
         Total other non-operating
           expense, net                              $ (0.1)        $ (2.5)
                                                 ============== =============

The components of other  non-operating  expense,  net are primarily derived from
activities  related to our  investments.  The loss on  investments  in the first
quarter of fiscal 2007  reflects  the change in  unrealized  holdings  gains and
losses from trading securities.  The loss on investments in the first quarter of
fiscal 2006  reflects the change in  unrealized  holdings  gains and losses from
trading securities, offset by an impairment loss on a non-marketable investment.
The share of net losses in equity-method  investments has substantially declined
because we have  reduced the  carrying  value for most of these  investments  to
zero.

o Income Tax Expense
  ------------------


                                                     Three Months Ended
                                                 ----------------------------
                                                    Aug. 27,       Aug. 28,
         (In Millions)                                2006          2005
                                                 -------------- -------------
                                                              
         Income tax expense                          $ 55.8         $ 46.8
         Effective tax rate                            31.7%          35.3%

The  effective  tax rate for the first  quarter of fiscal 2007 is lower than the
rate for the comparable quarter in fiscal 2006 because income tax expense in the
fiscal 2006 first quarter  included tax  provisions  of $5.8 million  related to
discrete  transactions  recorded in that quarter that had higher  effective  tax
rates. Those transactions  included cost reduction and restructuring  activities
associated with the announced closure of the Singapore plant and the sale of the
cordless business.

o Severance and Restructuring Expenses Related to Cost Reduction Programs
  -----------------------------------------------------------------------

During  the  first  quarter  of  fiscal  2007,  we began to  convert  the  wafer
manufacturing  capacity at our Texas facility from 150mm to 200mm to support our
high-value,  high-performance  analog  products.  This conversion is expected to
lower  wafer  cost and  improve  gross  margins,  as well as  improve  equipment
productivity,  which should  substantially  reduce direct labor requirements for
our Texas operation.  The conversion activity necessitated a workforce reduction
of 87 employees in Texas.  We recorded a $2.7  million  severance  charge in the
first quarter of fiscal 2007  associated  with the workforce  reduction in Texas
and other minor workforce reductions.  See Note 4 to the Condensed  Consolidated
Financial Statements for further detail.

o Share-Based Compensation
  ------------------------

Beginning in fiscal 2007, we adopted SFAS No. 123 (revised  2004),  "Share-Based
Payment," which requires the measurement and recognition of compensation expense
for all  share-based  payment awards based on estimated fair values.  We provide
share-based  awards to our employees,  executive  officers and directors through
various equity compensation plans including our stock option, stock purchase and
restricted  stock plans.  For further  detail  regarding a description  of these
plans,  see Note 5 to the Condensed  Consolidated  Financial  Statements in this
Form 10-Q and Note 10 to the Consolidated  Financial Statements in our Form 10-K
for the 2006 fiscal year.

     We have applied the modified  prospective  transition  method to adopt SFAS
No. 123(R) and accordingly,  operating  results for periods prior to fiscal 2007
have not been restated to reflect the effect of SFAS No.  123(R).  The effect of
adopting  SFAS No.  123(R) on operating  results for the first quarter of fiscal
2007 was a decrease in net income by $12.8  million and a decrease to both basic
and diluted earnings per by $0.04.  Prior to the adoption of SFAS No. 123(R), we
measured  compensation  expense  in  accordance  with the  intrinsic  method  of
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees," and reported pro forma information regarding net income and earnings
per share required by SFAS No. 123,  "Accounting for Stock-Based  Compensation,"
as  amended  by  SFAS  No.  148,  "Accounting  for  Stock-Based  Compensation  -
Transition and Disclosure."  Under this prior method,  the effect of share-based
compensation  expense  was  immaterial  to our  operating  results for the first
quarter of fiscal 2006.

     The fair value of awards for our stock option and stock  purchase  plans is
measured at the date of grant using a  Black-Scholes  option pricing model which
requires the input of certain key assumptions. Upon adoption of SFAS No. 123(R),
we changed the method used to determine the assumption for expected  volatility.
Beginning in fiscal 2007, the expected volatility assumption is based on implied
volatility,  as  management  has  determined  that  implied  volatility  is more
reflective of the market's  expectation  of future  volatility  than  historical
volatility.  Prior to fiscal 2007, we used our historical stock price volatility
in  accordance  with the  requirements  of SFAS No. 123 for  purposes of our pro
forma  information.  This change  results in a lower  volatility  assumption for
fiscal 2007  compared  to fiscal  2006.  See Note 1 and Note 5 to the  Condensed
Consolidated  Financial Statements for additional  discussion of our share-based
compensation plans and the effect of share-based compensation expense.

o Liquidity and Capital Resources
  -------------------------------


                                                          Three Months Ended
                                                 --------------------------------------
                                                   Aug. 27,                 Aug. 28,
         (In Millions)                               2006                     2005
                                                 --------------           -------------
                                                                       
         Net cash provided by
           operating activities                     $ 133.2                  $ 152.6

         Net cash provided by
           investing activities                        64.1                     44.9

         Net cash used by
           financing activities                      (289.2)                  (204.1)
                                                 --------------           -------------

         Net change in cash and
           cash equivalents                         $ (91.9)                 $  (6.6)
                                                 ==============           =============

The primary factors  contributing to the changes in cash and cash equivalents in
the first quarters of fiscal 2007 and 2006 are described below:

     In the first quarter of fiscal 2007,  cash from  operating  activities  was
generated  primarily  from  higher  net  income,  adjusted  for  non-cash  items
(primarily  depreciation and  amortization),  but it was partially offset by the
negative impact that came from changes in working capital  components mostly due
to the decrease in accounts payable and accrued expenses. We also generated cash
from operating  activities in the first quarter of fiscal 2006 when the positive
impact from net income,  adjusted for non-cash items (primarily depreciation and
amortization)  was  combined  with a  positive  impact  from  changes in working
capital components.

