UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

 X       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended May 29, 2005
OR

__       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
For the transition period from       to       .
Commission File Number: 1-6453

                       NATIONAL SEMICONDUCTOR CORPORATION
             (Exact name of registrant as specified in its charter)

        DELAWARE                        95-2095071
        (State of incorporation)        (I.R.S. Employer Identification Number)

                    2900 SEMICONDUCTOR DRIVE, P.O. BOX 58090
                       SANTA CLARA, CALIFORNIA 95052-8090
                    (Address of principal executive offices)

Registrant's telephone number, including area code:  (408) 721-5000

Securities registered pursuant to Section 12(b) of the Act:

                                                Name of Each Exchange on
Title of Each Class                             Which Registered

Common stock, par value                         New York Stock Exchange
$0.50 per share                                 Pacific Exchange

Preferred Stock Purchase Rights                 New York Stock Exchange
                                                Pacific Exchange






Securities registered pursuant to Section 12(g) of the Act:
None
(Title of class)



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes X . No .

The aggregate market value of voting stock held by non-affiliates of National as
of  November  26,  2004,  was  approximately  $4,971,570,964  based  on the last
reported  sale price on that date.  Shares of common  stock held by each officer
and  director  and by each person who owns 5 percent or more of the  outstanding
common stock have been  excluded  because  these persons may be considered to be
affiliates.  This  determination  of  affiliate  status  for  purposes  of  this
calculation is not necessarily a conclusive determination for other purposes.

The number of shares  outstanding of the  registrant's  common stock,  $0.50 par
value, as of July 22, 2005, was 345,741,784 shares.

DOCUMENTS INCORPORATED BY REFERENCE

        Document                                        Location in Form 10-K
        --------                                        ---------------------

Portions of the Proxy Statement for the Annual Meeting of       Part III
 Stockholders to be held on or about September 30, 2005.



NATIONAL SEMICONDUCTOR CORPORATION

TABLE OF CONTENTS

                                                                         Page No
                                                                         -------

PART I

Item 1. Business                                                            4
Item 2. Properties                                                         13
Item 3. Legal Proceedings                                                  14
Item 4. Submission of Matters to a Vote of Security Holders                16
Executive Officers of the Registrant                                       17

PART II

Item 5. Market for the Registrant's Common Equity, Related 
        Stockholder Matters and Issuer Purchases of
        Equity Securities                                                  19
Item 6. Selected Financial Data                                            20
Item 7. Management's Discussion and Analysis of Financial 
        Condition and Results of Operations                                21
Item 7A.Quantitative and Qualitative Disclosures about 
        Market Risk                                                        37
Item 8. Financial Statements and Supplementary Data                        38
Item 9. Changes in and Disagreements with Accountants on 
        Accounting and Financial Disclosure                                82
Item 9A.Controls and Procedures                                            83
Item 9B. Other Information                                                 84

PART III

Item 10. Directors and Executive Officers of the Registrant                85
Item 11. Executive Compensation                                            85
Item 12. Security Ownership of Certain Beneficial Owners 
         and Management and Related Stockholder Matters                    86
Item 13. Certain Relationships and Related Transactions                    87
Item 14. Principal Accountant Fees and Services                            87

PART IV

Item 15. Exhibits and Financial Statement Schedules                        88
Signatures                                                                 90



ITEM 1. BUSINESS

This Annual Report on Form 10-K contains  forward-looking  statements within the
meaning of  Section 27A  of the  Securities  Act of 1933 and  Section 21E of the
Securities Exchange Act of 1934. These statements relate to, among other things,
sales, gross margins, operating expenses, capital expenditures,  R&D efforts and
asset  dispositions  and are indicated by words or phrases such as "anticipate,"
"expect," "outlook,"  "foresee," "believe," "could," "intend," and similar words
or phrases. These statements are based on our current plans and expectations and
involve  risks and  uncertainties  that  could  cause  actual  results to differ
materially from  expectations.  These  forward-looking  statements should not be
relied upon as  predictions  of future  events as we cannot  assure you that the
events or  circumstances  reflected in these statements will be achieved or will
occur.  The following  are among the  principal  factors that could cause actual
results  to  differ  materially  from the  forward-looking  statements:  general
business and economic  conditions in the semiconductor  industry and the economy
generally  and in various  markets such as wireless,  PC and  displays;  pricing
pressures and competitive factors; delays in the introduction of new products or
lack of market acceptance for new products;  risks of international  operations;
our  success in  acquisitions  and/or  dispositions  and  achieving  the desired
improvements associated with those acquisitions and/or dispositions; legislative
and  regulatory  changes;  the  outcome  of  legal,   administrative  and  other
proceedings  that we are  involved in; the results of our programs to control or
reduce costs; and the general worldwide geopolitical situation. For a discussion
of some of the factors that could cause actual results to differ materially from
our forward-looking statements, see the discussion on "Risk Factors" section set
forth in Item 7,  Management's  Discussion and Analysis of Financial  Conditions
and Results of Operations,  and other risks and  uncertainties  detailed in this
and our other reports and filings with the Securities  and Exchange  Commission.
We undertake  no  obligation  to update  forward-looking  statements  to reflect
developments  or  information  obtained  after the date hereof and  disclaim any
obligation to do so.

General
We  design,  develop,  manufacture  and  market a wide  range  of  semiconductor
products,  most of which are analog and mixed-signal  integrated  circuits.  Our
focus is on  creating  high-value  analog  products  that  provide  more  energy
efficiency, portability, better audio and sharper images in electronics systems.
We target a broad range of markets and applications such as:

        o wireless handsets;            o medical applications;
        o displays;                     o automotive applications;
        o PCs and notebooks;            o test and measurement applications; and
        o networks;                     o a broad range of portable
        o industrial markets;               applications.


     We are a premier  analog  company  creating  high-value  analog devices and
subsystems. Our leading-edge products include power management circuits, display
drivers, audio and operational amplifiers,  communication interface products and
data  conversion  solutions.  Approximately  87 percent of our revenue in fiscal
2005 was generated from  analog-based  products,  and we believe this percentage
can  continue to grow in the future as a result of our focus on  developing  new
analog products for a variety of markets and applications.

     National was originally  incorporated  in the state of Delaware in 1959 and
our  headquarters  have been in Santa Clara,  California  since 1967. Our fiscal
year ends on the last Sunday of May and  references  in this  document to fiscal
2005 refer to our fiscal  year ended May 29,  2005.  References  to fiscal  2004
refer to our  fiscal  year  ended May 30,  2004 and to fiscal  2003 refer to our
fiscal year ended May 25, 2003. On our "Investor  Information" website,  located
at  www.national.com,  we post  the  following  filings  as  soon as  reasonably
practicable  after  they  are  electronically  filed  with or  furnished  to the
Securities  and  Exchange  Commission:  our  annual  report  on Form  10-K,  our
quarterly  reports  on Form  10-Q,  our  current  reports  on  Form  8-K and any
amendments  to those  reports  filed or furnished  pursuant to Section  13(a) or
15(d) of the Securities  Exchange Act of 1934. All of the filings on our website
are available  free of charge.  We also maintain  certain  corporate  governance
documents on our  website,  including  our Code of Conduct and Ethics,  Director
Affairs  Committee  Charter,  Compensation  Committee  Charter,  Audit Committee
Charter and Other Governance Policies.  We will provide a printed copy of any of
these  documents  to any  shareholder  who  requests  it. We do not  intend  for
information  found on our  website  to be part of this  document  or part of any
other report or filing with the SEC.



Recent Highlights
Throughout  fiscal 2005, we have continued to pursue our strategy of focusing on
our analog product  capabilities,  particularly in the standard linear segments.
The World  Semiconductor  Trade Statistics  (WSTS) define  "standard  linear" as
amplifiers,  data  converters,   regulators  and  references  (power  management
products),  and interface.  As a part of this focus,  we  periodically  identify
opportunities  to divest or reduce  involvement in product areas that are not in
line with our business objectives. During fiscal 2005, we completed the sales of
our imaging  business  in  September  2004 and the PC Super I/O  business in May
2005.  We entered into an  agreement to sell our cordless  business in May 2005,
and that sale was closed in June 2005. In addition,  following our  announcement
in March 2005 to seek a buyer for our assembly and test  facility in  Singapore,
we  announced  in  July  2005  that we now  plan  to  close  this  facility  and
consolidate its production volume into our other assembly and test facilities in
Malaysia and China. The majority of closure activities is expected to take place
over the next nine to twelve months.

     We  achieved  higher  gross  margins  and profit in fiscal 2005 than in the
prior fiscal year,  despite some  mid-year  market  weakness  that was caused by
excess inventory levels in the supply chain. This improved operating performance
reflects our shift toward a richer  analog  product mix,  combined  with ongoing
cost  controls.  In January 2005, we initiated a program to reduce  expenses and
streamline  manufacturing  operations  as we saw  wafer-fabrication  utilization
rates  decline  in the  second  quarter  of fiscal  2005 to the  mid-60s  due to
significant  inventory  reductions in the distribution  channel and lower demand
than expected in some markets.  As we enter fiscal 2006, we are  continuing  our
focus on gross margin  relative to sales and we are  directing  our research and
development investments primarily at high-value analog growth areas.

     We continued  our stock  repurchases  in fiscal 2005 under the $400 million
stock  repurchase  program  originally  announced in March 2004 and another $400
million stock repurchase  program that was approved by our Board of Directors in
March 2005.  Under these  programs we repurchased a total of 20.3 million shares
of our common stock for $353.5 million during fiscal 2005. Of these shares, 17.6
million shares were repurchased in the open market for $298.5 million. The other
2.7 million shares were repurchased  through privately  negotiated  transactions
with a major  financial  institution  and include the  repurchase of 1.5 million
shares  for  $30.0  million  in June  2004  upon the  settlement  of an  advance
repurchase   contract  entered  into  in  April  2004.  These  stock  repurchase
activities comprise one element of our overall effort to consistently generate a
high return on invested capital, which we believe improves shareholder value. As
of May 29,  2005,  we had  $304.0  million  remaining  for future  common  stock
repurchases  under  approved  programs.  We also  paid cash  dividends  of $14.1
million during fiscal 2005. In June 2005, our Board of Directors declared a cash
dividend of $0.02 per outstanding  share of common stock. The dividend  totaling
$7.0 million was paid on July 11, 2005 to shareholders of record at the close of
business on June 20, 2005.

Products
Semiconductors  are integrated  circuits (in which a number of  transistors  and
other  elements  are  combined to form a more  complicated  circuit) or discrete
devices (such as individual  transistors).  In an  integrated  circuit,  various
components  are  fabricated in a small area or "chip" of silicon,  which is then
encapsulated  in  plastic,  ceramic or other  advanced  forms of  packaging  and
connected to a circuit board or substrate.

     We  manufacture  an extensive  range of analog  intensive and  mixed-signal
integrated products,  which are used in numerous applications.  While no precise
industry  definition  exists for analog and  mixed-signal  devices,  we consider
products  which  process  analog  information  or  convert  analog to digital or
digital to analog as analog and mixed-signal devices.

     We are a leading supplier of analog and mixed-signal products, serving both
broad based markets such as the industrial, communications, computing, consumer,
medical and  automotive  markets,  and more  narrowly  defined  markets  such as
wireless  handsets,  LCD monitors,  personal computers and HDTVs. Our analog and
mixed-signal devices include:

        o operational and audio amplifiers;     o communication interface
        o power references, regulators              circuits;          
            and switchers;                      o radio frequency integrated
        o analog to digital converters;             circuits; and
                                                o flat panel display drivers and
                                                    signal processors.

     Other products with  significant  analog content include products for local
area and wireless  networking and wireless  communications,  as well as products
for personal systems and personal communications.



     Other  product  offerings  that  are not  analog  or  mixed-signal  include
microcontrollers, advanced input/output PC products, connectivity processors and
embedded BluetoothTM  solutions that serve a wide variety of applications in the
personal computer, industrial,  automotive,  consumer and communication markets.
During fiscal 2005 we pursued a strategy to divest certain  businesses that were
not core  analog such as our PC Super I/O  business  and the  cordless  business
unit. Our core analog and mixed-signal  products typically generate higher gross
margins than the products of these businesses that we divested.
 
Corporate Organization; Product Line Business Units

We are organized by various  product line  business  units which are combined to
form groups.  During fiscal 2005, our operations were organized in the following
five groups:  the Analog  Group,  the Displays  and Wireless  Group,  the PC and
Networking  Group,  the Custom Solutions Group, and the Imaging Group (which was
ultimately disbanded after the sale of its assets in September 2004).

     Analog Group: Analog products provide the vital technology link that allows
the physical world to connect with digital information.  They are used to enable
and enrich the experience of sight and sound of many electronic applications. In
addition to the real world  interfaces,  analog products are used extensively in
power management and signal conditioning applications.

     We  continue  to  maintain  a  leadership   position  in  power  management
technology. Our diverse portfolio of innovative intellectual property enables us
to  develop  building  block  products,   application-specific  standard  analog
products  and full custom  large-scale  integrations  for our key  customers  in
applications such as wireless  handsets and flat panel displays.  In signal path
applications,   our  innovative  and   high-performance   building   blocks  and
application  specific  standard  products  allow our customers to  differentiate
their systems. The Analog Group designs,  develops and manufactures a wide range
of products including:

        o power management products (power conversion, regulation and
            conservation);
        o high-performance operational amplifiers;
        o high-performance analog-to-digital converters and digital-to-analog 
            converters;
        o high-efficiency audio amplifiers; and
        o thermal management products.

     With our leadership in innovative analog packaging and process  technology,
we are  focused  on  high  growth  markets  that  depend  upon  portability  and
efficiency.  We are continuing to focus on servicing top tier original equipment
manufacturers  in the  wireless  and  display  markets  and also  expanding  our
presence in broader  markets  which are often served  through  distributors.  In
fiscal 2005,  nearly 48 percent of the Analog Group's revenues were derived from
original equipment  manufacturers,  while the remaining 52 percent came from our
worldwide authorized distributors.

     We  also  use our  analog  expertise  to  develop  high-performance  analog
products  serving  targeted  applications  in the  broad  consumer,  industrial,
medical,   automotive  and  information   infrastructure  markets.  Our  growing
portfolio of  high-performance  analog  building  blocks  includes  high voltage
regulators,  high speed and precision op-amps,  and high speed, low power analog
to digital  converters.  These building block products can serve as the starting
point for the  development of highly  integrated  application-specific  standard
products such as our current 3D audio subsystems.

     The Hi-Rel (formerly Enhanced  Solutions) business unit of the Analog Group
supplies  integrated  circuits  and  contract  services to the high  reliability
market, which includes avionics, defense, space and the federal government.

     Displays and Wireless  Group:  The Displays and Wireless  Group consists of
two separate business groups: Displays and Wireless.



     We are a leader in  analog  video  processing  solutions  for the  displays
market.  The Displays  Group  develops and  manufactures  products  that provide
higher  resolution,  brighter  color  and/or  better power  efficiency  for flat
panels, CRT monitors,  notebook computer displays,  LCD TV displays and personal
client device  displays.  The Displays Group consists of the following  business
units:

        o Flat Panel Displays;
        o CRT; and
        o Adaptive Video Converter.

     The Flat Panel  Displays  business  unit  provides a variety of  innovative
products for notebook thin film transistor (TFT) displays,  flat panel monitors,
and LCD TV displays. These include timing controllers,  low voltage differential
signal (LVDS) data receivers,  LVDS  transmitters and column drivers.  We have a
significant  market share in integrated  LVDS  receivers and timing  controllers
that serve the  notebook  TFT displays  market  while  continuing  to expand our
position in the discrete LVDS market.  We continue to solidify our position as a
leading  innovator  in the displays  space  through a  proliferation  of display
architecture standards we have developed:  Advanced Bus Systems Interface (ABSI)
and Point to Point Differential  Signal (PPDS).  ABSI driver technology supports
chip-on-glass  notebook and monitor panels.  PPDS enables cinema quality display
performance and small bezels for LCD TV applications.

     The CRT business unit offers a variety of video drivers and  pre-amplifiers
that go into CRT  monitors  and digital  TVs.  Because  the overall  market unit
volume of CRT  monitors is expected to decline  over time due to the  increasing
penetration  of  flat  panel   displays,   this  business  unit's  leading  edge
capabilities,  including our high voltage processes,  are being channeled toward
opportunities  in the fast  growing  digital TV market.  Our  product  offerings
include an integrated family of pre-amplifiers with on-screen display, and clamp
and video drivers for a wide variety of CRT display types.

     The  Adaptive  Video  Converter  business  unit is  targeting  the emerging
markets for digital television,  HDTV, audio video receivers,  up-conversion DVD
players and HD recorders. The business's portfolio includes a family of products
with a universal front-end accepting standard and high-definition  video formats
integrated with 3-D video channels,  flexible scaling,  multi-picture  functions
and  advanced-video  enhancements to generate high quality output across a range
of desired standard video formats.

     The  Wireless  Group  delivers  solutions  that perform the radio and other
functions for handsets and base stations in the cellular and cordless  telephone
markets. The Wireless Group leverages a number of technologies and standards:
 
        o Code Division Multiple Access (CDMA);
        o Personal Digital Cellular (PDC);
        o Personal Handy System (PHS);
        o Global Systems for Mobile Communications (GSM); and
        o Digital Cordless Telephone technology (DCT)

     There are two  business  units in the  Wireless  Group:  RF  Component  and
Digital  Cordless.  The  RF  Component  business  unit  offers  radio  frequency
components  that  address  the  synthesizer  block of the radios in CDMA and PDC
handsets and GSM  basestations  and complete radio solutions for the PHS handset
space.  The  Digital  Cordless  business  unit  (referred  to  as  our  cordless
business), which offered DECT and DCT based solutions for digital cordless voice
and data applications,  was sold in June 2005. We sold the business unit because
it no longer aligned with our core analog strategy.

     PC and  Networking  Group:  The PC and  Networking  Group  consists  of the
Networking business unit and the PC Super I/O business unit.
 
     The  Networking  business unit is made up of three  divisions  that address
opportunities  in the  enterprise,  communications  infrastructure  and embedded
markets.  The Enterprise division provides  mixed-signal  solutions for switches
and routers.  The  Communications  Infrastructure  division provides  high-speed
physical  interconnect  products for  wireless,  telecom,  data  networking  and
professional video applications. The Embedded division provides products used in
networked peripherals in certain enterprise and consumer markets.



     The PC Super I/O business  unit was sold in May 2005.  This  business  unit
provided  mixed-signal  I/O products for servers,  desktops,  mobile and storage
computing and focused on solutions for connectivity, security and manageability.
We sold the business unit because we  determined  that it no longer fit with our
core analog strategy.

     Custom Solutions  Group:  The Custom Solutions Group primarily  consists of
the following two business units: Device Connectivity and ASIC & Telecom.

     The Device  Connectivity  business unit supplies  connectivity  processors,
embedded BluetoothTM solutions, general-purpose microcontrollers and DVD chipset
solutions.  Our connectivity processors are marketed under the CP3000 family and
are based on our CR16 core  integrated with advanced  connectivity  peripherals,
and are combined with  optimized  application  software to address  applications
needing  device  connectivity.  Applications  include  BluetoothTM  accessories,
telematics  (automotive) and industrial equipment.  Our general-purpose 8 and 16
bit  microcontrollers  address a wide variety of applications in the industrial,
automotive, consumer and communication markets.

     The  ASIC  &  Telecom  business  unit  supplies  user-designed  application
specific  products  in  the  form  of  standard  cells  and  gate  arrays,   key
telecommunications  components  for analog and digital  line  cards,  as well as
AC97-compliant  audio  codecs for  consumer and  automotive  applications.  This
business unit also handles the logistics for providing materials and services to
third parties in support of the transitional service agreements  associated with
businesses that we have divested.

     Imaging  Group:  We completed  the sale of certain  intellectual  property,
inventory  and  equipment of our imaging  business to Eastman  Kodak  Company in
September 2004 during our second fiscal quarter. Our Imaging Group was disbanded
in fiscal 2005 following this sale of assets.

     Worldwide  Marketing  and Sales and Central  Technology  and  Manufacturing
Group:  Separate from our business operating groups, our corporate  structure in
fiscal 2005  includes a  centralized  Worldwide  Marketing and Sales Group and a
Central Technology and Manufacturing Group (CTMG).

     Worldwide  Marketing and Sales is structured  around the four major regions
of the world where we operate -- the Americas, Europe, Japan and Asia Pacific --
and unites our worldwide sales and marketing organization.

     CTMG manages all production, including outsourced manufacturing and central
support  technology.  Central support  technology  includes process  technology,
which  consists of research and process  development  necessary  for many of our
core production  processes,  packaging technology and research.  CTMG provides a
range of process libraries, product cores and software that are shared among our
product  lines.  This group is also  responsible  for the selection and usage of
common support tools,  including  integrated  computer-aided  design for design,
layout and simulation.

     At the beginning of fiscal 2006, we re-organized  our operations to combine
the  Office of the  Chief  Operating  Officer  together  with the  Office of the
President and promoted Donald Macleod to President and Chief Operating  Officer.
In  connection  with this change,  we  re-organized  our product  lines into two
product groups as follows:

      o Analog Signal Path Group:     o Power Management Group:
        o Amplifier Division;           o Power Management Products Division;
        o Audio Division;               o Portable Power Systems Division;
        o Data Conversion Division;     o Flat Panel Display and AVC Divisions;
        o Interface Division;           o Device Connectivity Division; and
        o Emerging Products Division;   o ASIC/Telecom.
            and
        o Hi-Rel Operations.

     In addition,  we disbanded CTMG and separated its functional  groups into a
different reporting structure. The product groups, Worldwide Marketing and Sales
and the  former  CTMG  operations  now all  report  to the  President  and Chief
Operating Officer.

Segment Financial Information and Geographic Information
For  segment  reporting  purposes,  each  of our  product  line  business  units
represents  an  operating  segment  as  defined  under  Statement  of  Financial
Accounting  Standards No. 131,  Disclosures  about Segments of an Enterprise and
Related Information.  Business units that have similarities,  including economic
characteristics,  underlying technology,  markets and customers,  are aggregated
into larger  segments.  Under the  criteria in SFAS No. 131,  Analog is our only
reportable  segment for fiscal 2005.  The remaining  business units that are not
included in the Analog reportable segment are grouped as "All Other."



     For further  financial  information on this segment,  as well as geographic
information,  refer  to the  information  contained  in Note  14,  "Segment  and
Geographic  Information," in the Notes to the Consolidated  Financial Statements
included in Item 8.

Marketing and Sales
We market our products globally to original equipment manufacturers and original
design  manufacturers  through a direct  sales  force.  Some of our  major  OEMs
include:

        o Apple Computer;       o L.M. Ericsson;        o Sharp;
        o Robert Bosch;         o Matsushita Electric;  o Siemens;
        o Delphi;               o Motorola;             o Sony;
        o Kyocera;              o Nokia;                o Sony - Ericsson Mobile
        o LG Electronics;       o Samsung;                  Communication; and
                                                        o Toshiba.

     There  is a  prevalent  trend in the  technology  industry  where  OEMs use
contract  manufacturers  to build  their  products  and ODMs to design and build
products.  As a result,  our design  wins with major OEMs,  particularly  in the
personal computer and cellular phone markets,  can ultimately result in sales to
a third party manufacturer.

     In addition to our direct  sales  force,  we use  distributors  in our four
business regions, and approximately 47 percent of our fiscal 2005 net sales were
generated through  distributors.  In line with industry practices,  we generally
credit distributors for the effect of price reductions on their inventory of our
products and, under  specific  conditions,  we repurchase  products that we have
discontinued.  Distributors do not have the right to return product except under
customary warranty provisions. The programs we offer to our distributors include
the following:

o Allowances involving pricing and volume. We refer to this as the "contract 
    sales debit" program;
o Discount for early payment. We refer to this as the "prompt payment" program; 
    and
o Allowance for inventory scrap. We refer to this as the "scrap allowance" 
    program.

     Under the contract sales debit program,  products are sold to  distributors
at standard  published prices that are contained in price books that are broadly
provided to our various distributors.  Distributors are required to pay for this
product within our standard  commercial terms. After the initial purchase of the
product,  the distributor has the opportunity to request a price allowance for a
particular  part number  depending  on the current  market  conditions  for that
specific  part as well as volume  considerations.  This request is made prior to
the  distributor  reselling the part.  Once we have approved an allowance to the
distributor, the distributor proceeds with the resale of the product and credits
are issued to the distributor in accordance with the specific  allowance that we
approved.  Periodically,  we issue new distributor  price books. For those parts
for which the standard prices have been reduced,  we provide an immediate credit
to distributors for inventory quantities they have on hand.

     Under the prompt payment program,  certain distributors are granted a fixed
percentage  discount off the invoice price for payment earlier than our standard
commercial terms.

     Under  the  scrap  allowance  program,  certain  distributors  are  given a
contractually defined allowance to cover the cost of any scrap they might incur.
The amount of the allowance is specifically agreed upon with each distributor.

     Our  regional  facilities  in the  United  States,  Europe,  Japan and Asia
Pacific handle local customer support. These customer support centers respond to
inquiries  on product  pricing and  availability,  pre-sale  customer  technical
support  requests,  order entry and scheduling,  and post-sale support under our
product  warranty  provisions.  The technical  support provided to our customers
consists  of  marketing  activities  that occur  prior to sale of product to our
customers  and for  which  we have no  contractual  obligation  and no fees  are
charged.  Technical  support  consists  primarily of aiding customers in product
selection and answering questions about our products.



     We augment our sales effort with application  engineers based in the field.
These engineers are specialists in our product portfolio and work with customers
to identify and design our  integrated  circuits  into  customers'  products and
applications.  These  engineers  also help  identify  emerging  markets  for new
products  and  are  supported  by  our  design   centers  in  the  field  or  at
manufacturing sites.

     We also provide web-based,  online tools that allow customers and potential
customers to select our devices,  create a design using our parts,  and simulate
performance of that design.

Customers
The  distributor  Avnet accounted for 11 percent of our net sales in fiscal 2005
and 2004,  and 10  percent of our net sales in fiscal  2003.  In  addition,  the
distributor Arrow accounted for 10 percent of our net sales in fiscal 2005, 2004
and 2003. Although we do not have any other customers with sales greater than 10
percent,  we do have several large OEM  customers  that  manufacture  and market
wireless handsets,  among other electronic  products.  These customers typically
purchase a variety of different  products from us. If any one of these customers
were to cease all  purchases  from us  within a very  short  timeframe,  such as
within one quarter, it could have a negative impact on our financial results for
that period. However, we have not had any such experience to date.

Backlog
In accordance with industry practice, we frequently revise semiconductor backlog
quantities and shipment  schedules under outstanding  purchase orders to reflect
changes in customer needs. We rarely formally enforce binding agreements for the
sale of specific quantities at specific prices that are contractually subject to
price or  quantity  revisions,  consistent  with  industry  practice.  For these
reasons, we do not believe it is meaningful to disclose the amount of backlog at
any particular date.

Seasonality
We are  affected  by  the  seasonal  trends  in the  semiconductor  and  related
industries.  We typically  experience  sequentially lower sales in our first and
third fiscal quarters, primarily due to customer vacation and holiday schedules.
Sales  usually reach a seasonal  peak in our fourth  fiscal  quarter.  Quarterly
seasonality in fiscal 2005, especially in the second quarter, was not consistent
with these  trends as our business  was  affected by excess  inventories  in the
supply chain. As a result, sales in our second fiscal quarter were down from the
preceding first quarter and sales in our third fiscal quarter were flat with the
second quarter.

Manufacturing
The design of semiconductor and integrated circuit products is shaped by general
market  needs  and  customer   requirements.   Following   product   design  and
development, we generally produce integrated circuits in the following steps:

o    Wafer  Fabrication.  Product designs are compiled and digitized by state of
     the art design equipment and then transferred to silicon wafers in a series
     of  complex  precision  processes  that  include  oxidation,   lithography,
     chemical etching, diffusion, deposition, implantation and metallization.

o    Wafer Sort.  The silicon  wafers are tested and separated  into  individual
     circuit devices.

o    Product Assembly. Tiny wires are used to connect the electronic circuits on
     the device to the  stronger  metal leads of the package in which the device
     is encapsulated for protection.

o    Final Test.  The devices are subjected to a series of vigorous  tests using
     computerized circuit testers and, for certain  applications,  environmental
     testers such as burn-in ovens,  centrifuges,  temperature cycle or moisture
     resistance testers, salt atmosphere testers and thermal shock testers.

o    Coating.  Certain  devices in the analog  portfolio are designed to be used
     without  traditional  packaging.  In this case, the  integrated  circuit is
     coated with a  protective  material and mounted  directly  onto the circuit
     board.
 
     Wafer  fabrication is  concentrated  in two facilities in the United States
and one in Scotland.  During fiscal 2005,  nearly all product assembly and final
test  operations  were  performed at our three  facilities  located in Malaysia,
Singapore  and  China.  In July  2005,  we  announced  that we plan to close our
assembly and test facility in Singapore and  consolidate  its production  volume
into our other assembly and test facilities in Malaysia and China.  The majority
of closure  activities  is  expected  to take place over the next nine to twelve
months. We use subcontractors to perform certain manufacturing  functions in the
United  States,  Europe,  Israel,  Southeast  Asia,  China and Japan to  address
capacity and other economic issues.



     Our wafer  manufacturing  processes  include Bipolar,  Metal Oxide Silicon,
Complementary Metal Oxide Silicon and Bipolar  Complementary Metal Oxide Silicon
technologies,  including Silicon  Germanium.  Our efforts are heavily focused on
processes that support our analog portfolio of products,  which address wireless
handsets,   displays,   computers  and  a  broad  variety  of  other  electronic
applications.  Bipolar processes  primarily support our standard  products.  The
width of the individual transistors on a chip is measured in microns; one micron
equals one  millionth of a meter.  As products  decrease in size and increase in
functionality,  our wafer  fabrication  facilities  must be able to  manufacture
integrated  circuits with  sub-micron  circuit  pattern  widths.  This precision
fabrication  carries  over to  assembly  and  test  operations,  where  advanced
packaging technology and comprehensive  testing are required to address the ever
increasing performance and complexity embedded in integrated circuits.
 
Raw Materials
Our  manufacturing  processes  use  certain  key raw  materials  critical to our
products. These include silicon wafers, certain chemicals and gases, ceramic and
plastic  packaging  materials  and  various  precious  metals.  We also  rely on
subcontractors to supply finished or semi-finished products which we then market
through  our sales  channels.  We obtain  raw  materials  and  semi-finished  or
finished  products from various sources,  although the number of sources for any
particular material or product is relatively limited. We feel our current supply
of essential materials is adequate.  However,  shortages have occurred from time
to time and could occur again.  Significant  increases in demand,  rapid product
mix changes or natural  disasters could affect our ability to procure  materials
or goods.

Research and Development
Our  research  and  development  efforts  consist of research in  metallurgical,
electro-mechanical  and solid-state sciences,  manufacturing process development
and product  design.  Research and  development  of most  process and  packaging
technologies  are conducted by our process  technology  group.  Specific product
design and  development  is  generally  done in our  business  units.  Total R&D
expenses  were  $333.0  million  for  fiscal  2005,  or 17 percent of net sales,
compared to $357.1  million  for fiscal  2004,  or 18 percent of net sales,  and
$439.2  million  for fiscal  2003,  or 26 percent  of net sales.  These  amounts
exclude an in-process R&D charge of $0.7 million  related to the  acquisition of
DigitalQuake  in  fiscal  2003.  In-process  R&D  charges  are  included  in our
consolidated statements of operations as a component of other operating expense,
net.

     Total company spending through fiscal 2005 for new product  development was
down 6 percent,  and for process and support  technology was down 8 percent from
fiscal 2004 primarily because of expenses we eliminated in the business areas we
have exited.  Although research and development spending was down as a whole and
as a  percentage  of sales,  research  and  development  spending for our Analog
segment  increased  as we  continue to invest in the  development  of our analog
capabilities  to  address a variety of  markets.  A  significant  portion of our
research and development is directed at power management technology.

Patents
We own  numerous  United  States  and  non-U.S.  patents  and have  many  patent
applications pending. We consider the development of patents and the maintenance
of an  active  patent  program  advantageous  to the  conduct  of our  business.
However,  we believe that  continued  success  will depend more on  engineering,
production,  marketing,  financial  and  managerial  skills  than on our  patent
program.   We  license  certain  of  our  patents  to  other  manufacturers  and
participate in a number of cross  licensing  arrangements  and  agreements  with
other  parties.  Each license  agreement has unique terms and  conditions,  with
variations as to length of term,  royalties  payable,  permitted uses and scope.
The majority of these  agreements are  cross-licenses  in which we grant a broad
license  to our  intellectual  property  in  exchange  for  receiving  a similar
corresponding  license from the other party, and none are exclusive.  The amount
of income we have received from licensing agreements has varied in the past, and
we cannot  precisely  forecast  the  amount  and  timing of future  income  from
licensing  agreements.  On an overall  basis,  we believe that no single license
agreement is material to us, either in terms of royalty  payments due or payable
or intellectual property rights granted or received.

Employees
At May 29, 2005, we employed  approximately  8,500 people of whom  approximately
3,600 were  employed in the United  States,  900 in Europe,  3,500 in  Southeast
Asia,  400 in China and 100 in other areas.  We believe that our future  success
depends fundamentally on our ability to recruit and retain skilled technical and
professional  personnel.  Our  employees in the United States are not covered by
collective bargaining  agreements.  We consider our employee relations worldwide
to be favorable.



Competition
Competition in the semiconductor  industry is intense. With our focus on analog,
our major  competitors  include Analog  Devices,  Linear  Technology,  Maxim, ST
Microelectronics,  and Texas Instruments that sell competing  products into some
of the same markets that we target.  In some cases, we may also compete with our
customers.  Competition  is based on design  and  quality of  products,  product
performance,  price and service,  with the relative  importance of these factors
varying among products and markets.

     We cannot  assure you that we will be able to compete  successfully  in the
future against  existing or new  competitors or that our operating  results will
not be adversely affected by increased price competition.

Environmental Regulations
To  date,  our  compliance  with  foreign,  federal,  state  and  local  laws or
regulations  that have been  enacted to regulate the  environment  has not had a
material adverse effect on our capital  expenditures,  earnings,  competitive or
financial  position.  For more information,  see Item 3, "Legal Proceedings" and
Note  13,   "Commitments  and  Contingencies"  to  the  Consolidated   Financial
Statements  in Item 8.  However,  we could be  subject to fines,  suspension  of
production,  alteration  of our  manufacturing  processes  or  cessation  of our
operations if we fail to comply with present or future  statutes and regulations
governing the use, storage,  handling,  discharge or disposal of toxic, volatile
or otherwise hazardous chemicals used in our manufacturing processes.



ITEM 2. PROPERTIES

We conduct  manufacturing,  as well as process research and product development,
in our wafer fabrication facilities located in Arlington, Texas; South Portland,
Maine; and Greenock,  Scotland.  Wafer-fabrication  capacity  utilization during
fiscal 2005 averaged 72 percent,  based on wafer starts,  compared to 93 percent
for fiscal 2004. We exited fiscal 2005 with average  wafer-fabrication  capacity
utilization  in the high 60 percent range during the fourth  quarter.  We expect
our captive  manufacturing  capacity  together with our third-party  subcontract
manufacturing arrangements to be adequate to supply our needs in the foreseeable
future.

     Our assembly and test  functions are performed  primarily in Southeast Asia
and China.  These  facilities  are  located in Melaka,  Malaysia  and Toa Payoh,
Singapore,  as well as our new assembly and test facility in Suzhou,  China that
began operation in fiscal 2005. In July 2005, we announced that we plan to close
our  assembly and test  facility in Singapore  and  consolidate  its  production
volume into our other  assembly and test  facilities in Malaysia and China.  The
majority of closure  activities  is expected to take place over the next nine to
twelve months.

