UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
  ACT OF 1934
  For the quarterly period ended November 27, 2005

                                       or

_ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
  ACT OF 1934
  For the transition period from _________ to _________.

Commission File Number: 1-6453

                       NATIONAL SEMICONDUCTOR CORPORATION
                       ----------------------------------
             (Exact name of registrant as specified in its charter)

              DELAWARE                           95-2095071
              --------                           ----------
     (State of incorporation)      (I.R.S. Employer Identification Number)

                    2900 Semiconductor Drive, P.O. Box 58090
                       Santa Clara, California 95052-8090
                       ----------------------------------
                    (Address of principal executive offices)

Registrant's telephone number, including area code:  (408) 721-5000

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No__.
                                             ---    

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes X  No__.
                                               --- 

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes __ No X .
                                          ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

        Title of Each Class                 Outstanding at November 27, 2005
        -------------------                 --------------------------------
Common stock, par value $0.50 per share               337,485,942









NATIONAL SEMICONDUCTOR CORPORATION

INDEX

                                                                        Page No.
                                                                        --------
Part 1. Financial Information

Item 1. Financial Statements

Condensed Consolidated Statements of Operations (Unaudited) for the Three
  Months and Six Months Ended November 27, 2005 and November 28, 2004       3

Condensed Consolidated  Statements of Comprehensive Income (Unaudited) 
for the Three Months and Six Months Ended November 27, 2005 and 
November 28, 2004                                                           4

Condensed  Consolidated  Balance Sheets  (Unaudited) as of 
  November 27, 2005 and May 29, 2005                                        5

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six 
  Months Ended November 27, 2005 and November 28, 2004                      6

Notes to Condensed Consolidated Financial Statements (Unaudited)            7-17

Item 2. Management's  Discussion and Analysis of Financial Condition 
        and Results of Operations                                          18-30

Item 3. Quantitative and Qualitative Disclosures About Market Risk         31

Item 4. Controls and Procedures                                            32

Part II. Other Information

Item 1. Legal Proceedings                                                  33

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds        34

Item 4. Submission of Matters to a Vote of Security Holders                35

Item 6. Exhibits                                                           36

Signature                                                                  37





PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)



                                                            Three Months Ended             Six Months Ended
                                                       --------------------------     -------------------------
                                                          Nov. 27       Nov. 28,         Nov. 27,     Nov. 28,  
  (In Millions, Except Per Share Amounts)                   2005          2004             2005         2004
                                                        ------------ -------------     ------------ ------------
                                                                                              

  Net sales                                               $ 544.0      $ 448.9         $ 1,037.8      $ 996.9
  Operating costs and expenses:
    Cost of sales                                           232.7        221.9             448.8        468.3
    Research and development                                 80.7         82.1             161.2        167.8
    Selling, general and administrative                      69.6         64.6             136.3        132.2
    Cost reduction and restructuring charges                  2.7          -                30.7          1.2
    Gain on sale of business                                  -           (8.8)            (24.3)        (8.8)
    Other operating income, net                              (2.4)       (10.8)             (3.4)       (12.3)
                                                       ------------ -------------     ------------ ------------
                                                                                   
  Total operating costs and expenses                        383.3        349.0             749.3        748.4
                                                       ------------ -------------     ------------ ------------

  Operating income                                          160.7         99.9             288.5        248.5
  Interest income, net                                        7.5          3.5              14.6          6.1
  Other non-operating income (expense), net                   0.6         (0.5)             (1.9)        (2.7)
                                                       ------------ -------------     ------------ ------------

  Income before taxes                                       168.8        102.9             301.2        251.9
  Income tax expense                                         54.1         12.9             100.9         44.2
                                                       ------------ -------------     ------------ ------------

  Net income                                            $   114.7     $   90.0          $  200.3    $   207.7
                                                       ============ =============     ============ ============

  Earnings per share:
       Basic                                             $  0.34      $  0.25           $  0.58      $  0.58
       Diluted                                           $  0.32      $  0.24           $  0.56      $  0.55

  Weighted-average shares used to calculate earnings per share:
       Basic                                              339.7        356.0             342.8        356.7
       Diluted                                            356.7        374.2             360.2        378.0
 
See accompanying Notes to Condensed Consolidated Financial Statements




 
NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (Unaudited)





                                                             Three Months Ended               Six Months Ended
                                                        ---------------------------    ----------------------------
                                                          Nov. 27,      Nov. 28,         Nov. 27,        Nov. 28,  
(In Millions)                                               2005          2004             2005            2004
                                                        ------------- -------------    ------------- --------------
                                                                                           
Net income                                                $  114.7       $  90.0          $ 200.3      $  207.7

Other comprehensive income (loss), net of tax:
    Unrealized gain (loss) on
      available-for-sale securities                            0.4          (0.5)             1.6           0.2
                                                        ------------- -------------    ------------- --------------
                                                      
Comprehensive income                                      $  115.1       $  89.5          $ 201.9      $  207.9
                                                        ============= =============    ============= ==============

See accompanying Notes to Condensed Consolidated Financial Statements






NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)



                                                                       Nov. 27,                   May 29,
   (In Millions)                                                        2005                       2005
                                                                 ------------------         -----------------
                                                                                                   
   ASSETS
   Current assets:
      Cash and cash equivalents                                           $   814.4                 $   867.1
      Short-term marketable investments                                       155.6                     155.1
      Receivables, less allowances of $33.5 in fiscal 2006
         and $26.7 in fiscal 2005                                             168.7                     123.9
      Inventories                                                             160.7                     170.2
      Deferred tax assets                                                     126.9                     126.9
      Other current assets                                                     53.1                      70.3
                                                                 ------------------         -----------------

      Total current assets                                                  1,479.4                   1,513.5

   Net property, plant and equipment                                          588.9                     605.1
   Goodwill                                                                    64.9                      87.2
   Deferred tax assets                                                        196.0                     192.2
   Other assets                                                               117.0                     106.2
                                                                 ------------------         -----------------

   Total assets                                                            $2,446.2                  $2,504.2
                                                                 ==================         =================

   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Accounts payable                                                   $     91.3                $     64.7
      Accrued expenses                                                        179.8                     143.6
      Income taxes payable                                                    112.7                      76.7
                                                                 ------------------         -----------------

      Total current liabilities                                               383.8                     285.0

   Long-term debt                                                              21.1                      23.0
   Other noncurrent liabilities                                               158.4                     142.1
                                                                 ------------------         -----------------

      Total liabilities                                                       563.3                     450.1
                                                                 ------------------         -----------------

   Commitments and contingencies

   Shareholders' equity:
      Common stock                                                            168.7                     174.0
      Additional paid-in capital                                              680.5                   1,024.5
      Retained earnings                                                     1,137.5                     961.2
      Unearned compensation                                                    (7.2)                     (7.4)
      Accumulated other comprehensive loss                                    (96.6)                    (98.2)
                                                                 ------------------         -----------------

      Total shareholders' equity                                            1,882.9                   2,054.1
                                                                 ------------------         -----------------

   Total liabilities and shareholders' equity                              $2,446.2                  $2,504.2
                                                                 ==================         =================

See accompanying Notes to Condensed Consolidated Financial Statements




NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)



                                                                                   Six Months Ended
                                                                        --------------------------------------
                                                                           Nov. 27,                Nov. 28,
   (In Millions)                                                             2005                    2004
                                                                        ---------------         --------------
                                                                                                  
                                                                        
   Cash flows from operating activities:
   Net income                                                               $   200.3              $   207.7
   Adjustments to reconcile net income with net cash
     provided by operating activities:
      Depreciation and amortization                                              86.3                   98.4
      Net loss (gain) on investments                                              1.3                   (1.1)
      Share in net losses of equity-method investments                            0.6                    3.3
      Loss on disposal of equipment                                               1.4                    0.7
      Gain on sale of business                                                  (24.3)                   -
      Tax benefit associated with exercise of stock options                      45.0                    3.9
      Noncash other operating income, net                                        (0.2)                 (18.3)
      Other, net                                                                  2.5                    0.4
      Changes in certain assets and liabilities, net:
         Receivables                                                            (44.8)                  52.3
         Inventories                                                              9.5                   (1.2)
         Other current assets                                                    17.2                   (1.4)
         Accounts payable and accrued expenses                                   33.4                 (106.2)
         Current and deferred income taxes                                       31.3                   (9.1)
         Other noncurrent assets                                                 (9.6)                   -
         Other noncurrent liabilities                                            16.3                    2.2
                                                                        ---------------         --------------
                                                                        
   Net cash provided by operating activities                                    366.2                  231.6
                                                                        ---------------         --------------

   Cash flows from investing activities:
   Purchase of property, plant and equipment                                    (46.4)                 (73.5)
   Sale of equipment                                                              0.7                    -
   Sale of business                                                              60.0                   10.0
   Sale of investments                                                            0.3                    0.6
   Investment in nonpublicly traded companies                                     -                     (0.3)
   Security deposits on leased equipment                                          -                    (12.9)
   Funding of benefit plan                                                       (3.0)                  (6.1)
   Other, net                                                                    (2.0)                   -
                                                                        ---------------         --------------

   Net cash provided (used) by investing activities                               9.6                  (82.2)
                                                                        ---------------         --------------

   Cash flows from financing activities:
   Issuance of common stock                                                     149.1                   45.9
   Payments on software license obligations                                     (13.1)                 (12.2)
   Purchase and retirement of treasury stock                                   (550.6)                 (74.9)
   Cash dividends declared and paid                                             (13.9)                   -
                                                                        ---------------         --------------

   Net cash used by financing activities                                       (428.5)                 (41.2)
                                                                        ---------------         --------------

   Net change in cash and cash equivalents                                      (52.7)                 108.2
   Cash and cash equivalents at beginning of period                             867.1                  642.9
                                                                        ---------------         --------------

   Cash and cash equivalents at end of period                                 $ 814.4                $ 751.1
                                                                        ===============         ==============
See accompanying Notes to Condensed Consolidated Financial Statements




NATIONAL SEMICONDUCTOR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Note 1. Summary of Significant Accounting Policies

In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  contain  all  adjustments   (including  normal  recurring
adjustments)  necessary to present fairly the financial  position and results of
operations  of  National   Semiconductor   Corporation  and  our  majority-owned
subsidiaries. You should not expect interim results of operations to necessarily
be  indicative  of the results  for the full fiscal  year.  The  preparation  of
financial statements in conformity with accounting principles generally accepted
in the United States of America  requires us to make  estimates and  assumptions
that  affect the  amounts  reported in these  unaudited  condensed  consolidated
financial  statements and accompanying  notes.  Actual results could differ from
those estimates. This report should be read in conjunction with the consolidated
financial  statements  and  accompanying  notes included in our annual report on
Form 10-K for the fiscal year ended May 29, 2005.

o Property, Plant and Equipment

Effective May 30, 2005, we  prospectively  changed the estimated  useful life of
our factory  machinery and  equipment  from 5 years to 9 years for machinery and
equipment  placed in service on or after that date.  We will  continue  to use a
straight-line method to depreciate machinery and equipment. The change in useful
life was  adopted  because  we have  completed  the sale of our PC Super I/O and
cordless  businesses and announced the closure of our assembly and test plant in
Singapore,  key actions  associated with the  implementation  of our strategy to
focus on analog product capabilities. The life cycles of analog products and the
process  technology  associated  with  analog  are  longer  than the  non-analog
products that were  historically a part of our product  portfolio.  As a result,
the  average  product  life  of our  current  portfolio  is  longer  than it was
previously.  Therefore,  the equipment used to manufacture our now-predominantly
analog product  portfolio will have a longer  productive life. The effect of the
change in fiscal  2006 was an  increase  to net income of $0.1  million  for the
second quarter and $0.2 million for the first six months. There was no impact on
earnings  per share for either the second  quarter or first six months of fiscal
2006.  Factory  machinery and  equipment  placed in service prior to fiscal year
2006 continue to be depreciated over 5 years using a straight-line method.