     The primary source of cash generated from investing activities in the first
quarter of fiscal  2007 came from the sale and  maturity  of  available-for-sale
securities of $110.8 million, which was offset by investment in property,  plant
and  equipment of $40.9  million,  primarily  for the purchase of machinery  and
equipment. The primary source of cash generated from investing activities in the
first  quarter of fiscal 2006 came from  proceeds  from the sale of the cordless
business of $60.0 million, which was offset by investment in property, plant and
equipment  of  $12.8  million,  primarily  for the  purchase  of  machinery  and
equipment.

     The primary use of cash for our  financing  activities in the first quarter
of fiscal 2007 was for the repurchase of 12.4 million shares of our common stock
in the open market for $285.0  million,  and payments of $10.0  million for cash
dividends and $8.4 million on software license  obligations.  These amounts were
partially  offset by proceeds of $12.8 million from the issuance of common stock
under employee  benefit plans.  In the first quarter of fiscal 2006, the primary
uses of cash for our financing activities was for the repurchase of 11.9 million
shares of our common stock in the open market for $275.3  million,  and payments
of $12.9  million on  software  license  obligations  and $7.0  million for cash
dividends. These amounts were partially offset by proceeds of $91.1 million from
the issuance of common stock under employee benefit plans.

     On September 6, 2006,  our Board of Directors  declared a cash  dividend of
$0.03 per  outstanding  share of common  stock which will be paid on October 10,
2006 to  shareholders  of record at the close of business on September 18, 2006.
On June 7, 2006,  our Board of Directors  also approved a new $500 million stock
repurchase  program similar to our prior stock repurchase  programs  approved in
previous  fiscal years.  The stock  repurchase  program is  consistent  with our
current  business  model which  focuses on  higher-value  analog  products  and,
therefore,  is less capital intensive than it has been  historically.  There was
$368.3 million  remaining at August 27, 2006 under the program  approved in June
2006.

     We foresee  continuing cash outlays for plant and equipment in fiscal 2007,
with our  primary  focus on analog  capabilities  at our  existing  sites.  As a
result,  our fiscal 2007 capital  expenditures are expected to be similar to the
fiscal 2006  amount.  However,  we will  continue to manage the level of capital
expenditures  relative  to  sales  levels,  capacity  utilization  and  industry
business  conditions.  We expect that  existing  cash and  investment  balances,
together with existing lines of credit and cash generated by operations, will be
sufficient to finance the capital investments currently planned for fiscal 2007,
as well as the declared dividend and the stock repurchase program.

     Our cash balances are dependent in part on continued collection of customer
receivables  and  the  ability  to  sell  inventories.   Although  we  have  not
experienced major problems with our customer  receivables,  significant declines
in overall  economic  conditions  could lead to  deterioration in the quality of
customer  receivables.  In addition,  major declines in financial  markets would
most likely cause reductions in our cash equivalents and marketable investments.

     We do not currently have any relationships with unconsolidated  entities or
financial partnerships, such as entities often referred to as structured finance
or special  purpose  entities,  which  might be  established  for the purpose of
facilitating  off-balance sheet  arrangements or other  contractually  narrow or
limited purposes. We do not engage in trading activities involving  non-exchange
traded contracts.  As a result, we do not believe that we are materially exposed
to  financing,  liquidity,  market or credit  risk  that  could  arise if we had
engaged in these relationships.

o Recently Issued Accounting Pronouncements
  -----------------------------------------

In September 2006, the U.S.  Securities and Exchange  Commission  released Staff
Accounting Bulletin 108, which provides interpretive guidance on how the effects
of the carryover or reversal of prior year misstatements should be considered in
quantifying  a  current  year  misstatement.  The SAB  requires  registrants  to
quantify   misstatements  using  both  the  balance-sheet  and  income-statement
approaches  and to evaluate  whether either  approach  results in quantifying an
error  that is  material  in  light of  relevant  quantitative  and  qualitative
factors.  The SAB does not change the  staff's  previous  guidance  in SAB 99 on
evaluating the materiality of misstatements. When the effect of initial adoption
is determined to be material,  the SAB allows  registrants to record that effect
as a cumulative-effect  adjustment to beginning-of-year  retained earnings.  The
requirements  are  effective  for our annual  fiscal 2007  financial  statements
ending May 27, 2007. We are currently analyzing the requirements of this SAB and
have not yet determined its impact on our Consolidated Financial Statements.

o Outlook
  -------

In the  first  quarter  of fiscal  2007,  we saw lower  than  expected  shipment
activity with our wireless  handset and LCD  flat-panel  customers.  We also saw
lower foundry sales, as expected, from the businesses we had previously sold and
we anticipate that these foundry sales will decline by $20 to $25 million in our
fiscal 2007 second quarter.