     Our principal  administrative and research  facilities are located in Santa
Clara,  California.  Our regional headquarters for Worldwide Marketing and Sales
are located in Santa Clara,  California;  Munich,  Germany;  Tokyo,  Japan;  and
Kowloon, Hong Kong. We maintain local sales offices and sales service centers in
various locations and countries  throughout our four business  regions.  We also
operate small design  facilities in various  locations in the U.S.,  among which
include:

Arlington, Texas;           Indianapolis, Indiana;      Salem, New Hampshire;
Calabasas, California;      Longmont, Colorado;         San Diego, California;
Federal Way, Washington;    Norcross, Georgia;          South Portland, Maine;
Fort Collins, Colorado;     Phoenix, Arizona;             and
Grass Valley, California;   Rochester, New York;        Tucson, Arizona;

and at overseas locations including China,  Estonia,  Finland,  Germany,  India,
Japan, the Netherlands,  Taiwan and the United Kingdom. We own our manufacturing
facilities  and our  corporate  headquarters.  In general,  we lease most of our
design facilities and our sales and administrative  offices.  As we described in
the business section under Item 1, our manufacturing  operations are centralized
and shared among our product lines and no individual  facility is dedicated to a
specific  operating  segment.  We believe our  facilities  are suitable and have
adequate capacity for our current needs.  Further, we believe space and capacity
will be available if needed in the future.



ITEM 3.  LEGAL PROCEEDINGS

We currently are a party to various  legal  proceedings,  including  those noted
below. While we believe that the ultimate outcome of these various  proceedings,
individually  and in the aggregate,  will not have a material  adverse effect on
our financial position or overall trends in results of operations, litigation is
always subject to inherent  uncertainties,  and unfavorable rulings could occur.
An unfavorable  ruling could include money damages or an injunction  prohibiting
us from selling one or more products. Were an unfavorable ruling to occur, there
exists the  possibility  of a material  adverse  impact on the net income of the
period in which the ruling occurs, and future periods.

Tax Matters
The IRS has completed its field  examination of our tax returns for fiscal years
1997  through  2000 and on July 29, 2003 issued a notice of proposed  adjustment
seeking additional taxes of approximately  $19.1 million (exclusive of interest)
for those  years.  The issues  giving rise to most of the  proposed  adjustments
relate to R&D credits,  inventory and depreciation deductions. We are contesting
the adjustments  through the IRS administrative  process.  We are undergoing tax
audits in several international  locations and from time to time our tax returns
are audited in the U.S. by state  agencies  and at  international  locations  by
local tax authorities. During fiscal 2005, we resolved a tax audit at one of our
international  locations,  which  resulted in a $4.2  million  reduction  in our
fiscal 2005 tax expense.  We believe we have made  adequate tax payments  and/or
accrued  adequate  amounts  such that the  outcome of these  audits will have no
material adverse effect on our financial statements.

Environmental Matters
We have been named to the National  Priorities  List  (Superfund)  for our Santa
Clara,     California    site    and    we    have    completed    a    remedial
investigation/feasibility  study with the Regional  Water Quality  Control Board
(RWQCB),  which is acting as agent for the EPA. We have agreed in principle with
the RWQCB on a site  remediation  plan,  and we are conducting  remediation  and
cleanup  efforts at the site.  In addition to the Santa Clara site, we have been
designated   from  time  to  time  as  a   potentially   responsible   party  by
international,  federal and state agencies for certain  environmental sites with
which we may have had direct or indirect  involvement.  These  designations  are
made  regardless of the extent of our  involvement.  These claims are in various
stages of  administrative  or  judicial  proceedings  and  include  demands  for
recovery of past governmental  costs and for future  investigations and remedial
actions. In many cases, the dollar amounts of the claims have not been specified
and the claims have been  asserted  against a number of other  entities  for the
same cost  recovery or other relief as is sought from us. We have also  retained
liability  for  environmental  matters  arising  from our former  operations  of
Dynacraft, Inc. and the Fairchild business, but we are not currently involved in
any legal proceedings relating to those liabilities.  We accrue costs associated
with  environmental  matters  when they become  probable  and can be  reasonably
estimated.  The  amount of all  environmental  charges  to  earnings,  including
charges  relating  to the Santa  Clara  site  remediation,  excluding  potential
reimbursements from insurance coverage, has not been material during each of the
last  three  fiscal  years.   We  believe  that  the  potential   liability  for
environmental  matters,  if any,  in excess of  amounts  already  accrued in our
financial  statements  will  not  have a  material  effect  on our  consolidated
financial position or results of operations.



Other
1. In November 2000, a derivative action was filed in the U.S. District Court in
Delaware against us, Fairchild  Semiconductor  International,  Inc. and Sterling
Holding  Company,  LLC, by Mark Levy,  a Fairchild  stockholder.  The action was
brought under Section 16(b) of the Securities Exchange Act of 1934 and the rules
issued under that Act by the Securities and Exchange  Commission.  The plaintiff
seeks  disgorgement  of alleged  short-swing  insider  trading  profits.  We had
originally  acquired  Fairchild  common and preferred stock in March 1997 at the
time we disposed of the Fairchild business. Prior to its initial public offering
in August  1999,  Fairchild  had amended its  certificate  of  incorporation  to
provide that all Fairchild preferred stock would convert automatically to common
stock upon completion of the initial public offering. As a result, our shares of
preferred stock converted to common stock in August 1999.  Plaintiff has alleged
that our  acquisition  of common stock  through the  conversion  constituted  an
acquisition  that  should  be  "matched"  against  our sale in  January  2000 of
Fairchild  common stock for purposes of computing  short-swing  trading profits.
The action seeks to recover from us on behalf of Fairchild  alleged  recoverable
profits of  approximately  $14.1  million.  In February 2002, the District Court
granted the motion to dismiss  filed by us and our  co-defendants  and dismissed
the case,  ruling that the  conversion  was done pursuant to a  reclassification
which is  exempt  from the  scope  of  Section  16(b).  Plaintiff  appealed  the
dismissal of the case and upon appeal,  the U.S.  Court of Appeals for the Third
Circuit  reversed  the  District  Court's  dismissal.  Our  petition for a panel
rehearing  and/or  rehearing  en banc was denied by the  Appeals  Court in April
2003. Our petition to the U.S. Supreme Court for a writ of certiorari was denied
in October 2003.  The case has  completed  discovery in the District  Court.  In
June,  2004,  the  Securities  and  Exchange   Commission   proposed  clarifying
amendments to its Section 16(b) rules which we believe would be  dispositive  of
the case.  In  September  2004,  the District  Court  ordered a stay of the case
pending the SEC's adoption of the proposed  amendments.  In June 2005, plaintiff
filed a writ of mandamus  with the U.S.  Court of Appeals for the Third  Circuit
seeking an order  requiring  the District  Court to lift its stay. In July 2005,
the SEC informed the Appeals  Court that the SEC was  actively  considering  the
proposed  rule  amendment  and in August  2005,  announced  the  adoption of the
amendments which we believe exempt us from liability in this case. Nevertheless,
we intend to continue to contest the case through all available means.

2. In January 1999, a class action suit was filed against us and a number of our
suppliers  in  California  Superior  Court by James  Harris and other former and
present  employees  claiming damages for personal injury.  The complaint alleges
that cancer  and/or  reproductive  harm were caused to  employees as a result of
alleged  exposure to toxic  chemicals  while working at our company.  Plaintiffs
claim to have worked at sites in Santa Clara  and/or in Greenock,  Scotland.  In
addition,  one  plaintiff  claims to  represent  a class of  children of company
employees who allegedly  sustained  developmental harm as a result of alleged in
utero  exposure to toxic  chemicals  while their mothers  worked at the company.
Although no  specific  amount of monetary  damages is claimed,  plaintiffs  seek
damages on behalf of the classes for personal injuries,  nervous shock, physical
and mental pain, fear of future illness,  medical  expenses and loss of earnings
and earnings  capacity.  The court has  required the Scottish  employees to seek
their remedies in Scottish courts.  The court has also denied plaintiffs' motion
for  certification  of a  medical  monitoring  class.  Discovery  in the case is
proceeding and we intend to defend this action vigorously.

3. In September 2002,  iTech Group,  Inc.  brought suit against us in California
Superior  Court  alleging  a number of  contract  and tort  claims  related to a
software license agreement we entered into earlier in 2002 and the proposed sale
of one of our business  units.  The case began trial in May 2005 and the jury in
the case found for iTech Group, Inc. on claims of breach of contract, promissory
fraud  and  unjust  enrichment,   awarding  plaintiff  compensatory  damages  of
approximately  $234.0  thousand and punitive  damages of $15.0 million.  In post
trial motions heard by the court in July 2005,  the court ordered the verdict of
punitive  damages to be reduced to $3.0  million,  subject to plaintiff  iTech's
approval  of the  reduction.  The court also  found us liable for  approximately
$60.0 thousand in attorneys' fees.  Plaintiff has until the close of business on
August 31, 2005 to accept the reduction.  At the time of the filing of this Form
10-K,  we do not know what iTech will do. We intend to contest the case  through
all available means, including appeal, if necessary.



ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to  a  vote  of  security  holders,   through  the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year covered by this report.



                     EXECUTIVE OFFICERS OF THE REGISTRANT *
                                Fiscal Year 2005


Name                    Title, Fiscal Year 2005                         Age

Kamal K. Aggarwal (1)   Executive Vice President, Central               67
                        Technology and Manufacturing Group

Lewis Chew (2)          Senior Vice President, Finance and Chief        42
                        Financial Officer

John M. Clark III (3)   Senior Vice President, General Counsel          55
                        and Secretary
 
Brian L. Halla (4)      Chairman of the Board, President and            58
                        Chief Executive Officer

Detlev J. Kunz (5)      Senior Vice President and General Manager,      54
                        Worldwide Marketing and Sales

Donald Macleod (6)      Executive Vice President and Chief              56
                        Operating Officer

Suneil V. Parulekar (7) Senior Vice President, Analog Group             57
 
Ulrich Seif (8)         Senior Vice President and Chief                 47
                        Information Officer

Edward J. Sweeney (9)   Senior Vice President, Human Resources          48

*    Except as noted,  all  information  as of May 29, 2005, the last day of the
     2005 fiscal year.


Business Experience During Last Five Years
(1)  Mr.  Aggarwal  joined  National  in  November  1996 as the  Executive  Vice
     President  of the Central  Technology  and  Manufacturing  Group.  Prior to
     joining  National,  Mr.  Aggarwal  held  positions  at LSI  Logic  as  Vice
     President,  Worldwide  Logistics and Customer  Service and Vice  President,
     Assembly and Test.  Mr.  Aggarwal  resigned  from his position as Executive
     Vice President of the Central Technology and Manufacturing  Group effective
     the  beginning  of the 2006 fiscal year and retired  from  National in July
     2005.

(2)  Mr. Chew joined National in May 1997 as Director of Internal Audit, and was
     made Vice President and Controller in December 1998, Acting Chief Financial
     Officer  in  April  2001 and  Senior  Vice  President,  Finance  and  Chief
     Financial Officer in June 2001. Prior to joining  National,  Mr. Chew was a
     partner at KPMG LLP.
 
(3)  Mr.  Clark  joined  National  in May 1978.  Prior to  becoming  Senior Vice
     President,  General  Counsel  and  Secretary  in  April  1992,  he held the
     position  of  Vice  President,  Associate  General  Counsel  and  Assistant
     Secretary.

(4)  Mr. Halla joined  National in May 1996 as Chairman of the Board,  President
     and Chief Executive Officer. Prior to that, Mr. Halla held positions at LSI
     Logic  as  Executive  Vice  President,  LSI  Logic  Products;  Senior  Vice
     President and General Manager,  Microprocessor/DSP Products Group; and Vice
     President and General Manager, Microprocessor Products Group. Mr. Halla was
     named  Chairman  of the Board and Chief  Executive  Officer  effective  the
     beginning of the 2006 fiscal year.



(5)  Mr.  Kunz joined  National in July 1981 and has held a number of  marketing
     positions  since then.  Prior to becoming Senior Vice President and General
     Manager,  Worldwide  Marketing and Sales in July 2001, he held positions in
     the company as the Regional  Vice  President and General  Manager,  Europe;
     European   Sales  and   Distribution   Director;   Director   of   European
     Communications  and  Consumer  Product  Marketing;  and  Manager,  European
     Telecom  Business Center.  Mr. Kunz was named Senior Vice President,  Power
     Management Products Group effective the beginning of the 2006 fiscal year.

(6)  Mr. Macleod joined  National in February 1978 and was named  Executive Vice
     President and Chief Operating  Officer in April 2001.  Prior to April 2001,
     he had been Executive Vice President,  Finance and Chief Financial  Officer
     since June 1995 and  previously  held  positions as Senior Vice  President,
     Finance and Chief  Financial  Officer;  Vice  President,  Finance and Chief
     Financial Officer; Vice President,  Financial Projects;  Vice President and
     General  Manager,  Volume  Products - Europe;  and  Director of Finance and
     Management  Services - Europe.  Mr.  Macleod was named  President and Chief
     Operating Officer effective the beginning of the 2006 fiscal year.

(7)  Mr.  Parulekar  joined  National in January 1989.  Prior to becoming Senior
     Vice  President,  Analog Products Group in April 2001, he held positions as
     Vice   President,   Amplifier/Audio   Products;   Product  Line   Director,
     Amplifier/Audio Products; Director of Marketing,  Mediamatics;  Director of
     Strategy,  Communications  and Consumer  Group;  and Director of Marketing,
     Power  Management  Group.  Mr.  Parulekar was named Senior Vice  President,
     Analog  Signal Path  Products  Group  effective  the  beginning of the 2006
     fiscal year.

(8)  Mr. Seif first  joined  National  in January  1980 and had held a number of
     positions  in MIS  related  operations  when he left the company in 1996 to
     become the Chief  Information  Officer and Vice  President  of  Information
     Services at Cirrus Logic.  He returned to National in May 1997 as the Chief
     Information Officer and Vice President of Information Services and was made
     Senior Vice President and Chief Information Officer in April 2001. Mr. Seif
     was  named  Senior  Vice  President,   Manufacturing   Services  and  Chief
     Information Officer effective the beginning of the 2006 fiscal year.

(9)  Mr. Sweeney first joined National in February 1983 and had held a number of
     human  resources  positions  and  was  serving  as  Vice  President,  Human
     Resources for the Central  Technology and Manufacturing  Group when he left
     the  company in 1998 to become the Vice  President  of Human  Resources  at
     Candescent Technologies Corporation.  He later became the Vice President of
     Human Resources at Vitria  Technology Inc. Mr. Sweeney rejoined National in
     May 2002 as Senior Vice President, Human Resources.

     Executive  officers serve at the pleasure of our Board of Directors.  There
is no family relationship among any of our directors and executive officers.

     Effective  the  beginning  of the 2006 fiscal  year,  Michael E. Noonen was
named Senior Vice  President,  Worldwide  Marketing and Sales.  Mr. Noonen,  42,
joined National in 2001 and had held positions as Vice President, Communications
and Computing Interface Group and Vice President,  Wired Communications Division
prior to his new position.  Prior to joining National,  Mr. Noonen had served as
Director of New Markets and  Technologies  at Cisco  Systems,  Inc. and had held
sales management positions at 8x8, Inc. and the NCR Microelectronics division of
NCR Corporation.



PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
        ISSUER PURCHASES OF EQUITY SECURITIES

See information  appearing in Note 8, Debt; Note 10,  Shareholders'  Equity; and
Note 16,  Financial  Information  by  Quarter  (Unaudited)  in the  Notes to the
Consolidated Financial Statements included in Item 8. Our common stock is traded
on the New York Stock Exchange and the Pacific Exchange.  During fiscal 2005, we
paid total cash  dividends of $14.1 million on our common  stock,  consisting of
dividends  of $0.02  per  share  of  common  stock  paid in each of the last two
quarters of the fiscal year. Prior to January 2005, we did not pay any dividends
on our common  stock.  Market  price  range data are based on the New York Stock
Exchange Composite Tape. Market price per share at the close of business on July
8, 2005 was $23.61.  At July 8, 2005, the number of record holders of our common
stock was 6,853. For information on our equity  compensation  plans, see Item 12
of this Form 10-K.

     During  the past  three  fiscal  years,  we have not sold any  unregistered
securities.

Issuer Purchases of Equity Securities
The following table summarizes  purchases we made of our common stock during the
fourth quarter of fiscal 2005:


                                                                                Total Number of         Maximum Dollar
                                                                              Shares Purchased as       Value of Shares
                                                                                Part of Publicly        that May Yet Be
                              Total Number of         Average Price Paid       Announced Plans or     Purchased Under the
         Period             Shares Purchased(1)           per Share                 Programs          Plans or Programs(2)
-------------------------- ------------------------ ------------------------ ------------------------ ----------------------
                                                                                                 
Month # 1                                       -                        -                        -           $402 million
February 28, 2005 -                                                                                                         
  March 27, 2005                                                                                                            

Month # 2                                                                                                                   
March 28, 2005 -                                                                                                            
  April 27, 2005                                                                                                            
                                        3,075,000                   $19.83                3,075,000           $341 million
Month # 3                                                                                                                   
April 28, 2005 -                                                                                                            
  May 29, 2005                          1,886,443                   $19.56                1,886,443           $304 million
                           ------------------------                          ------------------------

                                        4,961,443                                         4,961,443    
Total
                           ========================                          ========================


(1) During the quarter  ended May 29, 2005,  we also  reacquired  20,747  shares
through the  withholding  of shares to pay  employee  tax  obligations  upon the
vesting of  restricted  stock.  Additionally,  during the quarter  ended May 29,
2005,  25,886 shares were  purchased by the rabbi trust utilized by our Deferred
Compensation  Plan  which  permits  participants  to  "invest"  in our  stock in
accordance with the instructions of plan participants.

(2)  Purchases  during  the  fourth  fiscal  quarter  were made  under  programs
announced  March 11, 2004 and March 10,  2005.  Of the total  shares  purchased,
1,261,443 shares were purchased through a privately negotiated  transaction with
a major financial institution.  The remainder of the shares was purchased in the
open market.  The program  announced  March 11, 2004 was completed in the fourth
fiscal quarter.  The total dollar amount approved for the new repurchase program
announced  March 10, 2005 is $400 million.  There is no expiration  date for the
program.  We do not have any plans to  terminate  the current  plan prior to its
completion.



ITEM 6.  SELECTED FINANCIAL DATA

The  following  selected  financial  information  has been  derived from audited
consolidated  financial  statements.  The  information  set  forth  below is not
necessarily  indicative  of results of future  operations  and should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" in Item 7 and the consolidated  financial  statements
and related notes thereto in Item 8.


                                        FIVE-YEAR SELECTED FINANCIAL DATA

Years Ended
In Millions, Except Per Share Amounts and                      May 29,     May 30,     May 25,      May 26,       May 27,
      Employee Figures                                         2005        2004        2003         2002          2001
                                                               ----------- ----------- ------------ ------------- -----------
                                                                                                              
OPERATING RESULTS
Net sales                                                       $1,913.1    $1,983.1    $1,672.5     $1,494.8      $2,112.6
Operating costs and expenses                                     1,513.6     1,652.9     1,690.9      1,641.7       1,881.5
                                                               ----------- ----------- ------------ ------------- -----------
Operating income (loss)                                            399.5       330.2       (18.4)      (146.9)        231.1
Interest income, net                                                15.9        10.4        14.8         22.0          52.5
Other non-operating (expense) income, net                           (5.5)       (6.9)      (19.7)         1.5          23.5
                                                               ----------- ----------- ------------ ------------- -----------
Income (loss) before income taxes and cumulative effect of
   a change in accounting principle                                409.9       333.7       (23.3)      (123.4)        307.1
Income tax (benefit) expense                                        (5.4)       49.0        10.0         (1.5)         61.4
                                                               ----------- ----------- ------------ ------------- -----------
Income (loss) before cumulative effect of a change in
   accounting principle                                         $  415.3    $  284.7   $   (33.3)   $  (121.9)     $  245.7
                                                               =========== =========== ============ ============= ===========
Net income (loss)                                               $  415.3    $  282.8   $   (33.3)   $  (121.9)     $  245.7
                                                               =========== =========== ============ ============= ===========

Earnings (loss) per share:
Income (loss) before cumulative effect of a change in
   accounting principle:
      Basic                                                        $ 1.17      $ 0.79      $(0.09)      $(0.34)       $ 0.70
                                                               =========== =========== ============ ============= ===========
      Diluted                                                      $ 1.11      $ 0.73      $(0.09)      $(0.34)       $ 0.65
                                                               =========== =========== ============ ============= ===========
Net income (loss):
      Basic                                                        $ 1.17      $ 0.78      $(0.09)      $(0.34)       $ 0.70
                                                               =========== =========== ============ ============= ===========
      Diluted                                                      $ 1.11      $ 0.73      $(0.09)      $(0.34)       $ 0.65
                                                               =========== =========== ============ ============= ===========
Weighted-average common and potential common
    shares outstanding:
      Basic                                                        353.9       361.0       363.6        355.0         351.8
                                                               =========== =========== ============ ============= ===========
      Diluted                                                      373.9       388.5       363.6        355.0         376.8
                                                               =========== =========== ============ ============= ===========

FINANCIAL POSITION AT YEAR-END
Working capital                                                 $1,228.5    $  784.5    $  872.0     $  804.3      $  803.2
Total assets                                                    $2,504.2    $2,280.4    $2,248.4     $2,290.7      $2,362.6
Long-term debt                                                  $   23.0    $     -     $   19.9     $   20.4      $   26.2
Total debt                                                      $   23.0    $     -     $   22.2     $   25.9      $   55.6
Shareholders' equity                                            $2,054.1    $1,680.5    $1,706.0     $1,781.1      $1,767.9
-------------------------------------------------------------- ----------- ----------- ------------ ------------ -----------
OTHER DATA
Research and development                                        $  333.0    $  357.1    $  439.2     $  441.9      $  435.6
Capital additions                                               $   96.6    $  215.3    $  154.9     $  138.0      $  239.5
Number of employees (in thousands)                                   8.5         9.7         9.8         10.1          10.3
-------------------------------------------------------------- ----------- ----------- ------------ ------------ -----------


During fiscal 2005, we paid cash dividends of $14.1 million on our common stock.
We did not pay cash  dividends on our common stock in any of the previous  years
presented above.



ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This Annual Report  contains  forward-looking  statements  within the meaning of
Section 27A  of the  Securities  Act of 1933 and  Section 21E  of the Securities
Exchange Act of 1934.  These  statements  relate to, among other things,  sales,
gross margins, operating expenses,  capital expenditures,  R&D efforts and asset
dispositions  and are  indicated  by  words  or  phrases  such as  "anticipate,"
"expect," "outlook,"  "foresee," "believe," "could," "intend," and similar words
or phrases. These statements are based on our current plans and expectations and
involve  risks and  uncertainties  that  could  cause  actual  results to differ
materially from  expectations.  These  forward-looking  statements should not be
relied upon as  predictions  of future  events as we cannot  assure you that the
events or  circumstances  reflected in these statements will be achieved or will
occur.  The following  are among the  principal  factors that could cause actual
results  to  differ  materially  from the  forward-looking  statements:  general
business and economic  conditions in the semiconductor  industry and the economy
generally  and in various  markets such as wireless,  PC and  displays;  pricing
pressures and competitive factors; delays in the introduction of new products or
lack of market acceptance for new products;  risks of international  operations;
our  success in  acquisitions  and/or  dispositions  and  achieving  the desired
improvements associated with those acquisitions and/or dispositions; legislative
and  regulatory  changes;  the  outcome  of  legal,   administrative  and  other
proceedings  that we are involved in; the results of our programs to control and
reduce costs; and the general worldwide geopolitical situation. For a discussion
of some of the factors that could cause actual results to differ materially from
our  forward-looking  statements,  see the  discussion  on "Risk  Factors"  that
appears below and other risks and  uncertainties  detailed in this and our other
reports and filings with the Securities and Exchange Commission. We undertake no
obligation  to update  forward-looking  statements  to reflect  developments  or
information obtained after the date hereof and disclaim any obligation to do so.

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated financial statements and notes thereto:

o Critical Accounting Policies and Estimates

We believe the following  critical  accounting  policies are those policies that
have a significant  effect on the  determination  of our financial  position and
results of operations. These policies also require us to make our most difficult
and subjective judgments:

a)   Revenue Recognition
     We recognize revenue from the sale of semiconductor products upon shipment,
     provided we have  persuasive  evidence of an arrangement  (typically in the
     form of a  purchase  order),  title  and risk of loss  have  passed  to the
     customer, the amount is fixed or determinable and collection of the revenue
     is reasonably  assured.  We record a provision for estimated future returns
     at the time of  shipment.  Approximately  47 percent  of our  semiconductor
     product  sales  were made  through  distributors  in fiscal  2005.  We have
     agreements with our  distributors  that cover various  programs,  including
     pricing  adjustments  based on resale pricing and volume,  price protection
     for  inventory,  discounts  for prompt  payment and scrap  allowances.  The
     revenue  we  record  for  these  distribution  sales  is net  of  estimated
     provisions  for these  programs.  When  determining  this net  distribution
     revenue,  we must make significant  judgments and estimates.  Our estimates
     are based upon historical experience rates by geography and product family,
     inventory levels in the distribution channel,  current economic trends, and
     other  related  factors.   Actual  distributor  claims  activity  has  been
     materially  consistent  with  the  provisions  we have  made  based  on our
     estimates.  However, because of the inherent nature of estimates,  there is
     always a risk that there could be  significant  differences  between actual
     amounts and our estimates.  Our financial  condition and operating  results
     are  dependent on our ability to make  reliable  estimates,  and we believe
     that  our  estimates  are  reasonable.   However,  different  judgments  or
     estimates  could result in variances  that might be significant to reported
     operating results.

          Service  revenues  are  recognized  as the services are provided or as
     milestones are achieved,  depending on the terms of the arrangement.  These
     revenues are included in net sales and are not a material  component of our
     total net sales.



          Certain  intellectual  property  income is classified as revenue if it
     meets specified criteria established by company policy that defines whether
     it is  considered  a source of income  from our primary  operations.  These
     revenues are included in net sales and are not a material  component of our
     total net sales. All other intellectual  property income that does not meet
     such criteria is not considered a source of income from primary  operations
     and is therefore  classified as a component of other operating income, net,
     in the consolidated  statement of operations.  Intellectual property income
     is  recognized  when  the  license  is  delivered,  the  fee  is  fixed  or
     determinable,  collection of the fee is  reasonably  assured and no further
     obligations to the other party exist.

b)   Valuation of Inventories
     Inventories  are stated at the lower of standard cost,  which  approximates
     actual  cost on a  first-in,  first-out  basis,  or  market.  We reduce the
     carrying  value of inventory for  estimated  obsolescence  or  unmarketable
     inventory  by an amount  that is the  difference  between  its cost and the
     estimated  market  value based upon  assumptions  about  future  demand and
     market  conditions.  Reductions in carrying value are deemed to establish a
     new cost basis.  Therefore,  inventory  is not written up if  estimates  of
     market value  subsequently  improve.  Our products are classified as either
     custom,  which  are those  products  manufactured  with  customer-specified
     features or characteristics,  or non-custom,  which are those products that
     do not have  customer-specified  features or  characteristics.  We evaluate
     obsolescence  by analyzing  the inventory  aging,  order backlog and future
     customer demand on an individual product basis. If actual demand were to be
     substantially  lower than what we have  estimated,  we may be  required  to
     write inventory down below the current carrying value.  While our estimates
     require us to make  significant  judgments  and  assumptions  about  future
     events, we believe our relationships with our customers,  combined with our
     understanding  of the end-markets we serve,  provide us with the ability to
     make  reliable  estimates.  The actual  amount of obsolete or  unmarketable
     inventory  has  been  materially   consistent  with  previously   estimated
     write-downs  we have  recorded.  We also  evaluate  the  carrying  value of
     inventory for  lower-of-cost-or-market  on an individual product basis, and
     these  evaluations  are  intended to identify  any  difference  between net
     realizable  value and standard cost. Net realizable  value is determined as
     the selling price of the product less the estimated cost of disposal.  When
     necessary,  we reduce the carrying  value of  inventory  to net  realizable
     value. If actual market  conditions and resulting  product sales were to be
     less  favorable  than  what  we  have   projected,   additional   inventory
     write-downs may be required.

c)   Impairment of Goodwill, Intangible Assets and Other Long-lived Assets

     We assess the impairment of long-lived assets whenever events or changes in
     circumstances  indicate that their  carrying  value may not be  recoverable
     from the estimated  future cash flows expected to result from their use and
     eventual  disposition.  Our long-lived  assets  subject to this  evaluation
     include property,  plant and equipment and amortizable  intangible  assets.
     Amortizable  intangible assets subject to this evaluation include developed
     technology we have acquired, patents and technology licenses. We assess the
     impairment of goodwill  annually in our fourth fiscal  quarter and whenever
     events or changes in circumstances indicate that it is more likely than not
     that  an  impairment  loss  has  been  incurred.  We are  required  to make
     judgments  and  assumptions  in  identifying  those  events or  changes  in
     circumstances that may trigger impairment.  Some of the factors we consider
     include:

     o    Significant decrease in the market value of an asset
     o    Significant  changes  in the  extent or manner  for which the asset is
          being used or in its physical condition
     o    A  significant  change,  delay or departure  in our business  strategy
          related to the asset
     o    Significant  negative  changes in the  business  climate,  industry or
          economic conditions
     o    Current period  operating losses or negative cash flow combined with a
          history of  similar  losses or a forecast  that  indicates  continuing
          losses associated with the use of an asset

          Our impairment evaluation of long-lived assets includes an analysis of
     estimated  future  undiscounted  net cash flows expected to be generated by
     the assets over their  remaining  estimated  useful lives. If the estimated
     future undiscounted net cash flows are insufficient to recover the carrying
     value of the assets over the remaining estimated useful lives, we record an
     impairment  loss in the  amount by which the  carrying  value of the assets
     exceeds the fair value.  We determine  fair value based on discounted  cash
     flows  using a discount  rate  commensurate  with the risk  inherent in our
     current business model. Major factors that influence our cash flow analysis
     are our estimates for future revenue and expenses  associated  with the use
     of the asset.  Different  estimates could have a significant  impact on the
     results of our  evaluation.  If, as a result of our analysis,  we determine
     that our amortizable intangible assets or other long-lived assets have been
     impaired,  we will recognize an impairment  loss in the period in which the
     impairment is determined.  Any such impairment  charge could be significant
     and could have a material  adverse  effect on our  financial  position  and
     results of operations.



          Our  impairment  evaluation of goodwill is based on comparing the fair
     value to the carrying value of our reporting units with goodwill.  The fair
     value of a reporting  unit is measured at the  business  unit level using a
     discounted  cash flow  approach that  incorporates  our estimates of future
     revenues and costs for those business units.  Our reporting units in fiscal
     2005 with  goodwill  include  our  wireless,  displays,  power  management,
     non-audio amplifier and communications  interface business units, which are
     operating  segments within our Analog  reportable  segment,  and our device
     connectivity  business  unit,  which  is  included  in  "All  Others."  Our
     estimates are consistent  with the plans and estimates that we are using to
     manage the  underlying  businesses.  If we fail to deliver new products for
     these  business  units,  or if the products  fail to gain  expected  market
     acceptance,  or market  conditions  for these  businesses  fail to  sustain
     improvement,  our revenue and cost forecasts may not be achieved and we may
     incur charges for goodwill impairment, which could be significant and could
     have a material adverse effect on our net equity and results of operations.

d)   Income Taxes
     We determine  deferred tax assets and  liabilities  based on the future tax
     consequences  that can be  attributed  to net  operating  loss  and  credit
     carryovers and differences between the financial statement carrying amounts
     of existing assets and liabilities  and their  respective tax bases,  using
     the enacted tax rate  expected  to be applied  when the taxes are  actually
     paid or recovered.  The  recognition of deferred tax assets is reduced by a
     valuation  allowance  if it is more likely  than not that the tax  benefits
     will not be  realized.  The  ultimate  realization  of deferred  tax assets
     depends upon the  generation of future taxable income during the periods in
     which those  temporary  differences  become  deductible.  We consider  past
     performance,  expected  future  taxable income and prudent and feasible tax
     planning strategies in assessing the amount of the valuation allowance. Our
     forecast of expected  future taxable income is based on historical  taxable
     income and  projections  of future taxable income over the periods that the
     deferred  tax assets are  deductible.  Changes  in market  conditions  that
     differ  materially from our current  expectations and changes in future tax
     laws in the U.S. and international jurisdictions may cause us to change our
     judgments of future taxable income.  These changes,  if any, may require us
     to adjust our existing  tax  valuation  allowance  higher or lower than the
     amount we currently have recorded;  such  adjustment  could have a material
     impact on the tax expense for the fiscal year.

          We account for income tax  contingencies  in accordance with Statement
     of Financial  Accounting  Standards No. 5, "Accounting for  Contingencies."
     The  calculation  of  tax  liabilities  involves  significant  judgment  in
     estimating the impact of  uncertainties  in the  application of complex tax
     laws.  Resolution of these  uncertainties in a manner inconsistent with our
     expectations could have a material impact on our results of operations.

o Overview

Throughout  fiscal 2005, we have continued to pursue our strategy of focusing on
our analog product  capabilities,  particularly in the standard linear segments.
The World  Semiconductor  Trade Statistics  (WSTS) define  "standard  linear" as
amplifiers,  data  converters,   regulators  and  references  (power  management
products),  and interface.  As a part of this focus,  we  periodically  identify
opportunities  to divest or reduce  involvement in product areas that are not in
line with our business objectives.  During fiscal 2005, we completed the sale of
our imaging  business  in  September  2004 and the PC Super I/O  business in May
2005.  We entered into an  agreement to sell our cordless  business in May 2005,
and that sale was closed in June 2005. In addition,  following our  announcement
in March 2005 to seek a buyer for our assembly and test  facility in  Singapore,
we  announced  in  July  2005  that we now  plan  to  close  this  facility  and
consolidate its production volume into our other assembly and test facilities in
Malaysia and China. The majority of closure activities is expected to take place
over the next nine to twelve months.

     We achieved  higher  gross  margins and profit in fiscal 2005 over the last
fiscal year,  despite some mid-year market weakness.  This improved  performance
reflects our shift toward a richer  analog  product mix,  combined  with ongoing
cost  controls.  In January 2005, we initiated a program to reduce  expenses and
streamline  manufacturing  operations  as we saw  wafer-fabrication  utilization
rates  decline  in the  second  quarter  of fiscal  2005 to the  mid-60s  due to
significant  inventory  reductions in the distribution  channel and lower demand
than expected in some markets.  As we enter fiscal 2006, we are  continuing  our
focus  on  gross  margin   relative  to  sales  with  research  and  development
investments aimed primarily at high-value analog growth areas.



     In reviewing our  performance we consider  several key financial  measures.
When  reviewing our net sales  performance,  we look at sales growth rates,  new
order rates (including turns orders),  blended-average  selling prices, sales of
new  products and market  share in the  standard  linear  category as defined by
WSTS. We generally define new products as those introduced within the last three
years. We gauge our operating income  performance  based on gross margin trends,
product mix,  blended-average  selling  prices,  factory  utilization  rates and
operating   expenses   relative  to  sales.  We  are  focused  on  generating  a
consistently  high  return on invested  capital by  concentrating  on  operating
income, working capital management, capital expenditures and cash management. We
determine  return on invested  capital based on net  operating  income after tax
divided by invested  capital,  which  generally  consists  of total  assets less
goodwill and non-interest bearing liabilities.

     We continued  our stock  repurchases  in fiscal 2005 under the $400 million
stock  repurchase  program  originally  announced in March 2004 and another $400
million stock repurchase  program that was approved by our Board of Directors in
March 2005.  Under these  programs we repurchased a total of 20.3 million shares
of our common stock for $353.5 million during fiscal 2005. Of these shares, 17.6
million shares were repurchased in the open market for $298.5 million. The other
2.7 million shares were repurchased  through privately  negotiated  transactions
with a major  financial  institution  and include the  repurchase of 1.5 million
shares  for  $30.0  million  in June  2004  upon the  settlement  of an  advance
repurchase   contract  entered  into  in  April  2004.  These  stock  repurchase
activities comprise one element of our overall effort to consistently generate a
high return on invested capital, which we believe improves shareholder value. As
of May 29,  2005,  we had  $304.0  million  remaining  for future  common  stock
repurchases  under  approved  programs.  We also  paid cash  dividends  of $14.1
million during fiscal 2005. In June 2005, our Board of Directors declared a cash
dividend of $0.02 per outstanding  share of common stock. The dividend  totaling
$7.0 million was paid on July 11, 2005 to shareholders of record at the close of
business on June 20, 2005.