     The following table provides detail information related to property,  plant
and equipment as of November 27, 2005 and May 29, 2005:




                                                                             Nov. 27,       May 29,
                                                                               2005          2005
                                                                         -------------- ---------------
                                                                                         
Total property, plant and equipment                                          2,663.3         2,666.7
Less accumulated depreciation and amortization                              (2,074.4)       (2,061.6)
                                                                         -------------- ---------------
Property, plant and equipment, net                                          $  588.9        $  605.1
                                                                         ============== ===============





Earnings Per Share

A  reconciliation  of the shares  used in the  computation  of basic and diluted
earnings per share follows:



                                                            Three Months Ended               Six Months Ended
                                                        ------------------------        -----------------------
                                                          Nov. 27,     Nov. 28,           Nov. 27,    Nov. 28,  
(In Millions)                                               2005         2004               2005        2004
                                                        ------------ -----------        ----------- -----------
                                                                                      
Numerator:
  Net income                                            $   114.7     $  90.0           $  200.3    $   207.7
                                                        ============ ===========        =========== ===========

Denominator:
  Weighted-average common shares outstanding
   used for basic earnings per share                       339.7        356.0              342.8       356.7

  Effect of dilutive securities:
   Stock options                                            17.0         18.2               17.4        21.3
                                                        ------------ -----------        ----------- -----------

Weighted-average common and potential
  common shares outstanding used for
  diluted earnings per share                               356.7        374.2              360.2       378.0
                                                        ============ ===========        =========== ===========


     For  the  second  quarter  of  fiscal  2006,  we did  not  include  options
outstanding   to  purchase   16.0   million   shares  of  common  stock  with  a
weighted-average  exercise  price of $28.15 in diluted  earnings per share since
their  effect was  antidilutive  because  the  exercise  price of these  options
exceeded the average  market  price of the common stock during the quarter.  For
the first six months of fiscal 2006, we did not include  options  outstanding to
purchase 14.8 million  shares of common stock with a  weighted-average  exercise
price  of  $28.50  in  diluted   earnings  per  share  since  their  effect  was
antidilutive  because the exercise  price of these options  exceeded the average
market price of the common stock during the same period.

     For  the  second  quarter  of  fiscal  2005,  we did  not  include  options
outstanding   to  purchase   36.3   million   shares  of  common  stock  with  a
weighted-average  exercise  price of $21.86 in diluted  earnings per share since
their  effect was  antidilutive  because  the  exercise  price of these  options
exceeded the average  market  price of the common stock during the quarter.  For
the first six months of fiscal 2005, we did not include  options  outstanding to
purchase 33.5 million  shares of common stock with a  weighted-average  exercise
price  of  $22.24  in  diluted   earnings  per  share  since  their  effect  was
antidilutive  because the exercise  price of these options  exceeded the average
market price of the common stock during the same period.

o Employee Stock Plans

We account for our employee  stock option and stock purchase plans in accordance
with the  intrinsic  method of  Accounting  Principles  Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees." As we indicated in the annual report
on Form 10-K for the fiscal year ended May 29,  2005,  the  adoption of SFAS No.
123 (revised 2004),  "Share-Based Payment," will be effective beginning with our
2007 fiscal year. For more complete information on our stock-based  compensation
plans,  see Note 11 to the  Consolidated  Financial  Statements  included in our
annual report on Form 10-K for the year ended May 29, 2005.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required by SFAS No. 123, "Accounting for Stock-Based  Compensation," as amended
by  SFAS  No.  148,  "Accounting  for  Stock-Based  Compensation-Transition  and
Disclosure." This information  illustrates the effect on net income and earnings
per share as if we had accounted for  stock-based  awards to employees under the
fair value method specified by SFAS No. 123. The weighted-average  fair value of
stock options  granted  during the second quarter and first six months of fiscal
2006 was $12.84 and $14.99 per share,  respectively.  The weighted-average  fair
value of stock options granted during the second quarter and first six months of
fiscal 2005 was $9.75 and $11.78 per share,  respectively.  The weighted-average
fair value of rights  granted under the stock  purchase plan was $6.56 and $6.55
per  share  for the  second  quarter  and  first  six  months  of  fiscal  2006,
respectively.  The weighted-average fair value of rights granted under the stock
purchase plan was $5.25 and $5.56 per share for the second quarter and first six
months  of fiscal  2005,  respectively.  We  estimated  the fair  value of these
employee stock-based awards using a Black-Scholes option pricing model that uses
the following weighted-average assumptions:







                                                           Three Months Ended                 Six Months Ended
                                                     -----------------------------     ----------------------------
                                                        Nov. 27,       Nov. 28,          Nov. 27,        Nov. 28,  
                                                          2005           2004              2005            2004
                                                     --------------  --------------    ------------- --------------
                                                                                              
Stock Option Plans
     Expected life (in years)                               4.6            5.5               5.4           5.2
     Expected volatility                                   57%            71%               67%           72%
     Risk-free interest rate                                4.2%           3.6%              4.2%          3.4%
       Dividend yield                                       0.5%           0.5%              0.3%          0.5%

Stock Purchase Plan
     Expected life (in years)                               0.7            0.7               0.7           0.7
     Expected volatility                                   31%            47%               31%           50%
     Risk-free interest rate                                3.4%           1.9%              3.4%          2.0%
       Dividend yield                                       0.4%           0.5%              0.4%          0.5%



     For pro forma  purposes,  the estimated fair value of employee  stock-based
awards is amortized  over the options'  vesting  period for options and over the
three-month  purchase  period for stock purchases under the stock purchase plan.
The pro forma information follows:



                                                          Three Months Ended                Six Months Ended
                                                    -------------- --------------    ------------- ---------------
                                                        Nov. 27,       Nov. 28,         Nov. 27,       Nov. 28,
(In Millions,  Except Per Share Amounts)                  2005           2004             2005           2004
                                                    -------------- --------------    ------------- ---------------
                                                                                                
Net income  - as reported                               $ 114.7        $  90.0           $ 200.3       $ 207.7
Add back:  Stock compensation charge included    in
   net income determined under the intrinsic value
   method,  net of tax                                      2.8            0.6               4.0           1.2
Deduct:  Total stock-based employee compensation
   expense determined under the fair value method,
   net of tax                                             (25.0)         (32.5)            (45.1)        (58.3)
                                                    -------------- --------------    ------------- ---------------
Net income - pro forma                                 $   92.5        $  58.1           $ 159.2       $ 150.6
                                                    ============== ==============    ============= ===============
                                                  
Basic earnings per share - as reported                 $   0.34        $  0.25          $   0.58      $   0.58
Basic earnings per share - pro forma                   $   0.27        $  0.16          $   0.46      $   0.42
Diluted earnings per share - as reported               $   0.32        $  0.24          $   0.56      $   0.55
Diluted earnings per share - pro forma *               $   0.27        $  0.16          $   0.45      $   0.42
--------------------------------------------------------------------------------------------------------------

* Pro forma  diluted  earnings  per share for the second  quarter  and first six
months of fiscal 2005 have been  corrected to include the effect of  unamortized
compensation  in the treasury stock  calculation  used for  determining  diluted
earnings per share.  The correction to the pro forma diluted  earnings per share
was  immaterial for both the second quarter and first six months of fiscal 2005.
Pro forma  diluted  earnings  per share for the fiscal  2006  periods  correctly
reflects the effect of unamortized compensation.



     Under our stock option plans,  employees who become eligible for retirement
continue to vest in stock option awards  without  providing any further  service
after termination of employment.  These plans are classified as non-compensatory
plans under APB No. 25. For pro forma reporting  purposes,  we have historically
recognized  compensation  costs of these awards using the nominal vesting period
approach.  SFAS No. 123(R) specifies that an award is vested when the employee's
retention of the award is no longer contingent on providing  subsequent  service
(the  "non-substantive  vesting  period  approach").  Under the  non-substantive
vesting period approach,  compensation cost should be recognized immediately for
awards  granted to  retirement-eligible  employees  or over the period  from the
grant  date to the date  retirement  eligibility  is  achieved,  if that date is
expected to occur during the nominal vesting  period.  Upon adoption of SFAS No.
123(R),  we will  change  the  method of  recognizing  compensation  cost to the
non-substantive  vesting  period  approach for awards that are granted after the
adoption of SFAS No. 123(R). If the non-substantive  vesting period approach had
been used, pro forma compensation  expense would have been lower by $8.8 million
in the second  quarter and $6.9  million in the first six months of fiscal 2006.
The effect on pro forma  compensation  expense for fiscal 2005 would have been a
decrease of $11.5  million in the second  quarter and $5.4  million in the first
six months.

o Reclassifications

Certain amounts reported in fiscal 2005 have been reclassified to conform to the
fiscal   2006   presentation.   Net  income  has  not  been   affected   by  the
reclassification.

o New Accounting Pronouncement

We adopted SFAS No. 153,  "Exchanges of Nonmonetary  Assets, an amendment of APB
Opinion No. 20,  Accounting for Nonmonetary  Transactions,"  at the beginning of
our fiscal 2006 second quarter.  The amendments made by this Statement are based
on the principle that  exchanges of nonmonetary  assets should be measured based
on the fair value of the assets  exchanged.  This Statement also  eliminates the
exception for nonmonetary exchanges of similar productive assets and replaces it
with a broader  exception for exchanges of  nonmonetary  assets that do not have
commercial substance. As a result of the adoption of SFAS No. 153, we recognized
a $1.4  million  gain to record the fair value of new  equipment  acquired in an
exchange of similar  productive assets during the second quarter of fiscal 2006.
This amount is included in selling,  general and  administrative  expense in the
statement of operations.



Note 2. Condensed Consolidated Financial Statements Detail

Condensed consolidated balance sheets:



                                                                 Nov. 27,                     May 29,
(In Millions)                                                      2005                        2005
                                                        --------------------------- ---------------------------
                                                                                         
Inventories:
  Raw materials                                                  $   16.2                  $   11.0
  Work in process                                                    95.4                     102.4
  Finished goods                                                     49.1                      56.8
                                                        --------------------------- ---------------------------

Total inventories                                                 $ 160.7                   $ 170.2
                                                        =========================== ===========================



Condensed consolidated statements of operations:



                                                             Three Months Ended             Six Months Ended
                                                       ----------------------------     -----------------------
                                                          Nov. 27,      Nov. 28,          Nov. 27     Nov. 28,
(In Millions)                                               2005          2004              2005        2004
                                                       ------------- --------------     ----------- -----------
                                                                                               
Other operating income, net
  Net intellectual property income                         $ (0.7)      $  (0.8)            $ (1.4)    $  (2.3)
  Release of litigation accrual                               -           (10.0)               -         (10.0)
  Other                                                      (1.7)          -                 (2.0)        -
                                                       ------------- --------------     ----------- -----------
  Total other operating income, net                        $ (2.4)      $ (10.8)            $ (3.4)    $ (12.3)
                                                       ============= ==============     =========== ===========

Interest income, net
  Interest income                                          $  7.9       $   3.8             $ 15.3     $   6.9
  Interest expense                                           (0.4)         (0.3)              (0.7)       (0.8)
                                                       ------------- --------------     ----------- -----------
  Interest income, net                                     $  7.5       $   3.5             $ 14.6     $   6.1
                                                       ============= ==============     =========== ===========



 
                                                                                                
Other non-operating income (expense), net:
Gain (loss) on marketable and other investments, net:
    Trading securities:
      Change in net unrealized holding gains                $  0.6       $  0.7           $   2.6      $   0.5
    Available-for-sale securities:
      Gain from sale                                           -            0.5               -            0.6
    Non-marketable investments:
      Gain from sale                                           0.3          -                 0.3          -
      Impairment loss                                          -            -                (4.2)         -
                                                        ------------ -------------- -- ------------ -----------
Total net gain (loss) on marketable and other
  investments, net                                             0.9          1.2              (1.3)         1.1
Share in net losses of equity-method investments              (0.3)        (1.7)             (0.6)        (3.3)
Other                                                          -            -                 -           (0.5)
                                                        ------------ -------------- -- ------------ -----------
  Total other non-operating income (expense), net           $  0.6       $ (0.5)          $  (1.9)     $  (2.7)
                                                        ============ ============== == ============ ===========

Beginning  in fiscal  2006,  the  change in net  unrealized  holding  gains from
trading securities  related to deferred  compensation plan assets is included in
other non-operating  expenses,  net. Other non-operating  expenses,  net for the
fiscal  2005  period  presented  have been  reclassified  from SG&A  expenses to
conform to the fiscal 2006 presentation.



Note 3. Statements of Cash Flows Information



                                                                                  Six Months Ended
                                                                     -----------------------------------------
                                                                            Nov. 27,             Nov. 28,
(In Millions)                                                                 2005                 2004
                                                                     --------------------- -------------------
                                                                                                
Supplemental Disclosure of Cash Flows Information:

Cash paid for:
     Interest                                                               $   0.8              $    0.8
     Income taxes                                                           $   7.4              $   51.5

Supplemental Schedule of Non-Cash Investing
and Financing Activities:

Issuance of common stock to directors                                      $    2.3              $    0.4
Unearned compensation relating to restricted stock issuance                $    1.2              $    0.6
Restricted stock cancellation                                              $    0.5              $    0.7
Change in unrealized gain on available-for-sale securities                 $    1.6              $    0.2
Purchase of software under license obligations, net                        $   20.5              $    -
Repurchase of common stock upon settlement of an advance
   repurchase contract                                                     $    -                $   30.0
Accretion related to a stock-based compensation plan                       $    4.4              $    -
Dividends declared but not yet paid                                        $   10.1              $    7.1



Note 4.  Cost Reduction Programs

In November 2005, we took some additional  steps to improve our competitive cost
structure by reducing indirect  manufacturing  costs, mainly in our Texas plant.
This included a change in the plant's  organizational  structure and a reduction
of its  workforce.  This  action was  completed  by the end of the  quarter  and
affected 57 employees, most of whom were indirect manufacturing personnel in the
Texas facility.  As a result, we recorded a charge of $2.7 million in the second
quarter of fiscal 2006 for severance.
 