     Total new orders in the fiscal 2007 first quarter were  sequentially  lower
than in the  preceding  fiscal 2006  fourth  quarter.  As a result,  our opening
13-week backlog  entering the second quarter of fiscal 2007 is lower than it was
when we began the first quarter of fiscal 2007. The decrease in opening  backlog
is  attributable  to our foundry  support  customers and our  distributors.  The
opening  backlog from our OEM customers is actually  slightly higher than it was
at the beginning of the first quarter of fiscal 2007.  We also  anticipate  that
distributors  will reduce their weeks of inventory during our fiscal 2007 second
quarter.

     With the anticipated decline in the foundry sales and the planned reduction
in  distributor  inventories,  which is only  partially  offset by some seasonal
growth in sales to OEM  customers,  we  provided  guidance  for net sales in the
second  quarter of fiscal 2007 to be down 2 to 5 percent  sequentially  from the
level achieved in our recently completed first quarter of fiscal 2007.  However,
if backlog orders are cancelled or if the currently  anticipated  level of turns
orders is less than expected, we may not be able to achieve this level of sales.
We are  planning  to reduce our  manufacturing  volume and  inventory  levels to
reflect the lower  demand  anticipated  in the fiscal 2007  second  quarter.  We
expect wafer fabrication  utilization to run below 70 percent in our fiscal 2007
second quarter. We expect our gross margin percentage to remain above 60 percent
but to be lower than the 61.7 percent achieved in the fiscal 2007 first quarter.
However,  if there are further declines in factory utilization or changes in the
expected  sales  level or product  mix,  our gross  margin  percentage  could be
negatively impacted further.

     Consistent  with our  practice in recent years of annually  granting  stock
options to employees in our first fiscal quarter, we granted options to purchase
5.5 million  shares of our common stock at $23.01 in July 2006. As a result,  we
expect total  share-based  compensation  expense to be approximately  $33 to $34
million in our fiscal 2007 second quarter which is higher  compared to the first
quarter of fiscal  2007.  This  increase  reflects  the  effect of  accelerating
share-based  compensation  expense  associated with options granted to employees
who are eligible for retirement or expected to be eligible for retirement during
the nominal vesting period. For more discussion on the share-based  compensation
expense,  see  Note  1  and  Note  5 to  the  Condensed  Consolidated  Financial
Statements.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market
Risk,  in our annual  report on Form 10-K for the fiscal year ended May 28, 2006
and to the subheading  "Financial Market Risks" under the heading  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
page 34 of our Annual Report on Form 10-K for the fiscal year ended May 28, 2006
and to Note  1,  "Summary  of  Significant  Accounting  Policies,"  and  Note 2,
"Financial  Instruments," in the Notes to the Consolidated  Financial Statements
included  in Item 8 of our Annual  Report on Form 10-K for the fiscal year ended
May 28,  2006.  There  have been no  material  changes  in market  risk from the
information reported in these sections.



ITEM 4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures
We maintain  disclosure controls and procedures that are intended to ensure that
the information required to be disclosed in our Exchange Act filings is properly
and timely  recorded,  processed,  summarized  and  reported.  In designing  and
evaluating our disclosure  controls and  procedures,  our management  recognizes
that any controls and procedures,  no matter how well designed and operated, can
provide only reasonable  assurance of achieving the desired  control  objectives
and that management  necessarily is required to apply its judgment in evaluating
the cost-benefit relationship of possible controls and procedures. Since we have
investments  in  certain  unconsolidated  entities  which we do not  control  or
manage,  our disclosure  controls and procedures  with respect to those entities
are  necessarily  substantially  more  limited  than those we  maintain  for our
consolidated subsidiaries.

     We have a disclosure controls committee comprised of key individuals from a
variety of  disciplines  in the company that are involved in the  disclosure and
reporting  process.  The  committee  meets  regularly to ensure the  timeliness,
accuracy and  completeness  of the  information  required to be disclosed in our
filings containing financial statements.  As required by SEC Rule 13a-15(b), the
committee  reviewed this Form 10-Q and also met with the Chief Executive Officer
and the  Chief  Financial  Officer  to review  this  Form 10-Q and the  required
disclosures and the  effectiveness of the design and operation of our disclosure
controls  and  procedures.  The  committee  performed an  evaluation,  under the
supervision of and with the  participation  of  management,  including our Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design and operation of our disclosure  controls and procedures as of the end of
the fiscal quarter  covered by this report.  Based on that  evaluation and their
supervision of and participation in the process, our Chief Executive Officer and
Chief  Financial  Officer  have  concluded  that  our  disclosure  controls  and
procedures were effective at the reasonable assurance level.

Changes in internal controls
As part of our efforts to ensure compliance with the requirements of Section 404
of the Sarbanes-Oxley Act of 2002, we conduct a continual review of our internal
controls over financial  reporting.  The review is an ongoing  process and it is
possible  that  we may  institute  additional  or  new  internal  controls  over
financial  reporting  as a result of the  review.  During  the first  quarter of
fiscal 2007 which is covered by this report,  we did not make any changes in our
internal controls over financial reporting that have materially affected, or are
reasonably  likely to materially  affect,  our internal  controls over financial
reporting.