     The  following  table and  discussion  provide an overview of our operating
results for fiscal years 2005, 2004 and 2003:


                                  --------------- ------------ ------------- ------------ --------------
      Years Ended:                May 29, 2005                   May 30,                  May 25, 2003
      (In Millions)                                % Change       2004        % Change
                                  --------------- ------------ ------------- ------------ --------------
                                                                               
    
       Net sales                   $ 1,913.1            (4%)    $ 1,983.1          19%      $1,672.5
                                 
      Operating income (loss)        $ 399.5                      $ 330.2                    $ (18.4)
      As a % of net sales               21%                          17%                        (1%)

      Net income (loss)              $ 415.3                      $ 282.8                    $ (33.3)
      As a % of net sales               22%                          14%                        (2%)


     Net sales in fiscal  2005  were 4  percent  lower  than net sales in fiscal
2004.  Although  sales in the first half of fiscal 2005 were higher  compared to
sales in the first half of fiscal  2004,  we  experienced  sequential  quarterly
sales  declines  in the  first two  quarters  of the  fiscal  year due to excess
inventories  in the supply  chain  along with  slower  end-market  growth  rates
compared to the last half of fiscal 2004. Consequently, sales were much lower in
the second  half of fiscal  2005  compared to sales in the second half of fiscal
2004. For the company overall,  our unit shipments were down 9 percent in fiscal
2005 from unit shipments in fiscal 2004. However,  our  blended-average  selling
prices  were  up  in  fiscal  2005  by  6  percent  over  fiscal   2004.   These
blended-average selling prices are affected by product mix as well as changes in
product  prices.  Our  improvement  in net  income  was  driven by these  higher
blended-average   selling  prices,  higher  gross  margin  and  lower  operating
expenses.  Foreign  currency  exchange rate  fluctuations had a slight favorable
impact on our foreign currency-denominated sales in fiscal 2005.

     Net income for fiscal 2005  includes an $86.1  million  impairment  loss on
goodwill of the wireless  reporting unit as a result of our annual assessment of
goodwill  impairment and a $23.9 million charge for cost reduction actions taken
during  the year  (See Note 3 to the  Consolidated  Financial  Statements).  Net
income for  fiscal  2005 also  includes  an $8.8  million  gain from the sale of
assets  associated  with our  imaging  business  in  September  2004 and a $51.1
million gain from the sale of assets  associated  with our PC Super I/O business
in May  2005  (See  Note  3 to the  Consolidated  Financial  Statements).  Other
operating income, net for fiscal 2005 includes a credit of $10.0 million related
to the ZF Micro  Solutions,  Inc.  litigation  that was settled in December 2004
(See Note 13 to the Consolidated Financial  Statements);  a net reimbursement of
$0.4 million for litigation  costs; a refund of $7.4 million from the California
Manufacturer's  Investment Credit; and net intellectual  property income of $5.2
million. These credits were partially offset by a charge of $3.3 million related
to the iTech  litigation  and a $1.7 million  charge related to settlement of an
intellectual property matter. Fiscal 2005 net income also includes a tax benefit
of $5.4 million  arising from income tax expense of $160.8  million  offset by a
benefit  from the change in the  beginning  of the year  valuation  allowance of
$166.2 million.



     Net sales  were  greater  in fiscal  2004  than in fiscal  2003.  The sales
increases were  attributable to both higher industry demand and our market share
gains  in  key  standard  linear  markets,  particularly  for  power  management
products.  Unit shipments for the company were up 22 percent in fiscal 2004 from
unit shipments in fiscal 2003, while  blended-average  selling prices were flat.
The  improvement  in net income in fiscal  2004 over  fiscal  2003 was driven by
higher gross margin on higher sales, as well as lower operating expenses.

     Net income for fiscal 2004  included a net charge of $19.6 million for cost
reduction actions and the exit and sale of the information  appliance  business,
consisting  primarily of the GeodeTM  family of integrated  processor  products,
completed in August 2003 (See Note 3 to the Consolidated  Financial Statements).
Other operating  expense,  net for fiscal 2004 included charges of $30.0 million
arising from a lawsuit brought against us by ZF Micro Solutions,  Inc. (See Note
13 to the Consolidated Financial Statements) and $3.1 million for the settlement
of certain patent  infringement  claims,  which were  partially  offset by $11.1
million  of net  intellectual  property  income.  Fiscal  2004 net  income  also
included a $1.9 million charge  (including a tax effect of $0.2 million) for the
cumulative  effect  of a change  in  accounting  principle  as a  result  of the
adoption of SFAS No. 143,  Accounting for Asset  Retirement  Obligations"  (See
Note 7 to the Consolidated Financial Statements).

o Net Sales


                                     ------------- ------------ ------------- ------------ --------------
          Years Ended:                 May 29,                    May 30,                  May 25, 2003
          (In Millions)                 2005        % Change       2004        % Change
                                     ------------- ------------ ------------- ------------ --------------
                                                                               

                                       $1,668.5          (1%)     $1,680.3          23%     $ 1,365.9
          Analog segment
          As a % of net sales              87%                        85%                        82%

          All others                      244.6         (19%)        302.8          (1%)        306.6
          As a % of net sales              13%                        15%                        18%
                                     -------------              -------------              --------------

          Total net sales              $1,913.1                   $1,983.1                  $ 1,672.5
                                     =============              =============              ==============
                                          100%                       100%                       100%


     The chart above and the following  discussion  are based on our  reportable
segments described in Note 14 to the Consolidated Financial Statements.

     In fiscal  2005,  the Analog  segment  represented  87 percent of our total
sales  compared to 85 percent in fiscal 2004.  Analog segment sales in the first
half of fiscal 2005 grew 13 percent over sales in the first half of fiscal 2004.
However,  efforts by distributors and customers to reduce  inventories  combined
with lower than expected  demand patterns as we exited the summer quarter caused
sales for the second half of fiscal 2005 to decline 12 percent compared to sales
in the second half of fiscal  2004.  Although  distributors  continued to reduce
inventories during the second half of fiscal 2005, we have seen these activities
at distributors  stabilize in the most recently  completed fourth quarter as our
sales grew  sequentially  over the  previous  third  quarter.  Our  analog  unit
shipments   were  down  9  percent  in  fiscal  2005  from  fiscal   2004,   but
blended-average  analog  selling prices were up by 9 percent in fiscal 2005 over
fiscal  2004,  reflecting  both a mix of higher  value  products as well as some
actual price increases.

     Within the Analog segment,  sales from the power  management area continued
to grow for fiscal 2005 with a 9 percent  increase  over fiscal  2004.  This was
driven mainly by increased  activity in wireless  handsets.  Sales from both the
audio  amplifier and data  conversion  business units  increased by 1 percent in
fiscal  2005 over  fiscal  2004.  However,  sales from the  application-specific
wireless  (including radio frequency  building  blocks) and non-audio  amplifier
business   units   declined  in  fiscal  2005  by  11  percent  and  7  percent,
respectively,  from fiscal 2004. The decrease in radio  frequency chip sales was
due to a trend in  cellular  handsets in which the radio  function is  migrating
from discrete building-block  solutions to more highly-integrated  chips. Phones
that utilize integrated radios typically do not need discrete PLL building block
chips, such as those sold by National.



     For fiscal 2005,  sales  decreased in all  geographic  regions  compared to
fiscal 2004.  The decreases were 10 percent in the Americas and 3 percent in the
Asia Pacific region while both Europe and Japan each decreased 1 percent.  Sales
in fiscal 2005 as a  percentage  of total sales  remained  flat at 20 percent in
Europe and 13 percent in Japan,  while the Asia Pacific  region  increased to 47
percent and the Americas decreased to 20 percent.  Foreign  currency-denominated
sales in fiscal 2005 were favorably  affected by foreign currency  exchange rate
fluctuations  as the Japanese  yen,  pound  sterling  and euro all  strengthened
against the dollar. However, the impact was minimal since only 20 percent of our
total sales was denominated in a foreign currency.

     Beginning  in fiscal 2005,  product  families  within the  standard  analog
business  unit,  which was  previously  a separate  business  unit of the Analog
segment,  were reassigned to the other business units within the Analog segment.
The corresponding sales information  presented below for fiscal 2004 compared to
fiscal 2003 has been reclassified to reflect this change.

     Our sales  growth  in fiscal  2004 was  essentially  all due to the  Analog
segment. Growth in Analog segment sales was driven by higher consumer demand for
products such as wireless phones and notebook  computers,  and also because of a
general trend towards  increased  analog  semiconductor  content in a variety of
electronic  products.  Unit  volume  was up 22  percent  over the prior year and
blended-average  selling  prices for fiscal  2004 as a whole grew  slightly at 1
percent  over fiscal  2003.  Blended-average  selling  prices were higher in the
second half of fiscal 2004,  reflecting both a richer mix of products as well as
actual  price  improvements,  as we actively  strived to  increase  our sales of
high-value, high-performance analog products.

     Within the  Analog  segment,  sales of power  management  products  led the
growth in sales with an increase  of 45 percent  from sales in fiscal 2003 where
we continued to grow at a faster rate than the overall market. Also contributing
to the growth in fiscal  2004 were  sales of audio  amplifier  products  with an
increase of 30 percent  and sales of data  conversion  and  application-specific
wireless   (including  radio  frequency  building  blocks)  products  each  with
increases of 26 percent over sales in fiscal 2003.

     For fiscal 2004,  sales  increased in all  geographic  regions  compared to
fiscal  2003.  The  increases  were 35 percent in Japan,  21 percent in the Asia
Pacific  region,  16  percent  in Europe  and 8 percent  in the  Americas.  As a
percentage of total sales,  the Asia Pacific  region  remained at 46 percent and
Europe  remained at 20 percent,  while  Japan  increased  to 13 percent of total
sales and the  Americas  decreased to 21 percent.  Foreign  currency-denominated
sales in fiscal 2004 were favorably  affected by foreign currency  exchange rate
fluctuations  as the Japanese  yen,  pound  sterling  and euro all  strengthened
against  the  dollar,  but the impact on overall  fiscal  2004 sales was minimal
since only a quarter of our total sales was denominated in foreign currency.

o Gross Margin


                                   -------------- ------------- ------------- ------------ --------------
          Years Ended:             May 29, 2005                   May 30,                  May 25, 2003
          (In Millions)                            % Change        2004        % Change
                                   -------------- ------------- ------------- ------------ --------------
                                                                               
           
           Net sales                $ 1,913.1           (4%)     $ 1,983.1          19%     $ 1,672.5
           Cost of sales                892.3           (8%)         970.8           3%         946.8
                                   --------------               -------------              --------------

           Gross margin             $ 1,020.8                    $ 1,012.3                  $   725.7
                                   ==============               =============              ==============
            As a % of net sales          53%                          51%                        43%

 
     The increase in gross margin percentage in 2005 compared to 2004 was mainly
driven by improvements in product mix and  blended-average  selling prices.  Our
wafer-fabrication capacity utilization (based on wafer starts) was actually down
year over year at 72 percent  in fiscal  2005  compared  to 93 percent in fiscal
2004.  Because of this  lower  utilization,  we  implemented  mandatory  factory
shutdowns and initiated an action in January 2005 to eliminate 421 manufacturing
personnel  positions.  Our product mix has improved  through  active  efforts to
increase   the   portion  of  our   business   that   comes   from   high-value,
higher-performance analog products, which are more proprietary in nature and can
generate  higher  margins  than  products  that  are  less  proprietary  or  are
multi-sourced.  Since these analog  products  generally have higher margins than
non-analog  products,  the growth in Analog segment sales to 87 percent of total
net sales in fiscal  2005 from 85 percent of total net sales in fiscal 2004 also
had a positive impact on gross margin, despite lower factory utilization.



     The  increase in gross margin in fiscal 2004 over fiscal 2003 was driven by
a combination  of higher  factory  utilization  and  improvement in product mix.
Wafer-fabrication  capacity utilization during fiscal 2004 was 93 percent, based
on wafer  starts,  compared  to 71 percent  for fiscal  2003.  The  product  mix
improvements  discussed above,  combined with higher factory  utilization and an
increase in Analog segment sales to 85 percent of total sales in fiscal 2004 (as
compared  to 82  percent in fiscal  2003) all  contributed  to the gross  margin
increase in fiscal 2004.  As noted above,  our analog  products  generally  have
higher margins than non-analog products.

o Research and Development


                                  --------------- ------------- ------------- ------------ --------------
          Years Ended:            May 29, 2005                    May 30,                  May 25, 2003
          (In Millions)                            % Change        2004        % Change
                                  --------------- ------------- ------------- ------------ --------------
                                                                                  

          Research and                                                                                   
            development              $ 333.0            (7%)       $ 357.1         (19%)      $ 439.2
          As a % of net sales           17%                           18%                        26%


Research and development expenses shown in the table above exclude an in-process
R&D charge of $0.7 million in fiscal 2003.

     Lower research and  development  expenses in fiscal 2005 compared to fiscal
2004 reflect  full-year  cost savings from our sale and exit of the  information
appliance  business  in August 2003 and the  completion  in fiscal 2004 of other
actions aimed at reducing our research and development  expenses as a percentage
of sales.  R&D expenses for fiscal 2005 also reflect  reductions due to the sale
of the imaging and PC Super I/O businesses that occurred during the fiscal year.
We are continuing to concentrate our ongoing  research and development  spending
on analog products and underlying analog capabilities. Total company spending in
fiscal  2005  compared  to  fiscal  2004  was  down 6  percent  for new  product
development and 8 percent for process and support technology.  Although research
and development  spending for the year is down as a whole and as a percentage of
sales,  research and  development  spending on our key focus areas in the Analog
segment increased as we continued to invest in the development of new analog and
mixed-signal technology-based products for wireless handsets, displays, notebook
PCs, other portable  devices,  as well as  applications  for the broader markets
requiring  analog  technology.   A  significant  portion  of  our  research  and
development is directed at power management technology.

     Lower  research  and  development  expenses in fiscal 2004 from fiscal 2003
reflect the full-year  impact of actions we initially  launched in February 2003
to reduce our research and development  expenses as a percentage of sales. These
actions included exits of businesses,  headcount reductions and restructuring of
a licensing agreement with Taiwan  Semiconductor  Manufacturing  Company.  Total
company  spending  through fiscal 2004 for new product  development  was down 15
percent.  Fiscal 2004  spending on process  and support  technology  was down 33
percent from fiscal 2003 primarily because the business areas we exited had been
incurring   proportionally   higher  process  and  support   technology  related
expenditures.

o Selling, General and Administrative


                                  -------------- ------------- ------------- ------------ --------------
        Years Ended:              May 29, 2005                   May 30,                  May 25, 2003
        (In Millions)                             % Change        2004        % Change
                                  -------------- ------------- ------------- ------------ --------------
                                                                                 
                                                                              
        Selling, general and                                                                            
          administrative             $ 256.2           (9%)       $ 283.4           6%       $ 266.7
        As a % of net sales             13%                          14%                        16%


The reductions in selling,  general and administrative  expenses for fiscal 2005
compared  to fiscal  2004  reflect  our  continuing  efforts  to manage our cost
structure  more  efficiently.  In addition,  we implemented  discretionary  cost
control  programs  during  fiscal 2005 in response  to the  industry-wide  sales
declines  we saw in the early part of the fiscal  year that was driven by excess
inventories  in the supply  chain.  Although  to a much  lesser  extent than R&D
expenses,  SG&A expenses for fiscal 2005 also reflect some reductions due to the
sale of the imaging and PC Super I/O businesses  that occurred during the fiscal
year.  The SG&A  expenses  in fiscal  2005 are down from fiscal 2004 not only in
actual dollars, but also as a percent of sales.



     The increases in selling,  general and  administrative  expenses for fiscal
2004 over fiscal 2003 were  consistent  with increased  business levels and were
mainly due to higher costs in fiscal 2004 related to employee  compensation  and
benefits,  as well as  incremental  costs for outside  services.  Although sales
levels  increased  substantially  in fiscal 2004, we focused on controlling  our
cost  structure in a way that allowed sales to rise faster than  expenses.  As a
result,  SG&A expenses as a percent of sales  declined from 16 percent in fiscal
2003 to 14 percent in fiscal 2004.

o Cost Reduction Programs and Restructuring of Operations

Our fiscal 2005 results  include net charges of $23.9 million for cost reduction
and  restructuring  charges related to several actions taken during fiscal 2005.
These actions include workforce reductions connected with the divestiture of the
imaging  business,  the  streamlining  of  manufacturing  to  address  the lower
utilization of manufacturing facilities experienced during the fiscal year and a
reorganization of our business  operations  effective at the beginning of fiscal
2006. See Note 3 to the  Consolidated  Financial  Statements for a more complete
discussion  of these  actions and related  charges,  as well as a discussion  of
fiscal 2005 activity related to previously announced actions.

     During fiscal 2004, we substantially  completed all cost reduction  actions
related  to our  strategic  profit-improvement  actions  initially  launched  in
February  2003.  These  actions  included  the exit and sale of the  information
appliance  business,  and other  actions  aimed at improving  profitability  and
return on  invested  capital.  Net  charges  in fiscal  2004 for cost  reduction
programs and restructuring of operations were $19.6 million.
 
o Interest Income and Interest Expense


                                                     ------------- -------------- -------------
                   Years Ended:                        May 29,     May 30, 2004     May 25,
                   (In Millions)                        2005                         2003
                                                     ------------- -------------- -------------
                                                                               

                     Interest income                     $ 17.4        $ 11.6         $ 16.3
                     Interest expense                      (1.5)         (1.2)          (1.5)
                                                     ------------- -------------- -------------
                     Interest income, net                $ 15.9        $ 10.4         $ 14.8
                                                     ============= ============== =============


The increase in interest  income,  net, for fiscal 2005  compared to fiscal 2004
was due to  higher-average  cash balances and higher  interest  rates.  Interest
expense in fiscal 2005 also includes the accretion of interest  associated  with
software license obligations.

     The  decrease in interest  income,  net for fiscal 2004  compared to fiscal
2003 was due to lower average  interest  rates on lower average cash balances in
fiscal 2004. Although we generated positive cash flow from operations,  our cash
balances in fiscal 2004 were lower mainly as a result of the  repurchase of 32.4
million  shares of our common  stock for  $542.5  million.  Offsetting  interest
expense was lower during  fiscal 2004  compared to fiscal 2003 as we reduced our
outstanding debt.



o Other Non-operating Expense, Net


                                                       ------------- -------------- -------------
          Years Ended:                                   May 29,     May 30, 2004     May 25,
          (In Millions)                                   2005                         2003
                                                       ------------- -------------- -------------
                                                                                

            Share in net losses of equity-method
               investments                                 $ (5.7)      $ (14.1)       $ (15.9)
            Net gain (loss) on marketable and other
              investments, net                                0.7           7.0           (3.9)
            Other                                            (0.5)          0.2            0.1
                                                       ------------- -------------- -------------
            Total other expense, net                       $ (5.5)      $  (6.9)       $ (19.7)
                                                       ============= ============== =============


The components of other  non-operating  expense,  net are primarily derived from
activities  related to our  investments.  Net gain on investments in fiscal 2005
relates to the sale of shares in a nonpublicly traded company.  The share of net
losses in equity-method investments was lower in fiscal 2005 than in fiscal 2004
and 2003  because  we now hold  fewer  equity-method  investments  in  nonpublic
companies.  Net gain on investments  for fiscal 2004 was primarily from the sale
of shares in two nonpublicly  traded companies upon their  acquisitions by third
parties.  Net loss on  investments  in fiscal 2003 was the result of  impairment
losses  for  other-than-temporary   declines  in  fair  value  of  nonmarketable
investments that more than offset gains from the sale of marketable investments.

o Income Tax Expense

We  recorded  an income tax benefit of $5.4  million on income  before  taxes in
fiscal 2005. This compares to income tax expense of $49.0 million in fiscal 2004
and income tax expense of $10.0 million in fiscal 2003.  While the income before
taxes was higher in fiscal 2005 than it was in fiscal  2004 and 2003,  an income
tax benefit arose  primarily due to the  recognition  of additional tax benefits
that had not been previously recognized.

     The annual  effective  tax rate for  fiscal  2005 was  approximately  a 1.3
percent benefit. This included fiscal 2005 tax expense of $160.8 million,  which
consisted of U.S. and non-U.S. income taxes, offset by a benefit from the change
in the beginning of the year valuation allowance of $166.2 million. The increase
in deferred  tax assets  during  fiscal 2005 of $233.5  million is from a $164.4
million release of a valuation allowance to equity and benefits of $65.1 million
to continuing  operations and $4.0 million to other  comprehensive  income.  The
deferred tax benefit of $65.1  million to  continuing  operations  arises from a
$166.2  million  change in the  beginning of the year  valuation  allowance  and
utilization  of $101.1  million  of  deferred  tax  assets  during  fiscal  2005
excluding tax effect on other comprehensive income items.

     Fiscal 2004 tax expense  consisted  primarily  of U.S.  income tax,  net of
benefits  related to prior  period net  operating  losses and tax  credits,  and
non-U.S.  income taxes. The fiscal 2003 tax expense represented non-U.S.  income
taxes on international income.

     Our ability to realize the net deferred tax assets  ($319.1  million at May
29, 2005) is primarily  dependent on our ability to generate future U.S. taxable
income.  We believe it is more likely than not that we will generate  sufficient
taxable income to utilize these tax assets. Because our ability to utilize these
tax assets is dependent on future results, it is possible that we will be unable
to  ultimately  realize some portion or all of the  benefits of  recognized  tax
assets.  This could result in  additions  to the  deferred  tax asset  valuation
allowance and an increase to tax expense.

o Foreign Operations

Our foreign  operations  include  manufacturing  facilities  in the Asia Pacific
region and Europe and sales offices  throughout the Asia Pacific region,  Europe
and Japan. A portion of the  transactions at these  facilities is denominated in
local currency,  which exposes us to risk from exchange rate  fluctuations.  Our
exposure from expenses at foreign  manufacturing  facilities  during fiscal 2005
was concentrated in U.K. pound sterling, Singapore dollar, Malaysian ringgit and
Chinese RMB. Where practical, we hedge net non-U.S. dollar denominated asset and
liability  positions using forward exchange and purchased option contracts.  Our
exposure from foreign  currency  denominated  revenue is limited to the Japanese
yen,  pound  sterling  and the euro.  We hedge up to 100 percent of the notional
value of outstanding  customer  orders  denominated in foreign  currency,  using
forward exchange  contracts and  over-the-counter  foreign currency  options.  A
portion of  anticipated  foreign  sales  commitments  is at times  hedged  using
purchased option contracts that have an original maturity of one year or less.



     At some of our international locations, we maintain defined benefit pension
plans that are operated in  accordance  with local  statutes and  practices.  As
required  by the  pension  accounting  standards,  we record an  adjustment  for
minimum pension  liability to adjust the liability related to one of these plans
to equal the amount of the unfunded  accumulated benefit obligation.  For fiscal
2005, the adjustment was $13.5 million and a corresponding amount, net of a $4.0
million tax effect, is reflected in the consolidated  financial  statements as a
component  of  accumulated  other   comprehensive  loss.  The  unfunded  benefit
obligation  decreased  from  $86.4  million in fiscal  2004 to $83.8  million in
fiscal 2005 primarily because of contributions  paid to the plans totaling $26.5
million.  As we have done in the past,  we plan to  continue to fund the plan in
the future to  adequately  meet the  minimum  funding  requirements  under local
statutes.

o Financial Market Risks

We are exposed to financial  market risks,  including  changes in interest rates
and foreign currency  exchange rates. To mitigate these risks, we use derivative
financial  instruments.  We do not  use  derivative  financial  instruments  for
speculative or trading purposes.

     Due to the short-term nature of the major portion of our cash portfolio,  a
series of severe cuts in interest  rates does have a  significant  impact on the
amount of  interest  income  we earn from our cash  portfolio.  An  increase  in
interest rates  benefits us due to our large net cash  position.  An increase in
interest rates would not necessarily  immediately  increase interest expense due
to the fixed rates of our existing debt obligations.

     A substantial majority of our revenue and capital spending is transacted in
U.S.  dollars.  However,  we do enter  into  transactions  in other  currencies,
primarily  the  Japanese  yen,  pound  sterling,  euro and  certain  other Asian
currencies.  To protect against reductions in value and the volatility of future
cash flows  caused by changes in foreign  exchange  rates,  we have  established
programs to hedge our  exposure to these  changes in foreign  currency  exchange
rates. Our hedging programs reduce,  but do not always eliminate,  the impact of
foreign  currency  exchange rate  movements.  An adverse  change  (defined as 15
percent in all currencies) in exchange rates would result in a decline in income
before  taxes of less  than $5  million.  This  calculation  assumes  that  each
exchange rate would change in the same direction relative to the U.S. dollar. In
addition  to the direct  effects of changes in  exchange  rates,  these  changes
typically  affect the volume of sales or the  foreign  currency  sales  price as
competitors'  products become more or less attractive.  Our sensitivity analysis
of the effects of changes in foreign currency  exchange rates does not factor in
a potential change in sales levels or local currency selling prices.

     All of the potential changes noted above are based on sensitivity  analyses
performed on our balances as of May 29, 2005.

o Liquidity and Capital Resources


                                 ------------ ---------- ----------- ---------- -----------
Years Ended:                     May 29,                 May 30,                May 25,
(In Millions)                       2005                   2004                   2003
                                 ------------ ---------- ----------- ---------- -----------
                                                                            

Net cash provided by
  operating activities              $ 528.5                 $ 477.7                $ 221.6

Net cash used by
  investing activities                (69.9)                 (252.2)                (123.4)

Net cash (used by) provided
  by financing activities            (234.4)                 (384.8)                  22.7
                                 ------------            -----------            -----------
                                    $ 224.2                 $(159.3)               $ 120.9
                                 ============            ===========            ===========




The primary factors  contributing to the changes in cash and cash equivalents in
fiscal 2005, 2004 and 2003 are described below:

     The  improvement  in net income  has been the  primary  contributor  to the
increase in cash  generated  from  operating  activities in both fiscal 2005 and
fiscal 2004.  In fiscal  2005,  cash from  operating  activities  was  generated
primarily from net income,  adjusted for noncash items  (primarily  depreciation
and amortization), which substantially offset the negative impact that came from
changes in working  capital  components,  primarily  from  decreases in accounts
payable and accrued  expenses.  The decrease in the allowance for receivables in
fiscal 2005 comes from activity under distributor  incentive  programs and lower
receivables  associated  with reduced sales levels.  We also generated cash from
operating  activities in fiscal 2004. The positive impact from net income,  when
adjusted  for noncash  items  (primarily  depreciation  and  amortization),  was
greater than the negative impact from changes in working capital components.  In
fiscal 2003, we generated cash from operating activities because the impact from
the  net  loss,   adjusted  for  noncash  items   (primarily   depreciation  and
amortization),  was greater  than the  negative  impact from  changes in working
capital components.

     Major uses of cash for  investing  activities  during  fiscal 2005 included
investment in property, plant and equipment of $96.6 million,  primarily for the
purchase of machinery and equipment,  purchases of available for sale securities
of $16.8  million,  and payments for  security  deposits on leased  equipment of
$21.8 million. These were partially offset by proceeds of $71.5 million from the
sale of assets  associated with the imaging and PC Super I/O  businesses.  Major
uses of cash for investing  activities during fiscal 2004 included investment in
property,  plant and equipment of $215.3 million,  primarily for the purchase of
machinery and equipment, net purchases of available-for-sale securities of $27.7
million and payments for security deposits on leased equipment of $20.1 million.
Major uses of cash for investing  activities for fiscal 2003 included investment
in property, plant and equipment of $154.9 million,  primarily for machinery and
equipment,  the  acquisition  of  DigitalQuake  for $11.0  million,  net of cash
acquired (See Note 4 to the Consolidated Financial Statements) and investment in
nonpublicly traded companies of $21.8 million. These uses of cash were partially
offset by proceeds  from the net sale and maturity of  marketable  securities of
$49.2 million

     The primary use of cash from our  financing  activities  in fiscal 2005 was
for the  repurchase  of 18.8  million  shares of our  common  stock  for  $323.5
million.  Of these  shares,  17.6 million  shares were  repurchased  in the open
market for $298.5 million and the remaining 1.2 million shares were  repurchased
through privately negotiated transactions with a major financial institution. We
also used cash to make payments of $15.2 million on software license obligations
and $14.1 million for cash  dividends.  These amounts were  partially  offset by
proceeds of $118.4  million  from the  issuance of common  stock under  employee
benefit plans.  The primary use of cash from our financing  activities in fiscal
2004 came from our  repurchase  of a total of 32.4 million  shares of our common
stock for $542.5  million,  net advances of $29.4  million to acquire our common
stock and payments of $22.7 million on software license  obligations.  A portion
(15.7 million  shares) of the stock  repurchase was  transacted  directly with a
major financial  institution and the remainder in the open market. These uses of
cash were  partially  offset by proceeds of $211.9  million from the issuance of
common  stock under  employee  benefit  plans.  The primary  source of cash from
financing  activities  during fiscal 2003 came from the issuance of common stock
under  employee  benefit plans of $42.7 million,  which was partially  offset by
payments of $14.6 million on software  license  obligations and $5.4 million for
repayment of our outstanding debt balances.

     In March 2005, we announced  that our Board of Directors had approved a new
$400  million  stock  repurchase  program  similar to the  previous two programs
approved in fiscal 2004.  The stock  repurchase  program is consistent  with our
current  business  model which  focuses on  higher-value  analog  products  and,
therefore,  is less capital intensive than it has been  historically.  As of May
29, 2005,  we had $304.0  million  remaining  available  for future common stock
repurchases  under this  program.  We also paid cash  dividends of $14.1 million
during  fiscal  2005.  In June  2005,  our Board of  Directors  declared  a cash
dividend of $0.02 per outstanding  share of common stock. The dividend  totaling
$7.0 million was paid on July 11, 2005 to shareholders of record at the close of
business on June 20, 2005.

     We foresee  continuing cash outlays for plant and equipment in fiscal 2006,
with our primary focus on analog  capabilities  at our existing  sites.  Capital
expenditures  for fiscal  2005 were  considerably  lower than what we  typically
expect as a result of our  efforts  to  control  costs and  respond  to  reduced
utilization. We currently expect fiscal 2006 capital expenditures to return to a
more typical level and to be higher than the fiscal 2005 level. We will continue
to manage the level of capital  expenditures in light of sales levels,  capacity
utilization  and  industry  business  conditions.  We expect  existing  cash and
investment  balances,  together with existing lines of credit and cash generated
by operations,  to be sufficient to finance the planned  capital  investments in
fiscal 2006, as well as the declared dividend and the stock repurchase program.



     Our  cash  and  investment  balances  are  dependent  in part on  continued
collection of customer receivables and the ability to sell inventories. Although
we  have  not  experienced   major  problems  with  our  customer   receivables,
significant  declines in overall economic conditions could lead to deterioration
in the quality of customer receivables. In addition, major declines in financial
markets  would  most  likely  cause  reductions  in  our  cash  equivalents  and
marketable investments.

     The following  table provides a summary of the effect on liquidity and cash
flows from our contractual obligations as of May 29, 2005:


                                 Fiscal Year:                                            2011 and
(In Millions)                    2006            2007      2008      2009     2010       thereafter     Total
                                 --------------- --------- --------- -------- ---------- -------------- -----------
                                                                                        
Contractual obligations:
Debt obligations                   $ -             $ -       $22.8     $ -      $ -           $ 0.2      $ 23.0
Accrued software license
  obligations                       10.2             8.2       -         -        -             -          18.4
Noncancelable
  operating leases                  30.9            24.8      11.7       7.1      4.3           2.8        81.6
Other purchase obligations           4.3             3.5       2.3       0.2      -             -          10.3
                                 --------------- --------- --------- -------- ---------- -------------- -----------
Total                              $45.4           $36.5     $36.8     $ 7.3    $ 4.3         $ 3.0      $133.3
                                 =============== ========= ========= ======== ========== ============== ===========


Commercial Commitments:
Standby letters of credit
  under bank multicurrency
  agreement                        $ 9.1             -         -         -         -            -        $  9.1
                                 =============== ========= ========= ======== ========== ============== ===========


     In addition,  as of May 29, 2005,  capital  purchase  commitments were $3.7
million.

     We do not currently have any relationships with unconsolidated  entities or
financial partnerships, such as entities often referred to as structured finance
or special  purpose  entities,  which  might be  established  for the purpose of
facilitating  off-balance sheet  arrangements or other  contractually  narrow or
limited purposes. We do not engage in trading activities involving  non-exchange
traded contracts.  As a result,  we do not believe we are materially  exposed to
financing,  liquidity, market or credit risks that could arise if we had engaged
in these relationships.

o Recently Issued Accounting Pronouncements

In March 2004, the Financial  Accounting  Standards Board reached a consensus on
Emerging Issues Task Force Issue No. 03-1, "The Meaning of  Other-Than-Temporary
Impairment and Its Application to Certain  Investments."  EITF 03-1 provides new
guidance for evaluating  impairment  losses on debt and equity  investments,  as
well as new disclosure  requirements  for investments  that are determined to be
other-than-temporarily  impaired.  In September  2004, the Financial  Accounting
Standards  Board approved the issuance of a FASB Staff Position which delays the
requirement  to record  impairment  losses under EITF 03-1. The delay applies to
all  securities  within the scope of EITF 03-1 and is  expected  to end when new
guidance is issued and comes into effect.  Pending issuance of new guidance,  we
have not yet evaluated the  requirements  of EITF 03-1 nor determined its impact
on our consolidated financial statements.

     In November 2004, the Financial  Accounting Standards Board issued SFAS No.
151,  "Inventory  Costs,  an amendment  of ARB 43,  Chapter 4," which amends the
guidance in ARB No. 43,  Chapter 4,  "Inventory  Pricing." This Statement is the
result of a broader effort by the FASB working with the International Accounting
Standards Board to reduce differences between U.S. and international  accounting
standards. SFAS No. 151 eliminates the "so abnormal" criterion in ARB No. 43 and
companies  will no longer be permitted to  capitalize  inventory  costs on their
balance sheets when the  production  defect rate varies  significantly  from the
expected rate. It also makes clear that fixed overhead should be allocated based
on "normal  capacity."  The  provisions  of this  Statement  are  effective  for
inventory  costs incurred  beginning with our fiscal year 2007. We are currently
analyzing  this  statement  and  have  not  yet  determined  its  impact  on our
consolidated financial statements.



     In December 2004, The Financial  Accounting Standards Board issued SFAS No.
153,  "Exchanges  of  Nonmonetary  Assets,  an  amendment of APB Opinion No. 20,
Accounting for Nonmonetary  Transactions." The amendments made by this Statement
are based on the  principle  that  exchanges  of  nonmonetary  assets  should be
measured  based on the fair value of the assets  exchanged.  This Statement also
eliminates the exception for nonmonetary  exchanges of similar productive assets
and replaces it with a broader  exception  for exchanges of  nonmonetary  assets
that  do  not  have  commercial  substance.   The  Statement  is  effective  for
nonmonetary  asset exchanges that occur beginning in our second fiscal period of
fiscal 2006 and we will apply its provisions  prospectively  upon  adoption.  We
currently  expect that the adoption of this  statement  will not have a material
effect on our consolidated financial statements.