     In July 2005, we announced  that we would close our assembly and test plant
in Singapore in a phased shutdown after  unsuccessful  efforts to sell the plant
on terms that were  acceptable  to us, as we  determined  that the  equipment in
Singapore  was of  higher  value  to us  than  any of the  potential  offers  we
received.  The Singapore  plant is geared more towards  complex,  high-pin count
products  and we have  moved  more to a product  portfolio  that does not have a
great need for these high-pin count packages.  The plant's production volume and
related  equipment  are  being  consolidated  into our other  assembly  and test
facilities  in Malaysia  and China.  The closure  activities  are targeted to be
completed  by our  first  quarter  of  fiscal  2007.  The  closure  will  impact
approximately  972  employees who were  notified of  termination  at the time we
announced our decision to close the plant.  Our management  team in Singapore is
working  with local  government  agencies and other  employers on job  placement
opportunities for these affected employees.  Departure of these employees should
coincide with the phased timing of the closure  activities.  In connection  with
this  action,  we  recorded a charge of $28.3  million  that is  included in our
results of  operations  for the first six months of fiscal 2006,  primarily  for
severance. Non-cash charges relate to the write-off of certain plant assets used
in one of the assembly lines that was immediately shut down in July 2005.

     In addition to these  charges,  we  recorded a $0.3  million  credit in the
first six months of fiscal 2006 for the release of  severance  cost  accruals no
longer required as a result of our completion of prior cost reduction actions.
 


     The following  table  provides a summary of the cost  reduction  charges by
segment recorded in the second quarter and first six months of fiscal 2006:



                                                        Analog
(In Millions)                                          Segment       All Others      Total
                                                    -------------- ------------- -------------
                                                                                
Three months ended November 27, 2005:
Cost reduction program charge:
  Streamline manufacturing operations:
    Severance                                             $ 0.4          $ 2.3         $ 2.7
                                                    ============== ============= =============

Six months ended November 27, 2005:
Cost reduction program charge:
  Streamline manufacturing operations:
    Severance                                             $ 0.4          $ 2.3         $ 2.7
  Singapore plant closure charge:
    Severance                                               -             28.2          28.2
    Asset write-off                                         -              0.1           0.1
                                                    -------------- ------------- -------------
                                                            0.4           30.6          31.0
Release of reserves:
  Severance                                                 -             (0.3)         (0.3)
                                                    -------------- ------------- -------------

Total cost reduction program charge                      $  0.4          $30.3         $30.7
                                                    ============== ============= =============

         
     The following  table  provides a summary of the  activities  related to our
cost reduction and restructuring actions included in accrued liabilities for the
six months ended November 27, 2005:



                                           Fiscal 2006 Cost        Cost Reduction Actions in
                                           Reduction Actions            Prior Years
                                          --------------------- ---------------------------- 
                                                                                  Other Exit
(In Millions)                                  Severance            Severance        Costs           Total
                                         ---------------------    -------------- -------------    ------------
                                                                                            
Balance at
  May 29, 2005                            $   -                       $ 4.5       $ 5.8             $10.3
Cost reduction charges                       30.9                       -           -                30.9
Cash payments                                (8.2)                     (3.2)       (0.8)            (12.2)
Release of residual reserves                  -                        (0.3)        -                (0.3)
                                         --------------------- -- -------------- ------------- -- ------------
Balance at November 27, 2005                 22.7                       1.0         5.0              28.7
Less noncurrent portion of lease
  obligations included in other
  noncurrent liabilities                      -                         -          (4.4)             (4.4)
                                         --------------------- -- -------------- ------------- -- ------------
Balance included in accrued
  liabilities                               $22.7                     $ 1.0       $ 0.6             $24.3
                                         ===================== == ============== ============= == ============
                                 

     During the first half of fiscal 2006 we paid  severance to 305 employees in
connection with workforce  reductions  primarily  related to the Singapore plant
closure  and Texas  action,  but also  including  severance  for cost  reduction
actions begun in fiscal 2005.  Amounts paid for other  exit-related costs during
the first six months of fiscal  2006 were  primarily  for  payments  under lease
obligations associated with actions taken in prior years.

     As part of our  activities  to  reposition  toward  a  higher-value  analog
portfolio,  we have  recently  divested  businesses  that do not align  with our
business  model.  In June 2005, we completed  the sale of our cordless  business
unit to HgCapital,  a private equity investor based in London, U.K. The cordless
business  unit was a part of the wireless  operating  segment  within the Analog
reportable segment. Under the terms of the agreement, HgCapital acquired certain
assets, primarily machinery and equipment with a carrying value of $1.6 million,
and intellectual  property. In addition,  HgCapital agreed to hire approximately
70 engineers,  who were based at our cordless business unit in  's-Hertogenbosch
and its design center in Hengelo,  The Netherlands.  As a result of the sale, we
recorded a gain of $24.3  million in the first  quarter of fiscal 2006.  We also
entered into separate  agreements with HgCapital under which we will manufacture
product for them at prices  specified by the terms of the  agreements,  which we
believe  approximate  market prices; and we will also provide certain transition
services  at rates  that  approximate  fair  market  value.  In  general,  these
agreements are effective for 18 months,  unless terminated earlier in accordance
with their terms.



Note 5. Goodwill

The following table presents goodwill by reportable segments:



                                                         Analog
(In Millions)                                            Segment         All Others       Total
                                                     ---------------  --------------  --------------
                                                                                              
Balances at May 29, 2005                                  $ 64.5          $ 22.7         $ 87.2
   Sale of cordless business                               (22.3)            -            (22.3)
                                                     ---------------  --------------  --------------
Balances at November 27, 2005                             $ 42.2          $ 22.7         $ 64.9
                                                     ===============  ==============  ==============

Note 6. Multicurrency Credit Agreement

Our $20 million  multicurrency  credit  agreement  with a bank that provides for
multicurrency loans, letters of credit and standby letters of credit was renewed
in October 2005 for another  one-year term. The agreement  contains  restrictive
covenants,  conditions and default  provisions  that require the  maintenance of
financial  ratios.  Under the amended  agreement,  we are no longer  required to
maintain  certain levels of tangible net worth, a requirement  which  previously
restricted the amounts available for payment of dividends on common stock. As of
November 27, 2005, we were in compliance with all financial  covenants under the
agreement.

Note 7. Defined Pension and Retirement Plans

Net periodic pension costs for fiscal 2006 for our defined benefit pension plans
maintained in the U.K., Germany, Japan and Taiwan are presented in the following
table:


                                                              Three Months Ended             Six Months Ended
                                                         ---------------------------    -------------------------
                                                            Nov. 27,      Nov. 28,        Nov. 27,     Nov. 28,  
                                                              2005          2004            2005         2004
  (In Millions)                                          -------------- ------------    ------------ ------------

                                                                                                
  Service cost of benefits earned during the period         $   1.5        $   1.5         $   2.9      $   3.0
  Plan participant contributions                               (0.2)          (0.4)           (0.5)        (0.7)
  Interest cost on projected benefit obligation                 3.5            3.3             6.8          6.4
  Expected return on plan assets                               (3.1)          (2.5)           (5.9)        (4.9)
  Net amortization and deferral                                 1.3            1.3             2.5          2.5
                                                         -------------- ------------    ------------ ------------
  Net periodic pension cost                                 $   3.0        $   3.2         $   5.8      $   6.3
                                                         ============== ============    ============ ============

     Total  contributions  paid to these  plans  during  fiscal  2006  were $0.8
million in the second  quarter and $1.6  million in the first six months.  Total
contributions  paid to these plans  during  fiscal 2005 were $0.9 million in the
second quarter and $1.7 million in the first six months. We currently expect our
total fiscal 2006 contribution to these plans to be approximately $8.0 million.



Note 8. Shareholders' Equity

o Stock Repurchase Program

We continued to repurchase  our stock during the second  quarter of fiscal 2006.
Stock  repurchased in the second quarter of fiscal 2006 was conducted  under two
programs: (i) the $400 million stock repurchase program announced in March 2005,
which was  completed  during the quarter;  and (ii)  another $400 million  stock
repurchase  program  announced in September 2005. We repurchased a total of 11.1
million  shares of our common stock in the second  quarter for $275.3 million in
the  open  market.  Through  the  first  six  months  of  fiscal  2006,  we have
repurchased  a total of 23.0  million  shares of our  common  stock  for  $550.6
million  in the open  market.  All of these  shares  have been  cancelled  as of
November 27, 2005.  The stock  repurchase  program is one element of our overall
effort to improve  our return on  invested  capital,  which we believe  improves
shareholder  value. As of November 27, 2005, we had $153.4 million remaining for
future common stock repurchases under the program announced in September 2005.
 
     During the period after the end of our fiscal 2006 second  quarter  through
December 30, 2005,  we  repurchased  2.0 million  shares of our common stock for
$54.2  million.  These  purchases were made under the stock  repurchase  program
announced in September 2005. On December 8, 2005, we announced that the Board of
Directors had approved another $400 million stock repurchase program.

o Dividends

On September 30, 2005, we announced  that the Board of Directors had declared an
increased  cash  dividend of $0.03 per  outstanding  share of common stock to be
payable on January 9, 2006 to shareholders of record at the close of business on
December 19, 2005.  This dividend  payable was recorded in the second quarter of
fiscal 2006.  We  previously  paid cash  dividends  of $6.9  million  ($0.02 per
outstanding  share of common  stock) in the second  quarter of fiscal 2006 and a
total of $13.9 million in the first six months of fiscal 2006.

Note 9. Segment Information

The following table presents information related to our reportable segments:



                                                            Analog  
(In Millions)                                               Segment      All Others      Total
                                                         -------------- ------------ -------------
                                                                                   
Three months ended November 27, 2005:
   Sales                                                    $ 456.7      $    87.3         $ 544.0
                                                         ============== ============ =============
                                                       
  Income before income taxes                              $   138.8      $    30.0         $ 168.8
                                                         ============== ============ =============

Three months ended November 28, 2004:
   Sales                                                    $ 381.4      $    67.5         $ 448.9
                                                         ============== ============ =============
                                                       
  Income before income taxes                               $   77.4      $    25.5       $   102.9
                                                         ============== ============ =============

Six months ended November 27, 2005:
   Sales                                                    $ 891.4       $  146.4       $ 1,037.8
                                                         ============== ============ =============
                                                        
  Income before income taxes                                $ 275.7      $    25.5         $ 301.2
                                                         ============== ============ =============

Six months ended November 28, 2004:
   Sales                                                    $ 852.2       $  144.7         $ 996.9
                                                         ============== ============ =============
                                                     
  Income before income taxes                                $ 225.4      $    26.5         $ 251.9
                                                         ============== ============ =============




Note 10. Contingencies - Legal Proceedings

o Environmental Matters

We have  been  named  to the  National  Priorities  List  for our  Santa  Clara,
California site and we have completed a remedial investigation/feasibility study
with the Regional Water Quality  Control Board  (RWQCB),  acting as an agent for
the Federal  Environmental  Protection  Agency. We have agreed in principle with
the  RWQCB to a site  remediation  plan and we are  conducting  remediation  and
cleanup  efforts at the site. In addition to the Santa Clara site,  from time to
time we have  been  designated  as a  potentially  responsible  party  (PRP)  by
international,  federal and state agencies for certain  environmental sites with
which we may have had direct or indirect  involvement.  These  designations  are
made  regardless of the extent of our  involvement.  These claims are in various
stages of  administrative  or  judicial  proceedings  and  include  demands  for
recovery of past governmental  costs and for future  investigations and remedial
actions. In many cases, the dollar amounts of the claims have not been specified
and, in the case of the PRP cases, claims have been asserted against a number of
other  entities for the same cost recovery or other relief as is sought from us.
We accrue costs associated with environmental  matters when they become probable
and can be  reasonably  estimated.  The amount of all  environmental  charges to
earnings,  including  charges  for the Santa Clara site  remediation  (excluding
potential reimbursements from insurance coverage),  were not material during the
fiscal periods covered in these condensed consolidated financial statements.