Inherent Limitations on Effectiveness of Controls
Our  management,  including  our Chief  Executive  Officer  and Chief  Financial
Officer,  does not expect that our disclosure  controls or our internal controls
over  financial  reporting  will  prevent or detect  all error and all fraud.  A
control  system,  no matter how well  designed  and  operated,  can provide only
reasonable, not absolute, assurance that the control system's objectives will be
met.  The  design of a  control  system  must  reflect  the fact that  there are
resource constraints and the benefits of controls must be considered relative to
their costs. Further, because of inherent limitations in all control systems, no
evaluation of controls can provide absolute  assurance that misstatements due to
error or fraud will not occur or that all control issues and instances of fraud,
if any,  within the  company  have been  detected.  These  inherent  limitations
include the realities that judgments in  decision-making  can be faulty and that
breakdowns  can occur  because of simple error or mistake.  Controls can also be
circumvented by the individual acts of some persons, by collusion of two or more
people, or by management  override of the controls.  The design of any system of
controls is based in part on certain  assumptions about the likelihood of future
events,  and there can be no assurance that any design will succeed in achieving
its stated  goals under all  potential  future  conditions.  Projections  of any
evaluation  of controls  effectiveness  to future  periods are subject to risks.
Over time,  controls may become  inadequate  because of changes in conditions or
deterioration in the degree of compliance with policies or procedures.


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We currently are a party to various legal proceedings. While we believe that the
ultimate  outcome  of  these  various  proceedings,   individually  and  in  the
aggregate,  will not have a material adverse effect on our financial position or
overall  trends in  results  of  operations,  litigation  is always  subject  to
inherent  uncertainties  and  unfavorable  rulings could occur.  An  unfavorable
ruling could include money damages or an injunction  prohibiting us from selling
one or more of our products.  Were an unfavorable  ruling to occur, there exists
the possibility of a material  adverse impact on the net income of the period in
which the  ruling  occurs,  and  future  periods.  Information  on our  existing
material  legal  proceedings  is  provided  in our Form 10-K for the fiscal year
ended May 28,  2006.  There  have  been no  material  developments  in the legal
proceedings described in those filings.

ITEM 1A. RISK FACTORS

A  description  of the risk  factors  associated  with our business is set forth
below.  We review and update our risk factors each quarter.  The description set
forth below  includes  any changes to and  supersedes  the  description  of risk
factors  previously  disclosed  in Part I, Item 1A of our Annual  Report on Form
10-K for the fiscal year ended May 28, 2006. The risks  described  below are not
the only ones facing us.  Additional  risks not currently known to us or that we
currently  believe are  immaterial  may also impair our business  operations and
results of financial condition.

     You should read the following Risk Factors in conjunction  with the factors
discussed  elsewhere  in this and our  other  filings  with the  Securities  and
Exchange  Commission  (SEC) and in materials  incorporated by reference in these
filings.  These Risk Factors are intended to highlight  certain factors that may
affect our financial condition and results of operations and are not meant to be
an  exhaustive  discussion  of risks that apply to companies  like National with
broad  international  operations.  Like other  companies,  we are susceptible to
macroeconomic  downturns  in the  United  States or abroad  that may  affect the
general  economic  climate  and  our  performance  and  the  performance  of our
customers.  Similarly,  the price of our stock is subject to  volatility  due to
fluctuations  in  general  market  conditions,  differences  in our  results  of
operations from estimates and projections generated by the investment community,
and other factors beyond our control.

Conditions   inherent  in  the   semiconductor   industry  may  cause   periodic
fluctuations in our operating results.
Rapid technological  change and frequent  introduction of new technology leading
to more complex and integrated products characterize the semiconductor industry.
The result is a cyclical  environment with short product life cycles,  even with
analog products which form the core of our strategic focus. We have seen and may
see in the future  significant  and rapid  increases  and  decreases  in product
demand.  Although less capital investment is needed for analog products than for
many other  semiconductor  products,  substantial capital and R&D investment are
required to support products and  manufacturing  processes in the  semiconductor
industry.  We have  experienced  in the past and may  experience  in the  future
periodic  fluctuations  in our operating  results.  Market shifts in product mix
toward or away from higher margin products,  including analog products, can also
have a  significant  impact on our operating  results.  As a result of these and
other factors, our financial results can fluctuate  significantly from period to
period.

Our  business  will be harmed if we are  unable to compete  successfully  in our
markets.
Competition  in the  semiconductor  industry is intense.  Our major  competitors
include Analog Devices,  Linear Technology,  Maxim and Texas Instruments.  These
companies sell competing  products into some of the same markets that we target.
In some cases,  we may also compete with our customers.  Competition is based on
design and quality of products, product performance, price and service, with the
relative  importance  of these  factors  varying  among  products,  markets  and
customers.  We cannot assure you that we will be able to compete successfully in
the future against  existing or new  competitors  or that our operating  results
will not be adversely affected by increased competition.

A large portion of our revenues is dependent on the wireless handset market.
The wireless handset market continues to be a significant  source of our overall
sales.   New  products   are  being   developed  to  address  new  features  and
functionality  in handsets,  such as advanced color  displays,  advanced  audio,
lighting features and battery  management that can adequately handle the demands
of these  advanced  features.  Due to high  levels  of  competition,  as well as
complex technological requirements,  there is no assurance that we will continue
to be successful in this targeted market.  Although the worldwide handset market
is large, growth trends and other variables are often uncertain and difficult to
predict. Revenues from this market in the first quarter of fiscal 2007 were less
than we had expected.  Since the wireless  handset  market is a  consumer-driven
market,  changes  in the  economy  that  affect  consumer  demand can affect our
business and results.