     In December 2004, the Financial  Accounting Standards Board issued SFAS No.
123 (revised 2004),  "Share-Based Payment." This Statement is a revision of SFAS
No. 123,  "Accounting for Stock-Based  Compensation," and supersedes APB Opinion
No.  25,   "Accounting   for  Stock  Issued  to  Employees,"   and  its  related
implementation  guidance.  SFAS  No.  123(R)  requires  that  compensation  cost
relating  to  share-based  payment   transactions  be  recognized  in  financial
statements.  That cost will be measured based on the fair value of the equity or
liability  instruments  issued.  This statement is effective  beginning with our
2007 fiscal year.  We are  currently  evaluating  the  requirements  of SFAS No.
123(R)  and  although  we have not yet  determined  the  precise  impact  to our
financial  statements  and  how  similar  it  may be to  the  amounts  currently
presented  in our pro forma  information  under the  current  SFAS No.  123,  we
believe the adoption of SFAS No. 123(R) will  materially  increase  expenses and
reduce  profits in the reported  results of our  operations.  In March 2005, the
U.S.  Securities and Exchange  Commission released Staff Accounting Bulletin No.
107, "Share-Based  Payment," which expresses the view of the SEC staff regarding
the  application  of SFAS No.  123(R).  SAB 107 provides  interpretive  guidance
related to the  interaction  between  SFAS No.  123(R) and certain SEC rules and
regulations.  It also  provides the staff's  views  regarding  the  valuation of
share-based payment arrangements for public companies. The interpretive guidance
is intended to assist  companies in applying the  provisions  of SFAS No. 123(R)
and investors and users of the financial statements in analyzing the information
provided.  We are  currently  analyzing  Staff  Accounting  Bulletin  No. 107 to
determine the impact of implementation of SFAS No. 123(R).

     In December  2004,  the  Financial  Accounting  Standards  Board issued FSP
109-2, "Accounting and Disclosure Guidance for the Foreign Earnings Repatriation
Provision  within the American  Jobs  Creation Act of 2004." FSP 109-2  provides
companies  with  additional  time  beyond  the  financial  reporting  period  of
enactment to evaluate the effects of the Act on their plans for  repatriation of
foreign  earnings for purposes of applying SFAS No. 109,  "Accounting for Income
Taxes." We are  currently  evaluating  the  repatriation  provisions of the Act,
which if  implemented  by us would  affect our tax  provision  and  deferred tax
assets and liabilities. However, given the early stage of our evaluation, we are
unable to  determine  the exact  amount that may be  repatriated  or the related
potential  income tax  effects of such  repatriation.  Based on the  analysis to
date,  however,  it is reasonably possible that as much as $500 million could be
repatriated, which would then require a corresponding tax liability of up to $45
million. We expect to be in a position to finalize our analysis by March 2006.

     In March 2005,  the Financial  Accounting  Standards  Board  published FASB
Interpretation   No.  47,   "Accounting   for   Conditional   Asset   Retirement
Obligations,"  which  clarifies  that the  term,  conditional  asset  retirement
obligation,   as  used  in  SFAS  No.  143,  "Accounting  for  Asset  Retirement
Obligations,"  refers  to a legal  obligation  to  perform  an asset  retirement
activity in which the timing and (or) method of settlement are  conditional on a
future  event  that may or may not be within  the  control  of the  entity.  The
uncertainty  about the timing and (or)  method of  settlement  of a  conditional
asset  retirement  obligation  should be factored  into the  measurement  of the
liability when sufficient  information exists. The interpretation also clarifies
when an entity would have sufficient information to reasonably estimate the fair
value of an asset retirement  obligation.  This  interpretation  is effective no
later  than  the  end  of  our  fiscal  2006.  We are  currently  analyzing  the
interpretation  and have  not yet  determined  its  impact  on our  consolidated
financial statements.

     In May 2005, the Financial  Accounting Standards Board issued SFAS No. 154,
"Accounting  Changes and Error Corrections - a replacement of APB Opinion No. 20
and  FASB  Statement  No.  3."  This  statement  establishes  new  standards  on
accounting for changes in accounting principles.  Pursuant to the new rules, all
such changes must be accounted for by retrospective application to the financial
statements of prior periods unless it is  impracticable to do so. This statement
replaces APB No. 20 and SFAS No. 3, although it carries  forward the guidance in
those  pronouncements  with  respect to  accounting  for  changes in  estimates,
changes in the reporting  entity and the  correction of errors.  SFAS No. 154 is
effective for accounting  changes and error  corrections made in our fiscal year
2007.  We  currently  do not expect the  adoption of this  statement to have any
impact on our consolidated financial statements.



o Outlook

Our  business  during  much of fiscal  2005 was  affected by a slowdown in order
rates,  particularly  from our  distributors.  This was  primarily  caused  by a
combination  of shorter  lead times and  excess  inventory  levels in the supply
chain, especially in the first half of the fiscal year.

     Turns  orders in fiscal  2005,  which are  orders  received  with  delivery
requested in the same  quarter,  were  unusually  low relative to past  history.
However,  turns orders were higher in the fourth  quarter of fiscal 2005 because
distributor   resales  were  higher  in  the  fourth  quarter  and   distributor
inventories  were at much lower levels than a few quarters ago. Total new orders
also grew  sequentially  in the fourth  quarter of fiscal 2005,  due to the same
reasons. Our orders for products in key analog standard linear market areas grew
at rates higher than the company's overall average. Historically, order patterns
during  our first  quarter  are  generally  lower than in the  preceding  fourth
quarter due to lower  manufacturing  activity at our  customers  that is typical
over the summer season, particularly in the European region.

     As we ended  fiscal  2005,  although  we saw  indications  that the  excess
inventory conditions that persisted for much of the year were largely behind us,
the overall economic  conditions of the semiconductor  industry  continued to be
difficult to predict. Entering our first quarter of fiscal 2006, we assumed that
distributor  resales will be flat to slightly down,  which is the typical summer
pattern based on past years. We also assumed a drop-off in sales due to the sale
of our PC Super I/O business,  which was completed in May 2005,  and the sale of
our cordless  business,  which was  announced in May 2005 and  completed in June
2005. Our opening 13-week backlog  entering the first quarter of fiscal 2006 was
slightly  higher  than  it  was  at  the  beginning  of  the  previous  quarter.
Considering all factors,  including those discussed above, we provided  guidance
for net sales in the first  quarter of fiscal  2006 to be flat to down 2 percent
compared to the level  achieved in our fiscal  2005 fourth  quarter,  with gross
margin  percentage  to be comparable  to the  percentage  achieved in the fourth
quarter of fiscal 2005.

     In July 2005,  we  announced  that we plan to close our  assembly  and test
facility in  Singapore  and  consolidate  its  production  volume into our other
assembly  and test  facilities  in Malaysia  and China.  The majority of closure
activities  is  expected  to take  place  over the next nine to  twelve  months.
Although we expect some future  reduction  in our  manufacturing  costs once the
closure is completed,  manufacturing costs during the interim may be unfavorably
affected.

     During fiscal 2005,  the American Jobs Creation Act of 2004 was signed into
law,  creating  a  one-time  incentive  for  U.S.   corporations  to  repatriate
accumulated  income earned abroad by providing an 85 percent  dividends-received
deduction for certain dividends from controlled foreign corporations.  As we are
currently  evaluating  the provision of the Act, we have not yet  determined its
impact to our  income tax  expense  for fiscal  2006.  If we were to  repatriate
foreign  earnings,  we would  incur  incremental  income tax  expense  for those
repatriated  amounts. Our overall income tax expense may also be affected by the
closing of acquisitions or  divestitures,  the jurisdiction in which profits are
determined  to be  earned  and  taxed,  changes  in  estimates  of  credits  and
deductions,  the  resolution of issues  arising from tax audits with various tax
authorities,  the finalization of various tax returns and changes in our ability
to realize deferred tax assets.

o Risk Factors

Conditions inherent in the semiconductor industry cause periodic fluctuations in
our operating results.  Rapid technological change and frequent  introduction of
new technology leading to more complex and integrated products  characterize the
semiconductor  industry. The result is a cyclical environment with short product
life cycles,  price erosion and high  sensitivity to the overall business cycle.
Although  less capital  investment  is needed for analog  products than for many
other  semiconductor  products,  substantial  capital  and  R&D  investment  are
required to support products and  manufacturing  processes in the  semiconductor
industry.  We have  experienced  in the past and may  experience  in the  future
periodic  fluctuations  in our operating  results.  Market shifts in product mix
toward, or away from, higher margin products can also have a significant  impact
on our operating results. As a result of these and other factors,  our financial
results can fluctuate significantly from period to period.



Our  business  will be harmed if we are  unable to compete  successfully  in our
markets.  Competition  in the  semiconductor  industry  is  intense.  Our  major
competitors   include   Analog   Devices,    Linear   Technology,    Maxim,   ST
Microelectronics and Texas Instruments.  These companies sell competing products
into some of the same markets that we target. In some cases, we may also compete
with our  customers.  Competition  is based on design and  quality of  products,
product  performance,  price and service,  with the relative importance of these
factors varying among products, markets and customers. We cannot assure you that
we will be able to compete  successfully  in the future against  existing or new
competitors  or that our  operating  results will not be  adversely  affected by
increased competition.

     The wireless handset market continues to drive a significant portion of our
overall  sales.  New  products  are being  developed to address new features and
functionality  in handsets,  such as color displays,  advanced  audio,  lighting
features and battery  management that can adequately handle the demands of these
advanced  features.  Due to high  levels  of  competition,  as  well as  complex
technological  requirements,  there is no assurance  that we will continue to be
successful in this targeted  market.  Although the worldwide  handset  market is
large, near-term growth trends are often uncertain and difficult to predict with
accuracy.  Since the wireless handset market is a consumer market,  downturns in
the economy that affect consumer demand will impact our business and results.

If our development of new products is delayed or market  acceptance is below our
expectations,  our future  operating  results may be  unfavorably  affected.  We
believe  that  continued   focused   investment  in  research  and  development,
especially the timely  development and market acceptance of new analog products,
is a key  factor to our  successful  growth and our  ability  to achieve  strong
financial  performance.  Successful development and introduction of new products
are  critical  to  our  ability  to  maintain  a  competitive  position  in  the
marketplace.  We will  continue  to invest  resources  to  develop  more  highly
integrated  solutions and building block  products,  both primarily based on our
analog  capabilities.  These  products  will  continue  to be  targeted  towards
applications  such as wireless  handsets,  displays,  other portable devices and
applications  in other broad markets that require analog  technology.  We cannot
assure you that we will develop and  introduce  successful  new products and our
failure to bring these products to market may harm our operating results.

We face  risks  from our  international  operations.  We  conduct a  substantial
portion of our operations  outside the United States.  Our new assembly and test
facility in China that  commenced  operations  in fiscal 2005 has  expanded  our
international operations to include China, where we had not previously conducted
manufacturing operations. International operations subject our business to risks
associated with many factors beyond our control. These factors include:

- fluctuations in foreign currency rates;
- instability of foreign economies;
- emerging infrastructures in foreign markets;
- support required abroad for demanding manufacturing requirements;
- foreign government instability and changes; and
- U.S. and foreign laws and policies affecting trade and investment.

     Although we did not  experience  any  materially  adverse  effects from our
foreign operations as a result of these factors in the last year, one or more of
these  factors has had an adverse  effect on us in the past and could  adversely
affect us in the future.  In  addition,  although we have a program to hedge our
exposure  to currency  exchange  rate  fluctuations,  our  competitive  position
relative to non-U.S.  suppliers can be affected by the exchange rate of the U.S.
dollar against other  currencies,  particularly the Japanese yen, euro and pound
sterling.

Investments,  Acquisitions and  Divestitures.  We have made and will continue to
consider making strategic  business  investments,  alliances and acquisitions we
consider  necessary to gain access to key  technologies  that we believe augment
our existing  technical  capability  and support our business  model  objectives
(which include gross margin,  operating  margin,  and return on invested capital
objectives).  Acquisitions and investments  involve risks and uncertainties that
may unfavorably impact our future financial  performance.  We may not be able to
integrate and develop the technologies we acquire as expected. If the technology
is not  developed in a timely  manner,  we may be  unsuccessful  in  penetrating
target markets.  In addition,  with any acquisition  there are risks that future
operating  results may be  unfavorably  affected by  acquisition  related costs,
including in-process R&D charges and incremental R&D spending.  We have made and
will  continue to consider  making  strategic  business  divestitures.  With any
divestiture,  there are risks that future operating results could be unfavorably
impacted if targeted  objectives,  such as cost savings,  are not achieved or if
other business  disruptions  occur as a result of the  divestiture or activities
related to the divestiture.



Taxes.  From time to time,  we have  received  notices of tax  assessments  from
certain governments of countries in which we operate. These governments or other
government  entities  may serve  future  notices  of  assessments  on us and the
amounts  of  these   assessments  or  our  failure  to  favorably  resolve  such
assessments  may have a material  adverse  effect on our financial  condition or
results of operations.

Current World Events.  Terrorist  activities  worldwide and  hostilities  in and
between  nation  states  cause  uncertainty  on the  overall  state of the world
economy.  We have no assurance that the consequences  from these events will not
disrupt our  operations in the U.S. or other regions of the world in the future.
The emergence of varying illnesses that have the potential for becoming pandemic
could also adversely affect our business.  Although oil is not a major factor in
our cost  structure,  continued  wide  fluctuations  and large  increases in oil
prices may affect our future costs and revenues.



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See  information/discussion  appearing in subcaption "Financial Market Risks" of
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  in Item 7 and the  information  appearing  in  Note 1,  "Summary  of
Significant  Accounting  Policies," and Note 2, "Financial  Instruments," in the
Notes to the Consolidated Financial Statements included in Item 8.



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                            Page
Financial Statements of National Semiconductor Corporation and Subsidiaries:

Consolidated Balance Sheets at May 29, 2005 and May 30, 2004                 39

Consolidated Statements of Operations for each of the years in the
   three-year period ended May 29, 2005                                      40

Consolidated Statements of Comprehensive Income (Loss) for each of the years
   in the three-year period ended May 29, 2005                               41

Consolidated Statements of Shareholder' Equity for each of the years
   in the three-year period ended May 29, 2005                               42

Consolidated Statements of Cash Flows for each of the years in the
   three-year period ended May 29, 2005                                      43

Notes to Consolidated Financial Statements                                   44

Reports of Independent Registered Public Accounting Firm                     80


Financial Statement Schedule:

Schedule II -- Valuation and Qualifying Accounts for each of the
   years in the three-year period ended May 29, 2005                         89

Financial Statements of iReady Corporation and Subsidiary:

For the years ended September 30, 2003 and 2003; and the
   four-month period ended January 31, 2004*                       Exhibit 99.1

*These  financial  statements  are set forth in  exhibit  99.1 and  incorporated
herein by reference.



NATIONAL SEMICONDUCTOR CORPORATION
CONSOLIDATED BALANCE SHEETS



                                                                                  May 29,       May 30,
In Millions, Except Share Amounts                                                 2005          2004
                                                                                  ------------- --------------
                                                                                                 
ASSETS
Current assets:
    Cash and cash equivalents                                                        $  867.1       $  642.9
    Short-term marketable investments                                                   155.1          139.3
    Receivables, less allowances of $26.7 in 2005 and $46.7 in 2004                     123.9          198.9
    Inventories                                                                         170.2          200.1
    Deferred tax assets                                                                 126.9           12.3
    Other current assets                                                                 70.3           52.3
                                                                                  ------------- --------------
Total current assets                                                                  1,513.5        1,245.8
Property, plant and equipment, net                                                      605.1          699.6
Goodwill                                                                                 87.2          173.3
Deferred tax assets, net                                                                192.2           73.3
Other assets                                                                            106.2           88.4
                                                                                  ------------- --------------
Total assets                                                                         $2,504.2       $2,280.4
                                                                                  ============= ==============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt                                                $     -        $   22.1
    Accounts payable                                                                     64.7          141.0
    Accrued expenses                                                                    143.6          234.8
    Income taxes payable                                                                 76.7           63.4
                                                                                  ------------- --------------
Total current liabilities                                                               285.0          461.3
Long-term debt                                                                           23.0              -
Other noncurrent liabilities                                                            142.1          138.6
                                                                                  ------------- --------------
Total liabilities                                                                    $  450.1       $  599.9
Commitments and contingencies
Shareholders' equity:
    Preferred stock of $0.50 par value.  Authorized 1,000,000 shares.                $     -        $     -
    Common stock of $0.50 par value.  Authorized 850,000,000 shares.
        Issued and outstanding 347,952,971 in 2005 and 357,611,988 in 2004              174.0          178.8
    Additional paid-in capital                                                        1,024.5        1,038.9
    Retained earnings                                                                   961.2          560.0
    Unearned compensation                                                               (7.4)          (8.8)
    Accumulated other comprehensive loss                                               (98.2)         (88.4)
                                                                                  ------------- --------------
Total shareholders' equity                                                            2,054.1        1,680.5
                                                                                  ------------- --------------
Total liabilities and shareholders' equity                                           $2,504.2       $2,280.4
                                                                                  ============= ==============


See accompanying Notes to Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS



Years Ended                                                           May 29,      May 30,      May 25,
In Millions, Except Per Share Amounts                                 2005         2004         2003
                                                                      ------------ ------------ ------------
                                                                                           

Net sales                                                              $1,913.1     $1,983.1     $1,672.5
Operating costs and expenses:
     Cost of sales                                                        892.3        970.8        946.8
     Research and development                                             333.0        357.1        439.2
     Selling, general and administrative                                  256.2        283.4        266.7
Goodwill impairment loss                                                   86.1          -            -
Gain from sale of businesses                                              (59.9)         -            -
Cost reduction and restructuring charges                                   23.9         19.6         43.6
Other operating (income) expense, net                                     (18.0)        22.0         (5.4)
                                                                      ------------ ------------ ------------
Total operating costs and expenses                                      1,513.6      1,652.9      1,690.9
                                                                      ------------ ------------ ------------
Operating income (loss)                                                   399.5        330.2        (18.4)
Interest income, net                                                       15.9         10.4         14.8
Other non-operating expense, net                                           (5.5)        (6.9)       (19.7)
                                                                      ------------ ------------ ------------
Income (loss) before income taxes and cumulative effect
     of a change in accounting principle                                  409.9        333.7        (23.3)
Income tax expense (benefit)                                               (5.4)        49.0         10.0
                                                                      ------------ ------------ ------------
Income (loss) before cumulative effect of a change
     in accounting principle                                              415.3        284.7        (33.3)
Cumulative effect of a change in accounting principle
     including tax effect of $0.2                                           -           (1.9)         -
                                                                      ------------ ------------ ------------
Net income (loss)                                                      $  415.3     $  282.8     $  (33.3)
                                                                      ============ ============ ============

Earnings (loss) per share:
Income (loss) before cumulative effect of a change in
    accounting principle:
    Basic                                                                 $ 1.17       $ 0.79       $(0.09)
    Diluted                                                               $ 1.11       $ 0.73       $(0.09)

Cumulative effect of a change in accounting principle
    including tax effect of $0.2:
    Basic                                                                 $  -         $(0.01)      $  -
    Diluted                                                               $  -         $(0.01)      $  -

Net income (loss):
    Basic                                                                 $ 1.17       $ 0.78       $(0.09)
    Diluted                                                               $ 1.11       $ 0.73       $(0.09)

Weighted-average common and potential common
    shares outstanding:
    Basic                                                                 353.9        361.0        363.6
    Diluted                                                               373.9        388.5        363.6


See accompanying Notes to Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)



Years Ended                                                            May 29,       May 30,       May 25,
In Millions                                                            2005          2004          2003
                                                                       ------------- ------------- --------------
                                                                                                

Net income (loss)                                                         $ 415.3       $ 282.8       $ (33.3)

Other comprehensive income (loss), net of tax:
     Unrealized loss on available-for-sale securities                        (0.3)         (3.4)        (24.8)
     Reclassification   adjustment   for  net  realized   (gain)  on
available-                                                                    -             -           (10.1)
          for-sale securities included in net income (loss)
     Minimum pension liability                                               (9.5)         29.1         (57.5)
     Derivative instruments:
          Unrealized gain on cash flow hedges                                 -             0.2           0.2
                                                                       ------------- ------------- --------------
Other comprehensive income (loss)                                            (9.8)         25.9         (92.2)
                                                                       ------------- ------------- --------------
Comprehensive income (loss)                                               $ 405.5       $ 308.7       $(125.5)
                                                                       ============= ============= ==============


See accompanying Notes to Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                                                                        Accumulated
                                                                  Additional                            Other
                                                Common Stock      Paid-In      Retained   Unearned      Comprehensive
                                            --------------------
In Millions, Except Per Share Amount        Shares   Par Value    Capital      Earnings   Compensation  Loss            Total
------------------------------------------  -------- -----------  -----------  ---------  ------------  --------------  ----------
                                                                                                   
Balances at May 26, 2002                      360.7      $180.4     $1,325.1     $310.5        $(12.8)         $(22.1)   $1,781.1
Net loss                                         -           -            -       (33.3)           -               -        (33.3)
Issuance of common stock under option,  
   purchase and profit sharing plans            6.5         3.2         40.6         -             -               -         43.8
Unearned compensation relating to issuance     
   of restricted stock                           -           -           0.5         -           (0.5)             -           -
Cancellation of restricted stock               (0.1)         -          (1.4)        -            0.3              -         (1.1)
Amortization of unearned compensation            -           -            -          -            3.0              -          3.0
Effect of investee equity transactions           -           -           4.7         -             -               -          4.7
Other comprehensive loss                         -           -            -          -             -            (92.2)      (92.2)
------------------------------------------  --------  ----------  -----------  ---------  ------------  --------------  ----------
Balances at May 25, 2003                      367.1       183.6      1,369.5      277.2         (10.0)         (114.3)    1,706.0
Net income                                       -           -            -       282.8            -               -        282.8
Issuance of common stock under option,    
   purchase and profit sharing plans           22.9        11.4        202.4         -             -               -        213.8
Unearned compensation relating to issuance     
   of restricted stock                          0.2         0.1          3.0         -           (3.1)             -           -
Cancellation of restricted stock               (0.2)       (0.1)        (2.5)        -            1.2              -         (1.4)
Amortization of unearned compensation            -           -            -          -            3.1              -          3.1
Tax benefit associated with stock options        -           -          22.2         -             -               -         22.2
Purchase and retirement of treasury stock     (32.4)      (16.2)      (526.3)        -             -               -       (542.5)
Net advances to acquire treasury stock           -           -         (29.4)        -             -               -        (29.4)
Other comprehensive income                       -           -            -          -             -             25.9        25.9
------------------------------------------  --------  ----------  -----------  ---------  ------------  --------------  ----------
Balances at May 30, 2004                      357.6       178.8      1,038.9      560.0          (8.8)          (88.4)    1,680.5
Net income                                       -           -            -       415.3            -               -        415.3
Cash dividends declared and paid ($0.04 
   per share)                                    -           -            -       (14.1)           -               -        (14.1)
Issuance of common stock under option and
   purchase plans                              10.7         5.2        114.2         -             -               -        119.4
Unearned compensation relating to issuance
    of restricted stock                         0.1         0.1          2.5         -           (2.6)             -           -
Cancellation of restricted stock               (0.1)         -          (2.2)        -            0.8              -         (1.4)
Amortization of unearned compensation            -           -            -          -            3.2              -          3.2
Tax benefit associated with stock options        -           -         184.5         -             -               -        184.5
Settlement  of an  advance  to  acquire  
    treasury stock                             (1.5)         -          30.0         -             -               -         30.0
Purchase and retirement of treasury stock     (18.8)      (10.1)      (343.4)        -             -               -       (353.5)
Other comprehensive loss                         -           -            -          -             -             (9.8)       (9.8)
------------------------------------------  --------  ----------  -----------  ---------  ------------  --------------  ----------
Balances at May 29, 2005                      348.0      $174.0     $1,024.5     $961.2        $ (7.4)         $(98.2)   $2,054.1
==========================================  ========  ==========  ===========  =========  ============  ==============  ==========


See accompanying Notes to Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS


Years Ended                                                              May 29,      May 30,      May 25,
In Millions                                                              2005         2004         2003
                                                                         ------------ ------------ ------------
                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                                          $ 415.3      $ 282.8      $ (33.3)
Adjustments to reconcile net income (loss)
    to net cash provided by operating activities:
    Cumulative effect of a change in accounting principle                      -            1.9          -
    Depreciation, amortization and accretion                                 194.4        209.9        228.5
    Net (gain) loss on investments                                            (0.7)        (7.0)         3.9
    Share in net losses of equity-method investments                           5.7         14.1         15.9
    Goodwill impairment loss                                                  86.1          -            -
    Impairment of technology licenses                                          -            -           13.8
    Loss on disposal of equipment                                              1.1          6.2          2.9
    Tax benefit associated with stock options                                 20.1         22.2          -
    Deferred tax provision                                                   (65.1)         -            3.6
    Gain from sale of businesses                                             (59.9)         -            -
    Noncash other operating (income) expenses, net                           (11.1)         1.2         12.8
    Other, net                                                                 2.4          3.6          0.8
    Changes in certain assets and liabilities, net:
        Receivables                                                           76.7        (50.4)        (7.2)
        Inventories                                                           29.8        (62.5)         2.8
        Other current assets                                                 (18.7)       (31.6)         3.4
        Accounts payable and accrued expenses                               (144.4)        78.7        (33.4)
        Income taxes payable                                                  13.3         13.6          1.7
        Other noncurrent liabilities                                         (16.5)        (5.0)         5.4
                                                                         ------------ ------------ ------------
Net cash provided by operating activities                                    528.5        477.7        221.6
                                                                         ------------ ------------ ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment                                    (96.6)      (215.3)      (154.9)
Sale of equipment                                                              -            -            2.3
Sale of businesses                                                            71.5          -            -
Sale and maturity of available-for-sale securities                             -          359.0        892.6
Purchase of available-for-sale securities                                    (16.8)      (386.7)      (843.4)
Sale of investments                                                            0.7         12.1         18.0
Investment in nonpublicly traded companies                                    (0.3)        (1.8)       (21.8)
Business acquisitions, net of cash acquired                                    -            -          (11.0)
Funding of benefit plan                                                       (6.9)        (4.6)        (3.6)
Security deposits on leased equipment                                        (21.8)       (20.1)         -
Other, net                                                                     0.3          5.2         (1.6)
                                                                         ------------ ------------ ------------
Net cash used by investing activities                                        (69.9)      (252.2)      (123.4)
                                                                         ------------ ------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of debt                                                              -           (2.1)        (5.4)
Payment on software license obligations                                      (15.2)       (22.7)       (14.6)
Issuance of common stock                                                     118.4        211.9         42.7
Net advances to acquire treasury stock                                         -          (29.4)         -
Purchase and retirement of treasury stock                                   (323.5)      (542.5)         -
Cash dividends declared and paid                                             (14.1)         -            -
                                                                         ------------ ------------ ------------
Net cash (used by) provided by financing activities                         (234.4)      (384.8)        22.7
                                                                         ------------ ------------ ------------
Net change in cash and cash equivalents                                      224.2       (159.3)       120.9
Cash and cash equivalents at beginning of year                               642.9        802.2        681.3
                                                                         ------------ ------------ ------------
Cash and cash equivalents at end of year                                   $ 867.1      $ 642.9      $ 802.2
                                                                         ============ ============ ============

See accompanying Notes to Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1. Summary of Significant Accounting Policies

Operations

We  design,  develop,  manufacture  and  market a wide  range  of  semiconductor
products,  most of which are analog and mixed-signal  integrated  circuits.  Our
focus  is on  creating  analog-intensive  solutions  that  provide  more  energy
efficiency, portability, better audio and sharper images in electronics systems.

Basis of Presentation

The consolidated financial statements include National Semiconductor Corporation
and our majority-owned  subsidiaries.  All significant intercompany transactions
are eliminated in consolidation.

     Our  fiscal  year ends on the last  Sunday of May and for the  fiscal  year
ended May 29,  2005,  we had a 52-week  year.  For the fiscal year ended May 30,
2004,  we had a 53-week year.  Operating  results for the  additional  week were
considered immaterial to our consolidated results of operations for fiscal 2004.
Our fiscal year ended May 25, 2003 was a 52-week year.

On May 13, 2004, we completed a two-for-one stock split of our common stock that
was  paid in the  form  of a stock  dividend  (See  Note 10 to the  Consolidated
Financial Statements).  All information about capital stock accounts,  share and
per share amounts included in the accompanying consolidated financial statements
and related notes for fiscal 2004 and 2003 have been  retroactively  adjusted to
reflect this stock split.

Revenue Recognition

We recognize  revenue from the sale of  semiconductor  products  upon  shipment,
provided we have persuasive evidence of an arrangement  typically in the form of
a purchase order, title and risk of loss have passed to the customer, the amount
is fixed or determinable and collection of the revenue is reasonably assured. We
record a  provision  for  estimated  future  returns  at the  time of  shipment.
Approximately  47 percent of our  semiconductor  product sales were made through
distributors in fiscal 2005. We have agreements with our distributors that cover
various  programs,  including  pricing  adjustments  based on resale pricing and
volume,  price protection for inventory,  discounts for prompt payment and scrap
allowances.

     In line with industry  practices,  we generally credit distributors for the
effect  of price  reductions  on their  inventory  of our  products  and,  under
specific  conditions,  we  repurchase  products  that we have  discontinued.  In
general,  distributors  do not have the right to return  product,  except  under
customary warranty  provisions.  The programs we offer to our distributors could
include one or more of the following:

o    Allowances  involving pricing and volume. We refer to this as the "contract
     sales debit" program;
o    Discount  for  early  payment.  We  refer to this as the  "prompt  payment"
     program; and
o    Allowance for inventory  scrap.  We refer to this as the "scrap  allowance"
     program.

     Under the contract sales debit program,  products are sold to  distributors
at standard  published prices that are contained in price books that are broadly
provided to our various distributors.  Distributors are required to pay for this
product within our standard  commercial terms. After the initial purchase of the
product,  the distributor has the opportunity to request a price allowance for a
particular  part number  depending  on the current  market  conditions  for that
specific  part as well as volume  considerations.  This request is made prior to
the  distributor  reselling the part.  Once we have approved an allowance to the
distributor, the distributor proceeds with the resale of the product and credits
are issued to the distributor in accordance with the specific  allowance that we
approved.  Periodically,  we issue new distributor  price books. For those parts
for which the standard prices have been reduced,  we provide an immediate credit
to distributors for inventory quantities they have on hand.



     Under the prompt payment program,  certain distributors are granted a fixed
percentage  discount off the invoice price for payment earlier than our standard
commercial terms.

     Under  the  scrap  allowance  program,  certain  distributors  are  given a
contractually defined allowance to cover the cost of any scrap they might incur.
The amount of the allowance is specifically agreed upon with each distributor.

     The  revenue we record  for these  distribution  sales is net of  estimated
allowances  for  these  programs.   Our  estimates  are  based  upon  historical
experience  rates by  geography  and  product  family,  inventory  levels in the
distribution  channel,  current  economic trends and other related  factors.  We
continuously  monitor the claimed  allowances  against the rates  assumed in our
estimates  of the  allowances.  Actual  distributor  claims  activity  has  been
materially consistent with the provisions we have made based on our estimates.

     Service  revenues  are  recognized  as  the  services  are  provided  or as
milestones  are  achieved,  depending  on the  terms of the  arrangement.  These
revenues are included in net sales and are not a material component of our total
net sales.

     Certain  intellectual  property income is classified as revenue if it meets
specified  criteria  established  by company  policy that defines  whether it is
considered a source of income from our primary  operations.  These  revenues are
included in net sales and are not a material  component  of our total net sales.
All other  intellectual  property income that does not meet such criteria is not
considered  a  source  of  income  from  primary  operations  and  is  therefore
classified as a component of other operating  income,  net, in the  consolidated
statement of operations.  Intellectual  property  income is recognized  when the
license is delivered, the fee is fixed or determinable, collection of the fee is
reasonably assured and no further obligations to the other party exist. .

Inventories

Inventories are stated at the lower of standard cost, which approximates  actual
cost on a first-in,  first-out basis, or market. We reduce the carrying value of
inventory for estimated obsolescence or unmarketable inventory by an amount that
is the  difference  between its cost and the  estimated  market value based upon
assumptions about future demand and market conditions.

Property, Plant and Equipment

Property,  plant and equipment  are recorded at cost.  We use the  straight-line
method to depreciate  machinery and equipment over their  estimated  useful life
(3-5 years). Buildings and improvements are depreciated using both straight-line
and  declining-balance  methods over the assets' remaining estimated useful life
(3-50 years), or, in the case of leasehold improvements,  over the lesser of the
estimated useful life or lease term.

     We capitalize  eligible costs to acquire software used  internally.  We use
the straight-line method to amortize software used internally over its estimated
useful life (3-5  years).  Internal-use  software  is included in the  property,
plant and equipment balance.
 
Goodwill and Intangible Assets

Goodwill  represents  the  excess of the  purchase  price over the fair value of
identifiable  net  tangible  and  intangible   assets  acquired  in  a  business
combination.  Goodwill is assigned to reporting units and as of May 29, 2005, we
have six reporting units that contain goodwill.  Acquisition-related  intangible
assets other than goodwill include developed  technology and patents,  which are
amortized on a straight-line basis over their estimated useful life (2-6 years).
Intangible  assets other than  goodwill are included  within other assets on the
consolidated balance sheet.



Impairment of Long-Lived Assets

We evaluate  goodwill for  impairment on an annual basis and whenever  events or
changes  in  circumstance  indicate  that it is more  likely  than  not  that an
impairment loss has been incurred.  We evaluate goodwill  impairment annually in
our  fourth  fiscal  quarter,  which has been  selected  as the  period  for our
recurring  evaluation  for all  reporting  units.  In fiscal 2005 we tested each
reporting unit that contains goodwill as part of our annual goodwill  impairment
evaluation.  As a result of our annual evaluation,  we recorded an $86.1 million
impairment  loss  on  goodwill  of the  wireless  reporting  unit,  which  is an
operating  segment within our Analog  reporting  segment.  The fair value of the
wireless  reporting  unit was determined  using a discounted  cash flow approach
that  incorporated  our estimates of future  revenues and costs for the business
unit.  Included in our  analysis was  consideration  of the  disposition  of our
cordless business, which was part of the wireless reporting unit.

     We assess the impairment of long-lived assets whenever events or changes in
circumstances indicate that their carrying value may not be recoverable from the
estimated  future  cash flows  expected  to result  from their use and  eventual
disposition.  Our long-lived assets subject to this evaluation include property,
plant and equipment and amortizable intangible assets. If our estimate of future
undiscounted net cash flows is insufficient to recover the carrying value of the
assets over the remaining  estimated  useful lives, we will record an impairment
loss in the amount by which the  carrying  value of the assets  exceeds the fair
value.  If assets are  determined  to be  recoverable,  but the useful lives are
shorter than we  originally  estimated,  we  depreciate or amortize the net book
value of the asset over the newly determined remaining useful lives.

     In fiscal 2003,  we recorded an  impairment  loss of $ 13.8 million for the
write-down  of  technology  licenses,  which  included  a  $5.0  million  charge
associated with the TSMC technology licensing agreement that was restructured in
February 2003 (See Note 3 to the  Consolidated  Financial  Statements).  We also
reached  alternative  arrangements  with two other R&D partners  that led to the
impairment of additional technology licenses for the remaining $8.8 million.

Income Taxes

We determine deferred tax liabilities and assets at the end of each period based
on the future tax consequences  that can be attributed to net operating loss and
credit  carryovers  and  differences  between the financial  statement  carrying
amounts of existing assets and liabilities and their respective tax bases, using
the  enacted  tax rates in  effect  for the year in which  the  differences  are
expected to reverse.  Deferred  tax assets are reduced by a valuation  allowance
when, in our opinion, it is more likely than not that some portion or all of the
deferred tax asset will not be realized.

Earnings per Share

We compute basic earnings per share using the weighted-average  number of common
shares   outstanding.   Diluted  earnings  per  share  are  computed  using  the
weighted-average  common  shares  outstanding  after giving  effect to potential
common shares from stock options based on the treasury stock method.

     For all years  presented,  the reported  net income  (loss) was used in our
computation of basic and diluted earnings (loss) per share. A reconciliation  of
the shares used in the computation follows:



(In Millions)                                                     2005             2004            2003
                                                              --------------- ---------------- ---------------
                                                                                             

Weighted-average common shares outstanding used
    for basic earnings (loss) per share                            353.9           361.0            363.6
Effect of dilutive securities:
    Stock options                                                   20.0            27.5              -
                                                              --------------- ---------------- ---------------

Weighted-average common and potential common shares
    outstanding used for diluted earnings (loss) per share         373.9           388.5            363.6
                                                              =============== ================ ===============



 
     For the  fiscal  year  ended  May 29,  2005,  we did  not  include  options
outstanding   to  purchase   21.5   million   shares  of  common  stock  with  a
weighted-average  exercise  price of $25.05 in diluted  earnings per share since
their  effect was  antidilutive  because  the  exercise  price of these  options
exceeded the average market price during the year.  However,  these shares could
potentially  dilute basic earnings per share in the future.  For the fiscal year
ended May 30, 2004,  we did not include  options  outstanding  to purchase  14.7
million shares of common stock with a weighted-average  exercise price of $28.33
in diluted  earnings per share since their effect was  antidilutive  because the
exercise  price of these  options  exceeded the average  market price during the
year.  For the  fiscal  year  ended May 25,  2003,  we did not  include  options
outstanding   to  purchase   88.9   million   shares  of  common  stock  with  a
weighted-average  exercise price of $14.00 in diluted loss per share since their
effect was antidilutive due to the reported loss.