As part of our disposition in fiscal 1996 of the Dynacraft  assets and business,
we retained  responsibility for environmental  claims connected with Dynacraft's
Santa Clara,  California,  operations and for other environmental claims arising
from our conduct of the Dynacraft business prior to the disposition.  As part of
the Fairchild disposition in fiscal 1997, we also agreed to retain liability for
current  remediation  projects and environmental  matters arising from our prior
operation of certain  Fairchild plants while Fairchild agreed to arrange for and
perform the remediation and cleanup. We prepaid to Fairchild the estimated costs
of the remediation and cleanup and we remain  responsible for costs and expenses
incurred by  Fairchild  in excess of the  prepaid  amounts.  To date,  the costs
associated with the liabilities we have retained in these  dispositions have not
been material and there have been no related legal proceedings.

o Tax Matters

The IRS has completed the field examinations of our tax returns for fiscal years
1997  through  2000 and has  issued  a notice  of  proposed  adjustment  seeking
additional  taxes of  approximately  $19.1  million  (exclusive of interest) for
those years.  We are contesting the adjustments  through the IRS  administrative
process.  We are also undergoing tax audits at several  international  locations
and from time to time our tax returns are audited in the U.S. by state  agencies
and at international locations by local tax authorities. We believe we have made
adequate  tax  payments  and/or  accrued   adequate  amounts  in  our  financial
statements  such that the outcome of these audits will have no material  adverse
effect on our financial statements.

o Other Matters

In January  1999,  a class  action  suit was filed  against us and our  chemical
suppliers  by  former  and  present  employees  claiming  damages  for  personal
injuries. The complaint alleges that cancer and reproductive harm were caused to
employees  exposed to chemicals in the  workplace.  The  plaintiffs'  efforts to
certify a medical  monitoring  class were denied by the court.  Discovery in the
case is  continuing  and we intend to contest  the case  through  all  available
means.

     In November  2000,  a  derivative  action was brought  against us and other
defendants  by a  shareholder  of Fairchild  Semiconductor  International,  Inc.
Plaintiff seeks recovery of alleged "short-swing" profits under section 16(b) of
the  Securities  Exchange Act of 1934 from the sale by the defendants in January
2000  of  Fairchild  common  stock.  The  complaint   alleges  that  Fairchild's
conversion of preferred  stock held by the defendants at the time of Fairchild's
initial  public  offering in August 1999  constituted a "purchase"  that must be
matched with the January 2000 sale for purposes of computing  the  "short-swing"
profits.  Plaintiff seeks from us alleged  recoverable profits of $14.1 million.
We have completed discovery in the case in the district court. In June 2004, the
Securities and Exchange Commission (SEC) proposed  clarifying  amendments to its
section  16(b) rules which we believe would be  dispositive  of the case and the
SEC adopted the rule  amendments  in August 2005.  Oral argument on the briefing
ordered by the district court as to whether the SEC  amendments  should apply to
the case was held in November 2005 and we are waiting for the court's ruling. We
intend to continue to contest the case through all available means.

     In September  2002,  iTech Group (iTech) brought suit against us alleging a
number of contract and tort claims related to a software  license  agreement and
discussions  to sell  certain  assets to iTech.  At the trial which began in May
2005,  the jury  rendered a verdict  finding  us liable for breach of  contract,
promissory  fraud and  unjust  enrichment  and  assessing  approximately  $234.0
thousand in compensatory  damages and $15.0 million in punitive  damages.  After
hearing post trial  motions,  the court  affirmed  the verdict for  compensatory
damages of approximately  $234.0 thousand,  awarded  attorneys' fees to iTech of
approximately $60.0 thousand,  and reduced the punitive damages to $3.0 million,
and judgment was entered in those  amounts in late August 2005.  We have filed a
notice of appeal and intend to contest the case through all available  means. In
the fourth  quarter of fiscal 2005, we accrued a charge of $3.3 million to cover
the total amount of damages  awarded to iTech under the court's order.  Although
the loss we  ultimately  sustain  may be higher or lower than the amount we have
recorded, this is currently our best estimate of any loss we may incur.

     We are currently a party to various claims and legal proceedings, including
those noted above.  We make  provisions for a liability when it is both probable
that a liability  has been incurred and the amount of the loss can be reasonably
estimated.  We believe we have made adequate  provisions for potential liability
in litigation  matters. We review these provisions at least quarterly and adjust
these  provisions to reflect the impact of negotiations,  settlements,  rulings,
advice of legal  counsel  and  other  information  and  events  pertaining  to a
particular case. Based on the information that is currently  available to us, we
believe that the ultimate outcome of litigation matters, individually and in the
aggregate,  will not have a material adverse effect on our results of operations
or  consolidated   financial   position.   However,   litigation  is  inherently
unpredictable.  If an  unfavorable  ruling or outcome were to occur,  there is a
possibility  of a  material  adverse  effect on  results  of  operations  or our
consolidated financial position.

o Contingencies - Other

In connection with our past divestitures, we have routinely provided indemnities
to cover the indemnified party for matters such as  environmental,  tax, product
and  employee  liabilities.  We also  routinely  include  intellectual  property
indemnification  provisions  in our terms of sale,  development  agreements  and
technology  licenses  with third  parties.  Since  maximum  obligations  are not
explicitly stated in these indemnification  provisions,  the potential amount of
future maximum payments cannot be reasonably estimated. To date we have incurred
minimal  losses  associated  with these  indemnification  obligations  and, as a
result,  we have not  recorded any  liabilities  in our  consolidated  financial
statements.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS

This Quarterly Report on Form 10-Q  contains  forward-looking  statements within
the meaning of Section 27A of the Securities Act of 1933 and  Section 21E of the
Securities Exchange Act of 1934. These statements relate to, among other things,
sales, gross margins, operating expenses, capital expenditures,  R&D efforts and
asset  dispositions  and are indicated by words or phrases such as "anticipate,"
"expect," "outlook,"  "foresee," "believe," "could," "intend," and similar words
or phrases. These statements are based on our current plans and expectations and
involve  risks and  uncertainties  that  could  cause  actual  results to differ
materially from  expectations.  These  forward-looking  statements should not be
relied upon as  predictions  of future  events as we cannot  assure you that the
events or  circumstances  reflected in these statements will be achieved or will
occur.  The following  are among the  principal  factors that could cause actual
results  to  differ  materially  from the  forward-looking  statements:  general
business and economic  conditions in the  semiconductor  industry and in various
markets  such as  wireless  and  displays;  pricing  pressures  and  competitive
factors; delays in the introduction of new products or lack of market acceptance
for new products; risks of international operations; our success in acquisitions
and/or dispositions and achieving the desired improvements associated with those
acquisitions  and/or  dispositions;  legislative  and  regulatory  changes;  the
outcome of legal,  administrative and other proceedings that we are involved in;
the  results of our  programs  to  control  and reduce  costs;  and the  general
worldwide geopolitical  situation.  For a discussion of some of the factors that
could  cause  actual  results  to  differ  materially  from our  forward-looking
statements,  see the  discussion on "Risk  Factors" that appears below and other
risks and uncertainties  detailed in this and our other reports and filings with
the  Securities  and Exchange  Commission.  We undertake no obligation to update
forward-looking statements to reflect developments or information obtained after
the date hereof and disclaim any obligation to do so.

     This  discussion  should  be  read in  conjunction  with  the  consolidated
financial  statements and the accompanying  notes included in this Form 10-Q and
in our Annual Report on Form 10-K for the fiscal year ended May 29, 2005.

o Critical Accounting Policies and Estimates

We believe the following  critical  accounting  policies are those policies that
have a significant  effect on the  determination  of our financial  position and
results of operations. These policies also require us to make our most difficult
and subjective judgments:

1.   Revenue Recognition

     We recognize revenue from the sale of semiconductor products upon shipment,
     provided we have  persuasive  evidence of an  arrangement  typically in the
     form of a  purchase  order,  title  and  risk of loss  have  passed  to the
     customer, the amount is fixed or determinable and collection of the revenue
     is reasonably  assured.  We record a provision for estimated future returns
     at the time of  shipment.  Approximately  50 percent  of our  semiconductor
     product  sales were made  through  distributors  in the first six months of
     fiscal 2006. We have  agreements with our  distributors  that cover various
     programs, including pricing adjustments based on resale pricing and volume,
     price  protection  for  inventory,  discounts for prompt  payment and scrap
     allowances.  The revenue we record for these  distribution  sales is net of
     estimated  provisions  for  these  programs.   When  determining  this  net
     distribution revenue, we must make significant judgments and estimates. Our
     estimates  are based upon  historical  experience  rates by  geography  and
     product  family,  inventory  levels in the  distribution  channel,  current
     economic  trends,  and other related  factors.  Actual  distributor  claims
     activity has been  materially  consistent  with the provisions we have made
     based  on our  estimates.  However,  because  of  the  inherent  nature  of
     estimates,  there  is  always  a  risk  that  there  could  be  significant
     differences  between  actual  amounts  and  our  estimates.  Our  financial
     condition  and  operating  results  are  dependent  on our  ability to make
     reliable  estimates,  and we believe  that our  estimates  are  reasonable.
     However,  different  judgments or estimates  could result in variances that
     might be significant to reported  operating  results.  

          Service  revenues  are  recognized  as the services are provided or as
     milestones are achieved,  depending on the terms of the arrangement.  These
     revenues are included in net sales and are not a material  component of our
     total net sales.

          Certain  intellectual  property  income is classified as revenue if it
     meets specified criteria  established by company policy that define whether
     it is  considered  a source of income  from our primary  operations.  These
     revenues are included in net sales and are not a material  component of our
     total net sales.  All  intellectual  property income that does not meet the
     specified  criteria  is not  considered  a source  of income  from  primary
     operations  and is therefore  classified as a component of other  operating
     income,  net, in the  consolidated  statement of  operations.  Intellectual
     property  income is recognized  when the license is  delivered,  the fee is
     fixed or determinable,  collection of the fee is reasonably  assured and no
     further obligations to the other party exist.



2.   Valuation of Inventories

     Inventories  are stated at the lower of standard cost,  which  approximates
     actual cost on a first-in,  first-out basis, or market.  The total carrying
     value of our inventory is net of any reductions we have recorded to reflect
     the difference between cost and estimated market value of inventory that is
     determined  to be obsolete or  unmarketable  based upon  assumptions  about
     future  demand and market  conditions.  Reductions  in  carrying  value are
     deemed to establish a new cost basis.  Therefore,  inventory is not written
     up if  estimates  of market value  subsequently  improve.  Our products are
     classified as either  custom,  which are those products  manufactured  with
     customer-specified  features or characteristics,  or non-custom,  which are
     those   products   that  do  not  have   customer-specified   features   or
     characteristics. We evaluate obsolescence by analyzing the inventory aging,
     order backlog and future customer demand on an individual product basis. If
     actual demand were to be  substantially  lower than what we have estimated,
     we may be  required  to write  inventory  down below the  current  carrying
     value.  While our estimates  require us to make  significant  judgments and
     assumptions  about future  events,  we believe our  relationships  with our
     customers,  combined with our  understanding  of the  end-markets we serve,
     provide us with the ability to make reliable  estimates.  The actual amount
     of obsolete or unmarketable  inventory has been materially  consistent with
     previously  estimated  write-downs we have  recorded.  We also evaluate the
     carrying  value of inventory for  lower-of-cost-or-market  on an individual
     product  basis,  and  these   evaluations  are  intended  to  identify  any
     difference  between net realizable  value and standard cost. Net realizable
     value is  determined as the selling price of the product less the estimated
     cost of disposal. When necessary, we reduce the carrying value of inventory
     to net realizable  value. If actual market conditions and resulting product
     sales prove to be less  favorable than what we have  projected,  additional
     inventory write-downs may be required.

3.   Impairment of Goodwill, Intangible Assets and Other Long-lived Assets

     We assess the impairment of long-lived assets whenever events or changes in
     circumstances  indicate that their  carrying  value may not be  recoverable
     from the estimated  future cash flows expected to result from their use and
     eventual  disposition.  Our long-lived  assets  subject to this  evaluation
     include property,  plant and equipment and amortizable  intangible  assets.
     Amortizable  intangible assets subject to this evaluation include developed
     technology we have acquired, patents and technology licenses. We assess the
     impairment of goodwill  annually in our fourth fiscal  quarter and whenever
     events or changes in circumstances indicate that it is more likely than not
     that  an  impairment  loss  has  been  incurred.  We are  required  to make
     judgments  and  assumptions  in  identifying  those  events or  changes  in
     circumstances that may trigger impairment.  Some of the factors we consider
     include:

     o Significant decrease in the market value of an asset
     o Significant  changes in the extent or manner for which the asset is being
       used or in its physical condition
     o Significant  change,  delay or departure in our business strategy related
       to the asset
     o Significant  negative  changes  in the  business  climate,  industry  or
       economic conditions
     o Current  period  operating  losses or negative  cash flow combined with a
       history of similar  losses or a forecast that indicates  continuing  
       losses associated with the use of an asset

          Our impairment evaluation of long-lived assets includes an analysis of
     estimated  future  undiscounted  net cash flows expected to be generated by
     the assets over their  remaining  estimated  useful lives. If the estimated
     future undiscounted net cash flows are insufficient to recover the carrying
     value of the assets over the remaining estimated useful lives, we record an
     impairment  loss in the  amount by which the  carrying  value of the assets
     exceeds the fair value.  We determine  fair value based on discounted  cash
     flows  using a discount  rate  commensurate  with the risk  inherent in our
     current business model. Major factors that influence our cash flow analysis
     are our estimates for future revenue and expenses  associated  with the use
     of the asset.  Different  estimates could have a significant  impact on the
     results of our  evaluation.  If, as a result of our analysis,  we determine
     that our amortizable intangible assets or other long-lived assets have been
     impaired,  we will recognize an impairment  loss in the period in which the
     impairment is determined.  Any such impairment  charge could be significant
     and could have a material  adverse  effect on our  financial  position  and
     results of operations.