We depend on demand from the consumer, original equipment manufacturer, contract
manufacturing,  industrial,  automotive  and other  markets we serve for the end
market  applications  which  incorporate  our  products.   Reduced  consumer  or
corporate  spending  in these  markets  due to  increased  oil  prices  or other
economic factors could adversely affect our revenues and gross margins.
Our  revenues  and gross  margins are based on certain  levels of  consumer  and
corporate   spending.   If  our  projections  of  these   expenditures  fail  to
materialize,  due to reduced  consumer or corporate  spending from increased oil
prices or otherwise, our revenues and gross margins could be adversely affected.

We may experience delays in introducing new products or market acceptance of new
products may be below our expectations.
Rapidly changing  technologies and industry  standards,  along with frequent new
product  introductions,   characterize  the  industries  in  which  our  primary
customers  operate.  As our customers  evolve and  introduce  new products,  our
success  depends on our ability to  anticipate  and adapt to these  changes in a
timely and  cost-effective  manner by developing and introducing into the market
new products  that meet the needs of our  customers.  We believe that  continued
focused   investment  in  research  and   development,   especially  the  timely
development  and market  acceptance of new analog  products,  is a key factor to
successful  growth  and the  ability to achieve  strong  financial  performance.
Successful  development  and  introduction of these new products are critical to
our  ability to maintain a  competitive  position  in the  marketplace.  We will
continue to invest  resources to develop more highly  integrated  solutions  and
building block products, both primarily based on our analog capabilities.  These
products  will  continue to be targeted  towards  applications  such as wireless
handsets,  displays,  other  portable  devices and  applications  in other broad
markets that require  analog  technology.  We cannot  assure you that we will be
successful in timely developing and introducing  successful new products,  and a
failure to bring new products to market may harm our operating results.  We also
cannot  assure  you that  products  that may be  developed  in the future by our
competitors will not render our products obsolete or non-competitive.

We make forecasts of customer demand that need to be accurate.
Our ability to match inventory and production mix with the product mix needed to
fill current  orders and orders to be delivered in any given  quarter may affect
our ability to meet that quarter's revenue  forecast.  To be able to accommodate
customer requests for shorter shipment lead times, we manufacture  product based
on customer forecasts. These forecasts are based on multiple assumptions.  While
we believe our relationships with our customers, combined with our understanding
of the  end-markets  we serve,  provide  us with the  ability  to make  reliable
forecasts,  if we  inaccurately  forecast  customer  demand,  it could result in
inadequate, excess or obsolete inventory that would reduce our profit margins.

Our  performance  depends  on  the  availability  and  cost  of  raw  materials,
utilities,   critical  manufacturing  equipment  and  third-party  manufacturing
services.
Our manufacturing  processes and critical  manufacturing  equipment require that
certain key raw materials and utilities be available.  Limited or delayed access
to and high costs of these items,  as well as the  inability  to  implement  new
manufacturing  technologies or install manufacturing equipment on a timely basis
could  adversely  affect our results of operations.  We subcontract a portion of
our wafer  fabrication and assembly and testing of our integrated  circuits.  We
depend on a limited  number of third parties to perform these  functions.  We do
not have long-term contracts with all of these third parties.  Reliance on these
third  parties  involves  risks,  including  possible  shortages  of capacity in
periods of high demand. Although we did not experience any material difficulties
with supplies or subcontractors in the first quarter of fiscal 2007, we have had
difficulties in the past and could experience them in the future.

We are subject to warranty claims, product recalls and product liability.
We could be subject to warranty or product  liability  claims that could lead to
significant expenses as we defend such claims or pay damage awards. In the event
of a warranty  claim,  we may also incur  costs if we  compensate  the  affected
customer.  We maintain product  liability  insurance,  but there is no guarantee
that such  insurance  will be available or adequate to protect  against all such
claims.  We may incur  costs  and  expenses  relating  to a recall of one of our
customers' products containing one of our devices. Although costs or payments we
have made in connection with warranty claims or product recalls in the past have
not adversely affected our results of operations and financial  condition,  they
could in the future.

Our profit margins may vary over time.
Our profit margins may be adversely  affected by a number of factors,  including
decreases  in  our  shipment  volume,  reductions  in,  or  obsolescence  of our
inventory  and shifts in our product mix. In addition,  the  competitive  market
environment  in which we operate may adversely  affect pricing for our products,
although we try to emphasize higher margin products.  Because we own most of our
manufacturing  capacity, a significant portion of our operating costs are fixed,
including costs associated with depreciation expense. In general, these costs do
not  decline  with   reductions  in  customer   demand  or  utilization  of  our
manufacturing capacity. If we are unable to utilize our manufacturing facilities
at a high level, the fixed costs associated with these facilities will result in
higher average unit costs and lower gross margins.

We may be harmed by natural disasters and other disruptions.
Our  worldwide  operations  could be  subject  to  natural  disasters  and other
disruptions.  Our corporate headquarters are located near major earthquake fault
lines in  California.  In the event of a major  earthquake,  or other natural or
manmade disaster, we could experience loss of life of our employees, destruction
of facilities or other business  interruptions.  The operations of our suppliers
could also be subject to natural  disasters and other  disruptions,  which could
cause shortages and price increases in various essential materials. We use third
party  freight  firms for nearly all of our  shipments  from  vendors,  from our
foundries to assembly and test sites and for shipments to customers of our final
product.  This includes ground, sea and air freight. Any significant  disruption
of our freight business globally or in certain parts of the world,  particularly
where our operations are concentrated, would materially affect our operations.