Currencies

The functional  currency for all  operations  worldwide is the U.S.  dollar.  We
include  gains  and  losses  arising  from  remeasurement  of  foreign  currency
financial  statement  balances  into  U.S.  dollars  in  selling,   general  and
administrative expenses. We also include gains and losses resulting from foreign
currency transactions in selling, general and administrative expenses.  Included
in net income for fiscal 2005, 2004 and 2003,  were net foreign  currency losses
of $1.0 million, $1.2 million and $3.5 million, respectively.

Financial Instruments

Cash and Cash Equivalents. Cash equivalents are highly liquid instruments with a
maturity  of three  months or less at the time of  purchase.  We  maintain  cash
equivalents in various currencies and in a variety of financial instruments.

Deferred  Compensation Plan Assets.  Employee  contributions  under the deferred
compensation  plan (See Note 12 to the  Consolidated  Financial  Statements) are
maintained  in a rabbi trust and are not readily  available to us.  Participants
can direct the  investment of their deferred  compensation  plan accounts in the
same investments funds offered by the 401(k) plan. Although  participants direct
the investment of these funds, they are classified as trading securities and are
included in other assets  because they remain  assets of the company  until they
are actually paid out to the participants.

Marketable  Investments.  Debt and marketable  equity  securities are classified
into  held-to-maturity or available-for-sale  categories and are included.  Debt
securities are classified as  held-to-maturity  when we have the positive intent
and  ability to hold the  securities  to  maturity.  We record  held-to-maturity
securities,  which are  stated  at  amortized  cost,  as  either  short-term  or
long-term on the balance sheet based upon  contractual  maturity date.  Debt and
marketable equity securities not classified as  held-to-maturity  are classified
as available-for-sale  and are carried at fair market value, with the unrealized
gains and losses, net of tax, reported in shareholders' equity as a component of
accumulated  other  comprehensive  loss.  Gains or losses on securities sold are
based on the specific  identification  method.  These marketable  securities are
included  as cash and cash  equivalents,  short-term  and  long-term  marketable
securities based on their holding period.

Nonmarketable  Investments.  We have investments in nonpublicly traded companies
as  a  result  of  various  strategic  business  ventures.  These  nonmarketable
investments are included on the balance sheet in other assets. We record at cost
nonmarketable  investments  where  we  do  not  have  the  ability  to  exercise
significant influence or control and periodically review them for impairment. We
use the equity method of accounting for nonmarketable investments in which we do
have  the  ability  to  exercise  significant  influence,  but  do  not  hold  a
controlling interest. Under the equity method, we record our proportionate share
of income or loss of the investees in non-operating  income. As of May 29, 2005,
we had  nonmarketable  investments of $6.9 million included in other assets,  of
which $1.6  million  represents  strategic  business  investments  in four small
nonpublicly  traded  companies  accounted  for  under  the  equity  method.  The
remainder of the investments is accounted for under the cost method.

     Summarized unaudited financial information of our equity-method investments
as of and for  periods  ended  closely  corresponding  to our  fiscal  years  is
presented in the following table:



(In Millions)                                                      2005          2004
                                                                ------------- -------------
                                                                               
COMBINED FINANCIAL POSITION (Unaudited)
Current assets                                                       $ 30.2        $ 38.8
Noncurrent assets                                                       3.2           4.9
                                                                ------------- -------------
Total assets                                                         $ 33.4        $ 43.7
                                                                ============= =============
Current liabilities                                                     9.3           8.5
Noncurrent liabilities                                                  3.8           5.0
Shareholders' equity                                                   20.3          30.2
                                                                ------------- -------------

Total liabilities and shareholders' equity                           $ 33.4        $ 43.7
                                                                ============= =============





(In Millions)                                                      2005          2004           2003
                                                                ------------- ------------- --------------
                                                                                          

COMBINED OPERATING RESULTS (Unaudited)
Sales                                                               $  14.1       $  20.8        $   4.8
Costs and expenses                                                     43.1          49.3           41.3
                                                                ------------- ------------- --------------
Operating loss                                                      $(29.0)       $(28.5)        $(36.5)
                                                                ============= ============= ==============
Net loss                                                            $(26.8)       $(35.2)        $(45.6)
                                                                ============= ============= ==============


Derivative Financial Instruments. As part of our risk management strategy we use
derivative  financial  instruments,  including  forwards,  swaps  and  purchased
options,  to hedge certain  foreign  currency and interest rate  exposures.  Our
intent is to offset  gains and losses  that occur from our  underlying  exposure
with gains and  losses on the  derivative  contracts  used to hedge  them.  As a
matter of  company  policy,  we do not enter  into  speculative  positions  with
derivative  instruments.  The criteria we use for designating an instrument as a
hedge  include  the  instrument's  effectiveness  in risk  reduction  and direct
matching of the financial instrument to the underlying transaction.

     We record all  derivatives  on the balance  sheet at fair  value.  Gains or
losses  resulting from changes in the values of these  derivatives are accounted
for  based on the use of the  derivative  and  whether  it  qualifies  for hedge
accounting.  See  Note 2 to the  Consolidated  Financial  Statements  for a full
description of our hedging activities and related accounting policies.

Fair Values of Financial Instruments

The  carrying  amounts for cash and cash  equivalents,  short-term  investments,
accounts  receivable and accounts payable  approximate  their fair values due to
the  short  period of time  until  their  maturity.  Fair  values  of  long-term
investments  (including the deferred compensation plan assets),  long-term debt,
interest rate  derivatives,  currency forward contracts and currency options are
based on quoted  market  prices or pricing  models  using  prevailing  financial
market information as of May 29, 2005 and May 30, 2004. The estimated fair value
of debt was $23.0 million at May 29, 2005 and $22.0 million at May 30, 2004. See
Note 2 to the  Consolidated  Financial  Statements for fair values of marketable
securities and derivative financial instruments.

Employee Stock Plans

We account for our employee  stock option and stock purchase plans in accordance
with the  intrinsic  method of  Accounting  Principles  Board  Opinion  No.  25,
"Accounting  for Stock  Issued to  Employees."  See Note 11 to the  Consolidated
Financial   Statements  for  more  complete   information  on  our   stock-based
compensation plans.

 

     Pro forma  information  regarding net income (loss) and earnings (loss) per
share is required by SFAS No. 123, "Accounting for Stock-Based Compensation," as
amended by SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and
Disclosure."  This  information  illustrates the effect on net income (loss) and
earnings  (loss)  per share as if we had  accounted  for  stock-based  awards to
employees  under  the  fair  value  method   specified  by  SFAS  No.  123.  The
weighted-average  fair value of stock options  granted during fiscal 2005,  2004
and  2003  was   $11.73,   $8.45  and  $4.76  per   share,   respectively.   The
weighted-average fair value of rights granted under the stock purchase plans was
$5.23,  $3.90 and $2.59 per share for fiscal 2005, 2004 and 2003,  respectively.
The fair value of the  stock-based  awards to employees  was  estimated  using a
Black-Scholes  option  pricing  model that uses the  following  weighted-average
assumptions for fiscal 2005, 2004 and 2003:


                                               2005              2004               2003
                                         ------------------ ----------------- ------------------
                                                                              
STOCK OPTION PLANS
     Expected life (in years)                    5.2                4.9               5.0
     Expected volatility                        71%                75%               77%
     Risk-free interest rate                     3.4%               3.3%              2.7%
       Dividend Yield*                           -                  -                 -

                                               2005              2004              2003
                                         ------------------ ----------------- ------------------
STOCK PURCHASE PLANS
     Expected life (in years)                    0.5                0.4               0.3
     Expected volatility                        45%                46%               54%
     Risk-free interest rate                     1.6%               1.3%              1.1%
       Dividend Yield                            0.2%               -                 -


     *    The  weighted-average  expected  dividend yield  calculation for stock
          option  plans in  fiscal  2005 was less than  0.01  percent  since the
          majority of the stock options included in the calculation were granted
          prior to any expectation of dividend payments.

     For pro forma purposes,  the estimated fair value of stock-based  awards to
employees is  amortized  over the  options'  vesting  period for options and the
three-month purchase period for stock purchases under the stock purchase plans.

         The pro forma information follows:



 (In Millions,  Except Per Share Amounts)                      2005           2004           2003
                                                           -------------- -------------- ---------------
                                                                                     

Net income (loss) - as reported                                 $415.3         $282.8        $( 33.3)
Add back:  Stock compensation charge included in
  net income (loss) determined under the intrinsic
  value method, net of tax                                          3.2            2.2            1.9
Deduct:  Total stock-based employee compensation
  expense determined under the fair value method,
  net of tax                                                     16.1          (187.0)        (180.9)
                                                           -------------- -------------- ---------------
Net income (loss) - pro forma                                   $434.6         $ 98.0        $(212.3)
                                                           ============== ============== ===============
Basic earnings (loss) per share - as reported                   $ 1.17         $ 0.78        $ (0.09)
Basic earnings (loss) per share - pro forma                     $ 1.23         $ 0.27        $ (0.58)
Diluted earnings (loss) per share - as reported                 $ 1.11         $ 0.73        $ (0.09)
Diluted earnings (loss) per share - pro forma                   $ 1.16         $ 0.25        $ (0.58)


Use of Estimates in Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires us to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
the disclosure of contingent liabilities at the date of the financial statements
and the reported  amounts of revenues and expenses during the reporting  period.
Actual results could differ from those estimates.



New Accounting Pronouncements

o    We adopted the  provisions  of Emerging  Issues Task Force Issue No. 02-14,
     "Whether  an  Investor  Should  Apply the Equity  Method of  Accounting  to
     Investments  Other Than Common  Stock," at the beginning of our fiscal 2005
     third quarter.  In EITF Issue No. 02-14, the Task Force reached a consensus
     that when an investor  has the ability to  exercise  significant  influence
     over the  operating  and  financial  policies of an investee,  the investor
     should apply the equity method of accounting only when it has an investment
     in common stock and/or an investment that is in-substance common stock. The
     Task Force also  reached a  consensus  on the  definition  of  in-substance
     common stock and provided  related  guidance.  We evaluated our investments
     subject to this EITF and determined that substantially all investments that
     were previously  accounted for under the equity method of accounting should
     continue to be accounted  for under the equity  method of  accounting.  The
     adoption of EITF 02-14 had no material impact on our consolidated financial
     statements.

o    We adopted the  provisions  of Emerging  Issues Task Force Issue No. 03-13,
     "Applying  the  Conditions  in  Paragraph 42 of FASB  Statement  No. 144 in
     Determining Whether to Report Discontinued  Operations," beginning with our
     business  dispositions  that  occurred  after  December 15, 2004.  The EITF
     provides  guidance  on how to apply the  criteria of  Paragraph  42 of FASB
     Statement  No. 144. The  paragraph  states the results of  operations  of a
     component of an entity that either has been disposed of or is classified as
     held for sale shall be reported in  discontinued  operations if both of the
     following  conditions  are met:  (a) the  operations  and cash flows of the
     component have been (or will be) eliminated from the ongoing  operations of
     the entity as a result of the disposal  transaction and (b) the entity will
     not have any  significant  continuing  involvement in the operations of the
     component after the disposal transaction. The adoption of EITF 03-13 had no
     material impact on our consolidated financial statements.

Reclassifications

Certain amounts in prior years' consolidated  financial  statements and notes to
consolidated  financial  statements  have been  reclassified  to  conform to the
fiscal 2005 presentation.  Net operating results have not been affected by these
reclassifications.

Note 2.  Financial Instruments

Cash Equivalents

Our policy is to diversify our investment  portfolio to minimize the exposure of
our principal to credit, geographic and investment sector risk. At May 29, 2005,
investments were placed with a variety of different  financial  institutions and
other issuers.  Investments with maturity of less than one year have a rating of
A1/P1 or better.  Investments with maturity of more than one year have a minimum
rating of AA/Aa2.

     Our cash equivalents  consisted of the following as of May 29, 2005 and May
30, 2004:


 (In Millions)                                                               2005           2004
                                                                         -------------- ---------------
                                                                                       

CASH EQUIVALENTS
Available-for-sale securities:
  Institutional money market funds                                          $377.5         $501.9
  Commercial paper                                                             -              2.0
                                                                         -------------- ---------------
                                                                             377.5          503.9
Held-to-maturity securities:
  Bank time deposits                                                         372.3           30.5
                                                                         -------------- ---------------

Total cash equivalents                                                      $749.8         $534.4
                                                                         ============== ===============




          Marketable investments at fiscal year-end comprised:



                                                                        Gross         Gross
                                                          Amortized     Unrealized    Unrealized    Estimated
(In Millions)                                             Cost          Gains         Losses        Fair Value
                                                          ------------- ------------- ------------- -------------
                                                                                                  
2005
SHORT-TERM MARKETABLE INVESTMENTS
  Available-for-sale securities:
    Callable agencies                                          $157.6        $  -          $ (2.5)       $155.1
                                                          ------------- ------------- ------------- -------------
Total short-term marketable investments                        $157.6        $  -          $ (2.5)       $155.1
                                                          ============= ============= ============= =============

LONG-TERM MARKETABLE INVESTMENTS
Available-for-sale securities:
    Equity securities                                          $  0.8        $  2.1        $  -          $  2.9
                                                          ------------- ------------- ------------- -------------
Total long-term marketable investments                         $  0.8        $  2.1        $  -          $  2.9
                                                          ============= ============= ============= =============

2004
SHORT-TERM MARKETABLE INVESTMENTS
  Available-for-sale securities:
    Callable agencies                                          $140.7        $  -          $ (1.4)       $139.3
                                                          ------------- ------------- ------------- -------------
Total short-term marketable investments                        $140.7        $  -          $ (1.4)       $139.3
                                                          ============= ============= ============= =============

LONG-TERM MARKETABLE INVESTMENTS
Available-for-sale securities:
    Equity securities                                          $  0.8        $  1.3        $  -          $  2.1
                                                          ------------- ------------- ------------- -------------
Total long-term marketable investments                         $  0.8        $  1.3        $  -          $  2.1
                                                          ============= ============= ============= =============


     Net unrealized losses on  available-for-sale  securities of $0.4 million at
May 29, 2005 and $0.1 million at May 30, 2004 are included in accumulated  other
comprehensive  loss.  The related tax  effects  are not  significant.  Long-term
marketable  investments  of $2.9 million at May 29, 2005 and $2.1 million at May
30, 2004 are included in other assets.

     Scheduled maturities of investments in debt securities are:


                                                                                 (In Millions)
                                                                                    
                                                                                 ----------------
  2006                                                                                $ 36.5
  2007                                                                                 118.6
                                                                                 ----------------
Total                                                                                 $155.1
                                                                                 ================


     There were no gross  realized  gains on  available-for-sale  securities  in
fiscal 2005,  but we recognized  gross  realized gains of $0.5 million in fiscal
2004 and $11.6  million  in fiscal  2003.  We  recognized  impairment  losses on
available-for-sale securities for other than temporary declines in fair value of
$1.6 million in fiscal 2003. No impairment losses were recognized in fiscal 2005
and 2004.

     For nonmarketable  investments,  we recognized gross realized gains of $0.7
million in fiscal 2005 and $6.4  million in fiscal  2004,  which came  primarily
from the sale of shares and  acquisitions  by third parties.  No such gains were
recognized  in fiscal 2003.  We recognized  impairment  losses on  nonmarketable
investments  of $0.3 million in fiscal 2004 and $11.6 million in fiscal 2003. No
impairment losses were recognized in fiscal 2005.

Derivative Financial Instruments

The objective of our foreign exchange risk management  policy is to preserve the
U.S.  dollar  value of  after-tax  cash inflow in  relation  to non-U.S.  dollar
currency  movements.  We are exposed to foreign currency exchange rate risk that
is  inherent  in  orders,  sales,  cost  of  sales,  expenses,  and  assets  and
liabilities  denominated in currencies other than the U.S. dollar. We enter into
foreign exchange  contracts,  primarily forwards and purchased options, to hedge
against exposure to changes in foreign currency exchange rates.  These contracts
are matched at  inception to the related  foreign  currency  exposures  that are
being hedged.  Exposures  which are hedged  include sales by  subsidiaries,  and
assets and liabilities denominated in currencies other than the U.S. dollar. Our
foreign currency hedges typically mature within one year.



     We measure hedge  effectiveness  for foreign currency forward  contracts by
comparing the cumulative change in the hedge contract with the cumulative change
in the hedged  item,  both of which are based on forward  rates.  For  purchased
options,  we measure hedge effectiveness by the change in the option's intrinsic
value,  which represents the change in the forward rate relative to the option's
strike price.  Any changes in the time value of the option are excluded from the
assessment of effectiveness of the hedge and recognized in current earnings.

     We designate  derivative  instruments  that are used to hedge  exposures to
variability  in  expected  future  foreign  denominated  cash flows as cash flow
hedges. We record the effective portion of the gains or losses on the derivative
instrument in accumulated other  comprehensive  loss as a separate  component of
shareholders' equity and reclassify amounts into earnings in the period when the
hedged transaction affects earnings.  For cash flow hedges the maximum length of
time we hedge our exposure is 3 to 6 months.  Derivative instruments that we use
to hedge exposures to reduce or eliminate  changes in the fair value of an asset
or  liability  denominated  in foreign  currency  are  designated  as fair value
hedges. The gain or loss on the derivative instrument, as well as the offsetting
gain or loss on the hedged item  attributable to the hedged risk, is included in
selling,  general and  administrative  expenses.  The  effective  portion of all
changes  in these  derivative  instruments  is  reported  in the same  financial
statement line item as the changes in the hedged item.

     We are  also  exposed  to  variable  cash  flow  that  is  inherent  in our
variable-rate  debt.  We use an  interest  rate  swap to  convert  the  variable
interest payments to fixed interest payments.  We designate this derivative as a
cash flow hedge.  For interest  rate swaps,  the critical  terms of the interest
rate  swap and  hedged  item are  designed  to match up,  enabling  us to assume
effectiveness  under  SFAS  No.  133.  We  recognize  interest  expense  as cash
settlements are paid or received.

     We report hedge  ineffectiveness from foreign currency derivatives for both
forward   contracts   and   options  in  current   earnings.   We  also   report
ineffectiveness  related  to  interest  rate swaps in  current  earnings.  Hedge
ineffectiveness  was not material for fiscal  2005,  2004 or 2003.  No cash flow
hedges  were  terminated  as a result of  forecasted  transactions  that did not
occur.

     At May 29, 2005,  there was no net amount of existing  gains or losses from
cash flow hedges expected to be reclassified into earnings within the next year.
We  recognized a $0.3 million net realized loss from cash flow hedges and a $0.4
million net  realized  gain from fair value  hedges in fiscal  2005.  For fiscal
2004, we recognized a $0.6 million net realized loss from cash flow hedges and a
$1.6  million net realized  gain from fair value  hedges.  For fiscal  2003,  we
recognized  a $0.5  million net  realized  loss from cash flow hedges and a $1.3
million net realized gain from fair value hedges.

Fair Value and Notional Principal of Derivative Financial Instruments

The table  below  shows the fair  value and  notional  principal  of  derivative
financial  instruments  as of May  29,  2005  and  May 30,  2004.  The  notional
principal amounts for derivative  financial  instruments  provide one measure of
the  transaction  volume  outstanding  as of year-end and do not  represent  the
amount of the exposure to credit or market loss. The estimates of fair value are
based on applicable and commonly used pricing models using prevailing  financial
market  information  as of May 29,  2005 and May 30,  2004.  The  fair  value of
interest rate swap agreements  represents the estimated  amount we would receive
or pay to terminate the agreements  taking into  consideration  current interest
rates. The fair value of forward foreign currency exchange contracts  represents
the present value  difference  between the stated forward  contract rate and the
current market forward rate at  settlement.  The fair value of foreign  currency
option contracts  represents the probable weighted net amount we would expect to
receive at maturity.  The credit risk amount shown in the table  represents  the
gross exposure to potential accounting loss on these transactions if all counter
parties failed to perform  according to the terms of the contract,  based on the
then-current  currency  exchange rate or interest rate at each respective  date.
Although the following  table  reflects the notional  principal,  fair value and
credit risk amounts of the derivative financial instruments, it does not reflect
the gains or losses  associated  with the  exposures and  transactions  that the
derivative  financial  instruments are intended to hedge. The amounts ultimately
realized upon settlement of these financial instruments, together with the gains
and losses on the underlying exposures,  will depend on actual market conditions
during the remaining life of the instruments.





                                                                 Carrying       Notional     Estimated    Credit
(In Millions)                                                    Amount         Principal    Fair Value   Risk
                                                                 -------------- ------------ ------------ -------------
                                                                                                   
2005
INTEREST RATE INSTRUMENTS
Swaps:
 Variable to fixed                                                   $ -            $22.7        $ 0.2        $ -
                                                                 ============== ============ ============ =============

FOREIGN EXCHANGE INSTRUMENTS
Forward contracts - To sell dollars:
  Pound sterling                                                     $ -            $ 6.1        $ -          $ -
  Singapore dollar                                                     -              3.7          -            -
                                                                 -------------- ------------ ------------ -------------
          Total                                                      $ -            $ 9.8        $ -          $ -
                                                                 ============== ============ ============ =============
Purchased options:
  Japanese yen                                                       $ -            $ 3.0        $ -          $ -
                                                                 ============== ============ ============ =============

2004
INTEREST RATE INSTRUMENTS
Swaps:
 Variable to fixed                                                   $ -            $21.9        $ -          $ -
                                                                 ============== ============ ============ =============

FOREIGN EXCHANGE INSTRUMENTS
Forward contracts - To sell dollars:
  Pound sterling                                                     $(0.1)         $ 6.3        $(0.1)       $ -
  Singapore dollar                                                     -              4.7          -            -
                                                                 -------------- ------------ ------------ -------------
          Total                                                      $(0.1)         $11.0        $(0.1)       $ -
                                                                 ============== ============ ============ =============
Purchased options:
  Japanese yen                                                       $ 0.1          $ 9.0        $ 0.1        $ -
                                                                 ============== ============ ============ =============


Concentrations of Credit Risk

Financial  instruments that may subject us to  concentrations of credit risk are
primarily investments and trade receivables. Our investment policy requires cash
investments to be placed with high-credit quality counter parties and limits the
amount of investments  with any one financial  institution or direct issuer.  We
sell our products to  distributors  and  manufacturers  involved in a variety of
industries  including  computers and peripherals,  wireless  communications  and
automotive.  We perform  continuing credit evaluations of our customers whenever
necessary  and we generally  do not require  collateral.  Our top ten  customers
combined  represented  approximately 49 percent of total accounts  receivable at
May 29, 2005, and  approximately  45 percent at May 30, 2004. In fiscal 2005 and
2004, we had one distributor who accounted for approximately 11 percent of total
net sales and another  distributor who accounted for approximately 10 percent of
total net sales in each year. In fiscal 2003, we had two  distributors  who each
accounted  for  approximately  10  percent  of total net  sales.  Sales to these
distributors are mostly for our Analog segment  products,  but also include some
sales  for our  other  operating  segment  products.  Historically,  we have not
experienced  significant losses related to receivables from individual customers
or groups of customers in any particular industry or geographic area.



Note 3.  Cost Reduction Programs and Restructuring of Operations

Fiscal 2005

We reported net charges of $23.9 million for cost  reduction  and  restructuring
charges  related  to  the  actions  described  below.  Our  cost  reduction  and
restructuring  actions  in fiscal  2005 were  consistent  with our  strategy  of
focusing on our analog  capabilities and on higher  value-added  analog products
that  generate  higher  gross  margins  and produce  higher  returns on invested
capital.

In May 2005, we recorded net charges of $2.6 million for cost reduction  actions
which included $1.8 million of severance for 26 employees,  primarily  resulting
from a  reorganization  of our  business  operations.  The  departure  of  these
employees  is  expected to be  completed  in the first  quarter of fiscal  2006.
Severance  payments are generally  paid 30-60 days after the  employee's  actual
departure date. Also included is a charge of $1.3 million for a lease obligation
on a facility we vacated in connection  with a prior cost reduction  action that
we no longer  believe we will be able to sublease.  These charges were partially
offset by a $0.5 million  credit  recognized  upon the  completion of activities
related to prior cost reduction actions.

In  January  2005,  we  announced  actions  to reduce  expenses  and  streamline
manufacturing in response to underutilization  of our manufacturing  facilities.
This  resulted  in a  reduction-in-force  of 525  employees,  consisting  of 421
employees  working in our manufacturing  facilities  worldwide and 104 employees
from  product  lines and  support  functions  at various  sites,  including  our
headquarters in Santa Clara. The majority of the affected employees had departed
by the end of fiscal 2005. The total charge of $21.2 million,  primarily related
to severance,  was partially offset by a $1.1 million credit recognized upon the
completion of activities  related to prior cost  reduction  actions.  The credit
included a $0.6  million  release of an accrual  for other  exit-related  costs,
primarily coming from lease  obligations  where we were able to obtain subleases
on more favorable terms than originally  estimated and a $0.5 million release of
an accrual for residual  severance costs representing the difference between the
actual amounts paid and our original estimated amounts.

     We recorded a gain of $8.8  million in fiscal 2005 upon  completion  of the
sale of certain  intellectual  property,  inventory and equipment of our imaging
business to Eastman Kodak Company in September 2004. The imaging business was an
operating  segment within our Analog reportable  segment.  The carrying value of
the assets sold was $0.9 million.  As part of the transaction,  Kodak also hired
47 former National  employees.  Since an intangible asset and certain  employees
that directly  supported the imaging  business were not included in the sale, we
incurred cost  reduction  charges for severance for those  employees and for the
impairment  of the  asset  at the  time we  announced  the  sale of the  imaging
business in late August 2004.  Operating  results for fiscal 2005 also include a
$1.2 million cost reduction charge for the imaging severance and impairment loss
as well as  severance  charges  related to other cost  reduction  actions in the
first quarter.

     We recorded a gain of $51.1  million  upon close of the sale in May 2005 of
our PC Super I/O business to Winbond Electronics  Corporation.  The PC Super I/O
business was a part of our Advanced PC operating segment that was reported under
"All Others." Under the terms of the agreement,  Winbond  acquired  intellectual
property  and certain  assets.  The  carrying  value of the assets sold was $0.8
million. In addition,  Winbond hired  approximately 150 employees,  most of whom
were based at our research and design center in Herzlia, Israel.



     Further  detail  related  to  cost  reduction  and  restructuring   charges
discussed above is presented in the following table:


                                                   Analog
(In Millions)                                      Segment        All Others      Total
                                                   -------------- --------------- --------------
                                                                               
Cost reduction and restructuring charges:
     Business reorganization:
          Severance costs                                $ 0.3          $ 1.5           $ 1.8
     Streamline operations:
          Severance costs                                  1.6           19.6            21.2
     Imaging business divestiture:
          Severance costs                                  0.3            0.4             0.7
          Asset write-off                                  0.5            -               0.5
          Other                                            -              1.3             1.3
                                                   -------------- --------------- --------------
                                                           2.7           22.8            25.5
                                                   -------------- --------------- --------------
Release of reserves:
     Severance costs                                      (0.1)          (0.7)           (0.8)
     Other exit-related costs                              -             (0.8)           (0.8)
                                                   -------------- --------------- --------------
                                                          (0.1)          (1.5)           (1.6)
                                                   -------------- --------------- --------------
Total cost reduction and restructuring charges           $ 2.6          $21.3           $23.9
                                                   ============== =============== ==============


     In the table above,  the write-off of the intangible  asset that was a part
of the imaging  business was a noncash  charge.  In connection with the PC Super
I/O and imaging dispositions,  we also entered into separate agreements with the
buyers  where we will  manufacture  product for them at prices  specified by the
terms of the agreements, which we believe approximate market prices, and provide
certain  transition  services at rates that approximate fair market value. These
agreements are effective for one to three years,  unless  terminated  earlier as
permitted under their terms.
 
Fiscal 2004

We reported a net charge of $19.6 million for cost  reduction and  restructuring
charges  related  to  the  actions  described  below.  Our  cost  reduction  and
restructuring charges in fiscal 2004 primarily related to the profit-improvement
actions begun in February 2003.

     During  fiscal  2004,  we   substantially   completed  all  cost  reduction
activities  related  to  the  strategic   profit-improvement  actions  initially
launched in February 2003.  Consistent with the objectives of those actions,  we
also continued to take  supplemental  actions during fiscal 2004,  primarily for
workforce reductions in various  manufacturing,  product development and support
areas.  Cost reduction  charges related to these  supplemental  actions included
severance costs, as well as asset  write-offs and lease  obligations we incurred
upon vacating certain manufacturing and design center facilities during the year
upon closure of those operations.

     In addition to these supplemental  actions,  we also completed the exit and
sale of our  information  appliance  business in late August 2003. This included
the sale to AMD of certain  intellectual  property and assets of the information
appliance  business.  As part of the transaction,  AMD hired 125 former National
employees  who were  mostly  located in  Longmont,  Colorado.  However,  certain
information appliance assets were not included in the sale and certain employees
that were directly supporting the information  appliance business were not hired
by AMD, which  resulted in additional  severance and asset  impairment  charges.
These  charges were reduced by proceeds of $10.1 million from the sale of assets
that  had a  carrying  value  of $7.5  million  less  transaction  costs of $1.3
million.  A total of 238 employees were  terminated in fiscal 2004 as a combined
result  of the exit  from  the  information  appliance  business  and the  other
supplemental actions.

     The charges for the  supplemental  actions and the exit of our  information
appliance  business  were  partially  offset by a $3.9  million  credit  for the
release of severance and other exit-related cost accruals no longer required.  A
large  portion of the  accruals  for  severance  costs was for  employees in the
information appliance business and the cellular baseband business (closed at the
end of fiscal 2003),  but the actual  severance costs were lower than originally
expected because of some voluntary  terminations  and more employees  eventually
being hired by AMD in the  information  appliance  disposition  than  originally
expected.



     Total net  charges  related  to cost  reduction  actions  in  fiscal  2004,
including the sale to AMD of the assets of the information  appliance  business,
are presented in the following table:


                                                    Analog
(In Millions)                                       Segment        All Others    Total
                                                    -------------- ------------- -------------
                                                                              
Cost reduction and restructuring charges:
     Severance costs                                      $ 5.7          $ 6.8         $12.5
     Exit-related costs                                     2.9            3.7           6.6
     Asset write-off                                        1.2            4.5           5.7
                                                    -------------- ------------- -------------
                                                            9.8           15.0          24.8
                                                    -------------- ------------- -------------
Release of reserves:
     Severance costs                                       (0.5)          (2.8)         (3.3)
     Other exit-related costs                              (0.3)          (0.3)         (0.6)
                                                    -------------- ------------- -------------
                                                           (0.8)          (3.1)         (3.9)
                                                    -------------- ------------- -------------
Gain from sale of IA business assets                        -             (1.3)         (1.3)
                                                    -------------- ------------- -------------
Total cost reduction and restructuring charges            $ 9.0          $10.6         $19.6
                                                    ============== ============= =============


     In the table above,  the  write-off  of assets are noncash  charges and are
attributed  primarily to equipment and a technology  license that were dedicated
to the  information  appliance and cellular  baseband  businesses.  The cellular
baseband  business  was  closed  at the  end  of  fiscal  2003  as  part  of our
profit-improvement   plan.  In  connection   with  the   information   appliance
disposition  to AMD  discussed  above,  we also entered  into a separate  supply
agreement where we manufacture  product for AMD at prices specified by the terms
of the agreement,  which we believe approximate market prices. This agreement is
effective  for three years  unless  terminated  earlier as  permitted  under its
terms.

Fiscal 2003

We reported net charges of $43.6 million for cost  reduction  and  restructuring
charges related to the actions  described  below. As in 2004, cost reduction and
restructuring charges in fiscal 2003 primarily related to the profit improvement
actions  begun in February  2003,  which were  designed to  streamline  our cost
structure  and  enhance  shareholder  value  by  prioritizing  R&D  spending  on
higher-margin analog businesses.

     In February 2003, we began our profit  improvement  actions by reducing 424
positions from our worldwide  workforce and realigning  personnel  resources for
various manufacturing, product development and support areas. We continued these
actions in May 2003 with  further  reductions  of 336  positions  from  affected
business   units,   related   support   functions   and  certain  parts  of  the
infrastructure.

     Noncash charges in fiscal 2003 related to the write-offs of certain assets,
primarily  equipment  and  technology  licenses.   Other  exit  costs  primarily
represented  facility lease obligations  related to closure of sales offices and
design  centers  that  occurred  prior to the end of the  fiscal  year.  We also
completed  certain  activities  by the end of the fiscal  year that  reduced our
estimate  for an  environmental  liability  for costs  related  to a prior  exit
action, which resulted in a credit of $2.1 million. This credit partially offset
the charges for the fiscal 2003 actions.

     In  February  2003,  we also  restructured  our  then  existing  technology
licensing   agreement,   and  entered  into  a  new  long-term   technology  and
manufacturing agreement, with Taiwan Semiconductor Manufacturing Corporation. We
recorded a $5.0  million  charge  included in R&D  expenses  for  impairment  of
licensed  technology  associated  with the original  TSMC  technology  licensing
agreement that was revised.



     Total  net  charges  related  to cost  reduction  actions  in  fiscal  2003
discussed above are presented in the following table:


                                                     Analog
(In Millions)                                        Segment        All Others    Total
                                                     -------------- ------------- --------------
                                                                                  

Cost reduction and restructuring charges:
     Severance                                             $ 8.5          $22.7         $31.2
     Exit-related costs                                      2.1            0.3           2.4
     Asset write-off                                         8.6            3.5          12.1
                                                     -------------- ------------- --------------
                                                            19.2           26.5          45.7
                                                     -------------- ------------- --------------
Release of reserve                                           -             (2.1)         (2.1)
                                                     -------------- ------------- --------------
Total cost reduction and restructuring charges             $19.2          $24.4         $43.6
                                                     ============== ============= ==============

 
Summary of Activities

     The following  table  provides a summary of the  activities  related to our
cost reduction and restructuring accruals during fiscal 2005, 2004 and 2003:



                                                                                Cost Reduction and
                                                                                Restructuring Actions
                                                Fiscal 2005 Actions *           In Prior Years
                                           ---------------------------------    ------------------------
                                                                                              Other
                                              (A)         (B)       (C)                       Exit
                                           ---------- ---------- -----------
(In Millions)                                               Severance           Severance     Costs            Total
                                           ---------------------------------    ------------- -----------    -----------
                                                                                            

Balance at May 26, 2002                    $     -    $    -     $     -         $     8.6   $              $    16.4
                                                 -         -           -                            7.8
     Cost reduction charges                      -         -           -              31.2          2.4          33.6
     Cash payments                               -         -           -             (22.3)        (2.4)        (24.7)
                                           ---------- ---------- -----------    ------------ ----------- -- -----------

Balance at May 25, 2003                          -         -           -              17.5          7.8          25.3
     Cost reduction charges                      -         -           -              12.5          6.6          19.1
     Cash payments                               -         -           -             (23.3)        (6.3)        (29.6)
     Release of residual reserves                -         -           -              (3.3)        (0.6)         (3.9)
                                           ---------- ---------- -----------    ------------ -----------    -----------
Balance at May 30, 2004                          -         -           -               3.4          7.5          10.9
     Cost reduction charges                      1.8      21.2         0.7             -            1.3          25.0
     Cash payments                              (0.1)    (18.5)       (0.5)           (2.7)        (2.2)        (24.0)
     Release of residual reserves                -        (0.1)        -              (0.7)        (0.8)         (1.6)
                                           ---------- ---------- -----------    ------------ -----------    -----------
Balance at May 29, 2005                    $     1.7     $ 2.6   $     0.2       $     -     $      5.8      $   10.3
Less noncurrent portion of lease
   obligations included in other
   noncurrent liabilities                        -          -          -               -           (5.0)         (5.0)
                                           ---------- ---------- -----------    ------------ -----------    -----------
Balance included in accrued expenses       $     1.7     $  2.6  $     0.2       $     -     $      0.8      $    5.3
                                           ========== ========== ===========    ============ ===========    ===========
-----------------------------------------------------------------------------------------------------------------------

* Fiscal 2005 Actions:
      (A) Business reorganization
      (B) Streamline operations
      (C) Imaging business divestiture

     During fiscal 2005 we paid  severance to 551  employees in connection  with
workforce  reductions  related to actions that occurred in fiscal 2005 and 2004.
Amounts paid for other  exit-related costs during fiscal 2005 were primarily for
payments under lease obligations associated with actions taken in prior years.