          Our  impairment  evaluation of goodwill is based on comparing the fair
     value to the carrying value of our reporting units with goodwill.  The fair
     value of a reporting  unit is measured at the  business  unit level using a
     discounted  cash flow  approach that  incorporates  our estimates of future
     revenues  and costs for those  business  units.  Our  reporting  units with
     goodwill include our flat panel displays,  high definition products and CRT
     products  (formerly  grouped as  displays);  RF products  (formerly  within
     wireless);  portable power (formerly  within power  management);  non-audio
     amplifier and interface business units, which are operating segments within
     our Analog reportable segment,  and our device connectivity  business unit,
     which is included in "All Others." Our estimates  are  consistent  with the
     plans and estimates that we are using to manage the underlying  businesses.
     If we fail to  deliver  new  products  for  these  business  units,  if the
     products fail to gain expected market  acceptance,  or if market conditions
     for these business units fail to  materialize as  anticipated,  our revenue
     and  cost  forecasts  may not be  achieved  and we may  incur  charges  for
     goodwill  impairment,  which could be significant and could have a material
     adverse effect on our net equity and results of operations.

4.   Income Taxes

     We determine  deferred tax assets and  liabilities  based on the future tax
     consequences  that can be  attributed  to net  operating  loss  and  credit
     carryovers and differences between the financial statement carrying amounts
     of existing assets and liabilities  and their  respective tax bases,  using
     the enacted tax rate  expected  to be applied  when the taxes are  actually
     paid or recovered.  The  recognition of deferred tax assets is reduced by a
     valuation  allowance  if it is more likely  than not that the tax  benefits
     will not be  realized.  The  ultimate  realization  of deferred  tax assets
     depends upon the  generation of future taxable income during the periods in
     which those  temporary  differences  become  deductible.  We consider  past
     performance,  expected  future  taxable income and prudent and feasible tax
     planning strategies in assessing the amount of the valuation allowance. Our
     forecast of expected  future taxable income is based on historical  taxable
     income and  projections  of future taxable income over the periods that the
     deferred  tax assets are  deductible.  Changes  in market  conditions  that
     differ  materially from our current  expectations and changes in future tax
     laws in the U.S. and international jurisdictions may cause us to change our
     judgments of future taxable income.  These changes,  if any, may require us
     to adjust our existing  tax  valuation  allowance  higher or lower than the
     amount we currently have recorded;  such  adjustment  could have a material
     impact on the tax expense for the fiscal year.

          We account for income tax  contingencies  in accordance with Statement
     of Financial  Accounting  Standards No. 5, "Accounting for  Contingencies."
     The  calculation  of  tax  liabilities  involves  significant  judgment  in
     estimating the impact of  uncertainties  in the  application of complex tax
     laws.  Resolution of these  uncertainties in a manner inconsistent with our
     expectations could have a material impact on our results of operations.



Overview

Throughout  the  first  half of  fiscal  2006,  we have  continued  to focus our
business on addressing analog product areas, particularly in the analog standard
linear  categories.  The World  Semiconductor  Trade  Statistics  (WSTS)  define
"standard  linear" as  amplifiers,  data  converters,  regulators and references
(power management products),  and interface. As a part of our business focus, we
periodically  identify  opportunities to divest or reduce involvement in product
areas  that are not in line  with our  business  objectives.  In June  2005,  we
completed the sale of our cordless business unit in Europe to HgCapital. In July
2005, we announced  that we are closing our assembly and test plant in Singapore
in a phased shutdown with the plant's volume to be  consolidated  into our other
assembly and test facilities in Malaysia and China.  The closure  activities are
targeted to be completed  by our first  quarter of fiscal  2007.  The  Singapore
plant had  specialized in high  pin-count  packages that are not used as much in
the high-value analog products that are the focus of our business. Most recently
in November 2005, we took some additional steps to reduce indirect manufacturing
costs in our Texas plant.  This included a change in the plant's  organizational
structure and a reduction of its workforce.

     Our sales and gross margin  percentage in the second quarter of fiscal 2006
were both  higher  than they were in the  preceding  first  quarter  and in last
year's second  quarter.  The  improvement in gross margin reflects growth in our
higher margin analog  products,  as well as higher factory  utilization from the
increased  volume of demand.  We continue to focus on improving our gross margin
relative to sales with our research and development  investments aimed primarily
at high-value growth areas in analog standard linear markets.

     In reviewing our  performance we consider  several key financial  measures.
When  reviewing our net sales  performance,  we look at sales growth rates,  new
order rates  (including  turns orders,  which are orders  received with delivery
requested in the same quarter),  blended-average  selling  prices,  sales of new
products and market share in the analog  standard  linear category as defined by
WSTS. We generally define new products as those introduced within the last three
years. We gauge our operating income  performance  based on gross margin trends,
product mix,  blended-average  selling  prices,  factory  utilization  rates and
operating   expenses   relative  to  sales.  We  are  focused  on  generating  a
consistently  high  return on invested  capital by  concentrating  on  operating
income, working capital management, capital expenditures and cash management. We
determine  return on invested  capital based on net  operating  income after tax
divided by invested capital, which generally consists of total assets reduced by
goodwill and non-interest bearing liabilities.
 
     We continued  our stock  repurchase  program  during the second  quarter of
fiscal  2006.  Stock  repurchased  in the  second  quarter  of  fiscal  2006 was
repurchased  under two programs:  (i) the $400 million stock repurchase  program
announced in March 2005 which was completed during the quarter; and (ii) another
$400  million  stock  repurchase   program   announced  in  September  2005.  We
repurchased  a total of 11.1  million  shares of our common  stock in the second
quarter for $275.3 million in the open market.  Through the first half of fiscal
2006, we have repurchased a total of 23.0 million shares of our common stock for
$550.6 million in the open market.  The stock repurchase  program is one element
of our overall effort to deliver a consistently high return on invested capital,
which we believe improves  shareholder value over time. As of November 27, 2005,
we had $153.4 million  remaining for future common stock  repurchases  under the
program  announced in September 2005. On December 8, 2005, we announced that our
Board of Directors had approved  another $400 million stock  repurchase  program
similar to our prior stock repurchase programs.  We have also continued with the
dividend  program in the first half of fiscal 2006.  We paid a cash  dividend of
$0.02 per outstanding  share of common stock on October 11, 2005 to shareholders
of record at the close of business on September 20, 2005. In September 2005, the
Board of Directors  declared an increased cash dividend of $0.03 per outstanding
share of common stock to be payable on January 9, 2006 to shareholders of record
at the close of business on December 19, 2005.



     The following  table and  discussion  provides an overview of our operating
results for the current fiscal year and recently completed second quarter:



                                     Three Months Ended                          Six Months Ended
                           -------------------------------------    -----------------------------------------                     
                             Nov. 27,                 Nov. 28,        Nov. 27,                      Nov. 28,  
  (In Millions)                2005      % Change       2004            2005         % Change         2004
                           ---------- -------------- -----------    ------------- --------------- -----------  
                                                                                       
  Net sales                   $ 544.0       21%         $ 448.9      $ 1,037.8           4%          $ 996.9

  Operating  income           $ 160.7                    $ 99.9        $ 288.5                       $ 248.5
  As a % of net sales            30%                       22%            28%                           25%

  Net income                  $ 114.7                    $ 90.0        $ 200.3                       $ 207.7
  As a % of net sales            21%                       20%            19%                           21%


     Net income for the second  quarter of fiscal 2006 includes  cost  reduction
charges of $2.7 million related to  manufacturing  operations (See Note 4 to the
Condensed Consolidated  Financial Statements),  a credit of $1.3 million related
to litigation settlements,  $0.7 million of net intellectual property income and
other operating income of $0.4 million (See Note 2 to the Condensed Consolidated
Financial  Statements).  Net  income  for the  first six  months of fiscal  2006
includes  an  additional  $28.0  million  charge  related to the  closure of our
Singapore  assembly  and test  plant (See Note 4 to the  Condensed  Consolidated
Financial  Statements),  a gain of $24.3  million  from the sale of our cordless
business  in June  2005  (See  Note 4 to the  Condensed  Consolidated  Financial
Statements),  an additional $0.7 million of net intellectual property income and
other  operating  income  of an  additional  $0.3  million  (See  Note  2 to the
Condensed Consolidated Financial Statements).
 
     Net income for the second  quarter of fiscal  2005  included a gain of $8.8
million from the sale of assets associated with the imaging  business,  a credit
of $10.0 million to adjust the loss accrual  related to the ZF Micro  Solutions,
Inc.  litigation  that was  settled  in  December  2004 and $0.8  million of net
intellectual property income. Net income for the first six months of fiscal 2005
included an additional $1.5 million of net intellectual  property income, offset
by a $1.2 million charge for cost reduction actions.

o Net Sales
  ---------


                                        Three Months Ended                         Six Months Ended
                             --------------------------------------    --------------------------------------
                               Nov. 27,                  Nov. 28,        Nov. 27,                  Nov. 28,  
  (In Millions)                  2005       % Change       2004            2005      % Change        2004
                             ---------- -------------- ------------    ------------ ------------ ------------
                                                                                      
  Analog segment                $ 456.7       20%         $ 381.4         $ 891.4          5%       $ 852.2
  As a % of net sales              84%                       85%             86%                       85%

  All others                       87.3       29%            67.5           146.4          1%         144.7
  As a % of net sales              16%                       15%             14%                       15%
                             ----------                ------------    ------------              ------------
                        
  Total net sales               $ 544.0                   $ 448.9       $ 1,037.8                   $ 996.9
                             ==========                ============    ============              ============
                                  100%                      100%            100%                      100%



     The chart above and the following  discussion  are based on our  reportable
segments described in Note 14 to the Consolidated  Financial Statements included
in our annual report on Form 10-K for the year ended May 29, 2005.

     The growth in analog  segment sales was  primarily  driven by stronger than
expected  turns  orders,  especially  within our  wireless  handset and portable
consumer  markets  where  demand  was  strong  going  into the  holiday  season.
Consequently, our analog unit shipments were up 25 percent in the second quarter
of fiscal  2006 from the  second  quarter  of fiscal  2005 and 10 percent in the
first  six  months  of  fiscal  2006 from the  comparable  fiscal  2005  period.
Blended-average  selling  prices for the whole  company  were down 5 percent due
mainly  to  product  mix  shift.  Our  analog  products   generally  have  lower
blended-average  selling prices than our non-analog products, but they also sell
for  higher  margins,   in  general.   Within  our  overall  analog   portfolio,
blended-average  selling  prices for standard  linear  products were up slightly
over both the preceding first quarter and the fiscal 2005 second quarter.
 