We may not be able to attract  or retain  employees  with  skills  necessary  to
remain competitive in our industry.
Our  continued  success  depends in part on the  recruitment  and  retention  of
skilled  personnel,  including  technical,   marketing,   management  and  staff
personnel.  Experienced personnel in the semiconductor industry, particularly in
our targeted  analog areas,  are in high demand and competition for their skills
is  intense.  There  can be no  assurance  that we will be able to  successfully
recruit and retain the key personnel we require.

Our products are dependent on the use of  intellectual  property that we need to
protect.
We rely on patents,  trade  secrets,  trademarks,  mask works and  copyrights to
protect our products and technologies. Some of our products and technologies are
not covered by any patent or patent application and we cannot assure you that:

   o the patents  owned by us or numerous  other  patents  which  third  parties
     license to us will not be invalidated, circumvented, challenged or licensed
     to other companies

   o any of our pending or future  patent  applications  will  be issued  within
     the scope of the claims sought by us, if at all

     In  addition,  effective  patent,  trademark,  copyright  and trade  secret
protection may be unavailable, limited or not applied for in some countries.

     We  also  seek  to  protect   our   proprietary   technologies,   including
technologies that may not be patented or patentable,  in part by confidentiality
agreements   and,  if  applicable,   inventors'   rights   agreements  with  our
collaborators,  advisors,  employees and consultants.  We cannot assure you that
these agreements will not be breached,  that we will have adequate  remedies for
any  breach or that such  persons  or  institutions  will not  assert  rights to
intellectual  property  arising out of such research.  Some of our  technologies
have been  licensed on a  non-exclusive  basis from other  companies,  which may
license such technologies to others, including our competitors.  If necessary or
desirable,  we may seek licenses under patents or  intellectual  property rights
claimed by  others.  However,  we cannot  assure  you that we will  obtain  such
licenses or that the terms of any offered licenses will be acceptable to us. The
failure to obtain a license  from a third  party for  technologies  we use could
cause us to incur  substantial  liabilities  and to suspend the  manufacture  or
shipment of products or our use of processes requiring the technologies.

We face risks from our international operations.
We have  operations in many countries and, as a result,  we are subject to risks
associated  with doing  business  globally.  International  sales  accounted for
approximately  76 percent of our revenue in the first quarter of fiscal 2007 and
we expect that  international  sales will  continue to account for a significant
majority  of our total  revenue  in future  years.  We are  subject  to  various
challenges  and  risks  related  to the  management  of  global  operations  and
international sales, including, but not limited to:

o trade balance issues
o economic and political conditions
o health concerns
o security concerns
o inefficient and limited infrastructure and disruptions
o local business and cultural factors that differ from our normal standards  and
  practices
o changes in currency controls
o differences in our ability to acquire and enforcement of intellectual property
  and contract rights in varying jurisdictions
o our ability to develop relationships with local suppliers
o compliance with U.S. and international laws and regulations,  including export
  restrictions and laws affecting trade and investments
o fluctuations in interest and currency exchange rates
o difficulties  in staffing and  managing   foreign  operations  and other labor
  problems
o support required abroad for demanding manufacturing requirements

     Although we did not  experience  any  materially  adverse  effects from our
international  operations  as a result of these factors in fiscal 2006 or in the
first  quarter of fiscal 2007,  one or more of these  factors has had an adverse
effect on us in the past and could  adversely  affect us in the future.

     Many of the  challenges  noted  above are  applicable  in  China.  The risk
factors  specifically  associated with our manufacturing and other operations in
China are discussed below.

We have significantly  expanded our manufacturing  operations in China and, as a
result,  will be  increasingly  subject to risks  inherent in doing  business in
China.
In fiscal 2005, we began production in our assembly and test facility in Suzhou,
China.  The factory  has  steadily  increased  its output  since that time.  Our
ability to operate in China may be adversely affected by changes in China's laws
and  regulations,  including  those  relating  to  taxation,  import  and export
tariffs, environmental regulations, land use rights, property and other matters.
Our  operations  in China are subject to the  economic and  political  situation
there.  We  believe  that our  operations  in China are in  compliance  with all
applicable legal and regulatory requirements. However, there can be no assurance
that  China's  central  or local  governments  will  not  impose  new,  stricter
regulations  or  interpretations  of  existing  regulations  that would  require
additional  expenditures.  Changes in the  political  environment  or government
policies   could  result  in  revisions   to  laws  or   regulations   or  their
interpretation  and enforcement,  increased  taxation,  restrictions on imports,
import   duties  or  currency   revaluations.   In   addition,   a   significant
destabilization of relations between China and the United States could result in
restrictions  or  prohibitions  on our operations in China.  The legal system of
China  relating to foreign  trade is  relatively  new and  continues  to evolve.
Enforcement  of existing laws or agreements  may be sporadic and  implementation
and  interpretation of laws  inconsistent.  Moreover,  there is a high degree of
fragmentation  among  regulatory  authorities  resulting in  uncertainties as to
which authorities have jurisdiction over particular parties or transactions.