     The balances at May 29, 2005  represent all remaining  estimated  costs for
activities  yet to be  completed  as a  result  of the  cost  reduction  actions
previously described.  Payments for the remaining $1.7 million, $2.6 million and
$0.2  million  severance  balances  for fiscal 2005 cost  reduction  actions are
expected to be substantially completed in early fiscal 2006. Other exit costs of
$5.8 million  primarily  relate to lease  obligations,  which are expected to be
paid through lease expiration dates that range from July 2005 through June 2009.

     In May 2005, we announced that we had entered into an agreement to sell our
cordless business unit to HgCapital,  a private equity investor based in London,
UK. Our  cordless  business  unit is a part of the  wireless  operating  segment
within the Analog reportable  segment.  This sale is consistent with our ongoing
strategy  to focus on our  core  analog  capabilities.  Under  the  terms of the
agreement, HgCapital acquires intellectual property and certain assets for $60.0
million. The assets,  primarily machinery and equipment with a carrying value of
$1.6 million, have been classified as "Assets Held for Sale" and are included in
Other Assets on the consolidated  balance sheet as of May 29, 2005. In addition,
HgCapital has agreed to hire  approximately 70 engineers,  all of whom are based
at our  cordless  business  unit in  's-Hertogenbosch  and its design  center in
Hengelo,  The  Netherlands.  The sale was  closed  in June 2005 and we expect to
record a gain in the first quarter of fiscal 2006 after  determining final costs
of the transaction.

Note 4.  Acquisitions

We did not have any acquisitions in fiscal 2005 and 2004. During fiscal 2003, we
completed the acquisition of DigitalQuake,  Inc., a development stage enterprise
engaged in the development of flat panel display  products  located in Campbell,
California in August 2002. DigitalQuake capabilities and products, which include
a fourth-generation  scaling solution, a triple analog-to-digital  converter and
an advanced  digital video  interface with  encryption/decryption  technologies,
were  intended  to enhance  our  offerings  of system  solutions  for flat panel
display applications.

     The purchase was completed through a step-acquisition  where during the six
months  prior to the  closing we  acquired  approximately  a 30  percent  equity
interest  through  investments  totaling  $6.4  million.  In  August  2002,  the
remaining  equity  interest was acquired for additional  consideration  of $14.8
million.  Of  this  amount,  we paid  $12.7  million  upon  the  closing  of the
transaction and recorded the remaining liability of $2.1 million to be paid in 2
installments  over the  following two years.  We allocated  $18.6 million of the
total  purchase  price to  developed  technology,  $1.9  million to net tangible
assets, and $0.7 million to in-process research and development.  The in-process
research and  development was expensed upon completion of the acquisition and is
included as a  component  of other  operating  income,  net in the  consolidated
statement of operations  for fiscal 2003. No amounts were  allocated to goodwill
since this  development  stage  enterprise  was not  considered a business.  The
developed  technology is an intangible  asset that is being  amortized  over its
estimated useful life of six years.

     Employees  and  former   shareholders  of  DigitalQuake   were  to  receive
additional  contingent  consideration  of up to $9.9 million if certain  revenue
targets  were  achieved  over  the 24  months  following  the  acquisition.  The
contingent  consideration  was to be  recognized  when it was probable  that the
revenue targets would be achieved. Of the total contingent  consideration,  $5.7
million  was also  contingent  on future  employment  and was to be  treated  as
compensation  expense.  The remainder was to be treated as an additional part of
the purchase price.  Since the revenue targets were not achieved by August 2004,
no such amounts have been recognized.

     Pro forma results of operations  related to this  acquisition have not been
presented  since the results of its  operations  were  immaterial in relation to
National.



Note 5.  Consolidated Financial Statement Details



Consolidated Balance Sheets
(In Millions)                                                                2005           2004
                                                                         -------------- ---------------
                                                                                    
RECEIVABLE ALLOWANCES
Doubtful accounts                                                         $    1.7       $    2.1
Returns and allowances                                                        25.0           44.6
                                                                         -------------- ---------------
Total receivable allowances                                               $   26.7       $   46.7
                                                                         ============== ===============

INVENTORIES
Raw materials                                                             $   11.0       $   13.9
Work in process                                                              102.4          122.6
Finished goods                                                                56.8           63.6
                                                                         -------------- ---------------
Total inventories                                                         $  170.2       $  200.1
                                                                         ============== ===============

PROPERTY, PLANT AND EQUIPMENT
Land                                                                      $   30.0       $   28.8
Buildings and improvements                                                   539.8          517.2
Machinery and equipment                                                    1,972.9        1,950.5
Internal-use software                                                        113.4          119.9
Construction in progress                                                      10.6           57.5
                                                                         -------------- ---------------
Total property, plant and equipment                                        2,666.7        2,673.9
Less accumulated depreciation and amortization                            (2,061.6)      (1,974.3)
                                                                         -------------- ---------------
Property, plant and equipment, net                                        $  605.1       $  699.6
                                                                         ============== ===============

OTHER ASSETS
Deposits                                                                  $   44.6       $   22.7
Deferred compensation plan assets                                             37.2           30.3
Other                                                                         24.4           35.4
                                                                         -------------- ---------------
Total other assets                                                        $  106.2       $   88.4
                                                                         ============== ===============

ACCRUED EXPENSES
Payroll and employee related                                              $   79.6       $  124.6
Cost reduction charges and restructuring of operations                         5.3           10.9
Litigation accruals                                                            3.3           30.0
Other                                                                         55.4           69.3
                                                                         -------------- ---------------
Total accrued expenses                                                    $  143.6       $  234.8
                                                                         ============== ===============

ACCUMULATED OTHER COMPREHENSIVE LOSS
Unrealized loss on available-for-sale securities                          $   (0.4)      $   (0.1)
Minimum pension liability                                                    (97.8)         (88.3)
                                                                         -------------- ---------------
Accumulated other comprehensive loss                                      $  (98.2)      $  (88.4)
                                                                         ============== ===============





Consolidated Statements of Operations
(In Millions)                                                      2005          2004           2003
                                                                ------------- ------------- --------------
                                                                                     

OTHER OPERATING (INCOME) EXPENSE, NET
Litigation                                                       $  (7.1)      $  30.0       $   -
Manufacturer's Investment Credit refund                             (7.4)          -             -
Net intellectual property income                                    (5.2)        (11.1)         (6.1)
Net intellectual property settlements                                1.7           3.1           -
In-process research and development charges                          -             -             0.7
                                                                ------------- ------------- --------------
Total other operating (income) expense, net                      $  (18.0)     $   22.0      $  (5.4)
                                                                ============= ============= ==============

INTEREST INCOME, NET
Interest income                                                  $   17.4      $   11.6      $   16.3
Interest expense                                                     (1.5)         (1.2)         (1.5)
                                                                ------------- ------------- --------------
Interest income, net                                             $   15.9      $   10.4      $   14.8
                                                                ============= ============= ==============

OTHER NON-OPERATING EXPENSE, NET
Net gain on marketable and other investments, net:
   Available-for-sale securities:
      Gain from sale                                             $    -        $      0.5    $   11.6
      Impairment loss                                                 -             -            (1.6)
   Non-marketable investments:
      Gain from sale                                                  0.7           6.4           -
      Impairment losses                                               -            (0.3)        (11.6)
   Other investments                                                  -             0.4          (2.3)
                                                                ------------- ------------- --------------
Total net gain (loss) on  marketable  and other  investments,
net                                                                   0.7           7.0          (3.9)
Share in net losses of equity-method investments                     (5.7)        (14.1)        (15.9)
Other                                                                (0.5)          0.2           0.1
                                                                ------------- ------------- --------------
Total other non-operating expense, net                           $   (5.5)     $   (6.9)     $  (19.7)
                                                                ============= ============= ==============


Note 6.  Goodwill and Intangible Assets

The following table presents goodwill by reportable segments:



                                                     Analog
(In Millions)                                        Segment         All Others     Total
                                                     --------------- -------------- --------------
                                                                                 

Balances at May 30, 2004                                  $150.6          $ 22.7         $173.3
   Impairment                                              (86.1)            -            (86.1)
                                                     --------------- -------------- --------------
Balances at May 29, 2005                                  $ 64.5          $ 22.7         $ 87.2
                                                     =============== ============== ==============


     There were no changes to the  carrying  value of goodwill  during the years
ended May 30, 2004 and May 25, 2003.



     Other  intangible  assets,  which  are  included  in  other  assets  in the
accompanying  consolidated  balance  sheet and will  continue  to be  amortized,
consisted of the following:



                                                      Weighted-Average                      Weighted-Average
                                                      Amortization                          Amortization
                                                      Period                                Period
(In Millions)                              2005       (Years)                   2004        (Years)
                                        ------------- --------------------- --------------- ---------------------
                                                                                        

Patents                                       $ 4.9         5.0                   $ 4.9           5.0
Unpatented technology                          18.6         5.8                    18.6           5.8
                                        -------------                       ---------------
                                               23.5                                23.5
Less accumulated amortization                 (13.6)                               (9.6)
                                        -------------                       ---------------
                                              $ 9.9         5.7                   $13.9           5.7
                                        =============                       ===============


     Amortization expense was:



(In Millions)                                              2005        2004        2003
                                                        ------------ ----------- -----------
                                                                              
Patent amortization                                         $  1.0       $  1.0      $  1.0
Technology amortization                                        3.0          3.3         2.6
                                                        ------------ ----------- -----------
Total amortization                                          $  4.0       $  4.3      $  3.6
                                                        ============ =========== ===========


     Beginning in fiscal 2005, we have  classified the  amortization  expense of
these intangible assets as R&D expenses. Amounts reported in previous years have
been reclassified to conform with this presentation.
 
     We expect amortization expense in the following fiscal years to be:



                                          (In Millions)
                                          ----------------
                                            
2006                                         $  3.2
2007                                            3.0
2008                                            3.0
2009                                            0.7
                                          ----------------
                                             $  9.9
                                          ================



Note 7.  Asset Retirement Obligations

We adopted SFAS No. 143,  "Accounting for Asset Retirement  Obligations," at the
beginning of fiscal 2004. This statement requires that the fair value of a legal
liability for an asset retirement  obligation be recorded in the period in which
it is  incurred  if a  reasonable  estimate  of fair  value  can be  made.  Upon
recognition of a liability, the asset retirement cost is recorded as an increase
in the carrying value of the related  long-lived asset and then depreciated over
the life of the asset.  Our asset  retirement  obligations  arise primarily from
contractual  commitments  to  decontaminate  machinery and equipment used at our
manufacturing facilities at the time we dispose of or replace them. We also have
leased  facilities where we have asset  retirement  obligations from contractual
commitments  to remove  leasehold  improvements  and  return the  property  to a
specified condition when the lease terminates.  As a result of our evaluation of
our  asset  retirement  obligations,  we  recorded  a  $2.1  million  noncurrent
liability for asset  retirement  obligations and a $0.4 million  increase in the
carrying  value  of the  related  assets,  net of $1.0  million  of  accumulated
depreciation  at the beginning of fiscal 2004.  The  cumulative  effect that was
recorded  in the  first  quarter  of  fiscal  2004  upon  the  adoption  of this
accounting standard resulted in a charge of $1.9 million, including a tax effect
of $0.2 million.



     At the time we  adopted  SFAS  No.  143,  we did not  recognize  any  asset
retirement  obligations  associated  with  the  closure  or  abandonment  of the
manufacturing  facilities  we own. Our legal asset  retirement  obligations  for
manufacturing  facilities  arise  primarily  from local laws and  statutes  that
establish  minimum standards or requirements for companies in that locale in the
event  it were to  shut  down or  otherwise  exit  or  abandon  a  manufacturing
facility. We intend to operate our manufacturing facilities indefinitely and are
therefore  unable at any one time to  reasonably  estimate the fair value of any
legal  obligations  we may have  because  of the  indeterminate  closure  dates.
However,  we  announced in July 2005 that we plan to close our assembly and test
facility in  Singapore  and  consolidate  its  production  volume into our other
assembly  and test  facilities  in  Malaysia  and  China.  The  majority  of the
activities  associated  with the closure is expected to take place over the next
nine  to  twelve  months.  We do not  expect  to  incur  any  significant  asset
retirement  costs in excess of amounts  accrued  associated  with the closure of
this facility.

     The  following  table  presents  the  activity  for  the  asset  retirement
obligations included in other noncurrent liabilities for the years ended May 29,
2005 and May 30, 2004:



                                                                       (In Millions)
                                                                   -----------------------
                                                                       
Balance at May 25, 2003                                                  $ 2.1
Liability incurred for assets acquired                                     0.2
Accretion expense                                                          0.2
                                                                   -----------------------
Balance at May 30, 2004                                                    2.5
Liability incurred for assets acquired                                     -
Accretion expense                                                          0.3
                                                                   -----------------------
Balance at May 29, 2005                                                  $ 2.8
                                                                   =======================


     The  following  table  presents net income  (loss) and earnings  (loss) per
share for  fiscal  2004 and 2003 as if the  provisions  of SFAS No. 143 had been
applied at the beginning of fiscal 2003:



(In Millions, Except Per Share Amounts)                      2004           2003
                                                          ------------- --------------
                                                                    
Net income (loss), as reported                             $ 282.8       $ (33.3)
Add back:
  Cumulative effect of a change in accounting
    principle including tax effect of $0.2 million             1.9           -
Deduct:
  Accretion and depreciation in fiscal 2003, net of tax        -            (0.2)
                                                          ------------- --------------
Net income (loss), as adjusted                             $ 284.7      $  (33.5)
                                                          ============= ==============

Net income (loss) per share, as adjusted:
  Basic                                                    $   0.79     $   (0.09)
  Diluted                                                  $   0.73     $   (0.09)


Note 8.  Debt

Debt at fiscal year-end consisted of the following:



(In Millions)                                                                   2005          2004
                                                                             ------------- ------------
                                                                                       
Unsecured promissory note at 1.8%                                               $22.8         $21.9
Other                                                                             0.2           0.2
                                                                             ------------- ------------
Total debt                                                                       23.0          22.1
Less current portion of long-term debt                                            -           (22.1)
                                                                             ------------- ------------
Long-term debt                                                                  $23.0        $  -
                                                                             ============= ============




     The unsecured  promissory note, due August 2007, is denominated in Japanese
yen  (2,408,750,000).  Interest  is  based  on 1.375  percent  over the  3-month
Japanese LIBOR rate and is reset quarterly.  Under the terms of the note, we are
also  required to comply with the  covenants  set forth under our  multicurrency
credit  agreement,  which was renewed on October 20,  2004.  As of May 29, 2005,
maturities on our outstanding debt obligations were $22.8 million in fiscal 2008
and $0.2 million in fiscal 2013.

     We have a  multicurrency  credit  agreement  with a bank that  provides for
multicurrency  loans, letters of credit and standby letters of credit. The total
amount of credit under the agreement is $20 million.  The  agreement  expires in
October 2005, and we expect to renew or replace it prior to  expiration.  At May
29,  2005,  we had  committed  $9.1  million of the credit  available  under the
agreement. This agreement contains restrictive covenants, conditions and default
provisions  that,  among other terms,  restrict payment of dividends and require
the maintenance of financial ratios and certain levels of tangible net worth. At
May 29, 2005, under the most  restrictive of these covenants,  $497.0 million of
tangible net worth was  unrestricted  and  available for payment of dividends on
common stock.

Note 9.  Income Taxes

Worldwide  pretax income (loss) from  operations and income taxes consist of the
following:



(In Millions)                                                                    2005          2004          2003
                                                                             -------------- ------------- -------------
                                                                                                      
INCOME (LOSS) BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF A CHANGE IN
   ACCOUNTING PRINCIPLE
U.S.                                                                           $ 338.0        $ 267.3        $(75.3)
Non-U.S.                                                                          71.9           66.4          52.0
                                                                             -------------- ------------- -------------
                                                                               $ 409.9        $ 333.7        $(23.3)
INCOME TAX EXPENSE (BENEFIT)
Current:
U.S. federal, state and local                                                  $  30.4       $   33.8       $   -
Non-U.S.                                                                          29.3           15.2           6.4
                                                                             -------------- ------------- -------------
                                                                                  59.7           49.0           6.4
Deferred:
U.S. federal and state                                                           (41.0)          (1.7)          -
Non-U.S.                                                                         (24.1)           1.7           3.6
                                                                             -------------- ------------- -------------
                                                                                 (65.1)           -             3.6

                                                                             -------------- ------------- -------------
Income tax expense (benefit)                                                   $  (5.4)      $   49.0        $ 10.0
                                                                             ============== ============= =============


     The fiscal  2005  income tax benefit of $5.4  million  includes  income tax
expense of $160.8 million, which consisted primarily of U.S. and non-U.S. income
taxes,  offset  by a  benefit  from  the  change  in the  beginning  of the year
valuation allowance of $166.2 million. The tax benefit from employee stock plans
was $20.1 million in fiscal 2005 and $22.2 million in fiscal 2004.  There was no
tax benefit from employee stock plans in fiscal 2003.



     The tax  effects  of  temporary  differences  that  constitute  significant
portions of the deferred tax assets and deferred tax  liabilities  are presented
below:



(In Millions)                                                                           2005           2004
                                                                                    -------------- --------------
                                                                                                      
DEFERRED TAX ASSETS
Equity investments                                                                      $ 17.9         $ 23.7
Property, plant and equipment and amortization                                             -              4.8
Inventory                                                                                  5.8           11.9
Accrued liabilities                                                                       43.1           58.4
R&D expenditures                                                                         117.6           56.7
Deferred compensation                                                                     32.1           31.9
Non-U.S. loss carryovers and other allowances                                             83.5            7.0
     Federal and state credit carryovers                                                 141.8          243.0
     Other                                                                                 7.3           25.6
                                                                                    -------------- ---------------
     Total deferred tax assets                                                           449.1          463.0
     Valuation allowance                                                                 (91.5)        (373.9)
                                                                                    -------------- ---------------
     Net deferred tax assets                                                             357.6           89.1
DEFERRED TAX LIABILITIES
     Property, plant and equipment and amortization                                      (28.5)           -
     Other liabilities                                                                   (10.0)          (3.5)
                                                                                    -------------- ---------------
     Total deferred tax liabilities                                                      (38.5)          (3.5)
                                                                                    -------------- ---------------
     Net deferred tax assets                                                            $319.1         $ 85.6
                                                                                    ============== ===============


     The increase in deferred tax assets during fiscal 2005 of $233.5 million is
from a $164.4 million release of a valuation allowance to equity and benefits of
$65.1 million to continuing  operations and $4.0 million to other  comprehensive
income.  The  deferred  tax benefit of $65.1  million to  continuing  operations
arises  from a $166.2  million  change in the  beginning  of the year  valuation
allowance and utilization of $101.1 million of deferred tax assets during fiscal
2005 excluding tax effect on other comprehensive income items.

     We record a valuation allowance to reflect the estimated amount of deferred
tax assets that may not be realized.  The  valuation  allowance for deferred tax
assets  decreased  by $282.4  million in fiscal  2005  compared to a decrease of
$22.0 million in fiscal 2004.  We  recognized a $164.4  million tax benefit from
the reduction in the valuation  allowance  related to employee  stock options in
fiscal 2005, which was credited to shareholders'  equity. At May 29, 2005, there
was no  valuation  allowance  against  deferred  tax  assets  for  stock  option
deductions.

     The ultimate realization of deferred tax assets depends upon the generation
of future taxable income during the periods in which those temporary differences
become  deductible.  As of May 29, 2005, based on historical  taxable income and
projections  for future  taxable  income over the periods  that the deferred tax
assets  are  deductible,  we  believe  it is more  likely  than not that we will
realize  the  benefits  of  these  deductible  differences,   net  of  valuation
allowance.



     The  reconciliation  between the income tax rate  computed by applying  the
U.S. federal statutory rate and the reported worldwide tax rate follows:



                                                                       2005           2004           2003
                                                                  --------------- -------------- --------------
                                                                                             
U.S. federal statutory tax rate                                        35.0%           35.0%          35.0%
Non-U.S. income taxed at different rates                                2.9             2.1          (10.5)
U.S. state and local taxes net of federal benefits                      1.7             0.1           (0.7)
Current year loss not benefited                                         -               -            (66.7)
Changes in beginning of year valuation allowances                     (40.5)          (18.9)           -
Export sales benefit                                                   (4.5)           (3.5)           -
Tax credits                                                            (1.7)           (0.9)           -
Impairment of goodwill                                                  5.8             -              -
Other                                                                   -               0.8            -
                                                                  --------------- -------------- --------------
Effective tax rate                                                     (1.3)%          14.7%         (42.9)%
                                                                  =============== ============== ==============


     We have  not  provided  U.S.  income  taxes  on the  cumulative  unremitted
earnings of approximately $548.9 million from certain non-U.S.  subsidiaries. We
currently  intend to  reinvest  these  earnings in  operations  outside the U.S.
indefinitely.  It is not  practicable to determine the U.S. income tax liability
that would be payable if such earnings  were not  reinvested  indefinitely.  The
American  Jobs  Creation  Act of 2004  creates  a  one-time  incentive  for U.S.
corporations to repatriate  accumulated  income earned abroad by providing an 85
percent  dividends-received  deduction  for certain  dividends  from  controlled
foreign corporations.  The deduction is subject to a number of limitations,  and
we  are  uncertain  as to how  to  interpret  numerous  provisions  in the  Act.
Accordingly, we are not yet in a position to decide whether, and to what extent,
foreign  earnings  that  have  not  yet  been  remitted  to the  U.S.  might  be
repatriated.  Based on the analysis to date,  however, it is reasonably possible
that as much as $500 million  could be  repatriated,  which would then require a
corresponding tax liability of up to $45 million.  We expect to be in a position
to finalize our analysis by March 2006.

     At May 29,  2005,  we had  $6.0  million  of  federal  net  operating  loss
carryovers  and $103.9  million of state net operating  loss  carryovers,  which
expire  between  2005 and 2024.  We also had $82.6  million  of  federal  credit
carryovers and $59.3 million of state credit carryovers,  which primarily expire
between  2006 and 2025.  Included in the state tax credits is a  California  R&D
credit of $48.3 million, which can be carried forward indefinitely. In addition,
we had net operating  loss and other tax allowance  carryovers of $374.4 million
from certain non-U.S. jurisdictions.

     The IRS has completed its field  examinations of our tax returns for fiscal
years  1997  through  2000 and on July 29,  2003  issued  a notice  of  proposed
adjustment seeking additional taxes of approximately $19.1 million (exclusive of
interest) for those years.  We are  contesting the  adjustments  through the IRS
administrative  process.  We are undergoing tax audits in several  international
locations and from time to time our tax returns are audited in the U.S. by state
agencies and at international locations by local tax authorities.  We believe we
have made adequate tax payments  and/or accrued  adequate  amounts such that the
outcome of these audits will have no material  adverse  effects on our financial
statements.

Note 10.  Shareholders' Equity

Stock Split

On May 13, 2004, we completed a two-for-one stock split of our common stock. The
stock split was payable in the form of a 100 percent stock dividend and entitled
each  shareholder  of record on April 29,  2004,  to receive one share of common
stock  for each  outstanding  share  of  common  stock  held on that  date.  All
information  about capital stock accounts,  share and per share amounts included
in the accompanying  consolidated  financial statements for fiscal 2004 and 2003
have been retroactively adjusted to reflect this stock split.

Stock Purchase Rights

Each  outstanding  share of common stock carries with it a stock purchase right.
If and when the rights become  exercisable,  each right  entitles the registered
holder  to  purchase  one   two-thousandth   of  a  share  of  series  A  junior
participating preferred stock at a price of $60.00 per one one-thousandth share,
subject to  adjustment.  The rights are  attached to all  outstanding  shares of
common stock and no separate rights certificates have been distributed.



     If any  individual or group acquires 20 percent or more of our common stock
or announces a tender or exchange  offer which,  if  completed,  would result in
that person or group owning at least 20 percent of our common stock,  the rights
become exercisable and will detach from the common stock. If the person or group
actually acquires 20 percent or more of the common stock (except in certain cash
tender offers for all of the common  stock),  each right will entitle the holder
to purchase,  at the right's then-current exercise price, our common stock in an
amount having a market value equal to twice the exercise price. In addition, if,
after the rights become  exercisable,  we merge or  consolidate  with or sell 50
percent or more of our assets or earning power to another person or entity, each
right will then  entitle the holder to  purchase,  at the  right's  then-current
exercise price, the stock of the acquiring  company in an amount having a market
value equal to twice the exercise  price. We may redeem the rights at $0.005 per
right at any time prior to the acquisition by a person or group of 20 percent or
more of the  outstanding  common stock.  Unless they are redeemed  earlier,  the
rights will expire on August 8, 2006.

Stock Repurchase Program

We began to  repurchase  stock in fiscal  2004  pursuant  to a stock  repurchase
program   announced  in  July  2003.  During  September  and  October  2003,  we
repurchased a total of 25.4 million shares of our common stock for $400 million.
A  portion  (15.0  million  shares)  of the  shares  was  repurchased  through a
privately  negotiated  transaction  with a major  financial  institution and the
remainder was purchased in the open market.

     We began another $400 million stock repurchase program in March 2004 and at
the end of fiscal 2004, we had  repurchased  an additional 7.0 million shares of
our common stock for $142.5  million,  of which  730,988  shares were  purchased
through a privately negotiated  transaction with a major financial  institution,
with the remainder  purchased in the open market.  We continued this  repurchase
program in fiscal 2005.  At the time we  completed  this  repurchase  program in
March 2005,  we had  repurchased  a total of 15.4  million  shares of our common
stock in fiscal 2005 for $257.5  million.  Of these shares,  1.5 million  shares
were  repurchased for $30.0 million in June 2004 upon the final settlement of an
advance purchase contract  originally entered into with a financial  institution
in April 2004.  Under the terms of the  advance  purchase  contract,  we made an
advance cash payment of $60.0  million in May 2004 that enabled us to repurchase
shares of our common stock at a fixed price on specified  settlement  dates. The
advance  payment was recorded as a note  receivable  and a credit to  additional
paid-in  capital.  The  remaining  13.9  million  shares  of common  stock  were
repurchased in the open market for $227.5  million during the second,  third and
fourth quarters of fiscal 2005.

     In March  2005,  we  announced  that our Board of  Directors  had  approved
another  $400  million  stock  repurchase  program  similar  to our prior  stock
repurchase  programs.  As of May 29,  2005,  we had  repurchased  a total of 4.9
million  shares of common  stock for $96.0  million  under  this new  repurchase
program.  Of these shares,  1.2 million were purchased for $25.0 million through
an advance  purchase  contract  with a major  financial  institution  with terms
similar to the prior  advance  purchase  contract.  As of May 29,  2005,  we had
$304.0 million remaining available for future common stock repurchases.

     All stock repurchased has been cancelled and is not held as treasury stock.

Dividends

During fiscal 2005, we paid $14.1 million in dividends.  In June 2005, the Board
of Directors  declared a cash dividend of $0.02 per outstanding  share of common
stock, which was paid on July 11, 2005 to shareholders of record at the close of
business on June 20, 2005.

Note 11.  Stock-Based Compensation Plans

Stock Option Plans

As of May 29,  2005,  under all stock  options  plans  there were 129.1  million
shares reserved for issuance, including 51.5 million shares available for future
option grants. More information on our stock option plans follows:



     We have four stock plans under which  employees and officers may be granted
stock options to purchase  shares of common stock.  One plan,  which has been in
effect since 1977 when it was first  approved by  shareholders,  authorizes  the
grant of up to 78,709,858  shares of common stock for  nonqualified or incentive
stock  options (as defined in the U.S. tax code) to officers and key  employees.
As of the end of fiscal 2005, only 95,562 shares  remained  available for option
grants  under this plan.  Another  plan,  which has been in effect  since  1997,
authorizes  the  grant  of  up  to  140,000,000   shares  of  common  stock  for
nonqualified stock options to employees who are not executive officers. There is
also an executive  officer stock option plan, which was approved by shareholders
in fiscal  2000 and which  authorizes  the grant of up to  12,000,000  shares of
common  stock for  nonqualified  options only to  executive  officers.  The 2005
Executive Officer Equity Plan approved by shareholders in fiscal 2004 authorizes
the issuance of a total of 3,000,000 shares,  1,000,000 of which can be pursuant
to the exercise of stock options.  All plans provide that options are granted at
the market  price on the date of grant and can expire up to a maximum of between
six years and one day and ten  years  and one day  after  grant or three  months
after  termination  of  employment  (up to five years after  termination  due to
death, disability or retirement), whichever occurs first. The plans provide that
options can vest six months  after  grant.  Until the  beginning of fiscal 2004,
most options granted began vesting in four equal annual  installments  beginning
one year after grant and expired ten years and one day after grant.  All options
granted  since the  beginning  of fiscal 2004 expire six years and one day after
grant and begin  vesting  with one fourth of the total  grant after one year and
the rest in equal monthly installments over the next three years.

     As part of the  acquisition  of ComCore  Semiconductor  in fiscal 1998,  we
assumed ComCore's outstanding obligations under its stock options plan and stock
option agreements for its employees and consultants. The final options remaining
under the ComCore plan  expired  during  fiscal 2005 and at May 29, 2005,  there
were no more options outstanding under this stock option plan.

     We  have  a  director   stock  option  plan  that  was  first  approved  by
shareholders in fiscal 1998 which authorizes the grant of up to 2,000,000 shares
of common  stock to eligible  directors  who are not  employees  of the company.
Options were granted automatically upon approval of the plan by shareholders and
are granted  automatically to eligible  directors upon their  appointment to the
board and  subsequent  election  to the board by  shareholders.  Director  stock
options  vest in full after six  months.  Under this plan,  options to  purchase
750,000 shares of common stock with a weighted-average  exercise price of $14.44
and  weighted-average  remaining  contractual life of 6.2 years were outstanding
and exercisable as of May 29, 2005.

     Upon his  retirement  in May 1995,  we granted  the former  chairman of the
company  an option to  purchase  600,000  shares of common  stock at $13.94  per
share.  The option was granted  outside the company's  stock option plans at the
market price on the date of grant.  It expired ten years and one day after grant
and became  exercisable  ratably  over a  four-year  period.  All  options  were
exercised prior to expiration in May 2005.

     In connection with the DigitalQuake  acquisition in fiscal 2003, we granted
options to purchase an aggregate  of 261,396  shares of common stock at $7.93 to
five founding  shareholders of DigitalQuake.  These options were granted outside
of the stock  option  plans at the market  price on the date of grant and become
exercisable  in two  equal  installments,  one and two  years  after the date of
grant.  The option  gave the  DigitalQuake  founding  shareholders  the right to
receive all or a portion of their  installment  payments of the  purchase  price
paid for DigitalQuake in cash or shares of common stock, subject to the founders
remaining  employed  by  National.  A total of 103,268  shares  were issued upon
exercise of these DigitalQuake options. The options have now expired.



     Changes in shares of common stock outstanding under the option plans during
fiscal 2005,  2004 and 2003 (but excluding the ComCore,  DigitalQuake,  director
and former chairman options), were as follows:




                                                            Number of Shares            Weighted-Average
                                                            (In Millions)               Exercise Price
                                                            --------------------------- ------------------------------
                                                                                                              
Outstanding at May 26, 2002                                            83.1                          $14.54
    Granted                                                            14.2                          $ 7.51
    Exercised                                                          (2.1)                         $ 7.02
    Cancelled                                                          (3.5)                         $15.98
                                                            ---------------------------
Outstanding at May 25, 2003                                            91.7                          $13.57
    Granted                                                            15.0                          $13.50
    Exercised                                                         (19.7)                         $ 9.14
    Cancelled                                                          (5.3)                         $16.01
                                                            ---------------------------
Outstanding at May 30, 2004                                            81.7                          $14.47
    Granted                                                            7.0                           $19.04
    Exercised                                                          (8.2)                         $10.16
    Cancelled                                                          (3.8)                         $16.18
                                                            ---------------------------
Outstanding at May 29, 2005                                            76.7                          $15.26
                                                            ===========================


     Expiration  dates  for  options  outstanding  at May 29,  2005  range  from
September 25, 2005 to May 19, 2013.

     The following tables summarize  information about options outstanding under
these plans (excluding the ComCore,  DigitalQuake,  director and former chairman
options) at May 29, 2005:



                                                                      Outstanding Options
                                           ---------------------------------------------------------------------------
                                                                 Weighted-Average
                                                                 Remaining Contractual 
                                           Number of Shares      Life                         Weighted-Average
                                           (In Millions)         (In Years)                   Exercise Price
                                           --------------------- ---------------------------- ------------------------
                                                                                             
RANGE OF EXERCISE PRICES
$ 4.72-$ 6.50                                       10.0                   4.6                        $ 6.36
$ 6.53-$ 8.38                                        9.8                   5.9                        $ 7.55
$ 8.45-$11.63                                       10.1                   4.3                        $11.50
$11.68-$13.05                                       10.7                   6.0                        $12.95
$13.10-$17.03                                        3.6                   4.3                        $15.28
$17.10-$17.10                                       10.8                   6.9                        $17.10
$17.15-$20.62                                        9.6                   5.0                        $19.13
$20.68-$39.03                                       12.1                   4.9                        $29.36
                                           ---------------------
Total                                               76.7                   5.3                        $15.26
                                           =====================






                                                         Options Exercisable
                                           --------------------------------------------------
                                           Number of Shares      Weighted-Average
                                           (In Millions)         Exercise Price
                                           --------------------- ----------------------------
                                                                    
RANGE OF EXERCISE PRICES
$ 4.72-$ 6.50                                        8.4                 $ 6.37
$ 6.53-$ 8.38                                        6.1                 $ 7.46
$ 8.45-$11.63                                        4.6                 $11.48
$11.68-$13.05                                       10.3                 $12.95
$13.10-$17.03                                        2.9                 $15.27
$17.10-$17.10                                        7.9                 $17.10
$17.15-$20.62                                        1.1                 $19.08
$20.68-$39.03                                       11.9                 $29.45
                                           ---------------------
Total                                               53.2                 $15.75
                                           =====================


     In summary,  as of May 29, 2005,  there were 129.1 million shares  reserved
for issuance under all option plans, including 51.5 million shares available for
future option grants.

Stock Purchase Plans

During  fiscal 2004,  we  implemented  a new employee  stock  purchase plan that
authorizes  the issuance of up to  16,000,000  shares in quarterly  offerings to
eligible employees worldwide at a price that is equal to 85 percent of the lower
of the common  stock's fair market value at the beginning of a one year offering
period or at the end of the  applicable  quarter in the  offering  period.  Once
implemented,  we terminated  our employee  stock  purchase plan that had been in
effect in the U.S.  since 1977 that  authorized the issuance of up to 49,900,000
shares of stock in quarterly offerings to eligible employees at a price that was
equal to 85 percent of the lower of the common  stock's fair market value at the
beginning  or the end of a  quarterly  period.  We also  had an  employee  stock
purchase plan available to employees at international locations that had been in
effect since 1994. That plan authorized the issuance of up to 10,000,000  shares
of stock in quarterly offerings to eligible employees,  also at a price equal to
85 percent of the lower of its fair market value at the  beginning or the end of
a quarterly  period.  Both our new and prior purchase plans use a captive broker
and we deposit  shares  purchased by the employee  with the captive  broker.  In
addition,  for  international  participants,  the National  subsidiary  that the
participant is employed by is responsible  for paying to National the difference
between  the  purchase  price set by the  terms of the plan and the fair  market
value at the time of the  purchase.  All  purchase  plans have been  approved by
shareholders.