     Within the Analog segment, sales of products by the data conversion,  power
management,   amplifier  (including  audio  amplifier  products)  and  interface
business units were the main  contributors to the growth in sales for the second
quarter of fiscal 2006 over the second  quarter of fiscal 2005 with increases of
46 percent, 34 percent, 28 percent and 17 percent, respectively.  These business
units also contributed to the growth in sales for the first six months of fiscal
2006 over the comparable period of fiscal 2005 with increases of 11 percent,  15
percent, 13 percent and 4 percent, respectively.
 
o Gross Margin
  ------------


                                     Three Months Ended                         Six Months Ended
                           ------------------------------------     --------------------------------------
                             Nov. 27,                 Nov. 28,        Nov. 27,                  Nov. 28, 
  (In Millions)                2005      % Change       2004            2005      % Change        2004 
                           ---------- -------------- ----------     ----------- -------------- -----------
                              
                                                                                    
   Net Sales                 $ 544.0        21%         $ 448.9      $ 1,037.8         4%         $ 996.9
   Cost of sales               232.7         5%           221.9          448.8        (4%)          468.3
                           ----------                ----------     -----------                -----------

   Gross margin              $ 311.3                    $ 227.0        $ 589.0                    $ 528.6
                           ==========                ==========     ===========                ===========                          
    As a % of net sales        57%                         51%            57%                        53%


     The  increase in the gross  margin  percentage  for the second  quarter and
first six months of fiscal 2006  compared to the same periods of fiscal 2005 was
driven by improved product mix of higher-margin analog standard linear products.
Higher factory utilization in the second quarter of fiscal 2006 also contributed
to the gross margin improvement  although the rate for the full six-month period
was comparable on a year-over-year basis. Wafer fabrication capacity utilization
during the second quarter of fiscal 2006 was 85 percent,  based on wafer starts,
compared to 63 percent for the second quarter of fiscal 2005,  while it was flat
at 79 percent during the first  six-months of fiscal 2006 compared to last year.
Our product mix has improved  through our active efforts to increase the portion
of our business that comes from high value,  higher performance analog products,
which are more  proprietary  in nature  and can  generate  higher  margins  than
products that are less proprietary or are multi-sourced.  Foundry sales from our
two recently  divested  businesses  (cordless sold in June 2005 and PC Super I/O
sold in May 2005)  were  higher in the second  quarter  of fiscal  2006 than the
first  quarter  because of  seasonal  demand and the new owners  stocking  their
pipeline. These foundry sales carry a much lower gross margin and therefore, had
a dilutive effect on our gross margin percentage for both the second quarter and
first six months of fiscal 2006.

o Research and Development
  ------------------------

                
                                     Three Months Ended                         Six Months Ended
                           ------------------------------------     --------------------------------------
                             Nov. 27,                  Nov. 28,      Nov. 27,                   Nov. 28,  
  (In Millions)                2005       % Change       2004          2005       % Change        2004
                           ---------- -------------- ----------     ----------- -------------- -----------
                           
                                                                                
  Research and
    development                $ 80.7       (2%)         $ 82.1        $ 161.2        (4%)        $ 167.8
  As a % of net sales            15%                       18%            16%                        17%



     Lower research and development expenses in the second quarter and first six
months of fiscal  2006  compared  to the same  periods  of fiscal  2005  largely
reflect cost savings from the businesses we recently divested. At the same time,
we are continuing to concentrate our ongoing  research and development  spending
on analog  products and underlying  analog  capabilities.  Compared to the first
half of fiscal 2005,  total  company  spending  through the first half of fiscal
2006 for new product  development was down 7 percent,  while spending for analog
process  and  support  technology  was  up  9  percent.  Although  research  and
development  spending is down as a whole and as a percentage of sales,  research
and development  spending on our key focus areas in the Analog segment increased
as we continue to invest in the  development of new analog products for wireless
handsets,  displays,  other portable  devices,  as well as applications  for the
broader  markets  requiring  analog  technology.  A  significant  portion of our
research and development is directed at power management technology.

o Selling, General and Administrative
  -----------------------------------



                                     Three Months Ended                         Six Months Ended
                           ------------------------------------     --------------------------------------
                             Nov. 27,                  Nov. 28,      Nov. 27,                   Nov. 28,  
  (In Millions)                2005       % Change       2004          2005        % Change       2004
                           ---------- -------------- ----------     ----------- -------------- -----------
                                                                                
   Selling, general and                                                          
    administrative             $ 69.6        8%          $ 64.6        $ 136.3         3%         $ 132.2
  As a % of net sales            13%                       14%            13%                        13%


The  increase in selling,  general and  administrative  expenses  for the second
quarter  and first six months of fiscal  2006  compared  to the same  periods of
fiscal 2005 is due to higher  costs in the fiscal 2006  second  quarter  arising
from compensation and benefit increases.  As a percentage of sales, however, our
SG&A  expenses  remained  relatively  constant as we continue to manage our cost
structure in line with our overall business model objectives.

o Interest Income, Net
  --------------------



                                                         Three Months Ended               Six Months Ended
                                                    --------------------------       -------------------------
                                                       Nov. 27,     Nov. 28,           Nov. 27,     Nov. 28,  
(In Millions)                                            2005         2004               2005         2004
                                                    ------------- ------------       ------------ ------------

                                                                                             
  Interest income                                        $ 7.9         $ 3.8             $ 15.3        $ 6.9
  Interest expense                                        (0.4)         (0.3)              (0.7)        (0.8)
                                                    ------------- ------------       ------------ ------------
 
 Interest income, net                                    $ 7.5         $ 3.5             $ 14.6        $ 6.1
                                                    ============= ============       ============ ============


The  increase  in interest  income,  net,  for the second  quarter and first six
months of fiscal  2006  compared  to the same  periods of fiscal 2005 was due to
higher average cash balances and higher interest rates.

o Other Non-Operating Expense, Net



                                                         Three Months Ended               Six Months Ended
                                                    --------------------------       -------------------------
                                                       Nov. 27,     Nov. 28,           Nov. 27,     Nov. 28,  
(In Millions)                                            2005         2004               2005         2004
                                                    ------------- ------------       ------------ ------------
                                                                                             
 Gain (loss) on investments                             $  0.9        $  1.2            $  (1.3)      $  1.1
 Share in net losses of equity-method
  investments                                             (0.3)         (1.7)              (0.6)        (3.3)
 Other                                                     -             -                  -           (0.5)
                                                    ------------- ------------       ------------ ------------
 Total other non-operating
  expense, net                                           $ 0.6        $ (0.5)            $ (1.9)      $ (2.7)
                                                    ============= ============       ============ ============


The components of other  non-operating  expense,  net are primarily derived from
activities  related to our  investments.  The net gain on  investments in fiscal
2006  relates  to the net  change in  unrealized  holdings  gains  from  trading
securities and in addition,  a gain from the sale of a nonmarketable  investment
in the second quarter. The share of net losses in equity-method  investments was
lower in the  second  quarter  and  first six  months  of  fiscal  2006 than the
corresponding  fiscal 2005 periods  because of investments  that have been fully
written down to zero over time.



o Income Tax Expense  
  ------------------


                                                     Three Months Ended                Six Months Ended
                                                 ----------------------------       -------------------------
                                                 Nov. 27,       Nov. 28,            Nov. 27,     Nov. 28,
         (In Millions)                             2005           2004                2005         2004
                                                 -------------- -------------       ------------ ------------

                                                                                            
         Income tax expense                          $ 54.1         $ 12.9             $ 100.9       $ 44.2
         Effective tax rate                            32%            13%                 33%          18%


The  effective  tax rate for the  second  quarter is lower than the rate for the
first six months of fiscal 2006 because the first  quarter  results  included an
incremental  $5.8  million  tax  provision  that  arose  from  certain  discrete
transactions  recorded in the first  quarter,  which included cost reduction and
restructuring  activities associated with the announced closure of the Singapore
plant and the sale of the cordless business.  The tax expense in fiscal 2005 was
lower  because it  consisted  primarily of  alternative  minimum tax, net of tax
credit carryforwards and non-U.S. taxes.
 
o Liquidity and Capital Resources
  -------------------------------


                                                           Six Months Ended
                                                 --------------------------------------
                                                   Nov. 27,                Nov. 28,
         (In Millions)                               2005                    2004
                                                 -------------- --------- -------------

                                                                           
         Net cash provided by
           operating activities                     $ 366.2                  $ 231.6

         Net cash provided by (used by)
           investing activities                         9.6                    (82.2)

         Net cash (used by)
           financing activities                      (428.5)                   (41.2)
                                                 --------------           -------------
         Net change in cash and
           cash equivalents                        $  (52.7)                $  108.2
                                                 ==============           =============


The primary factors  contributing to the changes in cash and cash equivalents in
the first six months of fiscal 2006 and 2005 are described below:

     In the first six months of fiscal 2006, cash from operating  activities was
generated  primarily  from net income,  adjusted  for noncash  items  (primarily
depreciation and amortization)  combined with the positive impact that came from
changes  in working  capital  components.  Increases  in  working  capital  from
accounts payable and accrued expenses,  current and deferred income taxes, other
current assets and other non-current  liabilities more than offset the impact of
higher  receivables.  We also generated  cash from  operating  activities in the
first six months of fiscal  2005.  The  positive  impact from net  income,  when
adjusted  for noncash  items  (primarily  depreciation  and  amortization),  was
greater than the negative impact from changes in working  capital  components in
the first six months of fiscal 2005.

     The primary source of cash generated from investing  activities  during the
first six months of fiscal 2006 came from proceeds from the sale of the cordless
business of $60.0 million, which was offset by investment in property, plant and
equipment  of  $46.4  million,  primarily  for the  purchase  of  machinery  and
equipment,  and the  funding of a benefit  plan in the  amount of $3.0  million.
Major  uses of cash for  investing  activities  during  the first six  months of
fiscal 2005  included  investment  in  property,  plant and  equipment  of $73.5
million,  primarily  for the purchase of machinery and  equipment,  payments for
security  deposits on leased equipment of $12.9 million and funding of a benefit
plan in the amount of $6.1 million. In addition,  proceeds of $10.0 million from
the sale of assets partially offset major uses of cash in fiscal 2005.

     The  primary  use of cash for our  financing  activities  in the  first six
months of  fiscal  2006 was for the  repurchase  of 23.0  million  shares of our
common stock in the open market for $550.6 million, payments of $13.1 million on
software license obligations and $13.9 million for cash dividends. These amounts
were partially  offset by proceeds of $149.1 million from the issuance of common
stock under employee  benefit  plans.  The primary use of cash for our financing
activities in the first six months of fiscal 2005 was for the  repurchase of 4.9
million  shares of our common  stock in the open  market for $74.9  million  and
payment of $12.2  million on software  license  obligations.  These amounts were
partially  offset by proceeds of $45.9 million from the issuance of common stock
under employee benefit plans.

     On December 8, 2005, we announced  that our Board of Directors had approved
another  $400  million  stock  repurchase  program  similar  to our prior  stock
repurchase  programs  approved in  September  2005 and the  previous  two fiscal
years.  The stock  repurchase  program is consistent  with our current  business
model which focuses on  higher-value  analog  products and,  therefore,  is less
capital intensive than it has been historically. In addition to the $400 million
available for future common stock repurchases  under this latest program,  there
was $153.4  million  remaining  at November 27, 2005 under  previously  approved
programs. On September 30, 2005, the Board of Directors declared a cash dividend
of $0.03 per outstanding  share of common stock to be payable on January 9, 2006
to shareholders of record at the close of business on December 19, 2005.

     We foresee  continuing cash outlays for plant and equipment in fiscal 2006,
with our primary focus on analog  capabilities  at our existing  sites.  Capital
expenditures for fiscal 2005 were lower than what we typically expect.  This was
due to our efforts to control  costs and respond to reduced  utilization  during
fiscal 2005. Although capital  expenditures  remained very low in the first half
of fiscal 2006, we currently expect fiscal 2006 capital expenditures to increase
during the  remainder of the year and to be higher in total than the fiscal 2005
level. We will continue to manage the level of capital  expenditures in light of
sales levels,  capacity utilization and industry business conditions.  We expect
existing cash and  investment  balances,  together with existing lines of credit
and cash  generated  by  operations,  to be  sufficient  to finance  the planned
capital  investments  in fiscal 2006,  as well as the declared  dividend and the
stock repurchase program.

     Our  cash  and  investment  balances  are  dependent  in part on  continued
collection of customer receivables and the ability to sell inventories. Although
we  have  not  experienced   major  problems  with  our  customer   receivables,
significant  declines in overall economic conditions could lead to deterioration
in the quality of customer receivables. In addition, major declines in financial
markets  would  most  likely  cause  reductions  in  our  cash  equivalents  and
marketable investments.
 


     The following  table provides a summary of the effect on liquidity and cash
flows from our contractual obligations at November 27, 2005 (payment periods are
measured from the end of fiscal 2005):



                                 Payments due by period:
                                Less Than                                                    Greater Than
                                 1 Year           1 - 3 Years               4 - 5 Years        5 Years
                                ---------    -------------------------    ----------------   ------------
                                Fiscal Year:                                                 2012 and
(In Millions)                      2006        2007     2008     2009       2010     2011    thereafter      Total
                                ---------    ------- -------- --------    ------- --------   ------------ ----------
                                                                                   
Contractual obligations:
   Debt obligations              $   -       $    -   $ 20.9  $    -      $   -    $   -        $  0.2     $  21.1
    CAD software
     licensing agreements            -           9.9    10.0       9.7        -        -           -          29.6
Other contractual
  obligations under:
   Noncancelable
     operating leases               16.6        21.4    10.7       6.4        3.9      0.2         0.2        59.4
  Other                              2.7         3.5     1.8       0.2        -        -           -           8.2
                                ---------    ------- -------- --------    ------- --------   ------------ ----------
Total                             $ 19.3      $ 34.8  $ 43.4    $ 16.3     $  3.9    $ 0.2       $ 0.4      $118.3
                                =========    ======= ======== ========    ======= ========   ============ ==========
Commercial Commitments:
Standby letters of credit
  under bank multicurrency
  agreement                      $   -       $   7.8     -         -          -        -           -      $    7.8
                                =========    ======= ======== ========    ======= ========   ============ ==========


     In addition,  as of November 27, 2005,  capital  purchase  commitments were
$37.4 million.