We are  subject to  fluctuations  in the  exchange  rate of the U.S.  dollar and
foreign currencies.
While we transact business  primarily in U.S. dollars,  and most of our revenues
are  denominated  in U.S.  dollars,  a  portion  of our costs  and  revenues  is
denominated  in other  currencies,  such as the euro,  the Japanese  yen,  pound
sterling  and  certain  other  Asian  currencies.  As a result,  changes  in the
exchange rates of these or any other  applicable  currencies to the U.S.  dollar
will affect the costs of goods sold and operating margins.  We have a program to
hedge our exposure to currency rate  fluctuations,  but our hedging  program may
not be fully effective in preventing foreign exchange losses.

We may pursue acquisitions,  investments and divestitures,  which could harm our
operating results and may disrupt our business.
We  have  made  and  will  continue  to  consider  making   strategic   business
investments,  alliances and acquisitions we consider necessary to gain access to
key technologies that we believe augment our existing  technical  capability and
support our business model  objectives.  Acquisitions  and  investments  involve
risks  and  uncertainties  that may  unfavorably  impact  our  future  financial
performance.  We may not be able to integrate  and develop the  technologies  we
acquire as expected.  If the technology is not developed in a timely manner,  we
may be unsuccessful in penetrating target markets. Although we have not made any
acquisitions since fiscal 2003, with any acquisition there are risks that future
operating  results may be  unfavorably  affected by  acquisition  related costs,
including in-process R&D charges and incremental R&D spending.

     We have  made and will  continue  to  consider  making  strategic  business
divestitures.  With any  divestiture,  there are  risks  that  future  operating
results  could be  unfavorably  impacted  if targeted  objectives,  such as cost
savings,  are not achieved or if other business disruptions occur as a result of
the divestiture or activities related to the divestiture.

We are subject to litigation risks.
All  industries,  including  the  semiconductor  industry,  are subject to legal
claims.  We are involved in a variety of routine legal matters that arise in the
normal  course  of  business.  Further  discussion  of  certain  specific  legal
proceedings  we are  involved  with  is  contained  in  Note 9 to the  Condensed
Consolidated  Financial  Statements.  We believe it is  unlikely  that the final
outcome  of these  legal  claims  will  have a  material  adverse  effect on our
consolidated financial position or results of operation.  However, litigation is
inherently  uncertain  and  unpredictable.  An  unfavorable  resolution  of  any
particular legal claim or proceeding could have a material adverse effect on our
consolidated financial position or results of operations.

We are subject to many environmental laws and regulations.
Increasingly stringent  environmental  regulations restrict the amount and types
of materials  that can be released  from our  operations  into the  environment.
While the cost of  compliance  with  environmental  laws has not had a  material
adverse effect on our results of operations historically,  compliance with these
and any future  regulations  could require  significant  capital  investments in
pollution  control  equipment  or  changes in the way we make our  products.  In
addition,  because  we  use  hazardous  and  other  regulated  materials  in our
manufacturing  processes,  we are  subject to risks of  liabilities  and claims,
regardless of fault,  resulting from  accidental  releases,  including  personal
injury  claims  and civil and  criminal  fines.  The  following  should  also be
considered:

o we currently are remediating past contamination at some of our sites

o we have been  identified  as a  potentially  responsible  party at a number of
  Superfund sites where we (or our predecessors) disposed of wastes in the past

o significant  regulatory  and public  attention on the impact of  semiconductor
 operations on the environment may result in more stringent regulations, further
 increasing our costs

We may be affected by higher than  expected tax rates or exposure to  additional
income tax liabilities.
As a global  company,  our effective tax rate is dependent  upon the  geographic
composition of worldwide earnings and tax regulations  governing each region. We
are  subject to income  taxes in both the  United  States  and  various  foreign
jurisdictions,  and significant  judgment is required to determine worldwide tax
liabilities.  From time to time, we have received  notices of tax assessments in
various  jurisdictions  where we  operate.  We may  receive  future  notices  of
assessments  and the amounts of these  assessments  or our failure to  favorably
resolve such  assessments  may have a material  adverse  effect on our financial
condition or results of operations.


Our business is global and world events and changes in the world  economy  could
adversely affect our financial performance and operating results.
Terrorist  activities  worldwide and  hostilities  in and between nation states,
including the  continuing  hostilities  and insurgency in Iraq and the threat of
future hostilities involving the U.S. and other countries,  cause uncertainty on
the  overall  state  of the  global  economy.  We have  no  assurance  that  the
consequences  from these events will not disrupt our  operations  in the U.S. or
other regions of the world in the future.  Although oil is not a major factor in
our cost  structure,  continued  wide  fluctuations  and large  increases in oil
prices  may  affect our future  costs and  revenues.  As we have noted  earlier,
pandemic illness,  and substantial  natural, as well as geopolitical events, may
affect our future costs, operating capabilities and revenues.