     Under the terms of all  purchase  plans,  we issued 2.2  million  shares in
fiscal 2005,  2.7 million shares in fiscal 2004 and 4.3 million shares in fiscal
2003  to  employees  for  $33.2  million,   $30.0  million  and  $28.1  million,
respectively.  As of May 29, 2005,  there were 13.4 million shares  reserved for
issuance  under the new stock  purchase  plan.  The prior  purchase  plans  were
terminated  before the end of fiscal 2004 and the reserves  maintained  for them
were cancelled.

Other Stock Plans

We have a director  stock plan,  which has been approved by  shareholders,  that
authorizes  the  issuance  of up to 400,000  shares of common  stock to eligible
directors  who  are  not   employees  of  the  company.   The  stock  is  issued
automatically to eligible new directors upon their  appointment to the board and
to  all  eligible  directors  on  their  subsequent  election  to the  board  by
shareholders.  Directors  may also elect to take their annual  retainer fees for
board and  committee  membership in stock under the plan. As of May 29, 2005, we
have issued  258,610  shares  under the  director  stock plan and have  reserved
141,390 shares for future issuances.

     We have a restricted  stock plan,  which  authorizes  the issuance of up to
4,000,000  shares of  common  stock to  employees  who are not  officers  of the
company.  The plan has been made available  primarily as a retention vehicle for
employees  with  technical  skills and  expertise  that are  important to us. We
issued 134,420, 194,000 and 60,000 shares under the restricted stock plan during
fiscal 2005, 2004 and 2003, respectively. Restrictions expire over time, ranging
from one to six years after  issuance.  Based upon the market value on the dates
of issuance, we recorded $2.6 million, $3.1 million and $0.5 million of unearned
compensation  during  fiscal 2005,  2004 and 2003,  respectively.  This unearned
compensation is included as a separate component of shareholders  equity in the
financial  statements and is amortized to operations ratably over the applicable
restriction  periods.  As of May 29, 2005, we have 1,948,010 shares reserved for
future  issuances  under the  restricted  stock plan.  Compensation  expense for
fiscal  2005,  2004 and 2003  related  to  shares of  restricted  stock was $3.2
million,  $3.1 million and $3.0  million,  respectively.  At May 29,  2005,  the
weighted-average  grant date fair value for all outstanding shares of restricted
stock was $12.49.



     As noted in the discussion on stock option plans, stockholders approved the
2005  Executive  Officer Equity Plan in October 2004.  This plan  authorizes the
issuance of up to a total of 3,000,000 shares through stock options, performance
share units and stock  appreciation  rights.  Of these,  1,000,000 shares may be
issued upon the exercise of stock options and 2,000,000  shares may be issued in
any  combination  upon the  settlement  of stock  appreciation  rights and/or as
payment for  performance  share units.  As of May 29, 2005,  no options had been
granted and no shares had been issued under this plan.

Note 12. Retirement and Pension Plans

Our  retirement  and  savings  program for U.S.  employees  consists of a salary
deferral  401(k) plan.  Until the  beginning of fiscal 2005,  it also included a
profit sharing plan. More information of each of these plans follows.

     The salary deferral 401(k) plan allows  employees to defer up to 15 percent
of their  salaries,  subject to certain  limitations,  with  partially  matching
company contributions.  To encourage employee participation,  we make a matching
contribution  of 150% of the  first  4% of the  employee's  contribution  to the
401(k) plan. The matching  contribution  was  significantly  increased in fiscal
2004  to  encourage  and  increase  employee  participation.  Contributions  are
invested in one or more of fifteen  investment  funds at the  discretion  of the
employee. One of the investment funds is a stock fund in which contributions are
invested in National  common stock at the  discretion  of the  employee.  401(k)
investments  made by the  employee in National  stock may be sold at any time at
the  employee's  direction.  Although  10,000,000  shares  of  common  stock are
reserved  for  issuance  to the  stock  fund,  shares  purchased  to  date  with
contributions  have been purchased on the open market and we have not issued any
stock directly to the stock fund.

     Until fiscal 2004,  the profit sharing plan required  contributions  of the
greater of 5 percent of  consolidated  net earnings before income taxes (subject
to a limit of 5 percent of payroll) or 1 percent of payroll.  Contributions were
made 25 percent in National  stock and 75 percent in cash.  During  fiscal 2004,
the profit  sharing plan was amended and terminated  beginning  fiscal 2005. The
final profit sharing  contribution  was made in cash and consisted of the profit
sharing  contribution  that would have been made for fiscal 2004 less the amount
for increased  401(k)  matching  contributions  made during  fiscal 2004.  Total
shares  contributed to the profit sharing plan during fiscal 2004 for the fiscal
2003  contribution  were  76,884 and  during  fiscal  2003 for the  fiscal  2002
contribution were 74,286.

     We also have a deferred  compensation plan, which allows highly compensated
employees  (as defined by IRS  regulations)  to receive a higher  profit-sharing
plan  allocation  than would otherwise be permitted under IRS regulations and to
defer greater  percentages  of  compensation  than would  otherwise be permitted
under  the  salary  deferral  401(k)  plan  and IRS  regulations.  The  deferred
compensation plan is a nonqualified plan of deferred compensation  maintained in
a rabbi  trust.  Participants  can  direct  the  investment  of  their  deferred
compensation  plan accounts in the same  investment  funds offered by the 401(k)
plan.

     Certain of our  international  subsidiaries  have varying  types of defined
benefit  pension  and  retirement  plans that  comply  with local  statutes  and
practices.

     The annual expense for all plans was as follows:



(In Millions)                                                    2005         2004         2003
                                                             ------------- ------------ ------------
                                                                                   
Profit sharing plan                                            $      -      $  14.5      $   3.8
Salary deferral 401(k) plan                                    $  22.0       $  14.6      $  12.3
Non-U.S. pension and retirement plans                          $  18.8       $  19.9      $  13.5


     Defined benefit pension plans  maintained in the U.K.,  Germany,  Japan and
Taiwan cover all eligible employees within each respective country. Pension plan
benefits are based primarily on participants'  compensation and years of service
credited as specified under the terms of each country's plan. The funding policy
is  consistent  with  the  local  requirements  of  each  country.  We may  also
voluntarily  fund additional  annual  contributions as determined by management.
For fiscal 2006, we currently expect  contributions to total  approximately $8.0
million.  The  plans  use  measurement  dates of  February  28th and May 31st to
determine the measurements of plan assets and obligations.



     Plan assets of funded  plans are  invested in an index based fund held by a
third-party  fund manager or are deposited into  government-managed  accounts in
which we are not  actively  involved  with and have no control  over  investment
strategy.  One of the plans is a self-funded  plan.  The plan assets held by the
third-party   fund  manager  consist   primarily  of  U.S.  and  foreign  equity
securities,  bonds  and  cash.  The  fund  manager  monitors  the  fund's  asset
allocation within the guidelines established by the plan's Board of Trustees. In
line with plan investment  objectives and consultation with company  management,
the Trustees set an allocation benchmark between equity and bond assets based on
the relative  weighting of overall  international  market  indices.  The overall
investment  objectives of the plan are 1) the  acquisition of suitable assets of
appropriate  liquidity  which will  generate  income and capital  growth to meet
current and future plan benefits, 2) limit the risk of the asset failing to meet
the long term liabilities of the plan and 3) minimize the long term costs of the
plan by maximizing the return on the assets.  Performance is regularly evaluated
by the  Trustees  and is based on actual  returns  achieved by the fund  manager
relative to their  benchmark.  The  expected  long-term  rate of return for plan
assets is based on analysis of historical data and future expectations  relevant
to the investments and consistency  with the assumed rate of inflation  implicit
in the market.

     The following table presents target allocation percentages and the year end
percentage for each major category of plan assets:


                                                     2005                               2004
                                       ---------------------------------- -----------------------------------
Asset                                      Target           Actual            Target            Actual
Category                                 Allocation       Percentage        Allocation        Percentage
                                       ---------------- ----------------- ----------------- -----------------
                                                                                     
Equities                                    80%               80%               80%               80%
Bonds                                       20%               20%               20%               20%
                                       ---------------- ----------------- ----------------- -----------------
Total                                       100%             100%              100%              100%
                                       ================ ================= ================= =================


     Net annual periodic pension cost of these non-U.S.  defined benefit pension
plans is presented in the following table:



(In Millions)                                                 2005              2004              2003
                                                        ----------------- ----------------- -----------------
                                                                                         
Service cost of benefits earned during the year               $ 6.0             $ 5.8              $4.9
Plan participant contributions                                 (1.5)             (0.9)             (0.8)
Interest cost on projected benefit obligation                  12.9              11.5               9.6
Expected return on plan assets                                 (9.7)             (6.3)             (6.1)
Net amortization and deferral                                   4.8               5.8               1.8
                                                        ----------------- ----------------- -----------------
Net periodic pension cost                                     $12.5             $15.9              $9.4
                                                        ================= ================= =================







(In Millions)                                                2005              2004
                                                        ----------------- -----------------
                                                                       
BENEFIT OBLIGATION
   Beginning balance                                        $224.7            $196.4
      Service cost                                             6.0               5.8
      Interest cost                                           12.9              11.5
      Benefits paid                                           (3.9)             (2.9)
      Actuarial (gain) loss                                   20.4              (8.4)
      Exchange rate adjustment                                14.7              22.3
                                                        ----------------- -----------------
   Ending balance                                           $274.8            $224.7
                                                        ================= =================

PLAN ASSETS AT FAIR VALUE
   Beginning balance                                        $125.9            $ 78.4
      Actual return on plan assets                             9.4              17.5
      Company contributions                                   26.5              22.1
      Plan participant contributions                           1.5               0.9
      Benefits paid                                           (3.6)             (2.7)
      Exchange rate adjustment                                 8.5               9.7
                                                        ----------------- -----------------
   Ending balance                                           $168.2            $125.9
                                                        ================= =================

RECONCILIATION OF FUNDED STATUS
   Fund status - Benefit obligation in excess of
   plan assets                                              $106.6            $ 98.8
      Unrecognized net loss                                 (131.5)           (107.6)
      Unrecognized net transition obligation                   2.1               2.1
   Adjustment to recognize minimum liability                 106.6              93.1
                                                        ----------------- -----------------
   Accrued pension cost                                    $  83.8            $ 86.4
                                                        ================= =================

ACCUMULATED BENEFIT OBLIGATION
   Fiscal year end balance                                  $271.1            $221.5
                                                        ================= =================


     The net  periodic  pension  cost and  projected  benefit  obligations  were
determined using the following assumptions:


                                                              2005              2004              2003
                                                        ----------------- ----------------- -----------------
                                                                                        
NET PERIODIC PENSION COST
Discount rate                                               1.8%-5.4%         1.8%-5.7%         2.3%-5.5%
Rate of increase in compensation levels                     2.3%-4.3%         1.0%-4.1%         2.5%-3.8%
Expected long-term return on assets                         2.3%-7.5%         2.8%-7.5%         3.0%-7.5%

PROJECTED BENEFIT OBLIGATIONS
Discount rate                                               1.8%-5.4%         1.8%-5.7%
Rate of increase in compensation levels                     2.0%-4.3%         1.0%-4.1%




     The following table presents the total expected benefits to be paid to plan
participants  for the next ten years as determined based on the same assumptions
used to measure the benefit obligation at the end of the year:


                                         (In Millions)
                                        -----------------
                                        
                  2006                       $ 2.8
                  2007                         3.1
                  2008                         3.2
                  2009                         3.5
                  2010                         3.6
                  2011-2015                   21.4
                                        -----------------
                  Total                      $37.6
                                        =================


     As  required  by the pension  accounting  standards,  in each of the fiscal
years presented,  we recorded adjustments for minimum pension liability to equal
the amount of the unfunded  accumulated  benefit obligation in one of our plans.
For fiscal 2005, the adjustment  was $13.5 million and a  corresponding  amount,
net of a $4.0 million tax effect,  is reflected  in the  consolidated  financial
statements as a component of accumulated other  comprehensive loss. The unfunded
benefit obligation  decreased from $86.4 million in fiscal 2004 to $83.8 million
in fiscal 2005  primarily  because of  contributions  paid to the plans totaling
$26.5 million.

Note 13.  Commitments and Contingencies

Commitments

We lease certain  facilities and equipment under  operating lease  arrangements.
Rental  expenses under  operating  leases were $34.6 million,  $25.4 million and
$24.1 million in fiscal 2005, 2004 and 2003, respectively.

     Future minimum  commitments  under  noncancelable  operating  leases are as
follows:



                                                              (In Millions)
                                                      ------------------------------
                                                                                         
                     2006                                          $ 30.9
                     2007                                            24.8
                     2008                                            11.7
                     2009                                             7.1
                     2010                                             4.3
                     Thereafter                                       2.8
                                                      ------------------------------
                     Total                                         $ 81.6
                                                      ==============================


     We had a manufacturing agreement with Fairchild  Semiconductor  Corporation
where we were  committed to purchase a minimum level of goods and services based
on specified wafer prices, which were intended to approximate market prices. The
agreement  had an original term of three years through  December  2003,  but was
extended in fiscal 2004 through  December 2004 under similar terms at which time
it expired.  Total  purchases  from  Fairchild were $4.5 million in fiscal 2005,
$16.7 million in fiscal 2004 and $24.2 million in fiscal 2003.

     During fiscal 2004 we entered into a master  operating  lease agreement for
capital equipment under which individual operating lease agreements are executed
as the  delivery and  acceptance  of scheduled  equipment  occurs.  The required
future minimum lease payments under these  operating  leases are included in the
table above. These individual  operating lease agreements under the master lease
provide for  guarantees of the  equipment's  residual  value at the end of their
lease terms for up to a maximum of $52.8 million. At May 29, 2005 the fair value
of the lease  guarantees  was $0.6  million  and  included  in other  noncurrent
liabilities.



Contingencies -- Legal Proceedings

Environmental  Matters.  We have been named to the National  Priorities List for
our  Santa   Clara,   California,   site  and  we  have   completed  a  remedial
investigation/feasibility  study with the Regional  Water Quality  Control Board
(RWQCB), acting as an agent for the Federal Environmental  Protection Agency. We
have agreed in principle  with the RWQCB to a site  remediation  plan and we are
conducting remediation and cleanup efforts at the site. In addition to the Santa
Clara  site,  from  time  to  time  we have  been  designated  as a  Potentially
Responsible Party (PRP) by international, federal and state agencies for certain
environmental  sites with which we may have had direct or indirect  involvement.
These  designations are made regardless of the extent of our involvement.  These
claims are in various  stages of  administrative  or  judicial  proceedings  and
include  demands  for  recovery  of  past  governmental  costs  and  for  future
investigations  and remedial  actions.  In many cases, the dollar amounts of the
claims have not been  specified,  and in the case of the PRP cases,  claims have
been asserted  against a number of other  entities for the same cost recovery or
other relief as is sought from us. We accrue costs associated with environmental
matters when they become probable and can be reasonably estimated. The amount of
all  environmental  charges to earnings,  including  charges for the Santa Clara
site remediation,  (excluding potential reimbursements from insurance coverage),
were not material during fiscal 2005, 2004 and 2003.

     As part  of the  disposition  of the  Dynacraft  assets  and  business,  we
retained  responsibility  for  environmental  claims  connected with Dynacraft's
Santa Clara,  California,  operations and for other environmental claims arising
from our conduct of the Dynacraft business prior to the disposition.  As part of
the  Fairchild  disposition,  we also  agreed to retain  liability  for  current
remediation projects and environmental  matters arising from our prior operation
of certain  Fairchild plants and Fairchild agreed to arrange for and perform the
remediation  and cleanup.  We prepaid to Fairchild  the  estimated  costs of the
remediation and cleanup and remain  responsible for costs and expenses  incurred
by Fairchild in excess of the prepaid  amounts.  To date,  the costs  associated
with  the  liabilities  we have  retained  in these  dispositions  have not been
material and there have been no related legal proceedings.

Other Matters. In January 1999, a class action suit was filed against us and our
chemical suppliers by former and present employees claiming damages for personal
injuries. The complaint alleges that cancer and reproductive harm were caused to
employees exposed to chemicals in the workplace.  Plaintiffs' efforts to certify
a medical  monitoring  class were denied by the court.  Discovery in the case is
proceeding.

     In November  2000,  a  derivative  action was brought  against us and other
defendants  by a  shareholder  of Fairchild  Semiconductor  International,  Inc.
Plaintiff seeks recovery of alleged "short-swing" profits under section 16(b) of
the  Securities  Exchange Act of 1934 from the sale by the defendants in January
2000  of  Fairchild  common  stock.  The  complaint   alleges  that  Fairchild's
conversion of preferred  stock held by the defendants at the time of Fairchild's
initial  public  offering in August 1999  constitutes a "purchase"  that must be
matched with the January 2000 sale for purposes of computing  the  "short-swing"
profits.  Plaintiff  seeks from National  alleged  recoverable  profits of $14.1
million.  We have completed discovery in the case in the district court. In June
2004, the Securities and Exchange Commission  proposed clarifying  amendments to
its section  16(b) rules which we believe would be  dispositive  of the case. In
September  2004, the district court ordered a stay of the case pending the SEC's
adoption of the proposed amendment.  Plaintiff filed a writ of mandamus with the
appeals court,  requesting  that the district court be ordered to lift the stay.
The SEC informed the appeals court that it was actively considering the proposed
rule  amendments  and in  August  2005,  announced  the  adoption  of  the  rule
amendments which we believe exempt us from liability in this case. Nevertheless,
we intend to continue to contest the case through all available means.

     In April 2002, ZF Micro Solutions,  Inc. brought suit against us alleging a
number of contract  and tort claims  related to an agreement we had entered into
in 1999 to design and  manufacture  a custom  integrated  circuit  device for ZF
Micro Devices.  ZF Micro Devices ceased business operations in February 2002 and
the case was brought by ZF Micro  Solutions as  successor  to ZF Micro  Devices.
Trial began in May 2004 and a verdict was rendered in June 2004.  The jury found
for ZF  Micro  Solutions,  Inc.  on a claim  of  intentional  misrepresentation,
awarding  damages  of $28.0  million,  and on a claim of breach  of the  implied
covenant of good faith and fair dealing,  awarding damages of $2.0 million.  The
jury found for us on seven other of the plaintiff's claims and also found for us
on our cross-claim for breach of contract,  awarding us damages of $1.1 million.
Subsequent  to the  trial,  the  court  ordered  the case to be  retried  in its
entirety.  At a  settlement  conference  held in  December  2004,  the  case was
settled.  We paid to the  plaintiff  the sum of $20.0 million and granted to the
plaintiff  a royalty  free  license for the  manufacture  and sale of the custom
device at issue in the case.  All  settlement  documents have now been completed
and the case has been dismissed in its entirety.  We originally  recorded a loss
accrual of $30.0 million in fiscal 2004, which  represented our best estimate at
the time of the loss that would be incurred.  As a result of the settlement,  we
recorded a credit of $10.0 million that was included in other operating  income,
net,  in fiscal 2005 to adjust the loss  accrual to equal the agreed  settlement
amount.

 

     In September 2002, iTech Group ("iTech") brought suit against us alleging a
number of contract and tort claims related to a software  license  agreement and
discussion  to sell certain  assets to iTech.  At the trial,  which began in May
2005,  the jury  rendered a verdict  finding  us liable for breach of  contract,
promissory  fraud and  unjust  enrichment  and  assessing  approximately  $234.0
thousand in  compensatory  damages and $15.0  million in  punitive  damages.  We
contested  the  verdict in post  trial  motions  heard late in July 2005.  After
hearing the motions,  the court affirmed the verdict for compensatory damages of
approximately $234.0 thousand, awarded attorneys' fees to iTech of approximately
$60.0  thousand,  and reduced the punitive  damages to $3.0  million.  iTech has
until August 31, 2005 to accept the reduction of the punitive damages.  If iTech
does not accept the  reduction,  a new trial will be ordered solely on the issue
of punitive  damages.  We intend to  continue  to contest  the case  through all
available  means.  We have  accrued a charge of $3.3  million to cover the total
amount of damages  awarded iTech under the court's  order.  Although the loss we
ultimately sustain may be higher or lower than the amount we have recorded, this
is currently our best estimate of any loss we may incur.

     The IRS has  completed  field  examinations  of our tax  returns for fiscal
years 1997 through 2000 and has issued a notice of proposed  adjustment  seeking
additional  taxes of  approximately  $19.1  million  (exclusive of interest) for
those  years  (See  Note 9 to the  Consolidated  Financial  Statements).  We are
contesting the claims through the IRS administrative process.

     We are currently a party to various claims and legal proceedings, including
those noted above.  We make  provisions for a liability when it is both probable
that a liability  has been incurred and the amount of the loss can be reasonably
estimated.  We believe we have made adequate  provisions for potential liability
in litigation  matters. We review these provisions at least quarterly and adjust
these  provisions to reflect the impact of negotiations,  settlements,  rulings,
advice of legal  counsel  and  other  information  and  events  pertaining  to a
particular case. Based on the information that is currently  available to us, we
believe that the ultimate outcome of litigation matters, individually and in the
aggregate,  will not have a material adverse effect on our results of operations
or  consolidated   financial   position.   However,   litigation  is  inherently
unpredictable.  If an  unfavorable  ruling or outcome were to occur,  there is a
possibility  of a  material  adverse  effect on  results  of  operations  or our
consolidated financial position.

Contingencies -- Other

In connection with our past divestitures, we have routinely provided indemnities
to cover the indemnified party for matters such as  environmental,  tax, product
and  employee  liabilities.  We also  routinely  include  intellectual  property
indemnification  provisions  in our terms of sale,  development  agreements  and
technology  licenses  with third  parties.  Since  maximum  obligations  are not
explicitly stated in these indemnification  provisions,  the potential amount of
future maximum payments cannot be reasonably estimated. To date we have incurred
minimal  losses  associated  with  these  indemnification  obligations  and as a
result,  we have not  recorded any  liabilities  in our  consolidated  financial
statements.

Note 14.  Segment and Geographic Information

We  design,  develop,  manufacture  and  market a wide  range  of  semiconductor
products,  most of which are analog and mixed-signal integrated circuits. We are
organized  by  various  product  line  business  units.  For  segment  reporting
purposes,  each of our product  line  business  units  represents  an  operating
segment as  defined  under  SFAS No.  131,  "Disclosures  about  Segments  of an
Enterprise  and  Related  Information,"  and  our  chief  executive  officer  is
considered  the  chief  operating  decision-maker.   Business  units  that  have
similarities, including economic characteristics, underlying technology, markets
and customers,  are aggregated into larger segments. For fiscal 2005, our Analog
segment,  which  accounted  for 87 percent of net sales,  is the only  operating
segment  that meets the  criteria of a  reportable  segment  under SFAS No. 131.
Operating  segments  that do not meet the  criteria in SFAS 131 of a  reportable
segment  are  combined  under "All  Others"  and  primarily  include  the device
connectivity  business unit and the PC Super I/O business unit which was sold in
May 2005. Segment  information for fiscal 2004 and 2003 has been reclassified to
conform to the fiscal 2005 presentation.



     Product line business units that  represent the Analog segment  include the
power  management,  audio  amplifier,  data  conversion,   non-audio  amplifier,
displays and wireless;  and the  communications  infrastructure  business units,
which provide a wide range of building block  products such as  high-performance
operational  amplifiers,  power management circuits,  data acquisition circuits,
interface circuits, radio frequency circuits, audio subsystems, display drivers,
integrated receivers and timing controllers;  and analog-to-digital  converters.
The  Analog  segment  also  includes a variety of  mixed-signal  products  which
combine analog and digital  circuitry onto the same chip. The segment is heavily
focused  on using our analog  expertise  to  develop  high-performance  building
blocks,  integrated  solutions  and  mixed-signal  products  aimed  at  wireless
handsets,  displays,  notebook computers, other portable devices, industrial and
medical equipment, and automotive applications.

     Aside from these  operating  segments,  our  corporate  structure in fiscal
years 2003, 2004 and 2005 also included the centralized  Worldwide Marketing and
Sales Group, the Central  Technology and Manufacturing  Group, and the Corporate
Group.  Certain expenses of these groups are allocated to the operating segments
and are included in their segment operating results.

     With the exception of the allocation of certain  expenses,  the significant
accounting  policies and practices  used to prepare the  consolidated  financial
statements as described in Note 1 are generally followed in measuring the sales,
segment income or loss and determination of assets for each reportable  segment.
We allocate certain expenses associated with centralized manufacturing, selling,
marketing and general  administration to operating  segments based on either the
percentage  of net trade  sales for each  operating  segment  to total net trade
sales or headcount,  as appropriate.  Certain R&D expenses primarily  associated
with  centralized  activities  such as  process  development  are  allocated  to
operating  segments  based on the  percentage of dedicated R&D expenses for each
operating segment to total dedicated R&D expenses.

     The following table presents  specified  amounts included in the measure of
segment results or the determination of segment assets:



                                                       Analog
(In Millions)                                          Segment      All Others        Total
                                                     ------------- -------------- ---------------
                                                                                
2005
Sales to unaffiliated customers                        $1,668.5      $  244.6          $1,913.1
                                                     ============= ============== ===============
Segment income before income taxes                     $  345.6      $   64.3          $  409.9
                                                     ============= ============== ===============
Depreciation and amortization                          $   15.7      $  178.7          $  194.4
Interest income                                             -        $   17.4          $   17.4
Interest expense                                            -        $    1.5          $    1.5
Share in net losses of equity-method
  Investments                                          $    2.1      $    3.6          $    5.7
Segment assets                                         $  213.8      $2,290.4          $2,504.2

2004
Sales to unaffiliated customers                        $1,680.3      $  302.8          $1,983.1
                                                     ============= ============== ===============
Segment income (loss) before income taxes              $  394.4      $  (60.7)         $  333.7
                                                     ============= ============== ===============
Depreciation and amortization                          $   16.8      $  193.1          $  209.9
Interest income                                             -        $   11.6          $   11.6
Interest expense                                            -        $    1.2          $    1.2
Share in net losses of equity-method
  investments                                          $    6.6      $    7.5          $   14.1
Segment assets                                         $  307.7      $1,972.7          $2,280.4





                                                       Analog
(In Millions)                                          Segment      All Others        Total
                                                     ------------- -------------- ---------------
                                                                             
2003
Sales to unaffiliated customers                        $1,365.9     $   306.6          $1,672.5
                                                     ============= ============== ===============
Segment income (loss) before income taxes              $   50.9     $   (74.2)         $  (23.3)
                                                     ============= ============== ===============
Depreciation and amortization                          $   16.0     $   212.5          $  228.5
Interest income                                             -       $    16.3          $   16.3
Interest expense                                            -       $     1.5          $    1.5
Share in net losses of equity-method
  investments                                          $   10.3     $     5.6          $   15.9
Segment assets                                         $  260.8     $ 1,987.6          $2,248.4


     Segment assets include those assets that are  specifically  dedicated to an
operating  segment  and  include  inventories,  equipment,  equity  investments,
goodwill and amortizable  intangibles  assets. As of May 31, 2005, equity method
investments  included in segment assets of the Analog segment were $0.5 million.
Depreciation  and  amortization  presented  for each  segment  include only such
charges on dedicated segment assets.  The measurement of segment profit and loss
includes  an  allocation  of  depreciation   expense  for  shared  manufacturing
facilities contained in the standard cost of product for each segment.

     Our  revenues  from  external  customers  are  derived  from  the  sales of
semiconductor product and  engineering-related  services.  For fiscal 2005, 2004
and 2003,  sales  from  engineering-related  services  were  immaterial  and are
included with  semiconductor  product sales.  Our  semiconductor  products sales
consist of integrated  circuit  components and are considered a group of similar
products.

     We operate our marketing and sales activities in four main geographic areas
that include the  Americas,  Europe,  Japan and the Asia Pacific  region.  Total
sales  by  geographical  area  include  sales  to  unaffiliated   customers  and
inter-geographic  transfers, which are based on standard cost. To control costs,
a  substantial  portion of our products are  transported  between the  Americas,
Europe and the Asia  Pacific  region in the  process of being  manufactured  and
sold.   In  the   information   presented   below,   we  have   excluded   these
inter-geographic transfers.

     The following tables provide  geographic sales to and asset  information by
major countries within the main geographic areas:


 
(In Millions)                                    2005             2004            2003
                                            ---------------- ---------------- ---------------
                                                                         
Sales to unaffiliated customers:
   United States                              $  378.6         $  421.2          $  388.9
   United Kingdom                                192.4            170.9             160.5
   Germany                                       194.9            218.9             173.4
   Japan                                         248.6            250.3             185.3
   Singapore                                     395.6            377.8             262.7
   People's Republic of China                    502.9            544.0             500.0
   Rest of World                                   0.1              -                 1.7
                                            ---------------- ---------------- ---------------
Total                                         $1,913.1         $1,983.1          $1,672.5
                                            ================ ================ ===============



 
(In Millions)                                    2005             2004
                                            ----------------- ---------------
                                                           
Long-lived assets:
   United States                              $  523.7         $   665.5
   Malaysia                                      133.6             146.6
   Rest of World                                 138.3             147.1
                                            ----------------- ---------------
Total                                         $  795.6          $  959.2
                                            ================= ===============




     Our top ten  customers  combined  represented  approximately  49 percent of
total accounts  receivable at May 29, 2005, and  approximately 45 percent at May
30, 2004.  In fiscal 2005 and 2004,  we had one  distributor  who  accounted for
approximately  11  percent  of total  net  sales  and  another  distributor  who
accounted  for  approximately  10 percent  of total net sales in each  year.  In
fiscal 2003, we had two  distributors  who each accounted for  approximately  10
percent  of total net  sales.  Sales to these  distributors  are  mostly for our
Analog  segment  products,  but also include some sales for our other  operating
segment products.

Note 15. Supplemental  Disclosure of Cash Flow Information and Noncash Investing
and Financing Activities



(In Millions)                                                               2005         2004          2003
                                                                         ------------ ------------ --------------
                                                                                                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION
Cash paid for:
  Interest                                                                   $  1.4       $  1.3       $  1.5
  Income taxes                                                               $ 76.1       $ 15.4       $ 17.6





(In Millions)                                                               2005         2004          2003
                                                                         ------------ ------------ --------------
                                                                                             
SUPPLEMENTAL SCHEDULE OF NONCASH
  INVESTING AND FINANCING ACTIVITIES
Issuance of stock for employee benefit plans                                 $  -         $  0.9       $  0.8
Issuance of common stock to directors                                        $  1.0       $  0.4       $  0.3
Issuance of common stock in connection with the final installment
  payment of the purchase price paid for DigitalQuake                           -         $  0.6          -
Unearned compensation relating to restricted stock issuance                  $  2.6       $  3.1       $  0.5
Restricted stock cancellation                                                $  1.4       $  1.4       $  1.1
Change in unrealized gain on cash flow hedges                                $  -         $  0.2       $  0.2
Change in unrealized gain on available-for-sale securities                   $ (0.3)      $ (3.4)      $(34.9)
Minimum pension liability                                                    $ 13.5       $(24.3)      $ 57.5
Effect of investee equity transactions                                       $  -         $  -         $  4.7
Acquisition of software license under long-term contracts                    $  -         $ 19.7       $ 16.4
Repurchase of common stock upon settlement of an advance
  repurchase contract                                                        $ 30.0       $  -         $  -




Note 16.  Financial Information by Quarter (Unaudited)

The following table presents the quarterly information for fiscal 2005 and 2004:



                                                    Fourth         Third           Second          First
(In Millions, Except Per Share Amounts)             Quarter        Quarter         Quarter         Quarter
                                                    -------------- --------------- --------------- ---------------
                                                                                             
2005
Net sales                                               $467.0         $449.2          $448.9          $548.0
Gross margin                                            $255.6         $236.6          $227.0          $301.6
Net income                                              $130.2         $ 77.4          $ 90.0          $117.7
--------------------------------------------------- -------------- --------------- --------------- ---------------

Earnings per share:
   Net income:
      Basic                                             $  0.37        $  0.22         $  0.25         $  0.33
      Diluted                                           $  0.36        $  0.21         $  0.24         $  0.31
--------------------------------------------------- -------------- --------------- --------------- ---------------

   Weighted-average common and potential
      common shares outstanding:
      Basic                                              349.2          353.2           356.0           357.3
      Diluted                                            365.8          374.0           374.2           381.7
--------------------------------------------------- -------------- --------------- --------------- ---------------

Common stock price - high                               $ 21.67        $ 20.35         $ 17.44         $ 22.44
Common stock price - low                                $ 18.36        $ 14.94         $ 11.85         $ 13.18
--------------------------------------------------- -------------- --------------- --------------- ---------------

2004
Net sales                                               $571.2         $513.6          $473.5          $424.8
Gross margin                                            $310.8         $264.1          $237.0          $200.4
Net income                                              $ 94.2         $ 93.1          $ 65.8          $ 29.7
--------------------------------------------------- -------------- --------------- --------------- ---------------

Earnings per share:
   Net income:
      Basic                                             $  0.26        $  0.26         $  0.18         $  0.08
      Diluted                                           $  0.24        $  0.24         $  0.17         $  0.08
--------------------------------------------------- -------------- --------------- --------------- ---------------

   Weighted-average common and potential
      common shares outstanding:
      Basic                                              357.3          357.4           360.2           369.0
      Diluted                                            389.6          389.4           391.0           383.8
--------------------------------------------------- -------------- --------------- --------------- ---------------

Common stock price - high                               $ 24.35        $ 22.63         $ 22.30         $ 14.80
Common stock price - low                                $ 18.83        $ 17.95         $ 13.05         $  9.19
--------------------------------------------------- -------------- --------------- --------------- ---------------


     Our common  stock is traded on the New York Stock  Exchange and the Pacific
Exchange.  The  quoted  market  prices  are as  reported  on the New York  Stock
Exchange Composite Tape. At May 29, 2005, there were approximately 6,884 holders
of common stock.



             Report of Independent Registered Public Accounting Firm




The Board of Directors and Shareholders
National Semiconductor Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets  of  National
Semiconductor  Corporation and subsidiaries (the Company) as of May 29, 2005 and
May  30,  2004,   and  the  related   consolidated   statements  of  operations,
comprehensive  income (loss),  shareholders'  equity, and cash flows for each of
the years in the  three-year  period ended May 29, 2005. In connection  with our
audits  of the  consolidated  financial  statements,  we have also  audited  the
related financial statement schedule II. These consolidated financial statements
and  financial  statement  schedule  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial   position  of  National
Semiconductor  Corporation and subsidiaries as of May 29, 2005 and May 30, 2004,
and the results of their  operations  and their cash flows for each of the years
in the three-year  period ended May 29, 2005, in conformity with U.S.  generally
accepted  accounting  principles.  Also in our  opinion,  the related  financial
statement  schedule,  when  considered  in  relation  to the basic  consolidated
financial  statements  taken  as a  whole,  presents  fairly,  in  all  material
respects, the information set forth therein.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the effectiveness of the Company's
internal control over financial  reporting as of May 29, 2005, based on criteria
established in Internal Control-Integrated  Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
August 8, 2005 expressed an unqualified  opinion on management's  assessment of,
and the effective operation of, internal control over financial reporting.

As described in the notes to the consolidated financial statements,  the Company
recorded the cumulative effect of a change in accounting principle in connection
with its  adoption of  Statement  of  Financial  Accounting  Standards  No. 143,
"Accounting  for Asset  Retirement  Obligations,"  as of the beginning of fiscal
2004.