     We do not currently have any relationships with unconsolidated  entities or
financial partnerships, such as entities often referred to as structured finance
or special  purpose  entities,  which  might be  established  for the purpose of
facilitating  off-balance sheet  arrangements or other  contractually  narrow or
limited purposes. We do not engage in trading activities involving  non-exchange
traded contracts.  As a result, we do not believe that we are materially exposed
to  financing,  liquidity,  market or credit  risk  that  could  arise if we had
engaged in these relationships.

o Outlook
  -------

We continued to experience stronger market conditions  throughout the first half
of fiscal 2006 as new orders in the second  quarter grew  sequentially  over the
first  quarter of fiscal  2006.  This growth was  primarily  driven by increased
demand in the wireless handset and portable  consumer  electronic  markets which
were  seasonally  strong going into the holidays.  The growth in orders was also
attributable  to  an  increase  in  orders  for  the  second  quarter  from  our
distributors. Here, we saw distribution resales of our products grow faster than
expected  while  overall  distributor  inventory  levels  remained flat with the
levels of the first quarter of fiscal 2006.  Our turns orders,  which are orders
received  with delivery  requested in the same quarter,  were much stronger than
expected in the second  quarter of fiscal  2006 due to the  strength in wireless
handsets.

     Foundry sales for our two recently sold  businesses  (cordless sold in June
2005 and PC Super I/O sold in May 2005) were  sequentially  higher in the second
quarter  than in the first  quarter  of fiscal  2006 as the new  owners of these
divested  businesses  restocked their pipelines and experienced  higher seasonal
demand.  We anticipate these new owners will require foundry support from us for
at least  another two to three  quarters.  This support,  and the  corresponding
foundry  sales,  will  gradually  diminish  over that  same  time  frame as they
transition a large portion of their manufacturing to other sources.  The foundry
sales have a dilutive  effect on our gross margin  percentage  because the gross
margin percentage on the foundry business is substantially lower than the margin
we realize on full commercial sales of our other products.

     Our opening 13-week  backlog  entering the third quarter of fiscal 2006 was
higher than it was when we began the second quarter of fiscal 2006.  However, we
do not expect turns orders in the third  quarter of fiscal 2006 to be as high as
they were in the stronger-than-expected  second quarter. Based on past years, we
typically see seasonally lower build activity by manufacturers after the holiday
season,  particularly  among our wireless  handset  customers.  Considering  all
factors,   including  those  discussed  above  and  our  historical  seasonality
patterns, we provided guidance for net sales in the third quarter of fiscal 2006
to be flat to down 3 percent  from the level  achieved  in our  second  quarter.
However,  if backlog orders are cancelled or if the currently  anticipated level
of turns orders is less than expected,  we may not be able to achieve this level
of sales. We also expect our gross margin  percentage to be slightly higher than
the percentage  achieved in the second quarter based on the expected sales level
and current cost structure.  Although we ramped  production volume in the second
quarter to meet growing demand, by the end of the quarter our  days-of-inventory
ratio  dropped  below the low end of the range we target for normal  operations.
Therefore,  we are maintaining strong production volume during the third quarter
of fiscal 2006 to service our higher  backlog  and we expect  wafer  fabrication
capacity utilization to run in the mid-80 percent range.  However, if there is a
decline in factory utilization or changes in the expected sales level or product
mix, we may not be able to achieve a higher gross margin percentage.

     In July 2005,  we announced a plan to close our assembly and test  facility
in Singapore and  consolidate  its production  volume into our assembly and test
facilities  in Malaysia  and China.  The closure  activities  are targeted to be
completed by our first  quarter of fiscal  2007.  Although we expect some future
reduction   in  our   manufacturing   costs  once  the  closure  is   completed,
manufacturing costs during the interim may be unfavorably affected.

     During fiscal 2005,  the American Jobs Creation Act of 2004 was signed into
law,  creating  a  one-time  incentive  for  U.S.   corporations  to  repatriate
accumulated  income earned abroad by providing an 85 percent  dividends-received
deduction  for certain  dividends  from  controlled  foreign  corporations.  The
deduction is subject to a number of limitations  requiring detailed computations
in  various  jurisdictions.  Accordingly,  we are  undertaking  a  comprehensive
analysis to decide whether,  and to what extent,  foreign earnings that have not
yet been  remitted to the U.S.  might be  repatriated.  Based on the analysis to
date,  however,  it is reasonably possible that as much as $500 million could be
repatriated,  which  would  have  a  corresponding  tax  liability  of up to $45
million.  We expect to finalize  our  analysis  in our fourth  quarter of fiscal
2006.

o Risk Factors
  ------------

Conditions   inherent  in  the   semiconductor   industry  may  cause   periodic
fluctuations in our operating results.  Rapid technological  change and frequent
introduction of new technology  leading to more complex and integrated  products
characterize the semiconductor  industry.  The result is a cyclical  environment
with short  product  life  cycles,  price  erosion and high  sensitivity  to the
overall  business cycle.  Although less capital  investment is needed for analog
products than for many other semiconductor products, substantial capital and R&D
investment are required to support products and  manufacturing  processes in the
semiconductor  industry.  We have  experienced in the past and may experience in
the future  periodic  fluctuations  in our operating  results.  Market shifts in
product  mix  toward,  or away  from,  higher  margin  products  can also have a
significant  impact  on our  operating  results.  As a result of these and other
factors,  our  financial  results  can  fluctuate  significantly  from period to
period.

Our  business  will be harmed if we are  unable to compete  successfully  in our
markets.  Competition  in the  semiconductor  industry  is  intense.  Our  major
competitors   include   Analog   Devices,    Linear   Technology,    Maxim,   ST
Microelectronics and Texas Instruments.  These companies sell competing products
into some of the same markets that we target. In some cases, we may also compete
with our  customers.  Competition  is based on design and  quality of  products,
product  performance,  price and service,  with the relative importance of these
factors varying among products, markets and customers. We cannot assure you that
we will be able to compete  successfully  in the future against  existing or new
competitors  or that our  operating  results will not be  adversely  affected by
increased competition.

     The wireless handset market continues to drive a significant portion of our
overall  sales.  New  products  are being  developed to address new features and
functionality  in handsets,  such as advanced color  displays,  advanced  audio,
lighting features and battery  management that can adequately handle the demands
of these  advanced  features.  Due to high  levels  of  competition,  as well as
complex technological requirements,  there is no assurance that we will continue
to be successful in this targeted market.  Although the worldwide handset market
is large,  near-term  growth trends are often uncertain and difficult to predict
with accuracy. Since the wireless handset market is a consumer market, downturns
in the economy that affect consumer demand will impact our business and results.

If our development of new products is delayed or market  acceptance is below our
expectations,  our future  operating  results may be  unfavorably  affected.  We
believe  that  continued   focused   investment  in  research  and  development,
especially the timely  development and market acceptance of new analog products,
is a key  factor to our  successful  growth and our  ability  to achieve  strong
financial  performance.  Successful development and introduction of new products
are  critical  to  our  ability  to  maintain  a  competitive  position  in  the
marketplace.  We will  continue  to invest  resources  to  develop  more  highly
integrated  solutions and building block  products,  both primarily based on our
analog  capabilities.  These  products  will  continue  to be  targeted  towards
applications  such as wireless  handsets,  displays,  other portable devices and
applications  in other broad markets that require analog  technology.  We cannot
assure you that we will be successful in developing and  introducing  successful
new  products,  and a failure  to bring  new  products  to  market  may harm our
operating results.

We face  risks  from our  international  operations.  We  conduct a  substantial
portion of our operations  outside the United States.  Our new assembly and test
facility in China,  which commenced  operations in fiscal 2005, has expanded our
international operations to include China, where we had not previously conducted
manufacturing operations. International operations subject our business to risks
associated with many factors beyond our control. These factors include:

* fluctuations in foreign currency rates;
* instability of foreign economies;
* emerging infrastructures in foreign markets;
* support required abroad for demanding manufacturing requirements;
* foreign government instability and changes; and
* U.S. and foreign laws and policies affecting trade and investment.

     Although we did not  experience  any  materially  adverse  effects from our
foreign operations as a result of these factors in the last year, one or more of
these  factors has had an adverse  effect on us in the past and could  adversely
affect us in the future.  In  addition,  although we have a program to hedge our
exposure  to currency  exchange  rate  fluctuations,  our  competitive  position
relative to non-U.S.  suppliers can be affected by the exchange rate of the U.S.
dollar against other  currencies,  particularly the Japanese yen, euro and pound
sterling.

Investments,  Acquisitions and  Divestitures.  We have made and will continue to
consider making strategic  business  investments,  alliances and acquisitions we
consider  necessary to gain access to key  technologies  that we believe augment
our existing  technical  capability and support our business  model  objectives.
Acquisitions  and  investments   involve  risks  and   uncertainties   that  may
unfavorably  impact  our  future  financial  performance.  We may not be able to
integrate and develop the technologies we acquire as expected. If the technology
is not  developed in a timely  manner,  we may be  unsuccessful  in  penetrating
target markets.  In addition,  with any acquisition  there are risks that future
operating  results may be  unfavorably  affected by  acquisition  related costs,
including in-process R&D charges and incremental R&D spending.  We have made and
will  continue to consider  making  strategic  business  divestitures.  With any
divestiture,  there are risks that future operating results could be unfavorably
impacted if targeted  objectives,  such as cost savings,  are not achieved or if
other business  disruptions  occur as a result of the  divestiture or activities
related to the divestiture.

Taxes.  From time to time,  we have  received  notices of tax  assessments  from
governments of certain countries in which we operate. These governments or other
government  entities  may serve  future  notices  of  assessments  on us and the
amounts  of  these   assessments  or  our  failure  to  favorably  resolve  such
assessments  may have a material  adverse  effect on our financial  condition or
results of operations.

Current World Events.  Terrorist  activities  worldwide and  hostilities  in and
between  nation  states  cause  uncertainty  on the  overall  state of the world
economy.  We have no assurance that the consequences  from these events will not
disrupt our  operations in the U.S. or other regions of the world in the future.
The emergence of varying illnesses that have the potential for becoming pandemic
could also adversely affect our business.  Although oil is not a major factor in
our cost  structure,  continued  wide  fluctuations  and large  increases in oil
prices may affect our future costs and revenues. Although the destruction caused
by recent  hurricanes in the Gulf Coast did not have a direct  adverse effect on
our operations,  the longer-term and indirect  consequences from the devastation
on the U.S. economy, and any resulting impact on our results, are not yet known.




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market
Risk,  in our annual  report on Form 10-K for the year ended May 29, 2005 and to
the  subheading   "Financial  Market  Risks"  under  the  heading  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
page 30 of our Annual Report on Form 10-K for the year ended May 29, 2005 and to
Note 1, "Summary of Significant  Accounting  Policies,"  and Note 2,  "Financial
Instruments," in the Notes to the Consolidated  Financial Statements included in
Item 8 of our 2005 Form 10-K. There have been no material changes in market risk
from the information reported in these sections.





ITEM 4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures 
We maintain  disclosure controls and procedures that are intended to ensure that
the information required to be disclosed in our Exchange Act filings is properly
and timely  recorded,  processed,  summarized  and  reported.  In designing  and
evaluating our disclosure  controls and  procedures,  our management  recognizes
that any controls and procedures,  no matter how well designed and operated, can
provide only reasonable  assurance of achieving the desired control  objectives,
and that management  necessarily is required to apply its judgment in evaluating
the cost-benefit relationship of possible controls and procedures. Since we have
investments  in  certain  unconsolidated  entities  which we do not  control  or
manage,  our disclosure  controls and procedures  with respect to those entities
are  necessarily  substantially  more  limited  than those we  maintain  for our
consolidated subsidiaries.

     We have a disclosure controls committee comprised of key individuals from a
variety of  disciplines  in the company that are involved in the  disclosure and
reporting  process.  The  committee  meets  regularly to ensure the  timeliness,
accuracy and  completeness  of the  information  required to be disclosed in our
filings.  As required by SEC Rule  13a-15(b),  the committee  reviewed this Form
10-Q and also met with the  Chief  Executive  Officer  and the  Chief  Financial
Officer  to  review  this  Form  10-Q  and  the  required  disclosures  and  the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures. The committee performed an evaluation,  under the supervision of and
with the participation of management,  including our Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure  controls and procedures as of the end of the fiscal quarter  covered
by  this  report.  Based  on  that  evaluation  and  their  supervision  of  and
participation  in the process,  our Chief Executive  Officer and Chief Financial
Officer  have  concluded  that  our  disclosure  controls  and  procedures  were
effective at the reasonable assurance level.

Changes in internal controls
As part of our efforts to ensure compliance with the requirements of Section 404
of the Sarbanes-Oxley Act of 2002, we conduct a continual review of our internal
controls over financial  reporting.  The review is an ongoing  process and it is
possible  that  we may  institute  additional  or  new  internal  controls  over
financial  reporting  as a result of the  review.  During the second  quarter of
fiscal 2006 which is covered by this report,  we did not make any changes in our
internal controls over financial reporting that have materially affected, or are
reasonably  likely to materially  affect,  our internal  controls over financial
reporting.