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

a. During the first  quarter of fiscal 2007 covered by this  report,  we did not
   make any unregistered sales of our securities.

c. The following table  summarizes  purchases we made of our common stock during
   the first quarter of fiscal 2007:


                                                                                                           Approximate Dollar
                                                                                     Total Number of      Value of Shares that
                                                                                   Shares Purchased as    May Yet Be Purchased
                                     Total Number of                                 Part of Publicly      Under the Plans or
                                   Shares Purchased (1)   Average Price Paid per    Announced Plans or        Programs (2)
             Period                                               Share                  Programs
--------------------------------- ---------------------- ------------------------ ---------------------- ----------------------
                                                                                                 
Month #1
May 29, 2006 -
June 28, 2006                           2,505,136                 $24.04                2,500,000            $ 593 million
Month #2
June 29, 2006 -
July 28, 2006                           8,917,569                 $22.75                8,903,000            $ 390 million
Month #3
July 29, 2006 -
August 27, 2006                         1,024,028                 $22.14                1,008,928            $ 368 million
                                  ----------------------                          ----------------------
Total                                  12,446,733                                      12,411,928
                                  ======================                          ======================

1.   During the quarter  ended  August 27, 2006,  we  reacquired  15,542  shares
     through the withholding of shares to pay employee tax obligations  upon the
     vesting of restricted stock. Additionally,  during the quarter ended August
     27, 2006,  19,263 shares were  purchased by the rabbi trust utilized by our
     Deferred  Compensation Plan which permits participants to direct investment
     of their accounts in National stock in accordance with their instructions.

2.   Purchases  during  the first  quarter  of fiscal  2007 were made  under two
     different publicly announced  programs.  $153 million of the purchases were
     made under a $400 million  repurchase program announced on December 8, 2005
     which was completed in July 2006.  $132 million of the purchases  were made
     under a new $500 million  program  announced  on June 8, 2006.  There is no
     expiration date for the new repurchase program.  All 12,411,928 shares were
     purchased in the open market.

     Our $20 million  multicurrency  credit  agreement with a bank that provides
for  multicurrency  loans,  letters of credit and standby  letters of credit was
renewed  in  October  2005.  The  agreement  contains   restrictive   covenants,
conditions  and default  provisions  that require the  maintenance  of financial
ratios.  Under the  amended  agreement,  we are no longer  required  to maintain
certain levels of tangible net worth, a requirement  that previously  restricted
the amounts available for the payment of dividends on common stock.


ITEM 6. EXHIBITS

(a) Exhibits

3.1  Second  Restated  Certificate  of  Incorporation  of the Company as amended
     (incorporated by reference from the Exhibits to our Registration  Statement
     on Form S-3  Registration  No.  33-52775,  which became effective March 22,
     1994);  Certificate  of Amendment of  Certificate  of  Incorporation  dated
     September  30, 1994  (incorporated  by  reference  from the Exhibits to our
     Registration Statement on Form S-8 Registration No. 333-09957, which became
     effective  August 12, 1996);  Certificate  of Amendment of  Certificate  of
     Incorporation  dated September 22, 2000 (incorporated by reference from the
     Exhibits  to our  Registration  Statement  on  Form  S-8  Registration  No.
     333-48424, which became effective October 23, 2000).

3.2  By Laws of the Company,  as amended effective April 19, 2006  (incorporated
     by  reference  from the Exhibits to our Form 8-K dated April 19, 2006 filed
     April 20, 2006).

4.1  Form of  Common  Stock  Certificate  (incorporated  by  reference  from the
     Exhibits  to our  Registration  Statement  on  Form  S-3  Registration  No.
     33-48935, which became effective October 5, 1992).

31.  Rule 13a - 14(a)/15d - 14(a) Certifications

32.  Section 1350 Certifications




                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

NATIONAL SEMICONDUCTOR CORPORATION



Date: October 2, 2006                        /s/ Jamie E. Samath
                                             -------------------
                                             Jamie E. Samath
                                             Corporate Controller
                                             Signing on behalf of the registrant
                                             and as principal accounting officer





                                                                      Exhibit 31

                                 CERTIFICATION


I, Brian L. Halla, certify that:

1.   I  have   reviewed   this   quarterly   report  on  Form 10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


Date: October 2, 2006                            /s/ Brian L. Halla
                                                 ------------------
                                                 Brian L. Halla
                                                 Chief Executive Officer



                                 CERTIFICATION

I, Lewis Chew, certify that:

1.   I  have   reviewed  this   quarterly   report  on  Form  10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report; 4. The
     registrant's  other  certifying   officer(s)  and  I  are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervisions,  to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process,  summarize and report financial information;  and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


 Date: October 2, 2006                  /s/ Lewis Chew
                                        --------------
                                        Lewis Chew
                                        Senior Vice President, Finance and Chief
                                        Financial Officer

                                                                      Exhibit 32


                           CERTIFICATION PURSUANT TO
                 18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly  Report of National  Semiconductor  Corporation
(the  "Company") on Form 10-Q for the period ended August 27, 2006 as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Brian L. Halla, Chief Executive Officer of the Company,  certify, pursuant to 18
U.S.C.  1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of
2002, that, to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.


 Date: October 2, 2006                                   /s/ Brian L. Halla
                                                         ------------------
                                                         Brian L. Halla
                                                         Chief Executive Officer



                           CERTIFICATION PURSUANT TO
                 18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly  Report of National  Semiconductor  Corporation
(the  "Company") on Form 10-Q for the period ended August 27, 2006 as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Lewis Chew,  Senior Vice President,  Finance and Chief Financial  Officer of the
Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.


Date: October 2, 2006                         /s/ Lewis Chew
                                              --------------
                                              Lewis Chew
                                              Senior Vice President, Finance and
                                              Chief Financial Officer