                                                               KPMG LLP





Mountain View, California
August 8, 2005



             Report of Independent Registered Public Accounting Firm


The Board of Directors and Shareholders
National Semiconductor Corporation:

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's  Annual Report on Internal Control Over Financial Reporting in Item
9A, that  National  Semiconductor  Corporation  and  subsidiaries  (the Company)
maintained  effective  internal  control over financial  reporting as of May 29,
2005,  based on criteria  established in Internal  Control-Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway  Commission
(COSO).  National  Semiconductor  Corporation's  management is  responsible  for
maintaining  effective  internal  control over  financial  reporting and for its
assessment of the  effectiveness of internal  control over financial  reporting.
Our  responsibility  is to express an opinion on management's  assessment and an
opinion on the  effectiveness  of the Company's  internal control over financial
reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's assessment that National Semiconductor Corporation
and subsidiaries  maintained effective internal control over financial reporting
as of May 29,  2005,  is  fairly  stated,  in all  material  respects,  based on
criteria  established  in Internal  Control-Integrated  Framework  issued by the
Committee of Sponsoring  Organizations of the Treadway Commission (COSO).  Also,
in our opinion,  National Semiconductor Corporation and subsidiaries maintained,
in all material respects, effective internal control over financial reporting as
of May 29, 2005,  based on criteria  established in Internal  Control-Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission (COSO).

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
National  Semiconductor  Corporation and subsidiaries as of May 29, 2005 and May
30, 2004, and the related consolidated  statements of operations,  comprehensive
income (loss), shareholders' equity, and cash flows for each of the years in the
three-year  period  ended May 29,  2005,  and our  report  dated  August 8, 2005
expressed an unqualified opinion on those consolidated financial statements.

                                                        KPMG LLP

Mountain View, California
August 8, 2005



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE

     Not applicable.



ITEM 9A. CONTROLS AND PROCEDURES
 
Evaluation of disclosure controls and procedures
We maintain  disclosure controls and procedures that are intended to ensure that
the information required to be disclosed in our Exchange Act filings is properly
and timely  recorded,  processed,  summarized  and  reported.  In designing  and
evaluating our disclosure  controls and  procedures,  our management  recognizes
that any controls and procedures,  no matter how well designed and operated, can
provide only reasonable  assurance of achieving the desired  control  objectives
and that management  necessarily is required to apply its judgment in evaluating
the cost-benefit relationship of possible controls and procedures. Since we have
investments  in  certain  unconsolidated  entities  which we do not  control  or
manage, our disclosure controls and procedures with respect to such entities are
necessarily   substantially   more  limited  than  those  we  maintain  for  our
consolidated subsidiaries.

     We have a disclosure controls committee comprised of key individuals from a
variety of  disciplines  in the company that are involved in the  disclosure and
reporting  process.  The  committee  meets  regularly to ensure the  timeliness,
accuracy and  completeness  of the  information  required to be disclosed in our
filings.  As required by SEC Rule  13a-15(b),  the committee  reviewed this Form
10-K and also met with the  Chief  Executive  Officer  and the  Chief  Financial
Officer  to  review  this  Form  10-K  and  the  required  disclosures  and  the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures. The committee performed an evaluation,  under the supervision of and
with the participation of management,  including our Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure  controls  and  procedures  as of the end of the year covered by this
report.  Based on that evaluation and their  supervision of and participation in
the  process,  our Chief  Executive  Officer and Chief  Financial  Officer  have
concluded  that our  disclosure  controls and  procedures  are  effective at the
reasonable assurance level.
 
Management's Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal
control over financial  reporting to provide reasonable  assurance regarding the
reliability  of  our  financial  reporting  and  the  preparation  of  financial
statements  for  external   purposes  in  accordance  with  generally   accepted
accounting principles.  Internal control over financial reporting includes those
policies and procedures  that (i) pertain to the  maintenance of records that in
reasonable   detail   accurately  and  fairly  reflect  the   transactions   and
dispositions  of the assets of the company;  (ii) provide  reasonable  assurance
that  transactions are recorded as necessary to permit  preparation of financial
statements in accordance with U.S. generally accepted accounting principles, and
that receipts and  expenditures of the company are being made only in accordance
with authorization of management and directors of the company; and (iii) provide
reasonable  assurance  regarding  prevention or timely detection of unauthorized
acquisition,  use or  disposition  of the  company's  assets  that  could have a
material effect on the financial statements.

     Management assessed our internal control over financial reporting as of May
29, 2005, the end of our 2005 fiscal year.  Management  conducted its evaluation
of the  effectiveness of our internal control over financial  reporting based on
the framework established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring  Organizations of the Treadway Commission.  Management's
assessment  included  evaluation  of such  elements as the design and  operating
effectiveness  of key  reporting  controls,  process  documentation,  accounting
policies,  and our overall control environment.  This assessment is supported by
testing and monitoring performed by our internal audit and finance personnel.

     Based on our  assessment,  our  management  has concluded that our internal
control over financial  reporting was effective as of the end of our 2005 fiscal
year to provide  reasonable  assurance  regarding the  reliability  of financial
reporting and the  preparation of financial  statements  for external  reporting
purposes in accordance with U.S. generally accepted  accounting  principles.  We
reviewed the results of this assessment with the audit committee of our board of
directors.

     Our independent  registered  public  accounting firm, KPMG LLP, audited our
management's  assessment and  independently  assessed the  effectiveness  of our
internal control over financial reporting. KPMG has issued an attestation report
concurring  with  management's  assessment,  which is included under Item 8 as a
separate Report of Independent Registered Public Accounting Firm.



Inherent Limitations on Effectiveness of Controls
Our  management,  including  our Chief  Executive  Officer  and Chief  Financial
Officer,  does not expect that our disclosure  controls or our internal  control
over  financial  reporting  will  prevent or detect  all error and all fraud.  A
control  system,  no matter how well  designed  and  operated,  can provide only
reasonable, not absolute, assurance that the control system's objectives will be
met.  The  design of a  control  system  must  reflect  the fact that  there are
resource constraints and the benefits of controls must be considered relative to
their costs. Further, because of inherent limitations in all control systems, no
evaluation of controls can provide absolute  assurance that misstatements due to
error or fraud will not occur or that all control issues and instances of fraud,
if any,  within the  company  have been  detected.  These  inherent  limitations
include the realities that judgments in  decision-making  can be faulty and that
breakdowns  can occur  because of simple error or mistake.  Controls can also be
circumvented by the individual acts of some persons, by collusion of two or more
people, or by management  override of the controls.  The design of any system of
controls is based in part on certain  assumptions about the likelihood of future
events,  and there can be no assurance that any design will succeed in achieving
its stated  goals under all  potential  future  conditions.  Projections  of any
evaluation  of controls  effectiveness  to future  periods are subject to risks.
Over time,  controls may become  inadequate  because of changes in conditions or
deterioration in the degree on compliance with policies or procedures.

Changes in Internal Controls
As part of our efforts to ensure compliance with the requirements of Section 404
of the Sarbanes-Oxley Act of 2002, we conducted a review of our internal control
over financial  reporting.  The review is an ongoing  process and it is possible
that  we may  institute  additional  or new  internal  controls  over  financial
reporting as a result of the review.  During the fourth  quarter of fiscal 2005,
there has been no change in our internal  control over financial  reporting that
has  materially  affected,  or is reasonably  likely to materially  affect,  our
internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

Not applicable.



 PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following  information  appearing in our Proxy Statement for the 2005 annual
meeting of shareholders to be held on or about September 30, 2005 and which will
be filed in definitive  form  pursuant to Regulation  14A on or about August 22,
2005 (hereinafter "2005 Proxy Statement"), is incorporated herein by reference:

o    information  concerning  our  directors  appearing  in the  section  on the
     proposal relating to election of directors;
o    information  appearing under the subcaptions  "Audit  Committee,"  "Section
     16(a)  Beneficial  Ownership  Reporting  Compliance,  and "Code of Business
     Conduct and Ethics" appearing in the section titled "Corporate  Governance,
     Board Meetings and Committees."

     Information concerning our executive officers is set forth in Part I of the
Form 10-K under the caption "Executive Officers of the Registrant."

ITEM 11. EXECUTIVE COMPENSATION

The  information  appearing  in  the  section  titled  "Executive  Compensation"
(including all related  subcaptions  thereof),  under the subcaptions  "Director
Compensation" and "Compensation  Committee Interlocks and Insider Participation"
in the section titled "Corporate Governance,  Board Meetings and Committees," in
the section titled  "Compensation  Committee Report on Executive  Compensation,"
and in the section titled  "Company Stock Price  Performance"  in the 2005 Proxy
Statement is incorporated herein by reference.



ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
          RELATED STOCKHOLDER MATTERS

The  information  concerning the only known  ownership of more than 5 percent of
our outstanding common stock appearing in the section titled "Security Ownership
of Certain Beneficial Owners" in the 2005 Proxy Statement is incorporated herein
by reference.  The information concerning the ownership of our equity securities
by directors,  certain executive officers and directors and officers as a group,
appearing under the caption "Security Ownership of Management" in the 2005 Proxy
Statement is incorporated herein by reference.

Equity Compensation Plans
The following table  summarizes share and exercise price  information  about our
equity compensation plans as of May 29, 2005.

Equity Compensation Plan Information



                                                                                           Number of securities
                                         Number of securities     Weighted-average        remaining available for
                                           to be issued upon      exercise price of    future issuance under equity
            Plan Category                     exercise of            outstanding            compensation plans
                                         outstanding options,     options, warrants        (excluding securities
                                         warrants, and rights         and rights         reflected in column (a))
                                                  (a)                    (b)                        (c)
                                        ------------------------ --------------------- ------------------------------
                                                                                                    
Equity compensation plans approved by
security holders:
      Option Plans (1)                         23,983,935                     $14.57                       1,475,562
      Employee Stock Purchase Plan                      -                          -                      13,358,764
      Director Stock Plan                               -                          -                         141,390
      2005 Executive Officer Equity                     -                          -                       3,000,000
      Plan (2)
Equity compensation plans not
approved by security holders:
      Option Plans (3)                         53,565,463                     $15.56                      48,983,976
      Restricted Stock Plan                             -                          -                       1,948,010
                                        -----------------------------------------------------------------------------
Total                                          77,549,398                                                 68,907,702
                                        ========================                                     ================


(1) Includes shares to be issued upon exercise of options under the Stock Option
Plan, Executive Officer Stock Option Plan and Director Stock Option Plan.
(2)  Includes  shares to be issued  upon the  exercise of options  and/or  stock
appreciation  rights, as well as shares issued upon payment of performance share
awards.
(3) Includes options to be issued under the 1997 Employees Stock Option Plan.

Information about our Equity Compensation Plans not Approved by Stockholders
The 1997  Employees  Stock Option Plan  provides  for the grant of  nonqualified
stock  options to  employees  who are not  executive  officers  of the  company.
Options are granted at market  price on the date of grant and can expire up to a
maximum of six years and one day after grant or three months  after  termination
of employment (up to five years after  termination  due to death,  disability or
retirement),  whichever  occurs  first.  Options can vest after six months;  all
options granted since the beginning of fiscal 2004 begin to vest after one year,
with vesting completed on a monthly basis ratably over the next three years.

     Our  Restricted  Stock Plan  authorizes  issuance  of  restricted  stock to
employees who are not officers of the company.  The plan has been made available
to employees with skills and technical expertise considered important to the us.
The restrictions expire over time, ranging from one to six years after issuance.



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Not applicable.


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information appearing in the section of the 2005 Proxy Statement relating to
the  proposal  on  the  Ratification  of  the  Appointment  of  KPMG  LLP as the
Independent Auditors of the Company is incorporated herein by reference.



PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

                                                                    Pages in
(a) 1.  Financial Statements                                      this document
National Semiconductor Corporation and Subsidiaries
For the three years ended May 29, 2005-
   refer to Index in Item 8                                              38-81

iReady Corporation and Subsidiary
For the years ended September 30, 2003 and 2002; and the 
   four-month period ended January 31, 2004*                      Exhibit 99.1
 
(a) 2.  Financial Statement Schedules
Schedule II - Valuation and Qualifying Accounts                             89

All other  schedules are omitted since the required  information is inapplicable
or the  information  is presented in the  consolidated  financial  statements or
notes thereto.

     Separate  financial  statements  of  National  are  omitted  because we are
primarily an operating company and all subsidiaries included in the consolidated
financial statements being filed, in the aggregate,  do not have minority equity
interest or  indebtedness to any person other than us in an amount which exceeds
five  percent  of the  total  assets  as  shown  by the  most  recent  year  end
consolidated balance sheet filed herein.

(a) 3.  Exhibits
The exhibits listed in the  accompanying  Index to Exhibits on pages 93 to 95 of
this  report  are filed as part of, or  incorporated  by  reference  into,  this
report.

*These  financial  statements  are set forth in  exhibit  99.1 and  incorporated
herein by reference.



NATIONAL SEMICONDUCTOR CORPORATION



                                 SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

                                                  (In Millions)

                                            Deducted from Receivables
                                        in the Consolidated Balance Sheets


                                                           Doubtful
                     Description                           Accounts           Returns         Allowances         Total
                                                        ----------------- ----------------- ---------------- ----------------
                                                                                                      
Balance at May 26, 2002                                    $   7.6           $   6.7           $  23.5          $  37.8
  Additions charged against revenue                            -                13.0             147.8            160.8
  Additions charged against costs and expenses                 0.4               -                 -                0.4
  Deductions                                                  (1.3) (1)        (14.3)           (145.2)          (160.8)
                                                        ----------------- ----------------- ---------------- ----------------
Balance at May 25, 2003                                        6.7               5.4              26.1             38.2
  Additions charged against revenue                            -                12.4             179.7            192.1
  Deductions                                                  (4.6) (1)        (12.6)           (166.4)          (183.6)
                                                        ----------------- ----------------- ---------------- ----------------
Balances at May 30, 2004                                       2.1               5.2              39.4             46.7
  Additions charged against revenue                            -                 8.2             149.8            158.0
  Deductions                                                  (0.4) (1)         (9.8)           (167.8)          (178.0)
                                                        ----------------- ----------------- ---------------- ----------------
Balance at May 29,2005                                     $   1.7           $   3.6           $  21.4          $  26.7
                                                        ================= ================= ================ ================

________________________________________________


(1)  Doubtful accounts written off, less recoveries.

Our  customers  do not have  contractual  rights to return  product to us except
under customary warranty provisions.  The majority of returns and allowances are
related to the price  adjustment  programs  we have with  distributors,  none of
which  involve  return of product.  As discussed  in Note 1 to the  Consolidated
Financial  Statements,  we have  agreements  with our  distributors  that  cover
various  programs,  including  pricing  adjustments  based on resale pricing and
volume,  price protection for inventory,  discounts for prompt payment and scrap
allowances.  The  revenue  we  record  for  these  distribution  sales is net of
estimated provisions for these programs. Our estimates are based upon historical
experience  rates by  geography  and  product  family,  inventory  levels in the
distribution  channel,  current economic trends, and other related factors.  Our
history of actual credits granted in connection with the allowance  programs has
been consistent with the reserve we have accrued.



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            NATIONAL SEMICONDUCTOR CORPORATION

Date:  August 8, 2005                                /S/  BRIAN L. HALLA*
                                                     --------------------
                                                     Brian L. Halla
                                                     Chairman of the Board
                                                     and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities stated and on the 8th day of August 2005.

Signature                                               Title

/S/  BRIAN L. HALLA*                            Chairman of the Board
     ---------------                            and Chief Executive Officer
       Brian L. Halla                           (Principal Executive Officer)

/S/  LEWIS CHEW*                                Senior Vice President, Finance
     -----------                                and Chief Financial Officer
       Lewis Chew                               (Principal Financial Officer)

/S/  JAMIE E. SAMATH *                          Corporate Controller
     -----------------                          (Principal Accounting Officer)
       Jamie E. Samath 

/S/  STEVEN R. APPLETON *                       Director
     --------------------
       Steven R. Appleton

/S/  GARY P. ARNOLD *                           Director
     ----------------
       Gary P. Arnold

/S/  RICHARD J. DANZIG *                        Director
     -------------------
       Richard J. Danzig

/S/  ROBERT J. FRANKENBERG *                    Director
     -----------------------
       Robert J. Frankenberg

/S/  E. FLOYD KVAMME*                           Director
     ----------------
       E. Floyd Kvamme

/S/  MODESTO A. MAIDIQUE *                      Director
     ---------------------
       Modesto A. Maidique

/S/  EDWARD R. McCRACKEN *                      Director
     --------------------- 
       Edward R. McCracken


*By     \s\ Lewis Chew
       ----------------------------
       Lewis Chew, Attorney-in-Fact



            Consent of Independent Registered Public Accounting Firm


The Board of Directors
National Semiconductor Corporation:


We consent to incorporation  by reference in the  Registration  Statements (Nos.
33-48943,  33-54931,  333-09957,  333-36733,  333-53801,  333-63614,  333-48424,
333-109348,  333-119963 and  333-122652)  on Form S-8 of National  Semiconductor
Corporation  of  our  reports  dated  August  8,  2005,   with  respect  to  the
consolidated   balance  sheets  of  National   Semiconductor   Corporation   and
subsidiaries  as of May 29, 2005 and May 30, 2004, and the related  consolidated
statements of operations, comprehensive income (loss), shareholders' equity, and
cash flows for each of the years in the three-year period ended May 29, 2005 and
the  related  financial  statement  schedule,  management's  assessment  of  the
effectiveness of internal  control over financial  reporting as of May 29, 2005,
and the effectiveness of internal control over financial reporting as of May 29,
2005,  which  reports  appear in the 2005 Annual Report on Form 10-K of National
Semiconductor Corporation.

Our  report on the  consolidated  financial  statements  and  related  financial
statement  schedule  refers to the  cumulative  effect of a change in accounting
principle  and the  Company's  adoption of  Statement  of  Financial  Accounting
Standards No. 143,  "Accounting  for Asset  Retirement  Obligations,"  as of the
beginning of fiscal 2004.


                                                              KPMG LLP


Mountain View, California
August 8, 2005



            Consent of Independent Registered Public Accounting Firm


The Board of Directors
iReady Corporation:


We consent to incorporation  by reference in the  Registration  Statements (Nos.
33-48943,    33-54931,    333-09957,     333-36733,     333-53801,    333-63614,
333-48424, 333-109348,  333-119963  and  333-122652)  on  Form  S-8 of  National
Semiconductor Corporation of our report dated February 18,  2004 relating to the
consolidated balance sheet of iReady Corporation and subsidiary (the Company) as
of September 30,  2003, and the related  consolidated  statements of operations,
mandatorily  redeemable  convertible preferred stock and stockholders'  deficit,
and cash flows for the year then ended,  which report appears in the 2005 Annual
Report on Form 10-K of National Semiconductor Corporation.

Our report  dated  February 18, 2004  contains  explanatory  paragraphs  stating
(i) that the Company's  consolidated balance sheet as of September 30, 2003, and
the  related  consolidated  statements  of  operations,  mandatorily  redeemable
convertible  preferred stock and stockholders'  deficit,  and cash flows for the
year ended September 30,  2003, have been restated and (ii) that the Company has
suffered recurring losses from operations and has a stockholders  deficit which
raise  substantial  doubt about its ability to continue as a going concern.  The
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

                                                        KPMG LLP




Mountain View, California
August 8, 2005



INDEX TO EXHIBITS

Item 14(a) (3)
The following documents are filed as part of this report:
1.   Financial  Statements:  reference  is  made  to  the  Financial  Statements
     described under Part IV, Item 14(a) (1).

2.   Other Exhibits:

3.1  Second Restated  Certificate of  Incorporation  of the Company,  as amended
     (incorporated by reference from the Exhibits to our Registration  Statement
     on Form S-3  Registration  No.  33-52775,  which became effective March 22,
     1994);  Certificate  of Amendment of  Certificate  of  Incorporation  dated
     September  30, 1994  (incorporated  by  reference  from the Exhibits to our
     Registration  Statement on Form S-8 Registration No. 333-09957 which became
     effective  August 12, 1996);  Certificate  of Amendment of  Certificate  of
     Incorporation  dated September 22, 2000 (incorporated by reference from the
     Exhibits  to our  Registration  Statement  on  Form  S-8  Registration  No.
     333-48424, which became effective October 23, 2000).

3.2  By-Laws of the Company, as amended effective July 20, 2005 (incorporated by
     reference  from the Exhibits to our Form 8-K dated July 19, 2005 filed July
     22, 2005).

4.1  Form of  Common  Stock  Certificate  (incorporated  by  reference  from the
     Exhibits  to our  Registration  Statement  on  Form  S-3  Registration  No.
     33-48935, which became effective October 5, 1992).

4.2  Rights  Agreement  (incorporated  by  reference  from the  Exhibits  to our
     Registration  Statement on Form 8-A filed August 10, 1988). First Amendment
     to the Rights  Agreement  dated as of October  31,  1995  (incorporated  by
     reference  from the  Exhibits to our  Amendment  No. 1 to the  Registration
     Statement on Form 8-A filed  December 11,  1995).  Second  Amendment to the
     Rights  Agreement dated as of December 17, 1996  (incorporated by reference
     from the Exhibits to our Amendment No. 2 to the  Registration  Statement on
     Form 8-A filed January 17, 1997). Certificate of Adjusted Purchase Price on
     Number of Shares  dated  April 23,  2004  filed by  National  Semiconductor
     Corporation  with  the  Rights  Agent  (incorporated  by  reference  to the
     Exhibits to our Amendment No. 3 to Registration Statement on Form 8-A filed
     April 26, 2004).

10.1 Management Contract or Compensatory Plan or Arrangement:  Executive Officer
     Incentive  Plan as  amended  effective  July 14,  2004;  Fiscal  Year  2005
     Executive Officer Incentive Plan Agreement (both  incorporated by reference
     from the  Exhibits  to our Form 10-K for the fiscal year ended May 30, 2004
     filed August 11, 2004).  Fiscal Year 2006 Executive  Officer Incentive Plan
     Agreement  (incorporated by reference to the Exhibits to our Form 8-K dated
     July 19, 2005 filed July 22,  2005).  Executive  Officer  Incentive  Plan -
     Suneil Parulekar.

10.2 Management  Contract or Compensatory Plan or Agreement:  Stock Option Plan,
     as amended  effective  April 15, 2003  (incorporated  by reference from the
     Exhibits to our Form 10-K for the fiscal year ended May 25, 2003 filed July
     22, 2003).  Form of stock option  agreement used for options  granted under
     the Stock Option Plan  (incorporated  by reference from the Exhibits to our
     Form 10-Q for the quarter ended November 28, 2004 filed January 6, 2005).

10.3 Management  Contract or Compensatory  Plan or Agreement:  Executive Officer
     Stock Option Plan, as amended  effective  April 15, 2003  (incorporated  by
     reference  from the Exhibits to our Form 10-K for the fiscal year ended May
     25, 2003 filed July 22,  2003).  Form of stock  option  agreement  used for
     options granted under the Executive Office Stock Option Plan  (incorporated
     by  reference  from the  Exhibits  to our Form 10-Q for the  quarter  ended
     November 28, 2004 filed January 6, 2005).

10.4 Management   Contract  or   Compensatory   Plan  or   Arrangement;   Equity
     Compensation Plan not approved by Stockholders:  Non Qualified Stock Option
     Agreement  with  Peter J.  Sprague  dated  May 18,  1995  (incorporated  by
     reference  from the  Exhibits  to our  Registration  Statement  on Form S-8
     Registration No. 33-61381 which became effective July 28, 1995).



10.5 Management  Contract or Compensatory  Plan or  Arrangement:  Director Stock
     Plan as amended through June 26, 1997  (incorporated  by reference from the
     Exhibits to our Form 10-K for the fiscal year ended May 25, 2003 filed July
     22, 2003).

10.6 Management  Contract or Compensatory  Plan or  Arrangement:  Director Stock
     Option Plan. Form of stock option  agreement used for options granted under
     the Director Stock Option Plan (incorporated by reference from the Exhibits
     to our Form 10-Q for the quarter  ended  November 28, 2004 filed January 6,
     2005).

10.7 Management Contract or Compensatory Plan or Arrangement:  Director Deferral
     Plan (plan terminated effective April 13, 2005).

10.8 Management  Contract or Compensatory Plan or Arrangement:  Board Retirement
     Policy.

10.9 Management  Contract or Compensatory  Plan or  Arrangement:  Preferred Life
     Insurance Program.

10.10Management  Contract or Compensatory Plan or Arrangement:  Retired Officers
     and Directors  Health Plan  (incorporated by reference from the Exhibits to
     our Form 10-K for the fiscal year ended May 28, 2000 filed August 3, 2000).

10.11Management Contract or Compensatory Plan or Agreement:  Executive Long Term
     Disability   Plan  as  amended  January  1,  2002  as  restated  July  2002
     (incorporated  by  reference  from the  Exhibits  to our Form  10-Q for the
     quarter ended November 24, 2002 filed January 6, 2003).

10.12Management  Contract or  Compensatory  Plan or Agreement:  Executive  Staff
     Long Term  Disability Plan as amended January 1, 2002 as restated July 2002
     (incorporated  by  reference  from the  Exhibits  to our Form  10-Q for the
     quarter ended November 24, 2002 filed January 6, 2003).

10.13Management  Contract or Compensatory  Plan or Agreement:  Form of Change of
     Control  Employment  Agreement entered into with Executive  Officers of the
     Company  (incorporated  by reference from the Exhibits to our Form 10-K for
     the fiscal year ended May 30, 2004 filed August 11, 2004).

10.14Management   Contract  or   Compensatory   Plan  or   Agreement:   National
     Semiconductor  Deferred  Compensation Plan  (incorporated by reference from
     the Exhibits to our Form 10-Q for the quarter ended February 24, 2002 filed
     April 10, 2002).  Amendment One to Deferred Compensation Plan (incorporated
     by  reference  from the Exhibits to our Form 10-K for the fiscal year ended
     May 30, 2004 filed August 11, 2004).

10.15Equity   Compensation   Plan  not   approved   by   Stockholders:   ComCore
     Semiconductor,  Inc. 1997 Stock Option Plan (incorporated by reference from
     the Exhibits to our  Registration  Statement on Form S-8  Registration  No.
     333-53801 filed May 28, 1998).

10.16Equity  Compensation  Plan not approved by  Stockholders:  Restricted Stock
     Plan as amended effective July 20, 2005; Form of agreements used for grants
     of restricted  stock and restricted  stock units under the Restricted Stock
     Plan (all  incorporated  by  reference  from the Exhibits to Form 8-K dated
     July 19, 2005 filed July 22, 2005).

10.17Equity  Compensation  Plan not  approved by  Stockholders:  1997  Employees
     Stock Option Plan,  as amended  effective  July 14, 2004  (incorporated  by
     reference  from the Exhibits to our Form 10-K for the fiscal year ended May
     30, 2004 filed August 11, 2004).  Form of stock option  agreement  used for
     options granted under the 1997 Employees Stock Option plan (incorporated by
     reference from the Exhibits to our Form 10-Q for the quarter ended November
     28, 2004 filed January 6, 2005).

10.18Equity   Compensation  Plan  not  approved  by  stockholders:   Option  and
     Agreement  and  Plan  of  Merger  by  and  among   National   Semiconductor
     Corporation,  Nintai Acquisition Sub, Inc., DigitalQuake,  Inc. and Paul A.
     Lessard and Michael G. Fung dated as of February 8, 2002;  First  Amendment
     to Option and Agreement and Plan of Merger;  Letter  Agreement with Jackson
     Tung; Letter Agreement with Michael Fung; Letter Agreement with Anil Kumar;
     Letter  Agreement with Paul Lessard;  Letter  Agreement with Duane Oto (all
     incorporated by reference from the Exhibits to our  Registration  Statement
     on Form S-8 Registration No. 333-100662 filed October 22, 2002).



10.19Equity  Compensation  Plan not  approved by  Stockholders:  Retirement  and
     Savings  Program  (incorporated  by reference from the Exhibits to our Form
     10-K for the year ended May 26, 2002 filed August 16, 2002). Amendments One
     to Seven to Retirement and Savings Program  (incorporated by reference from
     the  Exhibits to our Form 10-K for the fiscal year ended May 30, 2004 filed
     August 11, 2004).

10.20Management   Contract  or  Compensatory  Plan  or  Arrangement:   Executive
     Physical Exam Plan  effective  January 1, 2003  (incorporated  by reference
     from the Exhibits to our Form 10-Q for the quarter ended  November 24, 2002
     filed January 6, 2003).

10.21Management   Contract  or  Compensatory  Plan  or  Arrangement:   Executive
     Preventive Health Program, January 2003 (incorporated by reference from the
     Exhibits to our Form 10-Q for the  quarter  ended  February  23, 2003 filed
     April 2, 2003).

10.22Management Contract or Compensatory Plan or Arrangement:  Severance Benefit
     Plan,  as amended  and  restated  as of January  1, 2003  (incorporated  by
     reference  from the Exhibits to our Form 10-K for the fiscal year ended May
     25, 2003 filed July 22, 2003).

10.23Management  Contract or Compensatory  Plan or  Arrangement:  2005 Executive
     Officer  Equity Plan  (incorporated  by reference  from the Exhibits to our
     Registration Statement on Form S-8 Registration No. 333-122652 which became
     effective  February 9, 2005).  Form of option  grant  agreement  under 2005
     Executive  Officer  Equity  Plan;  form of  performance  share  unit  award
     agreement  under 2005 Executive  Officer Equity Plan (both  incorporated by
     reference  from the  Exhibits  to our Form 8-K dated  April 12,  2005 filed
     April 15, 2005).

10.24Management   Contract  or  Compensatory   Plan  or  Arrangement:   Director
     Compensation Arrangements.

10.25Management   Contract  or  Compensatory  Plan  or  Arrangement:   Executive
     Financial Counseling Plan.

10.26Management   Contract  or  Compensatory  Plan  or  Arrangement:   Corporate
     Aircraft Time Share Policy.

10.27Management Contract or Compensatory Plan or Arrangement:  Executive Officer
     Salary Arrangements.

14.1 Code of Ethics  (incorporated  by  reference  from the Exhibits to our Form
     10-K for the fiscal year ended May 30, 2004, filed August 11, 2004).

21.1 List of Subsidiaries and Affiliates.

23.1 Consent of Independent  Registered Public Accounting Firm (included in Part
     IV).

24.1 Power of Attorney.

31.1 Rule 13a-14 (a) /15d-14 (a) Certifications.

32.1 Section 1350 certifications.

99.1 iReady Corporation and subsidiary  financial statements for the years ended
     September 30, 2003 and 2002;  and the  four-month  period ended January 31,
     2004.



                                                                    Exhibit 21.1
 

NATIONAL SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
SUBSIDIARIES AND AFFILIATES OF THE REGISTRANT

The  following  table  shows  certain  information  with  respect  to our active
subsidiaries and affiliates as of May 29, 2005, all of which are included in our
consolidated financial statements:


                                                                                                             Percent of
                                                       State or Other                                          Voting
                                                      Jurisdiction of         Other Country In Which      Securities Owned
Name                                                   Incorporation         Subsidiary is Registered        by National
-------------------------------------------------- ------------------------ ----------------------------- -------------------
                                                                                                        
Algorex Inc.                                             California                                             100%
DigitalQuake, Inc.                                       California                                             100%
InnoComm Wireless                                        California                                             100%
Mediamatics, Inc.                                        California                                             100%
National Semiconductor International, Inc.                Delaware                                              100%
National Semiconductor Netsales, Inc.                     Delaware                                              100%
National Semiconductor (Maine), Inc.                      Delaware                                              100%
ASIC II Limited                                            Hawaii                                               100%
National Semiconductor B.V. Corporation                   Delaware                                              100%
National Semiconductor Estonia Ou                         Estonia                                               100%
National Semiconductor Finland Oy                         Finland                                               100%
National Semiconductor France S.A.R.L.                     France                                               100%
National Semiconductor GmbH                               Germany                                               100%
National Semiconductor (I.C.) Ltd.                         Israel                                               100%
National Semiconductor S.r.l.                              Italy                                                100%
National Semiconductor Aktiebolog                          Sweden                                               100%
National Semiconductor Sweden Aktiebolog                   Sweden                                               100%
National Semiconductor (U.K.) Ltd.                     Great Britain              Denmark/Belgium               100%
                                                                             Finland/Spain/Netherlands
National Semiconductor (U.K.)
     Pension Trust Company Ltd.                        Great Britain                                            100%
National Semiconductor Benelux B.V.                     Netherlands                                             100%
National Semiconductor B.V.                             Netherlands                                             100%
National Semiconductor International B.V.               Netherlands                                             100%
Natsem India Designs Pvt. Ltd.                             India                                                100%
National Semiconductor (Australia) Pty.Ltd.              Australia                                              100%
National Semiconductor Hong Kong Limited                 Hong Kong                                              100%
National Semiconductor (Far East) Limited                Hong Kong                    Taiwan                    100%
National Semiconductor Hong Kong Sales
     Limited                                             Hong Kong                                              100%
National Semiconductor Services Limited                  Hong Kong                                              100%
National Semiconductor Manufacturing
     Hong Kong Limited                                   Hong Kong                                              100%
National Semiconductor International
     Hong Kong Limited                                   Hong Kong                                              100%
National Semiconductor Manufacturing
     China Trust                                         Hong Kong                                              100%
National Semiconductor Japan Ltd.                          Japan                                                100%
N.S. Microelectronics Co., LTD.                            Japan                                                 19%
National Semiconductor Korea Limited                       Korea                                                100%
National Semiconductor SDN. BHD.                          Malaysia                                              100%
National Semiconductor Technology
     SDN. BHD.                                            Malaysia                                              100%







                                                                                                              Percent of
                                                      State or Other                                            Voting
                                                     Jurisdiction of           Other Country In Which      Securities Owned
Name                                                  Incorporation           Subsidiary is Registered        by National
----------------------------------------------- ---------------------------- ----------------------------- -------------------
                                                                                                           
National Semiconductor Services
     Malaysia SDN. BHD.                                  Malaysia                                                100%
National Semiconductor Pte. Ltd.                        Singapore                                                100%
National Semiconductor Asia Pacific Pte.
     Ltd.                                               Singapore                                                100%
National Semiconductor Manufacturer
     Singapore Pte. Ltd.                                Singapore                                                100%
National Semiconductor Shanghai Limited         People's Republic of China                                        95%
National Semiconductor Management               People's Republic of China                                       100%
     Shanghai Ltd.
National Semiconductor (Suzhou) Ltd.            People's Republic of China                                       100%
Shanghai National Semiconductor                 People's Republic of China                                        95%
    Technology Limited
National Semiconductor Canada, Inc.                       Canada                                                 100%
National Semicondcutores do Brasil Ltda.                  Brazil                                                 100%
Electronica NSC de Mexico, S.A. de C.V.                   Mexico                                                 100%
National Semiconductor Investments, Ltd.          British Virgin Islands                                         100%
National Semiconductor Investments II, Ltd.       British Virgin Islands                                         100%




                                                                    Exhibit 31.1


                                  CERTIFICATION


I, Brian L. Halla, certify that:

1.   I have reviewed  this annual report on Form 10-K of National  Semiconductor
     Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


Date: August 8, 2005
                                        \s\ Brian L. Halla
                                        ------------------
                                        Brian L. Halla
                                        Chief Executive Officer



                                  CERTIFICATION


I, Lewis Chew, certify that:

1.   I have reviewed  this annual report on Form 10-K of National  Semiconductor
     Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervisions,  to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrants  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrants board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


Date: August 8, 2005
                                        \s\ Lewis Chew
                                        --------------
                                        Lewis Chew
                                        Senior Vice President, Finance and Chief
                                        Financial Officer



                                                                    Exhibit 32.1




                            CERTIFICATION PURSUANT TO
                  18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Annual Report of National Semiconductor  Corporation (the
"Company")  on Form 10-K for the  period  ended May 29,  2005 as filed  with the
Securities and Exchange  Commission on the date hereof (the "Report"),  I, Brian
L. Halla,  Chief  Executive  Officer for the  Company,  certify,  pursuant to 18
U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002, that,
to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.

 
Date: August 8, 2005
                                        \s\ Brian L. Halla
                                        ------------------
                                        Brian L. Halla
                                        Chief Executive Officer



                            CERTIFICATION PURSUANT TO
                  18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Annual Report of National Semiconductor  Corporation (the
"Company")  on Form 10-K for the  period  ended May 29,  2005 as filed  with the
Securities and Exchange  Commission on the date hereof (the "Report"),  I, Lewis
Chew,  Senior  Vice  President,  Finance  and Chief  Financial  Officer  for the
Company,  certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to 906 of the
Sarbanes-Oxley Act of 2002, that, to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.

Date: August 8, 2005
                                        \s\ Lewis Chew
                                        --------------
                                        Lewis Chew
                                        Senior Vice President, Finance and
                                        Chief Financial Officer