Inherent Limitations on Effectiveness of Controls
Our  management,  including  our Chief  Executive  Officer  and Chief  Financial
Officer,  does not expect that our disclosure  controls or our internal controls
over  financial  reporting  will  prevent or detect  all error and all fraud.  A
control  system,  no matter how well  designed  and  operated,  can provide only
reasonable, not absolute, assurance that the control system's objectives will be
met.  The  design of a  control  system  must  reflect  the fact that  there are
resource constraints and the benefits of controls must be considered relative to
their costs. Further, because of inherent limitations in all control systems, no
evaluation of controls can provide absolute  assurance that misstatements due to
error or fraud will not occur or that all control issues and instances of fraud,
if any,  within the  company  have been  detected.  These  inherent  limitations
include the realities that judgments in  decision-making  can be faulty and that
breakdowns  can occur  because of simple error or mistake.  Controls can also be
circumvented by the individual acts of some persons, by collusion of two or more
people, or by management  override of the controls.  The design of any system of
controls is based in part on certain  assumptions about the likelihood of future
events,  and there can be no assurance that any design will succeed in achieving
its stated  goals under all  potential  future  conditions.  Projections  of any
evaluation  of controls  effectiveness  to future  periods are subject to risks.
Over time,  controls may become  inadequate  because of changes in conditions or
deterioration in the degree on compliance with policies or procedures.







PART II. OTHER INFORMATION
Item 1. Legal Proceedings
 
We currently are a party to various legal proceedings. While we believe that the
ultimate  outcome  of  these  various  proceedings,   individually  and  in  the
aggregate,  will not have a material adverse effect on our financial position or
overall  trends in  results  of  operations,  litigation  is always  subject  to
inherent  uncertainties  and  unfavorable  rulings could occur.  An  unfavorable
ruling could include money damages or an injunction  prohibiting us from selling
one or more of our products.  Were an unfavorable  ruling to occur, there exists
the possibility of a material  adverse impact on the net income of the period in
which the  ruling  occurs,  and  future  periods.  Information  on our  existing
material  legal  proceedings  is  provided  in our Form 10-K for the fiscal year
ended May 29,  2005 and our Form 10-Q for the  quarter  ended  August 28,  2006.
Except as described below, there have been no material developments in the legal
proceedings described in those filings.

1.   In November 2000,  a derivative action was filed in the U.S. District Court
     in Delaware against us, Fairchild  Semiconductor  International,  Inc.  and
     Sterling Holding Company,  LLC, by Mark Levy, a Fairchild  stockholder. The
     action was brought under Section 16(b) of the  Securities Exchange  Act  of
     1934  and  the rules issued under that Act by the  Securities and  Exchange
     Commission (SEC). The plaintiff seeks  disgorgement of alleged  short-swing
     insider trading profits.  We had originally  acquired  Fairchild common and
     preferred  stock in March  1997 at the time we  disposed  of the  Fairchild
     business.  Prior to its initial public  offering in August 1999,  Fairchild
     had amended its certificate of  incorporation to provide that all Fairchild
     preferred stock would convert automatically to common stock upon completion
     of the initial public offering.  As a result, our shares of preferred stock
     converted to common stock in August  1999.  Plaintiff  has alleged that our
     acquisition  of  common  stock  through  the   conversion   constituted  an
     acquisition  that should be  "matched"  against our sale in January 2000 of
     Fairchild  common  stock for  purposes  of  computing  short-swing  trading
     profits. The action seeks to recover from us on behalf of Fairchild alleged
     recoverable profits of approximately $14.1 million.  The case has completed
     discovery in the District Court. In June 2004, the SEC proposed  clarifying
     amendments to its Section 16(b) rules which we believe would be dispositive
     of the case and the SEC adopted the rule  amendments  in August  2005.  The
     District  Court  ordered a briefing on whether it should apply the SEC rule
     amendments  to the  case,  and  oral  argument  on the  briefs  was held in
     November  2005 and we are  waiting  for the  court's  ruling.  We intend to
     continue to contest the case through all available means.




ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

a. During the second  quarter of fiscal 2006 covered by this report,  we did not
   make unregistered sales of our securities.

c. The following table  summarizes  purchases we made of our common stock during
   the second quarter of fiscal 2006:
 


                                                                                               Approximate Dollar
                                                                          Total Number of      Value of Shares that
                                                                        Shares Purchased as    May Yet Be Purchased
                             Total Number of                              Part of Publicly     Under the Plans or
                           Shares Purchased (1)   Average Price Paid     Announced Plans Or        Programs (2)
          Period                                      per Share               Programs
-------------------------- -------------------- ---------------------- ---------------------- ----------------------
                                                                                        
Month #1
August 29, 2005 -
  September 28, 2005            3,950,000               $25.42               3,950,000             $328 million
Month #2
September 29, 2005 -
  October 28, 2005              7,145,000               $24.43               7,145,000             $153 million
Month #3
October 29, 2005 -
  November 27, 2005                 -                     -                      -                 $153 million
                           --------------------                        ----------------------
Total                           11,095,000                                   11,095,000
                           ====================                        ======================


1.   During  the  quarter  ended   November 27, 2005, we also  reacquired  8,340
     shares through the  withholding  of shares to pay employee tax  obligations
     upon the  vesting of  restricted  stock.  Additionally,  during the quarter
     ended  November  27, 2005,  8,007 shares were  purchased by the rabbi trust
     utilized by our Deferred  Compensation Plan, which permits  participants to
     direct  investment of their accounts in our stock in accordance  with their
     instructions.

2.   Purchases  during  the   second  quarter  were  made  under  two  different
     programs.  $29  million of the  purchases  were made  under a $400  million
     repurchase  program  announced  March  10,  2005  which  was  completed  in
     September  2005.  $246 million of the purchases  were made under a new $400
     million program  announced  September 8, 2005.  There is no expiration date
     for the new repurchase  program.  The total dollar amount  approved for the
     new  repurchase  program  is  $400  million.  All  11,095,000  shares  were
     purchased in the open market.

Our $20 million  multicurrency  credit  agreement  with a bank that provides for
multicurrency loans, letters of credit and standby letters of credit was renewed
in October 2005. The agreement contains  restrictive  covenants,  conditions and
default  provisions that require the maintenance of financial ratios.  Under the
amended  agreement,  we are no longer  required  to maintain  certain  levels of
tangible  net worth,  a  requirement  which  previously  restricted  the amounts
available for payment of dividends on common stock.






ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) Our annual stockholders meeting was held on September 30, 2005.

(b) The following directors were elected at the meeting:

Director                               For                    Authority Withhold
--------                               ---                    ------------------
 
Brian L. Halla                     309,461,796                       9,549,331
Steven R. Appleton                 312,380,189                       6,630,938
Gary P. Arnold                     290,058,833                      28,952,294
Richard J. Danzig                  314,237,555                       4,773,572
Robert J. Frankenberg              310,930,071                       8,081,056
E. Floyd Kvamme                    313,455,560                       5,555,567
Modesto A. Maidique                308,362,241                      10,648,886
Edward R. McCracken                312,016,847                       6,994,280

(c) The following matters were also voted on at the meeting:

     (i)  Proposal  to ratify  the  appointment  of KPMG LLP as the  independent
          auditors of the Company:

          FOR: 310,328,941       AGAINST: 6,724,790           ABSTAIN: 1,957,396

     (ii) Proposal to approve the amended and restated Director Stock Plan:

          FOR: 148,393,805       AGAINST: 128,178,656         ABSTAIN: 2,580,703

          BROKER NON-VOTE: 39,857,963


 



ITEM 6. EXHIBITS

(a) Exhibits

3.1  Second  Restated  Certificate  of  Incorporation  of the Company as amended
     (incorporated by reference from the Exhibits to our Registration  Statement
     on Form S-3  Registration  No.  33-52775,  which became effective March 22,
     1994);  Certificate  of Amendment of  Certificate  of  Incorporation  dated
     September  30, 1994  (incorporated  by  reference  from the Exhibits to our
     Registration Statement on Form S-8 Registration No. 333-09957, which became
     effective  August 12, 1996);  Certificate  of Amendment of  Certificate  of
     Incorporation  dated September 22, 2000 (incorporated by reference from the
     Exhibits  to our  Registration  Statement  on  Form  S-8  Registration  No.
     333-48424, which became effective October 23, 2000).

3.2  By Laws of the Company, as amended effective July 20, 2005 (incorporated by
     reference  from the Exhibits to our Form 8-K dated July 19, 2005 filed July
     22, 2005).

4.1  Form of  Common  Stock  Certificate  (incorporated  by  reference  from the
     Exhibits  to our  Registration  Statement  on  Form  S-3  Registration  No.
     33-48935, which became effective October 5, 1992).

4.2  Rights  Agreement  (incorporated  by  reference  from the  Exhibits  to our
     Registration  Statement on Form 8-A filed August 10, 1988); First Amendment
     to the Rights  Agreement  dated as of October  31,  1995  (incorporated  by
     reference  from the  Exhibits to our  Amendment  No. 1 to the  Registration
     Statement on Form 8-A filed  December 11,  1995);  Second  Amendment to the
     Rights  Agreement dated as of December 17, 1996  (incorporated by reference
     from the Exhibits to our Amendment No. 2 to the  Registration  Statement on
     Form 8-A filed January 17, 1997); Certificate of Adjusted Purchase Price on
     Number of Shares  dated  April 23,  2004  filed by  National  Semiconductor
     Corporation  with  the  Rights  Agent  (incorporated  by  reference  to the
     Exhibits to our Amendment No. 3 to the  Registration  Statement on Form 8-A
     filed April 24, 2004).

10.1 Management  Contract or Compensatory  Plan or  Arrangement:  Director Stock
     Plan  (incorporated  by  reference  from the Exhibits to our Form 8-K dated
     September 30, 2005 filed September 30, 2005).

10.2 Management   Contract  or  Compensatory   Plan  or  Arrangement:   Director
     Compensation  Arrangements  (incorporated by reference from the Exhibits to
     our Form 8-K dated September 30, 2005 filed September 30, 2005).

10.3 Management   Contract  or   Compensatory   Plan  or   Arrangement;   Equity
     Compensation  Plan  not  Approved  by  Stockholders:  Amendment  Two to the
     Deferred  Compensation Plan (incorporated by reference from the Exhibits to
     our Form 8-K dated December 15, 2005 filed December 16, 2005).

31.  Rule 13a - 14(a)/15d - 14(a) Certifications

32.  Section 1350 Certifications



 




                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

NATIONAL SEMICONDUCTOR CORPORATION



Date: January 4, 2006                        /s/ Jamie E. Samath
                                            --------------------
                                             Jamie E. Samath
                                             Corporate Controller
                                             Signing on behalf of the registrant
                                             and as principal accounting officer





                                                                      Exhibit 31


                                 CERTIFICATION


I, Brian L. Halla, certify that:

1.   I  have   reviewed   this   quarterly   report  on  Form 10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons  performing  the  equivalent  functions):  

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.



Date: January 4, 2006                                    /s/ Brian L. Halla
                                                         ------------------
                                                         Brian L. Halla
                                                         Chief Executive Officer



                                 CERTIFICATION


I, Lewis Chew, certify that:

1.   I  have   reviewed   this   quarterly   report  on  Form 10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervisions,  to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


                                                                 
Date: January 4, 2006                   /s/ Lewis Chew
                                        --------------
                                        Lewis Chew
                                        Senior Vice President, Finance and Chief
                                        Financial Officer





                                                                      Exhibit 32



                           CERTIFICATION PURSUANT TO
                 18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly  Report of National  Semiconductor  Corporation
(the  "Company")  on Form 10-Q for the period  ended  November 27, 2005 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Brian L. Halla, Chief Executive Officer for the Company, certify, pursuant to
18 U.S.C.  1350, as adopted pursuant to 906 of the  Sarbanes-Oxley  Act of 2002,
that, to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.

 
                                             
Date: January 4, 2006                                    /s/ Brian L. Halla    
                                                         ------------------
                                                         Brian L. Halla
                                                         Chief Executive Officer







                           CERTIFICATION PURSUANT TO
                 18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly  Report of National  Semiconductor  Corporation
(the  "Company")  on Form 10-Q for the period  ended  November 27, 2005 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Lewis Chew,  Senior Vice President,  Finance and Chief Financial  Officer for
the Company,  certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to 906 of
the Sarbanes-Oxley Act of 2002, that, to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.


Date: January 4, 2006                         /s/ Lewis Chew
                                              ---------------
                                              Lewis Chew
                                              Senior Vice President, Finance and
                                              Chief Financial Officer